UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-27512
CSG SYSTEMS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
47-0783182 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
6175 S. Willow Drive, 10th Floor
Greenwood Village, Colorado 80111
(Address of principal executive offices, including zip code)
(303) 200-2000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ☒
Shares of common stock outstanding at April 30, 2018: 33,653,228
CSG SYSTEMS INTERNATIONAL, INC.
FORM 10-Q for the Quarter Ended March 31, 2018
INDEX
|
|
Page No. |
|
|
|
Part I -FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. |
Condensed Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (Unaudited) |
3 |
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
7 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
|
|
|
Item 3. |
28 |
|
|
|
|
Item 4. |
29 |
|
|
|
|
Part II -OTHER INFORMATION |
|
|
|
|
|
Item 1. |
30 |
|
|
|
|
Item 1A. |
30 |
|
|
|
|
Item 2. |
30 |
|
|
|
|
Item 6. |
30 |
|
|
|
|
|
31 |
|
|
|
|
|
32 |
2
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(in thousands, except per share amounts)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
147,503 |
|
|
$ |
122,243 |
|
Short-term investments |
|
|
74,595 |
|
|
|
139,117 |
|
Total cash, cash equivalents and short-term investments |
|
|
222,098 |
|
|
|
261,360 |
|
Trade accounts receivable: |
|
|
|
|
|
|
|
|
Billed, net of allowance of $3,967 and $4,149 |
|
|
213,051 |
|
|
|
219,531 |
|
Unbilled |
|
|
35,426 |
|
|
|
31,187 |
|
Income taxes receivable |
|
|
12,261 |
|
|
|
13,839 |
|
Other current assets |
|
|
32,388 |
|
|
|
28,349 |
|
Total current assets |
|
|
515,224 |
|
|
|
554,266 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property and equipment, net of depreciation of $109,074 and $123,126 |
|
|
59,553 |
|
|
|
44,651 |
|
Software, net of amortization of $111,881 and $108,986 |
|
|
30,894 |
|
|
|
26,906 |
|
Goodwill |
|
|
222,915 |
|
|
|
210,080 |
|
Client contracts, net of amortization of zero and $97,109 |
|
|
- |
|
|
|
43,626 |
|
Acquired client contracts, net of amortization of $80,618 and zero |
|
|
39,688 |
|
|
|
- |
|
Client contract costs, net of amortization of $25,304 and zero |
|
|
38,357 |
|
|
|
- |
|
Deferred income taxes |
|
|
13,844 |
|
|
|
14,057 |
|
Other assets |
|
|
7,963 |
|
|
|
10,948 |
|
Total non-current assets |
|
|
413,214 |
|
|
|
350,268 |
|
Total assets |
|
$ |
928,438 |
|
|
$ |
904,534 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
7,500 |
|
|
$ |
22,500 |
|
Client deposits |
|
|
34,991 |
|
|
|
31,053 |
|
Trade accounts payable |
|
|
35,536 |
|
|
|
38,420 |
|
Accrued employee compensation |
|
|
46,027 |
|
|
|
62,984 |
|
Deferred revenue |
|
|
38,197 |
|
|
|
41,885 |
|
Income taxes payable |
|
|
1,502 |
|
|
|
1,216 |
|
Other current liabilities |
|
|
20,948 |
|
|
|
24,535 |
|
Total current liabilities |
|
|
184,701 |
|
|
|
222,593 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, net of unamortized discounts of $17,741 and $18,264 |
|
|
354,759 |
|
|
|
309,236 |
|
Deferred revenue |
|
|
9,191 |
|
|
|
12,346 |
|
Income taxes payable |
|
|
2,457 |
|
|
|
2,415 |
|
Deferred income taxes |
|
|
8,412 |
|
|
|
4,584 |
|
Other non-current liabilities |
|
|
10,843 |
|
|
|
10,614 |
|
Total non-current liabilities |
|
|
385,662 |
|
|
|
339,195 |
|
Total liabilities |
|
|
570,363 |
|
|
|
561,788 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock, par value $.01 per share; 100,000 shares authorized; 33,674 and 33,516 shares outstanding |
|
|
692 |
|
|
|
689 |
|
Common stock warrants; 439 and 439 warrants vested; 1,425 and 1,425 issued |
|
|
9,082 |
|
|
|
9,082 |
|
Additional paid-in capital |
|
|
425,926 |
|
|
|
427,091 |
|
Treasury stock, at cost; 34,200 and 34,075 shares |
|
|
(820,434 |
) |
|
|
(814,732 |
) |
