UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-27512
CSG SYSTEMS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
47-0783182 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
9555 Maroon Circle
Englewood, Colorado 80112
(Address of principal executive offices, including zip code)
(303) 200-2000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO x
Shares of common stock outstanding at November 3, 2014: 34,329,434
CSG SYSTEMS INTERNATIONAL, INC.
FORM 10-Q for the Quarter Ended September 30, 2014
INDEX
|
|
Page No. |
|
|
|
Part I -FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. |
Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013 (Unaudited) |
3 |
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
7 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
|
|
Item 3. |
25 |
|
|
|
|
Item 4. |
26 |
|
|
|
|
Part II -OTHER INFORMATION |
|
|
|
|
|
Item 1. |
27 |
|
|
|
|
Item 1A. |
27 |
|
|
|
|
Item 2. |
27 |
|
|
|
|
Item 6. |
28 |
|
|
|
|
|
29 |
|
|
|
|
|
30 |
2
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(in thousands, except per share amounts)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2014 |
|
|
2013 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
75,573 |
|
|
$ |
82,686 |
|
Short-term investments |
|
|
107,886 |
|
|
|
128,151 |
|
Total cash, cash equivalents and short-term investments |
|
|
183,459 |
|
|
|
210,837 |
|
Trade accounts receivable: |
|
|
|
|
|
|
|
|
Billed, net of allowance of $2,736 and $2,359 |
|
|
191,024 |
|
|
|
178,511 |
|
Unbilled |
|
|
39,513 |
|
|
|
38,365 |
|
Deferred income taxes |
|
|
8,691 |
|
|
|
15,085 |
|
Income taxes receivable |
|
|
6,633 |
|
|
|
3,815 |
|
Other current assets |
|
|
30,514 |
|
|
|
28,762 |
|
Total current assets |
|
|
459,834 |
|
|
|
475,375 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property and equipment, net of depreciation of $135,483 and $129,522 |
|
|
36,762 |
|
|
|
35,061 |
|
Software, net of amortization of $85,209 and $77,504 |
|
|
44,861 |
|
|
|
43,565 |
|
Goodwill |
|
|
230,798 |
|
|
|
233,599 |
|
Client contracts, net of amortization of $85,451 and $75,382 |
|
|
45,699 |
|
|
|
55,191 |
|
Deferred income taxes |
|
|
9,654 |
|
|
|
7,447 |
|
Income taxes receivable |
|
|
2,170 |
|
|
|
1,930 |
|
Other assets |
|
|
17,606 |
|
|
|
16,812 |
|
Total non-current assets |
|
|
387,550 |
|
|
|
393,605 |
|
Total assets |
|
$ |
847,384 |
|
|
$ |
868,980 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
20,625 |
|
|
$ |
15,000 |
|
Client deposits |
|
|
32,952 |
|
|
|
30,431 |
|
Trade accounts payable |
|
|
31,082 |
|
|
|
33,376 |
|
Accrued employee compensation |
|
|
40,163 |
|
|
|
58,434 |
|
Deferred revenue |
|
|
46,899 |
|
|
|
47,131 |
|
Income taxes payable |
|
|
2,258 |
|
|
|
2,814 |
|
Other current liabilities |
|
|
21,764 |
|
|
|
19,620 |
|
Total current liabilities |
|
|
195,743 |
|
|
|
206,806 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, net of unamortized original issue discount of $15,656 and $19,950 |
|
|
237,469 |
|
|
|
250,050 |
|
Deferred revenue |
|
|
9,270 |
|
|
|
9,221 |
|
Income taxes payable |
|
|
1,613 |
|
|
|
1,909 |
|
Deferred income taxes |
|
|
15,116 |
|
|
|
20,274 |
|
Other non-current liabilities |
|
|
14,921 |
|
|
|
14,616 |
|
Total non-current liabilities |
|
|
278,389 |
|
|
|
296,070 |
|
Total liabilities |
|
|
474,132 |
|
|
|
502,876 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock, par value $.01 per share; 100,000 shares authorized; 34,527 and 33,745 shares outstanding |
|
|
667 |
|
|
|
658 |
|
Additional paid-in capital |
|
|
483,193 |
|
|
|
473,190 |
|
Treasury stock, at cost, 32,222 and 32,030 shares |
|
|
(743,608 |
) |
|
|
(738,372 |
) |
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Unrealized gain on short-term investments, net of tax |
|
|
34 |
|
|
|
41 |
|
Unrecognized loss on change in fair value of interest rate swap contracts, net of tax |
|
|
- |
|
|
|
(98 |
) |
Cumulative foreign currency translation adjustments |
|
|
(4,511 |
) |
|
|
1,674 |
|
Accumulated earnings |
|
|
637,477 |
|
|
|
629,011 |
|
Total stockholders' equity |
|
|
373,252 |
|
|
|
366,104 |
|
Total liabilities and stockholders' equity |
|
$ |
847,384 |
|
|
$ |
868,980 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(in thousands, except per share amounts)
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing and related services |
|
$ |
140,981 |
|
|
$ |
133,294 |
|
|
$ |
419,696 |
|
