Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-15946
Ebix, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
77-0021975 |
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
5 CONCOURSE PARKWAY, SUITE 3200 |
|
|
ATLANTA, GEORGIA
|
|
30328 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: 678-281-2020
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller
reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of August 11, 2008, the number of shares of Common Stock outstanding was 3,173,371.
Ebix, Inc. and Subsidiaries
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2008
INDEX
PART I FINANCIAL INFORMATION
ITEM 1 CONSOLIDATED FINANCIAL STATEMENTS
Ebix, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenue |
|
$ |
17,803 |
|
|
$ |
9,816 |
|
|
$ |
34,442 |
|
|
$ |
18,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services provided |
|
|
3,225 |
|
|
|
1,718 |
|
|
|
6,161 |
|
|
|
3,284 |
|
Product development |
|
|
2,162 |
|
|
|
2,198 |
|
|
|
4,240 |
|
|
|
4,048 |
|
Sales and marketing |
|
|
818 |
|
|
|
1,078 |
|
|
|
1,665 |
|
|
|
2,030 |
|
General and administrative |
|
|
3,856 |
|
|
|
1,899 |
|
|
|
7,672 |
|
|
|
3,686 |
|
Amortization and depreciation |
|
|
837 |
|
|
|
625 |
|
|
|
1,656 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
10,898 |
|
|
|
7,518 |
|
|
|
21,394 |
|
|
|
14,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
6,905 |
|
|
|
2,298 |
|
|
|
13,048 |
|
|
|
4,536 |
|
Interest income |
|
|
140 |
|
|
|
136 |
|
|
|
262 |
|
|
|
207 |
|
Interest expense |
|
|
(394 |
) |
|
|
(142 |
) |
|
|
(736 |
) |
|
|
(370 |
) |
Foreign exchange gain (loss) |
|
|
100 |
|
|
|
122 |
|
|
|
159 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
6,751 |
|
|
|
2,414 |
|
|
|
12,733 |
|
|
|
4,500 |
|
Income tax (expense)/benefit |
|
|
(415 |
) |
|
|
99 |
|
|
|
(727 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,336 |
|
|
$ |
2,513 |
|
|
$ |
12,006 |
|
|
$ |
4,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
1.96 |
|
|
$ |
0.85 |
|
|
$ |
3.62 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
1.62 |
|
|
$ |
0.75 |
|
|
$ |
3.01 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
3,229 |
|
|
|
2,973 |
|
|
|
3,318 |
|
|
|
2,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
3,992 |
|
|
|
3,366 |
|
|
|
4,073 |
|
|
|
3,291 |
|
See accompanying notes to consolidated financial statements.
2
Ebix, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,074 |
|
|
$ |
49,466 |
|
Accounts
receivable, less allowance of $325 and $146, respectively |
|
|
13,198 |
|
|
|
8,809 |
|
Other current assets |
|
|
1,113 |
|
|
|
1,130 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
26,385 |
|
|
|
59,405 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
3,427 |
|
|
|
3,356 |
|
Goodwill |
|
|
84,731 |
|
|
|
36,408 |
|
Intangible assets, net |
|
|
9,988 |
|
|
|
7,318 |
|
Other assets |
|
|
2,068 |
|
|
|
2,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
126,599 |
|
|
$ |
108,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
3,430 |
|
|
|
2,231 |
|
Accrued payroll and related benefits |
|
|
2,629 |
|
|
|
1,517 |
|
Short term debt |
|
|
24,945 |
|
|
|
15,650 |
|
Current portion of long term debt and capital lease obligations |
|
|
502 |
|
|
|
510 |
|
Deferred revenue |
|
|
6,042 |
|
|
|
5,645 |
|
Other current liabilities |
|
|
207 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
37,755 |
|
|
|
25,702 |
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
20,000 |
|
|
|
20,000 |
|
Long term debt and capital lease obligation, less current portion |
|
|
4 |
|
|
|
486 |
|
Other liabilities |
|
|
3,140 |
|
|
|
1,477 |
|
Deferred rent |
|
|
656 |
|
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
61,555 |
|
|
|
48,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies, Note 9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Convertible Series D Preferred stock, $.10 par value, 500,000
shares authorized, no shares issued and outstanding |
|
|
|
|
|
|
|
|
Common stock, $.10 par value, 10,000,000 shares authorized,
3,182,261 issued and 3,173,371 outstanding at June 30, 2008 and
3,406,234 issued and 3,397,344 outstanding at December 31, 2007 |
|
|
317 |
|
|
|
340 |
|
Additional paid-in capital |
|
|
104,147 |
|
|
|
114,768 |
|
Treasury stock (8,890 shares repurchased as of June 30, 2008 and
December 31, 2007 respectively) |
|
|
(149 |
) |
|
|
(149 |
) |
Accumulated deficit |
|
|
(45,507 |
) |
|
|
(57,513 |
) |
Accumulated other comprehensive income |
|
|
6,236 |
|
|
|
2,680 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
65,044 |
|
|
|
60,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
126,599 |
|
|
$ |
108,510 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
Ebix, Inc. and Subsidiaries
Consolidated Statement of Stockholders Equity and Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|
|
|
|
|
|
|
Issued |
|
|
|
|
|
|
Stock |
|
|
Treasury |
|
|
Paid-in |
|
|
Deferred |
|
|
Accumulated |
|
|
(Loss) |
|
|
|
|
|
|
Comprehensive |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Compensation |
|
|
Deficit |
|
|
Income |
|
|
Total |
|
|
Income |
|
|
|
(In thousands, except share amounts) |
|
Balance, December 31, 2007 |
|
|
3,406,234 |
|
|
$ |
337 |
|
|
|
(8,890 |
) |
|
$ |
(149 |
) |
|
$ |
114,771 |
|
|
$ |
|
|
|
$ |
(57,513 |
) |
|
$ |
2,680 |
|
|
$ |
60,126 |
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,006 |
|
|
|
|
|
|
|
12,006 |
|
|
$ |
12,006 |
|
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,556 |
|
|
|
3,556 |
|
|
|
3,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common
stock (net of issuance costs) |
|
|
170,000 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
12,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,519 |
|
|
|
|
|
Repurchase of common stock |
|
|
(400,000 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
(23,960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,000 |
) |
|
|
|
|
Exercise of stock options |
|
|
16,908 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
519 |
|
|
|
|
|
Restricted stock |
|
|
21,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
Unvested portion of total
restricted stock |
|
|
(32,394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation and
amortization related to options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2008 |
|
|
3,182,261 |
|
|
$ |
317 |
|
|
|
(8,890 |
) |
|
$ |
(149 |
) |
|
$ |
104,147 |
|
|
$ |
|
|
|
$ |
(45,507 |
) |
|
$ |
6,236 |
|
|
$ |
65,044 |
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
Ebix, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,006 |
|
|
$ |
4,475 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,651 |
|
|
|
1,250 |
|
Stock-based compensation |
|
|
64 |
|
|
|
114 |
|
Restricted stock compensation |
|
|
254 |
|
|
|
58 |
|
Provision for doubtful accounts |
|
|
179 |
|
|
|
30 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,738 |
) |
|
|
(1761 |
) |
Other assets |
|
|
44 |
|
|
|
(247 |
) |
Accounts payable and accrued expenses |
|
|
(1,283 |
) |
|
|
(378 |
) |
Accrued payroll and related benefits |
|
|
216 |
|
|
|
(599 |
) |
Deferred revenue |
|
|
(368 |
) |
|
|
766 |
|
Deferred taxes |
|
|
653 |
|
|
|
|
|
Deferred
rent and other liabilities |
|
|
(20 |
) |
|
|
98 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
10,659 |
|
|
|
3,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investment in Telstra eBusiness Services, net of cash acquired |
|
|
(42,968 |
) |
|
|
|
|
Investment in Finetre, net of cash acquired |
|
|
|
|
|
|
(15 |
) |
Investment in Periculum, net of cash acquired |
|
|
(1,067 |
) |
|
|
|
|
Deferred Rent |
|
|
|
|
|
|
(5 |
) |
Capital expenditures |
|
|
(382 |
) |
|
|
(315 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(44,417 |
) |
|
|
(335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from (payments on) line of credit |
|
|
9,295 |
|
|
|
(10,000 |
) |
Proceeds from the issuance of common stock, net of issuance costs |
|
|
12,518 |
|
|
|
13,275 |
|
Proceeds from the exercise of the stock options |
|
|
514 |
|
|
|
37 |
|
Repurchase of Common Stock |
|
|
(24,000 |
) |
|
|
|
|
Payments on capital lease obligations |
|
|
(2 |
) |
|
|
(2 |
) |
Principal payments of debt obligations |
|
|
(490 |
) |
|
|
(423 |
) |
|
|
|
|
|
|
|
Net cash provided/(used) in financing activities |
|
|
(2,165 |
) |
|
|
2,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rates on cash |
|
|
(1,469 |
) |
|
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(37,392 |
) |
|
|
6,627 |
|
Cash and cash equivalents at the beginning of the period |
|
|
49,466 |
|
|
|
5,013 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
$ |
12,074 |
|
|
$ |
11,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
459 |
|
|
$ |
320 |
|
Income taxes paid |
|
$ |
327 |
|
|
$ |
431 |
|
Supplemental Disclosure of noncash investing activities
Telstra eBusiness Services On January 2, 2008, the Company completed its acquisition of Telstra
eBusiness Services (Telstra). The Company paid Australian $50.0 million (US $43.8 million) for
Telstra. Ebix also incurred approximately $368 thousand of direct expenses primarily consisting of
legal, accounting, due diligence, and filing fees related to the closing of the Telstra
acquisition. The acquisition gave rise to the elimination of certain personnel of Telstra and as a
result the Company recognized a liability of $198 thousand related to this force reduction.
Periculum Services Group On April 25, 2008 the Company completed its acquisition of Periculum
Services Group (Periculum). The Company acquired substantially all of the stock of Periculum for
a payment of $1.1 million in cash and additional future payments of up to $300 thousand in one year
if certain customer retention and revenue targets for Periculum are met.
See accompanying notes to consolidated financial statements.
5
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies
Description of BusinessEbix provides a broad spectrum of Internet-based application
service provider (ASP) and custom software development services to the insurance companies and to
insurance agencies/brokers across six continents. Products include carrier systems, agency systems,
and data exchanges and feature fully customizable and scalable software designed to improve the way
insurance professionals manage all aspects of distribution, including: marketing, sales, service,
accounting and management. The Company has its headquarters in Atlanta, Georgia and also has
offices in five countries which include Australia, New Zealand, Singapore, the United Kingdom and India, servicing
customers across more than fifty countries.
Summary of Significant Accounting Policies
Basis of PresentationThese unaudited
consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) which are,
in the opinion of management, necessary for a fair presentation of the results of the interim periods. Certain prior
period amounts have been reclassified to conform to the current period presentation. These consolidated financial statements should
be read in conjunction with the consolidated financial statements, and accompanying notes thereto, included in the Companys Annual
Report on Form 10-K for the year ended December 31, 2007. The results of operations for the current interim period are not
necessarily indicative of results to be expected for the entire
current year. The consolidated financial statements include the accounts of
Ebix, Inc. and its wholly-owned subsidiaries (Ebix, or The Company) which include:
Ebix International, Inc.
Ebix Australia Pty, Ltd.
Ebix Insurance Agency, Inc.
Ebix New Zealand and New Zealand Holdings
Ebix Singapore PTE LTD
Ebix Software India Private Limited
EIH Holdings KB and AB
EbixLife, Inc.
Finetre Corporation
Ebix BPO, Inc.
Ebix
Asia Holdings, Inc
The effect of
inter-company balances and transactions have been eliminated.