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Unrealized loss on short-term investments, net of tax |
|
|
(182 |
) |
|
|
(88 |
) |
Cumulative foreign currency translation adjustments |
|
|
(21,024 |
) |
|
|
(28,734 |
) |
Accumulated earnings |
|
|
764,015 |
|
|
|
749,438 |
|
Total stockholders' equity |
|
|
358,075 |
|
|
|
342,746 |
|
Total liabilities and stockholders' equity |
|
$ |
928,438 |
|
|
$ |
904,534 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(in thousands, except per share amounts)
|
Quarter Ended |
|
|
|||||
|
March 31, 2018 |
|
|
March 31, 2017 |
|
|
||
Revenues: |
|
|
|
|
|
|
|
|
Cloud and related solutions |
$ |
177,516 |
|
|
$ |
158,777 |
|
|
Software and services |
|
11,959 |
|
|
|
15,058 |
|
|
Maintenance |
|
12,229 |
|
|
|
18,635 |
|
|
Total revenues |
|
201,704 |
|
|
|
192,470 |
|
|
Cost of revenues (exclusive of depreciation, shown separately below): |
|
|
|
|
|
|
|
|
Cloud and related solutions |
|
86,908 |
|
|
|
76,052 |
|
|
Software and services |
|
8,533 |
|
|
|
11,274 |
|
|
Maintenance |
|
5,655 |
|
|
|
10,382 |
|
|
Total cost of revenues |
|
101,096 |
|
|
|
97,708 |
|
|
Other operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
29,379 |
|
|
|
26,840 |
|
|
Selling, general and administrative |
|
40,648 |
|
|
|
37,346 |
|
|
Depreciation |
|
3,914 |
|
|
|
3,315 |
|
|
Restructuring and reorganization charges |
|
900 |
|
|
|
248 |
|
|
Total operating expenses |
|
175,937 |
|
|
|
165,457 |
|
|
Operating income |
|
25,767 |
|
|
|
27,013 |
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
(4,266 |
) |
|
|
(4,306 |
) |
|
Amortization of original issue discount |
|
(652 |
) |
|
|
(888 |
) |
|
Interest and investment income, net |
|
811 |
|
|
|
806 |
|
|
Loss on extinguishment of debt |
|
(810 |
) |
|
|
- |
|
|
Other, net |
|
(646 |
) |
|
|
(275 |
) |
|
Total other |
|
(5,563 |
) |
|
|
(4,663 |
) |
|
Income before income taxes |
|
20,204 |
|
|
|
22,350 |
|
|
Income tax provision |
|
(6,190 |
) |
|
|
(2,113 |
) |
|
Net income |
$ |
14,014 |
|
|
$ |
20,237 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
32,528 |
|
|
|
32,016 |
|
|
Diluted |
|
33,102 |
|
|
|
32,594 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
$ |
0.43 |
|
|
$ |
0.63 |
|
|
Diluted |
|
0.42 |
|
|
|
0.62 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|||||
|
|
March 31, 2018 |
|
|
March 31, 2017 |
|
|
||
Net income |
|
$ |
14,014 |
|
|
$ |
20,237 |
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
7,710 |
|
|
|
4,339 |
|
|
Unrealized holding gains (losses) on short-term investments arising during period |
|
|
(94 |
) |
|
|
44 |
|
|
Other comprehensive income, net of tax |
|
|
7,616 |
|
|
|
4,383 |
|
|
Total comprehensive income, net of tax |
|
$ |
21,630 |
|
|
$ |
24,620 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(in thousands)
|
Quarter Ended |
|
|
|||||
|
March 31, 2018 |
|
|
March 31, 2017 |
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ |
14,014 |
|
|
$ |
20,237 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities- |
|
|
|
|
|
|
|
|
Depreciation |
|
3,914 |
|
|
|
3,315 |
|
|
Amortization |
|
9,946 |
|
|
|
7,471 |
|
|
Amortization of original issue discount |
|
652 |
|
|
|
888 |
|
|
Asset impairment |
|
339 |
|
|
|
- |
|
|
Gain on short-term investments and other |
|
(17 |
) |
|
|
(57 |
) |
|
Loss on extinguishment of debt |
|
810 |
|
|
|
- |
|
|
Deferred income taxes |
|
4,017 |
|
|
|
5,971 |
|
|
Stock-based compensation |
|
4,572 |
|
|
|
5,670 |
|
|
Changes in operating assets and liabilities, net of acquired amounts: |
|
|
|
|
|
|
|
|
Trade accounts receivable, net |
|
25,459 |
|
|
|
5,650 |
|
|
Other current and non-current assets |
|
(4,629 |
) |
|
|
2,793 |
|
|
Income taxes payable/receivable |
|
1,035 |
|
|
|
(5,692 |
) |
|
Trade accounts payable and accrued liabilities |