|
$ |
399,112 |
|
Software and services |
|
|
22,079 |
|
|
|
30,294 |
|
|
|
72,553 |
|
|
|
87,049 |
|
Maintenance |
|
|
21,943 |
|
|
|
22,592 |
|
|
|
65,340 |
|
|
|
66,758 |
|
Total revenues |
|
|
185,003 |
|
|
|
186,180 |
|
|
|
557,589 |
|
|
|
552,919 |
|
Cost of revenues (exclusive of depreciation, shown separately below): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Processing and related services |
|
|
69,225 |
|
|
|
65,184 |
|
|
|
205,016 |
|
|
|
189,725 |
|
Software and services |
|
|
17,508 |
|
|
|
19,942 |
|
|
|
60,699 |
|
|
|
63,887 |
|
Maintenance |
|
|
7,737 |
|
|
|
9,772 |
|
|
|
24,541 |
|
|
|
29,398 |
|
Total cost of revenues |
|
|
94,470 |
|
|
|
94,898 |
|
|
|
290,256 |
|
|
|
283,010 |
|
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
26,329 |
|
|
|
27,600 |
|
|
|
77,773 |
|
|
|
83,693 |
|
Selling, general and administrative |
|
|
39,036 |
|
|
|
38,444 |
|
|
|
113,475 |
|
|
|
110,629 |
|
Depreciation |
|
|
3,553 |
|
|
|
4,609 |
|
|
|
10,479 |
|
|
|
14,379 |
|
Restructuring and reorganization charges |
|
|
7,784 |
|
|
|
76 |
|
|
|
9,041 |
|
|
|
939 |
|
Total operating expenses |
|
|
171,172 |
|
|
|
165,627 |
|
|
|
501,024 |
|
|
|
492,650 |
|
Operating income |
|
|
13,831 |
|
|
|
20,553 |
|
|
|
56,565 |
|
|
|
60,269 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(2,582 |
) |
|
|
(2,615 |
) |
|
|
(7,900 |
) |
|
|
(8,724 |
) |
Amortization of original issue discount |
|
|
(1,460 |
) |
|
|
(1,351 |
) |
|
|
(4,294 |
) |
|
|
(3,975 |
) |
Interest and investment income, net |
|
|
169 |
|
|
|
174 |
|
|
|
607 |
|
|
|
517 |
|
Other, net |
|
|
106 |
|
|
|
(130 |
) |
|
|
(171 |
) |
|
|
950 |
|
Total other |
|
|
(3,767 |
) |
|
|
(3,922 |
) |
|
|
(11,758 |
) |
|
|
(11,232 |
) |
Income before income taxes |
|
|
10,064 |
|
|
|
16,631 |
|
|
|
44,807 |
|
|
|
49,037 |
|
Income tax provision |
|
|
(4,831 |
) |
|
|
(1,331 |
) |
|
|
(20,480 |
) |
|
|
(6,767 |
) |
Net income |
|
$ |
5,233 |
|
|
$ |
15,300 |
|
|
$ |
24,327 |
|
|
$ |
42,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
32,604 |
|
|
|
32,084 |
|
|
|
32,514 |
|
|
|
32,114 |
|
Diluted |
|
|
33,996 |
|
|
|
32,664 |
|
|
|
33,858 |
|
|
|
32,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.16 |
|
|
$ |
0.48 |
|
|
$ |
0.75 |
|
|
$ |
1.32 |
|
Diluted |
|
|
0.15 |
|
|
|
0.47 |
|
|
|
0.72 |
|
|
|
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share: |
|
$ |
0.1575 |
|
|
$ |
0.1500 |
|
|
$ |
0.4650 |
|
|
$ |
0.3000 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
|
||||
Net income |
|
$ |
5,233 |
|
|
$ |
15,300 |
|
|
$ |
24,327 |
|
|
$ |
42,270 |
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(10,260 |
) |
|
|
6,359 |
|
|
|
(6,185 |
) |
|
|
(3,330 |
) |
|
Unrealized holding gains (losses) on short-term investments arising during period |
|
|
(17 |
) |
|
|
81 |
|
|
|
(7 |
) |
|
|
25 |
|
|
Defined benefit pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss arising from period (net of tax effect of $0, $0, $0, and $(119)) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(183 |
) |
|
Amortization of net actuarial loss included in net periodic pension cost (net of tax effect of $0, $0, $0, and $28) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
43 |
|
|
Partial settlement of pension plan liability (net of tax effect of $0, $0, $0 and $336) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
546 |
|
|
Net change in defined benefit pension plan |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
406 |
|
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains on change in fair value of interest rate swap contracts (net of tax effect of $0, $199, $110, and $549) |
|
|
- |
|
|
|
313 |
|
|
|
195 |
|
|
|
865 |
|
|
Reclassification adjustment for losses included in net income (net of tax effect of $0, $(101), $(55), and $(280)) |
|
|
- |
|
|
|
(160 |
) |
|
|
(97 |
) |
|
|
(442 |
) |
|
Net change in cash flow hedges |
|
|
- |
|
|
|
153 |
|
|
|
98 |
|
|
|
423 |
|
|
Other comprehensive income (loss), net of tax |
|
|
(10,277 |
) |
|
|
6,593 |
|
|
|
(6,094 |
) |
|
|
(2,476 |
) |
|
Total comprehensive income (loss), net of tax |
|
$ |
(5,044 |
) |
|
$ |
21,893 |
|
|
$ |
18,233 |
|
|
$ |
39,794 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(in thousands)
|
|
Nine Months Ended |
|
|||||
|
|
September 30, 2014 |
|
|
September 30, 2013 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,327 |
|
|
$ |
42,270 |
|
