UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2013
Commission File No. 1-33762
inContact, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
87-0528557 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
7730 S. Union Park Avenue, Suite 500, Salt Lake City, UT 84047
(Address of principal executive offices and Zip Code)
(801) 320-3200
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
¨ Large accelerated filer |
|
x Accelerated filer |
|
¨ Non-accelerated filer |
|
¨ Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class |
|
Outstanding as of October 22, 2013 |
Common Stock, $0.0001 par value |
|
55,445,606 shares |
1
TABLE OF CONTENTS
ITEM NUMBER AND CAPTION
PART I FINANCIAL INFORMATION |
| ||
Page | |||
|
|
|
|
Item 1. Financial Statements |
| ||
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012 (unaudited) |
3 |
|
|
4 | |
|
|
5 | |
|
|
6 | |
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
7 |
|
|
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 | ||
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
24 | ||
|
|
|
|
Item 4. Controls and Procedures |
24 | ||
|
|
|
|
PART II OTHER INFORMATION |
| ||
|
|
|
|
Item 1. Legal Proceedings |
25 | ||
|
|
|
|
Item 1A. Risk Factors |
25 | ||
|
|
|
|
Item 2. Unregistered Sale of Equity Securities and Use of Proceeds |
25 | ||
|
|
|
|
Item 6. Exhibits |
26 | ||
|
|
|
|
27 |
2
INCONTACT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS(Unaudited)
(in thousands, except per share data)
|
September 30, |
|
|
December 31, |
| ||
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
47,611 |
|
|
$ |
48,836 |
|
Restricted cash |
|
81 |
|
|
|
81 |
|
Accounts and other receivables, net of allowance for uncollectible accounts of $1,218 and $831, respectively |
|
18,474 |
|
|
|
18,043 |
|
Other current assets |
|
4,418 |
|
|
|
3,278 |
|
Total current assets |
|
70,584 |
|
|
|
70,238 |
|
Property and equipment, net |
|
22,748 |
|
|
|
19,862 |
|
Intangible assets, net |
|
4,135 |
|
|
|
1,156 |
|
Goodwill |
|
6,563 |
|
|
|
4,086 |
|
Other assets |
|
1,494 |
|
|
|
1,005 |
|
Total assets |
$ |
105,524 |
|
|
$ |
96,347 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Trade accounts payable |
$ |
8,611 |
|
|
$ |
7,247 |
|
Accrued liabilities |
|
5,449 |
|
|
|
5,638 |
|
Accrued commissions |
|
2,222 |
|
|
|
1,610 |
|
Current portion of deferred revenue |
|
2,734 |
|
|
|
1,973 |
|
Current portion of debt and capital lease obligations |
|
3,399 |
|
|
|
2,691 |
|
Total current liabilities |
|
22,415 |
|
|
|
19,159 |
|
Long-term portion of debt and capital lease obligations |
|
2,623 |
|
|
|
2,859 |
|
Deferred rent |
|
507 |
|
|
|
383 |
|
Deferred revenue |
|
3,711 |
|
|
|
1,958 |
|
Total liabilities |
|
29,256 |
|
|
|
24,359 |
|
Stockholders equity: |
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 100,000 shares authorized; 55,123 and 52,886 shares issued and 55,123 and 52,886 outstanding as of September 30, 2013 and December 31, 2012, respectively |
|
6 |
|
|
|
5 |
|
Additional paid-in capital |
|
165,401 |
|
|
|
154,184 |
|
Accumulated deficit |
|
(89,139 |
) |
|
|
(82,201 |
) |
Total stockholders equity |
|
76,268 |
|
|
|
71,988 |
|
Total liabilities and stockholders equity |
$ |
105,524 |
|
|
$ |
96,347 |
|
See accompanying notes to condensed consolidated financial statements.
3
INCONTACT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE LOSS(Unaudited)
(in thousands, except per share data)
|
Three months |
|
|
Nine months |
| ||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
$ |
17,133 |
|
|
$ |
13,976 |
|
|
$ |
49,490 |
|
|
$ |
39,106 |
|
Telecom |
|
15,106 |
|
|
|
13,957 |
|
|
|
45,477 |
|
|
|
40,523 |
|
Total net revenue |
|
32,239 |
|
|
|
27,933 |
|
|
|
94,967 |
|
|
|
79,629 |
|
Costs of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software |
|
7,078 |
|
|
|
5,623 |
|
|
|
19,857 |
|
|
|
15,972 |
|
Telecom |
|
9,693 |
|
|
|
9,195 |
|
|
|
29,336 |
|
|
|
27,618 |
|
Total costs of revenue |
|
16,771 |
|
|
|
14,818 |
|
|
|
49,193 |
|
|
|
43,590 |
|
Gross profit |
|
15,468 |
|
|
|
13,115 |
|
|
|
45,774 |
|
|
|
36,039 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
9,574 |
|
|
|
6,956 |
|
|
|
27,004 |
|
|
|
20,874 |
|
Research and development |
|
3,043 |
|
|
|
2,495 |
|
|
|
8,778 |
|
|
|
6,611 |
|
General and administrative |
|
5,239 |
|
|
|
4,341 |
|
|
|
15,095 |
|
|
|
12,484 |
|
Total operating expenses |
|
17,856 |
|
|
|
13,792 |
|
|
|
50,877 |
|
|
|
39,969 |
|
Loss from operations |
|
(2,388 |
) |
|
|
(677 |
) |
|
|
(5,103 |
) |
|
|
(3,930 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Interest expense |
|
(88 |
) |
|
|
(129 |
) |
|
|
(238 |
) |
|
|
(331 |
) |
Other expense |
|
1 |
|
|
|
(55 |
) |
|
|
(24 |
) |
|
|
(201 |
) |
Total other expense |
|
(87 |
) |
|
|
(184 |
) |
|
|
(262 |
) |
|
|
(529 |
) |
Loss before income taxes |
|
(2,475 |
) |
|
|
(861 |
) |
|
|
(5,365 |
) |
|
|
(4,459 |
) |
Income tax expense |
|
(41 |
) |
|
|
(21 |
) |
|
|
(90 |
) |
|
|
(51 |
) |
Net loss and comprehensive loss |
$ |
(2,516 |
) |
|
$ |
(882 |
) |
|
$ |
(5,455 |
) |
|
$ |
(4,510 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.05 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.10 |
) |
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
55,317 |
|
|
|
46,214 |
|
|
|
54,375 |
|
|
|
44,992 |
|
See accompanying notes to condensed consolidated financial statements.