|
(26,926 |
) |
|
|
(21,943 |
) |
|
Deferred revenue |
|
(3,331 |
) |
|
|
5,661 |
|
|
Net cash provided by operating activities |
|
29,855 |
|
|
|
29,964 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
(12,235 |
) |
|
|
(9,557 |
) |
|
Purchases of short-term investments |
|
(15,070 |
) |
|
|
(17,983 |
) |
|
Proceeds from sale/maturity of short-term investments |
|
79,508 |
|
|
|
37,782 |
|
|
Acquisition of and investments in business, net of cash acquired |
|
(68,636 |
) |
|
|
- |
|
|
Acquisition of and investments in client contracts |
|
- |
|
|
|
(4,363 |
) |
|
Net cash provided by (used in) investing activities |
|
(16,433 |
) |
|
|
5,879 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
484 |
|
|
|
385 |
|
|
Payment of cash dividends |
|
(7,437 |
) |
|
|
(7,033 |
) |
|
Repurchase of common stock |
|
(11,920 |
) |
|
|
(11,224 |
) |
|
Proceeds from long-term debt |
|
150,000 |
|
|
|
- |
|
|
Payments on long-term debt |
|
(120,000 |
) |
|
|
(3,750 |
) |
|
Settlement of convertible notes |
|
- |
|
|
|
(34,771 |
) |
|
Payments of deferred financing costs |
|
(1,442 |
) |
|
|
- |
|
|
Net cash provided by (used in) financing activities |
|
9,685 |
|
|
|
(56,393 |
) |
|
Effect of exchange rate fluctuations on cash |
|
2,153 |
|
|
|
1,621 |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
25,260 |
|
|
|
(18,929 |
) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
122,243 |
|
|
|
126,351 |
|
|
Cash and cash equivalents, end of period |
$ |
147,503 |
|
|
$ |
107,422 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for- |
|
|
|
|
|
|
|
|
Interest |
$ |
5,844 |
|
|
$ |
6,539 |
|
|
Income taxes |
|
1,162 |
|
|
|
1,835 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
CSG SYSTEMS INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. GENERAL
We have prepared the accompanying unaudited condensed consolidated financial statements as of March 31, 2018 and December 31, 2017, and for the quarters ended March 31, 2018 and 2017, in accordance with accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) for interim financial information, and pursuant to the instructions to Form 10-Q and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of our financial position and operating results have been included. The unaudited Condensed Consolidated Financial Statements (the “Financial Statements”) should be read in conjunction with the Consolidated Financial Statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contained in our Annual Report on Form 10-K for the year ended December 31, 2017 (our “2017 10-K”), filed with the SEC. The results of operations for the quarter ended March 31, 2018 are not necessarily indicative of the expected results for the entire year ending December 31, 2018.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates in Preparation of Financial Statements. The preparation of the accompanying Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our Financial Statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Revenue. We adopted Topic 606 Revenue from Contracts with Customers (“ASC 606”) as of January 1, 2018 using the cumulative effect method and have applied ASC 606 to all contracts with clients that had not been completed as of the date of initial application. In conjunction with the adoption of ASC 606, we recorded a cumulative adjustment increasing beginning retained earnings (net of tax) by approximately $7 million, primarily related to contracts that we were previously required to defer revenue as we did not have vendor specific objective evidence (“VSOE”) of fair value for certain undelivered elements. Since we adopted ASC 606 using the cumulative effect method, comparative information in our Financial Statements has not been adjusted and continues to be as previously reported.
