Stone Harbor Emerging Markets Total Income Fund
|
Statement of Investments
|
August 31, 2015 (Unaudited)
|
|
Currency
|
Rate
|
Maturity
Date
|
Principal
Amount*
|
Market Value
Expressed
(in U.S. $)
|
|||||||||
SOVEREIGN DEBT OBLIGATIONS - 73.00%
|
||||||||||||||
Angola - 0.89%
|
||||||||||||||
Republic of Angola
|
USD
|
7.000%
|
|
08/16/2019
|
1,268,000
|
$
|
1,255,320
|
(1)
|
||||||
Argentina - 9.48%
|
||||||||||||||
Republic of Argentina:
|
||||||||||||||
|
USD
|
7.000%
|
|
04/17/2017
|
11,851,864
|
11,283,633
|
(2)
|
|||||||
|
USD
|
6.000%
|
|
03/31/2023
|
1,700,000
|
2,040,000
|
(3)
|
|||||||
13,323,633
|
||||||||||||||
Brazil - 13.66%
|
||||||||||||||
Brazil Letras do Tesouro Nacional
|
BRL
|
0.000%
|
|
01/01/2018
|
4,660,000
|
945,582
|
(4)
|
|||||||
Nota Do Tesouro Nacional:
|
||||||||||||||
|
BRL
|
10.000%
|
|
01/01/2017
|
20,260,000
|
5,317,280
|
||||||||
|
BRL
|
10.000%
|
|
01/01/2021
|
30,000,000
|
7,080,269
|
||||||||
|
BRL
|
10.000%
|
|
01/01/2023
|
25,830,000
|
5,841,134
|
||||||||
19,184,265
|
||||||||||||||
Colombia - 0.30%
|
||||||||||||||
Bogota Distrio Capital
|
COP
|
9.750%
|
|
07/26/2028
|
1,130,000,000
|
426,320
|
(1)
|
|||||||
Costa Rica - 0.37%
|
||||||||||||||
Republic of Costa Rica:
|
||||||||||||||
|
USD
|
4.375%
|
|
04/30/2025
|
300,000
|
267,187
|
(5)
|
|||||||
|
USD
|
7.000%
|
|
04/04/2044
|
269,000
|
252,356
|
(5)
|
|||||||
519,543
|
||||||||||||||
Dominican Republic - 2.41%
|
||||||||||||||
Dominican Republic:
|
||||||||||||||
|
USD
|
7.500%
|
|
05/06/2021
|
1,180,000
|
1,309,800
|
(1)(2)
|
|||||||
|
USD
|
5.875%
|
|
04/18/2024
|
2,040,000
|
2,075,700
|
(2)(5)
|
|||||||
3,385,500
|
||||||||||||||
El Salvador - 4.10%
|
||||||||||||||
Republic of El Salvador:
|
||||||||||||||
|
USD
|
7.750%
|
|
01/24/2023
|
2,820,000
|
3,008,588
|
(1)(2)
|
|||||||
|
USD
|
5.875%
|
|
01/30/2025
|
395,000
|
371,547
|
(1)
|
|||||||
|
USD
|
6.375%
|
|
01/18/2027
|
469,000
|
444,964
|
(5)
|
|||||||
|
USD
|
7.650%
|
|
06/15/2035
|
445,000
|
432,484
|
(1)
|
|||||||
|
USD
|
7.625%
|
|
02/01/2041
|
1,550,000
|
1,494,781
|
(1)(2)
|
|||||||
5,752,364
|
||||||||||||||
Ethiopia - 0.30%
|
||||||||||||||
Federal Democratic Republic of Ethiopia
|
USD
|
6.625%
|
|
12/11/2024
|
440,000
|
419,100
|
(5)
|
|||||||
Gabon - 0.24%
|
||||||||||||||
Republic of Gabon
|
USD
|
6.950%
|
|
06/16/2025
|
379,000
|
341,574
|
(5)
|
|||||||
Ghana - 2.05%
|
||||||||||||||
Republic of Ghana:
|
||||||||||||||
|
USD
|
7.875%
|
|
08/07/2023
|
650,000
|
585,000
|
(2)(5)
|
|||||||
|
USD
|
8.125%
|
|
01/18/2026
|
2,562,000
|
2,292,990
|
(2)(5)
|
|||||||
2,877,990
|
|
Currency
|
Rate
|
Maturity
Date
|
Principal
Amount*
|
Market Value
Expressed
(in U.S. $)
|
|||||||||
Honduras - 0.30%
|
||||||||||||||
Republic of Honduras
|
USD
|
8.750%
|
|
12/16/2020
|
372,000
|
$
|
415,710
|
(1)
|
||||||
Indonesia - 2.65%
|
||||||||||||||
Republic of Indonesia
|
IDR
|
7.000%
|
|
05/15/2022
|
57,300,000,000
|
3,717,179
|
||||||||
Iraq - 4.01%
|
||||||||||||||
Republic of Iraq
|
USD
|
5.800%
|
|
01/15/2028
|
7,331,000
|
5,635,706
|
(1)(2)
|
|||||||
Ivory Coast - 4.90%
|
||||||||||||||
Ivory Coast Government:
|
||||||||||||||
|
USD
|
5.375%
|
|
07/23/2024
|
291,000
|
265,901
|
(5)
|
|||||||
|
USD
|
5.750%
|
|
12/31/2032
|
7,256,000
|
6,613,844
|
(1)(2)(6)
|
|||||||
6,879,745
|
||||||||||||||
Jamaica - 1.93%
|
||||||||||||||
Jamaican Government
|
||||||||||||||
|
USD
|
7.625%
|
|
07/09/2025
|
1,259,000
|
1,378,605
|
||||||||
|
USD
|
6.750%
|
|
04/28/2028
|
1,111,000
|
1,109,611
|
||||||||
|
USD
|
7.875%
|
|
07/28/2045
|
222,000
|
219,503
|
||||||||
2,707,719
|
||||||||||||||
Mexico - 2.74%
|
||||||||||||||
Mexican Bonos:
|
||||||||||||||
|
MXN
|
6.250%
|
|
06/16/2016
|
6,305,000
|
384,949
|
||||||||
|
MXN
|
4.750%
|
|
06/14/2018
|
57,890,000
|
3,465,795
|
||||||||
3,850,744
|
||||||||||||||
Nigeria - 1.58%
|
||||||||||||||
Republic of Nigeria:
|
||||||||||||||
|
USD
|
6.750%
|
|
01/28/2021
|
1,846,000
|
1,818,310
|
(1)(2)
|
|||||||
|
USD
|
6.375%
|
|
07/12/2023
|
432,000
|
404,460
|
(5)
|
|||||||
2,222,770
|
||||||||||||||
Panama - 0.65%
|
||||||||||||||
Republic of Panama
|
USD
|
8.125
|
|
04/28/2034
|
680,000
|
918,000
|
(2)
|
|||||||
Russia - 0.84%
|
||||||||||||||
Russian Federation
|
RUB
|
7.050
|
|
01/19/2028
|
105,078,000
|
1,179,906
|
||||||||
South Africa - 10.17%
|
||||||||||||||
Republic of South Africa:
|
||||||||||||||
|
ZAR
|
13.500%
|
|
09/15/2015
|
3,166,667
|
239,223
|
||||||||
|
ZAR
|
13.500%
|
|
09/15/2016
|
3,166,667
|
254,296
|
||||||||
|
ZAR
|
8.000%
|
|
12/21/2018
|
38,510,000
|
2,937,714
|
||||||||
|
ZAR
|
7.250%
|
|
01/15/2020
|
147,160,000
|
10,861,368
|
||||||||
14,292,601
|
||||||||||||||
Sri Lanka - 0.37%
|
||||||||||||||
Republic of Sri Lanka
|
USD
|
6.125%
|
|
06/03/2025
|
539,000
|
524,851
|
(5)
|
|||||||
Turkey - 6.27%
|
||||||||||||||
Republic of Turkey:
