hees-10q_20180331.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to        

Commission file number: 000-51759

 

H&E Equipment Services, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

81-0553291

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7500 Pecue Lane,

 

70809

Baton Rouge, Louisiana

 

(ZIP Code)

(Address of Principal Executive Offices)

 

 

(225) 298‑5200

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer

                         Accelerated Filer                  

Non-Accelerated Filer

 

 

 

 

 

Smaller Reporting Company  

                         Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of April 23, 2018, there were 35,686,546 shares of H&E Equipment Services, Inc. common stock, $0.01 par value, outstanding.

 

 

 

 


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

March 31, 2018

 

 

 

Page

PART I.  FINANCIAL INFORMATION

 

4

 

 

 

Item 1. Financial Statements:

 

4

Condensed Consolidated Balance Sheets as of March 31, 2018 (Unaudited) and December 31, 2017

 

4

Condensed Consolidated Statements of Income (Unaudited) for the Three Months Ended March 31, 2018 and 2017

 

5

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2018 and 2017

 

6

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

28

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

38

Item 4. Controls and Procedures

 

38

 

 

 

PART II.  OTHER INFORMATION

 

39

 

 

 

Item 1. Legal Proceedings

 

39

Item 1A. Risk Factors

 

39

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

39

Item 3. Defaults upon Senior Securities

 

39

Item 4. Mine Safety Disclosures

 

39

Item 5. Other Information

 

39

Item 6. Exhibits

 

39

 

 

 

Signatures

 

40

 

 

2


Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.

Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. In addition, even if our actual results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:

 

general economic conditions and construction and industrial activity in the markets where we operate in North America;

 

our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty on the markets we serve;

 

the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general;

 

relationships with equipment suppliers;

 

increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value;

 

our indebtedness;

 

risks associated with the expansion of our business and any potential acquisitions we may make, including any related capital expenditures, or our ability to consummate such acquisitions;

 

our possible inability to integrate any businesses we acquire;

 

competitive pressures;

 

security breaches and other disruptions in our information technology systems;

 

adverse weather events or natural disasters;

 

compliance with laws and regulations, including those relating to environmental matters and corporate governance matters; and

 

other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements after we file this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider the above mentioned factors carefully in evaluating the forward‑looking statements and are cautioned not to place undue reliance on such forward‑looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results or performance.

For a more detailed discussion of some of the foregoing risks and uncertainties, see Item 1A — “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, as well as other reports and registration statements filed by us with the SEC. These factors should not be construed as exhaustive and should be read with other cautionary statements in this Quarterly Report on Form 10-Q and our other public filings. All of our annual, quarterly and current reports, and any amendments thereto, filed with or furnished to the SEC are available on our Internet website under the Investor Relations link. For more information about us and the announcements we make from time to time, visit our Internet website at www.he-equipment.com.

 

 

3


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share amounts)

 

 

 

Balances at

 

 

 

March 31,

2018

 

 

December 31,

2017

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

38,084

 

 

$

165,878

 

Receivables, net of allowance for doubtful accounts of $3,444

   and $3,774, respectively

 

 

160,432

 

 

 

176,081

 

Inventories, net of reserves for obsolescence of $1,014 and $947, respectively

 

 

148,701

 

 

 

75,004

 

Prepaid expenses and other assets

 

 

11,733

 

 

 

9,172

 

Rental equipment, net of accumulated depreciation of

    $518,004 and $495,940, respectively

 

 

954,080

 

 

 

904,824

 

Property and equipment, net of accumulated depreciation and

   amortization of $135,232 and $131,500, respectively

 

 

103,121

 

 

 

101,789

 

Deferred financing costs, net of accumulated amortization

   of $13,155 and $12,946, respectively

 

 

3,563

 

 

 

3,772

 

Intangible assets, net

 

 

21,195

 

 

 

 

Goodwill

 

 

76,389

 

 

 

31,197

 

Total assets

 

$

1,517,298

 

 

$

1,467,717

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

136,188

 

 

$

89,781

 

Manufacturer flooring plans payable

 

 

28,112

 

 

 

22,002

 

Accrued expenses payable and other liabilities

 

 

56,929

 

 

 

65,095

 

Dividends payable

 

 

189

 

 

 

150

 

Senior unsecured notes, net of unaccreted discount of $3,525 and $3,644, and deferred

  financing costs of $2,275 and $2,267, respectively

 

 

944,200

 

 

 

944,088

 

Capital leases payable

 

 

1,430

 

 

 

1,486

 

Deferred income taxes

 

 

130,580

 

 

 

126,419

 

Deferred compensation payable

 

 

1,925

 

 

 

1,903

 

Total liabilities

 

 

1,299,553

 

 

 

1,250,924

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued

 

 

 

 

 

 

Common stock, $0.01 par value, 175,000,000 shares authorized; 39,633,307 and

   39,623,773 shares issued at March 31, 2018 and December 31, 2017, respectively,

   and 35,656,119 and 35,646,585 shares outstanding at March 31, 2018

   and December 31, 2017, respectively

 

 

395

 

 

 

395

 

Additional paid-in capital

 

 

228,389

 

 

 

227,070

 

Treasury stock at cost, 3,977,188 shares of common stock held at March 31, 2018

   and December 31, 2017

 

 

(61,749

)

 

 

(61,749

)

Retained earnings

 

 

50,710

 

 

 

51,077

 

Total stockholders’ equity

 

 

217,745

 

 

 

216,793

 

Total liabilities and stockholders’ equity

 

$

1,517,298

 

 

$

1,467,717

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

March 31,

 

 

 

2018

 

 

2017

 

Revenues:

 

 

 

 

 

 

 

 

Equipment rentals

 

$

129,361

 

 

$

107,317

 

New equipment sales

 

 

46,493

 

 

 

34,274

 

Used equipment sales

 

 

24,853

 

 

 

28,863

 

Parts sales

 

 

28,151

 

 

 

27,000

 

Services revenues

 

 

15,036

 

 

 

15,080

 

Other

 

 

16,588

 

 

 

14,294

 

Total revenues

 

 

260,482

 

 

 

226,828

 

Cost of revenues:

 

 

 

 

 

 

 

 

Rental depreciation

 

 

46,469

 

 

 

40,903

 

Rental expense

 

 

21,272

 

 

 

18,374

 

New equipment sales

 

 

40,845

 

 

 

30,381

 

Used equipment sales

 

 

16,937

 

 

 

19,861

 

Parts sales

 

 

20,617

 

 

 

19,436

 

Services revenues

 

 

5,050

 

 

 

4,999

 

Other

 

 

16,707

 

 

 

15,202

 

Total cost of revenues

 

 

167,897

 

 

 

149,156

 

Gross profit

 

 

92,585

 

 

 

77,672

 

Selling, general and administrative expenses

 

 

65,880

 

 

 

57,318

 

Merger costs

 

 

152

 

 

 

 

Gain on sales of property and equipment, net

 

 

(773

)

 

 

(971

)

Income from operations

 

 

27,326

 

 

 

21,325

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(14,653

)

 

 

(13,232

)

Other, net

 

 

395

 

 

 

437

 

Total other expense, net

 

 

(14,258

)

 

 

(12,795

)

Income before provision for income taxes

 

 

13,068

 

 

 

8,530

 

Provision for income taxes

 

 

3,590

 

 

 

3,140

 

Net income

 

$

9,478

 

 

$

5,390

 

Net income per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.15

 

Diluted

 

$

0.26

 

 

$

0.15

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

35,592

 

 

 

35,465

 

Diluted

 

 

35,879

 

 

 

35,621

 

Dividends declared per common share outstanding

 

$

0.275

 

 

$

0.275

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

5


`H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Amounts in thousands)

 

 

 

Three Months Ended

March 31,

 

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

9,478

 

 

$

5,390

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization of property and equipment

 

 

5,884

 

 

 

6,095

 

Depreciation of rental equipment

 

 

46,469

 

 

 

40,903

 

Amortization of intangible assets

 

 

705

 

 

 

 

Amortization of deferred financing costs

 

 

289

 

 

 

262

 

Accretion of note discount, net of premium amortization

 

 

120

 

 

 

42

 

Provision for losses on accounts receivable

 

 

817

 

 

 

985

 

Provision for inventory obsolescence

 

 

67

 

 

 

21

 

Change in deferred income taxes

 

 

4,456

 

 

 

4,382

 

Stock-based compensation expense

 

 

1,319

 

 

 

1,181

 

Gain from sales of property and equipment, net

 

 

(773

)

 

 

(971

)

Gain from sales of rental equipment, net

 

 

(7,745

)

 

 

(8,599

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

22,414

 

 

 

(348

)

Inventories

 

 

(88,674

)

 

 

(44,802

)

Prepaid expenses and other assets

 

 

(2,237

)

 

 

(4,096

)

Accounts payable

 

 

45,384

 

 

 

35,454

 

Manufacturer flooring plans payable

 

 

6,110

 

 

 

6,160

 

Accrued expenses payable and other liabilities

 

 

(15,799

)

 

 

(11,469

)

Deferred compensation payable

 

 

22

 

 

 

17

 

Net cash provided by operating activities

 

 

28,306

 

 

 

30,607

 

Cash flows from investing activities, net of effect

of acquisition:

 

 

 

 

 

 

 

 

      Acquisition of business, net of cash acquired

 

 

(125,207

)

 

 

 

Purchases of property and equipment

 

 

(4,505

)

 

 

(5,804

)

Purchases of rental equipment

 

 

(40,654

)

 

 

(33,979

)

Proceeds from sales of property and equipment

 

 

785

 

 

 

1,848

 

Proceeds from sales of rental equipment

 

 

23,430

 

 

 

24,803

 

Net cash used in investing activities

 

 

(146,151

)

 

 

(13,132

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowings on senior secured credit facility

 

 

294,229

 

 

 

228,254

 

Payments on senior secured credit facility

 

 

(294,229

)

 

 

(238,536

)

Payments of deferred financing costs

 

 

(88

)

 

 

 

Dividends paid

 

 

(9,804

)

 

 

(9,783

)

Payments of capital lease obligations

 

 

(57

)

 

 

(53

)

Net cash used in financing activities

 

 

(9,949

)

 

 

(20,118

)

Net decrease in cash

 

 

(127,794

)

 

 

(2,643

)

Cash, beginning of period

 

 

165,878

 

 

 

7,683

 

Cash, end of period

 

$

38,084

 

 

$

5,040

 

 

6


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Unaudited)

(Amounts in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Supplemental schedule of noncash investing and financing activities:

 

 

 

 

 

 

 

 

     Accrued acquisition purchase price consideration

 

$

5,941

 

 

$

 

Noncash asset purchases:

 

 

 

 

 

 

 

 

Assets transferred from new and used inventory to rental fleet

 

$

15,414

 

 

$

6,789

 

Purchases of property and equipment included in accrued expenses

   payable and other liabilities

 

$

(23

)

 

$

23

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

28,633

 

 

$

23,746

 

Income tax refunds received, net

 

$

(16

)

 

$

(30

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

7


H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

(1) Organization and Nature of Operations

Basis of Presentation

Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.”

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2017, from which the consolidated balance sheet amounts as of December 31, 2017 were derived.

All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition.

The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis.

Nature of Operations

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

 

 

(2) Significant Accounting Policies

We describe our significant accounting policies in note 2 of the notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2017.  During the three month period ended March 31, 2018, there were no significant changes to those accounting policies, other than those policies impacted by the new revenue recognition guidance and further described below in “Recent Accounting Pronouncements Adopted in the First Quarter of 2018”.

Use of Estimates

We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.

8


Recent Accounting Pronouncements

Pronouncements Not Yet Adopted

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet, with the exception of leases with a term of 12 months or less, which permits a lessee to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities.  At inception, lessees must classify leases as either finance or operating based on five criteria. Balance sheet recognition of finance and operating leases is similar, but the pattern of expense recognition in the income statement, as well as the effect on the classification of cash flows within the statement of cash flows, differs depending on the lease classification. Also, certain qualitative and quantitative disclosures are required to enable users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. We will adopt ASU 2016-02 as of January 1, 2019. The new standard requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients that entities may elect to apply.

 

Our operating leases under current guidance include the real estate where all but 11 of our 83 branch locations are located as of March 31, 2018. Additionally, the Company leases numerous types of non-rental equipment. Given the size of our lease portfolio, we expect that the new standard will have a material effect on our consolidated balance sheets as a result of recognizing new right-of-use assets and lease liabilities for our existing operating leases. We have begun accumulating the information related to these leases but have not completed our comprehensive analysis of those leases and are unable to quantify the impact to our consolidated financial statements at this time. We are also concurrently evaluating our internal processes and controls over financial reporting with respect to the impact that the new lease standard will have on our lease administration activities.