4
INCONTACT, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY(Unaudited)
(in thousands)
|
|
|
|
Additional Capital |
|
|
|
|
|
Accumulated Deficit |
|
|
Total |
| |||||||||||||
|
Shares |
|
|
Amount |
|
|
|
Shares |
|
|
Amount |
|
|
| |||||||||||||
Balance at December 31, 2012 |
|
52,886 |
|
|
$ |
5 |
|
|
$ |
154,184 |
|
|
|
|
|
|
$ |
|
|
|
$ |
(82,201 |
) |
|
$ |
71,988 |
|
Common stock received for settlement of receivables and taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
(516 |
) |
|
|
(2,937 |
) |
|
|
|
|
|
|
(2,937 |
) |
Common stock issued for options exercised |
|
1,825 |
|
|
|
1 |
|
|
|
5,111 |
|
|
|
430 |
|
|
|
2,459 |
|
|
|
(1,096 |
) |
|
|
6,475 |
|
Common stock issued under the employee stock purchase plan |
|
36 |
|
|
|
|
|
|
|
235 |
|
|
|
19 |
|
|
|
108 |
|
|
|
(17 |
) |
|
|
326 |
|
Issuance of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
370 |
|
|
|
(370 |
) |
|
|
|
|
Issuance of common stock |
|
376 |
|
|
|
|
|
|
|
2,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,910 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
2,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,961 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,455 |
) |
|
|
(5,455 |
) |
Balance at September 30, 2013 |
|
55,123 |
|
|
$ |
6 |
|
|
$ |
165,401 |
|
|
|
|
|
|
$ |
|
|
|
$ |
(89,139 |
) |
|
$ |
76,268 |
|
See accompanying notes to condensed consolidated financial statements.
5
INCONTACT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
|
Nine months ended September 30, |
||||||
|
2013 |
|
|
2012 |
| ||
Cash flows provided by operating activities: |
|
|
|
|
|
|
|
Net loss |
$ |
(5,455 |
) |
|
$ |
(4,510 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
4,469 |
|
|
|
3,691 |
|
Amortization of software development costs |
|
3,475 |
|
|
|
3,035 |
|
Amortization of intangible assets |
|
270 |
|
|
|
185 |
|
Amortization of note financing costs |
|
14 |
|
|
|
24 |
|
Interest accretion |
|
5 |
|
|
|
9 |
|
Stock-based compensation |
|
2,961 |
|
|
|
1,380 |
|
Loss on disposal of property and equipment |
|
120 |
|
|
|
200 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts and other receivables, net |
|
(3,162 |
) |
|
|
(2,968 |
) |
Other current assets |
|
(1,140 |
) |
|
|
(927 |
) |
Other non-current assets |
|
(477 |
) |
|
|
(90 |
) |
Trade accounts payable |
|
1,137 |
|
|
|
161 |
|
Accrued liabilities |
|
(550 |
) |
|
|
121 |
|
Accrued commissions |
|
612 |
|
|
|
272 |
|
Other long-term liabilities |
|
134 |
|
|
|
60 |
|
Deferred revenue |
|
2,514 |
|
|
|
1,610 |
|
Net cash provided by operating activities |
|
4,927 |
|
|
|
2,253 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
|
Decrease in restricted cash |
|
|
|
|
|
165 |
|
Purchase of intangible assets |
|
|
|
|
|
(133 |
) |
Payments made for deposits |
|
(12 |
) |
|
|
(23 |
) |
Acquisition of assets |
|
(2,746 |
) |
|
|
|
|
Acquisition of a business |
|
(2,700 |
) |
|
|
|
|
Capitalized internal use software costs |
|
(4,583 |
) |
|
|
(4,154 |
) |
Purchases of property and equipment |
|
(3,365 |
) |
|
|
(2,949 |
) |
Net cash used in investing activities |
|
(13,406 |
) |
|
|
(7,094 |
) |
Cash flows provided by financing activities: |
|
|
|
|
|
|
|
Proceeds from exercise of options |
|
6,475 |
|
|
|
3,006 |
|
Proceeds from sale of stock under employee stock purchase plan |
|
326 |
|
|
|
197 |
|
Proceeds from issuance of common stock |
|
|
|
|
|
37,474 |
|
Offering cost payments |
|
|
|
|
|
(125 |
) |
Borrowings under term loan |
|
4,000 |
|
|
|
|
|
Payment of debt financing fees |
|
(43 |
) |
|
|
(29 |
) |
Principal payments under debt and capital lease obligations |
|
(2,504 |
) |
|
|
(2,393 |
) |
Borrowings under the revolving credit notes |
|
|
|
|
|
6,000 |
|
Payments under the revolving credit notes |
|
(1,000 |
) |
|
|
(8,500 |
) |
Net cash provided by financing activities |
|
7,254 |
|
|
|
35,630 |
|
Net increase (decrease) in cash and cash equivalents |
|
(1,225 |
) |
|
|
30,789 |
|
Cash and cash equivalents at beginning of period |
|
48,836 |
|
|
|
17,724 |
|
Cash and cash equivalents at end of period |
$ |
47,611 |
|
|
$ |
48,513 |
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
Payments due for property and equipment included in trade accounts payable |
$ |
227 |
|
|
$ |
93 |
|
Property and equipment and other assets financed through capital leases |
$ |
|
|
|
$ |
1,414 |
|
Common stock received for settlement of accounts receivable and taxes |
$ |
2,937 |
|
|
$ |
88 |
|
Issuance of common stock for acquisition of a business |
$ |
2,910 |
|
|
$ |
|
|
Contingent consideration included in accrued liabilities |
$ |
145 |
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
INCONTACT, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