|
||||||||||||||
|
TRY
|
8.300%
|
|
06/20/2018
|
5,730,000
|
1,867,512
|
||||||||
|
TRY
|
10.500%
|
|
01/15/2020
|
9,700,000
|
3,384,651
|
||||||||
|
TRY
|
7.100%
|
|
03/08/2023
|
12,230,000
|
3,555,159
|
||||||||
8,807,322
|
Currency
|
Rate
|
Maturity
Date
|
Principal
Amount*
|
Market Value
Expressed
(in U.S. $)
|
||||||||||
Venezuela - 2.55%
|
||||||||||||||
Republic of Venezuela:
|
||||||||||||||
|
USD
|
5.750%
|
|
02/26/2016
|
3,983,000
|
$
|
3,186,400
|
(1)(2)
|
||||||
|
USD
|
13.625%
|
|
08/15/2018
|
400,000
|
246,000
|
(1)
|
|||||||
|
USD
|
7.750%
|
|
10/13/2019
|
426,600
|
152,510
|
(1)(2)
|
|||||||
3,584,910
|
||||||||||||||
Zambia - 0.24%
|
||||||||||||||
Republic of Zambia
|
USD
|
8.970%
|
|
07/30/2027
|
369,000
|
340,403
|
(5)
|
|||||||
TOTAL SOVEREIGN DEBT OBLIGATIONS
|
102,563,175
|
|||||||||||||
(Cost $137,749,589)
|
||||||||||||||
CORPORATE BONDS - 55.10%
|
||||||||||||||
Angola - 1.16%
|
||||||||||||||
Puma International Financing SA
|
USD
|
6.750%
|
|
02/01/2021
|
1,607,000
|
1,631,105
|
(5)
|
|||||||
Argentina - 2.55%
|
||||||||||||||
YPF SA:
|
||||||||||||||
|
USD
|
8.750%
|
|
04/04/2024
|
908,000
|
876,220
|
(5)
|
|||||||
|
USD
|
8.500%
|
|
07/28/2025
|
2,881,000
|
2,708,140
|
(2)(5)
|
|||||||
3,584,360
|
||||||||||||||
Brazil - 2.63%
|
||||||||||||||
CIMPOR Financial Operations BV
|
USD
|
5.750%
|
|
07/17/2024
|
1,203,000
|
896,235
|
(5)
|
|||||||
ESAL GmbH
|
USD
|
6.250%
|
|
02/05/2023
|
1,304,000
|
1,262,728
|
(5)
|
|||||||
GTL Trade Finance Inc.
|
USD
|
7.250%
|
|
04/16/2044
|
1,000,000
|
816,000
|
(5)
|
|||||||
Minerva Luxembourg SA
|
USD
|
7.750%
|
|
01/31/2023
|
219,000
|
215,715
|
(5)
|
|||||||
Odebrecht Finance Ltd.
|
USD
|
7.125%
|
|
06/26/2042
|
534,000
|
349,770
|
(1)
|
|||||||
Odebrecht Offshore Drilling Finance Ltd.
|
USD
|
6.750%
|
|
10/01/2022
|
261,024
|
147,479
|
(5)
|
|||||||
3,687,927
|
||||||||||||||
Chile - 1.36%
|
||||||||||||||
GeoPark Latin America Ltd. Agencia en Chile
|
USD
|
7.500%
|
|
02/11/2020
|
625,000
|
426,562
|
(5)
|
|||||||
VTR Finance BV
|
USD
|
6.875%
|
|
01/15/2024
|
1,500,000
|
1,484,925
|
(5)
|
|||||||
1,911,487
|
||||||||||||||
Colombia - 0.69%
|
||||||||||||||
Empresas Publicas de Medellin ESP
|
COP
|
8.375%
|
|
02/01/2021
|
500,000,000
|
174,139
|
(1)
|
|||||||
Millicom International Cellular SA
|
USD
|
6.625%
|
|
10/15/2021
|
669,000
|
669,000
|
(5)
|
|||||||
Pacific Exploration and Production Corp.
