WOOF-2015.6.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2015
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16783
___________________________________________________
VCA Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 95-4097995 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
12401 West Olympic Boulevard
Los Angeles, California 90064-1022
(Address of principal executive offices)
(310) 571-6500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
|
| | |
Large accelerated filer [X] | | Accelerated filer [ ] |
| | |
Non-accelerated filer [ ] | | Smaller reporting company [ ] |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X].
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: common stock, $0.001 par value, 81,153,273 shares as of August 3, 2015.
VCA Inc. and Subsidiaries
Form 10-Q
June 30, 2015
Table of Contents
| |
PART I. | FINANCIAL INFORMATION |
| |
ITEM 1. | FINANCIAL STATEMENTS |
VCA Inc. and Subsidiaries
Condensed, Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value)
|
| | | | | | | |
| June 30, 2015 | | December 31, 2014 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 74,326 |
| | $ | 81,383 |
|
Trade accounts receivable, less allowance for uncollectible accounts of $19,713 and $19,846 at June 30, 2015 and December 31, 2014, respectively | 81,593 |
| | 60,482 |
|
Inventory | 53,789 |
| | 56,050 |
|
Prepaid expenses and other | 27,874 |
| | 36,924 |
|
Deferred income taxes | 30,324 |
| | 30,331 |
|
Prepaid income taxes | 6,472 |
| | 18,277 |
|
Total current assets | 274,378 |
| | 283,447 |
|
Property and equipment, net | 477,929 |
| | 468,041 |
|
Goodwill | 1,452,370 |
| | 1,415,861 |
|
Other intangible assets, net | 98,908 |
| | 88,175 |
|
Notes receivable | 2,471 |
| | 2,807 |
|
Deferred financing costs, net | 7,004 |
| | 7,874 |
|
Other | 84,050 |
| | 65,815 |
|
Total assets | $ | 2,397,110 |
| | $ | 2,332,020 |
|
Liabilities and Equity | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 33,881 |
| | $ | 19,356 |
|
Accounts payable | 42,071 |
| | 46,284 |
|
Accrued payroll and related liabilities | 72,697 |
| | 64,359 |
|
Other accrued liabilities | 73,093 |
| | 67,219 |
|
Total current liabilities | 221,742 |
| | 197,218 |
|
Long-term debt, less current portion | 819,380 |
| | 775,412 |
|
Deferred income taxes | 103,424 |
| | 103,502 |
|
Other liabilities | 31,862 |
| | 33,190 |
|
Total liabilities | 1,176,408 |
| | 1,109,322 |
|
Commitments and contingencies |
| |
|
Redeemable noncontrolling interests | 11,183 |
| | 11,077 |
|
Preferred stock, par value $0.001, 11,000 shares authorized, none outstanding | — |
| | — |
|
VCA Inc. stockholders’ equity: | | | |
Common stock, par value $0.001, 175,000 shares authorized, 81,448 and 82,937 shares outstanding as of June 30, 2015 and December 31, 2014, respectively | 81 |
| | 83 |
|
Additional paid-in capital | 72,590 |
| | 155,802 |
|
Retained earnings | 1,156,758 |
| | 1,064,158 |
|
Accumulated other comprehensive loss | (30,331 | ) | | (19,397 | ) |
Total VCA Inc. stockholders’ equity | 1,199,098 |
| | 1,200,646 |
|
Noncontrolling interests | 10,421 |
| | 10,975 |
|
Total equity | 1,209,519 |
| | 1,211,621 |
|
Total liabilities and equity | $ | 2,397,110 |
| | $ | 2,332,020 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
1
VCA Inc. and Subsidiaries
Condensed, Consolidated Income Statements
(Unaudited)
(In thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Revenue | $ | 548,785 |
| | $ | 489,472 |
| | $ | 1,048,238 |
| | $ | 938,979 |
|
Direct costs | 407,938 |
| | 369,057 |
| | 793,529 |
| | 717,113 |
|
Gross profit | 140,847 |
| | 120,415 |
| | 254,709 |
| | 221,866 |
|
Selling, general and administrative expense | 44,485 |
| | 39,931 |
| | 88,883 |
| | 81,371 |
|
Net (gain) loss on sale or disposal of assets | (819 | ) | | 578 |
| | (484 | ) | | (643 | ) |
Operating income | 97,181 |
| | 79,906 |
| | 166,310 |
| | 141,138 |
|
Interest expense, net | 5,104 |
| | 4,030 |
| | 9,941 |
| | 8,197 |
|
Other (income) expense | (37 | ) | | 43 |
| | 29 |
| | (10 | ) |
Income before provision for income taxes | 92,114 |
| | 75,833 |
| | 156,340 |
| | 132,951 |
|
Provision for income taxes | 36,191 |
| | 28,925 |
| | 60,864 |
| | 51,128 |
|
Net income | 55,923 |
| | 46,908 |
| | 95,476 |
| | 81,823 |
|
Net income attributable to noncontrolling interests | 1,624 |
| | 1,324 |
| | 2,876 |
| | 2,196 |
|
Net income attributable to VCA Inc. | $ | 54,299 |
| | $ | 45,584 |
| | $ | 92,600 |
| | $ | 79,627 |
|
Basic earnings per share | $ | 0.66 |
| | $ | 0.52 |
| | $ | 1.13 |
| | $ | 0.90 |
|
Diluted earnings per share | $ | 0.65 |
| | $ | 0.51 |
| | $ | 1.11 |
| | $ | 0.89 |
|
Weighted-average shares outstanding for basic earnings per share | 81,956 |
| | 88,041 |
| | 82,150 |
| | 88,188 |
|
Weighted-average shares outstanding for diluted earnings per share | 83,084 |
| | 89,191 |
| | 83,227 |
| | 89,312 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
2
VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Net income(1) | $ | 55,923 |
| | $ | 46,908 |
| | $ | 95,476 |
| | $ | 81,823 |
|
Other comprehensive income: | | | | | | | |
Foreign currency translation adjustments | 4,411 |
| | 4,809 |
| | (11,269 | ) | | (712 | ) |
Other comprehensive income (loss) | 4,411 |
| | 4,809 |
| | (11,269 | ) | | (712 | ) |
Total comprehensive income | 60,334 |
| | 51,717 |
| | 84,207 |
| | 81,111 |
|
Comprehensive income attributable to noncontrolling interests(1) | 1,761 |
| | 1,702 |
| | 2,541 |
| | 2,146 |
|
Comprehensive income attributable to VCA Inc. | $ | 58,573 |
| | $ | 50,015 |
| | $ | 81,666 |
| | $ | 78,965 |
|
____________________________
| |
(1) | Includes approximately $1.6 million and $1.2 million of net income related to redeemable and mandatorily redeemable noncontrolling interests for the six months ended June 30, 2015 and 2014, respectively. |
The accompanying notes are an integral part of these condensed, consolidated financial statements.