Use of EstimatesThe preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of the financial statements and
reported amounts of revenue and expenses during the reporting periods. Management has made material
estimates with respect to revenue recognition and deferred revenue, accounts receivable, and income
taxes. Actual results may be materially different from those estimates.
Revenue
Recognition and Deferred RevenueWe derive our revenue primarily from:
professional and support services, which includes revenue derived from software development
projects and associated fees for consulting, implementation, training, and project management
provided to the Companys customers with installed systems, subscription and transaction fees
related to services delivered on an application service provider (ASP) basis, fees for hosting
software, fees for software license maintenance and registration, and business process outsourcing
revenue, as well as software revenue, which includes the licensing of proprietary and third-party
software. International revenue accounted for 41% and 41% of the Companys total revenue for the
three and six months ended June 30, 2008 respectively and for 30% and 29% of the Companys total
revenue for the three and six months ended June 30, 2007 respectively.
The Companys revenues are derived from five (5) product or service groups. Presented in
tabular format below is the breakout of our revenue streams for each those product or service
groups for the three and six months ended June 30, 2008 and 2007.
6
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Carrier Systems |
|
$ |
2,843 |
|
|
$ |
2,134 |
|
|
$ |
5,133 |
|
|
$ |
3,925 |
|
Exchanges |
|
$ |
9,380 |
|
|
$ |
4,583 |
|
|
$ |
18,731 |
|
|
$ |
8,989 |
|
BPO |
|
$ |
1,817 |
|
|
$ |
25 |
|
|
$ |
3,514 |
|
|
$ |
60 |
|
Broker Systems |
|
$ |
3,425 |
|
|
$ |
2,609 |
|
|
$ |
6,315 |
|
|
$ |
4,906 |
|
Legacy Products |
|
$ |
338 |
|
|
$ |
465 |
|
|
$ |
749 |
|
|
$ |
954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
17,803 |
|
|
$ |
9,816 |
|
|
$ |
34,442 |
|
|
$ |
18,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company considers revenue earned and realizable when (a) persuasive evidence of
the sales arrangement exists, provided that the arrangement fee is fixed or determinable,
(b) delivery or performance has occurred, (c) customer acceptance has been received, if
contractually required, and, (d) collectability of the arrangement fee is probable. The Company
uses signed contractual agreements as persuasive evidence of a sales arrangement. Revenue is
recorded net of sales tax, as these taxes are recognized as a liability upon billing.
We apply the provisions of Statement of Position 97-2, Software Revenue Recognition
(SOP 97-2), as amended by Statement of Position 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions, (SOP 98-9) to all transactions involving the
license of software where the software deliverables are considered more than inconsequential to the
other elements in the arrangement. For contracts that contain multiple deliverables, we analyze the
revenue arrangements in accordance with Emerging Issues Task Force Issue No. 00-21, Revenue
Arrangements with Multiple Deliverables (EITF 00-21), which provides criteria governing how to
determine whether goods or services that are delivered separately in a bundled sales arrangement
should be considered as separate units of accounting for the purpose of revenue recognition.
Deliverables are accounted for separately if they meet all of the following criteria: a) the
delivered items has value to the customer on a stand-alone basis; b) there is objective and
reliable evidence of the fair value of the undelivered items; and c) if the arrangement includes a
general right of return relative to the delivered items, the delivery or performance of the
undelivered items is probable and substantially controlled by the seller.
In regards to arrangements containing multiple performance elements, revenue
recognition on delivered elements is predicated upon the establishment of vendor-specific objective
evidence (VSOE) of the fair value for the undelivered elements and applying the residual method of
SOP 98-9 if necessary. Fair value is determined for each undelivered element based on the price the
Company charges when the item is sold separately.
The Company begins to recognize revenue from license fees for its software products
upon delivery and the customers acceptance of the software implementation and customizations if
applicable. Revenue from third party software is derived from the licensing of third party software
products in connection with sales of the Companys software licenses and is recognized upon
delivery together with the Companys licensed software products. Training, data conversion,
installation, and consulting services fees are recognized as revenue when the services are
performed. Revenue for maintenance and support services is recognized ratably over the term of the
support agreement.
In contracts that contain first year maintenance bundled with software fees,
unbundling of maintenance is based on the price charged for renewal maintenance. Revenue for
maintenance and support service is recognized ratably over the term of the support agreement.
Revenues derived from initial setup or registration fees are recognized ratably over the term of
the agreement in accordance with SEC Staff Accounting Bulletin (SAB) 104, Revenue Recognition.
7
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies (Continued)
ASP transaction services fee revenue is recognized as the transactions occur and generally billed
in arrears. Service fees for hosting arrangements are recognized over the requisite service period.
Business process outsourcing agreements, which include call center services, services are primarily
performed on a time and material basis. Revenue is recognized when the
service is performed. Deferred revenue includes maintenance and support payments or billings that
have been received or recorded prior to performance and, in certain cases, cash collections;
initial setup or registration fees under hosting agreements; and amounts received under
multi-element arrangements in which the VSOE for the undelivered elements does not exist. In these
instances revenue is recognized when the VSOE for the undelivered elements is established or when
all contractual elements have been completed and delivered.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with Statement of Position 81-1, Accounting for
Performance on Construction-Type and Certain Production-Type Contracts, (SOP 81-1) using the
percentage-of-completion method. The Company recognizes revenue using periodic reported actual
hours worked as a percentage of total expected hours required to complete the project arrangement
and applies the percentage to the total arrangement fee.
Allowance for doubtful Accounts ReceivableManagement specifically analyzes accounts
receivable and historical bad debts, write-offs, customer concentrations, customer
credit-worthiness, current economic trends and changes in our customer payment terms when
evaluating the adequacy of the allowance for doubtful accounts. Bad debt expense was $150 thousand
and $180 thousand during the three and six months ended June 30, 2008 and $30 thousand and
$30 thousand for the three and six months ended June 30, 2007 respectively.
Segment ReportingSFAS No. 131, Disclosures about Segments of an Enterprise and
Related Information, established reporting standards for companies operating in more than one
business segment. Since the Company manages its business as a single entity that provides software
and related services to a single industry on a worldwide basis, the Company reports as a single
segment. The applicable enterprise-wide disclosures required by SFAS No. 131 are included in
Note 16.
Cash and Cash EquivalentsThe Company considers all highly liquid investments with an
original maturity of three months or less at the time of purchase to be cash equivalents. Such
investments are stated at cost, which approximates fair value. The Company does maintain cash
balances in banking institutions in excess of federally insured amounts and therefore is exposed to
potential credit risk associated with such cash deposits.
Fair Value of Financial InstrumentsThe Company believes the carrying amount of cash
and cash equivalents, accounts receivable, accounts payable, accrued expenses, accrued payroll and
related benefits, line of credit and letters of credit is a reasonable estimate of their fair value
due to the short maturity of these items and/or their fluctuating interest rates.
Goodwill and Other Acquired Intangible AssetsThe Company applies the provisions of
Financial Accounting Statement No. 142 Goodwill and Other Intangible Assets (SFAS 142) which
addresses how goodwill and other acquired intangible assets should be accounted for in financial
statements. In this regard we test these intangible assets for impairment annually or more
frequently if indicators of potential impairment are present. The testing involves comparing the
reporting unit and asset carrying values to their respective fair values; we determine fair value
by using the present value of future estimated net cash flows. During the six months ended June 30,
2008, $42.7 million of goodwill was recorded in connection with the acquisition Telstra eBusiness
Services and $927 thousand for the acquisition of Periculum Services
Group.
8
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies (Continued)
Changes
in the carrying amount of goodwill and intangible assets for the six months
ended June 30, 2008 and 2007 were as follows:
Goodwill (in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Beginning balance |
|
$ |
36,408 |
|
|
$ |
23,118 |
|
Additions |
|
|
43,631 |
|
|
|
12,530 |
|
Foreign currency translation adjustments |
|
|
4,692 |
|
|
|
760 |
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
84,731 |
|
|
$ |
36,408 |
|
|
|
|
|
|
|
|
Intangible Assets
consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
|
$ |
10,483 |
|
|
$ |
7,170 |
|
Developed technology |
|
|
4,730 |
|
|
|
4,103 |
|
Trademarks |
|
|
728 |
|
|
|
706 |
|
Backlog |
|
|
140 |
|
|
|
140 |
|
|
|
|
|
|
|
|
Total intangibles |
|
|
16,081 |
|
|
|
12,119 |
|
Accumulated amortization: |
|
|
(6,093 |
) |
|
|
(4,801 |
) |
|
|
|
|
|
|
|
Intangibles net |
|
$ |
9,988 |
|
|
$ |
7,318 |
|
|
|
|
|
|
|
|
Intangible AssetsAmounts allocated to intangible assets are amortized on a straight line
basis over their estimated useful lives as follow:
|
|
|
|
|
|
|
Life |
|
Category |
|
(yrs) |
|
|
|
|
|
|
Customer relationships |
|
|
4-10 |
|
Developed technology |
|
|
5-7 |
|
Trademarks |
|
|
5-10 |
|
Backlog |
|
|
1-2 |
|
Income
TaxesThe Company follows the asset and liability method of
accounting for income taxes pursuant to Financial Accounting Standard No. 109, Accounting for Income Taxes
(SFAS 109). Deferred income taxes are recorded to reflect the tax consequences on future years of
differences between the tax basis of assets and liabilities, and operating loss and tax credit
carry forwards and their financial reporting amounts in each period using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. In assessing the realizability of the deferred tax assets, management
considers whether it is more likely than not that some portion or all of the deferred tax assets
will not be realized. A valuation allowance is recorded for the portion of the deferred tax assets
that are not expected to be realized based on the levels of historical taxable income and
projections for future taxable income over the periods in which the temporary differences will be
deductible.
9
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1. Description of Business and Summary of Significant Accounting Policies (Continued)
Effective January of 2007 the Company adopted the Financial Accounting Interpretation
No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting
for uncertainty in income taxes by prescribing the minimum recognition threshold a tax position is
required to meet before being recognized in the financial statements. FIN 48 utilizes a two-step approach for evaluating tax positions. Recognition (step 1) occurs when an
enterprise concludes that a tax position, based solely on its technical merits is more likely than
not to be sustained upon examination. Measurement (Step 2) is only addressed if Step 1 has been satisfied. Under Step 2, the tax benefit is measured at the
largest amount of benefit, determined on a cumulative probability basis that is more likely than
not to be realized upon final settlement. As used in FIN 48, the term more likely than not means that the likelihood of an occurrence is greater than 50%.
Foreign Currency TranslationThe functional currency of the Companys foreign
subsidiaries is the local currency of the country in which the subsidiary operates. The assets and
liabilities of foreign subsidiaries are translated into U.S. Dollars at the rates of exchange at
the balance sheet dates. Income and expense accounts are translated at the average exchange rates
in effect during the period. Gains and losses resulting from translation adjustments are included
as a component of other
comprehensive income in the accompanying consolidated financial statements. Foreign exchange
transaction gains and losses that are derived from transactions denominated in other than the
subsidiarys functional currency are included in the determination of net income.
Recent Accounting PronouncementsIn December 2007, the FASB issued SFAS No. 141R,
Business Combinations (SFAS 141R). SFAS 141R replaces SFAS No. 141, Business Combinations, and
improves the relevance and comparability of the information that a reporting entity provides in its
financial reports about a business combination and its effects. SFAS 141R is effective for business
combinations for which the acquisition date is on or after the beginning of the first annual
reporting period beginning on or after December 15, 2008. Accordingly the Company will adopt
SFAS in the first quarter of 2009.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial LiabilitiesIncluding an Amendment of FASB Statement No. 115 (SFAS 159).
SFAS 159 permits entities to choose to measure many financial assets and financial liabilities at
fair value. Unrealized gains and losses on items for which the fair value option has been elected
are reported in earnings. SFAS 159 is effective for fiscal years beginning after November 15,
2007. The Company adopted SFAS 159 during the quarter ended
March 31, 2008 and its adoption has
had no material impact on the Companys financial statements.
