FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
    ACT OF 1934

For the quarterly period ended                   September 30, 2006
                                   ---------------------------------------------

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ___________to____________

                          Commission file number 1-3247
                                                 ------

                              CORNING INCORPORATED
                              --------------------
             (Exact name of Registrant as specified in its charter)


              New York                                  16-0393470
----------------------------------------    ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

One Riverfront Plaza, Corning, New York                   14831
----------------------------------------    ------------------------------------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code: 607-974-9000
                                                    ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                           Yes  X                   No
                               ---                     ---

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer  X      Accelerated filer     Non-accelerated filer
                        ---                      ---                       ---

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                           Yes                      No  X
                               ---                     ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

1,564,301,810   shares  of  Corning's  Common  Stock,   $0.50  Par  Value,  were
outstanding as of October 16, 2006.






                                      INDEX
                                      -----

PART I - FINANCIAL INFORMATION
------------------------------
                                                                           Page
                                                                           ----
Item 1. Financial Statements

    Consolidated Statements of Operations (Unaudited) for the three
       and nine months ended September 30, 2006 and 2005                     3

    Consolidated Balance Sheets (Unaudited) at September 30, 2006 and
       December 31, 2005                                                     4

    Consolidated Statements of Cash Flows (Unaudited) for the nine
       months ended September 30, 2006 and 2005                              5

    Notes to Consolidated Financial Statements (Unaudited)                   6

Item 2. Management's Discussion and Analysis of Financial Condition and
           Results of Operations                                            38

Item 3. Quantitative and Qualitative Disclosures About Market Risk          55

Item 4. Controls and Procedures                                             55


PART II - OTHER INFORMATION
---------------------------

Item 1. Legal Proceedings                                                   57

Item 1A. Risk Factors                                                       60

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds         61

Item 6. Exhibits                                                            62

Signatures                                                                  63






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (Unaudited; in millions, except per share amounts)



                                                                                 Three months                   Nine months
                                                                              ended September 30,            ended September 30,
                                                                           ------------------------       ------------------------
                                                                              2006           2005           2006            2005
                                                                           ---------      ---------       ---------      ---------
                                                                                                             
Net sales                                                                  $   1,282      $   1,188       $   3,805      $   3,379
Cost of sales                                                                    716            643           2,125          1,922
                                                                           ---------      ---------       ---------      ---------

Gross margin                                                                     566            545           1,680          1,457

Operating expenses:
   Selling, general and administrative expenses                                  218            178             635            553
   Research, development and engineering expenses                                127            118             379            320
   Amortization of purchased intangibles                                           2              3               8             11
   Restructuring, impairment and other charges (Note 3)                            2             28              13             46
   Asbestos settlement (Note 4)                                                   13             73             137            204
                                                                           ---------      ---------       ---------      ---------

Operating income                                                                 204            145             508            323

Interest income                                                                   32             17              82             40
Interest expense                                                                 (18)           (23)            (56)           (84)
Loss on repurchases and retirement of debt, net (Note 5)                                                        (11)           (12)
Other income, net                                                                 27             17              61             28
                                                                           ---------      ---------       ---------      ---------

Income before income taxes                                                       245            156             584            295
Provision for income taxes (Note 6)                                               33             28              55             91
                                                                           ---------      ---------       ---------      ---------

Income before minority interests and equity earnings                             212            128             529            204
Minority interests                                                                (6)            (2)             (8)            (8)
Equity in earnings of associated companies, net of impairments (Note 10)         232             77             688            422
                                                                           ---------      ---------       ---------      ---------

Net income                                                                 $     438      $     203       $   1,209      $     618
                                                                           =========      =========       =========      =========

Basic earnings per common share (Note 7)                                   $    0.28      $    0.14       $    0.78      $    0.43
                                                                           =========      =========       =========      =========
Diluted earnings per common share (Note 7)                                 $    0.27      $    0.13       $    0.76      $    0.41
                                                                           =========      =========       =========      =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEETS
               (Unaudited; in millions, except per share amounts)



                                                                                         September 30,       December 31,
                                                                                             2006                2005
                                                                                        -------------       -------------
                                                                                                        
Assets

Current assets:
   Cash and cash equivalents                                                              $     979           $   1,342
   Short-term investments, at fair value                                                      1,833               1,092
                                                                                          ---------           ---------
     Total cash, cash equivalents and short-term investments                                  2,812               2,434
   Trade accounts receivable, net of doubtful accounts and allowances - $26 and $24             753                 629
   Inventories (Note 9)                                                                         673                 570
   Deferred income taxes (Note 6)                                                                64                  44
   Other current assets                                                                         184                 183
                                                                                          ---------           ---------
       Total current assets                                                                   4,486               3,860

Investments (Note 10)                                                                         2,312               1,729
Property, net of accumulated depreciation - $4,006 and $3,632                                 5,082               4,675
Goodwill and other intangible assets, net (Note 11)                                             331                 338
Deferred income taxes (Note 6)                                                                   56                  10
Other assets                                                                                    580                 595
                                                                                          ---------           ---------

Total Assets                                                                              $  12,847           $  11,207
                                                                                          =========           =========

Liabilities and Shareholders' Equity

Current liabilities:
   Current portion of long-term debt (Note 5)                                             $      20           $      18
   Accounts payable                                                                             574                 690
   Other accrued liabilities (Notes 4 and 12)                                                 1,726               1,662
                                                                                          ---------           ---------
       Total current liabilities                                                              2,320               2,370

Long-term debt (Note 5)                                                                       1,710               1,789
Postretirement benefits other than pensions                                                     592                 593
Other liabilities (Notes 4 and 12)                                                              996                 925
                                                                                          ---------           ---------
       Total liabilities                                                                      5,618               5,677
                                                                                          ---------           ---------

Commitments and contingencies (Note 4)
Minority interests                                                                               41                  43
Shareholders' equity:
   Preferred stock - Par value $100.00 per share; Shares authorized: 10 million
   Common stock - Par value $0.50 per share; Shares authorized: 3.8 billion;
     Shares issued: 1,573 million and 1,552 million                                             790                 776
   Additional paid-in capital                                                                11,935              11,548
   Accumulated deficit                                                                       (5,638)             (6,847)
   Treasury stock, at cost; Shares held: 17 million and 16 million                             (196)               (168)
   Accumulated other comprehensive income (Note 16)                                             297                 178
                                                                                          ---------           ---------
       Total shareholders' equity                                                             7,188               5,487
                                                                                          ---------           ---------

Total Liabilities and Shareholders' Equity                                                $  12,847           $  11,207
                                                                                          =========           =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited; in millions)



                                                                                               Nine months ended
                                                                                                  September 30,
                                                                                         ----------------------------
                                                                                            2006              2005
                                                                                         ---------          ---------
                                                                                                      
Cash Flows from Operating Activities:
   Net income                                                                             $  1,209          $    618
   Adjustments to reconcile net income to net cash provided by operating activities:
     Depreciation                                                                              430               373
     Amortization of purchased intangibles                                                       8                11
     Asbestos settlement                                                                       137               204
     Loss on repurchases and retirement of debt, net                                            11                12
     Restructuring, impairment and other charges                                                13                46
     Stock compensation charges                                                                 95                28
     Undistributed earnings of affiliated companies                                           (384)             (206)
     Deferred taxes                                                                            (64)              (11)
     Restructuring payments                                                                     (9)              (21)
     Customer deposits, net                                                                     86               376
     Employee benefit payments less than expense                                                26                44
     Changes in certain working capital items:
        Trade accounts receivable                                                             (119)              (78)
        Inventories                                                                           (104)              (46)
        Other current assets                                                                   (10)              (14)
        Accounts payable and other current liabilities, net of restructuring payments         (181)              (91)
     Other, net                                                                                 31                35
                                                                                          --------          --------
Net cash provided by operating activities                                                    1,175             1,280
                                                                                          --------          --------

Cash Flows from Investing Activities:
   Capital expenditures                                                                       (892)           (1,076)
   Acquisitions of businesses, net of cash received                                            (16)
   Proceeds from sale or disposal of assets                                                     11                17
   Net increase in long-term investments and other long-term assets                            (77)
   Short-term investments - acquisitions                                                    (2,343)           (1,313)
   Short-term investments - liquidations                                                     1,603             1,163
   Other, net                                                                                                     13
                                                                                          --------          --------
Net cash used in investing activities                                                       (1,714)           (1,196)
                                                                                          --------          --------

Cash Flows from Financing Activities:
   Repayments of short-term borrowings and current portion of long-term debt                   (14)             (198)
   Proceeds from issuance of long-term debt, net                                               246               147
   Retirements of long-term debt                                                              (343)             (102)
   Proceeds from issuance of common stock, net                                                  20               356
   Proceeds from the exercise of stock options                                                 280               142
   Other, net                                                                                  (12)              (12)
                                                                                          --------          --------
Net cash provided by financing activities                                                      177               333
                                                                                          --------          --------
Effect of exchange rates on cash                                                                (1)              (31)
                                                                                          --------          --------
Net (decrease) increase in cash and cash equivalents                                          (363)              386
Cash and cash equivalents at beginning of period                                             1,342             1,009
                                                                                          --------          --------

Cash and cash equivalents at end of period                                                $    979          $  1,395
                                                                                          ========          ========


The accompanying notes are an integral part of these statements.

Certain amounts for 2005 were reclassified to conform to 2006 classifications.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Significant Accounting Policies

Basis of Presentation

In these  notes,  the terms  "Corning,"  "Company,"  "we,"  "us," or "our"  mean
Corning Incorporated and subsidiary companies.

The accompanying  unaudited consolidated financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange  Commission
(SEC) and in accordance with  accounting  principles  generally  accepted in the
United  States of America  (GAAP) for  interim  financial  information.  Certain
information  and note  disclosures  normally  included in  financial  statements
prepared in accordance  with GAAP have been omitted or condensed.  These interim
consolidated  financial  statements should be read in conjunction with Corning's
consolidated  financial  statements  and notes  thereto  included  in its Annual
Report on Form 10-K/A for the year ended December 31, 2005 (2005 Form 10-K/A).

The unaudited  consolidated  financial statements reflect all adjustments which,
in the opinion of management,  are necessary for a fair statement of the results
of  operations,  financial  position  and cash  flows  for the  interim  periods
presented.  All such adjustments are of a normal recurring  nature.  The results
for  interim  periods are not  necessarily  indicative  of results  which may be
expected for any other interim period or for the full year.

Certain amounts for 2005 were reclassified to conform with 2006 classifications.

Short-Term Investments

The  following is a summary of the fair value of  available-for-sale  securities
(in millions):
--------------------------------------------------------------------------------
                                                September 30,   December 31,
                                                    2006            2005
--------------------------------------------------------------------------------
Bonds, notes and other securities
    U.S. government and agencies                 $   310          $   259
    States and municipalities                         63               77
    Asset-backed securities                          542              374
    Commercial paper                                 350               57
    Other debt securities                            568              325
--------------------------------------------------------------------------------
      Total short-term investments               $ 1,833          $ 1,092
--------------------------------------------------------------------------------

Foreign Currency Translation and Transactions

The determination of the functional currency for Corning's foreign  subsidiaries
is made based on the appropriate  economic and management  indicators.  For most
foreign  operations,  the local  currencies  are generally  considered to be the
functional currencies.  Prior to 2005, non-U.S. operations which did not use the
local  currency  as the  functional  currency  used the U.S.  dollar.  Effective
January 1, 2005, our Taiwan subsidiary changed its functional  currency from the
new Taiwan dollar (its local  currency) to the Japanese yen due to the increased
significance of Japanese yen based transactions of that subsidiary.  As a result
of this  change in  functional  currency,  exchange  rate  gains and  losses are
recognized  on  transactions  in  currencies  other  than the  Japanese  yen and
included in income for the period in which the exchange rates changed.

For foreign subsidiary functional currency financial  statements,  balance sheet
accounts are translated at current  exchange rates, and statements of operations
accounts are  translated  at average  exchange  rates for the year.  Translation
gains and losses are  recorded  as a separate  component  of  accumulated  other
comprehensive income (loss) in shareholders'  equity. The effects of remeasuring
non-functional  currency assets and liabilities into the functional currency are
included in current earnings.




Variable Interest Entities

Corning leases certain transportation equipment from a Trust that qualifies as a
variable  interest  entity  under FIN 46R,  Consolidation  of Variable  Interest
Entities, an Interpretation of Accounting Research Bulletin No. 51, Revised (FIN
46R).  The sole  purpose of this entity is leasing  transportation  equipment to
Corning.  Since Corning is the primary beneficiary of this entity, the financial
statements  of the entity  are  included  in  Corning's  consolidated  financial
statements.  The entity's  assets are primarily  comprised of fixed assets which
are  collateral  for  the  entity's  borrowings.   These  assets,  amounting  to
approximately  $28.9  million  and $29.5  million as of  September  30, 2006 and
December 31,  2005,  respectively,  are  classified  as long-term  assets in the
consolidated balance sheet.

Corning leases certain transportation  equipment from two additional Trusts that
qualify as variable  interest  entities  under FIN 46R.  The sole purpose of the
entities  is leasing  transportation  equipment  to  Corning.  Corning  has been
involved with these entities as lessee since the inception of the Trusts.  Lease
revenue generated by these Trusts was $1.6 million and $1.5 million for the nine
months  ended  September  30,  2006 and 2005,  respectively.  Corning's  maximum
exposure to loss as a result of its involvement  with the Trusts is estimated at
approximately $15.5 million at September 30, 2006.

Stock-Based Compensation

In December  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  of Financial  Accounting  Standards  (SFAS) No. 123  (revised  2004),
"Share-Based  Payment" (SFAS 123(R)),  which replaces SFAS No. 123,  "Accounting
for Stock-Based  Compensation" (SFAS 123), and supercedes  Accounting Principles
Board Opinion (APB) No. 25, "Accounting for Stock Issued to Employees" (APB 25).
SFAS 123(R) requires all share-based payments to employees,  including grants of
employee  stock  options,  to be recognized in the financial  statements at fair
value.  Corning  implemented  the  provisions  of SFAS 123(R) on January 1, 2006
following the "prospective  adoption"  transition  method and accordingly  began
expensing  share-based payments in the first quarter of 2006. Prior periods will
not be restated.

Corning grants  restricted shares and stock options that are subject to specific
vesting conditions (e.g.,  three-year graded vesting). For stock options granted
prior to January 1, 2006,  Corning  specified that the employee will continue to
vest in the award after retirement  without  providing any additional  services.
Corning accounted for this type of arrangement by recognizing  compensation cost
on a pro forma disclosure  basis over the requisite  vesting period (the "stated
vesting  period  approach").  For time-based  and  performance-based  restricted
shares  granted prior to January 1, 2006,  Corning  specified  that the employee
will  vest in the  award  after  retirement  without  providing  any  additional
services.  Corning  accounted  for  this  type  of  arrangement  by  recognizing
compensation  cost over the nominal vesting period and, if the employee  retires
before the end of the vesting  period,  recognizing  any remaining  unrecognized
compensation  cost at the  date  of  retirement  (the  "nominal  vesting  period
approach").

SFAS 123(R)  specifies that an award is vested when the employee's  retention of
the  award  is  no  longer  contingent  on  providing  subsequent  service  (the
"non-substantive  vesting period approach").  That would be the case for Corning
awards that vest when  employees  retire and are granted to retirement  eligible
employees.  Effective  January  1,  2006,  related  compensation  cost  must  be
recognized  immediately for awards granted to retirement  eligible  employees or
over the  period  from the  grant  date to the date  retirement  eligibility  is
achieved, if that is expected to occur during the nominal vesting period.

We continue to follow the stated and nominal  vesting period  approaches for any
share-based awards granted prior to adopting SFAS 123(R) and will continue to do
so for the remaining portion of such unvested  outstanding awards after adopting
SFAS 123(R).  Effective with the adoption of SFAS 123(R), on January 1, 2006, we
now apply the  non-substantive  vesting period  approach to new grants that have
retirement eligibility provisions.

Refer  to Note  15  (Share-based  Compensation)  to the  Consolidated  Financial
Statements for additional information.



New Accounting Standards

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections"  (SFAS  154),  which  replaces  APB  Opinion  No.  20,  "Accounting
Changes,"  (APB 20) and SFAS No. 3,  "Reporting  Accounting  Changes  in Interim
Financial  Statements." SFAS 154 changes the requirements for the accounting for
and reporting of a change in accounting principle. Upon the adoption of SFAS 154
beginning  January 1, 2006,  Corning  has  applied  the  standard's  guidance to
changes in  accounting  methods as  required.  The  adoption of SFAS 154 was not
material  to  Corning's   consolidated   results  of  operations  and  financial
condition.

In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments - an amendment of FASB  Statements No. 133 and 140" (SFAS
155).  SFAS 155 is effective  for all financial  instruments  acquired or issued
after  January 1, 2007,  and amends SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities," and SFAS No. 140, "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
Statement  resolves issues addressed in Statement 133  Implementation  Issue No.
D1,  "Application  of  Statement  133 to  Beneficial  Interests  in  Securitized
Financial  Assets."  Corning  does not expect the adoption of SFAS 155 to have a
material  impact  on  its  consolidated  results  of  operations  and  financial
condition.

In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial  Assets--an  amendment  of FASB  Statement  No. 140" (SFAS 156).  This
Statement  amends SFAS No. 140,  "Accounting  for  Transfers  and  Servicing  of
Financial  Assets  and  Extinguishments  of  Liabilities,"  with  respect to the
accounting for separately recognized servicing assets and servicing liabilities.
Corning adopted SFAS No. 156 on January 1, 2006. The impact of adopting SFAS 156
was not material to Corning's  consolidated  results of operations and financial
condition.

In April  2006,  the FASB  issued a FASB  Staff  Position  (FSP) FSP FIN  46R-6,
"Determining  the  Variability to Be Considered in Applying FASB  Interpretation
No. 46(R)".  This FSP addresses how a reporting  enterprise should determine the
variability  to be  considered in applying FIN 46R and is effective on the first
day of the first reporting period beginning after June 15, 2006. Corning adopted
FIN  46R-6 on the  effective  date of July 1,  2006.  Our  current  approach  to
applying FIN 46-R is consistent with guidance in FSP FIN 46R-6. As a result, the
adoption  of  FSP  FIN  46R-6  is  not  expected  to be  material  to  Corning's
consolidated results of operations and financial condition.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes - an  interpretation  of FASB  Statement No. 109" (FIN 48). This
interpretation   clarifies  the  accounting  for  uncertainty  in  income  taxes
recognized in an enterprise's  financial  statements in accordance with SFAS No.
109, "Accounting for Income Taxes." This Interpretation prescribes a recognition
threshold and measurement  attribute for the financial statement recognition and
measurement  of a tax  position  taken or  expected to be taken in a tax return.
This  Interpretation  also provides guidance on  derecognition,  classification,
interest  and  penalties,   accounting  in  interim  periods,   disclosure,  and
transition.  FIN 48 is effective for fiscal years  beginning  after December 15,
2006.  Corning is currently  evaluating the impact of FIN 48 on its consolidated
results of operations and financial condition.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS
157).  SFAS 157 defines fair value,  establishes a framework for measuring  fair
value  in  applying  generally  accepted  accounting  principles,   and  expands
disclosures  about fair value  measurements.  This Statement applies under other
accounting  pronouncements that require or permit fair value measurements.  This
statement  is  effective  for  financial  statements  issued  for  fiscal  years
beginning after November 15, 2007. Corning is currently evaluating the impact of
SFAS 157 on its consolidated results of operations and financial condition.



In September  2006,  the FASB issued SFAS No. 158,  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - An amendment of FASB
Statements No. 87, 88, 106, and 132(R)" (SFAS 158). SFAS 158 requires  employers
to  recognize  the  overfunded  or  underfunded  status  of  a  defined  benefit
postretirement  plan as an asset or  liability  in its  statement  of  financial
position and to recognize changes in that funded status in the year in which the
changes occur through comprehensive income of a business entity. The recognition
and disclosure requirements described above are effective for fiscal years ended
after  December  15,  2006  except for the change in  measurement  date which is
effective as of the beginning of the fiscal year  beginning  after  December 15,
2008.  Currently,  management estimates the impact of the provisions required to
be adopted at December 31, 2006,  to be a reduction of equity and an increase in
long term  liabilities of  approximately  $500 million.  We also expect that Dow
Corning's  adoption of this  standard  will result in a reduction  of our equity
investment  in Dow  Corning  and a  decrease  to  equity of  approximately  $100
million. The adoption of the provisions of SFAS 158 at December 31, 2006, is not
expected to impact  Corning's  consolidated  statements of  operations  and cash
flows and will not affect any of the Company's financial covenants.

In September  2006, the FASB issued FASB Staff  Position  ("FSP") No. AUG AIR-1,
"Accounting  for  Planned  Major  Maintenance  Activities."  The  FSP  prohibits
companies from accruing the cost of planned major  maintenance in advance of the
activities actually occurring.  This FSP is effective for fiscal years beginning
after  December 15,  2006.  The adoption of FSP No. AUG AIR-1 is not expected to
have a material  impact on  Corning's  consolidated  results of  operations  and
financial condition.

In  September  2006,  the SEC staff  issued  Staff  Accounting  Bulletin  (SAB),
"Financial Statements - Considering the Effects of Prior Year Misstatements when
Quantifying  Misstatements in Current Year Financial  Statements" (SAB 108). The
SEC staff is providing guidance on how prior year misstatements  should be taken
into  consideration  when  quantifying  misstatements  in current year financial
statements  for purposes of  determining  whether the current  year's  financial
statements  are  materially  misstated.  SAB 108 is  effective  for fiscal years
beginning after November 15, 2006. The adoption of SAB 108 is not expected to be
material  to  Corning's   consolidated   results  of  operations  and  financial
condition.

2.   Restatement of Prior Period Financial Statements

This Note should be read in conjunction with Note 2 of the Notes to Consolidated
Financial  Statements in the Company's  Annual Report on Form 10K/A for the year
ended December 31, 2005 filed May 9, 2006.

The Company's management and its audit committee  concluded,  on April 21, 2006,
that  the  Company  would  restate  previously  issued  consolidated   financial
statements to properly account for the asbestos settlement charges and liability
and for its investment in and equity earnings of Pittsburgh Corning Europe (PCE)
from March 31, 2003,  through  December  31, 2005.  The Company also changed the
classification  of  accretion  on a portion of the  liability to be paid in cash
from interest expense to asbestos settlement charge for the same time period.

On  March  28,  2003,  we  announced  that we had  reached  agreement  with  the
representatives  of asbestos  claimants  for the  settlement  of all current and
future asbestos claims against Corning and Pittsburgh Corning Corporation (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to make cash payments with a value of
$131  million,  in March  2003,  over six years from the  effective  date of the
settlement  and to assign  certain  insurance  policy  proceeds from its primary
insurance and a portion of its excess insurance at the time of the settlement.



Between March 31, 2003, and December 31, 2005, the following accounting errors
occurred:

..    Corning's  asbestos  settlement  charges and the related  liability for the
     asbestos  settlement  did not reflect the  estimated  fair value at initial
     recognition or subsequent  changes in fair value, of certain  components of
     the proposed settlement offer. As a result, asbestos settlement charges for
     the  years  2005,  2004,  and 2003 were  understated  by $13  million,  $24
     million, and $117 million,  respectively, and for the three and nine months
     ended  September  30, 2005 was  understated  by $5 million and $15 million,
     respectively.
..    Corning  incorrectly  suspended  recording  equity  earnings of PCE between
     March 31, 2003,  and December 31, 2005. As a result,  equity in earnings of
     affiliated  companies for the years 2005, 2004, and 2003 was understated by
     $13 million, $11 million, and $7 million,  respectively,  and for the three
     and nine months ended  September 30, 2005 was understated by $3 million and
     $10 million, respectively.
..    Accretion  on  the  cash  portion  of the  asbestos  settlement  offer  was
     incorrectly recorded as interest expense resulting in both an overstatement
     of interest expense and an  understatement of asbestos  settlement  expense
     for the years  2005,  2004,  and 2003,  by $8 million,  $8 million,  and $5
     million,  respectively,  and for the three and nine months ended  September
     30, 2005 was understated by $2 million and $6 million, respectively.

