UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-27512
CSG SYSTEMS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
47-0783182 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
6175 S. Willow Drive, 10th Floor
Greenwood Village, Colorado 80111
(Address of principal executive offices, including zip code)
(303) 200-2000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ☐ NO ☒
Shares of common stock outstanding at November 2, 2018: 33,328,416
CSG SYSTEMS INTERNATIONAL, INC.
FORM 10-Q for the Quarter Ended September 30, 2018
INDEX
|
|
Page No. |
|
|
|
Part I -FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. |
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017 (Unaudited) |
3 |
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
7 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 |
|
|
|
Item 3. |
33 |
|
|
|
|
Item 4. |
34 |
|
|
|
|
Part II -OTHER INFORMATION |
|
|
|
|
|
Item 1. |
35 |
|
|
|
|
Item 1A. |
35 |
|
|
|
|
Item 2. |
35 |
|
|
|
|
Item 6. |
35 |
|
|
|
|
|
36 |
|
|
|
|
|
37 |
2
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(in thousands, except per share amounts)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2018 |
|
|
2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
197,172 |
|
|
$ |
122,243 |
|
Short-term investments |
|
|
2,130 |
|
|
|
139,117 |
|
Total cash, cash equivalents and short-term investments |
|
|
199,302 |
|
|
|
261,360 |
|
Trade accounts receivable: |
|
|
|
|
|
|
|
|
Billed, net of allowance of $4,182 and $4,149 |
|
|
246,731 |
|
|
|
219,531 |
|
Unbilled |
|
|
36,847 |
|
|
|
31,187 |
|
Income taxes receivable |
|
|
7,452 |
|
|
|
13,839 |
|
Other current assets |
|
|
38,706 |
|
|
|
28,349 |
|
Total current assets |
|
|
529,038 |
|
|
|
554,266 |
|
Non-current assets: |
|
|
|
|
|
|
|
|
Property and equipment, net of depreciation of $108,266 and $123,126 |
|
|
78,265 |
|
|
|
44,651 |
|
Software, net of amortization of $116,761 and $108,986 |
|
|
31,953 |
|
|
|
26,906 |
|
Goodwill |
|
|
210,697 |
|
|
|
210,080 |
|
Client contracts, net of amortization of zero and $97,109 |
|
|
- |
|
|
|
43,626 |
|
Acquired client contracts, net of amortization of $81,286 and zero |
|
|
39,863 |
|
|
|
- |
|
Client contract costs, net of amortization of $37,038 and zero |
|
|
35,584 |
|
|
|
- |
|
Deferred income taxes |
|
|
11,011 |
|
|
|
14,057 |
|
Other assets |
|
|
10,898 |
|
|
|
10,948 |
|
Total non-current assets |
|
|
418,271 |
|
|
|
350,268 |
|
Total assets |
|
$ |
947,309 |
|
|
$ |
904,534 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
7,500 |
|
|
$ |
22,500 |
|
Client deposits |
|
|
36,079 |
|
|
|
31,053 |
|
Trade accounts payable |
|
|
39,054 |
|
|
|
38,420 |
|
Accrued employee compensation |
|
|
56,578 |
|
|
|
62,984 |
|
Deferred revenue |
|
|
41,388 |
|
|
|
41,885 |
|
Income taxes payable |
|
|
448 |
|
|
|
1,216 |
|
Other current liabilities |
|
|
21,590 |
|
|
|
24,535 |
|
Total current liabilities |
|
|
202,637 |
|
|
|
222,593 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt, net of unamortized discounts of $15,641 and $18,264 |
|
|
353,109 |
|
|
|
309,236 |
|
Deferred revenue |
|
|
13,578 |
|
|
|
12,346 |
|
Income taxes payable |
|
|
2,372 |
|
|
|
2,415 |
|
Deferred income taxes |
|
|
5,881 |
|
|
|
4,584 |
|
Other non-current liabilities |
|
|
11,313 |
|
|
|
10,614 |
|
Total non-current liabilities |
|
|
386,253 |
|
|
|
339,195 |
|
Total liabilities |
|
|
588,890 |
|
|
|
561,788 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock, par value $.01 per share; 100,000 shares authorized; 33,451 and 33,516 shares outstanding |
|
|
693 |