Note 2. Share Based Compensation
Non-employee Stock CompensationThe Company accounts for stock based compensation issued to
non-employees in accordance with SFAS No. 123 and Emerging Issues Task Force (EITF) Issue
No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for
Acquiring, or in conjunction with Selling Goods or Services. SFAS No. 123 establishes a fair value
based method of accounting for stock-based compensation plans. Under the fair value based method,
compensation cost is measured at the grant date based on the value of the award, which is
calculated using an option pricing model, and is recognized over the service period, which is
usually the vesting period.
10
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 2. Share Based Compensation (Continued)
Stock Options No stock options were granted to employees and 15,000 stock options were
granted to Directors during the first six months of 2008. Share-based compensation expense was
$51 thousand and $64 thousand during the three and six months ended June 30, 2008 and $10 thousand
and $21 thousand for the three and six months ended June 30, 2007 respectively in regards to
outstanding and unvested stock options. A summary of stock option activity for the Companys
active stock option plans for the six months ended June 30, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Within Plans |
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Nonstatutory |
|
|
Incentive |
|
|
Outside |
|
|
Exercise |
|
|
Term |
|
|
Value (*) |
|
|
|
Options |
|
|
Options |
|
|
Plan |
|
|
Price |
|
|
(Years) |
|
|
(thousands) |
|
Outstanding at December 31,
2007 |
|
|
479,867 |
|
|
|
47,781 |
|
|
|
2,500 |
|
|
$ |
11.92 |
|
|
|
4.46 |
|
|
$ |
32,480 |
|
Granted |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(10,191 |
) |
|
|
|
|
|
|
|
|
|
$ |
26.58 |
|
|
|
|
|
|
|
|
|
Canceled |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2008 |
|
|
484,676 |
|
|
|
47,781 |
|
|
|
2,500 |
|
|
$ |
11.64 |
|
|
|
4.29 |
|
|
$ |
32,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(6,717 |
) |
|
|
|
|
|
|
|
|
|
$ |
26.58 |
|
|
|
|
|
|
|
|
|
Canceled |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2008 |
|
|
477,959 |
|
|
|
47,781 |
|
|
|
2,500 |
|
|
$ |
11.31 |
|
|
|
4.06 |
|
|
$ |
35,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2008 |
|
|
464,507 |
|
|
|
33,700 |
|
|
|
1,562 |
|
|
$ |
10.07 |
|
|
|
4.06 |
|
|
$ |
33,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
The aggregate intrinsic value for stock options outstanding and exercisable is defined as the
difference between the market value of the Companys stock as of the end of the period and the
exercise price of the stock options. |
Restricted StockOn April 14, 2008 the Compensation Committee of the Board of Directors
approved and the Company granted an award of 9,025 shares of restricted stock to certain key
employees of the Company. The award was made pursuant to the 2006 incentive compensation program
(the 2006 Program) as approved by the Companys Board of Directors. The aggregate value of these
awards was $672 thousand, as determined by multiplying the number of shares times the market price
of the Companys stock on April 14, 2008, the date of the grant award. The Company recognized
compensation expense of $48 thousand related to these shares during the six months ended June 30,
2008.
On March 24, 2008 the Compensation Committee approved an award of 5,358 shares of restricted
stock to Robin Raina, the Companys Chairman, Chief Executive Officer and President. The award was
made pursuant to the 2006 Program. This number of shares of restricted stock issued to Mr. Raina,
multiplied by the market price of the Companys stock on March 24, 2008, the date the Compensation
Committee of the Board of Directors approved the grant, represents approximately 25% of the
aggregate of the his total salary and cash bonus compensation earned for 2007. The Company
recognized compensation expense of $31 thousand and $34 thousand related to these shares for the
three months ended and six months ended June 30, 2008 respectively.
On January 10, 2008 the Compensation Committee of the Board of Directors approved and the
Company granted an award of 7,130 shares of restricted stock to certain key employees of the
Company. The award was made pursuant to the 2006 incentive compensation program (the 2006
Program) as approved by the Companys Board of Directors. The aggregate value of these awards was
$489 thousand, as determined by multiplying the number of shares times the market price of the
Companys stock on January 10, 2008, the date of the grant award. The Company recognized
compensation expense of $31 thousand and $58 thousand related to these shares during the three
months ended and six months ended June 30, 2008 respectively.
On November 11, 2007 the Compensation Committee approved an award of 2,500 shares of
restricted stock to Robin Raina, the Companys Chairman, Chief Executive Officer and President. The
award was made pursuant to the 2006 Program. This number of shares of restricted stock issued to
Mr. Raina, multiplied by the market price of the Companys stock on November 11, 2007, the date
the Compensation Committee of the Board of Directors approved the restricted stock grant,
represents approximately 12% of the aggregate of the his total salary and cash bonus compensation
earned for 2007. The Company recognized compensation expense of $14 thousand and $28 thousand
during the three and six months ended June 30, 2008 and $0 thousand and $0 thousand for the three
and six months ended June 30, 2007 respectively.
11
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 2. Share Based Compensation (Continued)
On May 9, 2007, the Compensation Committee approved an award of 8,501 shares of restricted
stock to Robin Raina, the Companys Chairman, Chief Executive Officer and President. The award was
made pursuant to the 2006 Program.
This number of shares of restricted stock issued to Mr. Raina, multiplied by the market price
of the Companys stock on the date the Compensation Committee of the Board of Directors approved
the restricted stock grant, represents approximately 23% of the aggregate of the his total salary
and cash bonus compensation earned for 2006. The Company recognized compensation expense of
$21 thousand and $42 thousand during the three and six months ended June 30, 2008 and $14 thousand
and $14 thousand for the three and six months ended June 30, 2007 respectively.
Total compensation expense recognized for all outstanding restricted stock awards was $167
thousand and $254 thousand for the three and six months ended June 30, 2008 and $36 thousand and
$58 thousand for the three and six months ended June 30, 2007 respectively.
Note 3. Earnings per Share
Basic earnings per share (EPS) is equal to net income divided by the weighted average
number of shares of common stock outstanding for the period. The weighted average number of shares
outstanding for the three months ended June 30 2008 and 2007 was 3,229,440 and 2,972,874
respectively, and for the six months ended June 30 2008 and 2007 was 3,317,852 and 2,910,925
respectively. Diluted EPS takes into consideration common stock equivalents which for the Company
consist of stock options, restricted stock, and convertible debt. With respect to stock options,
diluted EPS is calculated as if the Company had additional common stock outstanding from the
beginning of the year or the date of grant or issuance, net of assumed repurchased shares using the
treasury stock method. With respect to convertible debt, diluted EPS is calculated as if the debt
instrument had been converted at the beginning of the reporting period or the date of issuance,
whichever is later. Diluted EPS is equal to net income plus interest expense on convertible debt,
divided by the combined sum of the weighted average number of shares outstanding and common stock
equivalents. For the three months ended June 30, 2008 and 2007 common stock equivalents increased
weighted average number of shares outstanding of by 762,998 and 393,054 respectively, resulting in
a total of fully diluted weighted average number of shares outstanding of 3,992,438 and 3,365,928
respectively. For the six months ended June 30, 2008 and 2007 common stock equivalents increased
weighted average number of shares outstanding of by 755,585 and 380,244, respectively, resulting in
a total of fully diluted weighted average number of shares outstanding of 4,073,417 and 3,291,169
respectively. At June 30, 2008 there were 120,464 shares potentially issuable with respect to
stock options which could dilute EPS in the future but which were excluded from the diluted EPS
calculation because presently their effect is anti-dilutive.
Note 4. Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
6,336 |
|
|
$ |
2,513 |
|
|
$ |
12,006 |
|
|
$ |
4,475 |
|
Other comprehensive income (loss)foreign
currency translation adjustment |
|
|
1,684 |
|
|
|
625 |
|
|
|
3,556 |
|
|
|
832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
8,020 |
|
|
$ |
3,138 |
|
|
$ |
15,562 |
|
|
$ |
5,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 5. Related Party Transactions
The Company considers Brit Insurance Holdings PLC and its affiliates (Brit) to be a related
party. At June 30, 2008 Brit held 330,163 shares of the Companys common stock, representing an
approximate equity ownership of 10.4%. Brit is also a customer and has entered into various
software and service agreements with the Company. During the three and six months ended June 30,
2008 approximately $188 thousand and $322 thousand, respectively, was recognized as revenue from Brit which
represented 1% and 1% respectively of the Companys total revenues for these periods. During the
three and six months ended June 30, 2007 approximately $406
thousand and $984 thousand, respectively, was recognized
as revenue from Brit which represented 4% and 5% respectively of the Companys
total revenues for these periods. Total accounts receivable from Brit at June 30, 2008 and
December 31, 2007 were $474 thousand and $665 thousand respectively and represented 4% and 7% of
the Companys total receivables at those dates.
Note 6. Business Combinations
IDSOn November 1, 2007, the Company announced the merger with Jenquest, Inc. (IDS)
effective November 1, 2007. The Company paid IDS shareholders $11.25 million for substantially all
of IDSs stock, and IDS shareholders retain the right to earn up to $1.2 million in additional
payments over one year if certain revenue or operating income targets of the IDS division of Ebix
are met. The operating results of IDS have been included in the Companys reported net income since
the fourth quarter of 2007.
Concurrent with this acquisition, the Company ascribed a preliminary value to each of
the assets and liabilities assumed from the acquisition of IDS. The following table summarizes the
fair value of the IDS assets acquired and liabilities assumed at the date of acquisition.
|
|
|
|
|
|
|
(In thousands) |
|
Current assets |
|
$ |
432 |
|
Property and equipment |
|
|
139 |
|
Intangible assets |
|
|
1,283 |
|
Goodwill |
|
|
9,646 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
11,500 |
|
Less: liabilities assumed |
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
11,320 |
|
|
|
|
|
Of the $1.3 million of intangible assets acquired, $1.1 million was assigned to customer
relationships with a remaining useful life of ten years, and $140 thousand was assigned to
developed technology with a remaining useful life of 5 years.
The Company recorded $36 thousand and $71 thousand of
amortization expense related to these intangibles for the three
months ended and six months ended June 30, 2008 respectively.
Estimated Amortization Expenses:
|
|
|
|
|
For the year ended December 31, 2008 |
|
$ |
142,000 |
|
For the year ended December 31, 2009 |
|
$ |
142,000 |
|
For the year ended December 31, 2010 |
|
$ |
142,000 |
|
For the year ended December 31, 2011 |
|
$ |
142,000 |
|
For the year ended December 31, 2012 |
|
$ |
138,000 |
|
For the years ending after December 31, 2012 |
|
$ |
553,000 |
|
13
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 6. Business Combinations (Continued)
Telstra eBusiness ServicesOn January 1, 2008, the Company announced its acquisition of
Telstra eBusiness Services (Telstra) a premier insurance exchange, effective January 2, 2008.
The Company paid Australian $50.0 million (US $43.9 million) for Telstra. Telstra was a company
incorporated in Australia with offices in Melbourne, Australia, and was a wholly owned subsidiary
of Telstra Services Solutions Holding Limited. Ebix also incurred approximately $368 thousand of
direct expenses primarily consisting of legal, accounting, due diligence, and filing fees related
to the closing of the Telstra acquisition. Ebix financed this acquisition with a combination of
$1.6 million of available cash, $16.5 million from the Companys line of credit,
$20.0 million of convertible debt, and $5.7 million from sales of the Companys common stock. The
operating results of Telstra have been included in the Companys reported net income since the
first quarter of 2008. The acquisition gave rise to the elimination of certain personnel of
Telstra and as a result and in accordance with the FASBs
Emerging Issues Task Force Issue No. 95-3 Recognition of Liabilities in Connection with a
Purchase Business Combination, the Company recognized a liability of $198 thousand related to this
elimination of personnel that was undertaken as part of the final integration plan that was
implemented immediately after the closing of the acquisition.
Concurrent with this acquisition, the Company ascribed a preliminary value to each of
the assets and liabilities assumed from the acquisition of Telstra. The following table summarizes
the fair value of the Telstra assets acquired and liabilities assumed at the date of acquisition.
|
|
|
|
|
|
|
(In thousands) |
|
Current assets |
|
$ |
3,094 |
|
Property and equipment |
|
|
170 |
|
Intangible assets |
|
|
3,367 |
|
Goodwill |
|
|
41,314 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
47,945 |
|
Less: liabilities assumed |
|
|
(3,997 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
43,948 |
|
|
|
|
|
Of the $3.4 million of intangible assets acquired, $2.8 million was assigned to
customer relationships with a remaining useful life of nine years, and $523 thousand was assigned
to developed technology with a remaining useful life of 6 years. The Company
recorded $108 thousand and $214 thousand of amortization expense
related to these intangibles for the three months ended and six
months ended June 30, 2008 respectively.
Estimated Amortization Expenses:
|
|
|
|
|
For the year ended December 31, 2008 |
|
$ |
403,260 |
|
For the year ended December 31, 2009 |
|
$ |
403,260 |
|
For the year ended December 31, 2010 |
|
$ |
403,260 |
|
For the year ended December 31, 2011 |
|
$ |
403,260 |
|
For the year ended December 31, 2012 |
|
$ |
403,260 |
|
For the years ending after December 31, 2012 |
|
$ |
1,351,626 |
|
14
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 6. Business Combinations (Continued)
Periculum Services GroupOn April 28, 2008 the Company announced its acquisition of Periculum
Services Group (Periculum) a leading international developer of supplier software and
e-commerce solutions to the insurance industry, effective April 25, 2008. The Company acquired
substantially all of the stock of Periculum for a payment of $1.1 million in cash and additional
future payments of up to $300 thousand in one year if certain customer retention and revenue
targets for Periculum are achieved. Ebix financed this acquisition using available cash balances.
Periculum was immediately being merged into the Companys existing certificate tracking division,
Ebix BPOIDS. The operating results of Periculum have been included in the Companys reported net
income starting in the second quarter of 2008. Concurrent with the acquisition, the Company
ascribed a value to each of the assets and liabilities assumed from the acquisition of Periculum.
The following table summarizes the fair value of those assets and liabilities at the date of
acquisition.
|
|
|
|
|
|
|
(In thousands) |
|
Current assets |
|
$ |
197 |
|
Property and equipment |
|
|
|
|
Intangible assets |
|
|
140 |
|
Goodwill |
|
|
890 |
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
|
|
1,227 |
|
Less: liabilities assumed |
|
|
(167 |
) |
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
$ |
1,060 |
|
|
|
|
|
Of the $140
thousand of intangible assets acquired, $125 thousand was assigned to customer
relationships with a remaining useful life of ten years, and $15 thousand was assigned to developed
technology with a remaining useful life of five years. The Company recorded $5 thousand of
amortization expense related to these intangible assets for the six months ended June 30, 2008.
Future annual amortization expense related to these intangible assets is estimated to be $16
thousand per year.
Estimated Amortization Expenses:
|
|
|
|
|
For the year ended December 31, 2008 |
|
$ |
10,333 |
|
For the year ended December 31, 2009 |
|
$ |
15,500 |
|
For the year ended December 31, 2010 |
|
$ |
15,500 |
|
For the year ended December 31, 2011 |
|
$ |
15,500 |
|
For the year ended December 31, 2012 |
|
$ |
15,500 |
|
For the years ending after December 31, 2012 |
|
$ |
67,667 |
|
15
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 7. Pro Forma Financial Information (related to recent acquisitions)
The following unaudited pro forma financial information for the six months ended June 30,
2008 and 2007 presents the consolidated operations of the Company as if the IDS, Telstra, and
Periculum acquisitions had been made on January 1, 2007, after giving effect to certain adjustments
for the pro forma effects of the acquisition as of the acquisition dates. The Company made
adjustments primarily for the amortization of intangible assets and the recognition of income tax
expense using local effective tax rates. The unaudited pro forma financial information is provided
for informational purposes only and does not project the Companys results of operations for any
future period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2008 |
|
|
Six Months Ended June 30, 2007 |
|
|
|
As Reported |
|
|
Pro Forma |
|
|
As Reported |
|
|
Pro Forma |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
34,442 |
|
|
$ |
34,754 |
|
|
$ |
18,834 |
|
|
$ |
29,429 |
|
Net income |
|
$ |
12,006 |
|
|
$ |
11,880 |
|
|
$ |
4,475 |
|
|
$ |
5,728 |
|
Basic earnings per share |
|
$ |
3.62 |
|
|
$ |
3.58 |
|
|
$ |
1.54 |
|
|
$ |
1.97 |
|
Diluted earnings per share |
|
$ |
3.01 |
|
|
$ |
2.99 |
|
|
$ |
1.36 |
|
|
$ |
1.74 |
|
Note 8. Line of Credit and Letters of Credit
Bank Line of CreditThe Company maintains a revolving line of credit facility with LaSalle
Bank N.A. The line provides for a variable interest rate tied to LIBOR, is secured by a first
security interest in substantially all of the Companys assets, and expires in December 2009. The
underlying loan and security agreement contains certain financial covenants related to
profitability, current assets, and debt coverage to which the Company is in compliance. There have
been no events of default.
In December 2007 the Company entered into an amendment to the credit agreement, which
increased the line to $25 million. The interest rate remained unchanged at LIBOR + 1.3%. During
the six months ended June 30, 2008 the Company borrowed $9.3 million off the revolving line of
credit. As of June 30, 2008 the outstanding balance on the line was $24.9 million and carried an
effective interest rate of 3.70%.
Letters of CreditUnder terms of the lease agreement for our office space in Herndon,
Virginia, the Company was required to maintain a stand-by letter credit in the amount of
$150 thousand. The amount was automatically reduced to $30 thousand upon occupancy in November
2007.
Note 9. Commitments and Contingencies
The nature of the Companys commitments and contingent liabilities have not changed from the
disclosures provided in Note 8 to the consolidated financial statements included in our annual
report for the year ended December 31, 2007 on Form 10-K, which is incorporated herein by
reference. These commitments and contingencies involve facility leases, various claims and legal
actions arising in the normal course of business, and our self-insurnace program for the health
insurance for our U.S. employees.
Note 10. Convertible Debt
On December 18, 2007, the Company entered into a Secured Convertible Note Purchase
Agreement with Whitebox VSC, Ltd. in the original principal amount of $20.0 million, which amount
is convertible into shares of Common Stock at a price of $63.84 per share, subject to certain
adjustments as set forth in the note. The note bears an interest rate of 2.5% per annum and is
payable in full at its maturity date of December 18, 2009. The proceeds of this note were used by
the Company to partially finance the acquisition of Telstra eBusiness Services effective January 2,
2008. The Note is convertible, in whole or in part, into shares of Common Stock at the option of
Whitebox, at any time and from time to time (subject to certain conversion limitations set forth in
the Note), at the Conversion Price. The Company has the option to cause a mandatory conversion and
the subsequent surrender of the Note at a Conversion Price of $63.84 per share, if the average
price of the Companys Common Stock on the trading market exceeds $128.00 for any consecutive 30
trading days.
16
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 11. Long-term Debt
Other long-term debt is a result of the EbixLife acquisition in February 2004 and
represents a $2.5 million non-interest bearing note payable. The note is payable in annual
installments of $500 thousand over five years. The Company has imputed interest on this debt at the
rate of 4% per annum. Installment payments on this note were paid in February 2005,
February 2006, March 2007, and on February 2008. The final payment of $500 thousand is due in
February 2009.
Note 12. Stock Repurchase
On June 2, 2006, the Board of Directors of Ebix, Inc. announced a share repurchase
plan to acquire up to $1 million of the Companys current outstanding shares of common stock. Under
the terms of the Boards authorization, the Company retains the right to purchase up to
$1.0 million in shares but does not have to repurchase this entire amount. The repurchase plans
terms have been structured to comply with the SECs Rule 10b-18, and are subject to market
conditions and applicable legal requirements. The program does not obligate the Company to acquire
any specific number of shares and may be suspended or terminated at any time. On March 21, 2008,
the Board ratified an increase in the Companys ability to repurchase its own current outstanding
shares of common stock from an aggregate of $1 million to $5 million. Under the terms of the
boards authorization, Ebix retains the right to purchase up to $5 million in shares but does not
have to repurchase this entire amount. All purchases will be on the open market and are expected
to be funded from existing cash.
Note 13. Sale of Unregistered Common Stock
On June 1, 2007, the Company entered into a share purchase agreement (the Share
Purchase Agreement) to sell 400,000 shares (the Shares) of unregistered common stock at $33.25
per share to Luxor Capital Partners, LP, a Delaware limited partnership, and Luxor Capital Partners
Offshore, Ltd., a Cayman Islands exempted company. The purchase price represented a premium to the
30-day average closing price of Ebix common stock on the date of the sale. Under the terms of the
Share Purchase Agreement, Luxor Capital Partners LP acquired 163,600 shares of the Companys common
stock in exchange for $5.4 million in cash and Luxor Capital Partners Offshore, Ltd. acquired
236,400 shares of the Companys common stock in exchange for $7.9 million in cash, for an aggregate
offering price of $13.3 million. As a result, at June 4, 2007, Luxor Capital Partners, LP owned
approximately 5% of the Companys outstanding common stock and Luxor Capital Partners
Offshore, Ltd. owned approximately 7% of the Companys outstanding common stock. The respective
Form S-1 registration statement was declared effective by the Securities and Exchange Commission on
December 10, 2007.
On December 13, 2007 the Company entered into a share purchase agreements (the Share
Purchase Agreements) to sell 38,462 shares and 38,461 shares of our unregistered common stock at
$58.50 per share and for an aggregate offering price of $4.5 million to The Lebowitz Family Trust
and Daniel M. Gottlieb, respectively, both accredited investors within the meaning of Rule 501 of
Regulation D. The purchase price represented a premium to the 30-day average closing price of Ebix
common stock on the date of the sale.
On December 20, 2007 the Company entered into a share purchase agreements (the Share
Purchase Agreements) to sell 20,000 shares of our unregistered common stock at $58.50 per share
and for an aggregate offering price of $1.17 million to The Morris M. Ostin 2006 Annuity Trust, an
accredited investors within the meaning of Rule 501 of Regulation D. The purchase price
represented a premium to the 30-day average closing price of Ebix common stock on the date of the
sale.
On April 2, 2008, the Company entered into a share purchase agreement pursuant to which Rennes
Foundation, an accredited investor within the meaning of Rule 501 of Regulation D, acquired
40,000 shares of our unregistered common stock at $75.70 per share, for an aggregate offering price
of approximately $3.0 million. Pursuant to the share purchase agreements, Ebix is obligated to
file with the SEC a registration statement for the underlying shares of our common stock and use
our reasonable best efforts to cause the SEC to declare the registration statement effective.
17
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 13. Sale of Unregistered Common Stock (continued)
On April 7, 2008, the Company entered into a share purchase agreement pursuant to which
Ashford Capital Management, Inc., a registered investment advisor, acquired 110,000 shares of our
unregistered common stock at $72.87 per share, for an aggregate offering price of approximately
$8.0 million. The purchase was for the account of several accredited investors. The Company
relied upon Section 4(2) of the Securities Act of 1933 and Regulation D promulgated there under in
making this sale in a private placement to accredited investors who acquired the shares for
investment purposes. Pursuant to the share purchase agreements, Ebix is obligated to file with the
SEC a registration statement for the underlying shares of our common stock and use our reasonable
best efforts to cause the SEC to declare the registration statement effective.