In the restated  financial  statements,  the higher asbestos  settlement charges
have been tax-effected in 2003 and the first half of 2004. As Corning provided a
valuation  allowance on most of its deferred tax assets in the third  quarter of
2004,  that  quarter  reflects  an increase in the  valuation  allowance  of $55
million for the deferred tax assets  related to the higher  asbestos  settlement
charges.

The  cumulative  effect of these  adjustments  to Corning's  balance sheet as of
December 31, 2005, resulted in an increase in investments in affiliate companies
of $32 million,  an increase to other accrued  liabilities  of $154 million,  an
increase to accumulated deficit of $123 million,  and an increase to accumulated
other comprehensive income of $1 million.

The Company has filed an amended Annual Report on Form 10-K/A for the year ended
December 31,  2005,  and amended  quarterly  reports on Form 10-Q/A for quarters
ended  September  30,  2005,  June 30,  2005,  and March 31, 2005 to restate its
historical financial statements for the periods affected.






The  impacts  of  the  restatement  adjustments  on the  consolidated  financial
statements for the comparative  periods  presented in this filing are summarized
below (in millions):



                      Consolidated Statements of Operations
                         Summary of Restatement Impacts
               (Unaudited; in millions, except per share amounts)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            For the three months ended
                                                                                                September 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported          Adjustments         As Restated
                                                                                ----------         -----------         -----------
                                                                                                               
Operating expenses:
  Asbestos settlement                                                            $     68          $       5            $     73

Operating income (loss)                                                               150                 (5)                145

Interest expense                                                                       25                 (2)                 23

Income (loss) before income taxes                                                     159                 (3)                156
Provision for income taxes                                                            (28)                                   (28)
                                                                                 --------          ---------            --------
Income (loss) before minority interests and equity earnings                           131                 (3)                128

Equity in earnings of associated companies, net of impairments                         74                  3                  77

Net income                                                                       $    203                               $    203

Basic earnings per common share                                                  $   0.14                               $   0.14
Diluted earnings per common share                                                $   0.13                               $   0.13
------------------------------------------------------------------------------------------------------------------------------------




------------------------------------------------------------------------------------------------------------------------------------
                                                                                             For the nine months ended
                                                                                                September 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported          Adjustments          As Restated
                                                                                ----------         -----------          -----------
                                                                                                               
Operating expenses:
  Asbestos settlement                                                            $    189          $      15            $    204

Operating income (loss)                                                               338                (15)                323

Interest expense                                                                       90                 (6)                 84

Income before income taxes                                                            304                 (9)                295
Provision for income taxes                                                            (91)                                   (91)
                                                                                 --------          ---------           ---------
Income before minority interests and equity earnings                                  213                 (9)                204

Equity in earnings of associated companies, net of impairments                        412                 10                 422

Net income                                                                       $    617          $       1            $    618

Basic loss per common share                                                      $   0.43                               $   0.43
Diluted loss per common share                                                    $   0.41                               $   0.41
------------------------------------------------------------------------------------------------------------------------------------







                           Consolidated Balance Sheets
                          Summary of Restatement Impact
                            (Unaudited; in millions)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                             As of September 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported          Adjustments          As Restated
                                                                                ----------         -----------          -----------
                                                                                                                
Investments                                                                      $  1,605            $    30             $  1,635

  Total Assets                                                                   $ 10,883            $    30             $ 10,913

Other accrued liabilities                                                        $  1,384            $   150             $  1,534
  Total current liabilities                                                      $  2,231            $   150             $  2,381
    Total liabilities                                                            $  5,630            $   150             $  5,780

Accumulated deficit                                                              $ (6,692)           $  (122)            $ (6,814)
Accumulated other comprehensive income                                           $     35            $     2             $     37
    Total shareholders' equity                                                   $  5,226            $  (120)            $  5,106

Total Liabilities and Shareholders' Equity                                       $ 10,883            $    30             $ 10,913
------------------------------------------------------------------------------------------------------------------------------------




------------------------------------------------------------------------------------------------------------------------------------
                                                                                              As of December 31, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported          Adjustments          As Restated
                                                                                ----------         -----------          -----------
                                                                                                                
Investments                                                                      $  1,697            $    32             $  1,729
  Total Assets                                                                   $ 11,175            $    32             $ 11,207

Other accrued liabilities                                                        $  1,508            $   154             $  1,662
  Total current liabilities                                                      $  2,216            $   154             $  2,370
    Total liabilities                                                            $  5,523            $   154             $  5,677

Accumulated deficit                                                              $ (6,724)           $  (123)            $ (6,847)
Accumulated other comprehensive income                                           $    177            $     1             $    178

    Total shareholders' equity                                                   $  5,609            $  (122)            $  5,487

Total Liabilities and Shareholders' Equity                                       $ 11,175            $    32             $ 11,207
------------------------------------------------------------------------------------------------------------------------------------




                      Consolidated Statements of Cash Flows
                         Summary of Restatement Impacts
                            (Unaudited; in millions)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                             For the nine months ended
                                                                                                September 30, 2005
                                                                                ----------------------------------------------------
                                                                                Previously
                                                                                 Reported          Adjustments          As Restated
                                                                                ----------         -----------          -----------
                                                                                                                
Cash Flows from Operating Activities:
Net income                                                                       $   617             $     1             $   618
Adjustments to reconcile income from continuing operations to net
  cash provided by operating activities:
      Asbestos settlement charge                                                     189                  15                 204
      Undistributed earnings of associated companies                                (196)                (10)               (206)
      Other, net                                                                      59                  (6)                 53
Net cash provided by operating activities                                        $ 1,280                                 $ 1,280
------------------------------------------------------------------------------------------------------------------------------------






3.   Restructuring, Impairment and Other Charges

2006 Actions

Third Quarter
-------------
In the third  quarter of 2006,  we  approved  a  disinvestment  plan  related to
certain  manufacturing  operations of our Life Sciences and Specialty  Materials
operating  segments.  As a result,  we recorded a charge of $5 million  which is
comprised of severance  and  curtailment  costs.  We also  recorded a $1 million
credit related to prior period  severance costs and a $2 million credit relating
to the sale of previously impaired assets.

Second Quarter
--------------
In the second  quarter of 2006,  we  recorded  a $6  million  impairment  charge
related to the  manufacturing  operations  of our Life  Sciences  and  Specialty
Materials  operating  segments  identified  above. We also recorded a $1 million
credit relating to the sale of a previously impaired asset.

First Quarter
-------------
In the first quarter of 2006, we recorded a $7 million  charge for a revision to
an existing  restructuring plan for a German location in our  Telecommunications
segment.



The  following   table  details  the  charges,   credits  and  balances  of  the
restructuring  reserves as of and for the nine months ended  September  30, 2006
(in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                              Nine months                                                  Remaining
                                                              ended Sept.     Revisions         Net           Cash        reserve at
                                                January 1,     30, 2006      to existing     charges/       payments       Sept. 30,
                                                   2006         charge          plans       (reversals)      in 2006         2006
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Restructuring:
   Employee related costs                        $   36        $     5        $     5        $   10          $  (4)         $  42
   Other charges                                     49                            (2)           (2)            (5)            42
                                                 -----------------------------------------------------------------------------------
      Total restructuring charges                $   85        $     5        $     3        $    8          $  (9)         $  84
                                                 -----------------------------------------------------------------------------------

Impairment of assets:
   Assets to be disposed of by sale or
     abandonment                                                     6             (1)            5
                                                               --------------------------------------
      Total impairment charges                                       6             (1)            5
                                                               --------------------------------------

Total restructuring, impairment and
  other charges                                                $    11        $     2        $   13
------------------------------------------------------------------------------------------------------------------------------------


2005 Actions

Third Quarter
-------------
In the third  quarter of 2005,  we  approved  a  restructuring  plan  within the
Telecommunications  segment to continue to reduce  costs in this  segment.  As a
result,  we recorded a charge of $30 million  which is  comprised  of  severance
costs.  Additional expenses,  not included in this charge, related to relocating
manufacturing assets, accelerated depreciation,  and shutdown activities are not
expected to be material and will be expensed as incurred in future  periods.  We
also recorded net credits of $2 million  related to  adjustments to prior period
restructuring charges.








Second Quarter
--------------
In the second quarter of 2005, we recorded net credits of $1 million included in
restructuring,  impairment and other charges and  (credits).  A summary of these
credits and charges follows:

..    We recorded net credits of $7 million, primarily for adjustments to prior
     years' restructuring and impairment reserves.
..    We recorded an additional impairment charge of $6 million for an other than
     temporary decline in the fair value of our investment in Avanex Corporation
     (Avanex) below its adjusted cost basis. We sold our investments in Avanex
     in the second half of 2005.

First Quarter
-------------
In the first quarter of 2005, we recorded a $19 million impairment charge for an
other than temporary decline in the fair value of our investment in Avanex.



The  following  table  illustrates  the  charges,  credits  and  balances of the
restructuring  reserves as of and for the nine months ended  September  30, 2005
(in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                              Nine months                                                  Remaining
                                                              ended Sept.     Revisions         Net           Cash        reserve at
                                                January 1,     30, 2005      to existing     charges/       payments       Sept. 30,
                                                   2005         charge          plans       (reversals)      in 2005         2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Restructuring:
   Employee related costs                        $   18        $    30        $    (1)       $   29          $  (10)        $   37
   Other charges                                     77                           (14)          (14)            (11)            52
                                                 -----------------------------------------------------------------------------------
      Total restructuring charges                $   95        $    30        $   (15)       $   15          $  (21)        $   89
                                                 -----------------------------------------------------------------------------------

Impairment of assets:
   Impairment of available-for-sale
     securities                                                     25                           25
   Assets to be disposed of by sale or
     abandonment                                                                    6             6
                                                               ------------------------------------
      Total impairment charges                                      25              6            31
                                                               ------------------------------------

Total restructuring, impairment and
  other charges and (credits)                                  $    55        $    (9)       $   46
------------------------------------------------------------------------------------------------------------------------------------


Cash payments for employee related costs will be  substantially  complete by the
end of 2007, while payments for other charges will be substantially  complete by
the end of 2010.

4.   Commitments and Contingencies

Asbestos Settlement

On March 28, 2003,  Corning  announced  that it had reached  agreement  with the
representatives  of asbestos  claimants  for the  settlement  of all current and
future  asbestos  claims against it and Pittsburgh  Corning  Corporation  (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the Plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to pay a total of $140 million in six
annual  installments  (present value $131 million at March 2003),  beginning one
year after the Plan becomes effective, with 5.5 percent interest from June 2004,
and to assign certain insurance policy proceeds from its primary insurance and a
portion of its excess insurance at the time of settlement.






The PCC Plan received a favorable vote from creditors in March 2004. Hearings to
consider  objections to the Plan were held in the Bankruptcy  Court in May 2004.
For more than two years, there have been several rounds of briefing and argument
in the  Bankruptcy  Court to address these  objections.  In February,  2006, the
Bankruptcy Court requested that the Plan proponents delete references to Section
105(a) of the  Bankruptcy  Code and resubmit  the Plan.  The final round of oral
argument was held on July 21, 2006. The Bankruptcy Court reserved  decision.  If
the Bankruptcy Court does not approve the PCC Plan in its current form,  changes
to the Plan  are  probable  as it is  likely  that  the  Court  will  allow  the
proponents  time to propose  amendments.  The  outcome of these  proceedings  is
uncertain,  and  confirmation of the current Plan or any amended Plan is subject
to a number of contingencies.  However, apart from the quarterly  mark-to-market
adjustment in the value of the 25 million  shares of Corning  stock,  management
believes that the likelihood of a material adverse impact to Corning's financial
statements is remote.

Two of Corning's  primary  insurers and several  excess  insurers have commenced
litigation for a declaration of the rights and  obligations of the parties under
insurance  policies,  including  rights that may be  affected by the  settlement
arrangement  described  above.  Corning is  vigorously  contesting  these cases.
Management  is unable to predict the outcome of this  insurance  litigation.  As
discussed in Note 2 (Restatement of Prior Period  Financial  Statements) we have
restated prior period financial  statements to correct the accounting related to
the asbestos settlement.

In the third quarter of 2006,  we recorded  asbestos  settlement  expense of $13
million,  including $6 million reflecting the increase in the value of Corning's
common stock from June 30, 2006 to September 30, 2006,  and $7 million to adjust
the  estimated  fair  value of the other  components  of the  proposed  asbestos
settlement.

In the third quarter of 2005,  we recorded  asbestos  settlement  expense of $73
million, including $68 million for the increase in the value of Corning's common
stock from June 30,  2005 to  September  30,  2005,  and a $5 million  charge to
adjust the estimated fair value of the other components of the proposed asbestos
settlement.

For the nine months ended  September 30, 2006, we recorded  asbestos  settlement
expense of $137 million,  including $119 million  reflecting the increase in the
value of  Corning's  common stock since  December  31, 2005,  and $18 million to
reflect  changes  in  the  estimated  fair  value  of  other  components  of the
settlement  offer.  For the nine months ended  September  30, 2005,  we recorded
asbestos  settlement expense of $204 million,  including $189 million reflecting
the  increase in the value of Corning's  common stock from  December 31, 2004 to
September 30, 2005,  and $15 million to reflect  changes in the  estimated  fair
value of the other components of the proposed asbestos settlement.

If the book value of the assets to be  contributed  in the  asbestos  settlement
remains lower than the carrying value of the settlement liability,  a gain would
be recognized at the time of settlement.

Since March 28,  2003,  we have  recorded  total net charges of $955  million to
reflect the initial  settlement  liability and  subsequent  adjustments  for the
change in the fair value of the components of the liability.

The fair value of the liability  expected to be settled by  contribution  of our
investment in PCE, 25 million shares of our common stock and assigned  insurance
proceeds (in aggregate  totaling $797 million at September 30, 2006) is recorded
in other accrued  liabilities in our consolidated  balance sheets. As the timing
of this  obligation's  settlement will depend on future judicial  rulings (i.e.,
controlled by a third party and not Corning),  this portion of the PCC liability
is  considered a "due on demand"  obligation.  Accordingly,  this portion of the
obligation  has been  classified  as a  current  liability,  even  though  it is
possible  that the  contribution  could be made beyond one year.  The  remaining
portion of the  settlement  liability  (totaling  $158 million at September  30,
2006),  representing the net present value of the cash payments,  is recorded in
the other liabilities component in our consolidated balance sheets.

Other Commitments and Contingencies

In the normal course of our business,  we do not routinely  provide  significant
third-party guarantees.  When provided, these guarantees have various terms, and
none of these guarantees are individually  significant.  Generally,  third party
guarantees  provided  by Corning  are  limited to certain  financial  guarantees
including  stand-by letters of credit and performance  bonds, and the incurrence
of contingent  liabilities in the form of purchase price  adjustment  related to
attainment of milestones.






We have also agreed to provide a credit facility to Dow Corning Corporation (Dow
Corning) as discussed in Note 8 to the consolidated  financial statements in our
2005 Form 10-K/A. The funding of the Dow Corning $150 million credit facility is
subject to events connected to the Dow Corning  Bankruptcy Plan. Please refer to
Note 10, Investments, for a discussion of contingent liabilities associated with
Dow Corning.

As of September 30, 2006,  contingent  guarantees at notional value totaled $321
million,  compared  with  $339  million  at  December  31,  2005.  We also  were
contingently  liable for purchase  obligations of $251 million and $219 million,
at  September  30,  2006 and  December  31,  2005,  respectively.  We  believe a
significant majority of these guarantees and contingent  liabilities will expire
without being funded.

Corning  is  a  defendant   in  various   lawsuits,   including   environmental,
product-related  suits,  the Dow Corning and PCC matters  discussed in Note 8 to
the consolidated financial statements in our 2005 Form 10-K/A, and is subject to
various  claims which arise in the normal course of business.  In the opinion of
management,  the likelihood that the ultimate  disposition of these matters will
have a material  adverse effect on Corning's  consolidated  financial  position,
liquidity or results of operations, is remote.

Corning has been named by the Environmental Protection Agency (the Agency) under
the  Superfund  Act, or by state  governments  under  similar  state laws,  as a
potentially  responsible  party at 12 active  hazardous  waste sites.  Under the
Superfund  Act,  all parties who may have  contributed  any waste to a hazardous
waste site,  identified by such Agency, are jointly and severally liable for the
cost of cleanup unless the Agency agrees  otherwise.  It is Corning's  policy to
accrue  for its  estimated  liability  related  to  Superfund  sites  and  other
environmental  liabilities  related to property owned by Corning based on expert
analysis and continual  monitoring  by both  internal and external  consultants.
Corning has accrued  approximately $15 million  (undiscounted) for its estimated
liability for environmental  cleanup and litigation at September 30, 2006. Based
upon the  information  developed to date,  management  believes that the accrued
reserve is a reasonable estimate of the Company's liability and that the risk of
an additional loss in an amount materially higher than that accrued is remote.

5.   Debt

Third Quarter
-------------

In the third quarter of 2006,  we issued $250 million of 7.25% senior  unsecured
notes for net proceeds of approximately $246 million. The notes mature on August
15, 2036. We may redeem the debentures at any time.

Second Quarter
--------------

In the second quarter of 2006, we completed the following debt transactions:
..    We  redeemed  the  entire  $125  million   principal  amount  of  our  8.3%
     medium-term  notes due April 4, 2025  which at the time had a book value of
     $129 million.
..    We redeemed $97 million of our 6.25% Euro notes due  February 18, 2010.  We
     recognized a loss of $8 million upon the early redemption of these notes.
..    We repurchased $96 million  principal amount of our 6.3% notes due March 1,
     2009.  We  recognized  a loss of $3 million  upon the  repurchase  of these
     notes.







The following table  summarizes the activities  related to our debt  retirements
(both current and  long-term)  for the nine months ended  September 30, 2006 and
2005 (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                 Book Value of            Cash          Shares
                                                              Debentures Retired          Paid          Issued            Loss
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
2006 activity:
   Debentures, 8.3%, due 2025 (1)                                 $    129             $    129
   Euro Notes, 6.25%, due 2010                                          97                  105                          $  (8)
   Debentures, 6.3%, due 2009                                           96                   99                             (3)
   Other                                                                24                   24
------------------------------------------------------------------------------------------------------------------------------------
Total 2006 activity                                               $    346             $    357                          $ (11)
------------------------------------------------------------------------------------------------------------------------------------

2005 activity:
   Convertible debentures, 3.5%, due 2008                         $    297             $      2           31
   Other (primarily Euro notes, 5.625%, due 2005)                      198                  198
   Oak 4 7/8% Subordinated notes, due 2005                              96                                 6
   Debentures, 7%, due 2007                                             88                  100                          $ (12)
------------------------------------------------------------------------------------------------------------------------------------
Total 2005 activity                                               $    679             $    300            37            $ (12)
------------------------------------------------------------------------------------------------------------------------------------


(1)  Book value includes a deferred gain related to an interest rate swap on the
     8.3% coupon medium-term notes due April 4, 2025 of $5 million.

6.   Income Taxes

Our provision for income taxes and the related tax rates follow (in millions):
--------------------------------------------------------------------------------
                                      Three months              Nine months
                                   ended September 30,       ended September 30,
                                   -------------------       -------------------
                                   2006         2005         2006          2005
--------------------------------------------------------------------------------

Provision for income taxes         $  33       $   28        $  55        $  91
Effective tax rate                  13.5%        17.9%         9.4%        30.8%
--------------------------------------------------------------------------------

For the third quarter ended September 30, 2006, the tax provision  reflected the
following items:
..    The impact of not  recording  tax benefits  (expenses)  on losses  (income)
     generated in the U.S. and certain foreign  jurisdictions  until appropriate
     levels of  profitability  are reached and sustained in such  jurisdictions;
     and
..    The  benefit  of tax  holidays  and  investment  credits  in Taiwan and tax
     holidays in China.

In addition  to the items noted  above,  the tax  provision  for the nine months
ended September 30, 2006, also reflected the release of valuation  allowances on
all  Australian  deferred tax assets and on a portion of our deferred tax assets
in Germany.

As more fully described in Note 7 (Income Taxes) to the  consolidated  financial
statements  in the 2005 Form  10-K/A,  most of  Corning's  deferred  tax  assets
(primarily  in the U.S. and Germany) had full  valuation  allowances at December
31, 2005. In the second  quarter of 2006,  we released a valuation  allowance of
$10 million on Australian deferred tax assets.  Corning's deferred tax assets in
Australia are primarily  related to net operating losses that have an indefinite
carryforward  period.  Due to sustained  profitability in Australia and positive
future earnings  projections for the Australian  consolidated  group, it is more
likely than not that the tax benefits are  realizable.  In the first  quarter of
2006,  we  released a  valuation  allowance  of $38  million on a portion of our
German  deferred  tax assets due to  sustained  profitability  in certain of our
German  operations  leading us to conclude  that it is more likely than not that
the underlying tax benefits are realizable. Our remaining valuation allowance on
deferred  tax  assets  is  expected  to  remain  until an  appropriate  level of
profitability  is sustained  or we are able to develop tax  planning  strategies
that enable us to conclude that it is more likely than not that our deferred tax
assets are realizable. Until then, our tax provision will generally include only
the net tax expense attributable to certain foreign operations.






Certain foreign subsidiaries in China and Taiwan are operating under tax holiday
arrangements.  The nature and extent of such arrangements  vary. The benefits of
such  arrangements  phase out in various years (2007 through 2010)  according to
the  specific  terms and  schedules of the relevant  taxing  jurisdictions.  The
impact of the tax holidays on our  effective tax rate is a reduction in the rate
of 9% and  17% for  the  third  quarter  ended  September  30,  2006  and  2005,
respectively,  and a  reduction  in the rate of 13% and 14% for the nine  months
ended September 30, 2006 and 2005, respectively.

7.   Earnings Per Common Share



The  reconciliation  of the amounts  used in the basic and diluted  earnings per
common share computations follows (in millions, except per share amounts):
------------------------------------------------------------------------------------------------------------------------------------
                                                                             Three months ended September 30,
                                                     -------------------------------------------------------------------------------
                                                                     2006                                     2005
                                                     --------------------------------------    -------------------------------------
                                                       Net         Weighted-     Per Share       Net        Weighted-     Per Share
                                                     Income     Average Shares     Amount      Income    Average Shares     Amount
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Basic earnings per common share                      $   438       1,553          $  0.28      $  203         1,488        $ 0.14
------------------------------------------------------------------------------------------------------------------------------------

Effect of dilutive securities:
   Stock compensation awards                                          40                                         48
   7% mandatory convertible preferred stock (a)                                                                  16
------------------------------------------------------------------------------------------------------------------------------------

Diluted earnings per common share                    $   438       1,593          $  0.27      $  203         1,552        $ 0.13
------------------------------------------------------------------------------------------------------------------------------------




------------------------------------------------------------------------------------------------------------------------------------
                                                                             Nine months ended September 30,
                                                     -------------------------------------------------------------------------------
                                                                     2006                                     2005
                                                     --------------------------------------    -------------------------------------
                                                       Net         Weighted-     Per Share       Net        Weighted-     Per Share
                                                     Income     Average Shares     Amount      Income    Average Shares     Amount
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         

Basic earnings per common share                      $ 1,209       1,548          $  0.78      $  618         1,444        $ 0.43

Effect of dilutive securities:
   Stock compensation awards                                          46                                         39
   7% mandatory convertible preferred stock (a)                                                                  27
   3.50% convertible debentures                                                                     3            13
------------------------------------------------------------------------------------------------------------------------------------

Diluted earnings per common share                    $ 1,209       1,594          $  0.76      $  621         1,523        $ 0.41
------------------------------------------------------------------------------------------------------------------------------------


(a)  On the mandatory  conversion date of August 16, 2005, the remaining  shares
     of our 7.00% Series C Mandatory  Convertible Preferred Stock were converted
     into Corning  common stock at a conversion  rate of 50.813 shares of common
     stock for each preferred share. Upon conversion of the preferred shares, we
     issued 31 million shares of Corning  common stock  resulting in an increase
     to equity of $62 million.