As mentioned in the Topic 606 discussion below, our equipment rental business involves rental agreements with customers whereby we are the lessor in the transaction and therefore, we believe that such transactions are subject to the lessor accounting guidance of Topic 842. While our evaluation of ASU 2016-02 is ongoing with respect to our equipment rental activities, we have tentatively concluded that no significant changes are expected to the accounting for our rental equipment revenues, as substantially all of our rental agreements with customers will continue to be treated as operating leases under the new standard. Accordingly, we do not expect material changes to our related rental agreement accounting processes or internal controls. 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This standard adds to U.S. GAAP an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses, which is intended to result in the more timely recognition of losses. Under the CECL model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications) from the date of initial recognition of the financial instrument. Measurement of expected credit losses are to be based on relevant forecasts that affect collectability. The scope of financial assets within the CECL methodology is broad and includes trade receivables from revenue transactions and certain off-balance sheet credit exposures. Different components of the guidance require modified retrospective or prospective adoption. ASU 2016-13 will be effective for us as of January 1, 2020. While our review is ongoing, we believe ASU 2016-13 will only have applicability to our trade accounts receivables. While we believe that our current methodology for estimating the allowance for doubtful accounts on our trade accounts receivables is reasonable, we have not concluded whether the application of the CECL model, when compared to our current methodology, will have a material impact to our allowance for doubtful accounts.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.  ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted.  Based upon our review of ASU 2017-04, we do not expect the guidance to have a material impact on our consolidated financial statements.

 

Recent Accounting Pronouncements Adopted in the First Quarter of 2018

 

  In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments”, which aims to eliminate the diversity in the presentation of certain cash receipts and cash payments presented and classified in the statement of cash flows. The guidance addresses the following specific cash flow issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the

9


effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transitions and (8) separately identifiable cash flows and application of predominance principle. We adopted this guidance effective January 1, 2018 and it had no impact to our condensed consolidated statement of cash flows for the periods presented in this Quarterly Report on Form 10-Q.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”).  ASU 2017-01 clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses.  We adopted this guidance effective January 1, 2018 and it had no impact on our condensed consolidated financial statements for the periods presented in this Quarterly Report on Form 10-Q.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). Under this ASU and subsequently issued amendments, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflect the consideration we expect to be entitled to in exchange for those goods or services. Entities may use a full retrospective approach or report on the cumulative effect as of the date of adoption. We adopted this standard using the full retrospective transition method effective January 1, 2018.

While the adoption of the new standard did not have an impact on our reported earnings for the periods presented, approximately $1.7 million of revenues that were previously classified in Other Revenues have been reclassified to Parts Revenues. These revenues relate to freight income associated with our parts transactions, and such income was not deemed to be a separate performance obligation under the new guidance. Accordingly, we also reclassified $1.2 million of associated freight costs related to these parts transactions from Other Cost of Revenues to Parts Costs of Revenues. We have recast our results for the prior year period as shown in the table below (amounts in thousands).

 

 

 

 

Three Months Ended March 31, 2017

Statement of Income:

 

As Previously Reported

 

Adjustments

 

Current Presentation

Revenues:

 

 

 

   Equipment rentals

 

   $    107,317

 

$           ─

 

$   107,317

   New equipment sales

 

34,274

 

 

34,274

   Used equipment sales

 

28,863

 

 

28,863

   Parts sales

 

25,331

 

1,669

 

27,000

   Services revenues

 

15,080

 

 

15,080

   Other

 

15,963

 

(1,669)

 

14,294

        Total revenues

 

226,828

 

 

226,828

Cost of revenues:

 

 

 

 

 

 

   Rental depreciation

 

40,903

 

 

40,903

   Rental expense

 

18,374

 

 

18,374

   New equipment sales

 

30,381

 

 

30,381

   Used equipment sales

 

19,861

 

 

19,861

   Parts sales

 

18,213

 

1,223

 

19,436

   Services revenues

 

4,999

 

 

4,999

   Other

 

16,425

 

(1,223)

 

15,202

       Total cost of revenues

 

149,156

 

 

149,156

       Gross profit

 

$   77,672

 

$          ─

 

$    77,672

 

 

10


 

Revenue Recognition

As further discussed below, upon the adoption of Topic 606 on January 1, 2018, we recognize revenue in accordance with two different accounting standards: 1) Topic 606 and 2) Topic 840 (which addresses lease accounting). As discussed above in “Pronouncements Not Yet Adopted”, Topic 842 will supersede Topic 840 upon our adoption of Topic 842 on January 1, 2019.

Under Topic 606, revenue from contracts with customers is measured based on the consideration specified in the contract with the customer, and excludes any sales incentives and amounts collected on behalf of third parties. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer. We recognize revenue when we satisfy a performance obligation by transferring control over a product or service to a customer. The amount of revenue recognized reflects the consideration we expect to be entitled to in exchange for such products or services.

Nature of goods and services

The table below summarizes our revenue by type and by the applicable accounting standard (amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

2018

 

2017

 

Topic 840

 

Topic 606

 

Total

 

Topic 840

 

Topic 605

 

Total

Rental revenues

$  128,840

 

$         521

 

$ 129,361

 

$  106,783

 

$         534

 

$  107,317

New equipment sales

 

46,493

 

46,493

 

 

34,274

 

34,274

Used equipment sales

 

24,853

 

24,853

 

 

28,863

 

28,863

Parts sales

 

28,151

 

28,151

 

 

27,000

 

27,000

Service revenues

 

15,036

 

15,036

 

 

15,080

 

15,080

Other

4,580

 

12,008

 

16,588

 

3,838

 

10,456

 

14,294

Total revenues

$  133,420

 

$  127,062

 

$ 260,482

 

$  110,621

 

$  116,207

 

$  226,828

Revenues by reporting segment are presented in note 10 of our condensed consolidated financial statements, using the revenue captions reflected in our condensed consolidated statements of income. We believe that the disaggregation of our revenues from contracts to customers as reflected above, coupled with further discussion below and the reporting segment in note 10, depicts how the nature, amount, timing and uncertainty of our revenues and cash flows are affected by economic factors.

Lease revenues (Topic 840)

As discussed above in “Pending Accounting Pronouncements Not Yet Adopted”, we expect to adopt Topic 842 on January 1, 2019. While our review of the revenue accounting under Topic 842 is ongoing, we have tentatively concluded that no significant changes are expected to our revenue accounting upon adoption of Topic 842.

Rental Revenues: Owned equipment rentals represent revenues from renting equipment. We account for these rentals as operating leases. We recognize revenue from equipment rentals in the period earned, regardless of the timing of billing to customers. A rental contract includes rates for daily, weekly or monthly use, and rental revenues are earned on a daily basis as rental contracts remain outstanding. Because the rental contracts can extend across multiple reporting periods, we record unbilled rental revenues and deferred rental revenues at the end of reporting periods so rental revenues earned is appropriately stated for the periods presented.

Other: Other rental revenues primarily represent services performed by us in connection with the rental of equipment to a customer, such as fuel consumption charges and damage waiver insurance. Fuel consumption charges are recognized upon return of the rental equipment when fuel consumption by the customer can be measured, if any. Income from damage waiver insurance policies are recognized over the period the equipment is rented.

Revenues from contracts with customers (Topic 606)

The accounting for the types of revenues accounted for pursuant to Topic 606 are discussed below. Substantially all of our revenues under Topic 606 are recognized at a point-in-time rather than over time.

Rental revenues: These revenues represent services performed by us in connection with the rental of equipment and are comprised of customer training fees on rented equipment and erection and dismantling services on rental equipment. Revenues for these services are recognized upon completion of such services.

11


New equipment sales: Revenues from the sales of new equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.

Used equipment sales: Revenues from the sales of used equipment are recognized at the time of delivery to, or pick-up by, the customer, which is when the customer obtains control of the promised good.

Parts sales: Revenues from the sales of equipment parts are recognized at the time of pick-up by the customer for parts counter sales transactions. For parts that are shipped to a customer, we’ve elected to use a practical expedient of Topic 606 and treat such shipping activities as fulfillment costs, thereby recognizing revenues at the time of shipment.

 

Services revenues: We derive our services primarily from maintenance and repair services to customers for their owned equipment. We recognize services revenues at the time such services are completed, which is when the customer obtains control of the promised service.

Other revenues: Other revenues relate primarily to hauling fees for transporting rental equipment to and from the customer and ancillary charges associated with maintenance and repair services. Such revenues are recognized at the time the services are completed.  

 

Receivables and contract assets and liabilities

 

We manage credit risk associated with our accounts receivables at the customer level. Because the same customers typically generate the revenues that are accounted for under both Topic 606 and Topic 840, the discussions below on credit risk and our allowances for doubtful accounts address our total revenues from Topic 606 (Topic 605 for 2017) and Topic 840.

 

We believe concentration of credit risk with respect to our receivables is limited because a large number of geographically diverse customers makes up our customer base. Our largest customer accounted for less than one percent of total revenues for the three months ended March 31, 2018, and for each of the last three full years. No single customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented in this Quarterly Report on Form 10-Q. We manage credit risk through credit approvals, credit limits and other monitoring procedures.

 

We maintain an allowance for doubtful accounts that reflects our estimate of the amount of our receivables that we will be unable to collect. We develop our estimate of this allowance based on our historical experience with specific customers, our understanding of our current economic circumstances and our own judgment as to the likelihood of ultimate payment. Our largest exposure to doubtful accounts is in our rental operations. We perform credit evaluations of customers and establish credit limits based on reviews of our customers’ current credit information and payment histories. We believe our credit risk is somewhat mitigated by our geographically diverse customer base and our credit evaluation procedures. During the year, we write-off customer account balances when we have exhausted reasonable collection efforts and determined that the likelihood of collection is remote. Such write-offs are charged against our allowance for doubtful accounts. Bad debt expense as a percentage of total revenues for the three month periods ended March 31, 2018 and 2017 were approximately 0.4% and 0.5%, respectively. The actual rate of future credit losses, however, may not be similar to past experience. Our estimate of doubtful accounts could change based on changing circumstances, including changes in the economy or in the particular circumstances of individual customers. Accordingly, we may be required to increase or decrease our allowance for doubtful accounts.

 

We do not have material contract assets, impairment losses associated therewith, or material contract liabilities associated with contracts with customers. Our contracts with customers do not generally result in material amounts billed to customers in excess of recognizable revenue. We did not recognize material revenue during the three months ended March 31, 2018 or 2017 that was included in the contract liability balance as of the beginning of such periods.

 

 

Performance obligations

 

Most of our Topic 606 revenue is recognized at a point-in-time, rather than over time. Accordingly, in any particular period, we do not generally recognize a significant amount of revenue from performance obligations satisfied (or partially satisfied) in previous periods, and the amount of such revenue recognized during the three months ended March 31, 2018 and 2017 was not material. We also do not expect to recognize material revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of March 31, 2018.

 

Payment terms

 

12


Our Topic 606 revenues do not include material amounts of variable consideration. Our payment terms vary by the type and location of our customer and the products or services offered. The time between invoicing and when payment is due is not significant. Our contracts do not generally include a significant financing component. Our contracts with customers do not generally result in significant obligations associated with returns, refunds or warranties. See above for a discussion of how we manage credit risk.

 

Sales tax amounts collected from customers are recorded on a net basis.

 

Contract costs

 

We do not recognize any assets associated with the incremental costs of obtaining a contract with a customer (for example, a sales commission) that we expect to recover. Most of our revenue is recognized at a point-in-time or over a period of one year or less, and we use the practical expedient that allows us to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that we otherwise would have recognized is one year or less.

 

Contract estimates and judgments

 

Our revenues accounted for under Topic 606 generally do not require significant estimates or judgments as the transaction price is generally fixed and stated on our contracts. Our contracts generally do not include multiple performance obligations, and accordingly do not generally require estimates of the standalone selling price for each performance obligation. Also, our revenues do not include material amounts of variable consideration. Substantially all of our revenues are recognized at a point-in-time and the timing of the satisfaction of the applicable performance obligations is readily determinable. As noted above, our Topic 606 revenues are generally recognized at the time of delivery to, or pick-up by, the customer.

 

 

 

 

 


13


(3) Acquisitions

 

On January 1, 2018, we completed the acquisition of Contractors Equipment Center (“CEC”), a non-residential construction focused equipment rental company with three branches located in the greater Denver, Colorado area. CEC had approximately 100 employees and approximately $84 million of rental assets at original equipment cost as of December 31, 2017. CEC also had total revenues of approximately $34 million in the year ended December 31, 2017. The acquisition is expected to significantly expand our presence in the Denver area and surrounding markets.

 

The aggregate consideration paid to the owners of CEC was approximately $132.4 million. The acquisition and related fees and expenses were funded through available cash. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date. The amounts presented here are preliminary and are subject to change. However, we do not expect material changes to these assigned values.