3
VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Equity
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Noncontrolling Interests | | Total |
| Shares | | Amount | | | | | |
Balances, December 31, 2013 | 88,508 |
| | $ | 89 |
| | $ | 384,797 |
| | $ | 928,720 |
| | $ | (6,190 | ) | | $ | 10,200 |
| | $ | 1,317,616 |
|
Net income (excludes $417 and $739 related to redeemable and mandatorily redeemable noncontrolling interests, respectively) | — |
| | — |
| | — |
| | 79,627 |
| | — |
| | 1,040 |
| | 80,667 |
|
Other comprehensive loss (excludes $30 related to mandatorily redeemable noncontrolling interests) | — |
| | — |
| | — |
| | — |
| | (662 | ) | | (20 | ) | | (682 | ) |
Formation of noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | 933 |
| | 933 |
|
Distribution to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (970 | ) | | (970 | ) |
Purchase of noncontrolling interests | — |
| | — |
| | 30 |
| | — |
| | — |
| | — |
| | 30 |
|
Share-based compensation | — |
| | — |
| | 8,571 |
| | — |
| | — |
| | — |
| | 8,571 |
|
Issuance of common stock under stock incentive plans | 377 |
| | — |
| | 467 |
| | — |
| | — |
| | — |
| | 467 |
|
Stock repurchases | (1,471 | ) | | (2 | ) | | (49,089 | ) | | — |
| | — |
| | — |
| | (49,091 | ) |
Excess tax benefit from stock based compensation | — |
| | — |
| | 2,092 |
| | — |
| | — |
| | — |
| | 2,092 |
|
Balances, June 30, 2014 | 87,414 |
| | $ | 87 |
| | $ | 346,868 |
| | $ | 1,008,347 |
| | $ | (6,852 | ) | | $ | 11,183 |
| | $ | 1,359,633 |
|
| | | | | | | | | | | | | |
Balances, December 31, 2014 | 82,937 |
| | $ | 83 |
| | $ | 155,802 |
| | $ | 1,064,158 |
| | $ | (19,397 | ) | | $ | 10,975 |
| | $ | 1,211,621 |
|
Net income (excludes $877 and $749 related to redeemable and mandatorily redeemable noncontrolling interests, respectively) | — |
| | — |
| | — |
| | 92,600 |
| | — |
| | 1,250 |
| | 93,850 |
|
Other comprehensive loss (excludes $136 related to mandatorily redeemable noncontrolling interests) | — |
| | — |
| | — |
| | — |
| | (10,934 | ) | | (199 | ) | | (11,133 | ) |
Formation of noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (14 | ) | | (14 | ) |
Distribution to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (1,118 | ) | | (1,118 | ) |
Purchase of noncontrolling interests | — |
| | — |
| | (217 | ) | | — |
| | — |
| | (473 | ) | | (690 | ) |
Share-based compensation | — |
| | — |
| | 8,269 |
| | — |
| | — |
| | — |
| | 8,269 |
|
Issuance of common stock under stock incentive plans | 376 |
| | — |
| | 679 |
| | — |
| | — |
| | — |
| | 679 |
|
Stock repurchases | (1,865 | ) | | (2 | ) | | (96,672 | ) | | — |
| | — |
| | — |
| | (96,674 | ) |
Excess tax benefit from stock based compensation | — |
| | — |
| | 4,729 |
| | — |
| | — |
| | — |
| | 4,729 |
|
Balances, June 30, 2015 | 81,448 |
| | $ | 81 |
| | $ | 72,590 |
| | $ | 1,156,758 |
| | $ | (30,331 | ) | | $ | 10,421 |
| | $ | 1,209,519 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
4
VCA Inc. and Subsidiaries Condensed, Consolidated Statements of Cash Flows (Unaudited) (In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2015 | | 2014 |
Cash flows from operating activities: | | | |
Net income | $ | 95,476 |
| | $ | 81,823 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 40,163 |
| | 39,797 |
|
Amortization of debt issue costs | 870 |
| | 604 |
|
Provision for uncollectible accounts | 3,379 |
| | 2,612 |
|
Net gain on sale or disposal of assets | (484 | ) | | (643 | ) |
Share-based compensation | 8,269 |
| | 8,571 |
|
Excess tax benefits from stock based compensation | (4,729 | ) | | (2,092 | ) |
Other | (658 | ) | | (53 | ) |
Changes in operating assets and liabilities: | | | |
Trade accounts receivable | (24,217 | ) | | (8,945 | ) |
Inventory, prepaid expenses and other assets | (8,942 | ) | | (6,610 | ) |
Accounts payable and other accrued liabilities | (4,196 | ) | | 1,171 |
|
Accrued payroll and related liabilities | 8,300 |
| | 3,816 |
|
Income taxes | 16,525 |
| | 8,062 |
|
Net cash provided by operating activities | 129,756 |
| | 128,113 |
|
Cash flows from investing activities: | | | |
Business acquisitions, net of cash acquired | (66,529 | ) | | (30,764 | ) |
Property and equipment additions | (34,521 | ) | | (27,979 | ) |
Proceeds from sale or disposal of assets | 6,164 |
| | 4,456 |
|
Other | 205 |
| | 55 |
|
Net cash used in investing activities | (94,681 | ) | | (54,232 | ) |
Cash flows from financing activities: | | | |
Repayment of long-term obligations | (7,924 | ) | | (26,218 | ) |
Proceeds from revolving credit facility | 61,000 |
| | — |
|
Distributions to noncontrolling interest partners | (2,447 | ) | | (2,259 | ) |
Purchase of noncontrolling interests | (1,493 | ) | | (326 | ) |
Proceeds from issuance of common stock under stock incentive plans | 679 |
| | 467 |
|
Excess tax benefits from stock based compensation | 4,729 |
| | 2,092 |
|
Stock repurchases | (96,674 | ) | | (49,091 | ) |
Other | (80 | ) | | (838 | ) |
Net cash used in financing activities | (42,210 | ) | | (76,173 | ) |
Effect of currency exchange rate changes on cash and cash equivalents | 78 |
| | (202 | ) |
Decrease in cash and cash equivalents | (7,057 | ) | | (2,494 | ) |
Cash and cash equivalents at beginning of period | 81,383 |
| | 125,029 |
|
Cash and cash equivalents at end of period | $ | 74,326 |
| | $ | 122,535 |
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
The accompanying notes are an integral part of these condensed, consolidated financial statements.