The following tables summarize the impacts of adopting ASC 606 on our Financial Statements as of and for the quarter ended March 31, 2018 (in thousands, except per share amounts):
|
|
As of March 31, 2018 |
|
|||||||||
Condensed Balance Sheet |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Unbilled trade accounts receivable |
|
$ |
35,426 |
|
|
$ |
(697 |
) |
|
$ |
34,729 |
|
Other current assets |
|
|
32,388 |
|
|
|
3,184 |
|
|
|
35,572 |
|
Client contracts, net of amortization |
|
|
- |
|
|
|
70,376 |
|
|
|
70,376 |
|
Acquired client contracts, net of amortization |
|
|
39,688 |
|
|
|
(39,688 |
) |
|
|
- |
|
Client contract costs, net of amortization |
|
|
38,357 |
|
|
|
(38,357 |
) |
|
|
- |
|
Other non-current assets |
|
|
7,963 |
|
|
|
4,485 |
|
|
|
12,448 |
|
Other assets |
|
|
774,616 |
|
|
|
- |
|
|
|
774,616 |
|
Total assets (1) |
|
$ |
928,438 |
|
|
$ |
(697 |
) |
|
$ |
927,741 |
|
Deferred revenue |
|
$ |
47,388 |
|
|
$ |
3,781 |
|
|
$ |
51,169 |
|
Deferred income taxes |
|
|
8,412 |
|
|
|
(366 |
) |
|
|
8,046 |
|
Other liabilities |
|
|
514,563 |
|
|
|
- |
|
|
|
514,563 |
|
Total liabilities |
|
|
570,363 |
|
|
|
3,415 |
|
|
|
573,778 |
|
Accumulated earnings |
|
|
764,015 |
|
|
|
(4,112 |
) |
|
|
759,903 |
|
Other stockholders' equity |
|
|
(405,940 |
) |
|
|
- |
|
|
|
(405,940 |
) |
Total stockholders' equity |
|
|
358,075 |
|
|
|
(4,112 |
) |
|
|
353,963 |
|
Total stockholders' equity and liabilities |
|
$ |
928,438 |
|
|
$ |
(697 |
) |
|
$ |
927,741 |
|
|
(1) |
See Note 3 for further discussion related to the reclassification of our client contracts and client contract costs. |
7
|
Quarter Ended March 31, 2018 |
|
||||||||||
Condensed Statement of Income |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
$ |
177,516 |
|
|
$ |
(6,994 |
) |
|
$ |
170,522 |
|
Software and services (2) |
|
|
11,959 |
|
|
|
1,566 |
|
|
|
13,525 |
|
Maintenance (2) |
|
|
12,229 |
|
|
|
5,128 |
|
|
|
17,357 |
|
Total revenues |
|
|
201,704 |
|
|
|
(300 |
) |
|
|
201,404 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
|
86,908 |
|
|
|
(6,295 |
) |
|
|
80,613 |
|
Software and services (2) |
|
|
8,533 |
|
|
|
237 |
|
|
|
8,770 |
|
Maintenance (2) |
|
|
5,655 |
|
|
|
5,114 |
|
|
|
10,769 |
|
Total cost of revenues |
|
|
101,096 |
|
|
|
(944 |
) |
|
|
100,152 |
|
Other expenses |
|
|
80,404 |
|
|
|
- |
|
|
|
80,404 |
|
Income before income taxes |
|
|
20,204 |
|
|
|
644 |
|
|
|
20,848 |
|
Income tax provision |
|
|
(6,190 |
) |
|
|
(187 |
) |
|
|
(6,377 |
) |
Net income |
|
$ |
14,014 |
|
|
$ |
457 |
|
|
$ |
14,471 |
|
Net income per diluted share |
|
$ |
0.42 |
|
|
$ |
0.02 |
|
|
$ |
0.44 |
|
|
(2) |
Adjustments are primarily related to software license products and related maintenance contracted as part of our cloud solutions contracts that were not capable of being distinct as a separate performance obligation under ASC 606 and are included in cloud solutions services in the first quarter of 2018. Costs associated with these products were also reclassified to cost of cloud solution services in the first quarter of 2018. |
|
|
Quarter Ended March 31, 2018 |
|
|||||||||
Condensed Statement of Cash Flows |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Net income |
|
$ |
14,014 |
|
|
$ |
457 |
|
|
$ |
14,471 |
|
Adjustments to reconcile net income to net cash provided by operating activities - |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
9,946 |
|
|
|
(878 |
) |
|
|
9,068 |
|
Deferred income taxes |
|
|
4,017 |
|
|
|
187 |
|
|
|
4,204 |
|
Other |
|
|
10,270 |
|
|
|
- |
|
|
|
10,270 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Other current and non-current assets |
|
|
(4,629 |
) |
|
|
2,298 |
|
|
|
(2,331 |
) |
Deferred revenue |
|
|
(3,331 |
) |
|
|
(563 |
) |
|
|
(3,894 |
) |
Other |
|
|
(432 |
) |
|
|
- |
|
|
|
(432 |
) |
Net cash provided by operating activities |
|
|
29,855 |
|
|
|
1,501 |
|
|
|
31,356 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of and investments in client contracts |
|
|
- |
|
|
|
(1,501 |
) |
|
|
(1,501 |
) |
Other |
|
|
(16,433 |
) |
|
|
- |
|
|
|
(16,433 |
) |
Net cash used in investing activities |
|
|
(16,433 |
) |
|
|
(1,501 |
) |
|
|
(17,934 |
) |
Net cash provided by financing activities |
|
|
9,685 |
|
|
|
- |
|
|
|
9,685 |
|
Effect of exchange rate fluctuations on cash |
|
|
2,153 |
|
|
|
- |
|
|
|
2,153 |
|
Net increase cash and cash equivalents |
|
|
25,260 |
|
|
|
- |
|
|
|
25,260 |
|
Cash and cash equivalents, beginning of period |
|
|
122,243 |
|
|
|
- |
|
|
|
122,243 |
|
Cash and cash equivalents, end of period |
|
$ |
147,503 |
|
|
$ |
- |
|
|
$ |
147,503 |
|
As a result of adopting ASC 606, we have changed our accounting policies for revenue recognition as discussed in more detail below.
In summary, our revenue from client contracts is primarily related to our cloud and related solutions and, to a lesser degree, software and service and related maintenance arrangements, and is measured based on consideration specified within each of our contracts, excluding sales incentives and amounts collected on behalf of third parties, if any. We account for various products and services separately if they are distinct. A product or service, or group of products or services, is distinct if it is separately identifiable from other items in the context of the contract and if our client can benefit from the product or service on their own or with other resources that are readily available to that client. We recognize revenue when we satisfy our performance obligations by transferring control
8
over a particular product or service, or group of products or services, to our clients, as described in more detail below. Taxes assessed on our products and services based on governmental authorities at the time of invoicing are excluded from our revenue.
Cloud and Related Solutions.
Our cloud and related solutions revenue relates to: (i) our software-as-a-service (“SaaS”), cloud-based, revenue management and content monetization solutions, and various related ancillary services; and (ii) our managed services offering in which we operate software solutions (primarily our software solutions) on behalf of our clients.
We contract for our cloud-based solutions using long-term arrangements whose terms have typically ranged from three to ten years. The long-term cloud-based arrangements include a series of multiple services delivered daily or monthly, to include such things as: (i) revenue billing and customer care services; (ii) business support services (e.g., workforce management tools, consumer credit verifications, etc.); (iii) content monetization and delivery functions; and (iv) customer statement invoice printing and mailing services. The fees for these services typically are billed to our clients monthly based upon actual monthly volumes and/or usage of services (e.g., the number of client customers maintained on our systems, the number of transactions processed on our systems, and/or the quantity and content of the monthly statements and mailings processed through our systems).
For cloud-based solution contracts, the total contract consideration (including impacts of discounts or incentives) is primarily variable dependent upon actual monthly volumes and/or usage of services; however, these contracts can also include ancillary fixed consideration in the form of one-time, monthly or annual fees. Although there may be multiple performance obligations, there is generally no allocation of value between the individual performance obligations as all are considered cloud and related solutions revenues that are recognized based on activities performed in each daily or monthly period.
We contract for managed services solutions using long-term arrangements whose terms have typically ranged from three to five years. Under managed services agreements, we may operate software products (primarily our software solutions) on behalf of our clients: (i) out of a client’s data center; (ii) out of a data center we own and operate; or (iii) out of a third-party data center we contract with for such services. Managed services can also include us providing other services, such as transitional services, fulfillment, remittance processing, operational consulting, back office, and end user billing services. The fees for these services typically are billed to our clients monthly on a fixed schedule.
For managed services contracts, the total contract consideration is typically a fixed fee but these contracts may also have variable fee components. Unless managed services are included with a software license contract (as discussed further below), there is generally only one performance obligation and revenue is recognized for these arrangements on a ratable basis as the services are performed.
Fees related to set-up or implementation activities for both cloud-based solution and managed services contracts are deferred and recognized ratably over the related service period to which the activities relate.
Due to the significance of variable consideration, number of products/services, complex pricing structures and long-term nature of these types of contracts, the judgments and estimates made in this area could have a significant effect on the amount and timing of revenues recognized in any period.
Prior to the adoption of ASC 606, we recognized revenue related to our cloud and related solutions contracts on a monthly basis as we provided the services. The adoption of ASC 606 did not result in any significant changes to the timing of revenue recognition related to these contracts.
Software and Services.
Our software and services revenue relates primarily to: (i) software license sales on either a perpetual or term license basis; and (ii) professional services to implement the software. Our software and services contracts are often contracted in bundled arrangements that include not only the software license and related implementation services, but can also include maintenance, managed services and/or additional professional services.
For our software arrangements, the total contract consideration is allocated between the separate performance obligations based on stand-alone selling prices for software licenses, cost plus applicable margin for services and established pricing for maintenance. The initial sale of software products generally requires significant production, modification or customization, such that the delivery of the software license and the related professional services required to implement the software represent one combined performance obligation that is satisfied over time based of hours worked (hours-based method). We are using hours worked on the project as the measure to determine progress toward completion as we believe it is the most appropriate metric to measure such progress. The software and services fees are generally billed to our clients on a milestone or date basis.
The determination of the performance obligations and allocation of value for software license arrangements require significant judgement. We generally determine stand-alone selling prices using pricing calculations (which include regional market factors) for our software license fees and maintenance, and cost-plus margins for services. Additionally, our use of an hours-based method of
9
accounting for software license and other professional services performance obligations that are satisfied over time requires estimates of total project revenues and costs, along with the expected hours necessary to complete a project. Changes in estimates as a result of additional information or experience on a project as work progresses are inherent characteristics of this method of revenue recognition as we are exposed to various business risks in completing these types of performance obligations. The estimation process to support our hours-based recognition method is more difficult for projects of greater length and/or complexity. The judgments and estimates made in this area could: (i) have a significant effect on revenues recognized in any period by changing the amount and/or the timing of the revenue recognized; and/or (ii) impact the expected profitability of a project, including whether an overall loss on an arrangement has occurred. To mitigate the inherent risks in using this hours-based method, we track our performance on projects and reevaluate the appropriateness of our estimates as part of our monthly accounting cycle.