 

 

 

$’s in thousands

 

 

 

 

 

Cash

 

  $      1,244

 

Accounts receivable, net of allowance for doubtful accounts (1)

 

          7,583

 

Inventory

 

             504

 

Prepaid expenses and other assets

 

             324

 

Rental equipment

 

         55,342

 

Property and equipment

 

           2,700

 

Intangible assets (2)

 

         21,900

 

Deferred tax assets

 

              294

 

     Total identifiable assets acquired

 

         89,891

 

Accounts payable

 

          (1,023)

 

Accrued expenses payable and other liabilities

 

(1,670)

 

     Total liabilities assumed

 

(2,693)

 

     Net identifiable assets acquired

 

          87,198

 

Goodwill (3)

 

          45,192

 

     Net assets acquired

 

   $   132,390

 

 

 

 

(1)

The fair value of accounts receivables acquired was approximately $7.6 million and the gross contractual amount was $7.7 million.  

 

 

(2)

The following table reflects the estimated fair values and useful lives of the acquired intangible assets identified based on our purchase accounting assessments:

 

 

 

Fair Value (amounts in thousands)

 

Life (years)

Customer relationships

 

$   21,000

 

10

Tradenames

 

700

 

1

Leasehold interests

 

200

 

10

 

 

$   21,900

 

 

 

 

 

 

 

 

 

(3)

The analysis of assigning the $45.2 million goodwill among our six goodwill reporting units has not been finalized. The level of goodwill that resulted from the CEC acquisition is primarily reflective of CEC’s going-concern value, the value of CEC’s assembled workforce, new customer relationships expected to arise from the acquisition and expected synergies from combining operations. We currently expect the goodwill recognized to be 100% deductible for income tax purposes.

 

Total CEC acquisition costs were $0.9 million, of which approximately $0.2 million were incurred in the three month period ended March 31, 2018.

 

Total revenues attributable to CEC since the acquisition were $11.7 million for the three month period ended March 31 2018. Estimated net income attributable to CEC since the acquisition was $0.7 million, or $0.02 per share, for the three month period ended March 31, 2018.  

 

14


On April 1, 2018, after the period covered by this report, we completed the acquisition of Rental Inc., a non-residential equipment rental and distribution company with five branches located in Alabama, Florida and Western Georgia. As of April 23, 2018, a preliminary allocation of the fair value of the Rental Inc. purchase price had yet to be completed and consequently, such disclosures in this quarterly report on Form 10-Q is impractical. Disclosure of the allocation of the purchase price to the Rental Inc. balance sheet line items and the pro forma presentation reflecting the impact of the acquisition will be disclosed in future filings.

 

Pro forma financial information

 

We completed the CEC acquisition on January 1, 2018. Therefore, the results of CEC are included in our consolidated operating results for the full three month period ended March 31, 2018 presented in this Quarterly Report on Form 10-Q. The pro forma information below gives effect to the CEC acquisition as if they had been completed on January 1, 2017 (the “pro forma acquisition date”). The pro forma information is not necessarily indicative of our results of operations had the acquisition been completed on the above date, nor is it necessarily indicative of our future results. The pro forma information does not reflect any cost savings from operating efficiencies or synergies that could result from the acquisition, nor does it reflect additional revenue opportunities following the acquisition. The pro forma adjustments reflected in the table below are subject to change as additional analysis is performed. The table below presents unaudited pro forma consolidated statements of income information for the three month period ended March 31, 2017 as if CEC was included in our consolidated results for the entire period presented.

 

 

 

 

 

 

 

 

 

 

(amounts in thousands)

 

 

Three Month Period Ended March 31, 2017

 

 

H&E

 

CEC

 

Total

Total revenues (1)

 

$    226,828

 

   $      8,389

 

$   235,217

 

 

 

 

 

 

 

Pretax income

 

8,530

 

1,441

 

9,971

Pro forma adjustments to pretax income:

 

 

 

 

 

 

Impact of fair value mark-ups/useful life changes on depreciation (2)

 

 

 

(903)

 

(903)

Intangible asset amortization (3)

 

 

 

(705)

 

(705)

Pro forma pretax income (loss)

 

        8,530

 

(167)

 

     8,363

Income tax expense (benefit)

 

3,140

 

(63)

 

3,077

Net income (loss)

 

$       5,390

 

$      (104)

 

$      5,286

Net income per share - basic

 

$         0.15

 

$            ─

 

$        0.15

Net income per share – diluted

 

$         0.15

 

$            ─

 

$        0.15

 

 

(1)

There were no nonrecurring pro forma adjustments directly attributable to the CEC acquisition included in the reported pro forma total revenues.

 

 

(2)

Depreciation of rental equipment and non-rental equipment were adjusted for the fair value markups, and the changes in useful lives and salvage values of the equipment acquired in the CEC acquisition.

 

 

(3)

Represents the amortization of the intangible assets acquired in the CEC acquisition.

 

(4) Fair Value of Financial Instruments

Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly

Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions

The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The fair value of our letter of credit is based on fees currently charged for similar agreements. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of

15


March 31, 2018 and December 31, 2017 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates.

 

 

 

March 31, 2018

 

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

   at 4.50% (Level 3)

 

$

28,112

 

 

$

24,284

 

Senior unsecured notes with interest computed

   at 5.625% (Level 1)

 

 

944,200

 

 

 

958,313

 

Capital leases payable with interest computed

   at 5.929% to 9.55% (Level 3)

 

 

1,430

 

 

 

945

 

Letter of credit (Level 3)

 

 

 

 

 

116

 

 

 

 

December 31, 2017

 

 

 

Carrying

Amount

 

 

Fair

Value

 

Manufacturer flooring plans payable with interest computed

   at 4.50% (Level 3)

 

$

22,002

 

 

$

18,737

 

Senior unsecured notes with interest computed

   at 5.625% (Level 3)

 

 

944,088

 

 

 

619,019

 

Capital leases payable with interest computed

   at 5.929% to 9.55% (Level 3)

 

 

1,486

 

 

 

1,114

 

Letter of credit (Level 3)

 

 

 

 

 

116

 

 

At December 31, 2017, the fair value of our senior unsecured notes due 2025 was based on the present value of the notes based on our incremental borrowing rate as these notes were not available (registered) on a bond trading market as of December 31, 2017.  At March 31, 2018, the fair value of our senior unsecured notes due 2025 were based on quoted bond trading market prices of those notes. During the three month periods ended March 31, 2018 and 2017, there were no transfers of financial assets or liabilities in or out of Level 1, Level 2 or Level 3 of the fair value hierarchy.

 

 

(5) Stockholders’ Equity

The following table summarizes the activity in Stockholders’ Equity for the three month period ended March 31, 2018 (amounts in thousands, except share data):

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Shares

Issued

 

 

Amount

 

 

Paid-in

Capital

 

 

Treasury

Stock

 

 

Retained Earnings

 

 

Stockholders’

Equity

 

Balances at December 31, 2017

 

 

39,623,773

 

 

$

395

 

 

$

227,070

 

 

$

(61,749

)

 

$

51,077

 

 

$

216,793

 

Stock-based compensation

 

 

 

 

 

 

 

 

1,319

 

 

 

 

 

 

 

 

 

1,319

 

Cash dividends declared on common

   stock ($0.275 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,845

)

 

 

(9,845

)

Issuance of common stock, net of forfeitures

 

 

9,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,478

 

 

 

9,478

 

Balances at March 31, 2018

 

 

39,633,307

 

 

$

395

 

 

$

228,389

 

 

$

(61,749

)

 

$

50,710

 

 

$

217,745

 

 


16


 

(6) Stock-Based Compensation

We account for our stock-based compensation plans using the fair value recognition provisions of Accounting Standards Codification (“ASC”) 718, Stock Compensation (“ASC 718”). Under the provisions of ASC 718, stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant). Shares available for future stock-based payment awards under our 2016 Stock-Based Incentive Compensation Plan were 1,840,241 shares as of March 31, 2018.

Non-vested Stock

The following table summarizes our non-vested stock activity for the three months ended March 31, 2018:

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Non-vested stock at December 31, 2017

 

 

445,964

 

 

$

19.70

 

Granted

 

 

14,224

 

 

$

39.38

 

Vested

 

 

(14,224

)

 

$

39.38

 

Forfeited

 

 

(4,690

)

 

$

20.71

 

Non-vested stock at March 31, 2018

 

 

441,274

 

 

$

19.69

 

 

As of March 31, 2018, we had unrecognized compensation expense of approximately $4.0 million related to non-vested stock that we expect to be recognized over a weighted-average period of approximately 1.8 years. The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three months ended March 31, 2018 and 2017 (amounts in thousands):

 

 

 

For the Three Months Ended

March 31,

 

 

 

2018

 

 

2017

 

Compensation expense

 

$

1,319

 

 

$

1,181

 

    

 

  

 

(7) Income per Share

Income per common share for the three months ended March 31, 2018 and 2017 are based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of dilutive income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities.

17


Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period.  The number of restricted common shares outstanding was approximately 0.8%  of total outstanding shares for each of the three months ended March 31, 2018 and 2017, and, consequently, was immaterial to the basic and diluted EPS calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations for the periods presented. The following table sets forth the computation of basic and diluted net income per common share for the three months ended March 31, 2018 and 2017 (amounts in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Basic net income per share:

 

 

 

 

 

 

 

 

Net income

 

$

9,478

 

 

$

5,390

 

Weighted average number of common

   shares outstanding

 

 

35,592

 

 

 

35,465

 

Net income per share of common stock – basic

 

$

0.27

 

 

$

0.15

 

Diluted net income per share:

 

 

 

 

 

 

 

 

Net income

 

$

9,478

 

 

$

5,390

 

Weighted average number of common shares outstanding

 

 

35,592

 

 

 

35,465

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

Effect of dilutive stock options

 

 

 

 

 

1

 

Effect of dilutive non-vested restricted stock

 

 

287

 

 

 

155

 

Weighted average number of common shares

   outstanding – diluted

 

 

35,879

 

 

 

35,621

 

Net income per share of common stock – diluted

 

$

0.26

 

 

$

0.15

 

Common shares excluded from the denominator

   as anti-dilutive:

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

Non-vested restricted stock

 

 

 

 

 

 

 

 

(8) Senior Secured Credit Facility

We and our subsidiaries are parties to a $750.0 million Credit Facility with Wells Fargo Capital Finance, LLC (as successor to General Electric Capital Corporation) as administrative agent, and the lenders named therein.  

On December 22, 2017, we amended, extended and restated the Credit Facility by entering into the Fifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the credit facility from May 21, 2019 to December 22, 2022, (ii) increases the commitments under the senior secured asset based revolver provided for therein from $602.5 million to $750 million, (iii) increases the uncommitted incremental revolving capacity from $150 million to $250 million, (iv) provides that the unused line fee margin will be either 0.375% or 0.25%, depending on the Average Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the borrowers, (v) lowers the interest rate (a) in the case of base rate revolving loans, to the base rate plus an applicable margin of 0.50% to 1.00% depending on the Average Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.50% to 2.00%, depending on the Average Availability, (vi) lowers the margin applicable to the letter of credit fee to between 1.50% and 2.00%, depending on the Average Availability, and (vii) permits, subject to certain conditions, an unlimited amount of Permitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).                

18


The Amended and Restated Credit Agreement continues to provide for, among other things, a $30 million letter of credit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the credit facility. In addition, the credit facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.   

 

As of March 31, 2018, we were in compliance with our financial covenants under the Amended and Restated Credit Agreement. At March 31, 2018, we had no borrowings outstanding under the Credit Facility and could borrow up to $742.3 million and remain in compliance with the debt covenants under the Company’s credit facility. At April 23, 2018, we had $680.8 million of available borrowings under our Credit Facility, net of a $7.7 million outstanding letter of credit.

        

 

 

(9) Senior Unsecured Notes

On August 24, 2017, we completed an offering of $750 million aggregate principal amount of 5.6250% senior notes due 2025 (the “New Notes”) and the settlement of a cash tender offer (the “Tender Offer”) with respect to our 7% senior notes due 2022 (the “Old Notes”). Net proceeds, after deducting $10.3 million of estimated offering expenses, from the sale of the New Notes totaled approximately $739.7 million. We used a portion of the net proceeds from the sale of the New Notes to repurchase $329.7 million of aggregate principal amount of the Old Notes in early settlement of the Tender Offer, which the Company launched on August 17, 2017. Holders who tendered their Old Notes prior to the early tender deadline received $1,038.90 per $1,000 principal amount of Old Notes tendered, plus accrued and unpaid interest up to, but not including, the payment date of August 24, 2017. Effective as of August 24, 2017, we (i) provided notice of the redemption of all remaining Old Notes that were not validly tendered in the Tender Offer at the expiration time and (ii) satisfied and discharged the indenture governing the Old Notes in accordance with its terms. On September 25, 2017, we redeemed the remaining $300.3 million principal amount outstanding of the Old Notes at a redemption price equal to 103.50% of the principal amount thereof, plus accrued and unpaid interest up to, but not including, the date of redemption.