Adjustments to reconcile net income to net cash provided by operating activities- |
|
|
|
|
|
|
|
|
Depreciation |
|
|
10,479 |
|
|
|
14,379 |
|
Amortization |
|
|
25,207 |
|
|
|
28,413 |
|
Amortization of original issue discount |
|
|
4,294 |
|
|
|
3,975 |
|
Loss on short-term investments and other |
|
|
973 |
|
|
|
1,264 |
|
Gain on disposition of business operations |
|
|
(222 |
) |
|
|
- |
|
Deferred income taxes |
|
|
(25 |
) |
|
|
1,083 |
|
Excess tax benefit of stock-based compensation awards |
|
|
(2,044 |
) |
|
|
(619 |
) |
Stock-based employee compensation |
|
|
12,250 |
|
|
|
11,497 |
|
Changes in operating assets and liabilities, net of acquired amounts: |
|
|
|
|
|
|
|
|
Trade accounts receivable, net |
|
|
(15,559 |
) |
|
|
75 |
|
Other current and non-current assets |
|
|
(5,866 |
) |
|
|
(4,641 |
) |
Income taxes payable/receivable |
|
|
(1,825 |
) |
|
|
1,359 |
|
Trade accounts payable and accrued liabilities |
|
|
(16,369 |
) |
|
|
(15,724 |
) |
Deferred revenue |
|
|
286 |
|
|
|
3,251 |
|
Net cash provided by operating activities |
|
|
35,906 |
|
|
|
86,582 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(21,406 |
) |
|
|
(18,986 |
) |
Purchases of short-term investments |
|
|
(126,982 |
) |
|
|
(129,259 |
) |
Proceeds from sale/maturity of short-term investments |
|
|
146,417 |
|
|
|
62,720 |
|
Acquisition of and investments in client contracts |
|
|
(4,235 |
) |
|
|
(5,349 |
) |
Proceeds from the disposition of business operations |
|
|
1,130 |
|
|
|
1,734 |
|
Net cash used in investing activities |
|
|
(5,076 |
) |
|
|
(89,140 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
1,053 |
|
|
|
1,283 |
|
Payment of cash dividends |
|
|
(15,461 |
) |
|
|
(9,630 |
) |
Repurchase of common stock |
|
|
(11,456 |
) |
|
|
(15,124 |
) |
Payments on acquired asset financing |
|
|
(1,097 |
) |
|
|
(1,894 |
) |
Payments on long-term debt |
|
|
(11,250 |
) |
|
|
(11,250 |
) |
Excess tax benefit of stock-based compensation awards |
|
|
2,044 |
|
|
|
619 |
|
Net cash used in financing activities |
|
|
(36,167 |
) |
|
|
(35,996 |
) |
Effect of exchange rate fluctuations on cash |
|
|
(1,776 |
) |
|
|
(2,457 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(7,113 |
) |
|
|
(41,011 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
82,686 |
|
|
|
133,747 |
|
Cash and cash equivalents, end of period |
|
$ |
75,573 |
|
|
$ |
92,736 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for- |
|
|
|
|
|
|
|
|
Interest |
|
$ |
7,331 |
|
|
$ |
8,247 |
|
Income taxes |
|
|
21,718 |
|
|
|
3,554 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
CSG SYSTEMS INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. GENERAL
We have prepared the accompanying unaudited condensed consolidated financial statements as of September 30, 2014 and December 31, 2013, and for the third quarters and nine months ended September 30, 2014 and 2013, in accordance with accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) for interim financial information, and pursuant to the instructions to Form 10-Q and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of our financial position and operating results have been included. The unaudited Condensed Consolidated Financial Statements (the “Financial Statements”) should be read in conjunction with the Consolidated Financial Statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contained in our Annual Report on Form 10-K for the year ended December 31, 2013 (our “2013 10-K”), filed with the SEC. The results of operations for the quarter and nine months ended September 30, 2014 are not necessarily indicative of the expected results for the entire year ending December 31, 2014.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates in Preparation of Financial Statements. The preparation of the accompanying Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our Financial Statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Reclassifications. Maintenance revenues, as well as the cost of maintenance revenues, previously included in software, maintenance and service revenues and software, maintenance and services costs of revenues, respectively, have been presented separately in our Condensed Consolidated Statements of Income (“Income Statements” or “Income Statement”) for the quarter and nine months ended September 30, 2013. In addition, certain other 2013 amounts have been reclassified to conform to the 2014 presentation.