inContact, Inc. (inContact, we, us, our, or the Company) is incorporated in the state of Delaware. We provide cloud contact center software solutions through our inContact® portfolio, an advanced contact handling and performance management software application. Our services provide a variety of connectivity options for carrying inbound calls to our inContact portfolio or linking agents to our inContact applications. We provide customers the ability to monitor agent effectiveness through our user survey tools and the ability to efficiently monitor their agent needs. We are also an aggregator and provider of telecommunications services. We contract with a number of third party providers for the right to resell the various telecommunication services and products they provide, and then offer all of these services to the customers. These services and products allow customers to buy only the telecommunications services they need, combine those services in a customized enhanced contact center package, receive one bill for those services, and call a single point of contact if a service problem or billing issue arises.
Basis of Presentation
These unaudited condensed consolidated financial statements of inContact and its subsidiaries have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (SEC). Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, so long as the statements are not misleading. In the opinion of management, these financial statements and accompanying notes contain all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position and results of operations for the periods presented herein. These condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto contained in the Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on March 18, 2013. The results of operations for the three and nine month periods ended September 30, 2013 are not necessarily indicative of the results to be expected for the year ending December 31, 2013. Our significant accounting policies are set forth in Note 1 to the Consolidated Financial Statements in the 2012 Annual Report on Form 10-K.
Revenue Recognition
Revenue is recognized when all of the following four criteria are met: (1) persuasive evidence of an arrangement exists, (2) the fee is fixed or determinable, (3) collection is reasonably assured, and (4) delivery has occurred or services have been rendered.
Revenue is determined and recognized based on the type of service provided for the customer as follows:
· |
inContact portfolio of services. We derive revenue from the delivery of any of our software services within the inContact portfolio which are provided on a monthly recurring subscription basis. Because customers do not have the right to take possession of the software, we consider these arrangements to be service contracts and are not within the scope of Industry Topic 985, Software. We generally bill monthly recurring subscription charges in arrears and recognize these charges in the period in which they are earned. For subscription contracts with multiple elements (hosted software, training, installation and long distance services), we follow the guidance provided in Accounting Standards Codification (ASC) 605-25, Revenue Recognition for Multiple-Element Arrangement. In addition to the monthly recurring subscription revenue, we also derive revenue on a non-recurring basis for professional services included in implementing or improving a customers inContact portfolio experience. Because our professional services, such as training and installation, are not considered to have standalone value, we defer revenue for upfront fees received for professional services in multiple element arrangements and recognize such fees as revenue over the estimated life of the customer. We recognize professional services sold separately (i.e. not sold contemporaneously with the negotiation of a subscription contract) as revenue over the period that services are provided. We base fees for telecommunications services in multiple element arrangements within the inContact portfolio on usage and recognize revenue in the same manner as fees for telecommunications services discussed in the following paragraph. We also include the quarterly minimum purchase commitments from a related party reseller in revenue (Note 13). |
7
· |
Telecommunications services. We derive revenue from telecommunications services, such as dedicated transport, switched long distance and data services. These services are provided over our network or through third party telecommunications providers. Our network is the backbone of our inContact portfolio and allows us to provide the all-in-one inContact solution. We derive revenue for the telecommunications usage based on customer specific rate plans and the customers call usage and is recognized in the period the call is initiated. We also bill customers monthly charges in arrears and we recognize revenue for such charges over the billing period. If the billing period spans more than one month, we recognize earned but unbilled revenues as revenue for incurred usage to date. |
Internal Use Software
We capitalize certain costs incurred for the development of internal use software which are included as internal use software in property and equipment in the consolidated balance sheets. These costs include the costs associated with coding, software configuration, upgrades and enhancements that are incurred during the application development stage.