|
|
|
689 |
|
Common stock warrants; 439 warrants vested; 1,425 issued |
|
|
9,082 |
|
|
|
9,082 |
|
Additional paid-in capital |
|
|
436,412 |
|
|
|
427,091 |
|
Treasury stock, at cost; 34,470 and 34,075 shares |
|
|
(831,585 |
) |
|
|
(814,732 |
) |
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Unrealized loss on short-term investments, net of tax |
|
|
(7 |
) |
|
|
(88 |
) |
Cumulative foreign currency translation adjustments |
|
|
(37,364 |
) |
|
|
(28,734 |
) |
Accumulated earnings |
|
|
781,188 |
|
|
|
749,438 |
|
Total stockholders' equity |
|
|
358,419 |
|
|
|
342,746 |
|
Total liabilities and stockholders' equity |
|
$ |
947,309 |
|
|
$ |
904,534 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(in thousands, except per share amounts)
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
||||||||||||||
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cloud and related solutions |
$ |
186,473 |
|
|
$ |
164,789 |
|
|
$ |
551,390 |
|
|
$ |
481,445 |
|
|
||||
Software and services |
|
14,283 |
|
|
|
15,726 |
|
|
|
39,573 |
|
|
|
46,680 |
|
|
||||
Maintenance |
|
12,299 |
|
|
|
18,680 |
|
|
|
36,829 |
|
|
|
56,253 |
|
|
||||
Total revenues |
|
213,055 |
|
|
|
199,195 |
|
|
|
627,792 |
|
|
|
584,378 |
|
|
||||
Cost of revenues (exclusive of depreciation, shown separately below): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cloud and related solutions |
|
95,092 |
|
|
|
79,856 |
|
|
|
277,212 |
|
|
|
233,194 |
|
|
||||
Software and services |
|
8,669 |
|
|
|
9,725 |
|
|
|
25,816 |
|
|
|
31,404 |
|
|
||||
Maintenance |
|
5,291 |
|
|
|
10,136 |
|
|
|
16,612 |
|
|
|
30,487 |
|
|
||||
Total cost of revenues |
|
109,052 |
|
|
|
99,717 |
|
|
|
319,640 |
|
|
|
295,085 |
|
|
||||
Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
31,477 |
|
|
|
30,324 |
|
|
|
91,809 |
|
|
|
85,103 |
|
|
||||
Selling, general and administrative |
|
39,243 |
|
|
|
35,816 |
|
|
|
120,515 |
|
|
|
109,981 |
|
|
||||
Depreciation |
|
4,831 |
|
|
|
3,344 |
|
|
|
13,293 |
|
|
|
9,975 |
|
|
||||
Restructuring and reorganization charges |
|
2,799 |
|
|
|
1,618 |
|
|
|
7,028 |
|
|
|
4,597 |
|
|
||||
Total operating expenses |
|
187,402 |
|
|
|
170,819 |
|
|
|
552,285 |
|
|
|
504,741 |
|
|
||||
Operating income |
|
25,653 |
|
|
|
28,376 |
|
|
|
75,507 |
|
|
|
79,637 |
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
(4,456 |
) |
|
|
(4,186 |
) |
|
|
(13,202 |
) |
|
|
(12,638 |
) |
|
||||
Amortization of original issue discount |
|
(671 |
) |
|
|
(634 |
) |
|
|
(1,984 |
) |
|
|
(2,147 |
) |
|
||||
Interest and investment income, net |
|
675 |
|
|
|
800 |
|
|
|
2,256 |
|
|
|
2,310 |
|
|
||||
Loss on extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
(810 |
) |
|
|
- |
|
|
||||
Other, net |
|
(709 |
) |
|
|
(970 |
) |
|
|
(347 |
) |
|
|
(1,123 |
) |
|
||||
Total other |
|
(5,161 |
) |
|
|
(4,990 |
) |
|
|
(14,087 |
) |
|
|
(13,598 |
) |
|
||||
Income before income taxes |
|
20,492 |
|
|
|
23,386 |
|
|
|
61,420 |
|
|
|
66,039 |
|
|
||||
Income tax provision |
|
(4,391 |
) |
|
|
(8,806 |
) |
|
|
(16,188 |
) |
|
|
(19,641 |
) |
|
||||
Net income |
$ |
16,101 |
|
|
$ |
14,580 |
|
|
$ |
45,232 |
|
|
$ |
46,398 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
32,507 |
|
|
|
32,561 |
|
|
|
32,541 |
|
|
|
32,383 |
|
|
||||
Diluted |
|
32,806 |
|
|
|
32,901 |
|
|
|
32,939 |
|
|
|
32,825 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
$ |
0.50 |
|
|
$ |
0.45 |
|
|
$ |
1.39 |
|
|
$ |
1.43 |
|
|
||||
Diluted |
|
0.49 |
|
|
|
0.44 |
|
|
|
1.37 |
|
|
|
1.41 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Nine Months Ended |