5
VCA Inc. and Subsidiaries Condensed, Consolidated Statements of Cash Flows - Continued (Unaudited) (In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2015 | | 2014 |
Supplemental disclosures of cash flow information: | | | |
Interest paid | $ | 8,907 |
| | $ | 7,491 |
|
Income taxes paid | $ | 44,253 |
| | $ | 42,950 |
|
| | | |
Supplemental schedule of noncash investing and financing activities: | | | |
Detail of acquisitions: | | | |
Fair value of assets acquired | $ | 75,973 |
| | $ | 34,329 |
|
Noncontrolling interest | — |
| | (1,705 | ) |
Cash paid for acquisitions, net of acquired cash | (66,529 | ) | | (30,764 | ) |
Assumed debt | (6,250 | ) | | (736 | ) |
Contingent consideration | — |
| | (374 | ) |
Holdbacks | (2,522 | ) | | (750 | ) |
Liabilities assumed | $ | 672 |
| | $ | — |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
6
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements
June 30, 2015
(Unaudited)
Our company, VCA Inc. (“VCA”) is a Delaware corporation formed in 1986 and is based in Los Angeles, California. We are an animal healthcare company with the following five operating segments: Animal Hospital, Laboratory, Medical Technology, Vetstreet and Camp Bow Wow. Our operating segments are aggregated into two reportable segments: Animal Hospital and Laboratory. Our Medical Technology, Vetstreet and Camp Bow Wow operating segments are combined in our All Other category. See Footnote 8, Lines of Business within these notes to unaudited condensed, consolidated financial statements.
Our animal hospitals offer a full range of general medical and surgical services for companion animals. Our animal hospitals treat diseases and injuries, provide pharmaceutical products and perform a variety of pet-wellness programs, including health examinations, diagnostic testing, vaccinations, spaying, neutering and dental care. At June 30, 2015, we operated or managed 657 animal hospitals throughout 41 states and four Canadian provinces.
We operate a full-service veterinary diagnostic laboratory network serving all 50 states and certain areas in Canada. Our laboratory network provides sophisticated testing and consulting services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other conditions affecting animals. At June 30, 2015, we operated 59 laboratories of various sizes located strategically throughout the United States and Canada.
Our Medical Technology business sells digital radiography and ultrasound imaging equipment, provides education and training on the use of that equipment, provides consulting and mobile imaging services, and sells software and ancillary services to the veterinary market.
Our Vetstreet business provides several different services to the veterinary community including, online communications, professional education, marketing solutions and a home delivery platform for independent animal hospitals.
Our Camp Bow Wow business franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities, principally under the service mark Camp Bow Wow®. As of June 30, 2015, there were 127 Camp Bow Wow® franchise locations operating in 35 states and one Canadian province.
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand for veterinary services is significantly higher during the warmer months because pets spend a greater amount of time outdoors where they are more likely to be injured and are more susceptible to disease and parasites. In addition, use of veterinary services may be affected by levels of flea infestation, heartworms and ticks, and the number of daylight hours.
Our accompanying unaudited, condensed, consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the disclosures required by GAAP for annual financial statements as permitted under applicable rules and regulations. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. The results of operations for the six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year ending December 31, 2015. For further information, refer to our audited consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K.
The preparation of our condensed, consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed, consolidated financial statements and notes thereto. Actual results could differ from those estimates.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
3. | Goodwill and Other Long-Lived Assets |
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Total |
Balance as of December 31, 2014 | | | | | | | |
Goodwill | $ | 1,305,558 |
| | $ | 97,535 |
| | $ | 142,825 |
| | $ | 1,545,918 |
|
Accumulated impairment losses | — |
| | — |
| | (130,057 | ) | | (130,057 | ) |
Subtotal | 1,305,558 |
| | 97,535 |
| | 12,768 |
| | 1,415,861 |
|
Goodwill acquired | 42,268 |
| | 4,172 |
| | 255 |
| | 46,695 |
|
Foreign translation adjustment | (7,844 | ) | | (34 | ) | | — |
| | (7,878 | ) |
Other (1) | (2,304 | ) | | (4 | ) | | — |
| | (2,308 | ) |
Balance as of June 30, 2015 | | | | | | | |
Goodwill | 1,337,678 |
| | 101,669 |
| | 143,080 |
| | 1,582,427 |
|
Accumulated impairment losses | — |
| | — |
| | (130,057 | ) | | (130,057 | ) |
Subtotal | $ | 1,337,678 |
| | $ | 101,669 |
| | $ | 13,023 |
| | $ | 1,452,370 |
|
____________________________
| |
(1) | "Other" primarily includes write-offs related to the sale of two animal hospitals partially offset by measurement period adjustments. |
Other Intangible Assets
Our acquisition related amortizable intangible assets at June 30, 2015 and December 31, 2014 are as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2015 | | As of December 31, 2014 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Non-contractual customer relationships | $ | 118,231 |
| | $ | (50,879 | ) | | $ | 67,352 |
| | $ | 101,056 |
| | $ | (45,295 | ) | | $ | 55,761 |
|
Covenants not-to-compete | 11,772 |
| | (5,072 | ) | | 6,700 |
| | 10,093 |
| | (4,422 | ) | | 5,671 |
|
Favorable lease assets | 9,477 |
| | (5,191 | ) | | 4,286 |
| | 9,576 |
| | (4,962 | ) | | 4,614 |
|
Trademarks | 12,659 |
| | (3,957 | ) | | 8,702 |
| | 13,503 |
| | (4,015 | ) | | 9,488 |
|
Contracts | 100 |
| | (28 | ) | | 72 |
| | 100 |
| | (11 | ) | | 89 |
|
Technology | 1,627 |
| | (584 | ) | | 1,043 |
| | 1,627 |
| | (414 | ) | | 1,213 |
|
Franchise rights | 11,730 |
| | (977 | ) | | 10,753 |
| | 11,730 |
| | (391 | ) | | 11,339 |
|
Total | $ | 165,596 |
| | $ | (66,688 | ) | | $ | 98,908 |
| | $ | 147,685 |
| | $ | (59,510 | ) | | $ | 88,175 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