NOTE 2. RESTATEMENT OF PRIOR YEAR FINANCIAL STATEMENTS
Subsequent to the issuance of our third quarter 2012 Condensed Consolidated Financial Statements, we determined that errors existed in our previously issued Condensed Consolidated Financial Statements. As a result, the accompanying Condensed Consolidated Statement of Operations and Comprehensive Loss and Cash Flows for the three and nine months ended September 30, 2012, included in this Condensed Consolidated Financial Statements, have been restated to correct for such errors, as described below.
Managements decision to restate the aforementioned financial statements was made as a result of the identification of billing errors related to the accounting for amounts of Federal Universal Service Fund (USF) surcharges recovered in excess of amounts allowed under Federal Communications Commission (FCC) rules.
The principal effect of the restatement adjustment decreased our net loss by $71,000 for the three months ended September 30, 2012 and increased our net loss by $123,000 for the nine months ended September 30, 2012. Additionally, the restatement adjustment affect the Telecom segment revenue by the same amounts and increased accrued liabilities by $123,000 for the nine months ended September 30, 2012. Management has concluded that these corrections are immaterial.
The impact of the restatement adjustments on specific line items on our previously issued Condensed Consolidated Statements of Operations and Comprehensive Loss and Cash Flows for the three and nine months ended September 30, 2012, are presented below (in thousands, except per share amounts):
|
Three Months Ended September 30, 2012 |
|
|
Nine Months Ended September 30, 2012 |
| ||||||||||||||||||
|
As Previously |
|
|
Restatement |
|
|
As Restated |
|
|
As Previously |
|
|
Restatement |
|
|
As Restated |
| ||||||
Statements of Operations and Comprehensive Loss Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom net revenue |
$ |
13,886 |
|
|
$ |
71 |
|
|
$ |
13,957 |
|
|
$ |
40,646 |
|
|
$ |
(123 |
) |
|
$ |
40,523 |
|
Total net revenue |
|
27,862 |
|
|
|
71 |
|
|
|
27,933 |
|
|
|
79,752 |
|
|
|
(123 |
) |
|
|
79,629 |
|
Gross profit |
|
13,044 |
|
|
|
71 |
|
|
|
13,115 |
|
|
|
36,162 |
|
|
|
(123 |
) |
|
|
36,039 |
|
Loss from operations |
|
(748 |
) |
|
|
71 |
|
|
|
(677 |
) |
|
|
(3,807 |
) |
|
|
(123 |
) |
|
|
(3,930 |
) |
Loss before income taxes |
|
(932 |
) |
|
|
71 |
|
|
|
(861 |
) |
|
|
(4,336 |
) |
|
|
(123 |
) |
|
|
(4,459 |
) |
Net loss and comprehensive loss |
$ |
(953 |
) |
|
$ |
71 |
|
|
$ |
(882 |
) |
|
$ |
(4,387 |
) |
|
$ |
(123 |
) |
|
$ |
(4,510 |
) |
Net loss per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
(0.02 |
) |
|
$ |
|
|
|
$ |
(0.02 |
) |
|
$ |
(0.10 |
) |
|
$ |
|
|
|
$ |
(0.10 |
) |
|
|
Nine Months Ended September 30, 2012 |
| |||||||||
|
As Previously |
|
|
Restatement |
|
|
As Restated |
| |||
Statements of Cash Flows Items: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(4,387 |
) |
|
$ |
(123 |
) |
|
$ |
(4,510 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accrued liabilities |
$ |
(2 |
) |
|
$ |
123 |
|
|
$ |
121 |
|
8
NOTE 3. ASSET ACQUISITION
In March 2013, we acquired technology for $1.9 million in cash, which we plan to use to add mobile and social features in our existing applications. In April and June 2013, development earnout measures were achieved resulting in additional payments totaling $800,000. The value of the assets acquired was recorded as in process technology and is included in internal use software.
NOTE 4. BASIC AND DILUTED NET (LOSS) INCOME PER COMMON SHARE
Basic earnings per common share is computed by dividing the net income or loss applicable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is computed by dividing the net income or loss by the sum of the weighted-average number of common shares outstanding plus the weighted average common stock equivalents, which would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding options, warrants and restricted stock units. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per common share by application of the treasury method.
As a result of incurring a net loss for the three and nine months ended September 30, 2013 and 2012, no potentially dilutive securities are included in the calculation of diluted earnings per share because such effect would be anti-dilutive. We had potentially dilutive securities representing approximately 3.4 million and 4.5 million shares of common stock at September 30, 2013 and 2012, respectively.
NOTE 5. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts of the term loans approximates fair value as the interest rates are based on market value.
NOTE 6. ACQUISITION OF A BUSINESS
In December 2012, we entered into an agreement with Transcend Products LLC (Transcend) pertaining to the potential acquisition of Transcend to provide enhanced functionality for our existing service offerings. The option to purchase Transcend was exercised and the purchase closed in July 2013 for $2.7 million in cash and 376,459 shares of our common stock valued at $2.9 million, which was discount from $3.0 million in the purchase agreement for the lack of marketability. Furthermore, if the acquisition generates certain levels of revenue during the two-year period beginning in August 2013, we will pay to Transcend an additional earnout payment of $1.0 million in cash or shares of our common stock. At September 30, 2013, this contingent liability has been recorded in accrued liabilities at its fair market value of $145,000 and has been included as part of the purchase consideration.
The purchase price allocations for our acquisition of Transcend Products were prepared by the Companys management utilizing a valuation report, which was prepared in accordance with the provisions of ASC 805 Business Combination, and other tools available to the Company, including conversations with Transcends management and projections of revenues and expenses. The fair values of the intangible assets were determined primarily using the income approach and the discount rates range from 13.4% to 16.4%. The total purchase price, which includes the contingent consideration liability above, was preliminarily allocated as follows (in thousands):
|
|
|
July 2, |
| |
Property and equipment, net |
|
|
$ |
29 |
|
Intangible assets, net |
|
|
|
3,249 |
|
Goodwill |
|
|
|
2,477 |
|
Total assets acquired |
|
|
$ |
5,755 |
|
In connection with the acquisition, we incurred professional fees of $23,000, including transaction costs such as legal and valuation services, which were expensed as incurred. These costs are included within general and administrative expenses on the Condensed Consolidated Statements of Operations.
The premium paid over the fair value of the net assets acquired in the purchase, or goodwill, was primarily attributed to buyer synergies and assembled workforce. All of the goodwill was assigned to the software segment.
9
Intangible assets acquired resulting from the acquisition include customer relationships, patents and technology, which are amortized on a straight-line basis. The following sets forth the intangible assets purchased as part of the Transcend acquisition and their economic useful life at the date of acquisition (in thousands, except useful life):
|
September 30, 2013 |
|
|
|
| ||||||||||
|
Gross |
|
|
Accumulated |
|
|
Intangible |
|
|
Economic Useful Life (in years) |
| ||||
Customer relationships |
$ |
168 |
|
|
$ |
(12 |
) |
|
$ |
156 |
|
|
|
3.5 |
|
Patents |
|
2,168 |
|
|
|
(54 |
) |
|
|
2,114 |
|
|
|
10.0 |
|
Technology |
|
913 |
|
|
|
(46 |
) |
|
|
867 |
|
|
|
5.0 |
|
Total intangibles |
$ |
3,249 |
|
|
$ |
(112 |
) |
|
$ |
3,137 |
|
|
|
|
|
NOTE 7. INTANGIBLES
Intangible assets consisted of the following (in thousands):
|
September 30, 2013 |
|
|
December 31, 2012 |
| ||||||||||||||||||
|
Gross |
|
|
Accumulated |
|
|
Intangible |
|
|
Gross |
|
|
Accumulated |
|
|
Intangible |
| ||||||
Customer lists acquired |
$ |
16,663 |
|
|
$ |
(16,328 |
) |
|
$ |
335 |
|
|
$ |
16,495 |
|
|
$ |
(16,276 |
) |
|
$ |
219 |
|
Technology and patents |
|
13,312 |
|
|
|
(10,229 |
) |
|
|
3,083 |
|
|
|
10,231 |
|
|
|
(10,070 |
) |
|
|
161 |
|
Trade names and trade marks |
|
1,194 |
|
|
|
(531 |
) |
|
|
663 |
|
|
|
1,194 |
|
|
|
(472 |
) |
|
|
722 |
|
Domain name |
|
54 |
|
|
|
|
|
|
|
54 |
|
|
|
54 |
|
|
|
|
|
|
|
54 |
|
Total intangibles |
$ |
31,223 |
|
|
$ |
(27,088 |
) |
|
$ |
4,135 |
|
|
$ |
27,974 |
|
|
$ |
(26,818 |
) |
|
$ |
1,156 |
|
We recorded amortization expense as follows (in thousands):
Three months ended September 30, |
|
|
Nine months ended September 30, |
| ||||||||||
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
$ |
165 |
|
|
$ |
52 |
|
|
$ |
270 |
|
|
$ |
185 |
|
Based on the recorded intangibles at September 30, 2013, estimated amortization expense is expected to be $164,000 during the remainder of 2013, $658,000 in 2014, $635,000 in 2015, $533,000 in 2016, $483,000 in 2017 and $1.6 million thereafter.
NOTE 8. ACCRUED LIABILITIES
Accrued liabilities consisted of the following (in thousands):
|
September 30, |
|
|
December 31, |
| ||
Accrued payroll and other compensation |
$ |
2,747 |
|
|
$ |
3,061 |
|
Excess recovery reserve |
|
1,318 |
|
|
|
1,818 |
|
Accrued vendor charges |
|
407 |
|
|
|
259 |
|
Other |
|
977 |
|
|
|
500 |
|
Total accrued liabilities |
$ |
5,449 |
|
|
$ |
5,638 |
|
NOTE 9. DEBT AND CAPITAL LEASE OBLIGATIONS
Revolving Credit
During the three and nine months ended September 30, 2013, we paid zero and $1.0 million, respectively, on our revolving credit loan agreement (Revolving Credit Agreement) with Zions First National Bank (Zions) and did not draw from the Revolving Credit Agreement. We had no outstanding balance on our Revolving Credit Agreement at September 30, 2013.