In certain instances, we sell software license volume upgrades, which provide our clients the right to use our software to process higher transaction volume levels. In these instances, we analyze the contract to determine if the volume upgrade is a separate performance obligation and if so, we recognize the value associated with the software license as revenue on the effective date of the volume upgrade.
A portion of our professional services revenues are contracted separately (e.g., business consulting services, etc.). Such contracts can either be on a fixed-price or time-and-materials basis. Revenues from fixed-price, professional service contracts are recognized using an hours-based method, as these professional services represent a performance obligation that is satisfied over time. Revenues from professional services contracts billed on a time-and-materials basis are recognized as the services are performed.
Prior to the adoption of ASC 606, we recognized revenue for our software arrangements under the guidelines of contract accounting as our software products required significant production, modification or customization and if we had VSOE of fair value for undelivered elements (e.g., maintenance), which we generally had, we would allocate a portion of the total arrangement fee to the undelivered element based on its VSOE of fair value, and the balance of the arrangement fee was recognized using the percentage-of-completion (“POC”) method of accounting.
Maintenance.
Our maintenance revenue relates primarily to support of our software once it has been implemented. Maintenance revenues are recognized ratably over the software maintenance period as services are provided. Our maintenance consists primarily of client and product support, technical updates (e.g., bug fixes, etc.), and unspecified upgrades or enhancements to our software products. If specified upgrades or enhancements are offered in a contract, which is rare, they are accounted for as a separate performance obligation. Maintenance can be invoiced to our clients on a monthly, quarterly or annual basis.
Transaction Price Allocated to the Remaining Performance Obligations
As of March 31, 2018, our aggregate amount of the transaction price allocated to the remaining performance obligations is approximately $517 million, which is made up of fixed fee consideration and guaranteed minimums expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied). We expect to recognize approximately 80% of this amount over the next three years, with the remaining amount recognized by the end of 2023. We have excluded from this amount variable consideration expected to be recognized in the future related to performance obligations that are unsatisfied (a practical expedient allowed under ASC 606). The majority of our future revenue is related to our cloud and related solution client contracts that include variable consideration dependent upon a series of monthly volumes and/or daily usage of services and have contractual terms ending from 2019 through 2023.
We have not disclosed transaction price allocation to remaining performance obligations or an explanation thereof of comparable amounts as of December 31, 2017 (a transitional practical expedient allowed under ASC 606).
Disaggregation of Revenue
In the following table, revenue is disaggregated by geographic region (using the location of the client as the basis of attributing revenues to the individual regions):
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
|
|
2018 |
|
|
Americas (principally the U.S.) |
|
$ |
169,903 |
|
Europe, Middle East, and Africa |
|
|
20,434 |
|
Asia Pacific |
|
|
11,367 |
|
Total revenues |
|
$ |
201,704 |
|
Billed and Unbilled Accounts Receivable. Billed accounts receivable represents our unconditional rights to consideration. Once invoiced, our payment terms are generally between 30-60 days, and rarely do we have contracts with financing arrangements.
10
Unbilled accounts receivable represents our rights to consideration for work completed but not billed. Unbilled accounts receivable is transferred to billed accounts receivable when the rights become unconditional which is generally at the time of invoicing.
The following table rolls forward our unbilled accounts receivable from December 31, 2017 to March 31, 2018 (in thousands):
|
|
Unbilled Receivables |
|
|
Beginning Balance, December 31, 2017 |
|
$ |
31,187 |
|
Cumulative effect adjustments |
|
|
4,193 |
|
Reclassification - Adoption of ASC 606 |
|
|
(2,276 |
) |
Beginning Balance, January 1, 2018 |
|
|
33,104 |
|
Recognized during the period |
|
|
51,590 |
|
Reclassified to receivables |
|
|
(49,865 |
) |
Other |
|
|
597 |
|
Ending Balance, March 31, 2018 |
|
$ |
35,426 |
|
Deferred Revenue. Deferred revenue represents consideration received from clients in advance of services being performed.
The following table rolls forward our deferred revenue from December 31, 2017 to March 31, 2018 (in thousands):
|
|
Deferred Revenue |
|
|
Beginning Balance, December 31, 2017 |
|
$ |
(54,231 |
) |
Cumulative effect adjustments |
|
|
4,344 |
|
Reclassification - Adoption of ASC 606 |
|
|
2,276 |
|
Beginning Balance, January 1, 2018 |
|
|
(47,611 |
) |
Revenue recognized that was included in deferred revenue at the beginning of the period |
|
|
19,405 |
|
Consideration received in advance of services performed net of revenue recognized in the current period |
|
|
(18,237 |
) |
Other |
|
|
(945 |
) |
Ending Balance, March 31, 2018 |
|
$ |
(47,388 |
) |
Cash and Cash Equivalents. We consider all highly liquid investments with original maturities of three months or less at the date of the purchase to be cash equivalents. As of March 31, 2018 and December 31, 2017, our cash equivalents consist primarily of institutional money market funds, commercial paper, and time deposits held at major banks.
As of March 31, 2018 and December 31, 2017, we had $2.7 million and $4.2 million, respectively, of restricted cash that serves to collateralize outstanding letters of credit. This restricted cash is included in cash and cash equivalents in our Condensed Consolidated Balance Sheets (“Balance Sheets” or “Balance Sheet”).
Short-term Investments and Other Financial Instruments. Our financial instruments as of March 31, 2018 and December 31, 2017 include cash and cash equivalents, short-term investments, accounts receivable, accounts payable, and debt. Because of their short maturities, the carrying amounts of cash equivalents, accounts receivable, and accounts payable approximate their fair value.
Our short-term investments and certain of our cash equivalents are considered “available-for-sale” and are reported at fair value in our Balance Sheets, with unrealized gains and losses, net of the related income tax effect, excluded from earnings and reported in a separate component of stockholders’ equity. Realized and unrealized gains and losses were not material in any period presented.
Primarily all short-term investments held by us as of March 31, 2018 and December 31, 2017 have contractual maturities of less than two years from the time of acquisition. Our short-term investments as of March 31, 2018 and December 31, 2017 consisted almost entirely of fixed income securities. Proceeds from the sale/maturity of short-term investments for the three months ended March 31, 2018 and 2017 were $79.5 million and $37.8 million, respectively.
11
The following table represents the fair value hierarchy based upon three levels of inputs, of which Levels 1 and 2 are considered observable and Level 3 is unobservable, for our financial assets and liabilities measured at fair value (in thousands):
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
||||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Total |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
$ |
33,992 |
|
|
$ |
— |
|
|
$ |
33,992 |
|
|
$ |
3,544 |
|
|
$ |
— |
|
|
$ |
3,544 |
|
Commercial paper |
|
— |
|
|
|
11,957 |
|
|
|
11,957 |
|
|
— |
|
|
|
32,467 |
|
|
|
32,467 |
|
||
Short-term investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities |
|
— |
|
|
|
59,869 |
|
|
|
59,869 |
|
|
— |
|
|
|
124,182 |
|
|
|
124,182 |
|
||
U.S. government agency bonds |
|
— |
|
|
|
1,542 |
|
|
|
1,542 |
|
|
— |
|
|
|
1,547 |
|
|
|
1,547 |
|
||
Asset-backed securities |
|
— |
|
|
|
13,184 |
|
|
|
13,184 |
|
|
— |
|
|
|
13,388 |
|
|
|
13,388 |
|
||
Total |
|
$ |
33,992 |
|
|
$ |
86,552 |
|
|
$ |
120,544 |
|
|
$ |
3,544 |
|
|
$ |
171,584 |
|
|
$ |