On April 18, 2008, the Company entered into a share purchase agreement pursuant to which
Fisher Funds Management, an accredited investor within the meaning of Rule 501 of Regulation D,
acquired 20,000 shares of our unregistered common stock at $73.75 per share, for an aggregate
offering price of approximately $1.5 million. Pursuant to the share purchase agreements, Ebix is
obligated to file with the SEC a registration statement for the underlying shares of our common
stock and use our reasonable best efforts to cause the SEC to declare the registration statement
effective.
The Company sold these unregistered securities in accordance with Rule 506 of
Regulation D under the Securities Act of 1933, as amended. All purchasers involved in these sales
are accredited investors, as such term is defined in Rule 501 of Regulation D.
Note 14. Repurchase of Common Stock from an Affiliate
On April 16, 2008, the Company entered into a Stock Purchase Agreement with Brit Insurance
Holdings PLC (Brit) for the purchase by us of 400,000 shares of our common stock held by Brit,
and consummated the transaction on April 17, 2008. The price was $60.00 per share, for an aggregate purchase price of $24.0 million. As a
result of this transaction, Brit now holds 330,163 shares of our common stock, representing
approximately 10.38% of our outstanding shares after taking into account the 150,000 shares sold
and issued to other shareholders as described at Item 3.02 of our Form 8-K filed on April 14,
2008. The Company utilized the proceeds of its April 2008 sales of common stock (approximately
$11.0 million), cash on hand (approximately $8.0 million) and additional borrowings under its line
of credit (approximately $5.0 million) to finance the share repurchase.
Note 15. Income Taxes
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
TaxesAn Interpretation of FASB Statement No. 109 (FIN 48), which provides clarification related
to the process associated with accounting for uncertain tax positions recognized in our
Consolidated Financial Statements. FIN 48 prescribes a more-likely-than-not threshold for
financial statement recognition and measurement of a tax position taken, or expected to be taken,
in a tax return. FIN 48 also provides guidance related to, among other things, classification,
accounting for interest and penalties associated with tax positions, and disclosure requirements.
We adopted FIN 48 on January 1, 2007. For transition purposes, we adopted FIN 48 as a change in
accounting principle and recorded a $455 thousand cumulative-effect adjustment to January 1, 2007
balance of retained earnings. We recognize interest and penalties accrued related to unrecognized
tax benefits in the provision for income taxes on our Consolidated Statements of Income. Our
classification of interest and penalties did not change as a result of adopting FIN 48.
As of June 30, 2008 the Companys consolidated balance sheet includes a liability of
$566 thousand for unrecognized tax benefits, which includes estimated interest and penalties in the
amount of $147 thousand. During the first two quarters there have not been any material changes in
our liability for unrecognized tax benefits, including interest and penalties.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and
various states and foreign jurisdictions. Generally, the federal statute of limitations
requirements allow for tax return examinations for a period of three years subsequent to the filing
date of the return. Certain state and foreign jurisdictions have longer periods.
18
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 15. Income Taxes (Continued)
Accordingly, with few exceptions, the Company is no longer subject to U.S. federal or state
tax examinations by tax authorities for years before 2004. However, to the extent allowed by law,
the taxing authorities may have the right to examine prior periods where net operating losses
(NOLs) were generated and carried forward, and to make adjustments up to the amount of the NOL
carryforward amount.
Effective Tax RateThe effective income tax rate was 5.7% for the six months ended June 30,
2008, as compared to 0.6% for the same period in 2007. Our effective tax rate for 2008 has
increased principally due to the taxable income being generated by EbixExchange, formerly
known as Telstra eBusiness Services which we acquired in January 2008.
Note 16. Geographic Information
The Company operates in one reportable segment. In
accordance with SFAS No. 131 Disclosures about Segments of an Enterprise and Related Information
the following enterprise wide information relates to the geographic locations in which the Company
conducts business operations. Information pertaining to IDS, acquired in November 2007 and
Periculum, acquired in April 2008 is included in Domestic operations. Information pertaining to
Telstra eBusiness Services, acquired in January 2008, is in included in Australia/New Zealand
operations.
Six months ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
Domestic |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Canada |
|
|
Total |
|
Revenue |
|
$ |
20,247 |
|
|
$ |
13,204 |
|
|
$ |
36 |
|
|
$ |
955 |
|
|
$ |
|
|
|
$ |
34,442 |
|
Fixed assets |
|
$ |
2,111 |
|
|
$ |
462 |
|
|
$ |
816 |
|
|
$ |
38 |
|
|
$ |
|
|
|
$ |
3,427 |
|
Goodwill |
|
$ |
29,983 |
|
|
$ |
54,748 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
84,731 |
|
Intangible assets |
|
$ |
6,362 |
|
|
$ |
3,626 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,988 |
|
Employees |
|
|
235 |
|
|
|
76 |
|
|
|
162 |
|
|
|
6 |
|
|
|
|
|
|
|
479 |
|
Six months ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in thousands) |
|
Domestic |
|
|
New Zealand |
|
|
India |
|
|
Singapore |
|
|
Canada |
|
|
Total |
|
Revenue |
|
$ |
13,413 |
|
|
$ |
4,384 |
|
|
$ |
30 |
|
|
$ |
977 |
|
|
$ |
30 |
|
|
$ |
18,834 |
|
Fixed assets |
|
$ |
1,102 |
|
|
$ |
213 |
|
|
$ |
811 |
|
|
$ |
43 |
|
|
$ |
|
|
|
$ |
2,169 |
|
Goodwill |
|
$ |
16,542 |
|
|
$ |
7,122 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
23,664 |
|
Intangible assets |
|
$ |
6,503 |
|
|
$ |
479 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,982 |
|
Employees |
|
|
139 |
|
|
|
40 |
|
|
|
120 |
|
|
|
6 |
|
|
|
|
|
|
|
305 |
|
19
Ebix, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 17. Subsequent Events
Creation of a Direct Financial ObligationOn
July 11, 2008 the Company entered into a Secured
Convertible Note Purchase Agreement with Whitebox VSC, Ltd. in the original principal amount of
$15.0 million, which amount is convertible into shares of Common Stock at a price of $84.00 per
share, subject to certain adjustments as set forth in the note. The transactions contemplated by
the Agreement were consummated on July 14, 2008. The note bears an interest rate of 2.5% per annum
and is payable in full at its maturity date of July 11, 2010. The proceeds of this note were used
by the Company to partially finance the acquisition of Acclamation Systems, Inc. which was
effective August 1, 2008. The Note is convertible, in whole or in part, into shares of Common Stock
at the option of Whitebox, at any time (subject to certain conversion limitations), at the
Conversion Price. The Maturity Date of the Note may be extended, by Whitebox, until July 11, 2012,
if the trading price of the Companys Common Stock does not exceed $98.70 per share for any 30
consecutive trading days prior to the Maturity Date.
Completion of business acquisitionOn August 1, 2008 Ebix acquired Acclamation Systems, Inc
(Acclamation). Acclamation is a premier provider of healthcare benefits and claims management
software. Ebix acquired substantially all of the stock of Acclamation for a payment of $22.0
million in cash and additional future payments of up to
$3.0 million over the
two-year period
following the effective date of the acquisition if certain revenue targets for Acclamation are
achieved. The Company funded this transaction using a combination of $7.0 million of available
cash and $15.0 million of convertible debt.
20
|
|
Item 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
Safe Harbor for Forward-Looking Statements under the Securities Litigation Reform Act of 1995This
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be
identified by words such as may, could, should, would, believe, expect, anticipate,
estimate, intend, seek, plan, project, continue, predict or words of similar meaning
and include, but are not limited to, statements regarding the outlook for our future business and
financial performance. Forward-looking statements are based on managements current expectations
and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict. Actual outcomes and results may differ materially due to global
political, economic, business, competitive, market, regulatory and other factors, including the
items identified in Part I, Item 1A, Risk Factors in our 2007 Form 10-K which is incorporated by
reference herein. We undertake no obligation to publicly update any forward-looking statement,
whether as a result of new information, future developments or otherwise.
The important factors that could cause actual results to differ materially from those in our
specific forward-looking statements included in this Form 10-Q include, but are not limited to, the
following:
|
|
|
Regarding Notes 8, 10, and 13 of the Notes to Consolidated Financial Statements, and
our future liquidity needs discussed under Liquidity and Financial Condition, our
ability to generate cash from operating activities and any declines in our credit
ratings or financial condition which could restrict our access to the capital markets
or materially increase our financing costs; |
|
|
|
With respect to Note 9 of the Notes to Consolidated Financial Statements,
Commitments and Contingencies, and Contractual Obligations and Commercial
Commitments in MD&A, changes in the market value of our assets or the actual cost of
our commitments or contingencies; |
|
|
|
Regarding Note 6 of the Notes to Consolidated Financial Statements, estimated future
amortization expense related to definite-lived acquired intangible assets at June 30,
2008, and our ability to accurately estimate the fair value of such assets; and, |
|
|
|
With respect to revenue trends discussed in the six month in MD&A, the actual level
of demand for our products during the remaining quarters of 2008. |
The following information should be read in conjunction with the unaudited consolidated
financial statements and the notes thereto included in Part 1. Item 1 of this Quarterly Report, and
the audited consolidated financial statements and notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations contained in the Companys Annual Report
on Form 10-K for the year ended December 31, 2007.
Company Overview
Ebix is focused on the convergence of all insurance channels, processes, and entities
in order to facilitate the seamless flow of data. The Company designs products and services that
are pioneering and ahead of our competition. The Companys marketing efforts are concentrated on
the insurance company, broker, exchange, and business process outsourcing channels. We offer
solutions including an end-to-end insurance portal, exchanges for data transmission, agent
management systems, and carrier systems (including end-to-end rating, quoting, policy processing,
claims processing, and on-line risk binding). Our customers include many of the top insurance and
financial sector companies in the world. Over 70% of our operating revenues are of a recurring
nature.
The Companys revenues are derived from five (5) product or service groups. Presented in tabular
format below is the breakout of our revenue streams for each those product or service groups for
the three and six months ended June 30, 2008 and 2007.
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Carrier Systems |
|
$ |
2,843 |
|
|
$ |
2,134 |
|
|
$ |
5,133 |
|
|
$ |
3,925 |
|
Exchanges |
|
$ |
9,380 |
|
|
$ |
4,583 |
|
|
$ |
18,731 |
|
|
$ |
8,989 |
|
BPO |
|
$ |
1,817 |
|
|
$ |
25 |
|
|
$ |
3,514 |
|
|
$ |
60 |
|
Broker Systems |
|
$ |
3,425 |
|
|
$ |
2,609 |
|
|
$ |
6,315 |
|
|
$ |
4,906 |
|
Legacy Products |
|
$ |
338 |
|
|
$ |
465 |
|
|
$ |
749 |
|
|
$ |
954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals |
|
$ |
17,803 |
|
|
$ |
9,816 |
|
|
$ |
34,442 |
|
|
$ |
18,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On November 1, 2007, Ebix completed the acquisition of Jenquest, Inc. (Jenquest), a
leader in the certificate of insurance tracking industry located in Hemet, California. The purchase
price was $11.25 million and was primarily financed from internal sources using our own cash
reserves.
Effective January 2, 2008, Ebix completed the acquisition of Telstra eBusiness Services
Pty Limited (Telstra), a premier insurance exchange located in Melbourne, Australia. The purchase
price was $43.8 million and was financed with a combination of available cash reserves, proceeds
from the issuance of convertible debt, proceeds from the sales of unregistered shares of the
Companys common stock, and funding from the Companys revolving line of credit.