The New Notes were issued at par and require semiannual interest payments on March 1st and September 1st of each year, commencing on March 1, 2018. No principal payments are due until maturity (September 1, 2025).

The New Notes are redeemable, in whole or in part, at any time on or after September 1, 2020 at specified redemption prices plus accrued and unpaid interest to the date of redemption. We may redeem up to 40% of the aggregate principal amount of the New Notes before September 1, 2020 with the net cash proceeds from certain equity offerings. We may also redeem the New Notes prior to September 1, 2020 at a specified “make-whole” redemption price plus accrued and unpaid interest to the date of redemption.

The New Notes rank equally in right of payment to all of our existing and future senior indebtedness and rank senior to any of our subordinated indebtedness. The New Notes are unconditionally guaranteed on a senior unsecured basis by all of our current and future significant domestic restricted subsidiaries. In addition, the New Notes are effectively subordinated to all of our and the guarantors’ existing and future secured indebtedness, including the Credit Facility, to the extent of the assets securing such indebtedness, and are structurally subordinated to all of the liabilities and preferred stock of any of our subsidiaries that do not guarantee the New Notes.

If we experience a change of control, we will be required to offer to purchase the New Notes at a repurchase price equal to 101% of the principal amount, plus accrued and unpaid interest to the date of repurchase.

The indenture governing the New Notes contains certain covenants that, among other things, limit our ability and the ability of our restricted subsidiaries to: (i) incur additional indebtedness, assume a guarantee or issue preferred stock; (ii) pay dividends or make other equity distributions or payments to or affecting our subsidiaries; (iii) purchase or redeem our capital stock; (iv) make certain investments; (v) create liens; (vi) sell or dispose of assets or engage in mergers or consolidations; (vii) engage in certain transactions with subsidiaries or affiliates; (viii) enter into sale-leaseback transactions; and (ix) engage in certain business activities. Each of the covenants is subject to exceptions and qualifications. As of December 31, 2017, we were in compliance with these covenants.

On November 22, 2017, we closed on an offering of $200 million aggregate principal amount of 5.625% senior notes due 2025 (the “Add-on Notes”) in an unregistered offering through a private placement. The Add-on Notes were priced at 104.25% of the principal amount. Net proceeds from the offering of the Add-on Notes, including accrued interest from August 24, 2017 totaled approximately $209.2 million. The net proceeds of the offering, was used to repay indebtedness outstanding under the Company’s existing senior secured credit facility (the “Credit Facility”) and for the payment of fees and expenses related to the offering. The remainder of the net proceeds will be used for general corporate purposes and to fund potential acquisitions in connection with our ongoing strategy of acquiring rental companies to complement our existing business and footprint.

19


The Add-on Notes were issued as additional notes under an indenture dated as of August 24, 2017, pursuant to which we previously issued the New Notes as described above. The Add-on Notes have identical terms to, rank equally with and form a part of a single class of securities with the New Notes.

Pursuant to a registration rights agreement entered into between us, the guarantors of the New Notes and the initial purchasers of the New Notes, we agreed to make an offer to exchange (the “Exchange Offer”) the New Notes and guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New Notes (except that the exchange notes will not contain any transfer restrictions) within a certain period of time following the completion of the offering. On January 17, 2018, the Company filed a registration statement on Form S-4 with respect to an offer to exchange the New and Add-on Notes and guarantees for registered, publicly tradable notes and guarantees that have terms identical in all material respects to the New and Add-on Notes (except that the exchange notes do not contain any transfer restrictions). This exchange offer closed on March 27, 2018.

The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands):

 

Balance at December 31, 2016

 

$

627,711

 

Accretion of discount on Old Notes through August 24, 2017

 

 

683

 

Amortization of note premium on Old Notes through August 24, 2017

 

 

(574

)

Amortization of deferred financing costs on Old Notes through

  August 24, 2017

 

 

153

 

Aggregate principal amount paid on Old Notes

 

 

(630,000

)

Writeoff of unaccreted discount on Old Notes

 

 

5,294

 

Writeoff of unamortized premium on Old Notes

 

 

(4,452

)

Writeoff of deferred financing costs on Old Notes

 

 

1,185

 

Aggregate principal amount issued on New Notes

 

 

950,000

 

Note discount and deferred transaction costs on New Notes

 

 

(14,684

)

Note premium on New Notes

 

 

8,500

 

Accretion of discount on New Notes from August 24, 2017

  through December 31, 2017

 

 

542

 

Amortization of note premium on New Notes from August 24,

  2017 through December 31, 2017

 

 

(375

)

Amortization of deferred financing costs on New Notes from

  August 24, 2017 through December 31, 2017

 

 

105

 

Balance at December 31, 2017

 

$

944,088

 

Accretion of discount through March 31, 2018

 

 

385

 

Amortization of note premium through March 31, 2018

 

 

(266

)

Additional deferred transaction costs on New Notes

 

 

(88

)

Amortization of deferred financing costs through March 31,

  2018

 

 

81

 

Balance at March 31, 2018

 

$

944,200

 

 

 

(10) Segment Information

We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and services revenues. These segments are based upon how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for any of the periods presented. Selling, general and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to reportable segments.

20


We do not compile discrete financial information by segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands):

 

 

 

Three Months Ended

March 31,

 

 

 

2018

 

 

2017

 

Segment Revenues:

 

 

 

 

 

 

 

 

Equipment rentals

 

$

129,361

 

 

$

107,317

 

New equipment sales

 

 

46,493

 

 

 

34,274

 

Used equipment sales

 

 

24,853

 

 

 

28,863

 

Parts sales

 

 

28,151

 

 

 

27,000

 

Services revenues

 

 

15,036

 

 

 

15,080

 

Total segmented revenues

 

 

243,894

 

 

 

212,534

 

Non-segmented revenues

 

 

16,588

 

 

 

14,294

 

Total revenues

 

$

260,482

 

 

$

226,828

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

Equipment rentals

 

$

61,620

 

 

$

48,040

 

New equipment sales

 

 

5,648

 

 

 

3,893

 

Used equipment sales

 

 

7,916

 

 

 

9,002

 

Parts sales

 

 

7,534

 

 

 

7,564

 

Services revenues

 

 

9,986

 

 

 

10,081

 

Total segmented gross profit

 

 

92,704

 

 

 

78,580

 

Non-segmented gross profit (loss)

 

 

(119

)

 

 

(908

)

Total gross profit

 

$

92,585

 

 

$

77,672

 

 

 

 

Balances at

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Segment identified assets:

 

 

 

 

 

 

 

 

Equipment sales

 

$

129,995

 

 

$

58,125

 

Equipment rentals

 

 

954,080

 

 

 

904,824

 

Parts and services

 

 

18,706

 

 

 

16,879

 

Total segment identified assets

 

 

1,102,781

 

 

 

979,828

 

Non-segment identified assets

 

 

414,517

 

 

 

487,889

 

Total assets

 

$

1,517,298

 

 

$

1,467,717

 

 

The Company operates primarily in the United States and our sales to international customers for the three month periods ended March 31, 2018 and 2017 were 0.4% and 0.7%, respectively, of total revenues.  No one customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented.

 

 

(11) Condensed Consolidating Financial Information of Guarantor Subsidiaries

All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly‑owned subsidiary Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E California Holding, Inc., H&E Equipment Services (Mid-Atlantic), Inc. and H&E Finance Corp. The guarantor subsidiaries are all wholly‑owned and the guarantees, made on a joint and several basis, are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed without making the guarantee void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.’s ability to obtain funds from the guarantor subsidiaries by dividend or loan.

The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. are not included within the consolidating financial statements because H&E Finance Corp. has no assets or operations.

21


CONDENSED CONSOLIDATING BALANCE SHEET

 

 

 

As of March 31, 2018

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

38,084

 

 

$

 

 

$

 

 

$

38,084

 

Receivables, net

 

 

133,959

 

 

 

26,473

 

 

 

 

 

 

160,432

 

Inventories, net

 

 

129,609

 

 

 

19,092

 

 

 

 

 

 

148,701

 

Prepaid expenses and other assets

 

 

11,529

 

 

 

204

 

 

 

 

 

 

11,733

 

Rental equipment, net

 

 

813,882

 

 

 

140,198

 

 

 

 

 

 

954,080

 

Property and equipment, net

 

 

91,801

 

 

 

11,320

 

 

 

 

 

 

103,121

 

Deferred financing costs, net

 

 

3,563

 

 

 

 

 

 

 

 

 

3,563

 

Investment in guarantor subsidiaries

 

 

217,062

 

 

 

 

 

 

(217,062

)

 

 

 

Intangible assets, net

 

 

21,195

 

 

 

 

 

 

 

 

 

21,195

 

Goodwill

 

 

46,863

 

 

 

29,526

 

 

 

 

 

 

76,389

 

Total assets

 

$

1,507,547

 

 

$

226,813

 

 

$

(217,062

)

 

$

1,517,298

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

125,604

 

 

$

10,584

 

 

$

 

 

$

136,188

 

Manufacturer flooring plans payable

 

 

27,443

 

 

 

669

 

 

 

 

 

 

28,112

 

Accrued expenses payable and other liabilities

 

 

59,813

 

 

 

(2,884

)

 

 

 

 

 

56,929

 

Dividends payable

 

 

237

 

 

 

(48

)

 

 

 

 

 

189

 

Senior unsecured notes

 

 

944,200

 

 

 

 

 

 

 

 

 

944,200

 

Capital leases payable

 

 

 

 

 

1,430

 

 

 

 

 

 

1,430

 

Deferred income taxes

 

 

130,580

 

 

 

 

 

 

 

 

 

130,580

 

Deferred compensation payable

 

 

1,925

 

 

 

 

 

 

 

 

 

1,925

 

Total liabilities

 

 

1,289,802

 

 

 

9,751

 

 

 

 

 

 

1,299,553

 

Stockholders’ equity

 

 

217,745

 

 

 

217,062

 

 

 

(217,062

)

 

 

217,745

 

Total liabilities and stockholders’ equity

 

$

1,507,547

 

 

$

226,813

 

 

$

(217,062

)

 

$

1,517,298

 

 

22


CONDENSED CONSOLIDATING BALANCE SHEET

 

 

 

As of December 31, 2017

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

165,878

 

 

$

 

 

$

 

 

$

165,878

 

Receivables, net

 

 

138,657

 

 

 

37,424

 

 

 

 

 

 

176,081

 

Inventories, net

 

 

63,828

 

 

 

11,176

 

 

 

 

 

 

75,004

 

Prepaid expenses and other assets

 

 

9,030

 

 

 

142

 

 

 

 

 

 

9,172

 

Rental equipment, net

 

 

760,972

 

 

 

143,852

 

 

 

 

 

 

904,824

 

Property and equipment, net

 

 

89,952

 

 

 

11,837

 

 

 

 

 

 

101,789

 

Deferred financing costs, net

 

 

3,772

 

 

 

 

 

 

 

 

 

3,772

 

Investment in guarantor subsidiaries

 

 

222,217

 

 

 

 

 

 

(222,217

)

 

 

-

 

Goodwill

 

 

1,671

 

 

 

29,526

 

 

 

 

 

 

31,197

 

Total assets

 

$

1,455,977

 

 

$

233,957

 

 

$

(222,217

)

 

$

1,467,717

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

78,811

 

 

$

10,970

 

 

$

 

 

$

89,781

 

Manufacturer flooring plans payable

 

 

20,300

 

 

 

1,702

 

 

 

 

 

 

22,002

 

Accrued expenses payable and other liabilities

 

 

67,466

 

 

 

(2,371

)

 

 

 

 

 

65,095

 

Dividends payable

 

 

197

 

 

 

(47

)

 

 

 

 

 

150

 

Senior unsecured notes

 

 

944,088

 

 

 

 

 

 

 

 

 

944,088

 

Capital leases payable

 

 

 

 

 

1,486

 

 

 

 

 

 

1,486

 

Deferred income taxes

 

 

126,419

 

 

 

 

 

 

 

 

 

126,419

 

Deferred compensation payable

 

 

1,903

 

 

 

 

 

 

 

 

 

1,903

 

Total liabilities

 

 

1,239,184

 

 

 

11,740

 

 

 

 

 

 

1,250,924

 

Stockholders’ equity

 

 

216,793

 

 

 

222,217

 

 

 

(222,217

)

 

 

216,793

 

Total liabilities and stockholders’ equity

 