Cash and Cash Equivalents. We consider all highly liquid investments with original maturities of three months or less at the date of the purchase to be cash equivalents. As of September 30, 2014 and December 31, 2013, our cash equivalents consist primarily of institutional money market funds, commercial paper, and time deposits held at major banks.
As of September 30, 2014 and December 31, 2013, we had $4.8 million and $4.5 million, respectively, of restricted cash that serves to collateralize outstanding letters of credit. This restricted cash is included in cash and cash equivalents in our Condensed Consolidated Balance Sheets (“Balance Sheets” or “Balance Sheet”).
Short-term Investments and Other Financial Instruments. Our financial instruments as of September 30, 2014 and December 31, 2013 include cash and cash equivalents, short-term investments, accounts receivable, accounts payable, an interest rate swap contract, and debt. Because of their short maturities, the carrying amounts of cash equivalents, accounts receivable, and accounts payable approximate their fair value.
Our short-term investments and certain of our cash equivalents are considered “available-for-sale” and are reported at fair value in our Balance Sheets, with unrealized gains and losses, net of the related income tax effect, excluded from earnings and reported in a separate component of stockholders’ equity. Realized and unrealized gains and losses were not material in any period presented.
Primarily all short-term investments held by us as of September 30, 2014 and December 31, 2013 have contractual maturities of less than two years from the time of acquisition. Our short-term investments as of September 30, 2014 and December 31, 2013 consisted almost entirely of fixed income securities. Proceeds from the sale/maturity of short-term investments for the nine months ended September 30, 2014 and 2013 were $146.4 million and $62.7 million, respectively.
7
The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets and liabilities measured at fair value (in thousands):
|
|
September 30, 2014 |
|
|
December 31, 2013 |
|
||||||||||||||||||
|
|
Level 1 |
|
|
|
Level 2 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Total |
|
||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
9,810 |
|
|
$ |
— |
|
|
$ |
9,810 |
|
|
$ |
13,761 |
|
|
$ |
— |
|
|
$ |
13,761 |
|
Commercial paper |
|
|
— |
|
|
|
13,248 |
|
|
|
13,248 |
|
|
|
— |
|
|
|
19,629 |
|
|
|
19,629 |
|
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
|
— |
|
|
|
62,105 |
|
|
|
62,105 |
|
|
|
— |
|
|
|
76,786 |
|
|
|
76,786 |
|
Municipal bonds |
|
|
— |
|
|
|
19,317 |
|
|
|
19,317 |
|
|
|
— |
|
|
|
29,106 |
|
|
|
29,106 |
|
U.S. government agency bonds |
|
|
— |
|
|
|
14,027 |
|
|
|
14,027 |
|
|
|
— |
|
|
|
18,050 |
|
|
|
18,050 |
|
Asset-backed securities |
|
|
— |
|
|
|
12,437 |
|
|
|
12,437 |
|
|
|
|
|
|
|
4,209 |
|
|
|
4,209 |
|
Total |
|
$ |
9,810 |
|
|
$ |
121,134 |
|
|
$ |
130,944 |
|
|
$ |
13,761 |
|
|
$ |
147,780 |
|
|
$ |
161,541 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contract (1) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
154 |
|
|
$ |
154 |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
154 |
|
|
$ |
154 |
|
|
(1) |
As of December 31, 2013, the fair value of the interest rate swap contract was classified on our Balance Sheet in other current liabilities. |
Valuation inputs used to measure the fair values of our money market funds were derived from quoted market prices. The fair values of all other financial instruments are based upon pricing provided by third-party pricing services. These prices were derived from observable market inputs.
We have chosen not to measure our debt at fair value, with changes recognized in earnings each reporting period. The following table indicates the carrying value and estimated fair value of our debt as of the indicated periods (in thousands):
|
September 30, 2014 |
|
|
December 31, 2013 |
|
||||||||||
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
Credit Agreement (carrying value including current maturities) |
$ |
123,750 |
|
|
$ |
123,750 |
|
|
$ |
135,000 |
|
|
$ |
135,000 |
|
Convertible debt (par value) |
|
150,000 |
|
|
|
187,065 |
|
|
|
150,000 |
|
|
|
199,800 |
|
The fair value for our Credit Agreement was estimated using a discounted cash flow methodology, while the fair value for our convertible debt was estimated based upon quoted market prices or recent sales activity, both of which are considered Level 2 inputs.
Income Taxes. Our current income tax provisions for the quarter and nine months ended September 30, 2014 do not reflect any benefit from research and development (“R&D”) tax credits, as they have not yet received Congressional approval for 2014. If enacted prior to the end of the year, we will include those income tax benefits in our 2014 effective income tax rate.
For the third quarter and nine months ended September 30, 2013, the effective income tax rate was unusually low driven mainly by incremental R&D income tax credits claimed for the development activities from previous years and partially by the reduction of certain tax allowances related to foreign operations.