On April 25, 2008, Ebix completed the acquisition of Periculum Services Group (Periculum) a
leading international developer of supplier software and e-commerce solutions to the insurance
industry. The Company acquired substantially all of the stock of Periculum for a payment of $1.1
million in cash and financed the transaction using available cash reserves.
Offices and Geographic Information
The Company has its headquarters in Atlanta, Georgia, and it also has domestic operations in
Walnut Creek and Hemet, California; Pittsburgh, Pennsylvania; Park City, Utah; Herndon, Virginia;
Dallas, Texas, and Portland, Michigan. The Company also has offices in Australia, New Zealand,
Singapore, United Kingdom and India. In these offices, Ebix employs insurance and technology
professionals who provide products, services, support and consultancy to our 3,000 customers across
six continents. Ebix also has established product development unit in India which has been
awarded Level 5 status of the Carnegie Mellon Software Engineering Institutes Capability Maturity
Model Integrated (CMMI) and ISO 9001:2000 certification. Information on the geographic dispersion
of the Companys revenues, assets, and employees is provided in Note 16 to the consolidated
financial statements, included Part 1 in this Form 10-Q.
Key Performance Indicators
Management focuses on a variety of key indicators to monitor operating and financial
performance. These performance indicators include measurements of revenue growth, operating income,
operating margin, income from continuing operations, diluted earnings per share, and cash provided
by operating activities. We monitor these indicators, in conjunction with our corporate governance
practices, to ensure that business vitality is maintained and effective control is exercised.
22
The key performance indicators for the six months ended June 30, 2008 and 2007 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
(dollar amounts in thousands) |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue |
|
$ |
17,803 |
|
|
$ |
9,816 |
|
|
$ |
34,442 |
|
|
$ |
18,834 |
|
Revenue growth |
|
|
81.4 |
% |
|
|
39.6 |
% |
|
|
82.9 |
% |
|
|
48.5 |
% |
Operating income |
|
$ |
6,905 |
|
|
$ |
2,298 |
|
|
$ |
13,048 |
|
|
$ |
4,536 |
|
Operating margin |
|
|
38.8 |
% |
|
|
23.4 |
% |
|
|
37.9 |
% |
|
|
24.1 |
% |
Net income |
|
$ |
6,336 |
|
|
$ |
2,513 |
|
|
$ |
12,006 |
|
|
$ |
4,475 |
|
Diluted earnings per share |
|
$ |
1.62 |
|
|
$ |
0.75 |
|
|
$ |
3.01 |
|
|
$ |
1.36 |
|
Cash provided by operating activities |
|
$ |
7,043 |
|
|
$ |
1,780 |
|
|
$ |
10,659 |
|
|
$ |
3,806 |
|
Results of OperationsThree Month Period Ended June 30, 2008 and 2007
Operating Revenue
Total
revenueTotal revenue is comprised of Services revenue and Software revenue. Services
revenue is primarily derived from professional and support services and includes consulting,
implementation, training and project management provided to the Companys customers with installed
systems and those in the process of installing systems. In addition, Services revenue includes
fees for the maintenance of software licenses, Application Service Provider (ASP) services, hosting
and other miscellaneous revenues. Software revenue is derived from the licensing of proprietary and
third party software (Software). During the six months ended June 30, 2008 our total revenue
increased $8.0 million or 82%, to $17.8 million in the second quarter of 2008 compared to $9.8
million during the second quarter of 2007. The increase in our second quarter 2008 revenue as
compared to the second quarter of 2007 is a result of increases in our exchange division revenues
of $4.8 million, BPO division revenues of $1.8 million, broker systems revenues of $816 thousand,
and carrier systems revenues of $709 thousand, partially offset by a $127 thousand decrease in
support revenues from our legacy products.
Services revenue increased $7.8 million or 82%, from $9.5 million in the second quarter of 2007 to
$17.3 million in the second quarter of 2008. The Company achieved a $4.8 million revenue increase
in our exchange divisions, a $1.8 million revenue increase in our BPO division, a $816 thousand
increase in our broker systems division, and a $709 thousand revenue increase in our carrier
systems division. These improvements in revenue were facilitated by a combination of both organic
growth and acquisitions.
Software revenue increased $139 thousand or 43%, from $327 thousand during the second quarter of
2007 to $466 thousand during the second quarter of 2008. This increase was primarily due to
additional licensing revenue generated by our carrier systems division.
Cost of Services Provided
Costs of services provided, which includes costs associated with support, call center,
consulting, implementation and training services, increased $1.5 million or 88%, from $1.7 million
in the second quarter of 2007 to $3.2 million in the second quarter of 2008. This increase is
primarily attributable to the recent acquisitions of Telstra eBusiness Services and IDS which added
$401 thousand and $945 thousand respectively in payroll, facility, and support related expenses.
Product Development Expenses
Product
development expenses remained steady 2.2 million for both the second quarter of
2007 and the second quarter of 2008. The Companys product development efforts continue to be
focused on the enhancement of the EbixASP, BRICS, eGlobal, EbixLife, EbixExchange, IDS, AnnuityNet,
and LifeSpeed product and service lines, the development new
technologies for insurance carriers, brokers and agents, and the development of new exchanges for
international and domestic
markets.
23
Sales and Marketing Expenses
Sales and marketing
expenses decreased $266 thousand or 24%, from $1.1 million in the second
quarter of 2007 to $834 thousand in the second quarter of 2008. This decrease is primarily
attributable to a reduction of costs in our U.S. exchange division and in related costs in support
of our legacy products
General and Administrative Expenses
General and administrative expenses increased $1.9 million or 100%, from $1.9 million during
the second quarter of 2007 to $3.8 million during the second quarter of 2008. Approximately $1.3
million of this increase is associated with payroll, communications, consulting, and facility costs
incurred in our newly acquired EbixExchange division, formerly known as Telstra eBusiness Services.
We also experienced modest net increases in general and administrative expenses in our U.S.
operations aggregating to $501 thousand, which were principally associated with increases in
discretionary compensation and travel related costs.
Amortization and Depreciation Expenses
Amortization
and depreciation expense increased $212 thousand or 34%, from $625 thousand in
the second quarter of 2007 to $837 thousand in the second quarter of 2008. The increase is
primarily due to the amortization of the customer relationship and developed technology intangible
assets that were acquired in connection with our acquisitions of IDS and Telstra eBusiness
Services, which increased amortization expense $55 thousand and $123 thousand respectively.
Income Taxes
The income tax provision for the three months ended June 30, 2008 was $415 thousand which
represents a $514 thousand increase as compared to the $(99) thousand tax benefit recognized in the
second quarter of 2007. The Companys interim period income tax provisions are based on our
current estimate of the effective income tax rates applicable to the related annual twelve month
period, after considering items specifically related to the respective interim reporting period.
The effective tax rate utilized in the second quarter interim period of 2008 was 6.1% which is up
10.2% from the (4.1)% tax benefit realized in the second quarter of 2007 primarily due to
additional taxable income generated by EbixExchange division, formerly known as Telstra eBusiness
Services which we acquired in January 2008.
Results of OperationsSix-Months Ended June 30, 2008 and 2007
Operating Revenue
Total
revenueDuring the six months ended June 30, 2008 our total revenue increased $15.6 million
or 83%, to $34.4 million compared to $18.8 million during the same period in 2007. This increase
is a result of increases in our exchange division revenues of $9.7 million, BPO division revenues
of $3.5 million, broker systems revenue of $1.4 million, and carrier systems revenues of $1.2
million, partially offset by a $205 thousand decrease in revenues from our legacy products.
Services revenue increased $15.6 million or 86% to $33.8 million during the six months ended June
30, 2008, from $18.2 million during the same period in 2007. The Company achieved a $9.7 million
revenue increase in our exchange divisions, a $3.5 million revenue increase in our BPO division, a
$1.4 million increase in our broker systems division revenue, and a $1.2 million revenue increase
in our carrier system division. These improvements in revenue were facilitated by a combination of
both organic growth and acquisitions.
Software revenue increased slightly to $681 thousand during the six months ended June 30, 2008 as
compared to $643 thousand during the same period in 2007. This decrease was due to a decrease in
domestic software licensing sales and reflects managements emphasis on increasing recurring
services revenue. Software licensing revenue includes revenue derived from the licensing of our
proprietary platforms and the licensing of third party software applications.
Cost of Services Provided
Costs of services provided increased $2.9 million or 88% to $6.2 million during the six months
ended June 30, 2008 as compared to $3.3 million for the same period in 2007. This increase is
primarily attributable to the recent acquisitions of Telstra eBusiness Services and IDS which added
$773 thousand and $1.9 million respectively in payroll, facility, and support related expenses.
24
Product Development expenses
Product
development expenses increased $200 thousand or 5% to $4.2 million during the six
months ended June 30, 2008 as compared to $4.0 million for the same period in 2007. This increase
is due to costs incurred for additional staff resources needed for our India development facility.
Sales and Marketing Expenses
Sales and marketing expenses decreased $365 thousand or 18% to $1.7 million during the six
months ended June 30, 2008 in the first quarter of 2008 as compared to $2.0 million for the same
period in 2007. This decrease is attributable to a reduction of costs in our U.S. divisions
slightly offset by additional costs incurred in our new EbixExchange division, formerly Telstra
eBusiness Services, which was acquired in January 2008.
General and Administrative Expenses
General and
administrative expenses increased $4.0 million or 108% during the six months ended
June 30, 2008 as compared to $3.7 million during same period in 2007. Approximately $3.1 million
of this increase is associated with payroll, communications, professional services, and facility
costs incurred in our newly acquired EbixExchange division, formerly known as Telstra eBusiness
Services. We also experienced increases in general and administrative expenses in our U.S.
headquarters and domestic operating divisions and in our New Zealand
operations aggregating to $1.6 million, which were principally associated with increases in salary, discretionary compensation,
travel related, and communications costs.
Amortization and Depreciation Expenses
Amortization and depreciation expenses increased $406 thousand or 32% to $1.7 million during
the six months ended June 30, 2008 as compared to $1.3 million for the same period in 2007. The
increase is primarily due to the amortization of the customer relationship and developed technology
intangible assets that were acquired in connection with our acquisitions of IDS and Telstra
eBusiness Services, which increased amortization expenses $90 thousand and $248 thousand
respectively.
Income Taxes
The income tax provision for the six months ended June 30, 2008 was $727 thousand which
represents a $752 thousand increase when compared to the $(25) thousand tax benefit recognized
during the same period in 2007. The Companys interim period income tax provisions are based on
our estimates of the expected effective income tax rates applicable to the corresponding annual
twelve month period, after considering items specifically related to the respective interim
reporting periods. Our effective tax rate for the in the six month period ending June 30,
2008 was 5.7% as compared to 0.6% for the same period in 2007. Our effective tax for 2008 has increased principally due
to the taxable income being generated by EbixExchange,
formerly known as Telstra eBusiness Services which we acquired in January 2008.
Liquidity and Capital Resources
Our ability to generate significant cash flows from operating activities is one of the
Companys fundamental financial strengths. Our principal sources of liquidity are the cash flows
provided by our operating activities, our revolving credit facility, and cash and cash equivalents
on hand. We use and intend to continue using cash flows from operations in combination with
borrowings and the issuance of equity securities to fund capital expenditures, make acquisitions,
retire outstanding indebtedness, and to purchase outstanding shares of our common stock.
We believe that anticipated cash flows provided by our operating activities, together with
current cash and cash equivalent balances and access to our credit facilities and the capital
markets, if required, will be sufficient to meet our projected cash requirements for the next
twelve months, and the foreseeable future thereafter, although any projections of future cash needs
and cash flows are subject to substantial uncertainty. In the event additional liquidity needs
arise, we may raise funds from a combination of sources, including the potential issuance of debt
or equity securities.