|
|
||||||||||
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
||||
Net income |
|
$ |
16,101 |
|
|
$ |
14,580 |
|
|
$ |
45,232 |
|
|
$ |
46,398 |
|
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(109 |
) |
|
|
5,609 |
|
|
|
(8,630 |
) |
|
|
15,173 |
|
|
Unrealized holding gains on short-term investments arising during period |
|
|
107 |
|
|
|
7 |
|
|
|
81 |
|
|
|
154 |
|
|
Other comprehensive income (loss), net of tax |
|
|
(2 |
) |
|
|
5,616 |
|
|
|
(8,549 |
) |
|
|
15,327 |
|
|
Total comprehensive income, net of tax |
|
$ |
16,099 |
|
|
$ |
20,196 |
|
|
$ |
36,683 |
|
|
$ |
61,725 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
CSG SYSTEMS INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(in thousands)
|
Nine Months Ended |
|
|
|||||
|
September 30, 2018 |
|
|
September 30, 2017 |
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ |
45,232 |
|
|
$ |
46,398 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities- |
|
|
|
|
|
|
|
|
Depreciation |
|
13,293 |
|
|
|
9,975 |
|
|
Amortization |
|
31,974 |
|
|
|
21,670 |
|
|
Amortization of original issue discount |
|
1,984 |
|
|
|
2,147 |
|
|
Asset impairment |
|
1,428 |
|
|
|
2,135 |
|
|
Gain on short-term investments and other |
|
(65 |
) |
|
|
(76 |
) |
|
Loss on extinguishment of debt |
|
810 |
|
|
|
- |
|
|
Deferred income taxes |
|
2,150 |
|
|
|
1,487 |
|
|
Stock-based compensation |
|
14,805 |
|
|
|
16,659 |
|
|
Changes in operating assets and liabilities, net of acquired amounts: |
|
|
|
|
|
|
|
|
Trade accounts receivable, net |
|
(15,952 |
) |
|
|
7,567 |
|
|
Other current and non-current assets |
|
(21,763 |
) |
|
|
(1,788 |
) |
|
Income taxes payable/receivable |
|
5,365 |
|
|
|
1,715 |
|
|
Trade accounts payable and accrued liabilities |
|
(13,174 |
) |
|
|
(16,007 |
) |
|
Deferred revenue |
|
7,182 |
|
|
|
10,940 |
|
|
Net cash provided by operating activities |
|
73,269 |
|
|
|
102,822 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of software, property and equipment |
|
(44,047 |
) |
|
|
(23,370 |
) |
|
Purchases of short-term investments |
|
(53,285 |
) |
|
|
(116,203 |
) |
|
Proceeds from sale/maturity of short-term investments |
|
190,467 |
|
|
|
150,768 |
|
|
Acquisition of and investments in business, net of cash acquired |
|
(71,443 |
) |
|
|
- |
|
|
Acquisition of and investments in client contracts |
|
- |
|
|
|
(10,082 |
) |
|
Net cash provided by investing activities |
|
21,692 |
|
|
|
1,113 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
1,701 |
|
|
|
1,259 |
|
|
Payment of cash dividends |
|
(21,197 |
) |
|
|
(20,405 |
) |
|
Repurchase of common stock |
|
(24,034 |
) |
|
|
(24,764 |
) |
|
Proceeds from long-term debt |
|
150,000 |
|
|
|
- |
|
|
Payments on long-term debt |
|
(123,750 |
) |
|
|
(11,250 |
) |
|
Settlement of convertible notes |
|
- |
|
|
|
(34,771 |
) |
|
Payments of deferred financing costs |
|
(1,490 |
) |
|
|
- |
|
|
Net cash used in financing activities |
|
(18,770 |
) |
|
|
(89,931 |
) |
|
Effect of exchange rate fluctuations on cash |
|
(1,262 |
) |
|
|
2,396 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
74,929 |
|
|
|
16,400 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
122,243 |
|
|
|
126,351 |
|
|
Cash and cash equivalents, end of period |
$ |
197,172 |
|
|
$ |
142,751 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for- |
|
|
|
|
|
|
|
|
Interest |
$ |
14,181 |
|
|
$ |
13,638 |
|
|
Income taxes |
|
8,426 |
|
|
|
16,407 |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
CSG SYSTEMS INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. GENERAL