Accounting Pronouncement Issued But Not Yet Effective. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU is a single comprehensive model which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. Under the new guidance, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The updated accounting guidance is effective for annual and interim reporting periods in fiscal years beginning after December 15, 2016. Early adoption is not permitted. An entity may choose to adopt this ASU either retrospectively or through a cumulative effect adjustment as of the start of the first period for which it applies the standard. We are currently in the process of evaluating the impact that this new guidance will have on our consolidated financial statements and our method of adoption.
8
3. STOCKHOLDERS’ EQUITY AND EQUITY COMPENSATION PLANS
Stock Repurchase Program. We currently have a stock repurchase program, approved by our Board of Directors (the “Board”), authorizing us to repurchase our common stock from time-to-time as market and business conditions warrant (the “Stock Repurchase Program”). During the nine months ended September 30, 2014 and 2013, we repurchased 0.2 million shares of our common stock for $5.2 million (weighted-average price of $27.26 per share) and 0.5 million shares of our common stock for $10.1 million (weighted-average price of $20.23 per share), respectively. As of September 30, 2014, the total remaining number of shares available for repurchase under the Stock Repurchase Program totaled 1.9 million shares.
Stock Repurchases for Tax Withholdings. In addition to the above mentioned stock repurchases, during the nine months ended September 30, 2014 and 2013, we repurchased and then cancelled 0.2 million shares of common stock for $6.7 million and 0.3 million shares of common stock for $5.0 million, respectively, in connection with minimum tax withholding requirements resulting from the vesting of restricted common stock under our stock incentive plans.
Dividends. In June 2013, the Board approved the initiation of a quarterly cash dividend to be paid to our stockholders. During the third quarter of 2014, the Board approved a quarterly cash dividend of $0.1575 per share of common stock, totaling $5.5 million. During the third quarter of 2013, the Board approved a quarterly cash dividend of $0.15 per share of common stock, totaling $5.1 million. Dividends declared for the nine months ended September 30, 2014 and 2013, totaled $16.0 million and $10.2 million, respectively.
Warrants. On July 25, 2014, we entered into an amendment to our current agreement with Comcast Corporation (“Comcast”) (the “Amended Agreement”). The Amended Agreement provides the framework for Comcast to consolidate its residential customer accounts onto our Advanced Convergent Platform (“ACP”) customer care and billing solution. As an additional incentive for Comcast to migrate new customer accounts to ACP, the Amended Agreement includes the issuance of stock warrants (the “Warrant Agreement”) for the right to purchase up to approximately 2.9 million shares of our common stock (the “Stock Warrants”), 1.9 million warrants relate to Comcast’s existing residential business and the remaining 1.0 million warrants relate to additional residential customer accounts that Comcast may acquire and migrate onto ACP in the future. The Stock Warrants have a 10-year term and an exercise price of $26.68 per warrant.
Of the 1.9 million of Stock Warrants, 25% (0.5 million) vest in January 2015, with the remainder vesting at various points in time only after the successful migration of customer accounts based on predetermined threshold migration levels up to 10 million customer accounts. The remaining 1.0 million Stock Warrants that relate to additional residential accounts that Comcast may acquire and migrate onto ACP in the future only vest proportionately with acquired customer accounts migrated onto ACP from other providers’ billing platforms, with full vesting based on a target of 5 million newly migrated customer accounts. Fifty percent of the unvested Stock Warrants become fully vested upon a fundamental change (including a change in control) of the Company, as defined, proportionally reducing the number of Stock Warrants eligible for vesting based on future performance conditions.
Once vested, Comcast may exercise the Stock Warrants and elect either physical delivery of common shares or net share settlement (cashless exercise). Alternatively, the exercise of the Stock Warrants may be settled with cash based solely on our approval, or if Comcast were to beneficially own or control in excess of 19.99% of the common stock or voting of the Company.
The fair value of the 0.5 million Stock Warrants that vest in January 2015 was $3.7 million at the grant date, as determined using the Black-Sholes option-pricing model. This amount is being recorded ratably over the vesting period as a client incentive asset with the corresponding offset to additional paid-in capital. The client incentive asset is being amortized as a reduction in processing and related services revenues over the remaining term of the Comcast amended agreement. As of September 30, 2014, we recorded a client incentive asset related to these Stock Warrants of $1.2 million and have amortized $0.1 million as reduction in processing and related services revenues.
The remaining Stock Warrants will be accounted for as client incentive assets in the period the performance conditions necessary for vesting have been met. As of September 30, 2014, none of the performance conditions related to these Stock Warrants had been met.
Stock Incentive Plan. In May 2014, our stockholders approved an increase of 2.9 million shares authorized for issuance under the 2005 Stock Incentive Plan, from 15.8 million shares to 18.7 million shares.
9
Stock-Based Awards. A summary of our unvested restricted common stock activity during the third quarter and nine months ended September 30, 2014 is as follows (shares in thousands):
|
Quarter Ended |
|
Nine Months Ended |
|||||||||||
|
Shares |
|
|
Weighted- Date Fair Value |
|
Shares |
|
Weighted- Date Fair Value |
|
|||||
Unvested awards, beginning |
|
1,832 |
|
|
$ |
21.27 |
|
|
1,922 |
|
|
$ |
18.57 |
|
Awards granted |
|
629 |
|
|
|
26.64 |
|
|
1,279 |
|
|
|
26.46 |
|
Awards forfeited/cancelled |
|
(16 |
) |
|
|
20.72 |
|
|
(67 |
) |
|
|
20.43 |
|
Awards vested |
|
(38 |
) |
|
|
23.36 |
|
|
(727 |
) |
|
|
18.78 |
|
Unvested awards, ending |
|
2,407 |
|
|
$ |
22.64 |
|
|
2,407 |
|
|
$ |
22.64 |
|
Included in the awards granted during the nine months ended September 30, 2014, are performance-based awards for 0.1 million restricted common stock shares issued to members of executive management, which vest in equal installments over three years upon meeting either pre-established financial performance objectives or pre-established stock price objectives. The performance-based awards become fully vested upon a change in control, as defined, and the subsequent involuntary termination of employment.
All other restricted common stock shares granted during the quarter and nine months ended September 30, 2014 are time-based awards, which vest annually over primarily three or four years with no restrictions other than the passage of time. Certain shares of the restricted common stock become fully vested upon a change in control, as defined, and the subsequent involuntary termination of employment.
We recorded stock-based compensation expense for the third quarters of 2014 and 2013 of $4.5 million and $4.0 million, respectively, and for the nine months ended September 30, 2014 and 2013 of $12.3 million $11.5 million, respectively.
4. EARNINGS PER COMMON SHARE
Basic and diluted earnings per common share (“EPS”) amounts are presented on the face of the accompanying Income Statements.
No reconciliation of the basic and diluted EPS numerators is necessary as net income is used as the numerators for all periods presented. The reconciliation of the basic and diluted EPS denominators related to the common shares is included in the following table (in thousands):
|
Quarter Ended |
|
Nine Months Ended |
|
||||||||||||
|
2014 |
|
|
2013 |
|
2014 |
|
|
2013 |
|
|
|||||
Basic weighted-average common shares |
|
32,604 |
|
|
|
32,084 |
|
|
|
32,514 |
|
|
|
32,114 |
|
|
Dilutive effect of common stock options |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Dilutive effect of restricted common stock |
|
575 |
|
|
|
580 |
|
|
|
565 |
|
|
|
438 |
|
|
Dilutive effect of 2010 Convertible Notes |
|
813 |
|
|
|
— |
|
|
|
778 |
|
|
|
— |
|
|
Dilutive effect of Stock Warrants |
|
4 |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
Diluted weighted-average common shares |
|
33,996 |
|
|
|
32,664 |
|
|
|
33,858 |
|
|
|
32,553 |
|
|
There were no potentially dilutive common shares related to stock options and unvested shares of restricted common stock for the third quarters of 2014 and 2013 and nine months ended September 30, 2014 and 2013 excluded from the computation of diluted EPS related to common shares.
The 2010 Convertible Notes have a dilutive effect only in those quarterly periods in which our average stock price exceeds the current effective conversion price (see Note 5).
The Stock Warrants have a dilutive effective only in those quarterly periods in which our average stock price exceeds the exercise price of $26.68 per warrant (under the treasury stock method), and are not subject to performance vesting conditions. The Stock Warrants that vest in January 2015 (0.5 million Stock Warrants) were included in computation of diluted EPS for the period of time
10
they were outstanding. The remaining Stock Warrants were excluded from the computation of diluted EPS as the performance conditions associated with the vesting of those Stock Warrants had not been met as of September 30, 2014.
Our long-term debt, as of September 30, 2014 and December 31, 2013, was as follows (in thousands):
|
September 30, 2014 |
|
|
December 31, |
|
||
2012 Credit Agreement: |
|
|
|
|
|
|
|
Term loan, due November 2017 (or December 2016 if certain conditions exist), interest at adjusted LIBOR plus 2.00% (combined rate of 2.24% at September 30, 2014 and 2.25% at December 31, 2013) |
$ |
123,750 |
|
|
$ |
135,000 |
|
$100 million revolving loan facility, due November 2017 (or December 2016 if certain conditions exist), interest at adjusted LIBOR plus applicable margin |
|
— |
|
|
|
— |
|
Convertible Debt Securities: |
|
|
|
|
|
|
|
2010 Convertible Notes – senior subordinated convertible notes; due March 1, 2017; cash interest at 3.0%; net of unamortized OID of $15,656 and $19,950, respectively |
|
134,344 |
|
|
|
130,050 |
|
|
|
258,094 |
|
|
|
265,050 |
|
Current portion of long-term debt |
|
(20,625 |
) |
|
|
(15,000 |
) |
Total long-term debt, net |
$ |
237,469 |
|
|
$ |
250,050 |
|
2012 Credit Agreement. During the nine months ended September 30, 2014, we made $11.3 million of principal repayments.
As of September 30, 2014, we were in compliance with the financial ratios and other covenants related to the 2012 Credit Agreement and had no borrowings outstanding on our revolving loan facility and had the entire $100 million available to us.
2010 Convertible Notes. Upon conversion of the 2010 Convertible Notes, we will settle our conversion obligation as follows: (i) we will pay cash for 100% of the par value of the 2010 Convertible Notes that are converted; and (ii) to the extent the value of our conversion obligation exceeds the par value, we will satisfy the remaining conversion obligation in our common stock, cash or any combination of our common stock and cash.
As the result of us declaring a cash dividend in September 2014 (see Note 3), the previous conversion rate for the 2010 Convertible Notes of 42.1363 shares of our common stock for each $1,000 in principal amount of the 2010 Convertible Notes (equivalent to a conversion price of $23.73 per share of our common stock) has been adjusted to 42.3766 shares of our common stock for each $1,000 in principal amount of the 2010 Convertible Notes (equivalent to a conversion price of $23.60 per share of our common stock).
Refer to Note 6 in our 2013 10-K for disclosure of the 2010 Convertible Notes’ three contingent conversion features. As a result of the cash dividend declaration in September 2014, prior to September 1, 2016, holders of the 2010 Convertible Notes can convert their securities at any time the price of our common stock trades over $30.68 per share, or 130% of the $23.60 conversion price (previously $30.85 per share, or 130% of the $23.73 conversion price) for a specified period of time.
As of September 30, 2014, none of the contingent conversion features have been achieved, and thus, the 2010 Convertible Notes are not convertible by the holders.
6. LONG-LIVED ASSETS
Goodwill. The changes in the carrying amount of goodwill for the nine months ended September 30, 2014, were as follows (in thousands):
January 1, 2014 balance |
$ |
233,599 |
|
Adjustments related to prior acquisitions |
|
(44 |
) |
Effects of changes in foreign currency exchange rates |
|
(2,757 |
) |
September 30, 2014 balance |
$ |
230,798 |
|
11
Other Intangible Assets. Our intangible assets subject to ongoing amortization consist primarily of client contracts and software. As of September 30, 2014 and December 31, 2013, the carrying values of these assets were as follows (in thousands):
|
September 30, 2014 |
|
|
December 31, 2013 |
|
||||||||||||||||||
|
Gross |
|
|
Accumulated |
|
|
Net |
|
|
Gross |
|
|
Accumulated |
|
|
Net |
|
||||||
Client contracts |
$ |
131,150 |
|
|
$ |
(85,451 |
) |
|
$ |
45,699 |
|
|
$ |
130,573 |
|
|
$ |
(75,382 |
) |
|
$ |
55,191 |
|
Software |
|
130,070 |
|
|
|
(85,209 |
) |
|
|
44,861 |
|
|
|
121,069 |
|
|
|
(77,504 |
) |
|
|
43,565 |
|
Total |
$ |
261,220 |
|
|
$ |
(170,660 |
) |
|
$ |
90,560 |
|
|
$ |
251,642 |
|
|
$ |
(152,886 |
) |
|
$ |
98,756 |
|
The total amortization expense related to intangible assets for the third quarters of 2014 and 2013 were $7.8 million and $9.1 million, respectively, and for the nine months ended September 30, 2014 and 2013 were $23.5 million and $26.6 million, respectively. Based on the September 30, 2014 net carrying value of our intangible assets, the estimated total amortization expense for each of the five succeeding fiscal years ending December 31 are: 2014 – $30.8 million; 2015 – $23.5 million; 2016 – $16.6 million; 2017 – $12.9 million; and 2018 – $9.7 million.
7. RESTRUCTURING AND REORGANIZATION
During the third quarter of 2014 and 2013, we recorded restructuring expenses of ($0.2) million and $0.1 million, respectively, and for the nine months ended September 30, 2014 and 2013, we recorded restructuring expenses of $1.0 million and $0.9 million, respectively.
In 2009, we entered into an incentive arrangement with certain employees to develop and then grow our Content Direct solution (the “Arrangement”). The Arrangement included certain liquidation options for the employees in the event of a change of control of the Content Direct solution. Because of the contingent nature of the Arrangement (i.e., payable only upon the occurrence of a change of control related to the Content Direct solution), we had not recognized any amounts in our financial statements related to this matter up to this point. In July 2014, in conjunction with the reorganization of our Content Direct solution to facilitate its integration with our other offerings, we terminated the Arrangement in exchange for a one-time cash payment of $8.0 million, which is reflected as a reorganization charge in the third quarter of 2014.
8. COMMITMENTS, GUARANTEES AND CONTINGENCIES
Warranties. We generally warrant that our solutions and related offerings will conform to published specifications, or to specifications provided in an individual client arrangement, as applicable. The typical warranty period is 90 days from the date of acceptance of the solution or offering. For certain service offerings we provide a limited warranty for the duration of the services provided. We generally warrant that services will be performed in a professional and workmanlike manner. The typical remedy for breach of warranty is to correct or replace any defective deliverable, and if not possible or practical, we will accept the return of the defective deliverable and refund the amount paid under the client arrangement that is allocable to the defective deliverable. Our contracts also generally contain limitation of damages provisions in an effort to reduce our exposure to monetary damages arising from breach of warranty claims. Historically, we have incurred minimal warranty costs, and as a result, do not maintain a warranty reserve.