3. | Goodwill and Other Long-Lived Assets, continued |
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Aggregate amortization expense | $ | 5,858 |
| | $ | 5,227 |
| | $ | 11,384 |
| | $ | 10,374 |
|
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2015 and each of the succeeding years thereafter, as of June 30, 2015, is as follows (in thousands):
|
| | | |
Finite-lived intangible assets: | |
Remainder of 2015 | $ | 11,611 |
|
2016 | 21,084 |
|
2017 | 15,137 |
|
2018 | 11,781 |
|
2019 | 8,757 |
|
Thereafter | 29,498 |
|
Total | $ | 97,868 |
|
Indefinite-lived intangible assets: | |
Trademarks | 1,040 |
|
Total intangible assets | $ | 98,908 |
|
The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2015 and 2014, respectively:
|
| | | | | |
| Six Months Ended June 30, |
| 2015 | | 2014 |
Animal Hospitals: | | | |
Acquisitions | 23 |
| | 10 |
|
Acquisitions, merged | (2 | ) | | (2 | ) |
Sold, closed or merged | (7 | ) | | (5 | ) |
Net increase | 14 |
| | 3 |
|
| | | |
Laboratories: | | | |
Acquisitions | 1 |
| | — |
|
Acquisitions, merged | (1 | ) | | — |
|
New facilities | — |
| | 3 |
|
Net increase | — |
| | 3 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
4. | Acquisitions, continued |
Animal Hospital and Laboratory Acquisitions
The purchase price allocations for some of the 2015 animal hospital acquisitions included in the table below are preliminary; however, adjustments, if any, are not expected to be material. The measurement periods for purchase price allocations do not exceed 12 months from the acquisition date. The following table summarizes the aggregate consideration for our independent animal hospitals and the Abaxis Veterinary Reference Laboratory ("AVRL") acquired during the six months ended June 30, 2015 and 2014, respectively, (in thousands):
|
| | | | | | | |
| Six Months Ended June 30, |
| 2015 | | 2014 |
Consideration: | | | |
Cash, net of cash acquired | $ | 66,229 |
| | $ | 30,764 |
|
Assumed debt | 6,250 |
| | 736 |
|
Holdbacks | 2,522 |
| | 750 |
|
Earn-out contingent consideration | — |
| | 374 |
|
Fair value of total consideration transferred | $ | 75,001 |
| | $ | 32,624 |
|
| | | |
Allocation of the Purchase Price: | | | |
Tangible assets | $ | 5,064 |
| | $ | 2,688 |
|
Identifiable intangible assets (1) | 24,144 |
| | 4,880 |
|
Goodwill (2) | 46,440 |
| | 26,761 |
|
Other liabilities assumed | (647 | ) | | — |
|
Fair value of assets acquired | $ | 75,001 |
| | $ | 34,329 |
|
Noncontrolling interest | — |
| | (1,705 | ) |
Total | $ | 75,001 |
| | $ | 32,624 |
|
____________________________
| |
(1) | Identifiable intangible assets include customer relationships, trademarks and covenants-not-to-compete. The weighted-average amortization period for the total identifiable intangible assets is approximately fifteen years. The weighted-average amortization period for customer relationships, trademarks and covenants is approximately sixteen years, eight years and five years, respectively. |
| |
(2) | We expect that $35.8 million and $16.3 million of the goodwill recorded for these acquisitions, as of June 30, 2015 and 2014, respectively, will be fully deductible for income tax purposes. |
Included in the table above is Antech Diagnostics, Inc.'s March 31, 2015 acquisition of the AVRL from Abaxis, Inc., for total consideration of $21.0 million. At the time of the acquisition, we allocated the full purchase price of the AVRL to goodwill. During the current quarter, the fair market value of identifiable intangible assets was finalized which resulted in a reclassification of the majority of the goodwill to these identifiable intangible assets. Of the goodwill recorded, $15.3 million was reclassified as customer relationships with an amortization period of 20 years. The purchase price allocation is pending the finalization of fixed asset valuations.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
4. | Acquisitions, continued |
Camp Bow Wow
On August 15, 2014, we acquired 100% of D.O.G. Enterprises, LLC for $17.0 million in cash and contingent consideration of up to $3.0 million that may be earned over the next three years. Camp Bow Wow primarily franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities, principally under the service mark Camp Bow Wow®. As of June 30, 2015, there were 127 Camp Bow Wow® franchise locations operating in 35 states and one Canadian province.
The following table summarizes the total purchase price and the final allocation of the purchase price (in thousands):
|
| | | |
Consideration: | |
Cash, net of cash acquired | $ | 15,174 |
|
Assumed debt | 323 |
|
Holdbacks | 1,500 |
|
Earn-out contingent consideration | 760 |
|
Fair value of total consideration transferred | $ | 17,757 |
|
| |
Allocation of the Purchase Price: | |
Tangible assets | $ | 637 |
|
Identifiable intangible assets (1) | 13,420 |
|
Goodwill (2) | 4,219 |
|
Other liabilities assumed | (519 | ) |
Total | $ | 17,757 |
|
____________________________
| |
(1) | Identifiable intangible assets primarily include franchise rights, trademarks, covenants-not-to-compete and existing technology. The weighted-average amortization period for the total identifiable intangible assets is approximately ten years. The weighted-average amortization periods for the franchise rights, covenants and existing technology is approximately ten years, three years and four years, respectively. The trademarks have an indefinite life and will be assessed annually for impairment. |
| |
(2) | As of June 30, 2015, we expect that the full amount of goodwill recorded for this acquisition will be deductible for income tax purposes. |
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
5. | Other Accrued Liabilities |
Other accrued liabilities consisted of the following (in thousands):
|
| | | | | | | |
| As of June 30, 2015 | | As of December 31, 2014 |
Deferred revenue | $ | 15,967 |
| | $ | 14,304 |
|
Accrued health insurance | 4,910 |
| | 5,194 |
|
Deferred rent | 4,648 |
| | 4,535 |
|
Accrued other insurance | 4,397 |
| | 4,381 |
|
Miscellaneous accrued taxes(1) | 4,597 |
| | 3,025 |
|
Accrued accounting and legal fees | 2,609 |
| | 2,900 |
|
Accrued workers' compensation | 2,938 |
| | 2,781 |
|
Holdbacks and earn-outs | 9,247 |
| | 7,878 |
|
Customer deposits | 2,590 |
| | 2,229 |
|
Accrued consulting fees | 3,494 |
| | 3,172 |
|
Accrued lease payments | 1,496 |
| | 1,657 |
|
Other | 16,200 |
| | 15,163 |
|
| $ | 73,093 |
| | $ | 67,219 |
|
____________________________
(1) Includes property, sales and use taxes.