We have prepared the accompanying unaudited condensed consolidated financial statements as of September 30, 2018 and December 31, 2017, and for the quarters and nine months ended September 30, 2018 and 2017, in accordance with accounting principles generally accepted (“GAAP”) in the United States of America (“U.S.”) for interim financial information, and pursuant to the instructions to Form 10-Q and the rules and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of our management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of our financial position and operating results have been included. The unaudited Condensed Consolidated Financial Statements (the “Financial Statements”) should be read in conjunction with the Consolidated Financial Statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contained in our Annual Report on Form 10-K for the year ended December 31, 2017 (our “2017 10-K”), filed with the SEC. The results of operations for the quarter and nine months ended September 30, 2018 are not necessarily indicative of the expected results for the entire year ending December 31, 2018.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates in Preparation of Financial Statements. The preparation of the accompanying Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our Financial Statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Revenue. We adopted Topic 606 Revenue from Contracts with Customers (“ASC 606”) as of January 1, 2018 using the cumulative effect method and have applied ASC 606 to all contracts with clients that had not been completed as of the date of initial application. In conjunction with the adoption of ASC 606, we recorded a cumulative adjustment increasing beginning retained earnings (net of tax) by approximately $7 million, primarily related to contracts that we were previously required to defer revenue as we did not have vendor specific objective evidence (“VSOE”) of fair value for certain undelivered elements. Since we adopted ASC 606 using the cumulative effect method, comparative information in our Financial Statements has not been adjusted and continues to be as previously reported.
The following tables summarize the impacts of adopting ASC 606 on our Financial Statements as of and for the quarter and nine months ended September 30, 2018 (in thousands, except per share amounts):
|
|
As of September 30, 2018 |
|
|||||||||
Condensed Balance Sheet |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Unbilled trade accounts receivable |
|
$ |
36,847 |
|
|
$ |
(533 |
) |
|
$ |
36,314 |
|
Other current assets |
|
|
38,706 |
|
|
|
4,014 |
|
|
|
42,720 |
|
Client contracts, net of amortization |
|
|
- |
|
|
|
66,364 |
|
|
|
66,364 |
|
Acquired client contracts, net of amortization |
|
|
39,863 |
|
|
|
(39,863 |
) |
|
|
- |
|
Client contract costs, net of amortization |
|
|
35,584 |
|
|
|
(35,584 |
) |
|
|
- |
|
Other non-current assets |
|
|
10,898 |
|
|
|
5,069 |
|
|
|
15,967 |
|
Other assets |
|
|
785,411 |
|
|
|
- |
|
|
|
785,411 |
|
Total assets (1) |
|
$ |
947,309 |
|
|
$ |
(533 |
) |
|
$ |
946,776 |
|
Deferred revenue |
|
$ |
54,966 |
|
|
$ |
2,655 |
|
|
$ |
57,621 |
|
Deferred income taxes |
|
|
5,881 |
|
|
|
8 |
|
|
|
5,889 |
|
Other liabilities |
|
|
528,043 |
|
|
|
- |
|
|
|
528,043 |
|
Total liabilities |
|
|
588,890 |
|
|
|
2,663 |
|
|
|
591,553 |
|
Accumulated earnings |
|
|
781,188 |
|
|
|
(3,196 |
) |
|
|
777,992 |
|
Other stockholders' equity |
|
|
(422,769 |
) |
|
|
- |
|
|
|
(422,769 |
) |
Total stockholders' equity |
|
|
358,419 |
|
|
|
(3,196 |
) |
|
|
355,223 |
|
Total stockholders' equity and liabilities |
|
$ |
947,309 |
|
|
$ |
(533 |
) |
|
$ |
946,776 |
|
|
(1) |
See Note 3 for further discussion related to the reclassification of our client contracts and client contract costs. |
7
|
Quarter Ended September 30, 2018 |
|
||||||||||
Condensed Statement of Income |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
$ |
186,473 |
|
|
$ |
(6,162 |
) |
|
$ |
180,311 |
|
Software and services (2) |
|
|
14,283 |
|
|
|
1,589 |
|
|
|
15,872 |
|
Maintenance (2) |
|
|
12,299 |
|
|
|
5,217 |
|
|
|
17,516 |
|
Total revenues |
|
|
213,055 |
|
|
|
644 |
|
|
|
213,699 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
|
95,092 |
|
|
|
(4,544 |
) |
|
|
90,548 |
|
Software and services (2) |
|
|
8,669 |
|
|
|
208 |
|
|
|
8,877 |
|
Maintenance (2) |
|
|
5,291 |
|
|
|
4,336 |
|
|
|
9,627 |
|
Total cost of revenues |
|
|
109,052 |
|
|
|
- |
|
|
|
109,052 |
|
Other expenses |
|
|
83,511 |
|
|
|
- |
|
|
|
83,511 |
|
Income before income taxes |
|
|
20,492 |
|
|
|
644 |
|
|
|
21,136 |
|
Income tax provision |
|
|
(4,391 |
) |
|
|
(187 |
) |
|
|
(4,578 |
) |
Net income |
|
$ |
16,101 |
|
|
$ |
457 |
|
|
$ |
16,558 |
|
Net income per diluted share |
|
$ |
0.49 |
|
|
$ |
0.01 |
|
|
$ |
0.50 |
|
|
|
Nine Months Ended September 30, 2018 |
|
|||||||||
Condensed Statement of Income |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
$ |
551,390 |
|
|
$ |
(19,294 |
) |
|
$ |
532,096 |
|
Software and services (2) |
|
|
39,573 |
|
|
|
4,742 |
|
|
|
44,315 |
|
Maintenance (2) |
|
|
36,829 |
|
|
|
15,542 |
|
|
|
52,371 |
|
Total revenues |
|
|
627,792 |
|
|
|
990 |
|
|
|
628,782 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Cloud and related services (2) |
|
|
277,212 |
|
|
|
(15,542 |
) |
|
|
261,670 |
|
Software and services (2) |
|
|
25,816 |
|
|
|
660 |
|
|
|
26,476 |
|
Maintenance (2) |
|
|
16,612 |
|
|
|
13,938 |
|
|
|
30,550 |
|
Total cost of revenues |
|
|
319,640 |
|
|
|
(944 |
) |
|
|
318,696 |
|
Other expenses |
|
|
246,732 |
|
|
|
- |
|
|
|
246,732 |
|
Income before income taxes |
|
|
61,420 |
|
|
|
1,934 |
|
|
|
63,354 |
|
Income tax provision |
|
|
(16,188 |
) |
|
|
(561 |
) |
|
|
(16,749 |
) |
Net income |
|
$ |
45,232 |
|
|
$ |
1,373 |
|
|
$ |
46,605 |
|
Net income per diluted share |
|
$ |
1.37 |
|
|
$ |
0.04 |
|
|
$ |
1.41 |
|
|
(2) |
Adjustments are primarily related to software license products and related maintenance contracted as part of our cloud solutions contracts that were not capable of being distinct as a separate performance obligation under ASC 606 and are included in cloud solutions services in the quarter and nine months ended September 30, 2018. Costs associated with these products were also reclassified to cost of cloud solution services in the quarter and nine months ended September 30, 2018. |
8
|
Nine Months Ended September 30, 2018 |
|
||||||||||
Condensed Statement of Cash Flows |
|
As Reported |
|
|
Adjustments |
|
|
Balances without adoption of ASC 606 |
|
|||
Net income |
|
$ |
45,232 |
|
|
$ |
1,373 |
|
|
$ |
46,605 |
|
Adjustments to reconcile net income to net cash provided by operating activities - |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
31,974 |
|
|
|
(3,146 |
) |
|
|
28,828 |
|
Deferred income taxes |
|
|
2,150 |
|
|
|
561 |
|
|
|
2,711 |
|
Other |
|
|
32,255 |
|
|
|
- |
|
|
|
32,255 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Other current and non-current assets |
|
|
(21,763 |
) |
|
|
10,231 |
|
|
|
(11,532 |
) |
Deferred revenue |
|
|
7,182 |
|
|
|
(1,689 |
) |
|
|
5,493 |
|
Other |
|
|
(23,761 |