The following  potential  common shares were  excluded from the  calculation  of
diluted earnings per common share due to their  anti-dilutive  effect or, in the
case of stock options, because their exercise price was greater than the average
market price for the periods presented (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                          Nine months
                                                                     ended September 30,                   ended September 30,
                                                                     ---------------------                ---------------------
                                                                     2006           2005                  2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Potential common shares excluded from the calculation
  of diluted earnings per common share:
     4.875% convertible notes (a)                                                     4                                    5
     Zero coupon convertible debentures                                               3                                    3
                                                                    ----------------------------------------------------------
     Total                                                                            7                                    8
                                                                    ==========================================================

Stock options excluded from the calculation of diluted
  earnings per common share                                             30           37                    29             50
------------------------------------------------------------------------------------------------------------------------------------


(a)  In the third quarter of 2005,  substantially all holders of our $96 million
     outstanding  Oak 4 7/8%  subordinated  notes elected to convert their notes
     into Corning  common stock.  The  conversion  ratio was 64.41381  shares of
     Corning common stock for each $1,000  principal  amount of notes.  Upon the
     conversion  of these notes,  we issued 6 million  shares of Corning  common
     stock resulting in an increase to equity of $95 million.

8.   Significant Customer

On October 1, 2006, AU Optronics  Corporation  (AUO),  a customer of the Display
Technologies  segment,  completed its  previously  announced  merger with Quanta
Display Inc. (QDI), another customer of Corning's Display Technologies  segment.
In addition,  through two recently announced  transactions,  AUO now holds a 49%
equity stake in Toppan CFI, a subsidiary of Toppan  Printing Co.,  Ltd.,  also a
customer of the Display Technologies segment.

For the three and nine months ended September 30, 2006, Corning's combined sales
to AUO, QDI and Toppan represented 13% of the company's  consolidated net sales.
There were no customers in the three and nine months  ended  September  30, 2005
that represented 10% or more of consolidated net sales.

9.   Inventories

Inventories comprise the following (in millions):
--------------------------------------------------------------------------------
                                    September 30, 2006        December 31, 2005
--------------------------------------------------------------------------------
Finished goods                           $   124                   $  135
Work in process                              266                      198
Raw materials and accessories                147                      124
Supplies and packing materials               136                      113
--------------------------------------------------------------------------------
Total inventories                        $   673                   $  570
--------------------------------------------------------------------------------






10.  Investments



Investments comprise the following (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                       Ownership          September 30,           December 31,
                                                                       Interest               2006                    2005
                                                                     -------------      ----------------        ----------------
                                                                                                           
Affiliated companies accounted for by the equity method
     Samsung Corning Precision Glass Co., Ltd.                            50%               $ 1,208                 $   859
     Dow Corning Corporation                                              50%                   695                     473
     Samsung Corning Co., Ltd.                                            50%                   226                     231
     All other                                                        25%-50% (1)               179                     162
                                                                                            -------                 -------
                                                                                              2,308                   1,725
Other investments                                                                                 4                       4
                                                                                            -------                 -------
Total                                                                                       $ 2,312                 $ 1,729
------------------------------------------------------------------------------------------------------------------------------------


(1)  Amounts  reflect  Corning's  direct  ownership  interests in the respective
     affiliated companies. Corning does not control any such entities.



Related party information for these affiliates follows (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                              Three months ended Sept. 30,         Nine months ended Sept. 30,
                                                              ----------------------------         ---------------------------
                                                                2006                2005             2006             2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Related Party Transactions:
     Corning sales to affiliates                              $    11              $    2          $    27           $     6
     Corning purchases from affiliates                        $     7              $   27          $    55           $    54
     Dividends received from affiliates                       $    87              $    4          $   304           $   216
     Royalty income from affiliates                           $    23              $   23          $    64           $    55
     Corning transfers of assets, at cost, to affiliates      $    21              $   20          $    50           $    67

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 September 30,    December 31,
                                                                                                     2006             2005
------------------------------------------------------------------------------------------------------------------------------------
Related Party Amounts:
     Balances due from affiliates                                                                  $     6           $    22
     Balances due to affiliates                                                                    $     2           $    41

------------------------------------------------------------------------------------------------------------------------------------


We have  contractual  agreements  with  several of our equity  affiliates  which
include sales, purchasing, licensing and technology agreements.






Summarized results of operations for our three significant investments accounted
for by the equity method follow:



Samsung Corning Precision Glass Co., Ltd. (Samsung Corning Precision)
Samsung Corning Precision is a South Korea-based  manufacturer of liquid crystal
display glass for flat panel displays.  Samsung Corning  Precision's  results of
operations follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                                    Three months                  Nine months
                                                                                 ended September 30,          ended September 30,
                                                                              -----------------------       ------------------------
                                                                                2006           2005          2006            2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Statement of Operations
     Net sales                                                                 $  536        $  466         $ 1,544        $ 1,166
     Gross profit                                                              $  376        $  346         $ 1,109        $   861
     Net income                                                                $  275        $  242         $   830        $   590
     Corning's equity in earnings of Samsung Corning Precision                 $  135        $  114         $   408        $   279

Related Party Transactions:
------------------------------------------------------------------------------------------------------------------------------------
     Corning purchases from Samsung Corning Precision                          $    4        $   18         $    38        $    30
     Corning sales to Samsung Corning Precision                                $    3                       $     3
     Dividends received from Samsung Corning Precision                         $   83                       $   210        $   108
     Royalty income from Samsung Corning Precision                             $   21        $   18         $    60        $    45
     Corning transfers of machinery and equipment to Samsung
       Corning Precision at cost (1)                                           $   21        $   20         $    50        $    67
------------------------------------------------------------------------------------------------------------------------------------


(1)  Corning  purchases  machinery  and  equipment on behalf of Samsung  Corning
     Precision to support its capital expansion  initiatives.  The machinery and
     equipment are transferred to Samsung  Corning  Precision at our cost basis,
     resulting in no revenue or gain being recognized on the transaction.

Corning  and the  Samsung  Group  each own 50% of the  common  stock of  Samsung
Corning Precision Glass Co., Ltd.

As of September 30, 2006, balances due to and due from Samsung Corning Precision
were $1 million and $23 million, respectively. As of December 31, 2005, balances
due to and from  Samsung  Corning  Precision  were $41 million and $18  million,
respectively.

As of September 30, 2006,  Samsung  Corning  Precision and Samsung  Corning Co.,
Ltd.  were two of  approximately  30  co-defendants  in a lawsuit filed by Seoul
Guarantee  Insurance Co. and 14 other  creditors.  Refer to Samsung Corning Co.,
Ltd. section of this note for additional information.

In  February  2006,  Corning  made a capital  contribution  to  Samsung  Corning
Precision  in the amount of 75 billion  Korean won  (approximately  $77  million
USD). Our ownership percentage was not affected by this capital contribution.







Dow Corning Corporation (Dow Corning)
Dow Corning is a U.S. based  manufacturer  of silicone  products.  Dow Corning's
results of operations follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months                       Nine months
                                                                            ended September 30,               ended September 30,
                                                                         ------------------------          -------------------------
                                                                           2006            2005              2006            2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Statement of Operations:
     Net sales                                                           $ 1,141         $  946             $ 3,230        $ 2,936
     Gross profit                                                        $   396         $  319             $ 1,109        $ 1,022
     Net income                                                          $   156         $  117             $   501        $   407
     Corning's equity in earnings of Dow Corning (1)                     $    78         $   58             $   251        $   203
     Dividend received from Dow Corning                                                                     $    40        $    15
------------------------------------------------------------------------------------------------------------------------------------

Related Party Transactions:
------------------------------------------------------------------------------------------------------------------------------------
     Corning purchases from Dow Corning                                  $     2         $    2             $     9        $     7
------------------------------------------------------------------------------------------------------------------------------------


(1)  Corning's equity in earnings from Dow Corning includes the following:
     .    During the second quarter of 2006, Dow Corning recorded a gain related
          to their  settlement with the IRS regarding  liabilities for tax years
          1992 to 2003. This settlement  resolves all Federal tax issues related
          to Dow Corning's implant settlement.  Our equity earnings included $33
          million related to this gain.
     .    During the second quarter of 2005, Dow Corning  recorded a gain on the
          issuance of subsidiary stock. Our equity earnings included $11 million
          related to this gain.

Balances  due to Dow  Corning  were $1  million  as of  September  30,  2006 and
December 31, 2005.

Corning and The Dow Chemical  Company (Dow  Chemical) each own 50% of the common
stock of Dow Corning.  In May 1995, Dow Corning filed for bankruptcy  protection
to address  pending and claimed  liabilities  arising from many thousand  breast
implant product  lawsuits.  On June 1, 2004, Dow Corning emerged from Chapter 11
with a Plan of  Reorganization  (the Plan) which  provided for the settlement or
other resolution of implant claims.  The Plan also includes releases for Corning
and Dow Chemical as shareholders in exchange for contributions to the Plan.

Under  the terms of the Plan,  Dow  Corning  has  established  and is  funding a
Settlement Trust and a Litigation Facility to provide a means for tort claimants
to settle or litigate their claims. Inclusive of insurance, Dow Corning has paid
approximately  $1.6 billion to the Settlement  Trust.  As of September 30, 2006,
Dow Corning had recorded a reserve for breast implant litigation of $1.7 billion
and  anticipates  insurance  receivables of $207 million.  As a separate  matter
arising  from the  bankruptcy  proceedings,  Dow  Corning  is  defending  claims
asserted by a collection of commercial  creditors who claim additional  interest
at default rates and enforcement costs,  during the period from May 1995 through
June 2004. On July 26, 2006, the U.S.  Court of Appeals  vacated the judgment of
the District Court fixing the interest  component,  ruled that default  interest
and  enforcement  costs  may be  awarded  subject  to  equitable  factors  to be
determined,  and directed  that the matter be remanded for further  proceedings.
Dow Corning  filed a petition for  rehearing by the Court of Appeals,  which has
not yet been decided.  As of September  30, 2006,  Dow Corning has estimated the
interest payable to commercial creditors to be within the range of $67.4 million
to $207.4 million.  As Dow Corning  management  believes no single amount within
the range  appears  to be a better  estimate  than any other  amount  within the
range, Dow Corning has recorded the minimum  liability within the range.  Should
Dow Corning not  prevail in this  matter,  Corning's  equity  earnings  would be
reduced  by its 50%  share of the  amount in  excess  of $67.4  million,  net of
applicable  tax benefits.  There are a number of other claims in the  bankruptcy
proceedings  against Dow Corning awaiting resolution by the U.S. District Court,
and it is  reasonably  possible  that Dow Corning may record  bankruptcy-related
charges in the future. There are no remaining tort claims against Corning, other
than those that will be channeled by the Plan into facilities established by the
Plan or otherwise defended by the Litigation Facility.






In 1995, Corning fully impaired its investment in Dow Corning after it filed for
bankruptcy  protection.  Corning did not recognize net equity  earnings from the
second quarter of 1995 through the end of 2002. Corning began recognizing equity
earnings  in the  first  quarter  of 2003  when  management  concluded  that Dow
Corning's  emergence  from  bankruptcy  was  probable.   Corning  considers  the
difference  between the carrying  value of its investment in Dow Corning and its
50% share of Dow  Corning's  equity to be  permanent.  This  difference  is $249
million.

As part of their  contributions to the Plan,  Corning and Dow Chemical have each
agreed to  provide a  ten-year  credit  facility  to Dow  Corning  of up to $150
million ($300 million in the aggregate),  subject to the terms and conditions of
the Plan.

Samsung Corning Co., Ltd. (Samsung Corning)
Samsung Corning is a South Korea-based  manufacturer of glass panels and funnels
for cathode ray tube (CRT) television and display monitors.



Samsung Corning's results of operations follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months                      Nine months
                                                                            ended September 30,              ended September 30,
                                                                          -----------------------           ----------------------
                                                                            2006          2005               2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Statement of Operations:
     Net sales                                                             $  198       $  205              $  582        $  627
     Gross profit                                                          $   38       $   28              $   60        $  104
     Net loss                                                              $   (2)      $ (232)             $  (40)       $ (222)
     Corning's equity in losses of Samsung Corning                         $   (1)      $ (115)             $  (20)       $ (108)
     Dividends received from Samsung Corning                                                                              $   22
------------------------------------------------------------------------------------------------------------------------------------

Related Party Transactions:
------------------------------------------------------------------------------------------------------------------------------------
     Royalty income from Samsung Corning                                   $    2       $    4              $    3        $    9
------------------------------------------------------------------------------------------------------------------------------------


Corning  and the  Samsung  Group  each own 50% of the  common  stock of  Samsung
Corning Co., Ltd.

As of September 30, 2006,  balances due from Samsung Corning were $2 million. No
amounts were due to Samsung Corning as of September 30, 2006. As of December 31,
2005, balances due from Samsung Corning were $4 million.

In the three and nine months  ended  September  30,  2006,  Corning  reduced its
equity earnings and investment in Samsung Corning by $2 million and $26 million,
respectively,  due to an  impairment of  long-lived  assets  incurred by Samsung
Corning.

In the third quarter of 2005,  Samsung  Corning  incurred  impairment  and other
charges  of $212  million as a result of a decline  in the  projected  operating
results  for its  cathode-ray  tube (CRT)  glass  business.  The  charge,  which
included  certain  manufacturing  assets and severance  and exit costs,  reduced
Corning's  equity  earnings by $106  million in the third  quarter.  None of the
charges is expected to result in cash expenditures by Corning.






In 2003, 2005, and 2006,  Samsung Corning recorded  significant  fixed asset and
other impairment  charges.  As the conventional  television glass market will be
negatively  impacted by strong growth in the LCD glass market,  it is reasonably
possible that Samsung Corning may incur  additional  restructuring or impairment
charges  or  operating  losses in the  foreseeable  future.  Samsung  Corning is
currently  investing in several  developing  businesses  which  Samsung  Corning
management  believes will offset the decline in  conventional  television  glass
market over time.  Should these new  businesses  not achieve  expected  results,
additional  operating losses,  asset  impairments and restructuring  charges are
likely to occur and Samsung  Corning's  long-term  financial  viability may come
into question.  These events could result in Corning  incurring an impairment of
its investment in Samsung Corning. Corning management believes it is more likely
than not that an  impairment  of our  investment  will occur in the  foreseeable
future.  Corning's  investment in Samsung  Corning was $226 million at September
30, 2006.

As of March 2005,  Samsung Corning  Precision Glass Co., Ltd.  (Samsung  Corning
Precision)  and  Samsung  Corning  Co.  Ltd.   (Samsung  Corning)  were  two  of
approximately  thirty  co-defendants  in a  lawsuit  filed  by  Seoul  Guarantee
Insurance Co. and 14 other  creditors  (SGI and Creditors) for alleged breach of
an agreement that  approximately  thirty affiliates of the Samsung group entered
into with SGI and  Creditors  in September  1999.  The lawsuit is pending in the
courts of Korea.  According to the agreement,  the Samsung  affiliates agreed to
sell 3.5 million  shares of Samsung Life  Insurance  Co., Ltd. (SLI) by December
31, 2000,  which were  transferred  to SGI and Creditors in connection  with the
petition for court  receivership  of Samsung Motor Inc. In the lawsuit,  SGI and
Creditors  allege that, in the event that the proceeds of sale of the SLI shares
is less than 2.45 trillion Korean won (approximately $2.42 billion), the Samsung
affiliates  allegedly  agreed to compensate SGI and Creditors for the shortfall,
by other means, including Samsung affiliates' purchase of equity or subordinated
debentures  to be issued by SGI and  Creditors.  Any excess  proceeds  are to be
distributed to the Samsung  affiliates.  As of March 2005, the shares of Samsung
Life  Insurance  Co.,  Ltd.  had not been  sold.  The suit asks for  damages  of
approximately $4.68 billion plus penalty interest. Samsung Corning Precision and
Samsung Corning  combined  guarantees  should represent no more than 3.1% of the
Samsung affiliates' total financial obligation. Although noting that the outcome
of these matters is uncertain,  Samsung  Corning  Precision and Samsung  Corning
have stated that these  matters are not likely to result in a material  ultimate
loss to their financial statements.  No claim in these matters has been asserted
against Corning Incorporated.

11.  Goodwill and Other Intangible Assets

There were no changes in the  carrying  amount of  goodwill  for the nine months
ended September 30, 2006 as follows (in millions):
--------------------------------------------------------------------------------
                                 Telecom-       Display
                                munications  Technologies    Other (1)    Total
--------------------------------------------------------------------------------

Balance at January 1, 2006        $ 118          $  9         $ 150       $ 277
--------------------------------------------------------------------------------
Balance at September 30, 2006     $ 118          $  9         $ 150       $ 277
--------------------------------------------------------------------------------

(1)  This balance relates to our Specialty Materials operating segment.







Other intangible assets follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                        September 30, 2006                           December 31, 2005
                                                 -------------------------------------------------------------------------------
                                                            Accumulated                                 Accumulated
                                                  Gross    Amortization      Net              Gross    Amortization         Net
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Amortized intangible assets:
     Patents and trademarks                      $  146       $    99      $    47           $  143        $  88           $  55
     Non-competition agreements                     115           114            1              111          111
     Other                                            4             1            3                4            1               3
                                                 ----------------------------------          -----------------------------------
       Total amortized intangible assets            265           214           51              258          200              58
                                                 ----------------------------------          -----------------------------------

Unamortized intangible assets:
     Intangible pension assets                        3                          3                3                            3
                                                 ----------------------------------          -----------------------------------
Total                                            $  268       $   214      $    54           $  261        $ 200           $  61
------------------------------------------------------------------------------------------------------------------------------------


Amortized  intangible  assets are  primarily  related to the  Telecommunications
segment.

Estimated amortization expense related to these intangible assets is $11 million
annually for 2006 through 2009, and insignificant thereafter.

12.  Customer Deposits

In 2005 and 2004, several of Corning's customers entered into long-term purchase
and supply  agreements  in which  Corning's  Display  Technologies  segment will
supply  large-size glass substrates to these customers over periods of up to six
years.  As part of the agreements,  these customers  agreed to make advance cash
deposits  to Corning  for a portion  of the  contracted  glass to be  purchased.
During the three and nine month  periods  ended  September 30, 2006, we received
$24 million and $171 million,  respectively,  of deposits against orders. During
the three and nine months ended September 30, 2005, we received $153 million and
$389 million, respectively, of deposits against orders.

Upon  receipt  of the cash  deposits  made by  customers,  we record a  customer
deposit liability. This liability is reduced at the time of future product sales
over the life of the  agreements.  As product is shipped to a customer,  Corning
recognizes  revenue at the  selling  price and issues  credit  memoranda  for an
agreed  amount of the  customer  deposit  liability.  The credit  memoranda  are
applied against customer  receivables  resulting from the sale of product,  thus
reducing  operating cash flows in later periods as these credits are applied for
cash deposits received in earlier periods.



Customer  deposits  have been or will be received in the  following  periods (in
millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                             Nine months ended       Remainder         Estimated 2007
                                      2004       2005       September 30, 2006        of 2006            and Beyond           Total
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Customer deposits received            $204       $457              $171                 $0                  $105              $937
------------------------------------------------------------------------------------------------------------------------------------


In 2005, we began  issuing  credit  memoranda  which totaled $29 million for the
fiscal year 2005.  During the three and nine months ended September 30, 2006, we
issued $12 million and $85 million,  respectively,  in credit  memoranda.  These
credits are not  included in the above  table.  During the three and nine months
ended  September  30,  2005,  we issued $11  million  and $13  million in credit
memorandum, respectively.

Customer deposit liabilities were $680 million and $595 million at September 30,
2006 and  December  31,  2005,  respectively,  of which  $213  million  and $164
million,  respectively,  were  recorded in the current  portion of other accrued
liabilities in our  consolidated  balance sheets.  Account  balances reflect the
impact of translation.

In the event customers do not make all customer deposit installment  payments or
elect not to purchase the agreed upon quantities of product, subject to specific
conditions outlined in the agreements, Corning may retain certain amounts of the
customer deposits.  If Corning does not deliver agreed upon product  quantities,
subject to  specific  conditions  outlined  in the  agreements,  Corning  may be
required to return certain amounts of customer deposits.






13.  Employee Retirement Plans



The following table  summarizes the components of net periodic  benefit cost for
Corning's  defined  benefit  pension  and  postretirement  health  care and life
insurance plans (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                     Pension benefits                              Postretirement benefits
------------------------------------------------------------------------------------------------------------------------------------
                                             Three months           Nine months              Three months           Nine months
                                            ended Sept. 30,       ended Sept. 30,           ended Sept. 30,       ended Sept. 30,
                                         --------------------  --------------------      --------------------  --------------------
                                          2006          2005     2006         2005         2006        2005      2006         2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Service cost                             $   12       $    9    $   43      $   39       $    2      $    2     $   10       $   7
Interest cost                                34           26       102         111           11          12         33          33
Expected return on plan assets              (42)         (30)     (125)       (132)
Amortization of net loss                      9            6        26          24            1           3          5           6
Amortization of prior service cost            2            2         6           6           (1)         (1)        (3)         (3)
------------------------------------------------------------------------------------------------------------------------------------
Total expense                            $   15       $   13    $   52      $   48       $   13      $   16     $   45       $  43
------------------------------------------------------------------------------------------------------------------------------------


Corning and certain of its domestic subsidiaries also offer postretirement plans
that provide health care and life  insurance  benefits for retirees and eligible
dependents.  Certain  employees  may  become  eligible  for such  postretirement
benefits upon reaching  retirement  age. Prior to January 1, 2003, our principal
retiree  medical plans  required  retiree  contributions  each year equal to the
excess of medical cost increases over general  inflation  rates.  In response to
rising health care costs, effective January 1, 2003, we changed our cost-sharing
approach for retiree medical coverage. For current retirees (including surviving
spouses) and active employees eligible for the salaried retiree medical program,
we are placing a "cap" on the amount we will  contribute  toward retiree medical
coverage in the future. The cap will equal 120% of our 2005 contributions toward
retiree medical benefits. Once our contributions toward salaried retiree medical
costs reach this cap,  impacted  retirees  will have to pay the excess amount in
addition to their regular contributions for coverage.

The Pension Protection Act of 2006 included a provision that raised the discount
rate for  calculating the current  liability in 2006,  which improved our funded
ratio over 100% for our domestic  qualified  deferred pension plan. As a result,
we no longer expect to make a voluntary  contribution  to our pension plans this
year.

14.  Hedging Activities

We operate and conduct  business in many foreign  countries  and as a result are
exposed to  movements  in foreign  currency  exchange  rates.  Our  exposure  to
exchange rate effects includes:

..    exchange  rate  movements  on  financial   instruments   and   transactions
     denominated in foreign currencies which impact earnings, and
..    exchange  rate  movements   upon   conversion  of  net  assets  in  foreign
     subsidiaries  for which the  functional  currency  is not the U.S.  dollar,
     which impact our net equity.

Our most significant  foreign currency exposures relate to Japan,  Korea, Taiwan
and western  European  countries.  We  selectively  enter into foreign  exchange
forward and option contracts with durations generally 18 months or less to hedge
our exposure to exchange rate risk on foreign source income and  purchases.  The
objective of these  contracts is to reduce the impact of exchange rate movements
on our operating results.

We engage in foreign currency hedging activities to reduce the risk that changes
in exchange  rates will adversely  affect the eventual net cash flows  resulting
from the sale of  products  to foreign  customers  and  purchases  from  foreign
suppliers.  The hedge contracts  reduce the exposure to fluctuations in exchange
rates because the gains and losses associated with foreign currency balances and
transactions  are generally offset with gains and losses of the hedge contracts.
Because the impact of movements in foreign  exchange rates on the value of hedge
contracts offsets the related impact on the underlying items being hedged, these
financial  instruments  help alleviate the risk that might otherwise result from
currency exchange rate fluctuations.






The following table  summarizes the notional  amounts and respective fair values
of Corning's derivative financial instruments, which mature at varying dates, at
September 30, 2006 (in millions):
--------------------------------------------------------------------------------
                                               Notional Amount       Fair Value
--------------------------------------------------------------------------------
Foreign exchange forward contracts                $ 1,244               $   23
Foreign exchange option contracts                 $   440               $    8
--------------------------------------------------------------------------------

The  forward  and option  contracts  we use in  managing  our  foreign  currency
exposures contain an element of risk in that the counterparties may be unable to
meet the terms of the agreements. However, we minimize this risk by limiting the
counterparties   to  a  diverse  group  of   highly-rated   major  domestic  and
international   financial  institutions  with  which  we  have  other  financial
relationships.   We  are   exposed   to   potential   losses  in  the  event  of
non-performance by these counterparties; however, we do not expect to record any
losses  as a result  of  counterparty  default.  We do not  require  and are not
required to place collateral for these financial instruments.

In the second  quarter  of 2005,  Corning  began  using  derivative  instruments
(forwards)  to limit the exposure to foreign  currency  fluctuations  associated
with certain monetary assets and liabilities.  These derivative  instruments are
not designated as hedging  instruments for accounting purposes and, as such, are
referred to as  undesignated  hedges.  Changes in the fair value of undesignated
hedges  are  recorded  in  current  period  earnings  in the other  income,  net
component,  along with the foreign  currency  gains and losses  arising from the
underlying  monetary assets or  liabilities,  in the  consolidated  statement of
operations.  At September  30, 2006,  the  notional  amount of the  undesignated
derivatives was $1,058 million.

Cash Flow Hedges
----------------
Corning has cash flow hedges that are comprised of foreign  exchange forward and
option  contracts.  The critical  terms of each cash flow hedge are identical to
the critical terms of the hedged item. Therefore,  Corning utilizes the critical
terms  test under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities"  (SFAS 133), and the  presumption is that there is no hedge
ineffectiveness  as long as the critical  terms of the hedge and the hedged item
do not change.  During the third quarter of 2006,  Corning determined that 2,174
million  Japanese yen (19.6 million U.S. dollar  equivalent)  anticipated  sales
transactions  would  not  occur as  originally  specified.  The  hedges on these
anticipated sales transactions were considered to be ineffective as the critical
terms of the  hedges  and  hedged  items no  longer  matched.  These  derivative
financial  instruments  were  de-designated as cash flow hedges and the gain was
recorded  immediately  in other income,  net, in the  consolidated  statement of
operations.  The notional amount of the hedges that were de-designated was $19.6
million;   a   corresponding   gain  of  $0.9   million   resulted   from   this
ineffectiveness.

Corning defers net gains and losses from cash flow hedges into accumulated other
comprehensive  income on the consolidated  balance sheet, until such time as the
hedged item impacts  earnings.  At that time Corning  reclassifies net gains and
losses  from  cash  flow  hedges  into the same  line  item of the  consolidated
statement of  operations  as where the effects of the hedged item are  recorded,
typically sales, cost of sales, or royalty income. Amounts are reclassified from
accumulated other  comprehensive  income when the underlying hedged item impacts
earnings.  At  September  30,  2006,  the  amount  of net gains  expected  to be
reclassified into earnings within the next 12 months is $12.5 million.

Fair Value Hedges
-----------------
Corning  records net gains and losses from fair value  hedges into the same line
item of the  consolidated  statement of  operations  as where the effects of the
hedged item are  recorded.  There were no  outstanding  fair value  hedges as of
September 30, 2006, or December 31, 2005.

Net Investment in Foreign Operations
------------------------------------
We have issued foreign  currency  denominated debt that has been designated as a
hedge of the net investment in a foreign operation. The effective portion of the
changes  in fair  value  of the  debt  is  reflected  as a  component  of  other
accumulated  comprehensive  income as part of the foreign  currency  translation
adjustment.  Net losses  included in the  cumulative  translation  adjustment at
September  30, 2006 and December  31, 2005 were $129  million and $107  million,
respectively.






15.  Share-based Compensation

Stock Compensation Plans

Corning's  share-based  compensation  programs  include the following:  employee
stock options, time-based restricted stock,  performance-based  restricted stock
and the Worldwide  Employee Stock Purchase Plan (WESPP).  At September 30, 2006,
our stock compensation programs were in accordance with the 2005 Employee Equity
Participation  Program  and the  2003  Equity  Plan for  Non-Employee  Directors
Program.  Any  ungranted  shares from prior years will be available for grant in
the current year. Any remaining shares available for grant, but not yet granted,
will be carried over and used in the  following  year.  At  September  30, 2006,
there were 104 million shares available for grant.

On January 1, 2006 the Company  adopted  SFAS 123(R).  SFAS 123(R)  requires the
measurement  and recognition of  compensation  cost for all share-based  payment
awards made to  employees  and  directors,  including  grants of employee  stock
options and employee stock  purchases  related to the WESPP,  based on estimated
fair values.  Prior to the adoption of SFAS 123(R),  the Company  accounted  for
share-based  awards to employees and directors  using the intrinsic value method
in accordance  with APB 25 as allowed under SFAS 123. Under the intrinsic  value
method,  no  share-based  compensation  cost  related to stock  options had been
recognized in the Company's Consolidated  Statements of Operations,  because the
exercise price was at least equal to the market value of the common stock on the
grant date. As a result,  the recognition of share-based  compensation  cost was
generally  limited to the expense  attributed  to restricted  stock awards,  and
stock option modifications. SFAS 123(R) is a revision of SFAS 123 and supercedes
APB 25.

The  Company  elected to use the  modified  prospective  transition  method upon
adoption of SFAS  123(R),  which  requires  the  application  of the  accounting
standard as of January 1, 2006, the first day of the Company's fiscal year 2006.
In accordance with the modified  prospective  transition  method,  the Company's
Consolidated  Financial  Statements  for prior periods have not been restated to
reflect, and do not include, the impact of SFAS 123(R).

For  share-based  payment  grants on or after  December  1,  2005,  the  Company
estimated the fair value of such grants using a lattice-based  option  valuation
model.  Prior to  December  1, 2005,  the  Company  estimated  the fair value of
share-based  payment awards using the Black-Scholes  option pricing model. Prior
to January 1, 2006,  these fair values were utilized in developing the Company's
pro forma disclosure information required under SFAS 123.

Under SFAS 123(R), for share-based  payment awards granted subsequent to January
1, 2006,  the fair  value of awards  that are  expected  to  ultimately  vest is
recognized as expense over the requisite  service periods.  SFAS 123(R) requires
forfeitures  to be  estimated  at the time of the grant in order to estimate the
amount of share-based payment awards that will ultimately vest. Forfeiture rates
are based on historical rates. The estimated forfeiture rate will be adjusted if
actual forfeitures differ from its original estimates.  The effect of any change
in estimated  forfeitures  would be  recognized  through a  cumulative  catch-up
adjustment  that would be  included  in  compensation  cost in the period of the
change in estimate.  For share-based  payment awards granted prior to January 1,
2006,  the Company will  recognize  the  remaining  unvested  SFAS 123 pro forma
expense according to their remaining vesting conditions.

Share-based  compensation  cost  recognized  under SFAS 123(R) for the three and
nine  months  ended  September  30,  2006  was  $33  million  and  $95  million,
respectively,   and  included  (i)  employee  stock  options,   (ii)  time-based
restricted stock, (iii)  performance-based  restricted stock and (iv) the WESPP.
Shared-based  compensation recognized under APB 25 for the three and nine months
ended  September  30, 2005 was $12 million and $28  million,  respectively,  and
included (i) time-based restricted stock and (ii)  performance-based  restricted
stock.  Compensation cost was included in operating  activities on the Company's
Consolidated  Statements  of Cash Flows for the nine months ended  September 30,
2006.  No tax benefits  were  attributed to the  share-based  compensation  cost
because a valuation  allowance was maintained for substantially all net deferred
tax assets.






On November 10,  2005,  The FASB issued FASB Staff  Position No. SFAS  123(R)-3,
"Transition  Election  Related to  Accounting  for Tax  Effects  of  Share-Based
Payment Awards." The alternative method includes simplified methods to establish
the beginning balance of the additional paid-in capital pool (APIC pool) related
to the tax effects of employee  share-based  compensation,  and to determine the
subsequent impact on the APIC pool and the Company's Consolidated  Statements of
Cash Flows of the tax effects of employee  share-based  compensation awards that
are  outstanding  upon  adoption of SFAS 123(R).  The Company may take up to one
year from initial  adoption of SFAS 123(R) to evaluate its available  transition
alternatives and make its one-time election.



Share-based   compensation  expense  recognized  in  the  Company's  results  of
operations follows (in millions, except per share amounts):
------------------------------------------------------------------------------------------------------------------------------------
                                                                                Three months                     Nine months
                                                                             ended September 30,             ended September 30,
                                                                           ---------------------          ------------------------
                                                                             2006         2005              2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Income from continuing operations before income taxes                      $    33      $    12           $    95        $    28
------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                          $    33      $    12           $    95        $    28
------------------------------------------------------------------------------------------------------------------------------------
Net income available to common stockholders                                $    33      $    12           $    95        $    28
------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Basic:
   Income from continuing operations                                       $  0.02      $  0.01           $  0.06        $  0.02
   Net income                                                              $  0.02      $  0.01           $  0.06        $  0.02
------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Diluted:
   Income from continuing operations                                       $  0.02      $  0.01           $  0.06        $  0.02
   Net income                                                              $  0.02      $  0.01           $  0.06        $  0.02
------------------------------------------------------------------------------------------------------------------------------------




The following  table  illustrates the effect on 2005 net income and earnings per
share as if the Company had applied  the fair value  recognition  provisions  of
SFAS  No.  123,  as  amended  by  SFAS  No.  148,  "Accounting  for  Stock-Based
Compensation - Transition and  Disclosure."  This standard  preceded SFAS 123(R)
and  required  different  measurement  criteria (in  millions,  except per share
amounts):
------------------------------------------------------------------------------------------------------------------------------------
                                                                               Three months ended          Nine months ended
                                                                               September 30, 2005         September 30, 2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net income available to common stockholders, as reported                            $   203                    $   618
Add:  Stock-based employee compensation expense included in
  reported net income, net of related tax effects                                        12                         28
Deduct:  Total stock-based compensation expense determined under
  the fair value based method, net of related tax effects                               (23)                       (65)
------------------------------------------------------------------------------------------------------------------------------------
Net income available to common stockholders, pro forma                              $   192                    $   581
------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Basic:
   As reported                                                                      $  0.14                    $  0.43
   Pro forma                                                                        $  0.13                    $  0.40
------------------------------------------------------------------------------------------------------------------------------------
Earnings per Common Share - Diluted:
   As reported                                                                      $  0.13                    $  0.41
   Pro forma                                                                        $  0.12                    $  0.38
------------------------------------------------------------------------------------------------------------------------------------


Stock Options

Our stock option plans  provide  non-qualified  and  incentive  stock options to
purchase  authorized but unissued or treasury  shares at the market price on the
grant date and generally  become  exercisable in  installments  from one to five
years from the grant date. The maximum term of non-qualified and incentive stock
options is 10 years from the grant date.






The  following  table  summarizes  information  concerning  options  outstanding
including the related  transactions  under the options plans for the nine months
ended September 30, 2006:
--------------------------------------------------------------------------------
                                                 Number of      Weighted Average
                                              Shares (000's)     Exercise Price
--------------------------------------------------------------------------------
Options Outstanding as of December 31, 2005       120,504           $  21.67
     Granted                                        5,661              25.37
     Exercised                                    (25,864)             11.18
     Forfeited and Expired                         (3,283)             46.92
--------------------------------------------------------------------------------
Options Outstanding as of September 30, 2006       97,018           $  23.85
--------------------------------------------------------------------------------
Options Exercisable as of September 30, 2006       78,893           $  25.65
Options Exercisable as of December 31, 2005        97,015           $  24.55
--------------------------------------------------------------------------------



The following  table  summarizes the status of the Company's stock options as of
September 30, 2006:
------------------------------------------------------------------------------------------------------------------------------------
                                       Options Outstanding                                   Options Exercisable
                   ----------------------------------------------------------   ---------------------------------------------
                       Number      Weighted-Average   Weighted-   Aggregate         Number        Weighted-       Aggregate
                      of Shares        Remaining       Average    Intrinsic        of Shares       Average        Intrinsic
    Range of         Outstanding      Contractual     Exercise      Value         Outstanding     Exercise          Value
 Exercise Prices   (in thousands)    Life in Years      Price  (in thousands)   (in thousands)      Price      (in thousands)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                            
  $1.54 to 3.80         8,130             6.19        $  3.31    $ 173,429            5,157       $  3.04        $ 111,403
   4.06 to 6.93        11,611             6.23           4.88      229,524           11,376          4.88          224,804
   7.08 to 9.95        16,588             5.65           8.36      270,213           16,475          8.36          268,325
 10.05 to 15.87        22,692             7.18          12.48      276,135           15,998         12.59          192,865
 16.02 to 28.25        12,793             7.57          22.23       41,867            4,683         19.14           26,361
 30.01 to 59.35        10,294             3.94          46.65                        10,294         46.65
 60.24 to 74.09        14,617             3.86          69.52                        14,617         69.52
76.03 to 111.00           293             3.90          93.47                           293         93.47
------------------------------------------------------------------------------------------------------------------------------------
                       97,018             5.92        $ 23.85    $ 991,168           78,893       $ 25.65        $ 823,758
------------------------------------------------------------------------------------------------------------------------------------


The aggregate intrinsic value (market value of stock less option exercise price)
in the preceding table represents the total pretax intrinsic value, based on the
Company's  average  stock price on  September  29,  2006,  which would have been
received by the option holders had all option holders exercised their options as
of that date. The total number of in-the-money  options exercisable on September
30,  2006  was   approximately  53  million.   The  weighted  average  remaining
contractual  life on September 30, 2006 for outstanding and exercisable  options
is 5.92 and 5.35 years, respectively.

The  weighted-average  grant-date  fair value for  options  granted for the nine
months ended September 30, 2006 and 2005 was $10.00 and $5.53, respectively. The
total fair value of options that vested  during the nine months ended  September
30, 2006 and 2005 was approximately  $50 million and $67 million,  respectively.
Compensation cost related to stock options was approximately $18 million and $54
million,  respectively,  for the three and nine months ended September 30, 2006,
and $0 million for the three and nine months ended September 30, 2005.

Proceeds  received  from the exercise of stock options were $280 million for the
nine months ended September 30, 2006, which was included in financing activities
on the  Company's  Consolidated  Statements of Cash Flows.  The total  intrinsic
value of options exercised for the nine months ended September 30, 2006 and 2005
was  approximately  $333  million  and  $120  million,  respectively,  which  is
currently  deductible  for tax  purposes.  However,  these tax benefits were not
realized due to net operating loss carryforwards available to the Company. Refer
to Note 6 (Income Taxes) to the consolidated financial statements.






For stock options granted prior to January 1, 2006,  Corning  specified that the
employee will continue to vest in the award after retirement  without  providing
any  additional  services.  Corning  accounted for this type of  arrangement  by
recognizing compensation cost on a pro forma disclosure basis over the requisite
vesting  period (the "stated  vesting  period  approach").  For  time-based  and
performance-based  restricted  stock granted  prior to January 1, 2006,  Corning
specified  that the  employee  will vest in the award after  retirement  without
providing  any  additional   services.   Corning  accounted  for  this  type  of
arrangement by  recognizing  compensation  cost over the nominal  vesting period
and, if the employee  retires before the end of the vesting period,  recognizing
any remaining  unrecognized  compensation  cost at the date of  retirement  (the
"nominal  vesting  period  approach").  SFAS 123(R)  specifies  that an award is
vested when the  employee's  retention of the award is no longer  contingent  on
providing  subsequent service (the  "non-substantive  vesting period approach").
That would be the case for Corning  awards that vest when  employees  retire and
are granted to retirement eligible employees. Effective January 1, 2006, related
compensation  cost  must  be  recognized   immediately  for  awards  granted  to
retirement eligible employees or over the period from the grant date to the date
retirement  eligibility  is  achieved,  if that is expected to occur  during the
stated or nominal vesting period.  For those  share-based  awards granted during
the  three  and  nine  months  ended  September  30,  2006,  Corning  recognized
approximately   $0  million  and  $6  million,   respectively,   in   additional
compensation cost in applying the non-substantive vesting period approach versus
the stated and nominal period approaches.

As of September 30, 2006,  there was  approximately  $47 million of unrecognized
compensation  cost related to stock options  granted under the Plan. The cost is
expected to be recognized over a weighted-average period of 0.85 years.

The  lattice-based  valuation model,  used to estimate the fair values of option
and  restricted   stock  grants  after  November  30,  2005,   incorporates  the
assumptions (including ranges of assumptions) noted in the table below. Expected
volatility is based on the blended short-term volatility (the arithmetic average
of the implied volatility and the short-term historical  volatility),  long-term
historical volatility of Corning's stock, and other factors.

In estimating  option grant fair value under the  lattice-based  model,  Corning
uses historical data to estimate future option exercise and employee termination
within the  valuation  model.  Separate  groups of  employees  that have similar
historical  exercise behavior are considered  separately for valuation purposes.
The expected  time to exercise of options  granted is derived using a regression
model and represents the period of time that options  granted are expected to be
outstanding.  The range given below  results  from  certain  groups of employees
exhibiting  different  behavior.  The  risk-free  rate for  periods  within  the
contractual  life of the  option is based on the U.S.  Treasury  yield  curve in
effect at the time of grant.

The following inputs for the lattice-based  valuation model were used for option
grants under our Stock Option Plans:
--------------------------------------------------------------------------------
                                      Three months ended      Nine months ended
                                      September 30, 2006     September 30, 2006
--------------------------------------------------------------------------------
Expected volatility                         42-54%                 36-54%
Weighted-average volatility                   53%                  50-53%
Expected dividends                             0                      0
Risk-free rate                             0.8-10.2%              0.4-10.2%
Expected time to exercise (in years)        3.0-6.5                2.6-6.5
Pre-vesting departure rate                 1.6-2.3%               1.5-2.3%
Post vesting departure rate                3.9-7.1%               3.9-7.1%
--------------------------------------------------------------------------------

Incentive Stock Plans

The Corning  Incentive  Stock Plan permits  stock grants,  either  determined by
specific performance goals or issued directly, in most instances, subject to the
possibility  of  forfeiture  and without  cash  consideration.  Shares under the
Incentive Stock Plan are generally granted at-the-money,  contingently vest over
a period of 1 to 10 years, and have contractual lives of 1 to 10 years.

The fair value of each  restricted  stock grant under the Incentive  Stock Plans
was estimated on the date of grant for  performance  based grants  assuming that
performance  goals will be  achieved.  The  expected  term for grants  under the
Incentive Stock Plans is 1 to 10 years.






Time-Based Restricted Stock:
----------------------------

Time-based  restricted stock is issued by the Company on a discretionary  basis,
and is payable in shares of the Company's  common stock upon  vesting.  The fair
value is based on the market  price of the  Company's  stock on the grant  date.
Compensation  cost is recognized over the requisite  vesting period and adjusted
for actual forfeitures before vesting.

The  following  table  represents  a  summary  of the  status  of the  Company's
nonvested  time-based  restricted  stock as of December  31,  2005,  and changes
during the nine months ended September 30, 2006:
--------------------------------------------------------------------------------
                                                               Weighted-Average
                                                                  Grant-Date
Nonvested shares                           Shares (000's)         Fair Value
--------------------------------------------------------------------------------
Nonvested shares at December 31, 2005            861               $ 11.86
Granted                                          133                 24.34
Vested                                          (178)                 9.70
Forfeited                                        (14)                12.81
--------------------------------------------------------------------------------
Nonvested shares at September 30, 2006           802               $ 14.40
--------------------------------------------------------------------------------

As of September 30, 2006,  there was  approximately  $4 million of  unrecognized
compensation cost related to nonvested time-based  restricted stock compensation
arrangements  granted under the Plan. The cost is expected to be recognized over
a weighted  average  period of 2.26  years.  The total fair value of  time-based
restricted stock that vested during the nine months ended September 30, 2006 and
2005 was  approximately  $2 million and $3 million,  respectively.  Compensation
cost related to time-based  restricted stock was approximately $3 million and $2
million for the nine months ended September 30, 2006 and 2005, respectively, and
$2 million  and $1 million for the three  months  ended  September  30, 2006 and
2005, respectively.

Performance-Based Restricted Stock:
-----------------------------------

Performance-based  restricted  stock  earned  upon the  achievement  of  certain
targets,  and are payable in shares of the  Company's  common stock upon vesting
typically over a three-year  period. The fair value is based on the market price
of the  Company's  stock on the grant date and  assumes  that the target  payout
level will be  achieved.  Compensation  cost is  recognized  over the  requisite
vesting period and adjusted for actual  forfeitures  before vesting.  During the
performance  period,  compensation  cost may be adjusted based on changes in the
expected outcome of the performance-related target.

The  following  table  represents  a  summary  of the  status  of the  Company's
nonvested performance-based  restricted stock units as of December 31, 2005, and
changes during the nine months ended September 30, 2006:
--------------------------------------------------------------------------------
                                                               Weighted-Average
                                                                  Grant-Date
Nonvested shares                           Shares (000's)         Fair Value
--------------------------------------------------------------------------------
Nonvested shares at December 31, 2005          6,718               $ 14.33
Granted                                        1,300                 12.70
Vested                                          (765)                12.08
Forfeited                                       (146)                13.95
--------------------------------------------------------------------------------
Nonvested shares at September 30, 2006         7,107               $ 14.28
--------------------------------------------------------------------------------

As of September 30, 2006,  there was  approximately  $57 million of unrecognized
compensation  cost  related  to  nonvested  performance-based  restricted  stock
compensation  arrangements  granted  under the Plan.  The cost is expected to be
recognized over a weighted average period of 1.28 years. The total fair value of
performance-based  restricted  stock that vested  during the nine  months  ended
September  30,  2006 and 2005  was  approximately  $9  million  and $0  million,
respectively.  Compensation cost related to  performance-based  restricted stock
was  approximately  $33  million  and $26  million  for the  nine  months  ended
September 30, 2006 and 2005, respectively,  and $12 million for the three months
ended September 30, 2006 and 2005.






Worldwide Employee Stock Purchase Plan

In  addition to the Stock  Option  Plan and  Incentive  Stock  Plans,  we have a
Worldwide Employee Share Purchase Plan (WESPP).  Under the WESPP,  substantially
all  employees  can elect to have up to 10% of their  annual  wages  withheld to
purchase our common stock.  The purchase  price of the stock is 85% of the lower
of the  beginning-of-quarter  or  end-of-quarter  closing  market price  through
September  30,  2006.  For the three and nine months ended  September  30, 2006,
approximately  $1 million and $4 million,  respectively,  of  compensation  cost
related to the WESPP was recorded,  and there was zero expense for the three and
nine months  ended  September  30,  2005.  For the three and nine  months  ended
September  30,  2006,   approximately   0.2  million  and  0.8  million  shares,
respectively,  were  purchased  by  employees.  Effective  October 1, 2006,  the
purchase  price of the stock will be 85% of the  end-of-quarter  closing  market
price.

16.  Comprehensive Income



Components of  comprehensive  income,  on an after-tax  basis where  applicable,
follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                          Nine months
                                                                     ended September 30,                   ended September 30,
                                                                  ------------------------              -----------------------
                                                                   2006 (b)       2005 (b)              2006 (b)       2005 (b)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Net income                                                        $    438        $   203               $ 1,209        $   618
Other comprehensive income:
   Change in unrealized gain (loss) on investments, net                  2                                    3            (33)
   Reclassification adjustment relating to investments
     included in net income, net                                                                                            19
   Change in unrealized gain on derivative
     instruments, net                                                    1             16                    12             54
   Reclassification adjustment relating to derivatives, net             (5)            (7)                  (26)           (22)
   Foreign currency translation adjustment, net (a)                     10            (42)                  138           (140)
   Change in minimum pension liability                                  (3)             1                    (8)             4
------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                                        $    443        $   171               $ 1,328        $   500
------------------------------------------------------------------------------------------------------------------------------------


(a)  The  initial  implementation  of  our  Taiwan  subsidiary's  change  in its
     functional  currency  from  the  new  Taiwan  dollar  to the  Japanese  yen
     effective  January 1, 2005 had the  effect of  increasing  the U.S.  dollar
     value of its net  assets and  increasing  accumulated  other  comprehensive
     income by $23 million. The impact of this change is included in the foreign
     currency translation adjustment, net amount.
(b)  Other  comprehensive  income  items  for the three  and nine  months  ended
     September  30, 2006 and 2005 include  zero net tax effect.  Refer to Note 6
     (Income Taxes) for an explanation of Corning's tax paying position.

17.  Operating Segments

Our   reportable    operating    segments    include    Display    Technologies,
Telecommunications,   Environmental   Technologies,   and  Life  Sciences.   The
Environmental   Technologies   reportable  segment  is  an  aggregation  of  our
Automotive and Diesel  operating  segments,  as these two segments share similar
economic  characteristics,  products,  customer types,  production processes and
distribution methods. The following provides a brief description of the products
and markets served by each reportable segment:

..    Display  Technologies - manufactures  liquid crystal display glass for flat
     panel displays;
..    Telecommunications - manufactures optical fiber and cable, and hardware and
     equipment components for the worldwide telecommunications industry;
..    Environmental  Technologies - manufactures  ceramic  substrates and filters
     for automobile and diesel applications; and
..    Life Sciences - manufactures  glass and plastic  consumables for scientific
     applications.

All other  operating  segments that do not meet the  quantitative  threshold for
separate reporting have been grouped as "All Other."






On January 1, 2006, Corning changed its measurement of segment profit or loss as
follows:

..    We removed the net impact of financing  costs,  such as interest expense on
     debt  instruments and interest costs  associated  with benefit plans,  from
     reportable  segments and included  these  amounts in Corporate  unallocated
     expense.
..    We changed  the  allocation  method for taxes to more  closely  reflect the
     company's current tax position.
..    We  removed  the  impact  of  non-cash  stock  compensation   expense  from
     reportable  segments  and  included  this amount in  Corporate  unallocated
     expense.
..    We  removed  the  allocation  of  exploratory  research,   development  and
     engineering  expense from reportable segments and included these amounts in
     Corporate unallocated expense.
..    We changed certain other allocation methods for corporate functions.





The  following  provides  segment  information  reflecting  these changes in the
measurement of segment profit or loss for all periods presented.



Operating Segments (in millions)
------------------------------------------------------------------------------------------------------------------------------------
                                                           Display     Telecom-    Environmental     Life       All
                                                        Technologies  munications  Technologies    Sciences    Other       Total
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Three months ended September 30, 2006
Net sales                                                 $   506      $   456       $    153     $     68    $    99     $ 1,282
Depreciation (1)                                          $    69      $    36       $     19     $      5    $     9     $   138
Amortization of purchased intangibles                                  $     2                                            $     2
Research, development and engineering expenses (2)        $    30      $    20       $     30     $     12    $     9     $   101
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $    (3)                   $      3    $     2     $     2
Income tax provision                                      $   (22)     $   (11)      $     (3)                $    (1)    $   (37)
Earnings (loss) before minority interest and equity
  earnings (loss) (4)                                     $   257      $    24       $      7     $     (8)   $    (1)    $   279
Minority interests                                                          (5)                                    (1)         (6)
Equity in earnings of affiliated companies (5)                138            1                                      9         148
                                                          -------      -------       --------     --------    -------     -------
Net income (loss)                                         $   395      $    20       $      7     $     (8)   $     7     $   421
------------------------------------------------------------------------------------------------------------------------------------
Three months ended September 30, 2005
Net sales                                                 $   489      $   398       $    144     $     70    $    87     $ 1,188
Depreciation (1)                                          $    48      $    46       $     18     $      5    $     8     $   125
Amortization of purchased intangibles                                  $     3                                            $     3
Research, development and engineering expenses (2)        $    29      $    21       $     26     $     11    $     7     $    94
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest) (3)                     $    28                                            $    28
Income tax provision                                      $   (35)     $     2       $      1                 $     1     $   (31)
Earnings (loss) before minority interests and equity
  earnings (loss) (4)                                     $   268      $   (23)      $      9     $     (1)   $     1     $   254
Minority interests                                                           1                                     (2)         (1)
Equity in earnings (loss) of affiliated companies (5)         117            6                                   (107)         16
                                                          -------      -------       --------     --------    -------     -------
Net income (loss)                                         $   385      $   (17)      $      9     $     (1)   $  (108)    $   268
------------------------------------------------------------------------------------------------------------------------------------
Nine months ended September 30, 2006
Net sales                                                 $ 1,514      $ 1,325       $    460     $    215    $   291     $ 3,805
Depreciation (1)                                          $   199      $   121       $     59     $     15    $    29     $   423
Amortization of purchased intangibles                                  $     8                                            $     8
Research, development and engineering expenses (2)        $    96      $    58       $     91     $     37    $    25     $   307
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest)                         $     2                    $      5    $     6     $    13
Income tax provision                                      $   (72)     $   (30)      $     (6)                $    (5)    $  (113)
Earnings (loss) before minority interest and equity
  earnings (loss) (4)                                     $   741      $    62       $     16     $    (15)   $     2     $   806
Minority interests                                                          (5)                                    (3)         (8)
Equity in earnings (loss) of affiliated companies (5)         415            4             (1)                      8         426
                                                          -------      -------       --------     --------    -------     -------
Net income (loss)                                         $ 1,156      $    61       $     15     $    (15)   $     7     $ 1,224
------------------------------------------------------------------------------------------------------------------------------------
Nine months ended September 30, 2005
Net sales                                                 $ 1,224      $ 1,240       $    438     $    219    $   258     $ 3,379
Depreciation (1)                                          $   133      $   138       $     53     $     15    $    26     $   365
Amortization of purchased intangibles                                  $    10                                            $    10
Research, development and engineering expenses (2)        $    74      $    57       $     75     $     28    $    20     $   254
Restructuring, impairment and other charges and
  (credits) (before-tax and minority interest) (3)                     $    36                                $   (15)    $    21
Income tax provision                                      $   (76)     $   (13)      $     (5)    $     (2)   $    (3)    $   (99)
Earnings (loss) before minority interest and equity
  earnings (loss) (4)                                     $   586      $   (15)      $     22     $      4    $    21     $   618
Minority interests                                                           1                                     (9)         (8)
Equity in earnings (loss) of affiliated companies (5)         285            7                                    (82)        210
                                                          -------      -------       --------     --------    -------     -------
Net income (loss)                                         $   871      $    (7)      $     22     $      4    $   (70)    $   820
------------------------------------------------------------------------------------------------------------------------------------


(1)  Depreciation expense for Corning's reportable segments is recorded based on
     the assets of each segment and also includes an allocation of  depreciation
     of corporate property not specifically identifiable to a segment.
(2)  Research,  development,  and engineering  expenses  includes direct project
     spending which is identifiable to a segment.
(3)  In the three and nine  months  ended  September  30,  2005,  restructuring,
     impairment and other charges and (credits) includes a charge of $28 million
     for a restructuring plan in the Telecommunications segment.
(4)  Many of Corning's  administrative  and staff  functions  are performed on a
     centralized  basis.  Where  practicable,  Corning charges these expenses to
     segments  based upon the extent to which each  business  uses a centralized
     function. Other staff functions, such as corporate finance, human resources
     and legal are allocated to segments, primarily as a percentage of sales.
(5)  In the three and nine months ended  September 30, 2006,  equity in earnings
     (loss) of  affiliated  companies  includes  charges of $2  million  and $26
     million,  respectively,  in All Other  related to  impairments  for Samsung
     Corning.  In the three and nine months ended September 30, 2005,  equity in
     earnings (loss) of affiliated  companies  includes a charge of $106 million
     for   Corning's   share  of  Samsung   Corning's   impairment   of  certain
     manufacturing asset and other charges.







A  reconciliation  of reportable  segment net income to consolidated  net income
follows (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                              Three months                      Nine months
                                                                           ended September 30,              ended September 30,
                                                                        -------------------------      --------------------------
                                                                          2006           2005             2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
Net income of reportable segments                                       $    421       $     268       $   1,224         $   820
Unallocated amounts:
    Net financing costs (1)                                                    5             (18)             (5)            (79)
    Stock-based compensation expense                                         (33)            (12)            (95)            (27)
    Exploratory research                                                     (22)            (20)            (62)            (56)
    Corporate contributions                                                   (7)             (6)            (24)            (18)
    Equity in earnings of affiliated companies, net of impairments (2)        84              61             262             212
    Asbestos settlement (3)                                                  (13)            (73)           (137)           (204)
    Other corporate items (4)                                                  3               3              46             (30)
------------------------------------------------------------------------------------------------------------------------------------
Net income                                                              $    438       $     203       $   1,209         $   618
------------------------------------------------------------------------------------------------------------------------------------


(1)  Net financing costs include interest expense, interest income, and interest
     costs and investment gains associated with benefit plans.
(2)  Equity in earnings of affiliated companies, net of impairments includes the
     following items:
     .    In the three and nine months ended  September  30, 2006, a $33 million
          gain  representing  our share of a tax  settlement  relating to an IRS
          examination at Dow Corning.
     .    In the nine months ended September 30, 2005, a gain of $11 million for
          our  share  of a gain  on the  issuance  of  subsidiary  stock  at Dow
          Corning.
(3)  The asbestos settlement  arrangement to be incorporated into the Pittsburgh
     Corning Corporation (PCC) reorganization plan, when the reorganization plan
     becomes  effective,  will require Corning to relinquish its equity interest
     in PCC,  contribute its equity interest in Pittsburgh Corning Europe (PCE),
     and 25 million  shares of Corning  common  stock to a trust.  Corning  also
     agreed to make cash payments over the six years from the effective  date of
     the  settlement and to assign certain  insurance  policy  proceeds from its
     primary  insurance and a portion of its excess insurance at the time of the
     settlement.  The asbestos liability requires adjustment to fair value based
     upon movements in Corning's common stock price prior to contribution of the
     shares to the trust as well as change in the  estimated  fair  value of the
     other components of the settlement  offer. In the third quarter of 2006 and
     2005,   Corning   recorded  a  charge  of  $13  million  and  $73  million,
     respectively,  to  reflect  changes  in the  estimated  fair  value  of the
     components of the settlement offer. In the nine months ended 2006 and 2005,
     Corning  recorded a charge of $137 million and $204 million,  respectively,
     to reflect  changes in the  estimated  fair value of the  components of the
     settlement offer.
(4)  Other corporate items include the tax impact of the unallocated amounts. In
     addition, the following items are also included:
     .    In the nine months  ended  September  30,  2006,  tax  benefits of $48
          million from the release of valuation  allowances for certain  foreign
          locations.
     .    In the nine months ended September 30, 2005, impairment charges of $25
          million  for an  other-than-temporary  decline  in our  investment  in
          Avanex below its cost basis.
     .    In the  three  months  and  nine  months  ended  September  30,  2005,
          restructuring  credits of $7 million for  adjustments  to prior years'
          reserves.

In the  Display  Technologies  operating  segment,  assets  increased  from $3.6
billion at December 31, 2005 to $4.5 billion at September 30, 2006. The increase
is  due  primarily  to  increased  capital  expenditures  of  $628  million  and
investments  in  associated  companies of $357 million for the nine months ended
September  30, 2006.  In the  Environmental  Technologies  reportable  operating
segment, assets increased from $0.7 billion at December 31, 2005 to $0.8 billion
at September  30,  2006.  The  increase is due  primarily  to increased  capital
expenditures of $113 million for the nine months ended September 30, 2006.

The sales of each of our reportable operating segments are concentrated across a
relatively  small number of customers.  In the third quarter of 2006, this small
number  of  customers,  which  individually  accounted  for  10% or more of each
segment's sales, represented the following concentration of segment sales:

..    In the Display segment,  three customers accounted for 64% of total segment
     sales.
..    In the Telecommunications segment, two customers accounted for 26% of total
     segment sales.
..    In the Environmental  Technologies  segment,  three customers accounted for
     73% of total segment sales.
..    In the Life  Sciences  segment,  one customer  accounted for 43% of segment
     sales.






For the nine months ended September 30, 2006, the following number of customers,
which  individually   accounted  for  10%  or  more  of  each  segment's  sales,
represented the following concentration of segment sales:

..    In the Display segment,  four customers  accounted for 74% of total segment
     sales.
..    In the Telecommunications segment, two customers accounted for 25% of total
     segment sales.
..    In the Environmental  Technologies  segment,  three customers accounted for
     74% of total segment sales.
..    In the Life  Sciences  segment,  one customer  accounted for 43% of segment
     sales.

A  significant  amount of  specialized  manufacturing  capacity  for our Display
Technologies segment is concentrated in Asia. It is at least reasonably possible
that the use of a facility  located outside of an entity's home country could be
disrupted. Due to the specialized nature of the assets, it would not be possible
to find  replacement  capacity  quickly.  Accordingly,  loss of these facilities
could produce a near-term  severe impact to our display business and the Company
as a whole.







ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

Our key  priorities  for 2006  remain  unchanged  from the  previous  two years:
protect  our  financial  health,  improve our  profitability,  and invest in the
future. During the third quarter of 2006, we made the following progress against
these priorities:

Financial Health
Our balance sheet  remains  strong,  and we continued to generate  positive cash
flows from operating activities. Significant activities during first nine months
of 2006 were as follows:

..    In the third quarter,  we issued $250 million of 7.25% aggregate  principal
     amount of senior unsecured notes due 2036 for general corporate purposes.
..    In the  second  quarter  of 2006,  we  reduced  our  long-term  debt in the
     following transactions:
     -    We redeemed $97 million of our 6.25% Euro notes, due in 2010;
     -    We repurchased $96 million of our 6.3% notes due in 2009; and
     -    We redeemed $125 million of our 8.3% medium-term notes due in 2025.
..    Our debt to capital ratio declined to 19%.
..    We  received  $171  million in  deposits  against  orders  relating  to our
     multi-year  supply  agreements  with customers in the Display  Technologies
     segment.
..    We ended the third quarter of 2006 with $2.8 billion in cash and short-term
     investments.  Operating  cash flow in the third  quarter  and  year-to-date
     exceeded our capital spending.

Profitability
For the three months ended  September  30, 2006, we generated net income of $438
million or $0.27 per share  compared to net income of $203  million or $0.13 per
share for the same period in 2005. The improvement in net income was due largely
to the following items:
..    Lower asbestos settlement expense of $13 million compared to expense of $73
     million  for the same period  last year  resulting  from the change in fair
     value of Corning's asbestos settlement liability.  The change in fair value
     for the asbestos settlement liability is due primarily to the change in the
     value of 25 million  shares of Corning's  common stock to be contributed to
     the proposed settlement. Refer to Note 4 (Commitments and Contingencies) to
     the consolidated financial statements.
..    An increase in equity  earnings  from Dow Corning  Corporation  and Samsung
     Corning  Precision.  In addition,  the third  quarter of 2005 included $106
     million  for  our  share  of  an  impairment   charge  at  Samsung  Corning
     Corporation.
..    Strong volume growth in the Telecommunications operating segment.

For the nine months ended  September 30, 2006, we generated net income of $1,209
million or $0.76 per share. This represents an improvement in net income of $591
million (or 96%) over the same period in 2005. The improvement in net income was
due  primarily to strong  volume  growth in our Display  Technologies  operating
segment.  In addition,  the nine months ended September 30, 2006, also reflected
those same items as described above for the three month period.

Investing in Our Future
We continue to invest in a wide array of technologies, with a near-term focus on
LCD glass  substrates,  diesel  filters and substrates in response to tightening
emissions  control  standards,  and  optical  fiber and cable and  hardware  and
equipment to enable fiber-to-the-premises.

Our research, development and engineering expenses for the three and nine months
ended September 30, 2006,  increased when compared to the same periods last year
yet remained  relatively  constant as  percentage  of net sales.  We believe our
current  spending  levels are  adequate to enable us to execute our  longer-term
growth strategies.






Our capital expenditures remain focused on expanding  manufacturing capacity for
LCD glass substrates in the Display  Technologies segment and diesel products in
the Environmental Technologies segment. Total capital expenditures for the three
and nine month  periods  ended  September  30, 2006,  were $338 million and $892
million,  respectively.  Of  these  amounts,  $250  million  and  $628  million,
respectively,  were directed toward our Display  Technologies  segment,  and $30
million and $113 million,  respectively,  were directed toward our Environmental
Technologies segment.

Restatement of Prior Period Financial Statements
The Company  and its audit  committee  concluded,  on April 21,  2006,  that the
Company would  restate  previously  issued  historical  financial  statements to
properly account for the asbestos  settlement  charges and liability and for its
investment in and equity earnings of Pittsburgh  Corning Europe (PCE) from March
31, 2003, through December 31, 2005. The Company also changed the classification
of  accretion  on a portion of the  liability  to be paid in cash from  interest
expense to asbestos settlement expense for the same time period.

The  cumulative  effect  of  these  adjustments   resulted  in  an  increase  in
investments in affiliated companies of $32 million, an increase to other accrued
liabilities of $154 million, an increase to accumulated deficit of $123 million,
and an increase to accumulated  other  comprehensive  income of $1 million as of
December  31,  2005.  To  correct  these  errors,   the  Company   restated  its
consolidated  financial  statements and, on May 9, 2006, filed an amended Annual
Report on Form 10-K/A for the fiscal year ended  December 31, 2005. In addition,
on May 9,  2006,  the  Company  filed  amended  reports  on Form  10-Q/A for the
quarters ended March 31, 2005, June 30, 2005, and September 30, 2005, to restate
the financial statements provided for those quarterly periods.

The restatement  adjustments had no impact on previously reported revenue,  cash
balances,  compliance with any debt covenants, or the Company's revolving credit
agreement.

All  information  in  this  document  reflects  the  impact  of the  restatement
described in Note 2 (Restatement  of Prior Period  Financial  Statements) to the
consolidated financial statements.







RESULTS OF OPERATIONS



Selected highlights for the third quarter follow (dollars in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                         Three months                                  Nine months
                                                      ended September 30,                          ended September 30,
                                                   -----------------------                        ---------------------
                                                     2006            2005       % Change           2006          2005       % Change
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net sales                                          $  1,282       $  1,188           8%           $  3,805    $  3,379        13%

Gross margin                                       $    566       $    545           4%           $  1,680    $  1,457        15%
     (gross margin %)                                   44%            46%                             44%         43%

Selling, general and administrative expenses       $    218       $    178          22%           $    635    $    553        15%
     (as a % of net sales)                              17%            15%                             17%         16%

Research, development and engineering
  expenses                                         $    127       $    118           8%           $    379    $    320        18%
     (as a % of net sales)                              10%            10%                             10%          9%

Restructuring, impairment and other
  charges and (credits)                            $      2       $     28        (93)%           $     13    $     46      (72)%
     (as a % of net sales)                               0%             2%                              0%          1%

Asbestos settlement (gain) expense                 $     13       $     73        (82)%           $    137    $    204      (33)%
     (as a % of net sales)                               1%             6%                              4%          6%

Income (loss) before income taxes                  $    245       $    156          57%           $    584    $    295        98%
     (as a % of net sales)                              19%            13%                             15%          9%

Provision for income taxes                         $     33       $     28          18%           $     55    $     91      (40)%
     (as a % of net sales)                               3%             2%                              1%          3%

Equity in earnings of associated companies         $    232       $     77         201%           $    688    $    422        63%
     (as a % of net sales)                              18%             6%                             18%         12%

Net income                                         $    438       $    203         116%           $  1,209    $    618        96%
     (as a % of net sales)                              34%            17%                             32%         18%
------------------------------------------------------------------------------------------------------------------------------------


Net Sales
For the three months ended  September 30, 2006, the net sales increase  compared
to the same period in 2005 was primarily the result of year-over-year  increased
volume in the  Telecommunications  segment.  For the nine months ended September
30,  2006,  the net  sales  increase  compared  to the same  period  in 2005 was
primarily  driven by increased  demand for LCD glass  substrates  in our Display
Technologies segment and increased volume in the Telecommunications segment. Net
sales for all other  segments  were  comparable  to the  respective  prior  year
periods.  Sales growth was negatively  impacted by approximately $17 million and
$133 million from movements in foreign  exchange  rates,  primarily the Japanese
yen, in the three and nine months ended September 30, 2006,  respectively,  when
compared to the same periods in 2005.






Cost of Sales
The types of expenses included in the cost of sales line item are: raw materials
consumption,  including  direct  and  indirect  materials;  salaries,  wages and
benefits;     depreciation    and    amortization;     production     utilities;
production-related purchasing; warehousing (including receiving and inspection);
repairs and maintenance; inter-location inventory transfer costs; production and
warehousing  facility property insurance;  rent for production  facilities;  and
other production overhead.

Gross Margin
Gross margin for the third  quarter of 2006 was down  slightly  when compared to
the same period last year due to price  declines of LCD glass  substrates and an
increase in the proportion of sales from our Telecommunications segment. For the
nine months ended September 30, 2006,  gross margin as a percentage of net sales
was relatively even with the same period last year.

Selling, General and Administrative Expenses
For the three and nine months ended September 30, 2006,  selling,  general,  and
administrative  expenses  increased  $40 million and $82 million,  respectively,
when compared to the same periods in 2005.  As a percentage  of sales,  selling,
general, and administrative expenses increased for both periods due primarily to
an increase in  stock-based  compensation  expense as a result of the  Company's
adoption of SFAS 123(R) effective January 1, 2006.

The types of  expenses  included  in the  selling,  general  and  administrative
expenses line item are: salaries,  wages and benefits;  stock-based compensation
expense;   travel;  sales  commissions;   professional  fees;  depreciation  and
amortization, utilities, and rent for administrative facilities.

Share Based Compensation
Prior to January 1, 2006, the Company  accounted for share-based  awards granted
under the Company's stock compensation programs using the intrinsic value method
in accordance  with APB 25 and SFAS 123.  Under the intrinsic  value method,  no
share-based  compensation  cost related to stock options had been  recognized in
the Company's consolidated statements of operations,  because the exercise price
was at least equal to the market value of the common stock on the grant date. As
a result, the recognition of share-based compensation cost was generally limited
to  the  expense  attributed  to  restricted  stock  awards,  and  stock  option
modifications.  As  permitted  under SFAS 123,  the Company  reported  pro-forma
disclosures presenting results and earnings per share as if we had used the fair
value  recognition  provisions  of  SFAS  123 in  the  notes  to  the  Company's
consolidated financial statements.

Effective  January 1, 2006,  the Company  adopted the  provisions of SFAS 123(R)
using  the  modified   prospective   application  method.   Under  the  modified
prospective   application  method,   compensation  cost  recognized  during  the
quarterly  period ended June 30, 2006 includes:  (a)  compensation  cost for all
share-based  awards  granted  prior to, but not yet vested as of January 1, 2006
based on the grant date fair value  estimated  in  accordance  with the original
provisions of SFAS 123, and (b)  compensation  cost for all  share-based  awards
granted  subsequent  to  January  1,  2006,  based on the grant  date fair value
estimated in accordance with the provisions of SFAS 123(R). Compensation cost is
recognized in the  consolidated  statements of operations over the period during
which an employee is required to provide  service in exchange for the award.  In
accordance with the modified prospective  application method,  results for prior
periods  have not been  restated.  The  adoption  of SFAS  123(R)  resulted in a
decrease  of $0.01  and $0.04 in basic and  diluted  earnings  per share for the
three  and nine  months  ended  September  30,  2006,  respectively.  See Note 1
(Significant  Accounting Policies) and Note 15 (Share-based  Compensation Plans)
to the  consolidated  financial  statements  for further detail on the impact of
SFAS 123(R).

Research, Development and Engineering Expenses
Research,  development and engineering  expenses increased in both the three and
nine month periods ended September 30, 2006,  compared to the respective periods
last  year  but  remained  fairly  consistent  as a  percentage  of  net  sales.
Expenditures are currently  focused on our Display  Technologies,  Environmental
Technologies and  Telecommunications  segments as we strive to capitalize on the
current market opportunities in those segments.






Restructuring, Impairment and Other Charges
In the third quarter of 2006, we recorded a $2 million net charge which included
a $5 million  charge for certain  manufacturing  operations of our Life Sciences
and  Specialty  Materials  segments  and $3 million of credits for the sale of a
previously impaired asset and revisions to existing plans. In the second quarter
of  2006,  we  recorded  a $6  million  impairment  charge  related  to  certain
manufacturing  operations of our Life Sciences and Specialty  Materials segments
and a $1 million credit relating to the sale of a previously  impaired asset. In
the first quarter of 2006, we recorded $6 million of restructuring  expenses for
revisions to existing plans.

In the third  quarter of 2005,  we recorded a charge of $30  million  related to
continued cost reduction actions in the  Telecommunications  segment and credits
of $2 million  related to  adjustments  to prior period  restructuring  charges.
Charges recorded for the nine months ended September 30, 2005 included the third
quarter charge  associated  with the  Telecommunications  segment and impairment
charges for other than temporary declines in the fair value of our investment in
Avanex  Corporation  (Avanex) below its cost basis. Our investment in Avanex was
accounted for as an available-for-sale  security under SFAS No. 115, "Accounting
for Certain Investments in Debt and Equity Securities." In the fourth quarter of
2005, we completed the sale of our remaining shares of Avanex.

Refer  to  Note  3   (Restructuring,   Impairment  and  Other  Charges)  to  the
consolidated financial statements for additional information.

Asbestos Settlement
The asbestos  settlement activity relates to changes in the estimated fair value
of certain  items to be  contributed  by Corning  under the  Pittsburgh  Corning
Corporation   (PCC)   asbestos   settlement   agreement   if  the  PCC  Plan  of
Reorganization  receives judicial approval.  For additional  information on this
matter,  refer to Note 4 (Commitments  and  Contingencies)  to the  consolidated
financial statements and Part II - Other Information, Item 1. Legal Proceedings.



Income Before Income Taxes
In addition to the items identified  above, the following items had an impact on
the results of our income before income taxes:
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                          Nine months
                                                                     ended September 30,                  ended September 30,
                                                                     -------------------                  -------------------
                                                                     2006           2005                  2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Loss on repurchases and retirement of debt, net                                                           $(11)         $(12)
Net exchange rate gains (losses)                                     $  4           $  1                  $  8          $(13)
------------------------------------------------------------------------------------------------------------------------------------


Movements in exchange rates did not have a significant impact on results for the
three and nine months ended September 30, 2006; however, in the first quarter of
2005, we incurred an exchange rate loss of $26 million. This loss was due to the
impact of currency  movements on unhedged balance sheet exposures,  most notably
at our Taiwan  subsidiary,  which changed its  functional  currency from the new
Taiwan  dollar (its local  currency) to the Japanese yen in the first quarter of
2005.  Refer to Note 1 (Basis of  Presentation)  to the  consolidated  financial
statements for additional information.



Provision for Income Taxes
Our provision for income taxes and the related tax rates follow (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                          Nine months
                                                                     ended September 30,                  ended September 30,
                                                                     -------------------                  -------------------
                                                                      2006          2005                  2006           2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Provision for income taxes                                           $  33         $  28                  $ 55          $  91
Effective tax rate                                                    13.5%         17.9%                  9.4%          30.8%
------------------------------------------------------------------------------------------------------------------------------------






For the third quarter ended September 30, 2006, the tax provision  reflected the
following items:
..    The impact of not  recording  tax benefits  (expenses)  on losses  (income)
     generated in the U.S. and certain foreign  jurisdictions  until appropriate
     levels of  profitability  are reached and sustained in such  jurisdictions;
     and
..    The  benefit  of tax  holidays  and  investment  credits  in Taiwan and tax
     holidays in China.

In addition  to the items noted  above,  the tax  provision  for the nine months
ended September 30, 2006, also reflected the release of valuation  allowances on
all  Australian  deferred tax assets and on a portion of our deferred tax assets
in Germany.

As more fully described in Note 7 (Income Taxes) to the  consolidated  financial
statements  of the 2005 Form  10-K/A,  most of  Corning's  deferred  tax  assets
(primarily in the U.S. and Germany) were fully reserved at December 31, 2005. In
the second quarter of 2006, we released a valuation  allowance of $10 million on
Australian  deferred tax assets.  Corning's deferred tax assets in Australia are
primarily  related to net operating losses that have an indefinite  carryforward
period. Due to sustained profitability in Australia and positive future earnings
projections  for the Australian  consolidated  group, it is more likely than not
that the tax benefits are realizable.  In the first quarter of 2006, we released
a valuation  allowance  of $38 million on a portion of our German  deferred  tax
assets due to  sustained  profitability  in  certain  of our  German  operations
leading us to conclude that it is more likely than not that the  underlying  tax
benefits  are  realizable.  Our  remaining  valuation  allowance  on future  tax
benefits is expected to remain until an appropriate  level of  profitability  is
sustained  or we are able to develop tax planning  strategies  that enable us to
conclude  that it is more  likely  than not that our  deferred  tax  assets  are
realizable.  Until then, our tax provision  will generally  include only the net
tax expense attributable to certain foreign operations.

Certain foreign subsidiaries in China and Taiwan are operating under tax holiday
arrangements.  The nature and extent of such arrangements  vary. The benefits of
such  arrangements  phase out in various years (2007 through 2010)  according to
the  specific  terms and  schedules of the relevant  taxing  jurisdictions.  The
impact of the tax holidays on our  effective tax rate is a reduction in the rate
of 9% and  17% for  the  third  quarter  ended  September  30,  2006  and  2005,
respectively,  and a  reduction  in the rate of 13% and 14% for the nine  months
ended September 30, 2006 and 2005, respectively.

Equity in Earnings of Affiliated Companies, Net of Impairments
The following  provides a summary of equity in earnings of associated  companies
(in millions):
--------------------------------------------------------------------------------
                                  Three months                   Nine months
                               ended September 30,           ended September 30,
                               -------------------           -------------------
                                 2006        2005              2006       2005
--------------------------------------------------------------------------------

Samsung Corning Precision       $  135      $  114            $  408     $  279
Dow Corning Corporation             78          58               251        203
Samsung Corning                     (1)       (115)              (20)      (108)
All other                           20          20                49         48
                                ------      ------            ------     ------
Total equity earnings           $  232      $   77            $  688     $  422
--------------------------------------------------------------------------------

The improvement in equity earnings recognized from Samsung Corning Precision for
both the three and nine  months  ended  September  30,  2006  compared  to their
respective 2005 periods is explained in the discussion of the performance of our
Display Technologies segment.

The improvement in equity earnings recognized from Dow Corning for the three and
nine months ended  September 30, 2006,  compared to the same periods in 2005, is
largely attributable to the following:

..    Strong sales volumes for Dow Corning in 2006.
..    During the second quarter of 2006, Dow Corning reached  settlement with the
     IRS  regarding  liabilities  for tax years  1992 to 2003.  Equity  earnings
     reflected a $33 million gain as a result of the  settlement  which resolved
     all Federal tax issues related to Dow Corning's implant settlement.
..    During  the  second  quarter of 2005,  Dow  Corning  recorded a gain on the
     issuance of  subsidiary  stock.  Corning's  equity  earnings  included  $11
     million related to this gain.






In 2003, 2005, and 2006,  Samsung Corning recorded  significant  fixed asset and
other  impairment  charges.  As the  conventional  television  glass  market  is
expected to be negatively  impacted by continued  strong growth in the LCD glass
market,  it is  reasonably  possible that Samsung  Corning may incur  additional
restructuring  or  impairment  charges or  operating  losses in the  foreseeable
future.  Samsung Corning is currently investing in several developing businesses
which  Samsung   Corning   management   believes  will  offset  the  decline  in
conventional  television glass market over time. Should these new businesses not
achieve expected results,  additional  operating  losses,  asset impairments and
restructuring  charges  are  likely to occur  and  Samsung  Corning's  long-term
financial viability may come into question. These events could result in Corning
incurring  an  additional  impairment  of its  investment  in  Samsung  Corning.
Corning's  management  believes it is more likely than not that an impairment of
our investment will occur in the  foreseeable  future.  Corning's  investment in
Samsung Corning was $226 million at September 30, 2006.

Refer to Note 10  (Investments)  to the  consolidated  financial  statements for
additional  information relating to Samsung Corning Precision,  Dow Corning, and
Samsung Corning's operating results.



Net Income
As a result of the above, our net income and per share data follow (in millions,
except per share amounts):
------------------------------------------------------------------------------------------------------------------------------------
                                                                        Three months                         Nine months
                                                                     ended September 30,                  ended September 30,
                                                                   ---------------------                ----------------------
                                                                     2006          2005                   2006         2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net income                                                         $   438       $   203                $  1,209      $   618
Basic earnings per common share                                    $  0.28       $  0.14                $   0.78      $  0.43
Diluted earnings per common share                                  $  0.27       $  0.13                $   0.76      $  0.41
Shares used in computing per share amounts for:
     Basic earnings per common share                                 1,553         1,488                   1,548        1,444
     Diluted earnings per common share                               1,593         1,552                   1,594        1,523
------------------------------------------------------------------------------------------------------------------------------------


OPERATING SEGMENTS

Our   reportable    operating    segments    include    Display    Technologies,
Telecommunications,   Environmental   Technologies,   and  Life  Sciences.   The
Environmental   Technologies   reportable  segment  is  an  aggregation  of  our
Automotive and Diesel  operating  segments,  as these two segments share similar
economic  characteristics,  products,  customer types,  production processes and
distribution methods. The following provides a brief description of the products
and markets served by each reportable segment:

..    Display  Technologies - manufactures  liquid crystal display glass for flat
     panel displays;
..    Telecommunications - manufactures optical fiber and cable, and hardware and
     equipment components for the worldwide telecommunications industry;
..    Environmental  Technologies - manufactures  ceramic  substrates and filters
     for automobile and diesel applications; and
..    Life Sciences - manufactures  glass and plastic  consumables for scientific
     applications.

All other  operating  segments that do not meet the  quantitative  threshold for
separate reporting have been grouped as "All Other."

We prepared the financial results for our reportable segments on a basis that is
consistent  with  the  manner  in  which we  internally  disaggregate  financial
information to assist in making  internal  operating  decisions.  We include the
earnings of equity  affiliates  that are closely  associated  with our operating
segments in the  respective  segment's  net income.  We have  allocated  certain
common  expenses  among  segments  differently  than we  would  for  stand-alone
financial  information  prepared in accordance with GAAP. Segment net income may
not be consistent with measures used by other companies. The accounting policies
of our  reportable  segments are the same as those  applied in the  consolidated
financial statements.






On January 1, 2006, Corning changed its measurement of segment profit or loss as
follows:

..    We removed the net impact of financing  costs,  such as interest expense on
     debt  instruments and interest costs  associated  with benefit plans,  from
     reportable  segments and included  these  amounts in Corporate  unallocated
     expense.
..    We changed  the  allocation  method for taxes to more  closely  reflect the
     Company's current tax position.
..    We  removed  the  impact  of  non-cash  stock  compensation   expense  from
     reportable  segments  and  included  this amount in  Corporate  unallocated
     expense.
..    We  removed  the  allocation  of  exploratory  research,   development  and
     engineering  expense from reportable segments and included these amounts in
     Corporate unallocated expense.
..    We changed certain other allocation methods for corporate functions.

The following  discussion reflects segment information that has been restated to
reflect the changes to segment performance measurement as described above.



Display Technologies
The  following  table  provides  net  sales  and  other  data  for  the  Display
Technologies segment (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                      Three months                                Nine months
                                                   ended September 30,                        ended September 30,
                                                   -------------------      % Change          -------------------      % Change
                                                    2006        2005        06 vs. 05           2006        2005       06 vs. 05
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Net sales                                          $  506      $  489          3%             $ 1,514     $ 1,224        24%
Income before equity earnings                      $  257      $  268         (4)%            $   741     $   586        26%
Equity earnings of associated companies            $  138      $  117         18%             $   415     $   285        46%
Net income                                         $  395      $  385          3%             $ 1,156     $   871        33%
------------------------------------------------------------------------------------------------------------------------------------


The net sales  increase  for the third  quarter  of 2006  continues  to  reflect
overall LCD market  growth.  During the third quarter of 2006,  glass  substrate
volumes  (measured in square feet of glass sold) increased 31% compared with the
same period in 2005 driven by increased  LCD monitor and TV market  penetration,
demand for larger-size substrates (generation 5 and above), and continued strong
demand for glass for notebook  computers.  The growth in net sales was partially
offset by declines in weighted average selling prices.  For the third quarter of
2006,  large-size  glass  substrates  accounted for 84% of total sales  volumes,
compared to 70% for the third quarter of 2005.  Because the sales of the Display
Technologies  segment are denominated in Japanese yen, our sales are susceptible
to movements in the U.S.  dollar - Japanese yen exchange  rate.  Sales growth in
the third quarter of 2006 was negatively  impacted by approximately  $23 million
from a weakening of the Japanese yen compared to the third quarter of 2005.

In the second quarter of 2006,  the Display  Technologies  segment  reported its
first  quarterly  sequential  decline in volume since the third quarter of 2001.
The lower  volume  was the  result of a number of our  customers,  primarily  in
Taiwan,  idling part of their  facilities  and thus  reducing  their  demand for
glass,  as a result of a build-up of panel  inventory  in the supply  chain.  In
comparison to the second quarter of 2006, both volume and sales increased in the
third quarter of 2006. As expected,  our customers reduced their inventories and
began  ramping  up LCD  panel  production  to meet  seasonally  stronger  demand
expected in the fourth quarter.

For the nine months ended  September 30, 2006,  the net sales  increase over the
same period last year was largely driven by those factors  identified above. For
the  comparable   nine  month  periods,   glass  substrate   volumes   increased
approximately 54%, while weighted average selling prices experienced declines in
the mid-teens. Sales of large-size glass substrates accounted for 81% of year to
date 2006 sales volumes  compared to 66% for the same period in 2005.  Movements
in the U.S. dollar - Japanese yen exchange rate  negatively  impacted 2006 sales
by  approximately  $120  million (or 10%)  compared to the nine month  period in
2005.

For the three and nine months ended  September 30, 2006,  the increase in income
before equity  earnings was primarily the result of higher  volumes as described
above offset somewhat by lower prices.






The increase in our equity  earnings  from  Samsung  Corning  Precision  for the
periods presented were largely driven by the same market factors  identified for
our wholly owned  business  except that the impact of the panel maker  inventory
build in Korea in the second quarter of 2006 was not as significant.  During the
three and nine months ended  September  30, 2006,  Samsung  Corning  Precision's
earnings were negatively  impacted by  approximately  5% and 11%,  respectively,
from movements in exchange  rates  compared to the same periods in 2005.  Equity
earnings from Samsung Corning Precision are susceptible to movements in the U.S.
dollar-Japanese yen and U.S. dollar-Korean won exchange rates.

The Display Technologies  segment has a concentrated  customer base comprised of
LCD panel and color  filter  makers  primarily  located in Japan and Taiwan.  On
October 1, 2006,  AU  Optronics  Corporation  (AUO),  a customer  of the Display
Technologies  segment,  completed its  previously  announced  merger with Quanta
Display Inc. (QDI), another customer of Corning's Display Technologies  segment.
In addition,  through two recently announced  transactions,  AUO now holds a 49%
equity stake in Toppan CFI, a subsidiary of Toppan  Printing Co.,  Ltd.,  also a
customer of the Display Technologies segment. As a result of these transactions,
AUO, QDI, and Toppan CFI are considered to be a single customer reported as AUO.
For the third  quarter of 2006,  AUO  (including  QDI and Toppan  CFI),  Chi Mei
Optoelectronics Corporation, and Sharp Corporation, which individually accounted
for more than 10% of segment net sales, accounted for 64% of total segment sales
when combined.  For the nine months ended September 30, 2006, AUO (including QDI
and Toppan CFI), Chi Mei  Optoelectronics  Corporation,  Sharp Corporation,  and
Hannstar Display Corporation,  which individually accounted for more than 10% of
segment net sales, accounted for 74% of total segment sales in aggregate.

In addition,  Samsung Corning  Precision's sales are concentrated across a small
number of its customers. For the three and nine months ended September 30, 2006,
sales to two LCD panel makers located in Korea,  Samsung  Electronics  Co., Ltd.
and LG Phillips LCD Co., Ltd.  accounted for  approximately 92% of total Samsung
Corning Precision sales.

In 2005 and 2004,  Corning and several customers entered into long-term purchase
and supply agreements in which the Display Technologies segment agreed to supply
large-size glass substrates to the customers over periods of up to six years. As
part of the agreements,  these customers agreed to make advance cash deposits to
Corning  for a portion of the  contracted  glass to be  purchased.  In the third
quarter of 2006,  Corning  received $24 million of customer  deposits and issued
$12 million in credit  memoranda.  In the nine months ended  September 30, 2006,
Corning  received  $171  million of customer  deposits and issued $85 million in
credit  memoranda.  Refer to Note 12  (Customer  Deposits)  to the  consolidated
financial statements for additional information.

In the event the customers do not make all customer deposit installment payments
or elect not to purchase  the agreed  upon  quantities  of  product,  subject to
specific  conditions  outlined in the  agreements,  Corning  may retain  certain
amounts of the  customer  deposits.  If Corning  does not  deliver  agreed  upon
product  quantities,  subject to specific conditions outlined in the agreements,
Corning may be required to return certain amounts of the customer deposits.

Outlook:
--------
We expect to see a  continuation  of the overall  industry  growth and the trend
toward large-size  substrates.  The Company continues to estimate that LCD glass
market volume will grow 40% to 50% in 2006 over 2005 volumes. This market growth
is expected  to occur at varying  rates in the  principal  LCD markets of Japan,
Taiwan,  China and Korea.  Sales of our wholly owned  business are  primarily to
panel and color filter manufacturers in Japan, Taiwan, and China while customers
in Korea are serviced by Samsung Corning  Precision.  The actual growth rates in
these markets will impact our sales and earnings performance.






For the fourth  quarter of 2006, we expect volumes for our wholly owned business
to be up in the range of 20% to 30% compared to the third quarter of 2006. Sales
for our wholly  owned  business  are  expected to be up due to improved  volumes
offset  somewhat  by price  declines.  We  expect  volumes  of  Samsung  Corning
Precision  to be up in the range of 8% to 12%  compared to the third  quarter of
2006.  Although we believe that end market demand for LCD notebooks,  computers,
and monitors remains strong, we are cautious about the potential negative impact
that economic  conditions and political  tensions could have on consumer demand,
particularly in the seasonally  strong fourth quarter of the year.  There can be
no  assurance  that the  end-market  rates of growth will  continue at the rates
experienced  in  recent  quarters,  that we will  be able to pace  our  capacity
expansions to actual demand, or that the rate of cost declines will offset price
declines in any given  period.  While the industry has grown  rapidly,  consumer
preferences for panels of differing  sizes, or price or other factors,  may lead
to pauses in market growth, and it is possible that glass manufacturing capacity
may exceed  demand from time to time. In addition,  changes in foreign  exchange
rates,  principally  the  Japanese  yen,  will  continue to impact the sales and
profitability of this segment.



Telecommunications
The following table provides net sales and other data for the Telecommunications
segment (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                     Three months                                Nine months
                                                  ended September 30,                         ended September 30,
                                               -----------------------      % Change          -------------------        % Change
                                                 2006           2005        06 vs. 05          2006         2005         06 vs. 05
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Net sales:
   Optical fiber and cable                     $   241        $   216           12%           $   680      $   641            6%
   Hardware and equipment                          215            182           18%               645          599            8%
                                               -------        -------                         -------      -------
       Total net sales                         $   456        $   398           15%           $ 1,325      $ 1,240            7%
                                               =======        =======                         =======      =======

Net income (loss)                              $    20        $   (17)       (218)%           $    61      $    (7)       (971)%
------------------------------------------------------------------------------------------------------------------------------------


For the three and nine months ended  September  30,  2006,  increases in segment
sales were driven by improved  demand in many  regions and product  lines offset
somewhat by  continued  price  declines  when  compared to the same periods last
year. Movements in foreign exchange rates,  primarily the Euro and Japanese yen,
did not have a  significant  impact on sales for the three and nine months ended
September 30, 2006, when compared to the same periods last year.

Effective   April  1,  2006,   ACS,  an  equity   company   affiliate,   assumed
responsibility for optical cable and hardware and equipment sales in Japan. As a
result,  sales for the three and nine months  ended  September  30,  2006,  were
negatively  impacted as ACS,  which is  accounted  for under the equity  method,
began to sell into the Japanese market.  Sales of optical cable and hardware and
equipment  in Japan,  which are now  recorded by an equity  affiliate,  were $20
million in the third  quarter of 2005 and $36  million  for the six months  from
April 1, 2005 through September 30, 2005.

In the third  quarter of 2005,  Corning  recorded a $30 million  charge for cost
reduction actions in the Telecommunications segment and credits of $2 million to
adjust prior period reserves.

The  increase in net income for the three and nine months  ended  September  30,
2006,  when  compared to the same  periods last year was due largely to the same
factors as described  above along with the absence of  restructuring  charges in
2006.  Movements in exchange rates did not significantly  impact the results for
this operating segment.

The  Telecommunications  segment has a concentrated customer base. For the third
quarter  of  2006,  two  customers  of  the  Telecommunications  segment,  which
individually  accounted for more than 10% of segment net sales,  represented 26%
of total segment sales when  combined.  For the nine months ended  September 30,
2006, two  customers,  which  individually  accounted for more than 10% of total
segment net sales, accounted for 25% of total segment sales when combined.

Outlook:
--------
For the  fourth  quarter  of 2006,  we expect net sales to decline by 20% to 25%
when compared to the third quarter of 2006 driven by typical  seasonality in the
telecommunications  business, lower volumes of  fiber-to-the-premises  products,
which are  dependent  on the buying  patterns of our largest  Telecommunications
segment customer and lower prices.







Environmental Technologies
The  following  table  provides  net sales and other data for the  Environmental
Technologies reportable operating segment (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                    Three months                                 Nine months
                                                 ended September 30,                          ended September 30,
                                               -----------------------      % Change         --------------------      % Change
                                                 2006           2005        06 vs. 05          2006         2005       06 vs. 05
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Net sales:
   Automotive                                  $   112        $   121         (7)%           $   346      $   373         (7)%
   Diesel                                           41             23          78%               114           65          75%
                                               -------        -------                        -------      -------
       Total net sales                         $   153        $   144           6%           $   460      $   438           5%
                                               =======        =======                        =======      =======

Net income                                     $     7        $     9        (22)%           $    15      $    22        (32)%
------------------------------------------------------------------------------------------------------------------------------------


Sales of this segment for the third  quarter of 2006 were  somewhat  higher than
the same period last year due to  improvements  in Diesel  products  sales which
reflect  continued  demand from  heavy-duty  diesel retrofit  markets.  In early
October,  the Company  signed its first  long-term  agreement  for the supply of
Corning diesel emissions  control products with Cummins  Emission  Solutions,  a
business  unit of Cummins  Inc.  Corning will  continue to negotiate  with other
diesel engine  manufacturers  to develop  supply  agreements for 2007 model year
platforms when tighter emission  requirements in the U.S. are expected to become
effective.  Negotiations will likely continue for the remainder of the year. The
decline in automotive sales was caused by reduced volumes due largely to a shift
in market share among  automotive  manufacturers  and slightly lower  automotive
unit  sales  in  North  America.  Movements  in  exchange  rates  did not have a
significant impact on sales for this segment.

For the nine months ended  September 30, 2006,  sales reflected the same factors
as described above for the third quarter.

For the three and nine months ended  September 30, 2006, net income was down due
to higher  operating  expenses.  Movements  in  foreign  exchange  rates did not
significantly impact net income for the comparable periods.

The  Environmental   Technologies   reportable  operating  segment  sells  to  a
concentrated  customer base of  manufacturers of catalyzers and emission control
systems, who then sell to automotive and diesel engine  manufacturers.  Although
our sales are to the  emission  control  systems  manufacturers,  the use of our
substrates  and  filters is  generally  required  by the  specifications  of the
automotive and diesel engine manufacturers.  For the three and nine months ended
September 30, 2006, three customers of the Environmental  Technologies  segment,
which individually  accounted for more than 10% of segment net sales,  accounted
for 74% of total segment sales.

Outlook:
--------
For the fourth  quarter of 2006,  we expect net sales of this segment to be even
when compared to the third quarter of 2006.  Diesel  products sales are expected
to increase  in the fourth  quarter in  anticipation  of 2007  regulations  that
require  filters  such as ours to meet  tighter  emission  standards in the U.S.
Automotive  substrate  sales are  expected  to be down  from the  prior  quarter
reflecting seasonal declines.  Changes in automotive  production could adversely
impact sales and net income of this segment.



Life Sciences
The  following  table  provides  net sales and net  (loss)  income  for the Life
Sciences segment (in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                   Three months                              Nine months
                                                ended September 30,                      ended September 30,
                                                -------------------       % Change       -------------------        % Change
                                                 2006         2005        06 vs. 05       2006         2005         06 vs. 05
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Net sales                                       $  68        $  70          (3)%         $  215      $  219             (2)%
Net (loss) income                               $  (8)       $  (1)         700%         $  (15)     $    4           (475)%
------------------------------------------------------------------------------------------------------------------------------------







Net sales for the three and nine months ended September 30, 2006, were down only
slightly  when compared to the same periods last year driven by level volumes in
the U.S. and in international  markets.  Movements in foreign exchange rates did
not have a significant impact on the comparability of sales.

In the third quarter of 2006, we recorded a $5 million  charge for severance and
curtailment  costs  related  to  certain  manufacturing  operations  of our Life
Sciences and Specialty Materials operating segments. Approximately $3 million of
this charge was related to the Life Sciences  segment.  In the second quarter of
2006, we recorded a $6 million  impairment  charge for those same  manufacturing
operations. Approximately $2 million of this charge was related to the assets of
Life Sciences.

For the three and nine months ended September 30, 2006, the increase in net loss
compared to the respective 2005 periods was largely  attributable to the charges
described above and manufacturing performance.

In the Life Sciences  segment,  one customer  accounted for approximately 43% of
this  segment's net sales for the three and nine month  periods ended  September
30, 2006.

Outlook:
--------
For the fourth  quarter  of 2006,  we expect net sales to be down from the third
quarter of 2006 due to seasonally  lower sales in North America and Europe.  Net
income of this segment is expected to be even with the  previous  quarter due to
seasonally lower sales volume and the absence of restructuring charges.

LIQUIDITY AND CAPITAL RESOURCES

Customer Deposits
Certain  customers  of  our  Display  Technologies  segment  have  entered  into
long-term  supply  agreements and agreed to make advance cash deposits to secure
supply of large-size  glass  substrates.  The deposits  will be reduced  through
future product purchases, thus reducing operating cash flows in later periods as
credits are applied for cash deposits received in earlier periods.



Customer  deposits  have been or will be received in the  following  periods (in
millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                              Nine months ended         Remainder      Estimated 2007
                                      2004        2005       September 30, 2006          of 2006         and Beyond         Total
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Customer deposits received            $204        $457              $171                   $0               $105            $937
------------------------------------------------------------------------------------------------------------------------------------


In 2005, we began  issuing  credit  memoranda  which totaled $29 million for the
fiscal year 2005.  During the three and nine months ended September 30, 2006, we
issued $12 million and $85 million,  respectively,  in credit  memoranda.  These
credits are not included in the above amounts.  During the three and nine months
ended  September  30,  2005,  we issued $11  million  and $13  million in credit
memorandum, respectively.

In 2006, we expect to issue credits of approximately $123 million.  Based on the
deposit  arrangements  currently in place, in 2007 and 2008, credits issued will
likely exceed deposits received.






Financing Structure
2006
Third Quarter
-------------
..    In the third  quarter of 2006,  we issued $250  million of 7.25%  aggregate
     principal amount of senior  unsecured notes due 2036 for general  corporate
     purposes.

Second Quarter
--------------
In  the  second  quarter  of  2006,  we  completed  the  following  debt-related
transactions:
..    We  redeemed  the  entire  $125  million   principal  amount  of  our  8.3%
     medium-term notes due 2025.
..    We redeemed  $97 million of our 6.25% Euro notes due 2010 and  recognized a
     loss of $8 million upon the early redemption of these notes.
..    We repurchased $96 million of our 6.3% notes due 2009. We recognized a loss
     of $3 million associated with this repurchase.

In the first  quarter of 2005,  we entered a written  agreement  with a group of
banks on a new revolving credit facility.  The facility  provided us access to a
$975 million  unsecured  multi-currency  revolving line of credit and expires in
March 2010. The facility includes two financial covenants,  a leverage ratio and
an interest  coverage  ratio,  both of which we comply with,  and also  includes
restrictions on the declaration of dividends.

At September 30, 2006, our remaining  capacity under our 2001 shelf registration
statement was approximately $1.8 billion.

Capital Spending
Capital  spending totaled $892 million and $1,076 million during the nine months
ended  September 30, 2006,  and 2005,  respectively.  Our 2006 capital  spending
program is expected to be in the range of $1.2 billion to $1.3 billion.  Of this
amount,  approximately  $900  million  to $1.0  billion  will be used to  expand
manufacturing  capacity  for LCD glass  substrates  in the Display  Technologies
segment and approximately $150 million will be directed toward our Environmental
Technologies segment.



Key Balance Sheet Data
Balance sheet and working  capital  measures are provided in the following table
(dollars in millions):
------------------------------------------------------------------------------------------------------------------------------------
                                                              As of September 30, 2006          As of December 31, 2005
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Working capital                                                      $ 2,166                            $ 1,490
Working capital, excluding cash, cash equivalents, and
  short-term investments                                             $ (646)                            $ (944)
Current ratio                                                          1.9:1                              1.6:1
Trade accounts receivable, net of allowances                         $   753                            $   629
Days sales outstanding                                                    53                                 49
Inventories                                                          $   673                            $   570
Inventory turns                                                          4.4                                4.7
Days payable outstanding                                                  74                                 89
Long-term debt                                                       $ 1,710                            $ 1,789
Total debt to total capital                                              19%                                25%
------------------------------------------------------------------------------------------------------------------------------------







Credit Rating
Our credit  ratings were updated from those  disclosed in our 2005 Annual Report
on Form 10-K/A as follows:
--------------------------------------------------------------------------------
RATING AGENCY                                   Rating
Last Update                                 Long-Term Debt              Outlook
--------------------------------------------------------------------------------

Fitch                                             BBB                   Stable
    April 26, 2006

Standard & Poor's                                 BBB                   Stable
    April 10, 2006

Moody's                                           Baa2                  Stable
    July 17, 2006
--------------------------------------------------------------------------------

Management Assessment of Liquidity
A major source of funding for 2006 and beyond is our  existing  balance of cash,
cash  equivalents  and  short-term  investments.  From time to time, we may also
issue debt or equity  securities for general corporate  purposes.  We believe we
have  sufficient  liquidity  for the  next  several  years  to fund  operations,
restructuring,  the  asbestos  settlement,  research  and  development,  capital
expenditures and scheduled debt repayments.

Off Balance Sheet Arrangements
There have been no material  changes  outside the ordinary course of business in
off balance  sheet  arrangements  disclosed  in our 2005  Annual  Report on Form
10-K/A under the caption "Off Balance Sheet Arrangements."

Contractual Obligations
Other than the debt transactions  described in Note 5 (Debt) to the consolidated
financial  statements,  there have been no material changes outside the ordinary
course of business in the contractual  obligations  disclosed in our 2005 Annual
Report on Form 10-K/A under the caption "Contractual Obligations."

CRITICAL ACCOUNTING ESTIMATES

The preparation of financial  statements  requires  management to make estimates
and  assumptions  that affect  amounts  reported  therein.  The  estimates  that
required  management's  most  difficult,  subjective  or complex  judgments  are
described in our 2005 Annual Report on Form 10-K/A and remain unchanged  through
the third quarter of 2006.

SFAS  123R  was  adopted  on  January  1,  2006.  Refer  to Note 1 and 15 to our
unaudited consolidated financial statements for further information.  There were
no other accounting  policies adopted during the nine months ended September 30,
2006,  that had a material  effect on our  financial  condition  and  results of
operations.

NEW ACCOUNTING STANDARDS

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections"  (SFAS  154),  which  replaces  APB  Opinion  No.  20,  "Accounting
Changes,"  (APB 20) and SFAS No. 3,  "Reporting  Accounting  Changes  in Interim
Financial  Statements." SFAS 154 changes the requirements for the accounting for
and reporting of a change in accounting principle. Upon the adoption of SFAS 154
beginning  January 1, 2006,  Corning  has  applied  the  standard's  guidance to
changes in  accounting  methods as  required.  The  adoption of SFAS 154 was not
material  to  Corning's   consolidated   results  of  operations  and  financial
condition.






In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments - an amendment of FASB  Statements No. 133 and 140" (SFAS
155).  SFAS 155 is effective  for all financial  instruments  acquired or issued
after  January 1, 2007,  and amends SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities," and SFAS No. 140, "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishments  of  Liabilities.  This
Statement  resolves issues addressed in Statement 133  Implementation  Issue No.
D1,  "Application  of  Statement  133 to  Beneficial  Interests  in  Securitized
Financial  Assets."  Corning  does not expect the adoption of SFAS 155 to have a
material  impact  on  its  consolidated  results  of  operations  and  financial
condition.

In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial  Assets--an  amendment  of FASB  Statement  No. 140" (SFAS 156).  This
Statement  amends SFAS No. 140,  "Accounting  for  Transfers  and  Servicing  of
Financial  Assets  and  Extinguishments  of  Liabilities,"  with  respect to the
accounting for separately recognized servicing assets and servicing liabilities.
Corning adopted SFAS No. 156 on January 1, 2006. The impact of adopting SFAS 156
was not material to Corning's  consolidated  results of operations and financial
condition.

In April  2006,  the FASB  issued a FASB  Staff  Position  (FSP) FSP FIN  46R-6,
"Determining  the  Variability to Be Considered in Applying FASB  Interpretation
No. 46(R)".  This FSP addresses how a reporting  enterprise should determine the
variability  to be  considered in applying FIN 46R and is effective on the first
day of the first reporting period beginning after June 15, 2006. Corning adopted
FSP FIN 46R-6 on the  effective  date of July 1, 2006.  Our current  approach to
applying FIN 46R is  consistent  with  guidance in FSP FIN 46R-6.  As such,  the
adoption  of  FSP  FIN  46R-6  is  not  expected  to be  material  to  Corning's
consolidated results of operations and financial condition.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes - an  interpretation  of FASB  Statement No. 109" (FIN 48). This
interpretation   clarifies  the  accounting  for  uncertainty  in  income  taxes
recognized in an enterprise's  financial  statements in accordance with SFAS No.
109, "Accounting for Income Taxes." This Interpretation prescribes a recognition
threshold and measurement  attribute for the financial statement recognition and
measurement  of a tax  position  taken or  expected to be taken in a tax return.
This  Interpretation  also provides guidance on  derecognition,  classification,
interest  and  penalties,   accounting  in  interim  periods,   disclosure,  and
transition.  FIN 48 is effective for fiscal years  beginning  after December 15,
2006.  Corning is currently  evaluating the impact of FIN 48 on its consolidated
results of operations and financial condition.

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS
157).  SFAS 157 defines fair value,  establishes a framework for measuring  fair
value  in  applying  generally  accepted  accounting  principles,   and  expands
disclosures  about fair value  measurements.  This Statement applies under other
accounting  pronouncements that require or permit fair value measurements.  This
statement  is  effective  for  financial  statements  issued  for  fiscal  years
beginning after November 15, 2007. Corning is currently evaluating the impact of
SFAS 157 on its consolidated results of operations and financial condition.

In September  2006,  the FASB issued SFAS No. 158,  "Employers'  Accounting  for
Defined  Benefit Pension and Other  Postretirement  Plans - An amendment of FASB
Statements No. 87, 88, 106, and 132(R)" (SFAS 158). SFAS 158 requires  employers
to  recognize  the  overfunded  or  underfunded  status  of  a  defined  benefit
postretirement  plan as an asset or  liability  in its  statement  of  financial
position and to recognize changes in that funded status in the year in which the
changes occur through comprehensive income of a business entity. The recognition
and disclosure requirements described above are effective for fiscal years ended
after  December  15,  2006  except for the change in  measurement  date which is
effective as of the beginning of the fiscal year  beginning  after  December 15,
2008.  Currently,  management estimates the impact of the provisions required to
be adopted at December 31, 2006,  to be a reduction of equity and an increase in
long term  liabilities of  approximately  $700 million.  We also expect that Dow
Corning's  adoption of this  standard  will result in a reduction  of our equity
investment  in Dow  Corning  and a  decrease  to  equity of  approximately  $100
million.  The adoption of the  provisions of SFAS 158 at December 31, 2006,  are
not  expected to impact  Corning's  consolidated  statements  of income and cash
flows and will not affect any of the Company's financial covenants.






In September  2006, the FASB issued FASB Staff  Position  ("FSP") No. AUG AIR-1,
"Accounting  for  Planned  Major  Maintenance  Activities."  The  FSP  prohibits
companies from accruing the cost of planned major  maintenance in advance of the
activities actually occurring.  This FSP is effective for fiscal years beginning
after  December 15,  2006.  The adoption of FSP No. AUG AIR-1 is not expected to
have a material  impact on  Corning's  consolidated  results of  operations  and
financial condition.

In  September  2006,  the SEC staff  issued  Staff  Accounting  Bulletin  (SAB),
"Financial Statements - Considering the Effects of Prior Year Misstatements when
Quantifying  Misstatements in Current Year Financial  Statements" (SAB 108). The
SEC staff is providing guidance on how prior year misstatements  should be taken
into  consideration  when  quantifying  misstatements  in current year financial
statements  for purposes of  determining  whether the current  year's  financial
statements are materially misstated.  In providing this guidance,  the SEC staff
references  both the "iron curtain" and  "rollover"  approaches to quantifying a
current year misstatement for purposes of determining its materiality.  The iron
curtain  approach is focused on  correction  of the current year  balance  sheet
while the rollover approach focuses on the current year income statement impact.
SAB 108 requires that errors be evaluated using a combination of both approaches
and to  adjust  the  financial  statements  if a  quantitative  misstatement  is
material.  SAB 108 is effective for fiscal years  beginning  after  November 15,
2006.  The  adoption of SAB 108 is not  expected  to be  material  to  Corning's
consolidated  results of operations and financial  condition.

ENVIRONMENT

We have been named by the  Environmental  Protection  Agency under the Superfund
Act,  or by  state  governments  under  similar  state  laws,  as a  potentially
responsible party for 12 active hazardous waste sites.  Under the Superfund Act,
all  parties  who may have  contributed  any waste to a  hazardous  waste  site,
identified  by such  Agency,  are jointly and  severally  liable for the cost of
cleanup unless the Agency agrees  otherwise.  It is our policy to accrue for the
estimated   liability  related  to  Superfund  sites  and  other   environmental
liabilities  related  to  property  owned  and  operated  by us based on  expert
analysis and continual monitoring by both internal and external consultants.  We
have  accrued  approximately  $15  million   (undiscounted)  for  the  estimated
liability  for  environmental  cleanup and related  litigation  at September 30,
2006. Based upon the information  developed to date, we believe that the accrued
amount  is a  reasonable  estimate  of our  liability  and  that  the risk of an
additional loss in an amount materially higher than that accrued is remote.






FORWARD-LOOKING STATEMENTS

Many  statements  in  this  Quarterly  Report  Form  10-Q  are   forward-looking
statements.  These  typically  contain  words  such  as  "believes,"  "expects,"
"anticipates,"   "estimates,"   "forecasts,"  and  similar  expressions.   These
forward-looking  statements  involve risks and uncertainties  that may cause the
actual outcome to be materially different. Such risks and uncertainties include,
but are not limited to:

-    global economic and political conditions;
-    tariffs, import duties and currency fluctuations;
-    product demand and industry capacity;
-    competitive products and pricing;
-    availability and costs of critical components and materials;
-    new product development and commercialization;
-    order activity and demand from major customers;
-    fluctuations in capital spending by customers;
-    possible  disruption in commercial  activities  due to terrorist  activity,
     armed conflict, political instability or major health concerns;
-    facility expansions and new plant start-up costs;
-    effect of regulatory and legal developments;
-    ability to pace capital spending to anticipated  levels of customer demand,
     which may fluctuate;
-    credit rating and ability to obtain  financing and capital on  commercially
     reasonable terms;
-    adequacy and availability of insurance;
-    financial risk management;
-    acquisition and divestiture activities;
-    rate of technology change;
-    level of excess or obsolete inventory;
-    ability to enforce patents;
-    adverse litigation;
-    product and components performance issues;
-    retention of key personnel;
-    stock price fluctuations;
-    customer acceptance of LCD televisions;
-    a downturn in demand or decline in growth rates for LCD glass substrates;
-    customer  ability,  most notably in the Display  Technologies  segment,  to
     maintain   profitable   operations  and  obtain  financing  to  fund  their
     manufacturing expansions;
-    fluctuations in supply chain inventory levels;
-    equity company activities,  principally at Dow Corning Corporation, Samsung
     Corning Precision, and Samsung Corning;
-    movements in foreign exchange rates,  primarily the Japanese yen, Euro, and
     Korean won; and
-    other risks detailed in Corning's SEC filings.






ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Disclosures

There have been no  material  changes to our market  risk  exposures  during the
first nine months of 2006.  For a  discussion  of our  exposure to market  risk,
refer to Item 7A,  Quantitative and Qualitative  Disclosures About Market Risks,
contained in our 2005 Annual Report on Form 10-K/A.

ITEM 4.  CONTROLS AND PROCEDURES

(a)   Restatement

As  discussed  in  Note 2 to the  consolidated  financial  statements  contained
herein, the Company has restated its consolidated  financial  statements for the
years 2003 through 2005 and its quarterly  consolidated financial statements for
each of the  quarterly  periods in the years ended  December  31, 2005 and 2004.
Specifically,  between  March 31, 2003,  and December  31, 2005,  the  following
accounting errors occurred:

..    Corning's  asbestos  settlement  charges and the related  liability for the
     asbestos  settlement  did not reflect the  estimated  fair value at initial
     recognition or subsequent  changes in fair value, of certain  components of
     the proposed settlement offer. As a result, asbestos settlement charges for
     the  years  2005,  2004,  and 2003 were  understated  by $13  million,  $24
     million, and $117 million, respectively.
..    Corning  incorrectly  suspended  recording  equity  earnings of  Pittsburgh
     Corning  Europe,  N.V.  between March 31, 2003, and December 31, 2005. As a
     result,  equity in earnings  of  affiliated  companies  for the years 2005,
     2004, and 2003 was understated by $13 million, $11 million, and $7 million,
     respectively.
..    Accretion  on  the  cash  portion  of the  asbestos  settlement  offer  was
     incorrectly recorded as interest expense resulting in both an overstatement
     of interest expense and an  understatement of asbestos  settlement  expense
     for the years  2005,  2004,  and 2003,  by $8 million,  $8 million,  and $5
     million, respectively.

In  the  restated  consolidated   financial  statements,   the  higher  asbestos
settlement  charges  are  tax-effected  in 2003 and the first  half of 2004.  As
Corning provided a valuation allowance on most of its deferred tax assets in the
third  quarter of 2004,  that  quarter  reflects an  increase  in the  valuation
allowance  of $55  million  for the  deferred  tax assets  related to the higher
asbestos settlement charges.

(b)  Evaluation of disclosure controls and procedures

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that  information  required to be disclosed by the Company in the reports
that it files or submits under the Securities Exchange Act of 1934 (the Exchange
Act) is accumulated and communicated to our management,  including our principal
executive and principal financial officers,  or other persons performing similar
functions,   as  appropriate  to  allow  timely  decisions   regarding  required
disclosure.

Management,  under  the  direction  of its  principal  executive  and  principal
financial officers,  has evaluated the effectiveness of the design and operation
of our disclosure  controls and procedures  (as defined in  Rules 13a-15(e)  and
15d-15(e)  under the  Exchange  Act) as of September  30, 2006.  Based upon this
evaluation the Company's  principal  executive and principal financial officers,
have concluded that its disclosure  controls and procedures were effective as of
September  30,  2006 to ensure that  information  required  to be  disclosed  by
Corning in reports that it files or submits  under the Exchange Act is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
Securities and Exchange  Commission rules and forms and that such information is
accumulated  and  communicated  to the  Company's  management  to  allow  timely
decisions regarding required disclosure.



(c)  Remediation of previously reported material weaknesses

A  material  weakness  is a control  deficiency,  or a  combination  of  control
deficiencies,  that  results  in more than a remote  likelihood  that a material
misstatement of the annual or interim financial statements will not be prevented
or detected.  Management  determined  that the  following  control  deficiencies
constitute  material  weaknesses in internal control over financial reporting at
December 31, 2005:

(i)  The Company did not maintain  effective  controls over the valuation of its
     asbestos  settlement  charges and the valuation and  reconciliation  of the
     related  liability  pertaining to the 2003 Pittsburgh  Corning  Corporation
     Asbestos Litigation Bankruptcy  Settlement.  Specifically,  the Company did
     not maintain  effective  controls to ensure that certain  components of the
     liability,  which may be  settled  by  contributing  the  Company's  equity
     interest in Pittsburgh  Corning  Europe,  N.V. and  assignment of rights to
     insurance proceeds,  were appropriately  recorded at fair value rather than
     book value as required by generally accepted  accounting  principles.  This
     control deficiency  resulted in the restatement of our annual  consolidated
     financial  statements for the years ended December 31, 2005, 2004, and 2003
     and the quarterly  consolidated  financial statements for each of the three
     quarterly   periods  in  the  years  ended  December  31,  2005  and  2004.
     Additionally, this control deficiency could result in a misstatement of our
     asbestos  settlement  charges and related  liability that would result in a
     material  misstatement  to the  annual or  interim  consolidated  financial
     statements that would not be prevented or detected.

(ii) The Company did not maintain  effective  controls over the completeness and
     accuracy  of its equity  investments.  Specifically,  the  Company  did not
     maintain   effective  controls  to  ensure  that  earnings  of  its  equity
     investments   were  accurately  and  completely   recorded.   This  control
     deficiency resulted in the restatement of our annual consolidated financial
     statements  for the years ended  December 31, 2005,  2004, and 2003 and the
     quarterly consolidated financial statements for each of the three quarterly
     periods in the years ended December 31, 2005 and 2004.  Additionally,  this
     control  deficiency  could result in a misstatement  of our investments and
     equity in earnings of affiliated  companies that would result in a material
     misstatement  to the annual or interim  consolidated  financial  statements
     that would not be prevented or detected.

We  implemented  the steps  described  below in order to remediate  the material
weaknesses described above:
..    We  enhanced  the  procedures  and   documentation   associated   with  the
     reconciliation of our PCC Asbestos Litigation  liability to ensure that (i)
     all legal activity  related to the PCC Asbestos  Bankruptcy  Settlement and
     all  components  of the proposed  settlement  are included in the valuation
     process  and (ii) that an estimate  of the fair value of the  liability  is
     prepared in accordance with generally accepted accounting principles.
..    We augmented  the  resources in our  Accounting  Services  department  that
     enabled us to have a stronger  segregation  of duties  associated  with the
     reconciliation  of the PCC  Asbestos  Litigation  liability  account to the
     general ledger to ensure the preparation of the reconciliation is performed
     by an individual separate from the individual responsible for the review of
     the  reconciliation  and  separate  from  the  individual  responsible  for
     performing and reviewing the valuation calculation and that the individuals
     performing this work have the requisite skill set and training.
..    We updated our key controls within the  Investments in Affiliates  cycle to
     ensure  full  inclusion  of  all  less  than  100%  owned  entities  in our
     accounting  analysis of  Investments  in Affiliates and 2) to ensure proper
     monitoring and accounting for these entities.
..    We improved our  Investments  in  Affiliates  reconciliation  procedures to
     ensure the analysis and preparation of the  reconciliation  is performed by
     an individual  separate from the  individual  responsible  for the detailed
     review of the reconciliation and that the individuals  performing this work
     have the requisite skill set and training.

Management  concluded that the previously reported material weaknesses discussed
above no longer exist as of September 30, 2006.

(d)  Changes in internal control over financial reporting

Management  implemented  changes in Corning's  internal  control over  financial
reporting  during the quarter ended  September 30, 2006 as further  described in
(c) above that  materially  affected,  or are  reasonably  likely to  materially
affect, such internal control over financial reporting.








                           Part II - Other Information

ITEM 1.  LEGAL PROCEEDINGS

Environmental Litigation. Corning has been named by the Environmental Protection
Agency (the  Agency)  under the  Superfund  Act, or by state  governments  under
similar state laws, as a potentially  responsible  party at 12 active  hazardous
waste sites.  Under the Superfund Act, all parties who may have  contributed any
waste to a hazardous  waste site,  identified  by such  Agency,  are jointly and
severally liable for the cost of cleanup unless the Agency agrees otherwise.  It
is Corning's policy to accrue for its estimated  liability  related to Superfund
sites and other  environmental  liabilities related to property owned by Corning
based on expert analysis and continual  monitoring by both internal and external
consultants.  Corning has accrued  approximately $15 million  (undiscounted) for
its estimated  liability for  environmental  cleanup and litigation at September
30, 2006. Based upon the information developed to date, management believes that
the accrued reserve is a reasonable estimate of the Company's liability and that
the risk of an additional loss in an amount  materially higher than that accrued
is remote.

Dow Corning Bankruptcy. Corning and The Dow Chemical Company (Dow Chemical) each
own 50% of the common stock of Dow Corning.  In May 1995,  Dow Corning filed for
bankruptcy  protection to address pending and claimed  liabilities  arising from
many thousand  breast  implant  product  lawsuits.  On June 1, 2004, Dow Corning
emerged from Chapter 11 with a Plan of Reorganization  (the Plan) which provided
for the settlement or other resolution of implant claims. The Plan also includes
releases  for  Corning  and  Dow  Chemical  as   shareholders  in  exchange  for
contributions to the Plan.

Under  the terms of the Plan,  Dow  Corning  has  established  and is  funding a
Settlement Trust and a Litigation Facility to provide a means for tort claimants
to settle or litigate their claims. Inclusive of insurance, Dow Corning has paid
approximately  $1.6 billion to the Settlement  Trust.  As of September 30, 2006,
Dow Corning had recorded a reserve for breast implant litigation of $1.7 billion
and  anticipates  insurance  receivables of $207 million.  As a separate  matter
arising  from the  bankruptcy  proceedings,  Dow  Corning  is  defending  claims
asserted by a collection of commercial  creditors who claim additional  interest
at default rates and enforcement costs,  during the period from May 1995 through
June 2004. On July 26, 2006, the U.S.  Court of Appeals  vacated the judgment of
the District Court fixing the interest  component,  ruled that default  interest
and  enforcement  costs  may be  awarded  subject  to  equitable  factors  to be
determined,  and directed  that the matter be remanded for further  proceedings.
Dow Corning  filed a petition for  rehearing by the Court of Appeals,  which has
not yet been decided.  As of September  30, 2006,  Dow Corning has estimated the
interest payable to commercial creditors to be within the range of $67.4 million
to $207.4 million.  As Dow Corning  management  believes no single amount within
the range  appears  to be a better  estimate  than any other  amount  within the
range, Dow Corning has recorded the minimum  liability within the range.  Should
Dow Corning not  prevail in this  matter,  Corning's  equity  earnings  would be
reduced  by its 50%  share of the  amount in  excess  of $67.4  million,  net of
applicable  tax benefits.  There are a number of other claims in the  bankruptcy
proceedings  against Dow Corning awaiting resolution by the U.S. District Court,
and it is  reasonably  possible  that Dow Corning may record  bankruptcy-related
charges in the future. There are no remaining tort claims against Corning, other
than those that will be channeled by the Plan into facilities established by the
Plan or otherwise defended by the Litigation Facility.






Pittsburgh Corning Corporation.  Corning and PPG Industries, Inc. (PPG) each own
50% of the capital stock of Pittsburgh Corning  Corporation (PCC). Over a period
of more than two decades,  PCC and several other  defendants  have been named in
numerous  lawsuits  involving  claims alleging  personal injury from exposure to
asbestos. On April 16, 2000, PCC filed for Chapter 11 reorganization in the U.S.
Bankruptcy Court for the Western District of Pennsylvania.  As of the bankruptcy
filing, PCC had in excess of 140,000 open claims and had insufficient  remaining
insurance  and assets to deal with its alleged  current and future  liabilities.
More  than  100,000  additional  claims  have  been  filed  with PCC  after  its
bankruptcy filing. As a result of PCC's bankruptcy  filing,  Corning recorded an
after-tax  charge of $36 million in 2001 to fully impair its  investment  in PCC
and  discontinued  recognition  of  equity  earnings.  At the time PCC filed for
bankruptcy  protection,  there were approximately  12,400 claims pending against
Corning in state court lawsuits  alleging various theories of liability based on
exposure to PCC's asbestos products and typically requesting monetary damages in
excess of one million  dollars per claim.  Corning has defended  those claims on
the basis of the separate  corporate  status of PCC and the absence of any facts
supporting  claims of direct  liability  arising from PCC's  asbestos  products.
Corning  is  also   currently   named  in   approximately   10,900  other  cases
(approximately  42,700  claims)  alleging  injuries  from  asbestos  and similar
amounts  of  monetary  damages  per  claim.  Those  cases  have been  covered by
insurance  without  material impact to Corning to date.  Asbestos  litigation is
inherently  difficult,  and past  trends in  resolving  these  claims may not be
indicators of future outcomes.

In the  bankruptcy  court in April 2000,  PCC obtained a preliminary  injunction
against the prosecution of asbestos  actions arising from PCC's products against
its two  shareholders  to  afford  the  parties  a  period  of time in  which to
negotiate a plan of reorganization for PCC (the PCC Plan).

On May 14, 2002,  PPG announced that it had agreed with certain of its insurance
carriers and  representatives  of current and future  asbestos  claimants on the
terms of a  settlement  arrangement  applicable  to claims  arising  from  PCC's
products.

On March 28, 2003,  Corning  announced  that it had reached  agreement  with the
representatives  of asbestos  claimants  for the  settlement  of all current and
future  asbestos  claims against it and Pittsburgh  Corning  Corporation  (PCC),
which might arise from PCC products or operations.  The proposed settlement,  if
the Plan is approved and becomes  effective,  will require Corning to relinquish
its equity interest in PCC, contribute its equity interest in Pittsburgh Corning
Europe N.V.  (PCE), a Belgian  corporation,  and contribute 25 million shares of
Corning common stock.  Corning also agreed to pay a total of $140 million in six
annual  installments  (present value $131 million at March 2003),  beginning one
year after the Plan becomes effective, with 5.5 percent interest from June 2004,
and to assign certain insurance policy proceeds from its primary insurance and a
portion of its excess insurance at the time of settlement.

Since March 28,  2003,  we have  recorded  total net charges of $955  million to
reflect the agreed settlement  contributions and subsequent  adjustments for the
change in the fair value of the components.

The fair value of the liability  expected to be settled by  contribution  of our
investment in PCE, assigned insurance proceeds, and the fair value of 25 million
shares of our common stock  (totaling  $797  million at  September  30, 2006) is
recorded in the other accrued liabilities  component in our consolidated balance
sheets.  As the timing of this  obligation's  settlement  will  depend on future
judicial  rulings,  this portion of the PCC  liability  is  considered a "due on
demand"  obligation  and is  classified  as a current  liability.  The remaining
portion of the  settlement  liability  (totaling  $158 million at September  30,
2006),  representing the net present value of the cash payments,  is recorded in
the other liabilities component in our consolidated balance sheets.

Two of Corning's  primary  insurers and several  excess  insurers have commenced
litigation for a declaration of the rights and  obligations of the parties under
insurance  policies,  including  rights that may be  affected by the  settlement
arrangement  described  above.  Corning is  vigorously  contesting  these cases.
Management is unable to predict the outcome of this insurance litigation.






The PCC Plan received a favorable vote from creditors in March 2004. Hearings to
consider  objections to the Plan were held in the Bankruptcy  Court in May 2004.
For more than two years, there have been several rounds of briefing and argument
in the  Bankruptcy  Court to address these  objections.  In February,  2006, the
Bankruptcy Court requested that the Plan proponents delete references to Section
105(a) of the  Bankruptcy  Code and resubmit  the Plan.  The final round of oral
argument was held on July 21, 2006. The Bankruptcy Court reserved  decision.  If
the Bankruptcy Court does not approve the PCC Plan in its current form,  changes
to the Plan  are  probable  as it is  likely  that  the  Court  will  allow  the
proponents  time to propose  amendments.  The  outcome of these  proceedings  is
uncertain,  and  confirmation of the current Plan or any amended Plan is subject
to a number of contingencies.  However, apart from the quarterly  mark-to-market
adjustment in the value of the 25 million  shares of Corning  stock,  management
believes that the likelihood of a material adverse impact to Corning's financial
statements is remote.

Astrium. In December 2000, Astrium,  SAS and Astrium,  Ltd. filed a complaint in
the United States District Court for the Central District of California  against
TRW, Inc.,  Pilkington  Optronics Inc., Corning NetOptix,  Inc., OFC Corporation
and Optical Filter Corporation  claiming damages in excess of $150 million.  The
complaint  alleged that certain  cover glasses for solar arrays used to generate
electricity from solar energy on satellites were negligently  coated by NetOptix
or its subsidiaries with the result that the amount of electricity the satellite
can produce is  allegedly  materially  reduced,  which then reduces the value of
each  satellite.  NetOptix  denied causing the damages  alleged and denied legal
liability.  In April 2002,  the Court  granted  motions for summary  judgment by
NetOptix and other defendants on the negligence claims, but permitted plaintiffs
to add fraud and negligent misrepresentation claims against all defendants and a
breach of warranty  claim against  NetOptix.  In October  2002,  the Court again
granted  defendants'  motions for summary  judgment and  dismissed the negligent
misrepresentation and breach of warranty claims. The fraud claims were dismissed
against all  non-settling  defendants  on February 25, 2003.  On March 19, 2003,
Astrium  appealed  all of the Court's  rulings  regarding  the  various  summary
judgment  motions to the Ninth Circuit  Court of Appeals.  This Court heard oral
argument on July 24, 2006 and on August 9, 2006  issued an order  affirming  the
dismissal  of all counts  against  Corning  NetOptix  and OFC.  Astrium  filed a
petition  for  rehearing  and  rehearing  en banc by the Circuit  Court that was
denied on October 3, 2006. In light of the Court's rulings,  management believes
the risk of liability is remote.

Grand Jury Investigation of Conventional  Cathode Ray Television Glass Business.
In August 2003,  Corning  Asahi Video  Products  Company (CAV) was served with a
federal grand jury document  subpoena  related to pricing,  bidding and customer
practices  involving  conventional  cathode ray  television  glass  picture tube
components. CAV is a general partnership,  51% owned by Corning and 49% owned by
Asahi Glass America,  Inc. CAV's only  manufacturing  facility in State College,
Pennsylvania  closed  in the  first  half of 2003  due to  declining  sales.  In
September 2006,  CAV's counsel was notified by the Department of Justice that it
was closing this investigation.

Seoul  Guarantee  Insurance Co. and other  creditors  against  Samsung Group and
affiliates. As of March 2005, Samsung Corning Precision Glass Co., Ltd. (Samsung
Corning  Precision) and Samsung Corning Co. Ltd.  (Samsung  Corning) were two of
approximately  thirty  co-defendants  in a  lawsuit  filed  by  Seoul  Guarantee
Insurance Co. and 14 other  creditors  (SGI and Creditors) for alleged breach of
an agreement that  approximately  thirty affiliates of the Samsung group entered
into with SGI and  Creditors  in September  1999.  The lawsuit is pending in the
courts of Korea.  According to the agreement,  the Samsung  affiliates agreed to
sell 3.5 million  shares of Samsung Life  Insurance  Co., Ltd. (SLI) by December
31, 2000,  which were  transferred  to SGI and Creditors in connection  with the
petition for court  receivership  of Samsung Motor Inc. In the lawsuit,  SGI and
Creditors  allege that, in the event that the proceeds of sale of the SLI shares
is less than 2.45 trillion Korean won (approximately $2.42 billion), the Samsung
affiliates  allegedly  agreed to compensate SGI and Creditors for the shortfall,
by other means, including Samsung affiliates' purchase of equity or subordinated
debentures  to be issued by SGI and  Creditors.  Any excess  proceeds  are to be
distributed to the Samsung  affiliates.  As of March 2005, the shares of Samsung
Life  Insurance  Co.,  Ltd.  had not been  sold.  The suit asks for  damages  of
approximately $4.68 billion plus penalty interest. Samsung Corning Precision and
Samsung Corning  combined  guarantees  should represent no more than 3.1% of the
Samsung affiliates' total financial obligation. Although noting that the outcome
of these matters is uncertain,  Samsung  Corning  Precision and Samsung  Corning
have stated that these  matters are not likely to result in a material  ultimate
loss to their financial statements.  No claim in these matters has been asserted
against Corning Incorporated.






Ellsworth Industrial Park, Downers Grove, IL Environmental Litigation. In August
2005, Corning was named as a fourth party defendant in a class action, Ann Muniz
v.  Rexnord  Corp,  filed  in the U.S.  District  Court  for the N.D.  Illinois,
claiming an unspecified  amount of damages and asserting various personal injury
and  property  damage  claims  against a number of corporate  defendants.  These
claims  allegedly  arise from the release of  solvents  from the  operations  of
several  manufacturers  at the  Ellsworth  Industrial  Park into soil and ground
water.  As of June  2006,  the  District  Court  allowed  two  cross-claims  for
contribution  against  Corning and two third-party  complaints for  contribution
against  Corning.  The summary  judgment  motions of Corning and three companies
asserting  contribution  claims  against  Corning are fully  briefed and await a
ruling by the  court.  On July 10,  2006,  plaintiffs  settled  with a number of
defendants  and  third-party  defendants  for $15.75  million,  and the settling
defendants  are mediating  allocation.  The Court had ordered  mediation  with a
magistrate  judge on October  10,  2006 among  non-settling  parties,  including
Corning. The Muniz case is scheduled for trial in November 2006.

In March  2006,  Corning  was  named as an  additional  party  defendant  in two
actions,  Jana Bendik v. Precision Products,  Inc. and Kevin Pote v. Ames Supply
Company,  filed in the  Circuit  Court of Cook  County,  Illinois,  claiming  an
unspecified  amount of damages and asserting  personal injury and wrongful death
against a number of  corporate  defendants  as a result of alleged  ground water
contamination  by releases  of solvents  from  manufacturing  operations  at the
Ellsworth Industrial Park site. In May 2006, a corporate defendant filed amended
fourth party  complaints  in both Bendik and Pote  alleging  that Corning is the
alter ego of Harper-Wyman Company.

The sole  basis of  potential  liability  against  Corning  in all of the  cases
related  to  Ellsworth  Industrial  Park  is  the  claim  of  several  corporate
defendants  that Corning is the  successor  to and/or alter ego of  Harper-Wyman
Company.  Corning  has  denied  these  allegations  and  management  intends  to
vigorously  contest all claims against  Corning.  Management is not able at this
time to estimate the range of outcomes in this matter.


ITEM 1A.  RISK FACTORS

In addition to other information set forth in this report,  you should carefully
consider  the factors  discussed  in Part I, Item 1A. Risk Factors in our Annual
Report  on Form  10-K/A  for the  year  ended  December  31,  2005  which  could
materially  impact our business,  financial  condition or future results.  Risks
disclosed in our Annual  Report on Form 10-K/A are not the only risks facing our
Company. Additional risks and uncertainties not currently known to us or that we
currently  deem  immaterial  may  materially   adversely  impact  our  business,
financial condition or operating results.







ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

This table provides  information  about our purchases of our common stock during
the fiscal third quarter of 2006:

Issuer Purchases of Equity Securities



------------------------------------------------------------------------------------------------------------------------------------
                                          Total              Average             Total Number of              Approximate Dollar
                                         Number               Price            Shares Purchased as           Value of Shares that
                                        of Shares           Paid per            Part of Publicly             May Yet Be Purchased
Period                                Purchased (a)         Share (a)          Announced Plan (b)             Under the Plan (b)
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
July 1-31, 2006                           36,852             $23.68                    0                              $0
Aug. 1-31, 2006                          188,076             $19.45                    0                              $0
Sept. 1-30, 2006                          32,782             $22.85                    0                              $0
------------------------------------------------------------------------------------------------------------------------------------
Total                                    257,710             $20.48                    0                              $0
------------------------------------------------------------------------------------------------------------------------------------


(a)  This column  reflects the  following  transactions  during the fiscal third
     quarter of 2006: (i) the deemed surrender to us of 277,450 shares of common
     stock to pay the exercise price and to satisfy tax withholding  obligations
     in connection  with the exercise of employee  stock  options,  and (ii) the
     surrender to us of 30,260 shares of common stock to satisfy tax withholding
     obligations  in connection  with the vesting of restricted  stock issued to
     employees.

(b)  During the quarter  ended  September  30, 2006,  we did not have a publicly
     announced  program for repurchase of shares of our common stock and did not
     repurchase our common stock in open-market  transactions  outside of such a
     program.







ITEM 6.  EXHIBITS

(a) Exhibits

    Exhibit Number  Exhibit Name
    --------------  ------------

          12        Computation of Ratio of Earnings to Fixed Charges

         31.1       Certification  of Chief Executive  Officer  Pursuant to Rule
                    13a-14(a) under the Exchange Act

         31.2       Certification  of Chief Financial  Officer  Pursuant to Rule
                    13a-14(a) under the Exchange Act

          32        Certification Pursuant to 18 U.S.C. Section 1350







                                   SIGNATURES
                                   ----------



Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.








                                                 CORNING INCORPORATED
                                                     (Registrant)






   October 31, 2006                               /s/ JAMES B. FLAWS
-----------------------                -----------------------------------------
        Date                                        James B. Flaws
                                       Vice Chairman and Chief Financial Officer
                                             (Principal Financial Officer)




   October 31, 2006                               /s/ JANE D. POULIN
-----------------------                -----------------------------------------
        Date                                        Jane D. Poulin
                                               Chief Accounting Officer
                                            (Principal Accounting Officer)




   October 31, 2006                             /s/ KATHERINE A. ASBECK
-----------------------                -----------------------------------------
        Date                                     Katherine A. Asbeck
                                            Senior Vice President - Finance








                                  EXHIBIT INDEX
                                  -------------



Exhibit Number  Exhibit Name                                               Page
--------------  ------------                                               ----

     12         Computation of Ratio of Earnings to Fixed Charges           65

    31.1        Certification of Chief Executive Officer Pursuant to
                   Rule 13a-14(a) under the Exchange Act                    66

    31.2        Certification of Chief Financial Officer Pursuant to
                   Rule 13a-14(a) under the Exchange Act                    67

     32         Certification Pursuant to 18 U.S.C. Section 1350            68





                                                                      Exhibit 12
CORNING INCORPORATED AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratios)

                                                              Nine months ended
                                                              September 30, 2006
                                                              ------------------
Income before income taxes                                        $    584
Adjustments:
    Distributed income of equity investees                             304
    Fixed charges net of capitalized interest                           98
                                                                  --------

Income before taxes and fixed charges, as adjusted                $    986
                                                                  ========

Fixed charges:
   Interest expense (a)                                           $     80
   Portion of rent expense which represents an
     appropriate interest factor (b)                                    18
   Capitalized interest                                                 28
                                                                  --------

Total fixed charges                                                    126
Capitalized interest                                                   (28)
                                                                  --------

Total fixed charges, net of capitalized interest                  $     98
                                                                  ========

Ratio of earnings to fixed charges                                    7.8x
                                                                  ========

(a)  Interest expense includes amortization expense for capitalized interest and
     debt costs.
(b)  One-third of net rent expense is the portion deemed  representative  of the
     interest factor.





                                                                    Exhibit 31.1

                      CHIEF EXECUTIVE OFFICER CERTIFICATION

I,  Wendell  P.  Weeks,   President  and  Chief  Executive  Officer  of  Corning
Incorporated, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of Corning  Incorporated
     (the registrant);

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     c)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.

October 31, 2006

/s/             Wendell P. Weeks
     -------------------------------------
     Wendell P. Weeks
     President and Chief Executive Officer
     (Principal Executive Officer)





                                                                    Exhibit 31.2

                      CHIEF FINANCIAL OFFICER CERTIFICATION

I, James B. Flaws, Vice Chairman and Chief Financial Officer, certify that:

1.   I have reviewed this Quarterly Report on Form 10-Q of Corning  Incorporated
     (the registrant);

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     a)   designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     c)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     d)   disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls over financial reporting.

October 31, 2006

/s/              James B. Flaws
     -----------------------------------------
     James B. Flaws
     Vice Chairman and Chief Financial Officer
     (Principal Financial Officer)






                                                                      Exhibit 32



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Corning Incorporated (the Company) on
Form 10-Q for the period ended  September 30, 2006 as filed with the  Securities
and Exchange  Commission on the date hereof (the Report),  we, Wendell P. Weeks,
President and Chief  Executive  Officer,  and James B. Flaws,  Vice Chairman and
Chief Financial Officer, of the Company, certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

(1)  The Report fully complies with the  requirements  of section 13(a) or 15(d)
     of the Securities Exchange Act of 1934, as amended; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.


Dated:  October 31, 2006


/s/  Wendell P. Weeks
     -----------------------------------------
     Wendell P. Weeks
     President and Chief Executive Officer


/s/  James B. Flaws
     -----------------------------------------
     James B. Flaws
     Vice Chairman and Chief Financial Officer