$

1,455,977

 

 

$

233,957

 

 

$

(222,217

)

 

$

1,467,717

 

 

23


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Three Months Ended March 31, 2018

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

110,834

 

 

$

18,527

 

 

$

 

 

$

129,361

 

New equipment sales

 

 

39,901

 

 

 

6,592

 

 

 

 

 

 

46,493

 

Used equipment sales

 

 

20,226

 

 

 

4,627

 

 

 

 

 

 

24,853

 

Parts sales

 

 

24,347

 

 

 

3,804

 

 

 

 

 

 

28,151

 

Services revenues

 

 

12,782

 

 

 

2,254

 

 

 

 

 

 

15,036

 

Other

 

 

13,942

 

 

 

2,646

 

 

 

 

 

 

16,588

 

Total revenues

 

 

222,032

 

 

 

38,450

 

 

 

 

 

 

260,482

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

39,559

 

 

 

6,910

 

 

 

 

 

 

46,469

 

Rental expense

 

 

18,261

 

 

 

3,011

 

 

 

 

 

 

21,272

 

New equipment sales

 

 

35,083

 

 

 

5,762

 

 

 

 

 

 

40,845

 

Used equipment sales

 

 

13,832

 

 

 

3,105

 

 

 

 

 

 

16,937

 

Parts sales

 

 

17,956

 

 

 

2,661

 

 

 

 

 

 

20,617

 

Services revenues

 

 

4,361

 

 

 

689

 

 

 

 

 

 

5,050

 

Other

 

 

13,916

 

 

 

2,791

 

 

 

 

 

 

16,707

 

Total cost of revenues

 

 

142,968

 

 

 

24,929

 

 

 

 

 

 

167,897

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

53,014

 

 

 

8,606

 

 

 

 

 

 

61,620

 

New equipment sales

 

 

4,818

 

 

 

830

 

 

 

 

 

 

5,648

 

Used equipment sales

 

 

6,394

 

 

 

1,522

 

 

 

 

 

 

7,916

 

Parts sales

 

 

6,391

 

 

 

1,143

 

 

 

 

 

 

7,534

 

Services revenues

 

 

8,421

 

 

 

1,565

 

 

 

 

 

 

9,986

 

Other

 

 

26

 

 

 

(145

)

 

 

 

 

 

(119

)

Gross profit

 

 

79,064

 

 

 

13,521

 

 

 

 

 

 

92,585

 

Selling, general and administrative expenses

 

 

55,009

 

 

 

10,871

 

 

 

 

 

 

65,880

 

Merger costs

 

 

152

 

 

 

 

 

 

 

 

 

152

 

Equity in earnings of guarantor subsidiaries

 

 

458

 

 

 

 

 

 

(458

)

 

 

 

Gain on sales of property and equipment, net

 

 

(714

)

 

 

(59

)

 

 

 

 

 

(773

)

Income from operations

 

 

25,075

 

 

 

2,709

 

 

 

(458

)

 

 

27,326

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(12,349

)

 

 

(2,304

)

 

 

 

 

 

(14,653

)

Other, net

 

 

342

 

 

 

53

 

 

 

 

 

 

395

 

Total other expense, net

 

 

(12,007

)

 

 

(2,251

)

 

 

 

 

 

(14,258

)

Income before income taxes

 

 

13,068

 

 

 

458

 

 

 

(458

)

 

 

13,068

 

Income tax expense

 

 

3,590

 

 

 

 

 

 

 

 

 

3,590

 

Net income

 

$

9,478

 

 

$

458

 

 

$

(458

)

 

$

9,478

 

 

24


CONDENSED CONSOLIDATING STATEMENT OF INCOME

 

 

 

Three Months Ended March 31, 2017

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

88,283

 

 

$

19,034

 

 

$

 

 

$

107,317

 

New equipment sales

 

 

29,675

 

 

 

4,599

 

 

 

 

 

 

34,274

 

Used equipment sales

 

 

23,142

 

 

 

5,721

 

 

 

 

 

 

28,863

 

Parts sales

 

 

23,141

 

 

 

3,859

 

 

 

 

 

 

27,000

 

Services revenues

 

 

12,695

 

 

 

2,385

 

 

 

 

 

 

15,080

 

Other

 

 

11,752

 

 

 

2,542

 

 

 

 

 

 

14,294

 

Total revenues

 

 

188,688

 

 

 

38,140

 

 

 

 

 

 

226,828

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental depreciation

 

 

33,748

 

 

 

7,155

 

 

 

 

 

 

40,903

 

Rental expense

 

 

15,237

 

 

 

3,137

 

 

 

 

 

 

18,374

 

New equipment sales

 

 

26,370

 

 

 

4,011

 

 

 

 

 

 

30,381

 

Used equipment sales

 

 

16,098

 

 

 

3,763

 

 

 

 

 

 

19,861

 

Parts sales

 

 

16,726

 

 

 

2,710

 

 

 

 

 

 

19,436

 

Services revenues

 

 

4,210

 

 

 

789

 

 

 

 

 

 

4,999

 

Other

 

 

12,253

 

 

 

2,949

 

 

 

 

 

 

15,202

 

Total cost of revenues

 

 

124,642

 

 

 

24,514

 

 

 

 

 

 

149,156

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

 

39,298

 

 

 

8,742

 

 

 

 

 

 

48,040

 

New equipment sales

 

 

3,305

 

 

 

588

 

 

 

 

 

 

3,893

 

Used equipment sales

 

 

7,044

 

 

 

1,958

 

 

 

 

 

 

9,002

 

Parts sales

 

 

6,415

 

 

 

1,149

 

 

 

 

 

 

7,564

 

Services revenues

 

 

8,485

 

 

 

1,596

 

 

 

 

 

 

10,081

 

Other

 

 

(501

)

 

 

(407

)

 

 

 

 

 

(908

)

Gross profit

 

 

64,046

 

 

 

13,626

 

 

 

 

 

 

77,672

 

Selling, general and administrative expenses

 

 

46,886

 

 

 

10,432

 

 

 

 

 

 

57,318

 

Equity in earnings of guarantor subsidiaries

 

 

1,212

 

 

 

 

 

 

(1,212

)

 

 

 

Gain on sales of property and equipment, net

 

 

(724

)

 

 

(247

)

 

 

 

 

 

(971

)

Income from operations

 

 

19,096

 

 

 

3,441

 

 

 

(1,212

)

 

 

21,325

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,913

)

 

 

(2,319

)

 

 

 

 

 

(13,232

)

Other, net

 

 

347

 

 

 

90

 

 

 

 

 

 

437

 

Total other expense, net

 

 

(10,566

)

 

 

(2,229

)

 

 

 

 

 

(12,795

)

Income before income taxes

 

 

8,530

 

 

 

1,212

 

 

 

(1,212

)

 

 

8,530

 

Income tax expense

 

 

3,140

 

 

 

 

 

 

 

 

 

3,140

 

Net income

 

$

5,390

 

 

$

1,212

 

 

$

(1,212

)

 

$

5,390

 

 

25


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

Three Months Ended March 31, 2018

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

9,478

 

 

$

458

 

 

$

(458

)

 

$

9,478

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

5,163

 

 

 

721

 

 

 

 

 

 

5,884

 

Depreciation of rental equipment

 

 

39,559

 

 

 

6,910

 

 

 

 

 

 

46,469

 

Amortization of intangible assets

 

 

705

 

 

 

 

 

 

 

 

 

705

 

Amortization of deferred financing costs

 

 

289

 

 

 

 

 

 

 

 

 

289

 

Accretion of note discount, net of premium amortization

 

 

120

 

 

 

 

 

 

 

 

 

120

 

Provision for losses on accounts receivable

 

 

593

 

 

 

224

 

 

 

 

 

 

817

 

Provision for inventory obsolescence

 

 

67

 

 

 

 

 

 

 

 

 

67

 

Change in deferred income taxes

 

 

4,456

 

 

 

 

 

 

 

 

 

4,456

 

Stock-based compensation expense

 

 

1,319

 

 

 

 

 

 

 

 

 

1,319

 

Gain from sales of property and equipment, net

 

 

(714

)

 

 

(59

)

 

 

 

 

 

(773

)

Gain from sales of rental equipment, net

 

 

(6,228

)

 

 

(1,517

)

 

 

 

 

 

(7,745

)

Equity in earnings of guarantor subsidiaries

 

 

(458

)

 

 

 

 

 

458

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

11,687

 

 

 

10,727

 

 

 

 

 

 

22,414

 

Inventories

 

 

(78,456

)

 

 

(10,218

)

 

 

 

 

 

(88,674

)

Prepaid expenses and other assets

 

 

(2,175

)

 

 

(62

)

 

 

 

 

 

(2,237

)

Accounts payable

 

 

45,770

 

 

 

(386

)

 

 

 

 

 

45,384

 

Manufacturer flooring plans payable

 

 

7,143

 

 

 

(1,033

)

 

 

 

 

 

6,110

 

Accrued expenses payable and other liabilities

 

 

(15,286

)

 

 

(513

)

 

 

 

 

 

(15,799

)

Deferred compensation payable

 

 

22

 

 

 

 

 

 

 

 

 

22

 

Net cash provided by operating activities

 

 

23,054

 

 

 

5,252

 

 

 

 

 

 

28,306

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Acquisition of business, net of cash acquired

 

 

(125,207

)

 

 

 

 

 

 

 

 

(125,207

)

Purchases of property and equipment

 

 

(4,301

)

 

 

(204

)

 

 

 

 

 

(4,505

)

Purchases of rental equipment

 

 

(36,688

)

 

 

(3,966

)

 

 

 

 

 

(40,654

)

Proceeds from sales of property and equipment

 

 

726

 

 

 

59

 

 

 

 

 

 

785

 

Proceeds from sales of rental equipment

 

 

18,901

 

 

 

4,529

 

 

 

 

 

 

23,430

 

Investment in subsidiaries

 

 

5,613

 

 

 

 

 

 

(5,613

)

 

 

 

          Net cash provided by (used in) investing activities

 

 

(140,956

)

 

 

418

 

 

 

(5,613

)

 

 

(146,151

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings on senior secured credit facility

 

 

294,229

 

 

 

 

 

 

 

 

 

294,229

 

Payments on senior secured credit facility

 

 

(294,229

)

 

 

 

 

 

 

 

 

(294,229

)

Dividends paid

 

 

(9,804

)

 

 

 

 

 

 

 

 

(9,804

)

Payments of deferred financing costs

 

 

(88

)

 

 

 

 

 

 

 

 

(88

)

Payments on capital lease obligations

 

 

 

 

 

(57

)

 

 

 

 

 

(57

)

Capital contributions

 

 

 

 

 

(5,613

)

 

 

5,613

 

 

 

 

           Net cash used in financing activities

 

 

(9,892

)

 

 

(5,670

)

 

 

5,613

 

 

 

(9,949

)

Net decrease in cash

 

 

(127,794

)

 

 

 

 

 

 

 

 

(127,794

)

Cash, beginning of period

 

 

165,878

 

 

 

 

 

 

 

 

 

165,878

 

Cash, end of period

 

$

38,084

 

 

$

 

 

$

 

 

$

38,084

 

 

26


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

Three Months Ended March 31, 2017

 

 

 

H&E Equipment

Services

 

 

Guarantor

Subsidiaries

 

 

Elimination

 

 

Consolidated

 

 

 

(Amounts in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,390

 

 

$

1,212

 

 

$

(1,212

)

 

$

5,390

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization on property and equipment

 

 

5,301

 

 

 

794

 

 

 

 

 

 

6,095

 

Depreciation of rental equipment

 

 

33,748

 

 

 

7,155

 

 

 

 

 

 

40,903

 

Amortization of deferred financing costs

 

 

262

 

 

 

 

 

 

 

 

 

262

 

Accretion of note discount, net of premium amortization

 

 

42

 

 

 

 

 

 

 

 

 

42

 

Provision for losses on accounts receivable

 

 

726

 

 

 

259

 

 

 

 

 

 

985

 

Provision for inventory obsolescence

 

 

21

 

 

 

 

 

 

 

 

 

21

 

Change in deferred income taxes

 

 

4,382

 

 

 

 

 

 

 

 

 

4,382

 

Stock-based compensation expense

 

 

1,181

 

 

 

 

 

 

 

 

 

1,181

 

Gain from sales of property and equipment, net

 

 

(724

)

 

 

(247

)

 

 

 

 

 

(971

)

Gain from sales of rental equipment, net

 

 

(6,670

)

 

 

(1,929

)

 

 

 

 

 

(8,599

)

Equity in earnings of guarantor subsidiaries

 

 

(1,212

)

 

 

 

 

 

1,212

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Receivables

 

 

(1,064

)

 

 

716

 

 

 

 