Long-term obligations consisted of the following at June 30, 2015 and December 31, 2014 (in thousands):
|
| | | | | | | | | | |
| | | | June 30, 2015 | | December 31, 2014 |
Senior term notes | | Notes payable, maturing in 2019, secured by assets, variable interest rate (1.68% and 1.67% at June 30, 2015 and December 31, 2014, respectively) | | 600,000 |
| | 600,000 |
|
Revolving credit | | Revolving line of credit, maturing in 2019, secured by assets, variable interest rate (1.68% and 1.67% at June 30, 2015 and December 31, 2014, respectively) | | 196,000 |
| | 135,000 |
|
Secured seller notes | | Notes payable matures in 2015, secured by assets and stock of certain subsidiaries, with interest rate of 10.0% | | 230 |
| | 230 |
|
| | Total debt obligations | | 796,230 |
| | 735,230 |
|
| | Capital lease obligations and other debt | | 57,031 |
| | 59,538 |
|
| | | | 853,261 |
| | 794,768 |
|
| | Less — current portion | | (33,881 | ) | | (19,356 | ) |
| | | | $ | 819,380 |
| | $ | 775,412 |
|
Interest Rate. In general, borrowings under the Senior Credit Facility (including swing line borrowings) bear interest, at our option, on either:
| |
• | the base rate (as defined below) plus the applicable margin of 0.50% (Pricing Tier 4, see table below) per annum; or |
| |
• | the Eurodollar rate (as defined below), plus a margin of 1.50% (Pricing Tier 4, see table below) per annum |
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
6. | Long-Term Obligations, continued |
Each of the aforementioned margins remain applicable until the date of delivery of the compliance certificate and the financial statements, for the period ended June 30, 2015, at which time the applicable margin will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
|
| | | | | | | | | | | |
Pricing Tier | | Consolidated Leverage Ratio | | Applicable Margin for Eurodollar Loans/Letter of Credit Fees | | Applicable Margin for Base Rate Loans | | Commitment Fee |
1 | | ≥ 4.00:1.00 | | 2.25 | % | | 1.25 | % | | 0.45 | % |
2 | | < 4.00:1.00 and ≥ 3.25:1.00 | | 2.00 | % | | 1.00 | % | | 0.40 | % |
3 | | < 3.25:1.00 and ≥ 2.50:1.00 | | 1.75 | % | | 0.75 | % | | 0.35 | % |
4 | | < 2.50:1.00 and ≥ 1.75:1.00 | | 1.50 | % | | 0.50 | % | | 0.30 | % |
5 | | < 1.75:1.00 and ≥ 1.00:1.00 | | 1.25 | % | | 0.25 | % | | 0.25 | % |
6 | | < 1.00:1.00 | | 1.00 | % | | — | % | | 0.25 | % |
The base rate for the senior term notes is a rate per annum equal to the highest of the (a) Federal Funds Rate plus 0.5%, (b) Bank of America, N.A.'s ("Bank of America") prime rate in effect on such day, and (c) the Eurodollar rate plus 1.0%. The Eurodollar rate is defined as the rate per annum equal to the London Interbank Offered Rate ("LIBOR"), or a comparable or successor rate which is approved by Bank of America.
Maturity and Principal Payments. The senior term notes mature on August 27, 2019. Principal payments on the senior term notes of $7.5 million are due each calendar quarter from September 30, 2015 to and including June 30, 2017, $11.3 million are due each calendar quarter from September 30, 2017 to and including June 30, 2018 and $15.0 million are due each calendar quarter thereafter with a final payment of the outstanding principal balance due upon maturity.
The revolving credit facility has a per annum commitment fee determined by reference to the Leverage Ratio in effect from time to time as set forth in the table above and is applied to the unused portion of the commitment. The revolving credit facility matures on August 27, 2019. Principal payments on the revolving credit facility are made at our discretion with the entire unpaid amount due at maturity. At June 30, 2015, we had borrowings of $196.0 million under our revolving credit facility.
The following table sets forth the scheduled principal payments for the Senior Credit Facility (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | 2015 | | 2016 | | 2017 | | 2018 | | 2019 |
Senior term notes | | $ | 15,000 |
| | $ | 30,000 |
| | $ | 37,500 |
| | $ | 52,500 |
| | $ | 465,000 |
|
Revolving loans | | — |
| | — |
| | — |
| | — |
| | 196,000 |
|
| | $ | 15,000 |
| | $ | 30,000 |
| | $ | 37,500 |
| | $ | 52,500 |
| | $ | 661,000 |
|
Guarantees and Security. We and each of our wholly-owned domestic subsidiaries guarantee the outstanding indebtedness under the New Senior Credit Facility. Any borrowings, along with the guarantees of the domestic subsidiaries, are further secured by a pledge of substantially all of our consolidated assets, including 65% of the voting equity and 100% of the non-voting equity interest in each of our foreign subsidiaries.
7. Calculation of Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted-average number of shares outstanding during the period. Diluted earnings per share is calculated by dividing net income attributable to VCA Inc. by the weighted-average number of common shares outstanding, after giving effect to all dilutive potential common shares outstanding during the period. Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
7. | Calculation of Earnings per Share, continued |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Net income attributable to VCA Inc. | $ | 54,299 |
| | $ | 45,584 |
| | $ | 92,600 |
| | $ | 79,627 |
|
Weighted-average common shares outstanding: | | | | | | | |
Basic | 81,956 |
| | 88,041 |
| | 82,150 |
| | 88,188 |
|
Effect of dilutive potential common shares: | | | | | | | |
Stock options | 334 |
| | 265 |
| | 337 |
| | 260 |
|
Non-vested shares and units | 794 |
| | 885 |
| | 740 |
| | 864 |
|
Diluted | 83,084 |
| | 89,191 |
| | 83,227 |
| | 89,312 |
|
Basic earnings per common share | $ | 0.66 |
| | $ | 0.52 |
| | $ | 1.13 |
| | $ | 0.90 |
|
Diluted earnings per common share | $ | 0.65 |
| | $ | 0.51 |
| | $ | 1.11 |
| | $ | 0.89 |
|
For the three months ended June 30, 2015 and 2014 there were no potential common shares excluded from the computation of diluted earnings per share.
For the six months ended June 30, 2015, an immaterial amount of potential common shares were excluded from the computation of diluted earnings per share because their inclusion would have had an antidilutive effect. For the six months ended June 30, 2014 there were no potential common shares excluded from the computation of diluted earnings per share.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
Our Animal Hospital and Laboratory business segments are each considered reportable segments in accordance with the FASB's guidance related to Segment Reporting. Our Animal Hospital segment provides veterinary services for companion animals and sells related retail and pharmaceutical products. Our Laboratory segment provides diagnostic laboratory testing services for veterinarians, both associated with our animal hospitals and those independent of us. Our other operating segments included in the “All Other” category in the following tables are our Medical Technology business, which sells digital radiography and ultrasound imaging equipment, related computer hardware, software and ancillary services to the veterinary market, our Vetstreet business, which provides online and printed communications, professional education, marketing solutions to the veterinary community and an ecommerce platform for independent animal hospitals, and our Camp Bow Wow business, which primarily franchises a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities. These operating segments do not meet the quantitative requirements for reportable segments. Our operating segments are strategic business units that have different services, products and/or functions. The segments are managed separately because each is a distinct and different business venture with unique challenges, risks and rewards. We also operate a corporate office that provides general and administrative support services for our other segments.