Product and Services Indemnifications. Our arrangements with our clients generally include an indemnification provision that will indemnify and defend a client in actions brought against the client that claim our products and/or services infringe upon a copyright, trade secret, or valid patent. Historically, we have not incurred any significant costs related to such indemnification claims, and as a result, do not maintain a reserve for such exposure.
Claims for Company Non-performance. Our arrangements with our clients typically cap our liability for breach to a specified amount of the direct damages incurred by the client resulting from the breach. From time-to-time, these arrangements may also include provisions for possible liquidated damages or other financial remedies for our non-performance, or in the case of certain of our outsourced customer care and billing solutions, provisions for damages related to service level performance requirements. The service level performance requirements typically relate to system availability and timeliness of service delivery. As of September 30, 2014, we believe we have adequate reserves, based on our historical experience, to cover any reasonably anticipated exposure as a result of our nonperformance for any past or current arrangements with our clients.
Indemnifications Related to Officers and the Board of Directors. We have agreed to indemnify members of our Board and certain of our officers if they are named or threatened to be named as a party to any proceeding by reason of the fact that they acted in such capacity. We maintain directors’ and officers’ (D&O) insurance coverage to protect against such losses. We have not historically incurred any losses related to these types of indemnifications, and are not aware of any pending or threatened actions or claims against
12
any officer or member of our Board. As a result, we have not recorded any liabilities related to such indemnifications as of September 30, 2014. In addition, as a result of the insurance policy coverage, we believe these indemnification agreements are not significant to our results of operations.
Favorable Settlement of Claims. In March 2014, we executed a settlement agreement ending litigation we asserted against a third party for patent infringement and misappropriation of trade secrets. In exchange for the release from the lawsuit initiated, we will receive a total of $6 million, with a portion paid in 2014 and the remainder over the next three years. We have recorded a total $3.9 million (net of a time value discount and legal costs incurred) as a reduction of selling, general and administrative (“SG&A”) expenses during the nine months ended September 30, 2014.
Legal Proceedings. From time-to-time, we are involved in litigation relating to claims arising out of our operations in the normal course of business. We are not presently a party to any material pending or threatened legal proceedings.
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information contained in this MD&A should be read in conjunction with the Financial Statements and Notes thereto included in this Form 10-Q and the audited consolidated financial statements and notes thereto in our 2013 10-K.
Forward-Looking Statements
This report contains a number of forward-looking statements relative to our future plans and our expectations concerning our business and the industries we serve. These forward-looking statements are based on assumptions about a number of important factors, and involve risks and uncertainties that could cause actual results to differ materially from estimates contained in the forward-looking statements. Some of the risks that are foreseen by management are outlined within Part I Item 1A. Risk Factors (“Risk Factors”) of our 2013 10-K. Readers are strongly encouraged to review that section closely in conjunction with MD&A.
Company Overview
We are one of the world’s largest and most established business support solutions providers primarily serving the communications industry. Our proven approach and solutions are based on our broad and deep experience in serving clients in the communications industry as their businesses have evolved from a single product offering to a highly complex, highly competitive, multi-product service offering. Our approach has centered on using the best technology for the various functions required to provide world-class solutions.
Our solutions help service providers streamline and scale operations, introduce and adapt products and services to meet customer demands, and address the challenges and opportunities brought about by change. Our broad suite of solutions helps our clients improve their business operations by creating more compelling product offerings and an enhanced customer experience through more relevant and targeted interactions, while at the same time, more efficiently managing the service provider’s cost structure. Over the years, we have focused our R&D and acquisition investments on expanding our solution set to address the ever expanding needs of communications service providers to provide a differentiated, real-time, and personal experience for their consumers. This extensive suite of solutions includes revenue management, content management and monetization, customer interaction management, and business intelligence.
We generate approximately 65% of our revenues from the North American cable and satellite markets, approximately 25% of our revenues from wireline and wireless communication providers, and the remainder from a variety of other verticals, such as financial services, logistics, and transportation. Additionally, during the nine months ended September 30, 2014, we generated approximately 85% of our revenues from the Americas region, approximately 10% of our revenues from the Europe, Middle East and Africa region, and approximately 5% of our revenues from the Asia Pacific region.
We are a S&P Small Cap 600 company.
Management Overview of Quarterly Results
Third Quarter Highlights. A summary of our results of operations for the third quarter of 2014, when compared to the third quarter of 2013, is as follows (in thousands, except per share amounts and percentages):
|
Quarter Ended |
|
|||||
|
September 30, 2014 |
|
September 30, 2013 |
|
|||
Revenues |
$ |
185,003 |
|
|
$ |
186,180 |
|
Operating Results: |
|
|
|
|
|
|
|
Operating income |
|
13,831 |
|
|
|
20,553 |
|
Operating income margin |
|
7.5 |
% |
|
|
11.0 |
% |
Diluted EPS |
$ |
0.15 |
|
|
$ |
0.47 |
|
Supplemental Data: |
|
|
|
|
|
|
|
ACP customer accounts (end of period) |
|
50,036 |
|
|
|
49,151 |
|
Restructuring and reorganization charges |