 

 

(348

)

Inventories

 

 

(38,215

)

 

 

(6,587

)

 

 

 

 

 

(44,802

)

Prepaid expenses and other assets

 

 

(4,039

)

 

 

(57

)

 

 

 

 

 

(4,096

)

Accounts payable

 

 

33,160

 

 

 

2,294

 

 

 

 

 

 

35,454

 

Manufacturer flooring plans payable

 

 

6,034

 

 

 

126

 

 

 

 

 

 

6,160

 

Accrued expenses payable and other liabilities

 

 

(11,879

)

 

 

410

 

 

 

 

 

 

(11,469

)

Deferred compensation payable

 

 

17

 

 

 

 

 

 

 

 

 

17

 

Net cash provided by operating activities

 

 

26,461

 

 

 

4,146

 

 

 

 

 

 

30,607

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(5,474

)

 

 

(330

)

 

 

 

 

 

(5,804

)

Purchases of rental equipment

 

 

(25,444

)

 

 

(8,535

)

 

 

 

 

 

(33,979

)

Proceeds from sales of property and equipment

 

 

1,590

 

 

 

258

 

 

 

 

 

 

1,848

 

Proceeds from sales of rental equipment

 

 

19,251

 

 

 

5,552

 

 

 

 

 

 

24,803

 

Investment in subsidiaries

 

 

1,036

 

 

 

 

 

 

(1,036

)

 

 

-

 

           Net cash used in investing activities

 

 

(9,041

)

 

 

(3,055

)

 

 

(1,036

)

 

 

(13,132

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings on senior secured credit facility

 

 

228,254

 

 

 

 

 

 

 

 

 

228,254

 

Payments on senior secured credit facility

 

 

(238,536

)

 

 

 

 

 

 

 

 

(238,536

)

Dividends paid

 

 

(9,781

)

 

 

(2

)

 

 

 

 

 

(9,783

)

Payments on capital lease obligations

 

 

 

 

 

(53

)

 

 

 

 

 

(53

)

Capital contributions

 

 

 

 

 

(1,036

)

 

 

1,036

 

 

 

-

 

           Net cash used in financing activities

 

 

(20,063

)

 

 

(1,091

)

 

 

1,036

 

 

 

(20,118

)

Net decrease in cash

 

 

(2,643

)

 

 

 

 

 

 

 

 

(2,643

)

Cash, beginning of period

 

 

7,683

 

 

 

 

 

 

 

 

 

7,683

 

Cash, end of period

 

$

5,040

 

 

$

 

 

$

 

 

$

5,040

 

 

 

 

27


ITEM 2. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion summarizes the financial position of H&E Equipment Services, Inc. and its subsidiaries as of March 31, 2018, and its results of operations for the three month period ended March 31, 2018, and should be read in conjunction with (i) the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the year ended December 31, 2017. The following discussion contains, in addition to historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2017.

Overview

Background

As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among our new and used equipment sales, rental, parts sales and services operations.

As of April 23, 2018, we operated 88 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our work force includes distinct, focused sales forces for our new and used equipment sales and rental operations, highly skilled service technicians, product specialists and regional managers. We focus our sales and rental activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales force and strengthen our customer relationships. In addition, we have branch managers for each location who are responsible for managing their assets and financial results. We believe this fosters accountability in our business and strengthens our local and regional relationships.

Through our predecessor companies, we have been in the equipment services business for approximately 57 years. H&E Equipment Services L.L.C. (“H&E LLC”) was formed in June 2002 through the business combination of Head & Engquist Equipment, LLC (“Head & Engquist”), a wholly-owned subsidiary of Gulf Wide Industries, L.L.C. (“Gulf Wide”), and ICM Equipment Company L.L.C. (“ICM”). Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.

Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings L.L.C. (“H&E Holdings”), and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into H&E Equipment Services, Inc., which survived the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.

On January 1, 2018, we completed the acquisition of Contractors Equipment Center, an equipment rental company serving the greater Denver, Colorado area with three branches. On April, 1, 2018, we completed the acquisition of Rental Inc., an equipment rental and distribution company serving the Alabama, Florida and Western Georgia areas with five branches.

Critical Accounting Policies

Item 7, included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2017, presents the accounting policies and related estimates that we believe are the most critical to understanding our consolidated financial statements, financial condition, and results of operations and cash flows, and which require complex management judgment and assumptions, or involve uncertainties. There have been no significant changes to these critical accounting policies and estimates during the three months ended March 31, 2018, except as disclosed in note 2 related to new revenue recognition guidance adopted on January 1, 2018. These policies include, among others, revenue recognition, the adequacy of the allowance for doubtful accounts, the propriety of our estimated useful

28


life of rental equipment and property and equipment, the potential impairment of long-lived assets including goodwill and intangible assets, obsolescence reserves on inventory, the allocation of purchase price related to business combinations, reserves for claims, including self-insurance reserves, and deferred income taxes, including the valuation of any related deferred tax assets.

Information regarding our other significant accounting policies is included in note 2 to our consolidated financial statements in Item 8 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2017 and in note 2 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Business Segments

We have five reportable segments because we derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. In addition, we also have non-segmented revenues and costs that relate to equipment support activities.

 

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.

 

New Equipment Sales. Our new equipment sales operation sells new equipment in all of our four core product categories. We have a retail sales force focused by equipment type that is separate from our rental sales force. Manufacturer purchase terms and pricing are managed by our product specialists.

 

Used Equipment Sales. Our used equipment sales are generated primarily from sales of used equipment from our rental fleet, as well as from sales of inventoried equipment that we acquire through trade-ins from our equipment customers and through selective purchases of high quality used equipment. Used equipment is sold by our dedicated retail sales force. Our used equipment sales are an effective way for us to manage the size and composition of our rental fleet and provide a profitable distribution channel for disposal of rental equipment.

 

Parts Sales. Our parts business sells new and used parts for the equipment we sell and also provides parts to our own rental fleet. To a lesser degree, we also sell parts for equipment produced by manufacturers whose products we neither rent nor sell. In order to provide timely parts and services support to our customers as well as our own rental fleet, we maintain an extensive parts inventory.

 

Services. Our services operation provides maintenance and repair services for our customers’ equipment and to our own rental fleet at our facilities as well as at our customers’ locations. As the authorized distributor for numerous equipment manufacturers, we are able to provide service to that equipment that will be covered under the manufacturer’s warranty.

Our non-segmented revenues and costs relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments.

For additional information about our business segments, see note 10 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Revenue Sources

We generate all of our total revenues from our five business segments and our non-segmented equipment support activities. Equipment rentals and new equipment sales account for more than half of our total revenues. For the three month period ended March 31, 2017, approximately 49.7% of our total revenues were attributable to equipment rentals, 17.8% of our total revenues were attributable to new equipment sales, 9.5% were attributable to used equipment sales, 10.8% were attributable to parts sales, 5.8% were attributable to our services revenues and 6.4% were attributable to non-segmented other revenues.

29


The equipment that we sell, rent and service is principally used in the construction industry, as well as by companies for commercial and industrial uses such as plant maintenance and turnarounds, as well as in the petrochemical and energy sectors. As a result, our total revenues are affected by several factors including, but not limited to, the demand for and availability of rental equipment, rental rates and other competitive factors, the demand for new and used equipment, the level of construction and industrial activities, spending levels by our customers, adverse weather conditions and general economic conditions. For a discussion of the impact of seasonality on our revenues, see “Seasonality” below.

Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.

New Equipment Sales. We seek to optimize revenues from new equipment sales by selling equipment through a professional in-house retail sales force focused by product type. While sales of new equipment are impacted by the availability of equipment from the manufacturer, we believe our status as a leading distributor for some of our key suppliers improves our ability to obtain equipment. New equipment sales are an important component of our integrated model due to customer interaction and service contact and new equipment sales also lead to future parts and services revenues.

Used Equipment Sales. We generate the majority of our used equipment sales revenues by selling equipment from our rental fleet. The remainder of our used equipment sales revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our equipment customers and selective purchases of high‑quality used equipment. Our policy is not to offer specified price trade‑in arrangements on equipment for sale. Sales of our rental fleet equipment allow us to manage the size, quality, composition and age of our rental fleet, and provide us with a profitable distribution channel for the disposal of rental equipment.

Parts Sales. We generate revenues from the sale of new and used parts for equipment that we rent or sell, as well as for other makes of equipment. Our product support sales representatives are instrumental in generating our parts revenues. They are product specialists and receive performance incentives for achieving certain sales levels. Most of our parts sales come from our extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue stream that is generally less sensitive to the economic cycles that tend to affect our rental and equipment sales operations.

Services. We derive our services revenues from maintenance and repair services to customers for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled basis, we also provide ongoing preventative maintenance services to industrial customers.  Our after‑market service provides a high-margin, relatively stable source of revenue through changing economic cycles.

Our non-segmented other revenues relate to equipment support activities that we provide, such as transportation, hauling, and damage waivers, and are not generally allocated to reportable segments.

Principal Costs and Expenses

Our largest expenses are the costs to purchase the new equipment we sell, the costs associated with the used equipment we sell, rental expenses, rental depreciation and costs associated with parts sales and services, all of which are included in cost of revenues. For the three month period ended March 31, 2018, our total cost of revenues was $167.9 million. Our operating expenses consist principally of selling, general and administrative expenses. For the three month period ended March 31, 2018, our selling, general and administrative expenses were $65.9 million. In addition, we have interest expense related to our debt instruments. Operating expenses and all other income and expense items below the gross profit line of our consolidated statements of income are not generally allocated to our reportable segments.

We are also subject to federal and state income taxes. Future income tax examinations by state and federal agencies could result in additional income tax expense based on probable outcomes of such matters.

Cost of Revenues:

Rental Depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives assigned to rental equipment.

Rental Expense. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of servicing and maintaining our rental equipment, property taxes on our fleet and other miscellaneous costs of rental equipment.

30


New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of the new equipment that is sold, net of any amount of credit given to the customer towards the equipment for trade-ins.

Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental equipment for used equipment sold from our rental fleet, the equipment costs for used equipment we purchase for sale or the trade-in value of used equipment that we obtain from customers in equipment sales transactions.

Parts Sales. Cost of parts sales represents costs attributable to the sale of parts directly to customers.

Services Support. Cost of services revenues represents costs attributable to service provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers.

Non-Segmented Other. These expenses include costs associated with providing transportation, hauling and damage waiver including, among other items, drivers’ wages, fuel costs, and our costs related to damage waiver policies.

Selling, General and Administrative Expenses:

Our selling, general and administrative (“SG&A”) expenses include sales and marketing expenses, payroll and related benefit costs, insurance expenses, legal and professional fees, rent and other occupancy costs, property and other taxes, administrative overhead, depreciation associated with property and equipment (other than rental equipment) and amortization expense associated with capital leases and software. These expenses are not generally allocated to our reportable segments.

Interest Expense:

Interest expense for the periods presented represents the interest on our outstanding debt instruments, including aggregate amounts outstanding under our revolving senior secured credit facility (the “Credit Facility”), senior unsecured notes due 2025 and our capital lease obligations, as well as our extinguished senior unsecured notes due 2022 (the “Old Notes”) for the periods during which such Old Notes were outstanding. Interest expense also includes interest on our outstanding manufacturer flooring plans payable which are used to finance inventory and rental equipment purchases. Non-cash interest expense related to the amortization cost of deferred financing costs and the accretion/amortization of note discount/premium are also included in interest expense.

Principal Cash Flows

We generate cash primarily from our operating activities and, historically, we have used cash flows from operating activities, manufacturer floor plan financings and available borrowings under the Credit Facility as the primary sources of funds to purchase inventory and to fund working capital and capital expenditures, growth and expansion opportunities (see also “Liquidity and Capital Resources” below). Our management of our working capital is closely tied to operating cash flows, as working capital can be significantly impacted by, among other things, our accounts receivable activities, the level of new and used equipment inventories, which may increase or decrease in response to current and expected demand, and the size and timing of our trade accounts payable payment cycles.