The accounting policies of our segments are the same as those described in the summary of significant accounting policies included in our 2014 Annual Report on Form 10-K. We evaluate the performance of our segments based on gross profit and operating income. For purposes of reviewing the operating performance of our segments, all intercompany sales and purchases are generally accounted for as if they were transactions with independent third parties at current market prices.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
8. Lines of Business, continued
The following is a summary of certain financial data for each of our segments (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Corporate | |
Eliminations | | Total |
Three Months Ended June 30, 2015 | | | | | | | | | | | |
External revenue | $ | 435,376 |
| | $ | 89,707 |
| | $ | 22,818 |
| | $ | — |
| | $ | 884 |
| | $ | 548,785 |
|
Intercompany revenue | — |
| | 16,515 |
| | 5,851 |
| | — |
| | (22,366 | ) | | — |
|
Total revenue | 435,376 |
| | 106,222 |
| | 28,669 |
| | — |
| | (21,482 | ) | | 548,785 |
|
Direct costs | 361,991 |
| | 49,519 |
| | 17,280 |
| | — |
| | (20,852 | ) | | 407,938 |
|
Gross profit | 73,385 |
| | 56,703 |
| | 11,389 |
| | — |
| | (630 | ) | | 140,847 |
|
Selling, general and administrative expense | 10,453 |
| | 9,487 |
| | 7,741 |
| | 16,804 |
| | — |
| | 44,485 |
|
Operating income (loss) before sale or disposal of assets | 62,932 |
| | 47,216 |
| | 3,648 |
| | (16,804 | ) | | (630 | ) | | 96,362 |
|
Net (gain) loss on sale or disposal of assets | (914 | ) | | 35 |
| | 11 |
| | 49 |
| | — |
| | (819 | ) |
Operating income (loss) | $ | 63,846 |
| | $ | 47,181 |
| | $ | 3,637 |
| | $ | (16,853 | ) | | $ | (630 | ) | | $ | 97,181 |
|
Depreciation and amortization | $ | 16,440 |
| | $ | 2,705 |
| | $ | 1,176 |
| | $ | 575 |
| | $ | (530 | ) | | $ | 20,366 |
|
Property and equipment additions | $ | 13,995 |
| | $ | 2,862 |
| | $ | 500 |
| | $ | 1,512 |
| | $ | (874 | ) | | $ | 17,995 |
|
Three Months Ended June 30, 2014 | | | | | | | | | | | |
External revenue | $ | 386,776 |
| | $ | 81,320 |
| | $ | 20,457 |
| | $ | — |
| | $ | 919 |
| | $ | 489,472 |
|
Intercompany revenue | — |
| | 14,635 |
| | 3,255 |
| | — |
| | (17,890 | ) | | — |
|
Total revenue | 386,776 |
| | 95,955 |
| | 23,712 |
| | — |
| | (16,971 | ) | | 489,472 |
|
Direct costs | 323,440 |
| | 46,863 |
| | 16,064 |
| | — |
| | (17,310 | ) | | 369,057 |
|
Gross profit | 63,336 |
| | 49,092 |
| | 7,648 |
| | — |
| | 339 |
| | 120,415 |
|
Selling, general and administrative expense | 9,864 |
| | 8,281 |
| | 7,411 |
| | 14,375 |
| | — |
| | 39,931 |
|
Operating income (loss) before sale or disposal of assets | 53,472 |
| | 40,811 |
| | 237 |
| | (14,375 | ) | | 339 |
| | 80,484 |
|
Net loss (gain) on sale or disposal of assets | 414 |
| | (7 | ) | | 97 |
| | 74 |
| | — |
| | 578 |
|
Operating income (loss) | $ | 53,058 |
|
| $ | 40,818 |
| | $ | 140 |
| | $ | (14,449 | ) | | $ | 339 |
| | $ | 79,906 |
|
Depreciation and amortization | $ | 15,110 |
| | $ | 2,563 |
| | $ | 2,004 |
| | $ | 826 |
| | $ | (473 | ) | | $ | 20,030 |
|
Property and equipment additions | $ | 8,119 |
| | $ | 1,304 |
| | $ | 920 |
| | $ | 1,333 |
| | $ | (316 | ) | | $ | 11,360 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
8. Lines of Business, continued
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Corporate | |
Eliminations | | Total |
Six Months Ended June 30, 2015 | | | | | | | | | | | |
External revenue | $ | 828,402 |
| | $ | 168,516 |
| | $ | 49,351 |
| | $ | — |
| | $ | 1,969 |
| | $ | 1,048,238 |
|
Intercompany revenue | — |
| | 31,678 |
| | 13,545 |
| | — |
| | (45,223 | ) | | — |
|
Total revenue | 828,402 |
| | 200,194 |
| | 62,896 |
| | — |
| | (43,254 | ) | | 1,048,238 |
|
Direct costs | 699,533 |
| | 95,509 |
| | 40,083 |
| | — |
| | (41,596 | ) | | 793,529 |
|
Gross profit | 128,869 |
| | 104,685 |
| | 22,813 |
| | — |
| | (1,658 | ) | | 254,709 |
|
Selling, general and administrative expense | 21,674 |
| | 18,352 |
| | 16,428 |
| | 32,429 |
| | — |
| | 88,883 |
|
Operating income (loss) before charges | 107,195 |
| | 86,333 |
| | 6,385 |
| | (32,429 | ) | | (1,658 | ) | | 165,826 |
|
Net (gain) loss on sale or disposal of assets | (620 | ) | | 41 |
| | 20 |
| | 75 |
| | — |
| | (484 | ) |
Operating income (loss) | $ | 107,815 |
| | $ | 86,292 |
| | $ | 6,365 |
| | $ | (32,504 | ) | | $ | (1,658 | ) | | $ | 166,310 |
|
Depreciation and amortization | $ | 32,512 |
| | $ | 5,209 |
| | $ | 2,328 |
| | $ | 1,167 |
| | $ | (1,053 | ) | | $ | 40,163 |
|
Property and equipment additions | $ | 26,077 |
| | $ | 6,078 |
| | $ | 1,300 |
| | $ | 2,576 |
| | $ | (1,510 | ) | | $ | 34,521 |
|
Six Months Ended June 30, 2014 | | | | | | | | | | | |
External revenue | $ | 738,364 |
| | $ | 156,103 |
| | $ | 42,658 |
| | $ | — |
| | $ | 1,854 |
| | $ | 938,979 |
|
Intercompany revenue | — |
| | 28,386 |
| | 9,175 |
| | — |
| | (37,561 | ) | | — |
|
Total revenue | 738,364 |
| | 184,489 |
| | 51,833 |
| | — |
| | (35,707 | ) | | 938,979 |
|
Direct costs | 626,228 |
| | 92,366 |
| | 34,216 |
| | — |
| | (35,697 | ) | | 717,113 |
|
Gross profit | 112,136 |
| | 92,123 |
| | 17,617 |
| | — |
| | (10 | ) | | 221,866 |
|
Selling, general and administrative expense | 18,992 |
| | 16,299 |
| | 15,759 |
| | 30,321 |
| | — |
| | 81,371 |
|
Operating income (loss) before charges | 93,144 |
| | 75,824 |
| | 1,858 |
| | (30,321 | ) | | (10 | ) | | 140,495 |
|
Net loss (gain) on sale or disposal of assets | 582 |
| | (78 | ) | | (1,087 | ) | | (60 | ) | | — |
| | (643 | ) |
Operating income (loss) | $ | 92,562 |
| | $ | 75,902 |
| | $ | 2,945 |
| | $ | (30,261 | ) | | $ | (10 | ) | | $ | 141,138 |
|
Depreciation and amortization | $ | 29,852 |
| | $ | 5,098 |
| | $ | 4,140 |
| | $ | 1,645 |
| | $ | (938 | ) | | $ | 39,797 |
|
Property and equipment additions | $ | 21,187 |
| | $ | 3,285 |
| | $ | 1,678 |
| | $ | 2,744 |
| | $ | (915 | ) | | $ | 27,979 |
|
| | | | | | | | | | | |
At June 30, 2015 | | | | | | | | | | | |
Total assets | $ | 2,092,935 |
| | $ | 304,685 |
| | $ | 80,994 |
| | $ | 340,002 |
| | $ | (421,506 | ) | | $ | 2,397,110 |
|
At December 31, 2014 | | | | | | | | | | | |
Total assets | $ | 2,021,725 |
| | $ | 258,550 |
| | $ | 89,596 |
| | $ | 270,414 |
| | $ | (308,265 | ) | | $ | 2,332,020 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
9. | Commitments and Contingencies |
We have certain commitments including operating leases, purchase agreements and acquisition agreements. These items are discussed in detail in our consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K. We also have contingencies as follows:
We have contractual arrangements in connection with certain acquisitions, whereby additional cash may be paid to former owners of acquired companies upon fulfillment of specified financial criteria as set forth in the respective agreements. The amount to be paid cannot be determined until the earn-out periods have expired. If the specified financial criteria are satisfied, we will be obligated to pay an additional $5.6 million.