10
The Revolving Credit Agreement contains certain covenants, which were established by amendment to the Revolving Credit Agreement in April 2012. As of September 30, 2013, the most significant covenants require that the aggregate value of cash, cash equivalents and marketable securities shall not be less than the outstanding balance on the Revolving Credit Agreement plus $2.5 million, and if at any time the aggregate value is less than the minimum liquidity position, a minimum quarterly EBITDA of $2.5 million, calculated as of the last day of each calendar quarter, is required. We are in compliance with the covenants at September 30, 2013.
In June 2013, we amended certain terms of the Revolving Credit Agreement with Zions (Amendment). The Amendment increased the allowable balance outstanding from $8.5 million to $15.0 million, decreased the interest rate from 4.5% to 4.0% per annum above the ninety day LIBOR, extended the term from July 2014 to July 2015 and the financial covenant of minimum quarterly EBITDA was changed from $1.8 million to $2.5 million. This financial covenant is only applicable if net cash is less the outstanding balance on the Revolving Credit Agreement plus $2.5 million.
Promissory Note
During the three and nine months ended September 30, 2013, we paid $208,000 and $625,000, respectively, of the promissory note payable (Promissory Note) to Zions. The Promissory Note balance was $903,000 at September 30, 2013.
Term Loan
In April 2012, we entered into a term loan agreement (2012 Term Loan) with Zions for $4.0 million, which matures in May 2016. We drew $4.0 million on the 2012 Term Loan in April 2013. Interest is paid monthly in arrears and the principal will be paid in 36 equal monthly installments commencing in September 2013. The interest rate under the 2012 Term Loan is 4.5% per annum above the ninety day London InterBank Offered Rate (LIBOR) rate, adjusted as of the date of any change in the ninety day LIBOR. The financial covenants are the same as the Revolving Credit Agreement.
In June 2013, we also entered into a term loan agreement (2013 Term Loan) with Zions for $4.0 million, which matures in June 2017. We are allowed to draw on the 2013 Term Loan through June 2014 and the interest rate is 4.25% per annum above the ninety day LIBOR. The principal will be paid in 36 equal monthly installments commencing in August 2014 and we may prepay any portion of the 2013 Term Loan without penalty or premium. The 2013 Term Loan is collateralized by the same assets as the Revolving Credit Agreement. We have not drawn from the 2013 Term Loan as of September 30, 2013.
During the three and nine months ended September 30, 2013, we paid $333,000 and $444,000, respectively, of the term loans to Zions. The term loans balance was $3.6 million at September 30, 2013.
Capital Leases
During the three and nine months ended September 30, 2013, we paid $485,000 and $1.4 million, respectively, of capital lease obligations. The balance of the capital lease obligations was $1.6 million at September 30, 2013.
NOTE 10. CAPITAL TRANSACTIONS
We received 492,000 shares of our common stock for the settlement of $2.7 million in receivables from a related party reseller (Note 13), which was included in treasury stock at cost. We received 24,000 shares of our common stock for the settlement of $206,000 in payroll taxes.
We received proceeds of $6.5 million from the exercise of 2.3 million options, of which 430,000 were issued from treasury stock, during the nine months ended September 30, 2013. We issued 55,000 shares of common stock, of which 19,000 shares were issued from treasury stock, for proceeds of $326,000 under the employee stock purchase plan during the nine month period ended September 30, 2013.
NOTE 11. COMMITMENTS AND CONTINGENCIES
In May 2009, we were served in a lawsuit titled California College, Inc., et al., v. UCN, Inc., et al. In the lawsuit, California College alleges that (1) we made intentional and/or negligent misrepresentations in connection with the sale of our services from Insidesales.com, Inc., another defendant in the lawsuit, (2) that we breached its service contract with California College and the contract between California College and Insidesales.com by failing to deliver contracted services and product and failing to abide by implied covenants of good faith and fair dealing, and (3) the conduct of the Company interfered with prospective economic business relations of California College with respect to enrolling students. California College is seeking damages, in an amount to be proven at trial, in excess of $20.0 million. Pursuant to a motion filed by Insidesales.com, California College filed an amended complaint that has
11
been answered by Insidesales.com and us. Furthermore, Insidesales.com and inContact filed cross-claims against one another, which they subsequently agreed to dismiss with prejudice. In October 2011, California College reached a settlement with Insidesales.com, the terms of which have not been disclosed and remain confidential. In June of 2013, California College amended its damages claim to $14.4 million, of which approximately $5.0 million was alleged pre-judgment interest. In September 2013, the court issued an order on inContact's Motion for Partial Summary Judgment. The court determined that factual disputes exist as to several of the claims, but dismissed California College's cause of action for intentional interference with prospective economic relations and the claim for prejudgment interest. Dismissing the claim for prejudgment interest effectively reduced the claim for damages to approximately $9.0 million. We have denied all of the substantive allegations of the complaint and cross-claim and intends to defend the claims vigorously. Management believes the claims against inContact are without merit and no liability has been recorded.
We are the subject of certain other legal matters considered incidental to our business activities. It is the opinion of management that the ultimate disposition of these matters will not have a material impact on our financial position, liquidity or results of operations.
NOTE 12. STOCK-BASED COMPENSATION
Stock-based compensation cost is measured at the grant date based on the fair value of the award granted and recognized as expense using the graded-vesting method over the period in which the award is expected to vest. Stock-based compensation expense recognized during a period is based on the value of the portion of stock-based awards that is ultimately expected to vest during the period. As stock-based compensation expense recognized in the results for the year is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures.
We record stock-based compensation expense (including stock options, warrants, restricted stock, restricted stock units and employee stock purchase plan) to the same departments where cash compensation is recorded as follows (in thousands):
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
| ||||||||||
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Costs of revenue |
$ |
123 |
|
|
$ |
68 |
|
|
$ |
375 |
|
|
$ |
276 |
|
Selling and marketing |
|
266 |
|
|
|
138 |
|
|
|
724 |
|
|
|
308 |
|
Research and development |
|
585 |
|
|
|
122 |
|
|
|
855 |
|
|
|
357 |
|
General and administrative |
|
476 |
|
|
|
202 |
|
|
|
1,007 |
|
|
|
439 |
|
Total stock-based compensation expense |
$ |
1,450 |
|
|
$ |
530 |
|
|
$ |
2,961 |
|
|
$ |
1,380 |
|
We utilize the Black-Scholes model to determine the estimated fair value for grants of stock options and warrants. The Black-Scholes model requires the use of highly subjective and complex assumptions to determine the fair value of stock-based awards, including the options expected term, expected dividend yield, the risk-free interest rate and the price volatility of the underlying stock. The expected dividend yield is based on our historical dividend rates. Risk-free interest rates are based on U.S. treasury rates. Volatility is based on historical stock prices over a period equal to the estimated life of the option.
The grant date fair value of the restricted stock and restricted stock unit awards is calculated using the closing market price of the Companys common stock on the grant date, with the compensation expense amortized over the vesting period of the restricted stock awards, net of estimated forfeitures.
We estimate the fair value of options granted under our employee stock-based compensation arrangements at the date of grant using the Black-Scholes model using the following weighted-average assumptions as follows:
|
Nine months ended September 30, |
| |||||
|
2013 |
|
|
2012 |
| ||
Dividend yield |
|
None |
|
|
|
None |
|
Volatility |
|
52 |
% |
|
|
70 |
% |
Risk-free interest rate |
|
0.82 |
% |
|
|
0.53 |
% |
Expected life (years) |
|
4.0 |
|
|
|
4.2 |
|
12
During the nine months ended September 30, 2013, we granted 329,000 stock options with exercise prices ranging from $4.83 to $9.09 and a weighted-average fair value of $3.07 and 231,000 restricted stock awards with a weighted-average fair value of $8.21. During the nine months ended September 30, 2012, we granted 461,000 stock options with exercise prices ranging from $4.44 to $6.66 and a weighted-average fair value of $2.72.
In July 2013, we granted 49,000 restricted stock units valued at $390,000 to Board and Board Committee Members as part of their annual compensation for their service. In July 2012, we granted 52,000 restricted stock units valued at $280,000 as part of their annual compensation of Board and Board Committee service.
As of September 30, 2013, there was $2.9 million of unrecognized compensation cost related to non-vested stock-based compensation awards granted under our stock-based compensation plans. The compensation cost is expected to be recognized over a weighted average period of 0.8 years.
NOTE 13. RELATED PARTY TRANSACTIONS
On February 13, 2013, we amended the Unify, Inc. (Unify) (formerly Siemens Enterprise Communications) reseller agreement which modified Unifys minimum purchase commitments to be $4.5 million for 2012, $7.0 million for 2013 and extended the minimum purchase commitment obligation into 2014 in the amount of up to $5.0 million, which may be credited up to $1.0 million in 2014 in consideration for up to a $1.0 million investment by Unify in sales and marketing of our cloud contact center software solutions. Under the amendment Unify relinquished exclusivity in Europe, the Middle East and Asia (EMEA). Additionally, sales made by other resellers and inContact in EMEA will go toward satisfying Unifys minimum purchase commitment obligation.
In February 2013, we agreed that through 2013, Unify could make payment of its obligations with shares of our common stock held by Unifys parent company at a price per share, discounted 9.0% from the volume weighted average price, averaged over a specified period of five trading days prior to the payment date. $2.7 million in revenue earned from Unify during 2012 was paid by the delivery of 492,000 shares of our common stock by Unify in 2013. In May 2013, the parent company of Unify sold its remaining 6.4 million shares of our common stock in the open market. Accordingly, future payments by Unify under the reseller agreement will be in cash. In that regard, Unify paid to inContact a total of $3.5 million in May 2013, which will be applied to future minimum commitment payment obligations of Unify under the reseller agreement. Of the $3.5 million, $1.7 million was applied to the receivable related to the March 31, 2013 minimum commitment, $583,000 to the receivable related to the June 30, 2013 minimum commitment and $583,000 to the receivable related to the September 30, 2013 minimum commitment. The remaining future minimum commitment payment obligation were paid by Unify in cash.
Under this arrangement, we recognized software revenue of $1.7 million and $5.1 million during the three and nine months ended September 30, 2013 and $1.2 million and $3.0 million during three and nine months ended September 30, 2012, respectively, which included revenue from resold software services and amounts up to the quarterly minimum revenue purchase commitments. Under the arrangement, revenue from resold software services reduces the resellers obligation up to the amount of the quarterly minimum purchase commitments.
As of September 30, 2013, Unify continues to resell our software services and has met its obligations under the revised reseller agreement; however, we believe that resold recurring software revenue will not meet the final quarterly minimum purchase commitment of $1.5 million in the third quarter of 2014.
We paid the Chairman of the Board of Directors (the Chairman) $7,000 per month during the nine months ended September 30, 2013 and 2012 for consulting, marketing and capital raising activities. We owed the Chairman $7,000 at September 30, 2013 and December 31, 2012.
NOTE 14. SEGMENTS
We operate under two business segments: Software and Telecom. The Software segment includes all monthly recurring revenue related to the delivery of our software applications, plus the associated professional services and setup fees, and revenue related to quarterly minimum purchase commitments, from a related party reseller (Note 13). The Telecom segment includes all voice and data long distance services provided to customers.
Management evaluates segment performance based on operating data (revenue, costs of revenue, and other operating expenses). Management does not evaluate and manage segment performance based on assets.
For segment reporting, we classify operating expenses as either direct or indirect. Direct expense refers to costs attributable solely to either selling and marketing efforts or research and development efforts. Indirect expense refers to costs that management considers to be overhead in running the business. In evaluating segment performance, management evaluates expenditures for both selling and
13
marketing and research and development efforts at the segment level without the allocation of overhead expenses, such as rent, utilities and depreciation on property and equipment.
Operating segment revenues and profitability for the three and nine months ended September 30, 2013 and 2012 were as follows (in thousands, except percentages):
|
Three months ended September 30, 2013 |
|
|
Three months ended September 30, 2012 |
| ||||||||||||||||||
|
Software |
|
|
Telecom |
|
|
Consolidated |
|
|
Software |
|
|
Telecom |
|
|
Consolidated |
| ||||||
Net revenue |
$ |
17,133 |
|
|
$ |
15,106 |
|
|
$ |
32,239 |
|
|
$ |
13,976 |
|
|
$ |
13,957 |
|
|
$ |
27,933 |
|
Costs of revenue |
|
7,078 |
|
|
|
9,693 |
|
|
|
16,771 |
|
|
|
5,623 |
|
|
|
9,195 |
|
|
|
14,818 |
|
Gross profit |
|
10,055 |
|
|
|
5,413 |
|
|
|
15,468 |
|
|
|
8,353 |
|
|
|
4,762 |
|
|
|
13,115 |
|
Gross margin |
|
59 |
% |
|
|
36 |
% |
|
|
48 |
% |
|
|
60 |
% |
|
|
34 |
% |
|
|
47 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct selling and marketing |
|
8,227 |
|
|
|
847 |
|
|
|
9,074 |
|
|
|
5,807 |
|
|
|
744 |
|
|
|
6,551 |
|
Direct research and development |
|
2,790 |
|
|
|
|
|
|
|
2,790 |
|
|
|
2,252 |
|
|
|
|
|
|
|
2,252 |
|
Indirect |
|
5,256 |
|
|
|
736 |
|
|
|
5,992 |
|
|
|
4,301 |
|
|
|
688 |
|
|
|
4,989 |
|
Total operating expenses |
|
16,273 |
|
|
|
1,583 |
|
|
|
17,856 |
|
|
|
12,360 |
|
|
|
1,432 |
|
|
|
13,792 |
|
(Loss) income from operations |
$ |
(6,218 |
) |
|
$ |
3,830 |
|
|
$ |
(2,388 |
) |
|
$ |
(4,007 |
) |
|
$ |
3,330 |
|
|
$ |
(677 |
) |
|
Nine months ended September 30, 2013 |
|
|
Nine months ended September 30, 2012 |
| ||||||||||||||||||
|
Software |
|
|
Telecom |
|
|
Consolidated |
|
|
Software |
|
|
Telecom |
|
|
Consolidated |
| ||||||
Net revenue |
$ |
49,490 |
|
|
$ |
45,477 |
|
|
$ |
94,967 |
|
|
$ |
39,106 |
|
|
$ |
40,523 |
|
|
$ |
79,629 |
|
Costs of revenue |
|
19,857 |
|
|
|
29,336 |
|
|
|
49,193 |
|
|
|
15,972 |
|
|
|
27,618 |
|
|
|
43,590 |
|
Gross profit |
|
29,633 |
|
|
|
16,141 |
|
|
|
45,774 |
|
|
|
23,134 |
|
|
|
12,905 |
|
|
|
36,039 |
|
Gross margin |
|
60 |
% |
|
|
35 |
% |
|
|
48 |
% |
|
|
59 |
% |
|
|
32 |
% |
|
|
45 |
% |
Operating expenses: |
|
|