Rental Fleet

A substantial portion of our overall value is in our rental fleet equipment. The net book value of our rental equipment at March 31, 2018 was $954.1 million, or approximately 62.9% of our total assets. Our rental fleet as of March 31, 2018 consisted of 34,842 units having an original acquisition cost (which we define as the cost originally paid to manufacturers or the original amount financed under operating leases) of approximately $1.5 billion. As of March 31, 2018, our rental fleet composition was as follows (dollars in millions):

 

 

 

Units

 

 

% of

Total

Units

 

 

Original

Acquisition

Cost

 

 

% of

Original

Acquisition

Cost

 

 

Average

Age in

Months

 

Hi-Lift or Aerial Work Platforms

 

 

23,670

 

 

 

67.9

%

 

$

990.5

 

 

 

66.0

%

 

 

37.8

 

Cranes

 

 

280

 

 

 

0.8

%

 

 

99.7

 

 

 

6.6

%

 

 

55.2

 

Earthmoving

 

 

3,496

 

 

 

10.0

%

 

 

289.6

 

 

 

19.3

%

 

 

26.3

 

Industrial Lift Trucks

 

 

1,069

 

 

 

3.1

%

 

 

32.5

 

 

 

2.2

%

 

 

27.8

 

Other

 

 

6,327

 

 

 

18.2

%

 

 

88.9

 

 

 

5.9

%

 

 

28.7

 

Total

 

 

34,842

 

 

 

100.0

%

 

$

1,501.2

 

 

 

100.0

%

 

 

34.9

 

 

Determining the optimal age and mix for our rental fleet equipment is subjective and requires considerable estimates and judgments by management. We constantly evaluate the mix, age and quality of the equipment in our rental fleet in response to current economic

31


and market conditions, competition and customer demand. The mix and age of our rental fleet, as well as our cash flows, are impacted by sales of equipment from the rental fleet, which are influenced by used equipment pricing at the retail and secondary auction market levels, and the capital expenditures to acquire new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic and market conditions, competition, manufacturers’ availability, pricing and return on investment over the estimated useful life of the specific equipment, among other things. As a result of our in-house service capabilities and extensive maintenance program, we believe our rental fleet is well-maintained.

The original acquisition cost of our gross rental fleet increased by approximately $98.7 million, or 7.0%, for the three month period ended March 31, 2018, largely reflective of the CEC acquired fleet. The average age of our rental fleet equipment increased by approximately 0.3 months for the three months ended March 31, 2018.

Our average rental rates for the three month period ended March 31, 2018 were 2.1% higher than in the three month period ended March 31, 2018 and approximately 0.2% higher than the three month period ended December 31, 2017 (see further discussion on rental rates in “Results of Operations” below). Our average rental rates for the three month period ended March 31, 2018 do not include rental rate data for CEC.

The rental equipment mix among our four core product lines for the three months ended March 31, 2018 was largely consistent with that of the prior year comparable period as a percentage of total units available for rent and as a percentage of original acquisition cost.

Principal External Factors that Affect our Businesses

We are subject to a number of external factors that may adversely affect our businesses. These factors, and other factors, are discussed below and under the heading “Forward‑Looking Statements,” and in Item 1A—Risk Factors in this Annual Report on Form 10‑K for the year ended December 31, 2017.

 

Economic downturns. The demand for our products is dependent on the general economy, the stability of the global credit markets, the industries in which our customers operate or serve and other factors. Downturns in the general economy or in the construction and manufacturing industries, as well as adverse credit market conditions, can cause demand for our products to materially decrease.

 

Spending levels by customers. Rentals and sales of equipment to the construction industry and to industrial companies constitute a significant portion of our total revenues. As a result, we depend upon customers in these businesses and their ability and willingness to make capital expenditures to rent or buy specialized equipment. Accordingly, our business is impacted by fluctuations in customers’ spending levels on capital expenditures and by the availability of credit to those customers.

 

Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months.

 

Regional and Industry-Specific Activity and Trends. Expenditures by our customers may be impacted by the overall level of construction activity in the markets and regions in which they operate, the price of oil and other commodities and other general economic trends impacting the industries in which our customers and end users operate. As our customers adjust their activity and spending levels in response to these external factors, our rentals and sales of equipment to those customers will be impacted. For example, high levels of industrial activity in our Gulf Coast and Intermountain regions have been a meaningful driver of recent growth in our revenues. However, the decline in oil and natural gas prices and the related downturn in oil industry activities during fiscal years 2014, 2015 and 2016 resulted in a significant decrease in our new equipment sales, primarily the sale of new cranes, due to lower demand. Although oil prices have subsequently stabilized and improved slightly in 2017 and into 2018, we believe the uncertainty regarding future oil prices continues to impact customer capital expenditure decisions.

We believe that our integrated business tempers the effects of downturns in a particular segment. For a discussion of seasonality, see “Seasonality” on page 37 of this Quarterly Report on Form 10-Q.

Results of Operations

The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments and non-segmented revenues for the three months ended March 31, 2018 and 2017. The period-to-period comparisons of our financial results are not necessarily indicative of future results.

32


Three Months Ended March 31, 2018 Compared to the Three Months Ended March 31, 2017

Revenues.

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

Three Months Ended

 

 

Dollar

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

129,361

 

 

$

107,317

 

 

$

22,044

 

 

 

20.5

%

New equipment sales

 

 

46,493

 

 

 

34,274

 

 

 

12,219

 

 

 

35.7

%

Used equipment sales

 

 

24,853

 

 

 

28,863

 

 

 

(4,010

)

 

 

(13.9

)%

Parts sales

 

 

28,151

 

 

 

27,000

 

 

 

1,151

 

 

 

4.3

%

Services revenues

 

 

15,036

 

 

 

15,080

 

 

 

(44

)

 

 

(0.3

)%

Non-Segmented revenues

 

 

16,588

 

 

 

14,294

 

 

 

2,294

 

 

 

16.0

%

Total revenues

 

$

260,482

 

 

$

226,828

 

 

$

33,654

 

 

 

14.8

%

 

Total Revenues. Our total revenues were $260.5 million for the three month period ended March 31, 2018 compared to $226.8 million for the three month period ended March 31, 2017, an increase of $33.7 million, or 14.8%. Of the $33.7 increase in total revenues in 2018, approximately $11.7 million was attributable to the three branches acquired in the CEC acquisition. Revenues for all reportable segments and non-segmented other revenues are further discussed below.

Equipment Rental Revenues. Our revenues from equipment rentals for the three month period ended March 31, 2018 increased approximately $22.0 million, or 20.5%, to $129.4 million from $107.3 million in the three month period ended March 31, 2017. Equipment rental revenues attributable to the three acquired CEC branches totaled $10.7 million. Rental revenues from aerial work platform equipment increased $10.0 million while other equipment rental revenues increased $10.6 million. Earthmoving equipment rental revenues increased $1.8 million and lift truck rental revenues increased approximately $0.2 million. Partially offsetting these rental revenue increases was a $0.5 million decrease in crane rental revenues. Our average rental rates for the three month period ended March 31, 2018 increased 2.1% compared to the same three month period last year and increased approximately 0.2% from the three month period ended December 31, 2017. Our average rental rates for the three month period ended March 31, 2018 do not include rental rate data for CEC.

Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the three month period ended March 31, 2018 was 34.7% compared to 32.4% in the three month period ended March 31, 2017, an increase of 2.3%. The increase in comparative rental equipment dollar utilization was primarily the result of an increase in rental equipment time utilization. Rental equipment time utilization as a percentage of original equipment cost was approximately 70.5% for the three month period ended March 31, 2018 compared to 68.5% in the three month period ended March 31, 2017, an increase of 2.0%. The increase in equipment rental time utilization based on original equipment cost is largely reflective increased demand for rental equipment.

New Equipment Sales Revenues. Our new equipment sales for the three month period ended March 31, 2018 increased $12.2 million, or 35.7%, to $46.5 million from $34.3 million for the three month period ended March 31, 2017, largely as a result of a $16.0 million increase in new crane sales, resulting from improved crane demand. Sales of new aerial work platform equipment and new lift trucks increased $1.2 million and $0.1 million, respectively. Partially offsetting these increases were a $4.3 million decrease in new earthmoving equipment sales and a $0.8 million decrease in new other equipment sales.

Used Equipment Sales Revenues. Our used equipment sales decreased $4.0 million, or 13.9%, to $24.9 million for the three month period ended March 31, 2018, from $28.9 million for the same three month period in 2017. Sales of used earthmoving equipment decreased $6.4 million and sales of used cranes decreased $3.5 million, while used lift truck sales decreased $0.2 million. Partially offsetting these decreases were increases in sales of used aerial work platform equipment and used other equipment of $5.6 million and $0.4 million, respectively.

Parts Sales Revenues. Our parts sales for the three month period ended March 31, 2018 increased $1.2 million, or 4.3%, to approximately $28.2 million from $27.0 million for the same three month period last year. The increase in parts sales revenues was driven primarily by higher crane parts sales.

Services Revenues. Our services revenues for the three month period ended March 31, 2018 decreased $44,000, or 0.3%, to $15.0 million from approximately $15.1 million for the same three month period last year.

33


Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including fuel charges on rented equipment, transportation and hauling charges related to our equipment rental and maintenance and repair services, and damage waiver fees on rental equipment. For the three month period ended March 31, 2018, our other revenues were approximately $16.6 million, an increase of $2.3 million, or 16.0%, from approximately $14.3 million in the same three month period in 2017. This increase was primarily driven by higher hauling revenues associated with our equipment rental activities, as well the impact of the three acquired CEC branches’ non-segmented other revenues of $0.7 million.

Gross Profit (Loss).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Total

 

 

 

Three Months Ended

 

 

Dollar

 

 

Percentage

 

 

 

March 31,

 

 

Increase

 

 

Increase

 

 

 

2018

 

 

2017

 

 

(Decrease)

 

 

(Decrease)

 

 

 

(in thousands, except percentages)

 

Segment Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment rentals

 

$

61,620

 

 

$

48,040

 

 

$

13,580

 

 

 

28.3

%

New equipment sales

 

 

5,648

 

 

 

3,893

 

 

 

1,755

 

 

 

45.1

%

Used equipment sales

 

 

7,916

 

 

 

9,002

 

 

 

(1,086

)

 

 

(12.1

)%

Parts sales

 

 

7,534

 

 

 

7,564

 

 

 

(30

)

 

 

(0.4

)%

Services revenues

 

 

9,986

 

 

 

10,081

 

 

 

(95

)

 

 

(0.9

)%

Non-Segmented revenues

 

 

(119

)

 

 

(908

)

 

 

789

 

 

 

(86.9

)%

Total gross profit

 

$

92,585

 

 

$

77,672

 

 

$

14,913

 

 

 

19.2

%

 

Total Gross Profit. Our total gross profit was $92.6 million for the three month period ended March 31, 2018 compared to $77.7 million for the same three month period in 2017, an increase of $14.9 million, or 19.2%. Approximately $6.0 million of the $14.9 million total gross profit increase was attributable to the three acquired CEC branches. Total gross profit margin for the three month period ended March 31, 2018 was 35.5%, an increase of 1.3% from the 34.2% gross profit margin for the same three month period in 2017. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:

Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the three month period ended March 31, 2018 increased approximately $13.6 million, or 28.3%, to approximately $61.6 million from $48.0 million in the same three month period in 2017. Gross profit margin on equipment rentals for the three month period ended March 31, 2018 was approximately 47.6% compared to 44.8% for the same period in 2017, an increase of 2.8%.

The increase in equipment rentals gross profit was the result of a $22.0 million increase in equipment rental revenues for the three month period ended March 31, 2018 compared to the same period last year, which was partially offset by a $5.6 million increase in rental equipment depreciation expense and a $2.9 million increase in rental expenses. The increases in both depreciation expense and rental expenses are primarily due to a larger fleet size in 2018 compared to 2017.

Depreciation expense was 35.9% of equipment rental revenues for the three month period ended March 31, 2018 compared to 38.1% for the same period in 2017, a decrease of 2.2%, primarily as a result of the increase in equipment rental revenues in the three month period March 31, 2018 compared to the same period last year. As a percentage of equipment rental revenues, rental expenses were 16.4% for the three month period ended March 31, 2018 compared to 17.1% for the same period last year, a decrease of 0.7%, resulting primarily from lower rental expenses as a percentage of equipment rental revenues in the current year period in our oil and gas markets compared to the prior year period. We have observed improving equipment rental revenue trends in 2017 and into 2018 in our oil and gas markets as the broader oil and gas markets have improved.

New Equipment Sales Gross Profit. Our new equipment sales gross profit for the three month period ended March 31, 2018 increased approximately $1.8 million, or 45.1%, to $5.6 million compared to $3.9 million for the same three month period in 2017 on a total new equipment sales increase of $12.2 million. Gross profit margin on new equipment sales was 12.1% for the three month period ended March 31, 2018, compared to 11.4% for the same period last year, an increase of 0.7%. The increase in gross profit margin is primarily due to higher gross margins on sales of new cranes and new earthmoving equipment.

Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the three month period ended March 31, 2018 decreased $1.0 million, or 12.1%, to $7.9 million from $9.0 million in the same period in 2017 on a used equipment sales decrease of $4.0 million. Gross profit margin on used equipment sales for the three month period ended March 31, 2017 was approximately 31.9%, up 0.7% from 31.2% for the same three month period in 2017, primarily as a result of the mix of used equipment sold and higher used earthmoving equipment and other used equipment sales gross margins. Our used equipment sales from the rental fleet, which comprised approximately 94.3% and 85.9% of our used equipment sales for the three month periods ended March 31, 2018 and

34


2017, respectively, were approximately 149.4%  and 153.1% of net book value for the three month periods ended March 31, 2018 and 2017, respectively.

Parts Sales Gross Profit. For the each of the three month periods ended March 31, 2018 and 2017, our parts sales gross profit was approximately $7.5 million. Gross profit margin for the three month period ended March 31, 2018 was 26.8%, a decrease of approximately 1.2% from 28.0% in the same three month period in 2017, as a result of the mix of parts sold and lower gross margins on crane parts sales and other equipment parts sales.

Services Revenues Gross Profit. For the three month period ended March 31, 2018, our services revenues gross profit decreased $0.1 million, or 0.9%, to $10.0 million from $10.1 million for the same three month period in 2017 on a $44,000 decrease in services revenues. Gross profit margin for the three month period ended March 31, 2018 was 66.4%, a decrease of 0.5% from 66.9% in the same three month period in 2017, as a result of services revenues mix.

Non-Segmented Other Revenues Gross Profit (Loss). Our non-segmented other revenues gross profit increased $0.8 million, from a gross loss of $0.9 million for the three month period ended March 31, 2017 to a gross loss of $0.1 million in the three month period ended March 31, 2018. Gross margin for the three month period ended March 31, 2018 was (6.4)% compared to a gross margin of (0.7)% in the same three month period last year, a decrease of 5.7%, primarily reflective of lower gross margin on hauling and transportation related charges in the current period.

Selling, General and Administrative Expenses (“SG&A”). SG&A expenses increased approximately $8.6 million, or approximately 14.9%, to $65.9 million for the three month period ended March 31, 2018 compared to $57.3 million for the three month period ended March 31, 2017. The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee benefit expenses increased $4.1 million. Also, our results for the three month period ended March 31, 2018 includes three full months of CEC’s operating totaling $2.2 million of SG&A expenses and $0.7 million of amortization of intangible assets associated with the CEC purchase price allocation. Approximately $1.1 million of the total increase in SG&A expenses was attributable to branches opened since January 1, 2017 with less than three months of comparable operations in either or both of the three month periods ended March 31, 2018 and 2017. As a percentage of total revenues, SG&A expenses were 25.3% for each of the three month periods ended March 31, 2018 and 2017.

Other Income (Expense). For the three month period ended March 31, 2018, our net other expenses increased $1.5 million to $14.3 million compared to $12.8 million for the same three month period in 2017, substantially all as a result of a $1.4 million increase in interest expense to $14.7 million for the three month period ended March 31, 2018 compared to $13.2 million for the three month period ended March 31, 2017. The increase in interest expense is due to additional interest costs of $2.4 million associated with the upsize of our $950 million 5.625% senior unsecured notes that were issued in the third and fourth quarters of 2017 compared to our $630 million 7% senior unsecured notes. This increase was partially offset by a decrease of $1.0 million in interest costs on our senior secured credit facility.

Income Taxes. We recorded income tax expense of $3.6 million for the three month period ended March 31, 2018 compared to income tax expense of approximately $3.1 million for the three month period ended March 31, 2017. Our effective income tax rate was approximately 27.5% for the three month period ended March 31, 2018 compared to 36.8% for the same three month period last year, a decrease of 9.3%. The decrease in our effective tax rate is primarily due to the decrease in the federal statutory tax rate from 35% to 21%, resulting from the Tax Cuts and Jobs Act of 2017 (“the Act”), enacted in the fourth quarter of 2017. Our accounting for the income tax effects of the Act has been completed.

Based on available evidence, both positive and negative, we believe it is more likely than not that our federal deferred tax assets at March 31, 2018 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.

Liquidity and Capital Resources

Cash flow from operating activities. For the three month period ended March 31, 2018, the cash provided by our operating activities was $28.3 million. Our reported net income of $9.5 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $61.1 million. These cash flows from operating activities were also positively impacted by a $45.4 million increase in accounts payable, a $22.4 million decrease in receivables and a $6.1 million increase in manufacturing flooring plans payable. Partially offsetting these positive cash flows were an $88.7 million increase in inventories, a $16.0 million decrease in accrued expenses payable and other liabilities and a $2.2 million increase in prepaid expenses and other assets.

35


For the three month period ended March 31, 2017, the cash provided by our operating activities was $30.6 million. Our reported net income of $5.4 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $49.7 million. These cash flows from operating activities were also positively impacted by a $35.5 million increase in accounts payable and a $6.2 million increase in manufacturing flooring plans payable. Partially offsetting these positive cash flows were a $44.8 million increase in inventories and an $11.5 million decrease in accrued expenses payable and other liabilities. Also decreasing our operating cash flows were a $4.1 increase in prepaid expenses and other assets and a $0.3 million increase in receivables.

Cash flow from investing activities. For the three month period ended March 31, 2018, our cash provided by our investing activities was exceeded by our cash used in our investing activities, resulting in net cash used in our investing activities of approximately $146.2 million. The acquisition of CEC totaled $125.2 (net of cash acquired). Purchases of rental and non-rental equipment totaling $45.2 million and proceeds from the sale of rental and non-rental equipment of approximately $24.2 million.

For the three month period ended March 31, 2017, our cash provided by our investing activities was exceeded by our cash used in our investing activities, resulting in net cash used in our investing activities of approximately $13.1 million. This was a result of purchases of rental and non-rental equipment totaling $39.8 million and proceeds from the sale of rental and non-rental equipment of approximately $26.7 million.

Cash flow from financing activities. For the three month period ended March 31, 2018, cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of approximately $9.9 million. Dividends totaling $9.8 million, or $0.275 per common share, were paid during the three month period ended March 31, 2018. Payments on capital lease obligations were $0.1 million and payments of deferred financing costs were $0.1 million.

For the three month period ended March 31, 2017, cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of $20.1 million. Net payments under the Credit Facility were $10.3 million. Dividends totaling approximately $9.8 million, or $0.275 per common share, were paid during the three month period ended March 31, 2017. Payments on capital lease obligations were $0.1 million.

Senior Secured Credit Facility

We and our subsidiaries are parties to a $750.0 million Credit Facility with Wells Fargo Capital Finance, LLC (as successor to General Electric Capital Corporation) as administrative agent, and the lenders named therein.

On December 22, 2017, we amended, extended and restated the Credit Facility by entering into the Fifth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, Wells Fargo Capital Finance, LLC, as administrative agent, the other credit parties named therein, the lenders named therein, and the joint lead arrangers, joint book runners, co-syndication agents and documentation agent named therein.

The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the credit facility from May 21, 2019 to December 22, 2022, (ii) increases the commitments under the senior secured asset based revolver provided for therein from $602.5 million to $750 million, (iii) increases the uncommitted incremental revolving capacity from $150 million to $250 million, (iv) provides that the unused line fee margin will be either 0.375% or 0.25%, depending on the Average Revolver Usage (as defined in the Amended and Restated Credit Agreement) of the borrowers, (v) lowers the interest rate (a) in the case of base rate revolving loans, to the base rate plus an applicable margin of 0.50% to 1.00% depending on the Average Availability (as defined in the Amended and Restated Credit Agreement) and (b) in the case of LIBOR revolving loans, to LIBOR (as defined in the Amended and Restated Credit Agreement) plus an applicable margin of 1.50% to 2.00%, depending on the Average Availability, (vi) lowers the margin applicable to the letter of credit fee to between 1.50% and 2.00%, depending on the Average Availability, and (vii) permits, subject to certain conditions, an unlimited amount of Permitted Acquisitions, Restricted Payments and prepayments of Indebtedness (in each case, as defined in the Amended and Restated Credit Agreement).

The Amended and Restated Credit Agreement continues to provide for, among other things, a $30 million letter of credit sub-facility, and a guaranty by certain of the Company’s subsidiaries of the obligations under the credit facility. In addition, the credit facility remains secured by substantially all of the assets of the Company and certain of its subsidiaries.

At March 31, 2018, we had no borrowings under the credit facility and we could borrow up to $742.3 million and remain in compliance with the debt covenants under the Company’s credit facility. At April 23, 2018, we had $380.8 million of available borrowings under our Credit Facility, net of a $7.7 million outstanding letter of credit.

36


 

Cash Requirements Related to Operations

Our principal sources of liquidity have been from cash provided by operating activities and the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under the Credit Facility. Our principal uses of cash have been to fund operating activities and working capital (including new and used equipment inventories), purchases of rental fleet equipment and property and equipment, fund payments due under facility operating leases and manufacturer flooring plans payable, and to meet debt service requirements. In the future, we may pursue additional strategic acquisitions and seek to open new start-up locations. We anticipate that the above described uses will be the principal demands on our cash in the future.

The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the three month period ended March 31, 2018 were approximately $56.1 million, including $15.4 million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross property and equipment capital expenditures for the three month period ended March 31, 2018 were $4.5 million. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance.

To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness (including the Credit Facility, the Senior Notes and our other indebtedness), will depend upon our future operating performance and the availability of borrowings under the Credit Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the Credit Facility will be adequate to meet our future liquidity needs for the foreseeable future. As of April 23, 2018, we had $680.8 million of available borrowings under the Credit Facility, net of $7.7 million of outstanding letters of credit.

We cannot provide absolute assurance that our future cash flow from operating activities will be sufficient to meet our long-term obligations and commitments. If we are unable to generate sufficient cash flow from operating activities in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or operations or seeking to raise additional debt or equity capital. Given current economic and market conditions, including the significant disruptions in the global capital markets, we cannot assure investors that any of these actions could be effected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing debt agreements, including the Credit Facility and the indenture governing the Senior Notes, as well as any future debt agreements, contain or may contain restrictive covenants, which may prohibit us from adopting any of these alternatives. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.

Quarterly Dividend

On February 16, 2018, the Company announced a quarterly dividend of $0.275 per share to stockholders of record, which was paid on March 16, 2018, totaling approximately $9.8 million. The Company intends to continue to pay regular quarterly cash dividends; however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.

Seasonality

Although we believe our business is not materially impacted by seasonality, the demand for our rental equipment tends to be lower in the winter months. The level of equipment rental activities is directly related to commercial and industrial construction and maintenance activities. Therefore, equipment rental performance will be correlated to the levels of current construction activities. The severity of weather conditions can have a temporary impact on the level of construction activities. Adverse weather has a seasonal impact in parts of the markets we serve, including our Intermountain region, particularly in the winter months.

Equipment sales cycles are also subject to some seasonality with the peak selling period during the spring season and extending through the summer. Parts and services activities are typically less affected by changes in demand caused by seasonality.

 

Contractual and Commercial Commitments

There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2017.

37


Off-Balance Sheet Arrangements

There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2017.

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our earnings may be affected by changes in interest rates since interest expense on the Credit Facility is currently calculated based upon the index rate plus an applicable margin of 0.50% to 1.00%, depending on the leverage ratio, in the case of index rate revolving loans and LIBOR plus an applicable margin of 1.50% to 2.00%, depending on the leverage ratio, in the case of LIBOR revolving loans.  At March 31, 2018, we had no borrowings outstanding under the Credit Facility. At April 23, 2018, we had borrowings outstanding totaling $61.5 million, with $680.8 million of available borrowings, net of $7.7 million of outstanding letters of credit.  We did not have significant exposure to changing interest rates as of March 31, 2018 on the fixed-rate senior unsecured notes.  Historically, we have not engaged in derivatives or other financial instruments for trading, speculative or hedging purposes, though we may do so from time to time if such instruments are available to us on acceptable terms and prevailing market conditions are accommodating.

 

 

Item 4. Controls and Procedures

Management’s Quarterly Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.

Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10‑Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of March 31, 2018, our current disclosure controls and procedures were effective.

The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

38


PART II. OTHER INFORMATION

 

 

Item 1. Legal Proceedings.

From time to time, we are involved in various claims and legal actions arising in the ordinary course of our business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.

 

 

Item 1A. Risk Factors.

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A - “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or future results.

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to the Company’s risk factors previously disclosed on Form 10-K for the year ended December 31, 2017.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

 

 

Item 3. Defaults upon Senior Securities.

None.

 

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

 

Item 5. Other Information.

None.

 

 

Item 6. Exhibits.

 

 

 

 

  31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

  31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

  32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

 

 

 

101.INS

 

XBRL Instance Document (filed herewith).

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document (filed herewith).

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document (filed herewith).

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).

 

 

39


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

H&E EQUIPMENT SERVICES, INC.

 

 

Dated: April 27, 2018

By: 

/s/ John M. Engquist

 

 

John M. Engquist

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Dated: April 27, 2018

By:

/s/ Leslie S. Magee

 

 

Leslie S. Magee

Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

 

 

40