In accordance with business combination accounting guidance, contingent consideration, such as earn-out agreements, are recognized as part of the consideration transferred on the acquisition date. A liability is initially recorded based upon its acquisition date fair value. The changes in fair value are recognized in earnings where applicable for each reporting period. The fair value is determined using a contractually stated formula using either a multiple of revenue or Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"). The formulas used to determine the estimated fair value are Level 3 inputs. The changes in fair value were immaterial to our condensed, consolidated financial statements when taken as a whole. We recorded $3.1 million and $3.2 million in earn-out liabilities as of June 30, 2015 and December 31, 2014, respectively, which are included in other accrued liabilities in our condensed, consolidated balance sheets.
On May 29, 2013, a former veterinary assistant at one of our animal hospitals filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled Jorge Duran vs. VCA Animal Hospitals, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. On May 7, 2014, we obtained partial summary judgment, dismissing four of the eight claims of the complaint, including the claims for failure to pay regular and overtime wages. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
On July 16, 2014, two additional former veterinary assistants filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled La Kimba Bradsbery and Cheri Brakensiek vs. Vicar Operating, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants, kennel assistants, and client service representatives employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, improperly failed to pay reporting time pay, improperly failed to reimburse for certain business-related expenses, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. These two actions are related before the same judge hearing the Duran action discussed above.
In September 2014, the court issued an order staying the La Kimba Bradsbery lawsuit until class certification is completed in the Duran case. Plaintiff Duran filed his class certification motion and supporting documentation in January 2015. A class certification hearing was held on June 2, 2015.
On June 25, 2015, the Court entered an Order denying class certification to veterinary assistants who were allegedly not given proper meal or rest periods. The plaintiff continues to have a PAGA claim. We intend to continue to vigorously defend against the remaining claim in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
9. | Commitments and Contingencies, continued |
On July 12, 2013, an individual who provided courier services with respect to our laboratory clients in California filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Santa Clara - San Jose Branch, titled Carlos Lopez vs. Logistics Delivery Solutions, LLC, Antech Diagnostics, Inc., et. al. Logistics Delivery Solutions, LLC, a co-defendant in the lawsuit, is a company with which Antech has contracted to provide courier services in California. The lawsuit seeks to assert claims on behalf of individuals who were engaged by Logistics Delivery Solutions, LLC to perform such courier services and alleges, among other allegations, that Logistics Delivery Solutions and Antech Diagnostics improperly classified the plaintiffs as independent contractors, improperly failed to pay overtime wages, and improperly failed to provide proper meal periods. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys' fees and costs. The parties have an agreement in principle to settle the action, on a class-wide basis, for an amount not to exceed $1,250,000. Logistics Delivery Solutions, LLC, has agreed to pay half of the claim. Accordingly, as of June 30, 2015, we have accrued the remaining fifty percent. The proposed settlement, when and if it becomes effective, would not be an admission of wrongdoing or acceptance of fault by any of the defendants named in the complaint. Antech Diagnostics and Logistics Delivery Solutions have agreed upon the terms of this proposed settlement to eliminate the uncertainties, risk, distraction and expense associated with protracted litigation. The proposed settlement remains subject to court approval and class notice administration before it will be effective.
On May 12, 2014, an individual client who purchased goods and services from one of our animal hospitals filed a purported class action lawsuit against us in the United States District Court for the Northern District of California, titled Tony M. Graham vs. VCA Antech, Inc. and VCA Animal Hospitals, Inc. The lawsuit seeks to assert claims on behalf of the plaintiff and other individuals who purchased similar goods and services from our animal hospitals and alleges, among other allegations, that we improperly charged such individuals for “biohazard waste management” in connection with the services performed. The lawsuit seeks compensatory and punitive damages in unspecified amounts, and other relief, including attorneys' fees and costs. VCA successfully had the venue transferred to the Southern District of California. This case is in an early procedural stage and we intend to vigorously defend this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
In addition to the lawsuits described above, we are party to ordinary routine legal proceedings and claims incidental to our business, but we are not currently a party to any legal proceeding that we believe would have a material adverse effect on our financial position, results of operations, or cash flows.
On May 14, 2014, the headquarters of our Medical Technology business in Carlsbad, California was severely damaged by wildfires. There were no injuries to personnel. However, the fire caused severe damage to a substantial portion of the facility. We maintain standard insurance coverage for both property damage and business interruption losses. During the six months ended June 30, 2015, there were no additional estimated losses recorded in connection with this event. Subsequent to the June 30, 2015 quarter end we received a final insurance payment of approximately $6.0 million bringing the total insurance settlement received to approximately $26.0 million.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
10. | Noncontrolling Interests |
We own some of our animal hospitals in partnerships with noncontrolling interest holders. We consolidate our partnerships in our condensed, consolidated financial statements because our ownership interest in these partnerships is equal to or greater than 50.1% and we control these entities. We record noncontrolling interest in income of subsidiaries equal to our partners’ percentage ownership of the partnerships’ income. We also record changes in the redemption value of our redeemable noncontrolling interests in net income attributable to noncontrolling interests in our condensed, consolidated income statements. We reflect our noncontrolling partners’ cumulative share in the equity of the respective partnerships as either noncontrolling interests in equity, mandatorily redeemable noncontrolling interests in other liabilities, or redeemable noncontrolling interests in temporary equity (mezzanine) in our condensed, consolidated balance sheets.
| |
a. | Mandatorily Redeemable Noncontrolling Interests |
The terms of some of our partnership agreements require us to purchase the partner’s equity in the partnership in the event of the partner’s death. We report these redeemable noncontrolling interests at their estimated redemption value, which approximates fair value, and classify them as liabilities due to the certainty of the related event. Estimated redemption value is determined using either a contractually stated formula or a discounted cash flow technique, both of which are used as an approximation of fair value. The discounted cash flow inputs used to determine the redemption value are Level 3 and include forecasted growth rates, valuation multiples, and the weighted average cost of capital. We recognize changes in the obligation as interest cost in our condensed, consolidated income statement.