25
Our cash and cash equivalents were $12.1 million and $49.5 million at June 30, 2008 and
December 31, 2007, respectively. The primary factor causing the substantial decrease in our
available cash balances at June 30, 2008 was funds used to finance the acquisition of Telstra
eBusiness Services on January 2, 2008.
Operating Activities
For the six months ended June 30, 2008, the Company generated $10.7 million of net cash flow
from operating activities which is $6.9 million or 181% greater than the $3.8 million generated
during the six months ended June 30, 2007. The major sources of cash provided by operating
activities for during the six months ending June 30, 2008 was net income of $12.0 million, net of
$(3.3) million of working capital requirements, $1.7 million of depreciation and amortization, and
$319 thousand of non-cash compensation.
During the six months ended June 30, 2007, the Company generated $3.8 million of net cash flow
from operating activities. This operating cash flow was principally the result of net income of
$4.5 million, net of $(2.1) million of working capital requirements, $1.3 million of depreciation
and amortization, and $172 thousand of non-cash compensation.
Investing Activities
Net cash used for investing activities totaled $44.4 million for the six months ended June 30,
2008, of which $43.0 million was used for the January 2008 acquisition of Telstra eBusiness
Services (Telstra), net of $1.3 million of cash acquired, $382 thousand was used for capital
expenditures pertaining to the enhancement of our technology platforms and the purchases of
operating equipment. The Telstra acquisition was financed with a combination of $1.6 million of
available cash reserves, $16.5 million from the Companys line of credit, $20.0 million of
convertible debt, and $5.7 million from sales of the Companys common stock.
During the six months ended June 30, 2007 cash used in investing activities totaled $335
thousand which was primarily used primarily for operating equipment expenditures in India and the
U.S.
Financing Activities
Net cash used for financing activities for the six months ended June 30, 2008 totaled
$2.2 million. During this six-month interim period the Company borrowed $9.3 million from our
revolving line of credit and generated $12.5 million from the sale of unregistered shares of our
common stock. The proceeds of these financing inflows were primarily used for operating and
working capital needs, and to fund the repurchase of our common stock from an affiliate. Also
during this period the Company used $492 thousand to service existing long-term debt and capital
lease obligations, and received $514 thousand from the exercise of outstanding common stock
options.
On April 16, 2008, the Company entered into a Stock Purchase Agreement with Brit Insurance
Holdings PLC (Brit), an affiliate for the purchase by us of 400,000 shares of our common stock
held by Brit, and consummated the transaction on April 17, 2008. The price was $60.00 per share,
for an aggregate purchase price of $24.0 million.
During the six months ended June 30, 2007 cash provided from financing activities totaled $2.9
million which primarily consisted of $13.3 million of funding generated from the sale of
unregistered shares of our common stock to Luxor Capital Group, LP, an affiliate, less $10.0
million of payments against our line of credit and $480 thousand used to service existing long-term
debt and capital lease obligations.
Revolving Credit Facility
The Company has maintained a revolving line of credit facility with a major commercial banking
institution. In December 2007 the credit facility agreement was amended and the line was increased
from $15.0 million to $25.0 million. The interest rate on the credit facility remained unchanged at
Libor plus 1.30%. At June 30, 2008 the balance on the line of credit was $24.9 million with an
effective interest rate was 3.70%, thereby leaving $100 thousand available under the facility. The
underlying loan and security agreement contains certain financial covenants related to
profitability, current assets, and debt coverage to which the Company is in compliance. There have
been no events of default.
Off-Balance Sheet Arrangements
We do not engage in offbalance sheet financing arrangements.
26
Contractual Obligations and Commercial Commitments
The following table summarizes our significant contractual purchase obligations and other
long-term commercial commitments as of June 30, 2008. The table excludes obligations or
commitments that are contingent based on events or factors uncertain at this time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period |
|
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
|
More than |
|
|
|
Total |
|
|
1 Year |
|
|
1 - 3 Years |
|
|
3 - 5 Years |
|
|
5 years |
|
|
|
(in thousands) |
|
|
Long-term debt (1) |
|
$ |
45,445 |
|
|
$ |
500 |
|
|
$ |
44,945 |
|
|
$ |
|
|
|
$ |
|
|
Operating leases |
|
$ |
5,626 |
|
|
$ |
1,584 |
|
|
$ |
2,097 |
|
|
$ |
1,362 |
|
|
$ |
583 |
|
Capital leases |
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
4 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
51,079 |
|
|
$ |
2,088 |
|
|
$ |
47,046 |
|
|
$ |
1,362 |
|
|
$ |
583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes interest at an imputed interest rate of 4% for the February 2004 LifeLink
acquisition which represents the effective interest rate at the date of acquisition. |
Related Party Transactions
As of June 30, 2008, Brit Insurance Holdings PLC (Brit) held 330,163 shares of common stock,
representing 10.4% percent of our outstanding common stock. During the three and six months ended
June 30, 2008, $188 thousand and $322 thousand was recognized as services revenue from Brit and
its affiliates primarily related to project consulting and custom programming services. Total
accounts receivable from Brit and its affiliates at June 30, 2008 were $474 thousand. We continue
to provide services for Brit and its affiliates and to receive payments for such services.
Recent Accounting Pronouncements
For information about new accounting pronouncements and the potential impact on our
Consolidated Financial Statements, see Note 1 of the Notes to Consolidated Financial Statements in
this Form 10-Q and Note 1 of the Notes to Consolidated Financial Statements in our 2007 Form 10-K.
Application of Critical Accounting Policies
The preparation of our Consolidated Financial Statements requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. We
believe the most complex and sensitive judgments, because of their significance to the Consolidated
Financial Statements, result primarily from the need to make estimates and assumptions about the
effects of matters that are inherently uncertain. The Summary of Significant Accounting Policies
sections of Note 1 to this Form 10-Q and the Consolidated Financial Statements, in our 2007
Form 10-K describe the pertinent accounting estimates and policies used in preparation of the
Consolidated Financial Statements. Actual results in these areas could differ materially from our
estimates. We have considered how the acquisition of Telstra eBusniess Services and Periculum
Services Group has affected our critical accounting policies and concluded that it has not had a
significant impact on our critical accounting policies. We have also expanded our discussion of our
accounting for income taxes to include our adoption of FASB Interpretation No. 48, Accounting for
Uncertainty in Income TaxesAn Interpretation of FASB Statement No. 109 (FIN 48) effective
January 1, 2007.
Revenue Recognition and Deferred RevenueWe derive our revenue primarily from two sources:
(1) professional and support services, which includes revenue derived from software development
projects and associated fees for consulting, implementation, training, and project management
provided to the Companys customers with installed systems, subscription and transaction fees
related to services delivered on an application service provider (ASP) basis, fees for hosting
software, fees for software license maintenance and registration, and business process outsourcing
revenue, and (2) software revenue, which includes the licensing of proprietary and third-party
software.
The Company considers revenue earned and realizable when (a) persuasive evidence of
the sales arrangement exists, provided that the arrangement fee is fixed or determinable,
(b) delivery or performance has occurred, (c) customer acceptance has been received, if
contractually required, and, (d) collectability of the arrangement fee is probable. The Company
uses signed contractual agreements as persuasive evidence of a sales arrangement. Revenue is
recorded net of sales tax, as these taxes are recognized as a liability upon billing.
27
We apply the provisions of Statement of Position 97-2, Software Revenue Recognition
(SOP 97-2), as amended by Statement of Position 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions, (SOP 98-9) to all transactions involving the
license of software where the software deliverables are considered more than inconsequential to the
other elements in the arrangement. For contracts that contain multiple deliverables, we analyze the
revenue arrangements in accordance with Emerging Issues Task Force Issue No. 00-21, Revenue
Arrangements with Multiple Deliverables (EITF 00-21), which provides criteria governing how to
determine whether goods or services that are delivered separately in a bundled sales arrangement
should be considered as separate units of accounting for the purpose of revenue recognition.
Deliverables are accounted for separately if they meet all of the following criteria: a) the
delivered items has value to the customer on a stand-alone basis; b) there is objective and
reliable evidence of the fair value of the undelivered items; and c) if the arrangement includes a
general right of return relative to the delivered items, the delivery or performance of the
undelivered items is probable and substantially controlled by the seller.
Software development arrangements involving significant customization, modification or
production are accounted for in accordance with Statement of Position 81-1, Accounting for
Performance on Construction-Type and Certain Production-Type Contracts, (SOP 81-1) using the
percentage-of-completion method. The Company recognizes revenue using periodic reported actual
hours worked as a percentage of total expected hours required to complete the project arrangement
and applies the percentage to the total arrangement fee.
Revenue for maintenance and support service is recognized ratably over the term of the
support agreement. Similarly, revenues derived from initial setup or registration fees are
recognized ratably over the term of the agreement in accordance with SEC Staff Accounting Bulletin
(SAB) 104, Revenue Recognition. ASP transaction services fee revenue is recognized as the
transactions occur and generally billed in arrears. Service fees for hosting arrangements are
recognized over the requisite service period.
Deferred revenue includes maintenance and support payments or billings that have been received
or recorded prior to performance and, in certain cases, cash collections; initial setup or
registration fees under hosting agreements; and amounts received under multi-element arrangements
in which the VSOE for the undelivered elements does not exist. In these instances revenue is
recognized when the VSOE for the undelivered elements is established or when all contractual
elements have been completed and delivered.
Allowance for doubtful Accounts ReceivableManagement specifically analyzes accounts receivable and
historical bad debts, write-offs, customer concentrations, customer credit-worthiness, current
economic trends and changes in our customer payment terms when evaluating the adequacy of the
allowance for doubtful accounts.
Income TaxesThe Company follows the asset and liability method of accounting for income taxes
pursuant to Financial Accounting Statement No. 109, Accounting for Income Taxes (SFAS 109).
Deferred income taxes are recorded to reflect the tax consequences on future years of differences
between the tax basis of assets and liabilities, and operating loss and tax credit carry forwards
and their financial reporting amounts at each period end using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or
settled. In assessing the realizability of the deferred tax assets, management considers whether it
is more likely than not that some portion or all of the deferred tax assets will not be realized. A
valuation allowance is recorded for the portion of the deferred tax assets that are not expected to
be realized based on the levels of historical taxable income and projections for future taxable
income over the periods in which the temporary differences will be deductible.
Effective January of 2007 the Company adopted the Financial Accounting Interpretation
No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting
for uncertainty in income taxes by prescribing the minimum recognition threshold a tax position is
required to meet before being recognized in the financial statements. As used in FIN 48, the term
more likely than not is means that the likelihood of an occurrence is greater than 50%.
As of June 30, 2008 the Companys consolidated balance sheet includes a
liability of $566 thousand for unrecognized tax benefits, which includes
estimated interest and penalties in the amount of $147 thousand.
In accordance with managements assessment, during the first
two quarters there have not been any material changes in the Companys
liability for unrecognized tax benefits. We recognize interest and penalties
accrued related to unrecognized tax benefits in the provision for income
taxes on our Consolidated Statements of Income.
Goodwill and Other Acquired Intangible AssetsThe Company applies the provisions of Financial
Accounting Statement No. 142 Goodwill and Other Intangible Assets (SFAS 142) which addresses how
goodwill and other acquired intangible assets should be accounted for in financial statements. In
this regard we test these intangible assets for impairment annually or more frequently if
indicators of potential impairment are present. The testing involves comparing the reporting unit
and asset carrying values to their respective fair values; we determine fair value by using the
present value of future estimated net cash flows.
28
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is subject to certain market risks, including foreign currency exchange rates and
interest rates. The Companys exposure to foreign currency exchange rates risk is related to our
foreign-based operations where transactions are denominated in foreign currencies and are subject
to market risk with respect to fluctuations in the relative value of currencies. The majority of
the Companys operations are based in the U.S. and, accordingly, the majority of our transactions
are denominated in U.S. dollars, however, the Company also has significant operations in Australia,
New Zealand, Singapore, and India, and we conduct transactions in the local currencies of each
location. There can be no assurance that fluctuations in the value of foreign currencies will not
have a material adverse effect on the Companys business, operating results, revenues or financial
condition. Net changes in the cumulative foreign currency translation adjustment account were
unrealized gains of $1.7 million and $3.6 million respectfully during the three and six months ended June 30,
2008, and $122 thousand and $127 thousand respectfully for the three and six months ended
June 30, 2007. The foreign currency exchange risk is estimated as the potential decrease in pre-tax
income resulting from a hypothetical 20% adverse change in exchange rates for all currencies in
foreign countries in which we have business operations. Such adverse changes would have resulted
in an adverse impact on income before taxes of approximately $1.9 million and $2.3 million for the
three and six months ended June 30, 2008, respectively.
The Companys exposure to interest rate risk relates to its interest expense on
outstanding debt obligations and to its interest income on existing cash balances. As of June 30,
2008 the Company had $45.5 million of outstanding debt obligations which primarily consisted of a
$24.9 million balance on our revolving line of credit, the $20.0 million convertible promissory
note with Whitebox VSC, Ltd., and a $467 thousand balance on the note payable in connection with
the 2003 acquisition of EbixLife. The Whitebox convertible notes interest rate is fixed at 2.5%
and the EbixLife note is non-interest bearing, therefore these instruments present no risk as to
exposures to financial market fluctuations. The Companys revolving line of credit bears interest
at the rate of LIBOR + 1.3%, and stood at 3.70% at June 30, 2008. The Company has interest rate
risk related to the revolving line of credit. This interest rate risk is estimated as the potential
decrease in pre-tax income resulting from a hypothetical 10% increase in the one month LIBOR rate.
Such an adverse change would have resulted in an adverse impact on income before taxes of
approximately $24 thousand and $44 thousand for the three and six months ending June 30, 2008
respectively.
The
Companys average cash balance during the 2nd quarter of 2008 was $10.6 million and its
existing cash balances as of June 30, 2008 were $12.1 million. The Company is exposed to market
risk in relation to these cash balances in regards to the potential loss of interest income arising
from adverse changes in interest rates. This interest rate risk is estimated as the potential
decrease in pre-tax income resulting from a hypothetical 10% decrease in effective interest rates
earned on the Companys cash balances. Such an adverse change would have resulted in an adverse
impact on income before taxes of approximately $14 thousand and $26 thousand for the three and six
months ending June 30, 2008 respectively.
For additional information regarding our exposure to certain market risks, see Quantitative
and Qualitative Disclosures about Market Risk, in Part II, Item 7A of our 2007 Form 10-K.
Item 4. CONTROLS AND PROCEDURES
As required by Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, an
evaluation was carried out under the supervision and with the participation of our management,
including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures as of June 30, 2008. Based upon
this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of
June 30, 2008, our disclosure controls and procedures were effective to provide reasonable
assurance that information required to be disclosed in the reports that we file or submit under the
Securities Exchange Act of 1934 is accurately and properly recorded, processed, summarized and
reported within the time periods specified in the applicable rules and forms and that it is
accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes
to our internal control over financial reporting during the quarter ended June 30, 2008 that
materially affected, or are reasonably likely to materially affect the Companys
internal control over financial reports.
29
Part II OTHER INFORMATION
Item 1A. RISK FACTORS
Our principal risk factors include, but are not limited to the following:
|
|
|
Changes in U.S. and global economic conditions and significant
movements in interest rates; |
|
|
|
|
Changes in market demand for our products and services; |
|
|
|
|
Our ability to successfully develop and market new products and
services, incorporate new technology and adapt to technological change and
customer demand; |
|
|
|
|
Our inability to protect our intellectual property; |
|
|
|
|
Pricing strategies, new product introductions and other pressures
from existing or emerging competitors which could result in a loss of customers
or a rate of increase or decrease in prices for our services different than past
experience; |
|
|
|
|
Changes in laws and regulations governing our business and the
application of existing laws, including international, federal or state
regulations effecting the insurance industry; |
|
|
|
|
Disruptions in our business-critical systems and operations which
could interfere with our ability to deliver products and services to our
customers; |
|
|
|
|
Risks associated with our integration of IDS, Telstra, and
Periculum, and other acquired technologies, businesses and investments; |
|
|
|
|
Significant concentration of the ownership of our common stock
which will limit an investors ability to influence corporate actions; and, |
|
|
|
|
Risks associated with financing including the willingness of credit
institutions to provide financing to us. |
In addition to these risk factors you should carefully consider the factors discussed in
Part I, Item 1A, Risk Factors in our 2007 Form 10-K, which could materially affect our business,
financial condition or future results. The risks described in our 2007 Form 10-K are not the only
risks facing the Company. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our business, financial
condition or operating results.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On June 1, 2007, the Company entered into a share purchase agreement (the Share
Purchase Agreement) to sell 400,000 shares (the Shares) of unregistered common stock at $33.25
per share to Luxor Capital Partners, LP, a Delaware limited partnership, and Luxor Capital Partners
Offshore, Ltd., a Cayman Islands exempted company. The purchase price represented a premium to the
30-day average closing price of Ebix common stock on the date of the sale. Under the terms of the
Share Purchase Agreement, Luxor Capital Partners LP acquired 163,600 shares of the Companys common
stock in exchange for $5.4 million in cash and Luxor Capital Partners Offshore, Ltd. acquired
236,400 shares of the Companys common stock in exchange for $7.9 million in cash, for an aggregate
offering price of $13.3 million. As a result, at June 4, 2007, Luxor Capital Partners, LP owned
approximately 5% of the Companys outstanding common stock and Luxor Capital Partners
Offshore, Ltd. owned approximately 7% of the Companys outstanding common stock. The respective
Form S-1 registration statement was declared effective by the Securities and Exchange Commission on
December 10, 2007.
On December 13, 2007 the Company entered into a share purchase agreements (the Share
Purchase Agreements) to sell 38,462 shares and 38,461 shares of our unregistered common stock at
$58.50 per share and for an aggregate offering price of $4.5 million to The Lebowitz Family Trust
and Daniel M. Gottlieb, respectively, both accredited investors within the meaning of Rule 501 of
Regulation D. The purchase price represented a premium to the 30-day average closing price of Ebix
common stock on the date of the sale.
On December 20, 2007 the Company entered into a share purchase agreements (the Share
Purchase Agreements) to sell 20,000 shares of our unregistered common stock at $58.50 per share
and for an aggregate offering price of $1.17 million to The Morris M. Ostin 2006 Annuity Trust, an
accredited investors within the meaning of Rule 501 of Regulation D. The purchase price
represented a premium to the 30-day average closing price of Ebix common stock on the date of the
sale.
30
On April 2, 2008, the Company entered into a share purchase agreement pursuant to which Rennes
Foundation, an accredited investor within the meaning of Rule 501 of Regulation D, acquired
40,000 shares of our unregistered common
stock at $75.70 per share, for an aggregate offering price of approximately $3.0 million. The
purchase price represented a premium to the 30-day average closing price of Ebix common stock on
the date of the sale.
On April 7, 2008, the Company entered into a share purchase agreement pursuant to which
Ashford Capital Management, Inc., a registered investment advisor, acquired 110,000 shares of our
unregistered common stock at $72.87 per share, for an aggregate offering price of approximately
$8.0 million. The purchase price represented a premium to the 30-day average closing price of Ebix
common stock on the date of the sale.
On April 18, 2008, the Company entered into a share purchase agreement pursuant to which
Fisher Funds Management, an accredited investor within the meaning of Rule 501 of Regulation D,
acquired 20,000 shares of our unregistered common stock at $73.75 per share, for an aggregate
offering price of approximately $1.5 million. The purchase price represented a premium to the
30-day average closing price of Ebix common stock on the date of the sale.
The Company sold these unregistered securities in accordance with Rule 506 of
Regulation D under the Securities Act of 1933, as amended. All purchasers involved in these sales
are accredited investors, as such term is defined in Rule 501 of Regulation D.
Use of Proceeds from the Recent Sale of Unregistered Securities
The proceeds of the above cited recent sales of unregistered shares of our common stock were
primarily used to finance the acquisitions of IDS in November 2007 and Telstra in January 2008, to
fund repurchases of our common stock.
Item 5. OTHER INFORMATION
On March 24, 2008,
the Compensation Committee of Ebixs Board of Directors, met in order to
review Mr. Rainas performance over the previous year as the Companys Chief Executive Officer.
The Compensation Committee concluded that the Companys performance had surpassed the expectations
and goals set by the Board of Directors during the previous year and that Mr. Rainas service to
the Company was integral to such success. As such, the Compensation Committee unanimously elected
to grant Mr. Raina a special cash bonus of $50,000 and also to grant him 5,358 shares of Company
restricted stock. The Companys Board of Directors unanimously approved the Compensation
Committees awards to Mr. Raina on March 24, 2008. The cash bonus was paid to Mr. Raina on April
18, 2008, and the restricted stock was awarded to him on March 24, 2008. The restricted stock
award vests in one third increments annually beginning on March 24, 2009.
Robert F. Kerris, the
Companys Chief Financial Officer and Secretary was awarded two discretionary bonuses of $7,500
each on April 14, 2008 and May 29, 2008 respectively.
Item 6. EXHIBITS
The exhibits filed herewith or incorporated by reference herein are listed on the Exhibit Index
attached hereto.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
Ebix, Inc.
|
|
Date: August 11, 2008 |
By: |
/s/ Robin Raina
|
|
|
|
Robin Raina |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
Date: August 11, 2008 |
By: |
/s/ Robert F. Kerris
|
|
|
|
Robert F. Kerris |
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
32
EXHIBIT INDEX
|
|
|
|
|
EXHIBIT |
|
|
NO. |
|
DESCRIPTION |
|
|
|
|
|
|
2.1 |
|
|
Share Sale Agreement by and among Ebix, Inc., Ebix Australia (vic) Pty Ltd, and Telstra Services
Solutions Holdings Limited dated December 22, 2007 (incorporated
by reference to Exhibit 2.1 to the Companys Current Report
on Form 8-K filed March 18, 2008 and incorporated herein by
reference) |
|
3.1 |
|
|
Certificates of Incorporation of the Company, as amended (including Certificates of Designations)
(incorporated by reference to Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the
period ended March 31, 2005 and incorporated herein by reference). |
|
3.2 |
|
|
Bylaws of the Company (filed as Exhibit 3.2 to the Companys Annual Report on Form 10-K for the
fiscal year ended December 31, 2000 and incorporated herein by reference) |
|
10.29 |
|
|
Share Purchase Agreement made and entered into as of April 2, 2008 by and among Ebix, Inc and
Rennes Foundation (incorporated by reference to Exhibit 10.29 to
the Companys Current Report on Form 8-K filed on
April 14, 2008 and incorporated herein by reference) |
|
10.30 |
|
|
Share Purchase Agreement made and entered into as of April 7, 2008 by and among Ebix, Inc and
Ashford Capital Management, Inc. (incorporated by reference to
Exhibit 10.30 to
the Companys Current Report on Form 8-K filed on
April 14, 2008 and incorporated herein by reference) |
|
10.31 |
|
|
Stock Purchase Agreement made and entered into as of April 16, 2008 by and among Ebix, Inc and
Brit Insurance, Holdings, Inc. (incorporated by reference to
Exhibit 10.31 to the Companys Current Report on
Form 8-K filed April 17, 2008 and incorporated herein by
reference) |
|
31.1 |
|
|
Certification of Chief Executive Officer Pursuant to 13a-14(a) (Section 302 of the Sarbanes-Oxley
Act of 2002). |
|
31.2 |
|
|
Certification of Chief Financial Officer Pursuant to 13a-14(a) (Section 302 of the Sarbanes-Oxley
Act of 2002). |
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
33