|
USD
|
5.125%
|
|
03/28/2023
|
261,000
|
129,195
|
(5)
|
|||||||
972,334
|
||||||||||||||
Ecuador - 4.73%
|
||||||||||||||
EP PetroEcuador via Noble Sovereign
Funding I Ltd. |
USD
|
5.912%
|
|
09/24/2019
|
8,406,053
|
6,640,781
|
(1)(2)(7)
|
|||||||
Guatemala - 0.73%
|
||||||||||||||
Comcel Trust via Comunicaciones Celulares SA
|
USD
|
6.875%
|
|
02/06/2024
|
1,000,000
|
1,020,000
|
(5)
|
|||||||
India - 0.44%
|
||||||||||||||
Vedanta Resources PLC:
|
||||||||||||||
|
USD
|
6.000%
|
|
01/31/2019
|
283,000
|
247,625
|
(5)
|
|||||||
|
USD
|
8.250%
|
|
06/07/2021
|
242,000
|
211,335
|
(5)
|
|||||||
|
USD
|
7.125%
|
|
05/31/2023
|
200,000
|
158,500
|
(5)
|
|||||||
617,460
|
||||||||||||||
Israel - 0.59%
|
||||||||||||||
B Communications Ltd.
|
USD
|
7.375%
|
|
02/15/2021
|
775,000
|
830,219
|
(5)
|
|
Counterparty
|
Currency
|
Rate
|
Maturity
Date
|
Principal
Amount*
|
Market Value
Expressed
(in U.S. $)
|
||||||||||
Kazakhstan - 7.66%
|
||||||||||||||||
KazMunayGas National Co. JSC:
|
||||||||||||||||
|
USD
|
7.000%
|
|
05/05/2020
|
1,561,000
|
$
|
1,639,050
|
(5)
|
||||||||
|
USD
|
6.375%
|
|
04/09/2021
|
798,000
|
812,164
|
(5)
|
|||||||||
|
USD
|
4.400%
|
|
04/30/2023
|
2,192,000
|
1,934,440
|
(5)
|
|||||||||
|
USD
|
5.750%
|
|
04/30/2043
|
400,000
|
313,682
|
(5)
|
|||||||||
|
USD
|
6.000%
|
|
11/07/2044
|
3,938,000
|
3,135,633
|
(2)(5)
|
|||||||||
Zhaikmunai LLP
|
USD
|
7.125%
|
|
11/13/2019
|
3,500,000
|
2,922,500
|
(2)(5)
|
|||||||||
10,757,469
|
||||||||||||||||
Mexico - 6.57%
|
||||||||||||||||
America Movil SAB de CV
|
MXN
|
6.000%
|
|
06/09/2019
|
50,000,000
|
2,991,292
|
||||||||||
Cemex Finance LLC
|
USD
|
9.375%
|
|
10/12/2022
|
500,000
|
558,750
|
(2)(5)
|
|||||||||
Metalsa SA de CV
|
USD
|
4.900%
|
|
04/24/2023
|
481,000
|
449,735
|
(5)
|
|||||||||
Mexichem SAB de CV
|
USD
|
5.875%
|
|
09/17/2044
|
1,500,000
|
1,346,250
|
(5)
|
|||||||||
Petroleos Mexicanos
|
USD
|
5.625%
|
|
01/23/2046
|
241,000
|
212,863
|
(5)
|
|||||||||
Sixsigma Networks Mexico SA de CV
|
USD
|
8.250%
|
|
11/07/2021
|
1,250,000
|
1,231,250
|
(5)
|
|||||||||
Southern Copper Corp.
|
USD
|
5.250%
|
|
11/08/2042
|
3,000,000
|
2,446,800
|
(2)
|
|||||||||
9,236,940
|
||||||||||||||||
Peru - 0.58%
|
||||||||||||||||
Cia Minera Ares SAC
|
USD
|
7.750%
|
|
01/23/2021
|
850,000
|
821,380
|
(5)
|
|||||||||
Russia - 7.97%
|
||||||||||||||||
Evraz Group SA
|
USD
|
6.750%
|
|
04/27/2018
|
1,500,000
|
1,440,000
|
(2)(5)
|
|||||||||
Gazprom OAO Via Gaz Capital SA
|
USD
|
9.250%
|
|
04/23/2019
|
4,003,000
|
4,448,334
|
(1)(2)
|
|||||||||
Russian Agricultural Bank OJSC Via RSHB Capital SA
|
USD
|
6.299%
|
|
05/15/2017
|
749,000
|
760,235
|
(1)
|
|||||||||
Severstal OAO Via Steel Capital SA
|
USD
|
5.900%
|
|
10/17/2022
|
1,000,000
|
935,000
|
(5)
|
|||||||||
Vimpel Communications Holdings BV:
|
||||||||||||||||
|
USD
|
7.504%
|
|
03/01/2022
|
1,194,000
|
1,155,195
|
(1)
|
|||||||||
|
USD
|
5.950%
|
|
02/13/2023
|
1,650,000
|
1,460,250
|
(2)(5)
|
|||||||||
Vimpel Communications Via VIP Finance Ireland Ltd. OJSC
|
USD
|
7.748%
|
|
02/02/2021
|
1,000,000
|
1,000,000
|
(1)
|
|||||||||
11,199,014
|
||||||||||||||||
Venezuela - 17.44%
|
||||||||||||||||
Petroleos de Venezuela SA:
|
||||||||||||||||
|
USD
|
5.250%
|
|
04/12/2017
|
9,162,900
|
3,918,056
|
(2)
|
|||||||||
|
USD
|
8.500%
|
|
11/02/2017
|
29,786,300
|
20,583,823
|
(1)(2)
|
|||||||||
24,501,879
|
||||||||||||||||
TOTAL CORPORATE BONDS
(Cost $87,014,254)
|
77,412,355
|
|||||||||||||||
CREDIT LINKED NOTES - 2.96%
|
||||||||||||||||
Indonesia - 1.20%
|
||||||||||||||||
Republic of Indonesia
|
Deutsche Bank AG London
|
IDR
|
5.625%
|
05/17/2023
|
28,600,000,000
|
1,681,110
|
||||||||||
Venezuela - 1.76%
|
||||||||||||||||
Petroleos De Venezuela
|
Credit Suisse First Boston
|
USD
|
5.281%
|
12/20/2016
|
5,480,000
|
2,474,717
|
(7)
|
|||||||||
TOTAL CREDIT LINKED NOTES (Cost $7,409,513)
|
4,155,827
|
|
Counterparty
|
Currency
|
Rate/
Exercise Price
|
Expiration Date
|
Notional
Amount/
Shares*
|
Market Value
Expressed
(in U.S. $)
|
||||||||||
EXCHANGE TRADED FUNDS - 8.41%
|
||||||||||||||||
iShares® MSCI Brazil Capped ETF
|
USD
|
N/A
|
|
N/A
|
|
89,000
|
$
|
2,214,320
|
||||||||
iShares® MSCI Turkey ETF
|
|
USD
|
N/A
|
|
N/A
|
|
160,673
|
6,144,136
|
||||||||
Vanguard® FTSE Emerging Markets ETF
|
|
USD
|
N/A
|
|
N/A
|
|
100,000
|
3,454,000
|
||||||||
TOTAL EXCHANGE TRADED FUNDS
|
||||||||||||||||
(Cost $17,100,946)
|
11,812,456
|
|||||||||||||||
PURCHASED OPTIONS - 0.59%
|
||||||||||||||||
Foreign Currency Call Option - 0.59%
|
||||||||||||||||
USD Call / Brazil Real Put
|
Goldman Sachs & Co.
|
USD
|
4.09
|
02/04/2016
|
28,000,000
|
829,711
|
||||||||||
TOTAL PURCHASED OPTIONS
(Cost $628,440)
|
829,711
|
|||||||||||||||
SHORT TERM INVESTMENTS - 2.10%
|
||||||||||||||||
Money Market Mutual Funds - 2.10%
|
||||||||||||||||
Dreyfus Treasury Prime Cash Advantage Fund - Institutional Advantage Shares (7-Day Yield)
|
USD
|
0.00004%
|
N/A
|
|
2,949,348
|
2,949,348
|
||||||||||
TOTAL SHORT TERM INVESTMENTS
|
2,949,348
|
|||||||||||||||
(Cost $2,949,348)
|
||||||||||||||||
Total Investments - 142.16%
|
199,722,872
|
|||||||||||||||
(Cost $252,852,090)
|
||||||||||||||||
Liabilities in Excess of Other Assets - (42.16)%
|
(59,228,644
|
)(8)
|
||||||||||||||
Net Assets - 100.00%
|
$
|
140,494,228
|
* | The principal amount/shares/notional amount of each security is stated in the currency in which the security is denominated. |
(1) | Securities were originally issued pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of August 31, 2015, the aggregate market value of those securities was $61,479,597, which represents approximately 43.76% of net assets. |
(2) | On August 31, 2015, securities valued at $64,429,945 were pledged as collateral for reverse repurchase agreements. |
(3) | Security is in default and therefore is non-income producing. |
(4) | Issued with a zero coupon. Income is recognized through the accretion of discount. |
(5) | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $41,158,416, which represents approximately 29.30% of net assets as of August 31, 2015. |
(6) | Step bond. Coupon changes periodically based upon a predetermined schedule. Interest rate disclosed is that which is in effect as of August 31, 2015. |
(7) | Floating or variable rate security. Interest rate disclosed is that which is in effect as of August 31, 2015. |
(8) | Includes cash which is being held as collateral for credit default swap contracts. |
|
Foreign |
Contracted
|
Purchase/Sale
|
Settlement
|
Current
|
Unrealized
|
|||||||||
Counterparty
|
Currency
|
Amount**
|
Contract
|
Date
|
Value
|
Appreciation
|
|||||||||
J.P. Morgan Chase & Co.
|
IDR
|
78,971,782,394
|
Sale
|
09/14/2015
|
$
|
5,602,624
|
$
|
27,761
|
|||||||
$
|
27,761
|
** | The contracted amount is stated in the currency in which the contract is denominated. |
Counterparty
|
|
Interest Rate
|
|
Acquisition Date
|
|
Value
|
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
12/10/2014
|
|
$
|
2,345,250
|
|
Credit Suisse First Boston
|
|
0.850%
|
|
03/09/2015
|
|
|
6,315,400
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
04/24/2015
|
|
|
1,829,639
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
05/12/2015
|
|
|
2,218,370
|
|
Credit Suisse First Boston
|
|
0.500%
|
|
05/20/2015
|
|
|
1,890,000
|
|
Credit Suisse First Boston
|
|
0.500%
|
|
05/21/2015
|
|
|
1,284,000
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
05/27/2015
|
|
|
1,636,000
|
|
Credit Suisse First Boston
|
|
(1.000)%
|
|
06/11/2015
|
|
|
1,529,600
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
06/30/2015
|
|
|
671,180
|
|
Credit Suisse First Boston
|
|
0.500%
|
|
07/01/2015
|
|
|
11,594,000
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
07/07/2015
|
|
|
592,088
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
07/08/2015
|
|
|
490,880
|
|
Credit Suisse First Boston
|
|
0.650%
|
|
07/08/2015
|
|
|
784,346
|
|
Credit Suisse First Boston
|
|
0.600%
|
|
07/17/2015
|
|
|
1,236,840
|
|
Credit Suisse First Boston
|
|
0.650%
|
|
07/20/2015
|
|
|
2,441,250
|
|
Credit Suisse First Boston
|
|
0.500%
|
|
07/27/2015
|
|
|
5,142,488
|
|
Credit Suisse First Boston
|
|
0.750%
|
|
07/31/2015
|
|
|
456,500
|
|
J.P. Morgan Chase & Co.
|
|
0.750%
|
|
04/09/2015
|
|
|
3,431,085
|
|
J.P. Morgan Chase & Co.
|
|
0.750%
|
|
04/15/2015
|
|
|
1,356,064
|
|
J.P. Morgan Chase & Co.
|
|
0.850%
|
|
04/15/2015
|
|
|
2,606,582
|
|
J.P. Morgan Chase & Co.
|
|
0.550%
|
|
04/22/2015
|
|
|
2,402,610
|
|
J.P. Morgan Chase & Co.
|
|
0.850%
|
|
04/22/2015
|
|
|
2,742,320
|
|
J.P. Morgan Chase & Co.
|
|
0.750%
|
|
04/24/2015
|
|
|
1,644,440
|
|
J.P. Morgan Chase & Co.
|
|
0.850%
|
|
04/24/2015
|
|
|
1,773,200
|
|
J.P. Morgan Chase & Co.
|
|
0.250%
|
|
07/07/2015
|
|
|
690,365
|
|
J.P. Morgan Chase & Co.
|
|
0.650%
|
|
07/20/2015
|
|
|
3,667,372
|
|
J.P. Morgan Chase & Co.
|
|
0.750%
|
|
07/20/2015
|
|
|
2,669,964
|
|
Nomura Securities
|
|
0.800%
|
|
03/11/2015
|
|
|
1,185,750
|
|
|
|
|
|
|
$
|
66,627,583
|
|
Reference Obligations
|
Counterparty
|
Fixed Deal
Receive Rate |
Maturity Date
|
Implied Credit Spread at August 31, 2015(10)
|
Notional Amount(11)
|
Market Value
|
Upfront Premiums Received
|
Unrealized Depreciation
|
||||||||||||||||||
Petroleos de Venezuela
|
Credit Suisse First Boston
|
5.000%
|
|
06/20/2016
|
80.741%
|
|
$
|
562,000
|
$
|
234,955
|
$
|
170,005
|
$
|
(64,950
|
)
|
|||||||||||
$
|
234,955
|
$
|
170,005
|
$
|
(64,950
|
)
|
(9) | If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(10) | Implied credit spreads, represented in absolute terms, utilized in determining the market value of credit default swap agreements on sovereign issues of an emerging country as of period end serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. The implied credit spread of a particular referenced entity reflects the cost of buying/selling protection and may include upfront payments required to be made to enter into the agreement. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
(11) | The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
Pay/Receive Floating Rate
|
Clearing House
|
Floating Rate
|
Expiration Date
|
Notional Amount
|
Fixed Rate
|
Market Val ue
|
Unrealized Appreciation/(Depreciation)
|
||||||||||||
Receive
|
Chicago Mercantile Exchange
|
3 month LIBOR
|
02/06/2025
|
$
|
16,700,000
|
1.975%
|
|
$
|
361,994
|
$
|
361,994
|
||||||||
$
|
361,994
|
$
|
361,994
|
||||||||||||||||
Receive
|
Chicago Mercantile Exchange
|
3 month LIBOR
|
12/23/2019
|
$
|
16,614,000
|
1.791%
|
|
$
|
(197,413
|
)
|
$
|
(197,413
|
)
|
||||||
Receive
|
Chicago Mercantile Exchange
|
3 month LIBOR
|
12/23/2024
|
150,000
|
2.309%
|
|
(1,247
|
)
|
(1,247
|
)
|
|||||||||
$
|
(198,660
|
)
|
$
|
(198,660
|
)
|
Counterparty |
Currency
|
Expiration Date
|
Exercise Price
|
Notional Amount
|
Value
|
||||||||||
WRITTEN FOREIGN CURRENCY PUT OPTIONS
|
|
||||||||||||||
USD Call / Brazil Real Put
|
Goldman Sachs & Co.
|
USD
|
02/04/2016
|
3.43
|
$
|
(28,000,000
|
)
|
$
|
(283,012
|
)
|
|||||
Total Written Foreign Currency Put Options (Premiums received $465,088)
|
$
|
(283,012
|
)
|
Stone Harbor Emerging Markets Total Income Fund
|
Notes to Statement of Investments
|
August 31, 2015 (Unaudited)
|
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. |
Level 2 | Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
Level 3 | Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available. |
Investments in Securities at Value*
|
Level 1 - Quoted and Unadjusted Prices
|
Level 2 - Other Significant Observable Inputs
|
Level 3 - Significant Unobservable Inputs
|
Total
|
||||||||||||
Sovereign Debt Obligations
|
$
|
–
|
$
|
102,563,175
|
$
|
–
|
$
|
102,563,175
|
||||||||
Corporate Bonds
|
–
|
77,412,355
|
–
|
77,412,355
|
||||||||||||
Credit Linked Notes
|
||||||||||||||||
Venezuela
|
–
|
–
|
2,474,717
|
2,474,717
|
||||||||||||
Other
|
–
|
1,681,110
|
–
|
1,681,110
|
||||||||||||
Exchange Traded Funds
|
11,812,456
|
–
|
–
|
11,812,456
|
||||||||||||
Purchased Options
|
–
|
829,711
|
–
|
829,711
|
||||||||||||
Short Term Investments
|
2,949,348
|
–
|
–
|
2,949,348
|
||||||||||||
Total
|
$
|
14,761,804
|
$
|
182,486,351
|
$
|
2,474,717
|
$
|
199,722,872
|
||||||||
Other Financial Instruments**
|
||||||||||||||||
Assets
|
||||||||||||||||
Forward Foreign Currency Contracts
|
$
|
–
|
$
|
27,761
|
$
|
–
|
$
|
27,761
|
||||||||
Interest Rate Swap Contracts
|
–
|
361,994
|
–
|
361,994
|
||||||||||||
Liabilities
|
||||||||||||||||
Credit Default Swap Contracts
|
–
|
(64,950
|
)
|
–
|
(64,950
|
)
|
||||||||||
Interest Rate Swap Contracts
|
–
|
(198,660
|
)
|
–
|
(198,660
|
)
|
||||||||||
Written Foreign Currency Put Options
|
–
|
(283,012
|
)
|
–
|
(283,012
|
)
|
||||||||||
Total
|
$
|
–
|
$
|
(156,867
|
)
|
$
|
–
|
$
|
(156,867
|
)
|
* | For detailed Country descriptions, see accompanying Statement of Investments. |
** | Other financial instruments are derivative instruments not reflected in the Statement of Investments. The derivatives shown in this table are reported at their unrealized appreciation/(depreciation) at measurement date, which represents the change in the contract's value from trade date. |
Investments in Securities
|
Balance
as of
November 30, 2014
|
Accrued discount/ premium
|
Realized Gain/(Loss)
|
Change in Unrealized Appreciation/
(Depreciation) |
Purchases
|
Sales Proceeds
|
Balance as of August 31, 2015
|
Net change in unrealized appreciation/
(depreciation) attributable to Level 3 investments
held at August 31, 2015 |
||||||||||||||||||||||||
Credit Linked
Notes |
$
|
3,026,495
|
$
|
164,134
|
$
|
-
|
$
|
(715,912
|
)
|
$
|
-
|
$
|
-
|
$
|
2,474,717
|
$
|
(715,912
|
)
|
||||||||||||||
TOTAL
|
$
|
3,026,495
|
$
|
164,134
|
$
|
-
|
$
|
(715,912
|
)
|
$
|
-
|
$
|
-
|
$
|
2,474,717
|
$
|
(715,912
|
)
|
Fair Value at August 31, 2015
|
Valuation
Methodology
|
Unobservable
Inputs
|
||||
Stone Harbor Emerging Markets Total Income Fund
|
||||||
Credit Linked Notes
|
$
|
2,474,717
|
Broker Quote
|
Broker Quote
|
||
Total
|
$
|
2,474,717
|
EDI
|
Notional Amount
|
Premiums
|
||||||
Balance as of May 31, 2015
|
$
|
-
|
$
|
-
|
||||
Options Written
|
28,000,000
|
465,088
|
||||||
Balance as of August 31, 2015
|
$
|
28,000,000
|
$
|
465,088
|
Stone Harbor Emerging Markets Total Income Fund
|
||||
Gross appreciation on investments (excess of value over tax cost)
|
$
|
320,597
|
||
Gross depreciation on investments (excess of tax cost over value)
|
(54,394,875
|
)
|
||
Net unrealized depreciation
|
$
|
(54,074,278
|
)
|
|
Cost of investments for income tax purposes
|
$
|
253,797,150
|
(a) | The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended) are effective as of a date within 90 days of the filing date of this Report. |
(b) | There was no change in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940, as amended) during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. |
Stone Harbor Emerging Markets Total Income Fund | |||
By: | /s/ Peter J. Wilby | ||
Peter J. Wilby | |||
President and Chief Executive Officer/
Principal Executive Officer
|
|||
|
Date: | October 26, 2015 |
By:
|
/s/ Peter J. Wilby | ||
Peter J. Wilby
|
|||
President and Chief Executive Officer/
Principal Executive Officer |
|||
Date:
|
October 26, 2015
|
By:
|
/s/ Thomas M. Reynolds | ||
Thomas M. Reynolds
|
|||
|
Principal Financial Officer/
Principal Accounting Officer
|
||
Date: |
October 26, 2015
|