The following table provides a summary of mandatorily redeemable noncontrolling interests included in other liabilities in our condensed, consolidated balance sheets (in thousands):
|
| | | | | | | |
| Income Statement Impact | | Mandatorily Redeemable Noncontrolling Interests |
Balance as of December 31, 2013 | | | $ | 9,355 |
|
Noncontrolling interest expense | $ | 739 |
| | |
Redemption value change | 237 |
| | 976 |
|
Distribution to noncontrolling interests | | | (679 | ) |
Currency translation adjustment | | | (30 | ) |
Balance as of June 30, 2014 | | | $ | 9,622 |
|
| | | |
Balance as of December 31, 2014 | | | $ | 9,405 |
|
Noncontrolling interest expense | $ | 749 |
| | |
Redemption value change | (78 | ) | | 671 |
|
Purchase of noncontrolling interests | | | (803 | ) |
Distribution to noncontrolling interests | | | (728 | ) |
Currency translation adjustment | | | (136 | ) |
Balance as of June 30, 2015 | | | $ | 8,409 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
10. | Noncontrolling Interests, continued |
| |
b. | Redeemable Noncontrolling Interests |
We also enter into partnership agreements whereby the noncontrolling interest partner is issued certain “put” rights. These rights are normally exercisable at the sole discretion of the noncontrolling interest partner. We report these redeemable noncontrolling interests at their estimated redemption value and classify them in temporary equity (mezzanine). We recognize changes in the obligation in net income attributable to noncontrolling interests in our condensed, consolidated income statement.
The following table provides a summary of redeemable noncontrolling interests (in thousands):
|
| | | | | | | |
| Income Statement Impact | | Redeemable Noncontrolling Interests |
Balance as of December 31, 2013 | | | $ | 10,678 |
|
Noncontrolling interest expense | $ | 589 |
| | |
Redemption value change | (172 | ) | | 417 |
|
Formation of noncontrolling interests | | | 855 |
|
Purchase of noncontrolling interests | | | (356 | ) |
Distribution to noncontrolling interests | | | (610 | ) |
Balance as of June 30, 2014 | | | $ | 10,984 |
|
| | | |
Balance as of December 31, 2014 | | | $ | 11,077 |
|
Noncontrolling interest expense | $ | 681 |
| | |
Redemption value change | 196 |
| | 877 |
|
Distribution to noncontrolling interests | | | (771 | ) |
Balance as of June 30, 2015 | | | $ | 11,183 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2015
(Unaudited)
| |
11. | Recent Accounting Pronouncements |
In April 2015, the FASB issued Accounting Standards Update (ASU) 2015-03 - “Interest - Imputation of Interest (Subtopic 2015-03): Simplifying the Presentation of Debt Issuance Costs” which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by ASU 2015-03. This ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years and is to be implemented retrospectively. Early adoption is permitted for financial statements that have not been previously issued. Adoption of the new guidance will only affect the presentation of our consolidated balance sheets and will not have a significant impact on our consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.” The amendments in this update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (i) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities, (ii) eliminate the presumption that a general partner should consolidate a limited partnership, (iii) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, and (iv) provide a scope exception from consolidation guidance for reporting entities with interests in certain legal entities. This ASU is effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. We do not expect this adoption to have a significant impact on our consolidated financial statements.
In May 2014, the FASB issued guidance creating Accounting Standards Codification (ASC) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and create modifications to various other revenue accounting standards for specialized transactions and industries. The guidance in this update is intended to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) that would remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, and improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets.
The new accounting guidance will require companies to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This update creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) which include (i) identifying the contract(s) with the customer, (ii) identifying the separate performance obligations in the contract, (iii) determining the transaction price, (iv) allocating the transaction price to the separate performance obligations, and (v) recognizing revenue when each performance obligation is satisfied. The update allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements.
The updated guidance was originally effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. However, on April 29, 2015, the FASB issued for public comment a proposed ASU that would defer the effective date of the new revenue recognition standard by one year. Based on the Board’s proposed decision, public organizations would apply the new revenue standard to annual reporting periods beginning after December 15, 2017. Additionally, the Board decided to permit both public and nonpublic organizations to adopt the new revenue standard early, but not before the original public organization effective date. Accordingly, we will adopt the new provisions of this accounting standard at the beginning of fiscal year 2018. We will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements and evaluate the method of adoption we would apply.
| |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Introduction
The following discussion should be read in conjunction with our condensed, consolidated financial statements provided under Part I, Item I of this Quarterly report on Form 10-Q. We have included herein statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We generally identify forward-looking statements in this report using words like “believe,” “intend,” “expect,” “estimate,” “may,” “plan,” “should plan,” “project,” “contemplate,” “anticipate,” “predict,” “potential,” “continue,” or similar expressions. You may find some of these statements below and elsewhere in this report. These forward-looking statements are not historical facts and are inherently uncertain and outside of our control. Any or all of our forward-looking statements in this report may turn out to be wrong. They can be affected by inaccurate assumptions we might make, or by known or unknown risks and uncertainties. Many factors mentioned in our discussion in this report will be important in determining future results. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change are described throughout this report and in our Annual Report on Form 10-K, particularly in “Risk Factors,” Part I, Item 1A of that report.
The forward-looking information set forth in this Quarterly Report on Form 10-Q is as of August 7, 2015, and we undertake no duty to update this information unless required by law. Shareholders and prospective investors can find information filed with the SEC after August 7, 2015 at our website at http://investor.vca.com or at the SEC’s website at www.sec.gov.
We are a leading North American animal healthcare company. We provide veterinary services and diagnostic testing services to support veterinary care and we sell diagnostic imaging equipment and other medical technology products and related services to veterinarians. We also provide both online and printed communications, education and information, and analytical-based marketing solutions to the veterinary community. Additionally, we franchise a premier provider of pet services including dog day care, overnight boarding, grooming and other ancillary services at specially designed pet care facilities.
Our reportable segments are as follows: