x |
Quarterly
report pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of
1934
|
o |
Transition
report pursuant to Section 13 or 15 (d) of the Securities Exchange
Act of
1934
|
Delaware
|
74-1753147
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
4400
Post Oak Pkwy Ste 2700 , Houston, Texas 77027
|
(Address
of principal executive office & Zip
Code)
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
REVENUES:
|
|||||||
Marketing
|
$
|
468,488
|
$
|
512,155
|
|||
Transportation
|
14,941
|
13,049
|
|||||
Oil
and gas
|
4,599
|
2,439
|
|||||
488,028
|
527,643
|
||||||
COSTS
AND EXPENSES:
|
|||||||
Marketing
|
464,530
|
507,891
|
|||||
Transportation
|
12,646
|
11,295
|
|||||
Oil
and gas
|
1,197
|
440
|
|||||
General
and administrative
|
2,116
|
2,152
|
|||||
Depreciation,
depletion and amortization
|
2,042
|
1,393
|
|||||
482,531
|
523,171
|
||||||
Operating
earnings
|
5,497
|
4,472
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
85
|
21
|
|||||
Interest
expense
|
(28
|
)
|
(20
|
)
|
|||
Earnings
from continuing operations
|
|||||||
before
income taxes
|
5,554
|
4,473
|
|||||
Income
tax provision
|
1,910
|
1,563
|
|||||
Earnings
from continuing operations
|
3,644
|
2,910
|
|||||
Loss
from discontinued operation, net of tax benefit of $30
|
-
|
(59
|
)
|
||||
Net
earnings
|
$
|
3,644
|
$
|
2,851
|
|||
EARNINGS
(LOSS) PER SHARE:
|
|||||||
From
continuing operations
|
$
|
.86
|
$
|
.69
|
|||
From
discontinued operation
|
-
|
(.01
|
)
|
||||
Basic
and diluted net earnings
|
|||||||
per
common share
|
$
|
.86
|
$
|
.68
|
|||
DIVIDENDS
PER COMMON SHARE
|
$
|
-
|
$
|
-
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
24,811
|
$
|
18,817
|
|||
Accounts
receivable, net of allowance for doubtful
|
|||||||
accounts
of $571 and $608, respectively
|
204,811
|
217,727
|
|||||
Inventories
|
10,569
|
11,692
|
|||||
Risk
management receivables
|
9,060
|
13,324
|
|||||
Income
tax receivables
|
834
|
1,304
|
|||||
Prepayments
|
4,795
|
7,586
|
|||||
Total
current assets
|
254,880
|
270,450
|
|||||
Property
and equipment
|
102,858
|
98,861
|
|||||
Less
- accumulated depreciation,
|
|||||||
depletion
and amortization
|
(60,875
|
)
|
(58,965
|
)
|
|||
41,983
|
39,896
|
||||||
Other
assets:
|
|||||||
Risk
management assets
|
13
|
47
|
|||||
Other
assets
|
2,287
|
2,269
|
|||||
$
|
299,163
|
$
|
312,662
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
201,521
|
$
|
213,668
|
|||
Risk
management payables
|
7,571
|
11,542
|
|||||
Accrued
and other liabilities
|
3,514
|
4,790
|
|||||
Current
deferred income taxes
|
838
|
1,129
|
|||||
Total
current liabilities
|
213,444
|
231,129
|
|||||
Long-term
debt
|
11,475
|
11,475
|
|||||
Other
liabilities:
|
|||||||
Asset
retirement obligations
|
1,095
|
1,058
|
|||||
Deferred
income taxes and other
|
3,836
|
3,296
|
|||||
Risk
management liabilities
|
13
|
48
|
|||||
229,863
|
247,006
|
||||||
Commitments
and contingencies (Note 6)
|
|||||||
Shareholders’
equity:
|
|||||||
Preferred
stock - $1.00 par value, 960,000 shares
|
|||||||
authorized,
none outstanding
|
-
|
-
|
|||||
Common
stock - $.10 par value, 7,500,000 shares
|
|||||||
authorized,
4,217,596 shares outstanding
|
422
|
422
|
|||||
Contributed
capital
|
11,693
|
11,693
|
|||||
Retained
earnings
|
57,185
|
53,541
|
|||||
Total
shareholders’ equity
|
69,300
|
65,656
|
|||||
$
|
299,163
|
$
|
312,662
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
CASH
PROVIDED BY OPERATIONS:
|
|||||||
Earnings
from continuing operations
|
$
|
3,644
|
$
|
2,910
|
|||
Adjustments
to reconcile net earnings to net cash
|
|||||||
provided
by (used in) operating activities -
|
|||||||
Depreciation,
depletion and amortization
|
2,042
|
1,393
|
|||||
Gains
on property sales
|
(32
|
)
|
(612
|
)
|
|||
Impairment
on non-producing oil and gas properties
|
259
|
103
|
|||||
Other,
net
|
(22
|
)
|
(17
|
)
|
|||
Decrease (increase) in accounts receivable
|
12,916
|
(13,103
|
)
|
||||
Decrease (increase) in inventories
|
1,123
|
(1,982
|
)
|
||||
Risk management activities
|
292
|
(20
|
)
|
||||
Decrease
(increase) in tax receivable
|
470
|
(672
|
)
|
||||
Decrease (increase) in prepayments
|
2,791
|
5,668
|
|||||
Increase
(decrease) in accounts payable
|
(11,866
|
)
|
14,038
|
||||
Increase (decrease) in accrued liabilities
|
(1,276
|
)
|
(2,036
|
)
|
|||
Deferred
income taxes
|
252
|
183
|
|||||
Net
cash provided by continuing operations
|
10,593
|
5,853
|
|||||
Net
cash provided by discontinued operations
|
-
|
6
|
|||||
Net
cash provided by operating activities
|
10,593
|
5,859
|
|||||
INVESTING
ACTIVITIES:
|
|||||||
Property
and equipment additions
|
(4,631
|
)
|
(3,490
|
)
|
|||
Proceeds
from property sales
|
32
|
755
|
|||||
Net
cash (used in) investing activities
|
(4,599
|
)
|
(2,735
|
)
|
|||
FINANCING
ACTIVITIES:
|
|||||||
Net
borrowings under credit agreements
|
-
|
-
|
|||||
Net
cash used in financing activities
|
-
|
-
|
|||||
Increase
in cash and cash equivalents
|
5,994
|
3,124
|
|||||
Cash
at beginning of period
|
18,817
|
19,942
|
|||||
Cash
at end of period
|
$
|
24,811
|
$
|
23,066
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Interest
paid during the period
|
$
|
28
|
$
|
20
|
|||
Income
taxes paid during the period
|
$
|
1,001
|
$
|
2,021
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Crude
oil
|
$
|
8,491
|
$
|
9,924
|
|||
Petroleum
products
|
2,078
|
1,768
|
|||||
$
|
10,569
|
$
|
11,692
|
2006
|
2005
|
||||||
Net
fair value on January 1,
|
$
|
1,781
|
$
|
630
|
|||
Activity
during the period
|
|||||||
-Cash
paid (received) from settled contracts
|
(894
|
)
|
(520
|
)
|
|||
-Net
realized gain from prior years’ contracts
|
107
|
115
|
|||||
-Net
unrealized gain from prior years’ contracts
|
-
|
63
|
|||||
-Net
unrealized (loss) from prior years’ contracts
|
(57
|
)
|
-
|
||||
-Net
unrealized gain from current year contracts
|
552
|
362
|
|||||
Net
fair value on March 31,
|
$
|
1,489
|
$
|
650
|
2006
|
2005
|
||||||
Balance
on January 1,
|
$
|
1,058
|
$
|
723
|
|||
-Liabilities incurred
|
10
|
6
|
|||||
-Accretion of discount
|
27
|
21
|
|||||
-Liabilities settled
|
-
|
(6
|
)
|
||||
-Revisions to estimates
|
-
|
-
|
|||||
Balance
on March 31,
|
$
|
1,095
|
$
|
744
|
Segment
|
Depreciation
|
Property
and
|
|||||||||||
Operating
|
Depletion
and
|
Equipment
|
|||||||||||
Revenues
|
Earnings
|
Amortization
|
Additions
|
||||||||||
For
the three months ended
|
|||||||||||||
March
31, 2006
|
|||||||||||||
Marketing
|
$
|
468,488
|
$
|
3,637
|
$
|
321
|
$
|
1,101
|
|||||
Transportation
|
14,941
|
1,171
|
1,124
|
614
|
|||||||||
Oil
and gas
|
4,599
|
2,805
|
597
|
2,916
|
|||||||||
$
|
488,028
|
$
|
7,613
|
$
|
2,042
|
$
|
4,631
|
||||||
For
the three months ended
|
|||||||||||||
March
31, 2005
|
|||||||||||||
Marketing
|
$
|
512,155
|
$
|
3,940
|
$
|
324
|
$
|
67
|
|||||
Transportation
|
13,049
|
1,169
|
585
|
1,845
|
|||||||||
Oil
and gas
|
2,439
|
1,515
|
484
|
1,578
|
|||||||||
$
|
527,643
|
$
|
6,624
|
$
|
1,393
|
$
|
3,490
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Marketing
|
$
|
220,294
|
$
|
240,309
|
|||
Transportation
|
28,437
|
28,412
|
|||||
Oil
and gas
|
22,216
|
20,780
|
|||||
Other
|
28,216
|
23,161
|
|||||
$
|
299,163
|
$
|
312,662
|
Three
months ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Segment
operating earnings
|
$
|
7,613
|
$
|
6,624
|
|||
-
General and administrative
|
(2,116
|
)
|
(2,152
|
)
|
|||
Operating
earnings
|
5,497
|
4,472
|
|||||
-
Interest income
|
85
|
21
|
|||||
-
Interest expense
|
(28
|
)
|
(20
|
)
|
|||
Earnings
from continuing operations
|
|||||||
before
income taxes
|
$
|
5,554
|
$
|
4,473
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
Total
|
||||||||||||||||
Lease
residual values
|
$
|
122
|
$
|
-
|
$
|
304
|
$
|
1,474
|
$
|
-
|
$
|
704
|
$
|
2,604
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
Total
|
||||||||||||||||
Bank
debt
|
$
|
-
|
$
|
1,434
|
$
|
5,738
|
$
|
4,303
|
$
|
-
|
$
|
-
|
$
|
11,475
|
||||||||
Operating
leases
|
3,287
|
4,239
|
4,039
|
1,717
|
727
|
297
|
14,306
|
|||||||||||||||
Lease
residual values
|
122
|
-
|
304
|
1,474
|
-
|
704
|
2,604
|
|||||||||||||||
Commodity
purchases
|
22,428
|
-
|
-
|
-
|
-
|
-
|
22,428
|
|||||||||||||||
Letters
of credit
|
27,200
|
-
|
-
|
-
|
-
|
-
|
27,200
|
|||||||||||||||
$
|
53,037
|
$
|
5,673
|
$
|
10,081
|
$
|
7,494
|
$
|
727
|
$
|
1,001
|
$
|
78,013
|
-
|
Marketing
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Revenues
|
$
|
468,488
|
$
|
512,155
|
|||
Operating
earnings
|
$
|
3,637
|
$
|
3,940
|
|||
Depreciation
|
$
|
321
|
$
|
324
|
|||
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Crude
oil sales, net of proceeds from buy/sell arrangements
|
$
|
427,154
|
$
|
314,335
|
|||
Crude
oil sales proceeds from buy/sell arrangements
|
-
|
164,065
|
|||||
Natural
gas sales
|
3,089
|
1,659
|
|||||
Refined
product sales
|
38,245
|
32,096
|
|||||
$
|
468,488
|
$
|
512,155
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Field
Level Purchase Volumes - Per day (1)
|
|||||||
Crude
oil - barrels
|
66,250
|
70,700
|
|||||
Natural
gas - mmbtu’s
|
343,300
|
337,000
|
|||||
Average
Purchase Price
|
|||||||
Crude
Oil - per barrel
|
$
|
60.40
|
$
|
47.61
|
|||
Natural
Gas - per mmbtu
|
$
|
7.63
|
$
|
6.13
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Crude
Oil
|
$
|
1,461
|
$
|
3,411
|
|||
Natural
Gas
|
1,791
|
737
|
|||||
Refined
Products
|
385
|
(208
|
)
|
||||
$
|
3,637
|
$
|
3,940
|
-
|
Transportation
|
Three
Months Ended
|
||||||||||
March
31,
|
Increase
|
|||||||||
2006
|
2005
|
(Decrease)
|
||||||||
Revenues
|
$
|
14,941
|
$
|
13,049
|
14.5
|
%
|
||||
Operating
earnings
|
$
|
1,171
|
$
|
1,169
|
-
|
%
|
||||
Depreciation
|
$
|
1,124
|
$
|
585
|
92.1
|
%
|
-
|
Oil
and Gas
|
Three
Months Ended
|
||||||||||
March
31,
|
||||||||||
2006
|
2005
|
Increase
|
||||||||
Revenues
|
$
|
4,599
|
$
|
2,439
|
88.6
|
%
|
||||
Operating
earnings
|
$
|
2,805
|
$
|
1,515
|
85.1
|
%
|
||||
Depreciation
and depletion
|
$
|
597
|
$
|
484
|
23.3
|
%
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Crude
Oil
|
|||||||
Volume
- barrels
|
19,800
|
13,800
|
|||||
Average
price per barrel
|
$
|
61.20
|
$
|
46.88
|
|||
Natural
gas
|
|||||||
Volume
- mcf
|
396,000
|
270,000
|
|||||
Average
price per mcf
|
$
|
8.55
|
$
|
6.64
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2006
|
2005
|
||||||
Earnings
from continuing operations
|
$
|
3,644
|
$
|
2,910
|
|||
Depreciation,
depletion and amortization
|
2,042
|
1,393
|
|||||
Property
and equipment additions
|
(4,631
|
)
|
(3,490
|
)
|
|||
Cash
available for other uses
|
$
|
1,055
|
$
|
813
|
1. |
Gross
margins, derived from certain aspects of the Company’s ongoing business,
are front-ended into the period in which contracts are executed.
Meanwhile, personnel and other costs associated with servicing
accounts as
well as substantially all risks associated with the execution of
contracts
are expensed as incurred during the period of physical product
flow and
title passage.
|
2. |
Mark-to-market
earnings are calculated based on stated contract volumes. A significant
risk associated with the Company’s business is the conversion of stated
contract or planned volumes into actual physical commodity movement
volumes without a loss of margin. Again the planned profit from
such
commodity contracts is bunched and front-ended into one period
while the
risk of loss associated with the difference between actual versus
planned
production or usage volumes falls in a subsequent period.
|
3. |
Cash
flows, by their nature, match physical movements and passage of
title.
Mark-to-market accounting, on the other hand, creates a divergence
between
reported earnings and cash flows. Management believes this complicates
the
picture of stated financial conditions and
liquidity.
|
-
|
Interest
Rate Risk
|
-
|
Commodity
Price Risk
|
2006
|
2005
|
||||||
Net
fair value on January 1,
|
$
|
1,781
|
$
|
630
|
|||
Activity
during the period
|
|||||||
-
Cash received from settled contracts
|
(894
|
)
|
(520
|
)
|
|||
-
Net realized gain from prior years’ contracts
|
107
|
115
|
|||||
-
Net unrealized gain from prior years’ contracts
|
-
|
63
|
|||||
-
Net unrealized (loss) from prior years’ contracts
|
(57
|
)
|
-
|
||||
-
Net unrealized gain from current year contracts
|
552
|
362
|
|||||
-
Net fair value on September 30,
|
$
|
1,489
|
$
|
650
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certification
of Chief Financial officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
of 2002
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
ADAMS
RESOURCES & ENERGY, INC
|
|
(Registrant)
|
|
Date:
May 15, 2006
|
By
/s/K.
S. Adams, Jr.
|
K.
S. Adams, Jr.
|
|
Chief
Executive Officer
|
|
By
/s/Frank
T. Webster
|
|
Frank
T. Webster
|
|
President
& Chief Operating Officer
|
|
By
/s/Richard
B. Abshire
|
|
Richard
B. Abshire
|
|
Chief
Financial Officer
|
Exhibit
|
|
Number
|
Description
|
31.1
|
Certificate
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2
|
Certificate
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32.1
|
Certificate
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
32.2
|
Certificate
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002
|