UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION 
 
                       Washington, D.C.  20549 
 
                              FORM 10-Q 
 
          FOR QUARTERLY REPORTS UNDER SECTION 13 OR 15(d) OF 
              THE SECURITIES AND EXCHANGE ACT OF 1934 
 
               For the Quarter Ended November 30, 2004 
                 Commission file number - 1-10635 
 
                               NIKE, Inc.         
 
        (Exact name of registrant as specified in its charter) 
 
           OREGON                                  93-0584541 
 
   (State or other jurisdiction of             (I.R.S. Employer 
    incorporation or organization)              Identification No.) 
 
        One Bowerman Drive, Beaverton, Oregon    97005-6453 
 
     (Address of principal executive offices)        (Zip Code) 
 
Registrant's telephone number, including area code (503) 671-6453 
 

Indicate by check mark whether the registrant is an accelerated filer (as 

defined in Rule 12b-2 of the Exchange Act).  Yes X    No
                                                ___      ___

Indicate by check mark whether the registrant (1) has filed all reports 
 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
 
Act of 1934 during the preceding 12 months (or for such shorter period 
 
that the registrant was required to file such reports), and (2) has been 
 
subject to such filing requirements for the past 90 days 
 
Yes  X   No     . 
    ___      ___ 
 
Common Stock shares outstanding as of November 30, 2004 were: 
                                       _______________

                            Class A        77,581,484

                            Class B       186,481,859
                                       _______________
                                          264,063,343
                                       ===============



PART 1 - FINANCIAL INFORMATION 
 
Item 1.  FINANCIAL STATEMENTS 
                                   NIKE, Inc. 
 
                     UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                      
                                                     November 30,   May 31, 
                                                         2004        2004 
                                                       ________    ________ 
                                                           (in millions) 

           ASSETS 
                                                                 
Current assets: 
     Cash and equivalents                              $1,181.8    $  828.0 
     Short-term investments                               476.2       400.8
     Accounts receivable, net                           2,125.8     2,120.2
     Inventories (Note 2)                               1,692.4     1,633.6 
     Deferred income taxes                                184.2       165.0 
     Prepaid expenses and other current assets            390.3       364.4 
                                                       ________    ________ 

     Total current assets                               6,050.7     5,512.0 
 
Property, plant and equipment                           3,294.5     3,132.3 
     Less accumulated depreciation                      1,671.0     1,545.4 
                                                       ________    ________ 

     Property, plant and equipment, net                 1,623.5     1,586.9 
 
Identifiable intangible assets, net (Note 3)              407.8       366.3
Goodwill (Note 3)                                         135.4       135.4
Deferred income taxes and other assets                    340.9       291.0 
                                                       ________    ________ 

     Total assets                                      $8,558.3    $7,891.6 
                                                       ========    ======== 

           LIABILITIES AND SHAREHOLDERS' EQUITY 

Current liabilities: 
     Current portion of long-term debt                 $    6.5    $    6.6 
     Notes payable                                        144.4       146.0 
     Accounts payable                                     650.7       763.8 
     Accrued liabilities (Note 4)                       1,020.8       974.4 
     Income taxes payable                                 180.8       118.2 
                                                       ________    ________ 
 
          Total current liabilities                     2,003.2     2,009.0

Long-term debt                                            699.0       682.4 
Deferred income taxes and other liabilities               513.5       418.2 
Commitments and contingencies (Note 9)                       --          -- 
Redeemable preferred stock                                  0.3         0.3 
Shareholders' equity: 
     Common stock at stated value: 
          Class A convertible-77.6 and
               77.6 shares outstanding                      0.1         0.1 
          Class B-186.5 and 185.5 shares 
               outstanding                                  2.7         2.7 
     Capital in excess of stated value                  1,094.5       887.8 
     Unearned stock compensation                           (4.4)       (5.5)
     Accumulated other comprehensive loss (Note 5)         (2.6)      (86.3) 
     Retained earnings                                  4,252.0     3,982.9 
                                                       ________    ________ 
 
     Total shareholders' equity                         5,342.3     4,781.7 
                                                       ________    ________ 
 
     Total liabilities and shareholders' equity        $8,558.3    $7,891.6 
                                                       ========    ======== 

The accompanying Notes to Unaudited Condensed Consolidated Financial 
Statements are an integral part of this statement. 

                                 NIKE, Inc. 

               UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME 


                                                                        
                                            Three Months Ended         Six Months Ended
                                               November 30,              November 30,          
                                           ____________________       __________________       

                                             2004        2003          2004        2003
                                             ____        ____          ____        ____
 
                                                 (in millions, except per share data)

Revenues                                   $3,148.3    $2,837.1      $6,710.1    $5,862.0 
Cost of sales                               1,760.2     1,637.5       3,736.2     3,360.9 
                                           _________   _________     _________   _________

Gross margin                                1,388.1     1,199.6       2,973.9     2,501.1
Selling and administrative                    973.2       902.5       2,046.8     1,772.1
Interest expense, net                           3.7         8.1           8.5        15.6
Other expense, net                              8.2        14.3          10.1        38.1
                                           _________   _________    _________   _________

Income before income taxes                    403.0       274.7         908.5       675.3

Income taxes                                  141.1        95.6         319.8       235.0
                                           _________   _________    _________   _________

Net income                                 $  261.9    $  179.1      $  588.7    $  440.3
                                           =========   =========    =========   =========

Basic earnings per common share (Note 7)   $   0.99    $   0.68      $   2.24    $   1.67
                                           =========   =========     =========   =========

Diluted earnings per common share (Note 7) $   0.97    $   0.66      $   2.18    $   1.64
                                           =========   =========     =========   =========
 
Dividends declared per common share        $   0.25    $   0.20      $   0.45    $   0.34
                                           =========   =========     =========   =========



The accompanying Notes to Unaudited Condensed Consolidated Financial Statements
are an integral part of this statement. 
 
 
NIKE, Inc. 
  
         UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 


                                                                  
                                                           Six Months Ended 
                                                             November 30,    
                                                        _____________________
 
                                                          2004         2003 
                                                          ____         ____ 
 
                                                            (in millions) 

Cash provided (used) by operations: 
     Net income                                          $ 588.7    $ 440.3  
     Income charges not affecting cash:
       Depreciation                                        117.8      123.2 
       Deferred income taxes                                22.2       16.3
       Amortization and other                               19.6       35.2
     Income tax benefit from exercise of stock
       options                                              36.7       19.4
     Changes in certain working capital 
       components, net of the effect of 
       acquisition of subsidiary:                     
          Decrease in accounts receivable                   90.0      187.3 
          Decrease (increase) in inventories                38.7      (21.9)
          Decrease (increase) in prepaid expenses
             and other current assets                       31.9      (35.6)
          (Decrease) increase in accounts payable, 
             accrued liabilities and income taxes payable (190.1)       8.8
                                                          ________   ________ 
  
     Cash provided by operations                           755.5      773.0
                                                          ________   ________ 

Cash provided (used) by investing activities: 
     Purchases of short-term investments                  (701.2)        --
     Maturities of short-term investments                  625.0         --
     Additions to property, plant and
       equipment                                          (124.8)     (88.0) 
     Disposals of property, plant and 
       equipment                                             6.3        3.2 
     Increase in other assets                              (12.1)      (9.7)
     Decrease in other liabilities                          (2.9)      (0.3)
     Acquisition of subsidiary, net of cash
       acquired                                            (47.2)    (288.9)
                                                         ________   ________ 
 
     Cash used by investing activities                    (256.9)    (383.7) 
                                                         ________   ________ 
 
Cash provided (used) by financing activities: 
     Proceeds from long-term debt issuance                    --      101.8
     Reductions in long-term debt 
       including current portion                            (5.9)      (3.0)
     Decrease in notes payable                             (17.3)      (5.0) 
     Proceeds from exercise of options and
       other stock issuances                               174.0      115.3 
     Repurchase of stock                                  (203.7)    (195.5) 
     Dividends on common stock                            (105.2)     (73.7) 
                                                         ________   ________ 

     Cash used by financing activities                    (158.1)     (60.1) 
                                                         ________   ________ 

Effect of exchange rate changes on cash                     13.3        5.7  
                                                         ________   ________

Net increase in cash and equivalents                       353.8      334.9 
Cash and equivalents, May 31, 2004 and 2003                828.0      634.0
                                                         ________   ________ 

Cash and equivalents, November 30, 2004
  and 2003                                              $1,181.8    $ 968.9 
                                                        =========   ======== 


The accompanying Notes to Unaudited Condensed Consolidated Financial 
Statements are an integral part of this statement. 


                                   NIKE, Inc. 
 
       NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
 
NOTE 1 - Summary of Significant Accounting Policies: 
         ___________________________________________ 
 
Basis of presentation: 
 
     The accompanying unaudited condensed consolidated financial statements 
reflect all adjustments (consisting of normal recurring accruals) which 
are, in the opinion of management, necessary for a fair presentation of 
the results of operations for the interim period.  The interim financial 
information and notes thereto should be read in conjunction with the 
Company's latest Annual Report on Form 10-K.  The results of operations 
for the six (6) months ended November 30, 2004 are not necessarily 
indicative of results to be expected for the entire year. 

     Certain prior year amounts have been reclassified to conform to fiscal 
year 2005 presentation.  These changes had no impact on previously reported 
results of operations or shareholders' equity.

Recently Issued Accounting Pronouncements:

     In November 2004, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards (SFAS) No. 151, "Inventory Costs, 
an amendment of ARB No. 43, Chapter 4" (FAS 151).  FAS 151 clarifies that 
abnormal inventory costs such as costs of idle facilities, excess freight and 
handling costs, and wasted materials (spoilage) are required to be recognized 
as current period charges.  The provisions of FAS 151 are effective for the 
fiscal year beginning June 1, 2006.  The Company is currently evaluating the 
provisions of FAS 151 and does not expect that the adoption will have a 
material impact on the Company's consolidated financial position or results of 
operations.

     In December 2004, the FASB issued SFAS No. 123R "Share-Based Payment". 
See Note 6 for further discussion.

NOTE 2 - Inventories: 
         ___________ 
 
     Inventories by major classification are as follows: 


                                               
                                        Nov. 30,      May 31, 
                                          2004         2004 
                                        ________     ________ 
 
                                            (in millions)
 
                    Finished goods      $1,687.1     $1,609.7 
                    Work-in-progress         2.8         10.6 
                    Raw materials            2.5         13.3 
                                        ________     ________ 
 
                                        $1,692.4     $1,633.6 
                                        ========     ======== 

 
NOTE 3 - Identifiable Intangible Assets and Goodwill:
         ___________________________________________

     The following table summarizes the Company's identifiable intangible 
assets and goodwill balances as of November 30, 2004 and May 31, 2004:



                                                                    
                                 November 30, 2004                   May 31, 2004
                               ______________________          ______________________
 
                             Gross                   Net       Gross                  Net
                            Carrying  Accumulated  Carrying  Carrying  Accumulated  Carrying
                             Amount   Amortization  Amount    Amount   Amortization  Amount
                            ________  ____________ ________  ________  ____________ ________
 
                                                   (in millions) 

Amortized intangible assets:
     Patents                $  29.6     $ (12.6)   $  17.0   $  27.9     $ (11.9)   $  16.0
     Trademarks                54.2       (13.6)      40.6      14.1       (11.5)       2.6
     Other                     21.6       (12.9)       8.7      17.0       (10.8)       6.2
                           _________   _________   ________ _________   _________  _________
          Total             $ 105.4     $ (39.1)   $  66.3   $  59.0     $ (34.2)   $  24.8
                           =========   =========            =========   =========           
  
Unamortized intangible assets - Trademarks         $ 341.5                          $ 341.5
                                                  _________                        _________
Identifiable intangible assets, net                $ 407.8                          $ 366.3
                                                  =========                        =========
Goodwill                                           $ 135.4                          $ 135.4
                                                  =========                        =========



     Amortization expense, which is included in selling and administrative
expense, was $2.8 million and $5.5 million for the three-month periods ended 
November 30, 2004 and 2003, respectively, and $4.4 million and $6.4 million 
for the six-month periods ended November 30, 2004 and November 30, 2003.  The 
estimated amortization expense for intangible assets subject to amortization 
for each of the succeeding years ended May 31, 2005 through May 31, 2009 are 
as follows:  2005: $9.4 million; 2006: $8.9 million; 2007: $7.9 million; 2008: 
$7.4 million; 2009: $6.4 million. 

     On August 11, 2004, the Company acquired Official Starter LLC and 
Official Starter Properties LLC (collectively "Official Starter") for $47.2 
million, including acquisition costs, net of cash acquired.  The Exeter Brands 
Group LLC, a wholly-owned subsidiary of the Company, was formed soon 
thereafter to develop the Company's business in retail channels serving value-
conscious consumers and operate the Official Starter business.  As a result of 
the acquisition, $39.0 million was allocated to amortized trademarks and $4.6 
million was allocated to other amortized intangible assets.  The weighted 
average amortization period is nine years in total and approximately 10 years 
and three years for amortized trademarks and other amortized intangible 
assets, respectively.  The results of Starter's operations have been included 
in the consolidated financial statements since the date of acquisition as part 
of the Company's Other operating segment.  The pro forma effect of the 
acquisition on the combined results of operations was not significant.

NOTE 4 - Accrued Liabilities:
         ____________________

Accrued liabilities include the following:
 

                                                               

                                       November 30, 2004   May 31, 2004
                                        _______________   ____________
                                               
                                                 (in millions)

Fair value of derivatives                   $  186.5       $  141.3
Compensation and benefits                      254.3          339.0
Accrued taxes                                   78.8           87.5
Endorser compensation                           97.7           86.9
Dividends payable                               66.0           52.6
Other1                                         337.5          267.1
                                            ________       ________
                                            $1,020.8       $  974.4
                                            ========       ========

1  Other consists of various accrued expenses and no individual item accounted 
for more than $60 million of the balance at November 30, 2004 and May 31, 2004.




NOTE 5 - Comprehensive Income: 
         _____________________

     Comprehensive income, net of taxes, is as follows: 


                                                                         
                                             Three Months Ended          Six Months Ended
                                                 November 30,              November 30,
                                            _____________________       __________________

                                              2004        2003           2004       2003
                                              ____        ____           ____       ____
    
                                                              (in millions)           

Net income                                   $261.9      $179.1         $588.7     $440.3

Other comprehensive income:
  Change in cumulative translation 
     adjustment and other                     130.7        75.7          116.6       16.5
  Changes due to cash flow hedging 
      instruments:                              
    Net loss on hedge derivatives            (115.5)     (104.2)        (108.6)     (17.7)
    Reclassification to net income of 
      previously deferred (gains) and losses
      related to hedge derivative instruments  25.3        34.8           75.7       81.3
                                             _______     _______        _______    _______

  Other comprehensive income                   40.5         6.3           83.7       80.1
                                             _______     _______        _______    _______
Total comprehensive income                   $302.4      $185.4         $672.4     $520.4
                                             =======     =======        =======    =======




NOTE 6 - Stock-Based Compensation: 
         _________________________ 

     The Company uses the intrinsic value method to account for stock-based 
compensation in accordance with Accounting Principles Board (APB) Opinion No. 
25, "Accounting for Stock Issued to Employees" as permitted by Statement of 
Financial Accounting Standards (SFAS) No. 123 "Accounting for Stock-Based 
Compensation" (FAS 123). The Company's policy is to grant stock options with 
an exercise price equal to the market value at the date of grant, and 
accordingly, no compensation expense is recognized.  The Company also has an 
Employee Stock Purchase Plan (ESPP) that qualifies as a non-compensatory 
employee stock purchase plan under Section 423 of the Internal Revenue Code, 
and accordingly, no compensation expense is recognized.

     If the Company had accounted for stock options and ESPP purchase rights 
issued to employees in accordance with FAS 123, the Company's pro forma net 
income and pro forma earnings per share would have been reported as follows:




                                                                          
                                                Three Months Ended        Six Months Ended
                                                    November 30,            November 30,
                                               ____________________      __________________

                                                 2004        2003         2004        2003  
                                                 ____        ____         ____        ____
    
                                                    (in millions, except per share data)

Net income as reported                          $261.9      $179.1       $588.7      $440.3

Add:  Stock-based compensation expense included
  in reported net income, net of tax               0.3          --          0.3          --
Deduct:  Total stock-based employee compensation
  expense under fair value based method for all 
  awards, net of tax                             (17.3)      (12.1)       (31.4)      (23.3)
                                                _______     _______      _______     _______

Pro forma net income                            $244.9      $167.0       $557.6      $417.0
                                                =======     =======      =======     =======
Earnings per share: 
  Basic - as reported                           $ 0.99      $ 0.68       $ 2.24      $1.67
  Basic - pro forma                               0.93        0.63         2.12       1.58
  Diluted - as reported                           0.97        0.66         2.18       1.64
  Diluted - pro forma                             0.91        0.63         2.09       1.57



     The pro forma effects of applying FAS 123 may not be representative of 
the effects on reported net income and earnings per share for future periods 
since options vest over several years and additional awards are made each 
year.

     On December 16, 2004, the FASB finalized SFAS No. 123R "Share-Based 
Payment," which will be effective for interim or annual reporting periods 
beginning after June 15, 2005.  The new standard will require us to expense 
stock options and the FASB believes the use of a binomial lattice model for 
option valuation is capable of more fully reflecting certain characteristics 
of employee share options.  The Company has begun a process to analyze how the
utilization of a binomial lattice model could impact the valuation of our 
options.  The effect of expensing stock options on our results of operations 
using the Black-Scholes model is presented in the table above.


NOTE 7 - Earnings Per Common Share: 
         _________________________ 

     The following represents a reconciliation from basic earnings per share 
to diluted earnings per share.  Options to purchase 1.0 million shares of 
common stock were outstanding at November 30, 2003, but were not included in 
the computation of diluted earnings per share because the options' exercise 
prices were greater than the average market price of common shares and, 
therefore, the effect would be antidilutive.  There were no such antidilutive 
options outstanding at November 30, 2004.


 
                                                                     
                                    Three Months Ended              Six Months Ended
                                       November 30,                    November 30,
                                  _____________________            ___________________

                                    2004         2003               2004         2003
                                    ____         ____               ____         ____

                                         (in millions, except per share data) 

Determination of shares:
   Average common shares 
     outstanding                    263.3        263.3              263.0        263.1
   Assumed conversion of 
     dilutive stock options 
     and awards                       7.8          6.2                7.5          5.2
                                   _______      _______            _______      _______

Diluted average common 
   shares outstanding               271.1        269.5              270.5        268.3
                                   =======      =======            =======      =======

Basic earnings per common share    $ 0.99       $ 0.68             $ 2.24       $ 1.67
                                   =======      =======            =======      =======

Diluted earnings per common share  $ 0.97       $ 0.66             $ 2.18       $ 1.64
                                   =======      =======            =======      =======



NOTE 8 - Operating Segments:
         __________________

     The Company's operating segments are evidence of the structure of the 
Company's internal organization. The major segments are defined by geographic 
regions with operations participating in NIKE brand sales activity.  Each NIKE 
brand geographic segment operates predominantly in one industry:  the design, 
production, marketing and selling of sports and fitness footwear, apparel, and 
equipment. The "Other" category shown below represents activities of Cole Haan 
Holdings Incorporated, Bauer NIKE Hockey, Inc., Hurley International LLC, NIKE 
Golf, Converse Inc. (beginning September 4, 2003), and Exeter Brands Group LLC 
(beginning August 11, 2004), that are considered immaterial for individual 
disclosure based on the aggregation criteria in SFAS No. 131 "Disclosures 
about Segments of an Enterprise and Related Information".

     Where applicable, "Corporate" represents items necessary to reconcile to 
the consolidated financial statements, which generally include corporate 
activity and corporate eliminations. 

     Net revenues as shown below represent sales to external customers for 
each segment.  Intercompany revenues have been eliminated and are immaterial 
for separate disclosure.  The Company evaluates performance of individual 
operating segments based on pre-tax income.  On a consolidated basis, this 
amount represents income before income taxes as shown in the Unaudited 
Condensed Consolidated Statements of Income.  Reconciling items for pre-tax 
income represent corporate costs that are not allocated to the operating 
segments for management reporting including certain currency exchange rate 
gains and losses on transactions and intercompany eliminations for specific 
items in the Unaudited Condensed Consolidated Statements of Income.

     Accounts receivable, inventories, and property, plant and equipment for 
operating segments are regularly reviewed and therefore provided below.  
Certain NIKE Golf receivables, inventories and property, plant and equipment 
are managed by the regions and as a result, are included in the region's 
balances.



                                                                 
                                       Three Months Ended      Six Months Ended
                                           November 30,          November 30,
                                       __________________      _________________

                                         2004        2003        2004       2003
                                        _____       _____       _____      _____
Net Revenue 
  U.S.                                $1,132.0    $1,083.0    $2,533.7   $2,332.0
  EUROPE, MIDDLE EAST, AFRICA            961.1       847.8     2,119.0    1,859.4
  ASIA PACIFIC                           483.5       412.0       889.5      760.0
  AMERICAS                               189.3       154.3       351.0      305.4
  OTHER                                  382.4       340.0       816.9      605.2
                                      _________   _________   _________  _________
                                      $3,148.3    $2,837.1    $6,710.1   $5,862.0
                                      =========   =========   =========  =========

Pre-tax Income
  U.S.                                $  232.6    $  192.4    $  554.5   $  485.8
  EUROPE, MIDDLE EAST, AFRICA            197.6       138.2       444.0      341.0
  ASIA PACIFIC                           112.0        98.1       175.4      174.5
  AMERICAS                                44.5        31.2        65.2       55.5
  OTHER                                   20.8         6.7        61.1        2.4
  CORPORATE                             (204.5)     (191.9)     (391.7)    (383.9)
                                      _________   _________   _________  _________
                                      $  403.0    $  274.7    $  908.5   $  675.3
                                      =========   =========   =========  =========


                                       Nov. 30,    May 31,
                                         2004       2004
                                      _________   _________

Accounts Receivable, net  
  U.S.                                $  608.3    $  616.6 
  EUROPE, MIDDLE EAST, AFRICA            718.1       724.1 
  ASIA PACIFIC                           307.3       272.9 
  AMERICAS                               181.7       132.1
  OTHER                                  277.6       327.8
  CORPORATE                               32.8        46.7
                                      _________   _________ 
                                      $2,125.8    $2,120.2
                                      =========   =========
 
Inventories, net 
  U.S.                                $  559.8    $  570.6
  EUROPE, MIDDLE EAST, AFRICA            488.2       477.9
  ASIA PACIFIC                           221.1       163.9
  AMERICAS                                75.8        78.3
  OTHER                                  310.0       305.5
  CORPORATE                               37.5        37.4
                                      _________   _________
                                      $1,692.4    $1,633.6
                                      =========   =========

Property, Plant and Equipment, net
  U.S.                                $  193.0    $  193.0 
  EUROPE, MIDDLE EAST, AFRICA            245.7       232.0 
  ASIA PACIFIC                           407.9       379.7 
  AMERICAS                                14.8        12.7 
  OTHER                                   90.7        86.9 
  CORPORATE                              671.4       682.6 
                                      _________   _________ 
                                      $1,623.5    $1,586.9 
                                      =========   =========



NOTE 9 - Commitments and Contingencies: 
         _____________________________ 
 
     At November 30, 2004, the Company had letters of credit outstanding 
totaling $542.5 million.  These letters of credit were issued primarily for 
the purchase of inventory.  

     There have been no other significant subsequent developments 
relating to the commitments and contingencies reported on the 
Company's most recent Form 10-K.  

NOTE 10 - Income Taxes:
          ____________

     The American Jobs Creation Act (the "Act") was signed into law by the 
President on October 22, 2004.  The Act creates a temporary incentive for U.S. 
multinational corporations to repatriate accumulated income earned outside the 
U.S. by providing an 85% dividend received deduction for certain dividends 
from controlled foreign corporations.  According to the Act, the amount of 
eligible repatriation is limited to $500 million or the amount described as 
permanently reinvested earnings outside the U.S. in the most recent audited 
financial statements filed with the Securities and Exchange Commission on or 
before June 30, 2003.  Whether the Company will ultimately take advantage of 
the provision depends on a number of factors including potential forthcoming 
Congressional actions, Treasury regulations and development of a qualified 
reinvestment plan.  At this time, the Company has not made any changes to our 
position on reinvestment of certain foreign earnings.


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS 

Overview

     In the second quarter of fiscal 2005, our revenues grew 11% to $3.1 
billion, net income grew 46% to $261.9 million and we delivered diluted 
earnings per share of $0.97, a 47% increase versus the second quarter of 
fiscal 2004. For the quarter, our consolidated gross margin percentage 
increased 180 basis points to 44.1% as gross margins increased in every region 
and for our Other businesses as a whole.  The international regions accounted 
for just over half of the gross margin improvement, driven primarily by 
foreign currency transaction benefits, partially offset by the impact of 
higher inventories in Europe and Asia.  Relatively low demand creation 
(advertising and promotion) spending and favorable foreign currency 
translation also added to our overall profitability in the second quarter. 
During the quarter, we also increased our return on invested capital and 
increased the level of dividends as compared to the second quarter of fiscal 
2004. Our year-to-date results continue to reflect the positive impact of the 
Converse acquisition, although acquisitions did not have a material impact on 
second quarter results.

Results of Operations


                                                                      


                                         Three Months Ended              Six Months Ended
                                             November 30,                   November 30,
                                         ___________________            __________________
      %                            %
                                       2004      2003      change    2004      2003    change
                                      ______    ______    ________  ______    ______  ________
                
                                                  (in millions, except per share data)

Revenues                             $3,148.3   $2,837.1     11%   $6,710.1  $5,862.0    14% 

Cost of sales                         1,760.2    1,637.5      7%    3,736.2   3,360.9    11%

Gross margin                          1,388.1    1,199.6     16%    2,973.9   2,501.1    19%
                                         44.1%      42.3%              44.3%     42.7%

Selling and administrative              973.2      902.5      8%    2,046.8   1,772.1    16%
                                         30.9%      31.8%              30.5%     30.2% 

Net income                              261.9      179.1     46%      588.7     440.3    34%

Diluted earnings per share               0.97       0.66     47%       2.18      1.64    33%




Consolidated Operating Results

     Three percentage points of our consolidated second quarter revenue growth 
and two percentage points of the six-month growth were attributable to changes 
in currency exchange rates, primarily the stronger euro. Excluding the impact 
of changes in foreign currency, revenue growth in our international regions 
contributed 5 percentage points of the consolidated revenue growth for the 
second quarter and first six months of fiscal 2005, as all three of our 
international regions posted higher revenues. The U.S. Region contributed 2 
and 3 percentage points of the consolidated revenue growth for the second 
quarter and first six months of fiscal 2005, respectively.  Sales in our Other 
businesses drove the balance of the improvement for the quarter and year-to-
date periods. Converse, a component of the Other businesses, was acquired at 
the beginning of the second quarter of fiscal 2004 and contributed 2 
percentage points to the overall revenue growth for the year-to-date period.

     In the second quarter of fiscal 2005, our consolidated gross margin 
percentage improved 180 basis points versus the prior year quarter, from 42.3% 
to 44.1%. For the first six months of fiscal 2005, our consolidated gross 
margin percentage improved 160 basis points versus the prior year period, from 
42.7% to 44.3%. The primary factors contributing to the improved gross margin 
percentages for the second quarter and year-to-date periods were as follows:

     (1)  Higher gross margins in our international regions accounted for
          100 basis points of the overall margin improvement in the second 
          quarter and 90 basis points year-to-date.  This improvement was 
          driven by changes in currency hedge rates, primarily the euro, 
          partially offset by the impact of higher inventories in Europe and 
          Asia (as discussed below).  On a consolidated basis, the gross 
          impact of currency changes was approximately 160 basis points and 
          140 basis points of the year-over-year improvement for the second 
          quarter and year-to-date periods, respectively.  As a majority of 
          product purchases for the remainder of fiscal 2005 and the first 
          half of fiscal 2006 have been hedged, we expect a positive impact 
          on our gross margin percentage throughout fiscal 2005 and into the 
          first half of fiscal 2006 due to improved year-over-year hedge 
          rates, primarily for the euro. 

     (2)  Higher apparel inventories in Europe and footwear inventories in 
          Asia resulted in increased closeout sales, lower closeout pricing 
          margins and increased obsolescence reserves.  These factors resulted 
          in a reduction in the gross margin percentage for the quarter and 
          year-to-date periods of about 40 and 30 basis points, respectively.

     (3)  Higher gross margins in the US accounted for about 40 basis points 
          and 30 basis points of the consolidated gross margin improvement for 
          the second quarter and first six months, respectively.  While gross 
          margins for all three product business units improved for the 
          quarter and six-month periods, the majority of the improvement was 
          driven by higher footwear in-line pricing margins (net revenue for 
          current product offerings minus product costs), lower third-party 
          royalties driven by the expiration of the NBA license agreement and 
          a lower level of closeout sales as a percentage of total sales.

     (4)  Improved gross margin percentages in our Other businesses  
          represented 20 basis points of improvement for the quarter and 30 
          basis points improvement year-to-date.  The addition of Exeter 
          Brands and Converse drove the majority of the gross margin 
          improvement.  Both Exeter Brands and the international portion of 
          Converse's business operate on a licensing model, which carries 
          higher gross margins and lower operating expenses than the balance 
          of our Other businesses.

     Second quarter selling and administrative expense, comprised of demand 
creation and operating overhead, grew 8% versus the prior year quarter. Year-
to-date fiscal 2005 selling and administrative expense increased 16% over the 
prior year period.

     Demand creation expense grew 3% to $350.6 million in the second quarter 
of fiscal 2005 while year-to-date demand creation expense increased 23% to 
$817.2 million.  Three percentage points of the increase in demand creation 
for the second quarter and year-to date periods were due to changes in 
currency exchange rates. Excluding the impact of currency, there was no change 
in demand creation expense in the second quarter of fiscal 2005 compared to 
the prior year period as investment in demand creation for fiscal 2005 was 
focused in the first quarter around the summer's global sporting events. 
Excluding the impact of currency, the increase in demand creation spending for 
the first six months of fiscal 2005 was attributable to increased spending 
primarily in the U.S., Europe, Middle East and Africa (EMEA) and Asia Pacific 
regions for advertising around the summer's global sporting events (8 
percentage point impact), higher sports marketing spending primarily on 
endorsement contracts (6 percentage point impact), and incremental investment 
in retail development programs (4 percentage point impact). 

     Operating overhead for the second quarter and first six months of fiscal 
2005 grew 11% year-over-year, to $622.6 million and $1,229.6 million 
respectively. Currency exchange rates contributed 3 percentage points of the 
increase for the second quarter and 2 percentage points of the increase for 
the first six months. Excluding the effects of currency, operating overhead 
increases for the quarter and year-to-date periods were mainly attributable to 
higher personnel costs due to increased headcount, higher wages and benefits, 
and incentive based compensation reflecting our sales and profit growth (5 
percentage points), implementation of new systems and infrastructure to 
support the growth of emerging markets in Asia and Central Europe (2 
percentage points) and investments in NIKE-owned retail stores (1 percentage 
point for the quarter and 2 percentage points for the year-to-date period). 

     Other expense, net, was $8.2 million for the second quarter of fiscal 
2005, down from $14.3 million in the second quarter of fiscal 2004.  Other 
expense, net, for the first six months of fiscal 2005 was $10.1 million 
compared to $38.1 million for the same period of fiscal 2004. The most 
significant component of other expense, net, were net foreign currency 
losses.  These losses are reflected in the Corporate line in our segment 
presentation of pre-tax income in Notes to Unaudited Condensed Consolidated 
Financial Statements (Note 8 - Operating Segments). Although second quarter 
foreign currency losses were slightly higher than the prior year, the year-
over-year improvement in other expense, net, for the first six months was 
mainly due to lower foreign currency losses. Also contributing to the year-
over-year improvement in other expense, net, were net losses on asset 
disposals recorded in the second quarter and first six months of fiscal 2004, 
including a loss of $5.3 million for our basis in undeveloped land gifted to 
the NIKE Foundation in the first quarter of the prior year.

     In the second quarter and first six months of fiscal 2005, net foreign 
currency losses in other expense, net, were more than offset by favorable 
translation of foreign currency denominated profits, most significantly in 
EMEA. We estimate that the net impact of these losses and the favorable 
translation was a year-over-year increase in consolidated income before income 
taxes of $17 million and $39 million for the quarter and six month period, 
respectively. Consistent with our Financial Risk Management Program, we have 
also hedged a portion of anticipated intercompany charges and investments in 
U.S. Dollar denominated debt securities classified as available-for-sale for 
the balance of fiscal 2005 and into fiscal 2006. If current exchange rates 
remain constant, we would expect the net impact of the foreign currency losses 
and the offsetting positive translation impact to result in a net benefit to 
fiscal 2005 and fiscal 2006 consolidated net income, although at a 
significantly lower level than the benefit realized throughout fiscal 2004. 
See further discussion in our Annual Report on Form 10-K as of May 31, 2004.

     In the second quarter of fiscal 2005, we adjusted our year-to-date 
effective tax rate to 35.2%, our estimate of our effective rate for all of 
fiscal 2005. This rate is higher than the 34.8% rate reported for the second 
quarter and full year of fiscal 2004 primarily due to a lower level of 
expected research tax credits in the current fiscal year.   

     Our effective tax rate was not affected by the American Jobs Creation Act 
(the "Act"), which was signed into law by the President on October 22, 2004. 
The Act creates a temporary incentive for U.S. multinational corporations to 
repatriate accumulated income earned outside the U.S. by providing an 85% 
dividend received deduction for certain dividends from controlled foreign 
corporations. According to the Act, the amount of eligible repatriation is 
limited to $500 million or the amount described as permanently reinvested 
earnings outside the U.S. in the most recent audited financial statements 
filed with the Securities and Exchange Commission on or before June 30, 2003. 
Whether the Company will ultimately take advantage of this provision depends 
on a number of factors including potentially forthcoming Congressional 
actions, Treasury regulations and development of a qualified reinvestment 
plan.  At this time, we have not made any changes to our position on 
reinvestment of certain foreign earnings.  

     Worldwide futures and advance orders for our footwear and apparel 
scheduled for delivery from December 2004 through April 2005 were 9.1% higher 
than such orders reported for the comparable period of fiscal 2004. Changes in 
currency exchange rates did not have a net impact on the increase versus the 
same period last year. Higher average selling prices for footwear across all 
regions contributed 2 points of the growth in overall futures and advance 
orders.  The remaining increase was due to volume increases for both footwear 
and apparel. As always, the reported futures orders growth is not necessarily 
indicative of our expectation of revenue growth during this period. This is 
because the mix of orders can shift between advance/futures and at-once orders.
In addition, exchange rate fluctuations as well as differing levels of order 
cancellations can cause differences in the comparisons between futures orders 
and actual revenues. Moreover, a significant portion of our revenue is not 
derived from futures orders, including wholesale sales of equipment, U.S. 
licensed team apparel, Bauer NIKE Hockey, Cole Haan, Converse, NIKE Golf, 
Hurley, Exeter Brands and retail sales across all brands.

Operating Segments

The breakdown of revenues follows:  




                                                            
                                  Three Months Ended            Six Months Ended
                                     November 30,                  November 30
                                 ___________________           ____________________
                                                      %                           %
                                 2004       2003    change     2004     2003    change
                                ______     ______  _______    ______   ______   ______
 
                                                    (in millions)                   
U.S. REGION         
         
   FOOTWEAR                    $  680.0  $  624.0      9%   $1,601.4  $1,446.4    11%
   APPAREL                        384.7     398.3     -3%      776.0     744.8     4%
   EQUIPMENT                       67.3      60.7     11%      156.3     140.8    11%
                               ________  ________           ________  ________
     TOTAL U.S.                 1,132.0   1,083.0      5%    2,533.7   2,332.0     9%
         
EMEA REGION         
         
   FOOTWEAR                       531.8     472.5     13%    1,195.1   1,062.5    12%
   APPAREL                        370.0     324.9     14%      779.7     666.8    17%
   EQUIPMENT                       59.3      50.4     18%      144.2     130.1    11%
                               ________  ________           ________  ________
     TOTAL EMEA                   961.1     847.8     13%    2,119.0   1,859.4    14%
         
ASIA PACIFIC REGION         
         
   FOOTWEAR                       236.6     205.6     15%      455.2     408.4    11%
   APPAREL                        207.8     174.5     19%      356.6     287.8    24%
   EQUIPMENT                       39.1      31.9     23%       77.7      63.8    22%
                               ________  ________           ________  ________
     TOTAL ASIA PACIFIC           483.5     412.0     17%      889.5     760.0    17%
         
AMERICAS REGION         
         
   FOOTWEAR                       129.8     103.6     25%      244.6     206.5    18%
   APPAREL                         46.9      41.3     14%       82.4      79.9     3%
   EQUIPMENT                       12.6       9.4     34%       24.0      19.0    26%
                               ________  ________           ________  ________
     TOTAL AMERICAS               189.3     154.3     23%      351.0     305.4    15%
         
                               ________  ________           ________  ________
                                2,765.9   2,497.1     11%    5,893.2   5,256.8    12%
         
OTHER                             382.4     340.0     12%      816.9     605.2    35%
         
                               ________  ________           ________  ________ 
TOTAL REVENUES                 $3,148.3  $2,837.1     11%   $6,710.1  $5,862.0    14%
                               ========  ========           ========  ========




     The discussion following includes disclosure of "pre-tax income" for our
operating segments. We have reported pre-tax income for each of our operating 
segments in accordance with Statement of Financial Accounting Standard No.
131, "Disclosures about Segments of an Enterprise and Related Information." As 
discussed in Note 8 - Operating Segments in the accompanying Notes to 
Unaudited Condensed Consolidated Financial Statements, certain corporate costs 
are not included in pre-tax income of our operating segments. 

     For our largest international region, EMEA, changes in currency exchange 
rates accounted for 8 and 7 percentage points of the reported revenue growth 
for the second quarter and first six months of fiscal 2005, respectively. If 
we remove the effects of currency, second quarter revenue for the EMEA Region 
would have grown approximately 5 percentage points and the year-to-date 
revenue would have grown approximately 7 percentage points. Excluding the 
benefit from changes in currency exchange rates, the increase over the prior 
year quarter and year-to-date periods was primarily driven by increased unit 
sales of footwear (led by soccer, followed by active life and training 
products) and apparel (led by active life products for the quarter and sport 
performance products for the year-to-date period). Excluding the 
effect of changes in foreign currency, revenue growth for the second quarter 
and year-to-date periods was led by sales increases in Italy and the emerging 
markets in Central Europe, Turkey, Russia and Greece. These increases were 
partially offset in the second quarter by lower sales in France and for the 
first six months by lower sales in both France and Germany versus the same 
period last year.  

     For the EMEA Region, futures orders scheduled for delivery from December 
2004 through April 2005 were 6 percentage points higher than such orders for 
the comparable period of fiscal 2004.  Changes in currency exchange rates 
contributed 1 percentage point of this growth. Excluding the changes in 
currency exchange rates, the growth was driven by an increase in the region's 
wholesale footwear unit orders and to a lesser extent an increase in the 
footwear average selling price per pair.

     EMEA pre-tax income for the second quarter of fiscal 2005 was $197.6 
million, up 43% versus the prior year quarter. For the first six months of 
fiscal 2005, pre-tax income grew 30% to $444.0 million. For the quarter and 
the six-month periods, higher revenues and gross margin improvements drove the 
increase, more than offsetting increased selling and administrative costs. The 
improved gross margins, which contributed 80 basis points and 70 basis points 
of growth to the second quarter and year-to-date consolidated gross margin 
percentage, respectively, were primarily the result of improved year-over-year 
hedge rates partially offset by reduced margins on closeouts sales, a higher 
percentage of closeout sales and higher obsolescence reserves, most notably in 
our Apparel business.

     In the Asia Pacific Region, 3 and 4 percentage points of revenue growth 
for the second quarter and first six months of fiscal 2005, respectively, were 
due to changes in currency exchange rates. Excluding the benefit from changes 
in currency exchange rates, sales in each Asia Pacific business unit 
(footwear, apparel and equipment) grew for both the quarter and year-to-date 
periods versus the same periods last year. Significant revenue increases in 
China (driven by expansion of retail distribution and strong consumer demand) 
and continued growth in Japan were key growth drivers for the quarter and 
year-to-date periods partially offset by lower sales in Korea and Australia. 

     Pre-tax income for the Asia Pacific Region increased 14% versus the 
second quarter of fiscal 2004 to $112.0 million, and increased 1% to $175.4 
million in the fiscal 2005 year-to-date period. For the quarter, higher 
revenues and gross margin improvements were partially offset by increased 
selling and administrative costs, primarily due to additional demand creation 
spending for the expansion of market coverage in China, and investments in 
operating overhead due to the implementation of new supply chain systems in 
the region. For the first six months of fiscal 2005, higher revenues and gross 
margin improvements were mostly offset by increased selling and administrative 
costs primarily due to additional demand creation spending (for the Athens 
Olympics and expansion of market coverage in China), and investments in 
operating overhead (due to the implementation of new supply chain systems in 
the region). The higher gross margins, which contributed 10 basis points and 
20 basis points of growth to the second quarter and year-to-date growth in the 
consolidated gross margin percentage, respectively, were primarily 
attributable to the benefit of better year-over-year hedge rates, partially 
offset by lower profitability on both in-line and closeout products.

     In the Americas Region, 1 percentage point of the revenue growth for the 
second quarter was due to changes in currency exchange rates. For the first 
six months of fiscal 2005, revenue growth included a 1 percentage point 
decline due to changes in currency exchanges rates. Excluding the currency 
effects, revenue growth for the quarter was driven by higher sales in South 
America, Mexico and Canada.  For the first six months of fiscal 2005, revenue 
growth was driven by higher sales in South America and Mexico. Excluding the 
currency exchange rate impact, sales in each Americas business unit grew for 
both the quarter and year-to-date periods versus the same period last year.

     In the second quarter of fiscal 2005, pre-tax income for the Americas 
Region increased 43% from the prior year quarter, to $44.5 million.  Year-to-
date fiscal 2005 pre-tax income increased 17% to $65.2 million. The increase 
in pre-tax income for the second quarter was attributable to higher revenues 
and an improved gross margin percentage partially offset by higher selling and 
administrative costs, primarily due to increased operational overhead 
spending. As investments in demand creation for the region was focused in the 
first quarter, pre-tax profitability for the second quarter grew at a rate 
significantly higher than that of the year-to-date period.  For the year-to-
date period higher revenues were partially offset by higher selling and 
administrative costs. The improved gross margin percentage contributed 10 
basis points to the growth of the consolidated gross margin percentage for the 
second quarter and did not have an impact on the year-to-date consolidated 
gross margin percentage.

     In the U.S. Region, the increase in US footwear revenue was due to an 
increase in average selling price per pair accounting for 8 and 6 percentage 
points of the U.S. footwear growth for the second quarter and first six months 
of fiscal 2005, respectively, and an increase in unit sales of 1 and 5 
percentage points for the second quarter and six-month periods, respectively. 
The increase in average selling price per pair for the second quarter and 
first six months of fiscal 2005 was primarily due to a larger percentage of 
sales of performance products with a suggested retail price over $100.  

     The decrease in apparel sales for the second quarter was primarily driven 
by decreases in licensed apparel primarily due to the expiration of our 
license agreement with the NBA and a shift in consumer preference towards 
branded apparel. This decrease was partially offset by growth in branded 
apparel led by sport performance and women's products. For the year-to-date 
period, growth in branded apparel more than offset the decreases in licensed 
apparel. For the remainder of fiscal 2005, we expect licensed apparel to 
continue to be below prior year levels due to the expiration of the agreement 
with the NBA, but expect growth in revenue from branded apparel. 

     For the U.S. Region, futures orders scheduled for delivery from December
2004 through April 2005 increased 10% versus the same period of the prior 
year. Futures orders increased due to both increased unit orders and average 
selling price per unit for wholesale footwear and apparel. As discussed above, 
these reported futures do not cover all components of our overall revenues, 
such as U.S. licensed apparel (expected to decrease as noted above), 
equipment, closeouts, at-once orders and retail sales. As a result, revenue 
growth for the December through April period may not track precisely in line 
with the reported futures growth.  

     For the second quarter, U.S. Region pre-tax income was $232.6 million, a 
21% increase versus the second quarter of fiscal 2004.  Pre-tax income for the 
first six months of fiscal 2005 increased 14% to $554.5 million. For the 
quarter, higher revenues, gross margin percentage improvements and lower 
selling and administrative costs drove the increase.  For the year-to-date 
period, higher revenues and improved gross margin percentage were partially 
offset by higher selling and administrative costs, primarily first quarter 
demand creation spending around the summer's global sporting events. The 
improved gross margins, which contributed 40 basis points and 30 basis of 
growth to the consolidated gross margin percentage for the second quarter and 
first six months of fiscal 2005, respectively, were primarily the result of 
higher footwear in-line pricing margins, lower third-party royalties driven by 
the expiration of the NBA license agreement and a lower level of closeout 
sales as a percentage of total sales. 

     Other revenues and pre-tax income for the second quarter and first six 
months of fiscal 2005 include results from Bauer NIKE Hockey, Inc., Cole Haan 
Holdings Incorporated, Converse Inc., Hurley International LLC, NIKE Golf, and 
Exeter Brands Group LLC. Exeter Brands Group LLC is a wholly owned subsidiary 
of NIKE, Inc., formed in the first quarter of fiscal 2005 to develop the 
Company's business in retail channels serving value-conscious consumers and 
operate the business obtained in the acquisition of Official Starter 
Properties LLC and Official Starter LLC (collectively "Official Starter"). For 
the second quarter, the increase in Other revenues was primarily driven by 
growth at Cole Haan.  For the first six months, growth at both Cole Haan and 
the acquisition of Converse at the beginning of the second quarter of fiscal 
2004 drove the year-over-year increase. 

     Other pre-tax income improved to $20.8 million in the second quarter of 
fiscal 2005 from $6.7 million in fiscal 2004 and improved to $61.1 million in 
the year-to-date period from $2.4 million in the same period of last year.  
For the second quarter, improved results from Converse, Cole Haan and the 
addition of Exeter Brands drove most of the year-over-year improvement. The 
addition of Converse in the second quarter of fiscal 2004, which contributed 7 
percentage points to the year-to-date consolidated pre-tax income growth, 
combined with improved results from most of the Other businesses to drive the 
year-over-year improvement. Gross margin improvements in our Other businesses 
contributed 20 basis points and 30 basis points of growth to the consolidated 
gross margin percentage for the quarter and year-to-date periods, 
respectively.
 
     
Liquidity and Capital Resources

Cash Flow Activity

     Cash provided by operations was $755.5 million in the first six months of 
fiscal 2005, compared to $773.0 million in the first six months of fiscal 
2004. Our primary source of operating cash flow in the current period was net 
income of $588.7 million compared to $440.3 million in the first six months of 
last year, partially offset by a net increase in our investment in working 
capital primarily driven by lower accounts payable and accrued liabilities.  
Changes in accounts payable and accrued liabilities resulted in a use of cash 
to the Company due to timing of vendor payments and inventory receipts 
compared to a slight source of cash in the same period of the prior year. For 
the first six months of fiscal 2005, lower accounts receivable provided cash 
to the Company as we continue to improve management of accounts receivable, 
although at a lower level than that realized in the first six months of fiscal 
2004. See further discussion in our Annual Report on Form 10-K as of May 31, 
2004. 

     In the current quarter, we purchased approximately 0.6 million shares of 
NIKE's Class B common stock for $48.6 million, bringing purchases for the 
first six months of fiscal 2005 and to date under the program to 2.8 million 
shares for $203.7 million. The share repurchases were part of a $1.5 billion 
share repurchase program that was approved by the Board of Directors in June 
2004.  We expect to continue to fund this program from operating cash flow. 
The timing and the amount of shares purchased will be dictated by our capital 
needs and stock market conditions.

     Dividends declared per share of common stock in the second quarter of 
fiscal 2005 were $0.25 per share, which reflected a $0.05 increase compared to
the previous quarterly dividend. 


Capital Resources

     The company maintains a $750 million multi-year revolving credit facility
with a group of banks. The maturity date is November 20, 2008 and the company 
can seek to have the facility extended for one additional year on the 
anniversary date. On the most recent anniversary date, the company elected not 
to extend the facility for one additional year, effectively changing the term 
to 4 years. All other terms and conditions are unchanged from those described 
in our Annual Report on Form 10-K as of May 31, 2004. No amounts are currently 
outstanding under the facility.

     Our long-term senior unsecured debt ratings remain at A and A2 from 
Standard and Poor's Corporation and Moody's Investor Services, respectively.
 
     Liquidity is also provided by our commercial paper program, under which 
there was no amount outstanding at November 30, 2004 or May 31, 2004. We 
currently have short-term debt ratings of A1 and P1 from Standard and Poor's 
Corporation and Moody's Investor Services, respectively. 

     We currently believe that cash generated by operations, together with 
access to external sources of funds as described above and in our Annual Report
on Form 10-K as of May 31, 2004, will be sufficient to meet our operating and 
capital needs in the foreseeable future.

Recently Issued Accounting Standards
     
     In November 2004, the Financial Accounting Standards Board (FASB) issued 
Statement of Financial Accounting Standards (SFAS) No. 151, "Inventory Costs, 
an amendment of ARB No. 43, Chapter 4" (FAS 151). FAS 151 clarifies that 
abnormal inventory costs such as costs of idle facilities, excess freight and 
handling costs, and wasted materials (spoilage) are required to be recognized 
as current period charges. The provisions of SFAS No. 151 are effective for our
fiscal year beginning June 1, 2006. We are currently evaluating the provisions
of FAS 151 and do not expect that the adoption will have a material impact on 
our consolidated financial position or results of operations. 

     On December 16, 2004, the FASB finalized SFAS No. 123R "Share Based 
Payment," which will be effective for interim or annual reporting periods 
beginning after June 15, 2005.  The new standard will require us to expense 
stock options and the FASB believes the use of a binomial lattice model for 
option valuation is capable of more fully reflecting certain characteristics of
employee share options.  We have begun a process to analyze how the utilization
of a binomial lattice model could impact the valuation of our options.  The 
effect of expensing stock options on our results of operations using the Black-
Scholes model is presented in the accompanying Notes to Unaudited Condensed 
Consolidated Financial Statements (Note 6 - Stock-Based Compensation).

Critical Accounting Policies

     Our discussion and analysis of our financial condition and results of 
operations are based upon our consolidated financial statements, which have 
been prepared in accordance with accounting principles generally accepted in 
the United States. The preparation of these financial statements requires us 
to make estimates and judgments that affect the reported amounts of assets, 
liabilities, revenues and expenses, and related disclosure of contingent 
assets and liabilities.

     We believe that the estimates, assumptions and judgments involved in the 
accounting policies described in the "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" section of our most recent 
Annual Report on Form 10-K have the greatest potential impact on our financial
statements, so we consider these to be our critical accounting policies. 
Because of the uncertainty inherent in these matters, actual results could 
differ from the estimates we use in applying the critical accounting policies. 
Certain of these critical accounting policies affect working capital account 
balances, including the policies for revenue recognition, the reserve for 
uncollectible accounts receivable, inventory reserves, and contingent payments 
under endorsement contracts. These policies require that we make estimates in 
the preparation of our financial statements as of a given date. However, since 
our business cycle is relatively short, actual results related to these 
estimates are generally known within the six-month period following the 
financial statement date. Thus, these policies generally affect only the 
timing of reported amounts across two to three quarters.

     Within the context of these critical accounting policies, we are not 
currently aware of any reasonably likely events or circumstances that would 
result in materially different amounts being reported.


Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     There have been no material changes from the information previously 
reported under Item 7A of the Company's Annual Report on Form 10-K for the 
fiscal year ended May 31, 2004.


Item 4.  CONTROLS AND PROCEDURES

     The Company maintains disclosure controls and procedures that are 
designed to ensure that information required to be disclosed in the Company's 
Exchange Act reports is recorded, processed, summarized and reported within 
the time periods specified in the Securities and Exchange Commission's rules 
and forms and that such information is accumulated and communicated to the 
Company's management, including its Chief Executive Officer and Chief 
Financial Officer, as appropriate, to allow for timely decisions regarding 
required disclosure. In designing and evaluating the disclosure controls and 
procedures, management recognizes that any controls and procedures, no matter 
how well designed and operated, can provide only reasonable assurance of 
achieving the desired control objectives, and management is required to apply 
its judgment in evaluating the cost-benefit relationship of possible controls 
and procedures.
 
     The Company carries out a variety of on-going procedures, under the 
supervision and with the participation of the Company's management, including 
the Company's Chief Executive Officer and the Company's Chief Financial 
Officer, to evaluate the effectiveness of the design and operation of the 
Company's disclosure controls and procedures. Based on the foregoing, the 
Company's Chief Executive Officer and Chief Financial Officer concluded that 
the Company's disclosure controls and procedures were effective at the 
reasonable assurance level as of November 30, 2004.
 
     There has been no change in the Company's internal controls over 
financial reporting during the Company's most recent fiscal quarter that has 
materially affected, or is reasonable likely to materially affect, the 
Company's internal controls over financial reporting.


               Special Note Regarding Forward-Looking Statements
                             and Analyst Reports

     Certain written and oral statements, other than purely historical 
information including estimates, projections, statements relating to NIKE's 
business plans, objectives and expected operating results, and the assumptions 
upon which those statements are based, made or incorporated by reference from 
time to time by NIKE or its representatives in this report, other reports, 
filings with the Securities and Exchange Commission, press releases, 
conferences, or otherwise, are "forward-looking statements" within the meaning 
of the Private Securities Litigation Reform Act of 1995 and Section 21E of the 
Securities Exchange Act of 1934. Forward-looking statements include, without 
limitation, any statement that may predict, forecast, indicate, or imply 
future results, performance, or achievements, and may contain the words 
"believe," "anticipate," "expect," "estimate," "project," "will be," "will 
continue," "will likely result," or words or phrases of similar meaning. 
Forward-looking statements involve risks and uncertainties which may cause 
actual results to differ materially from the forward-looking statements. The 
risks and uncertainties are detailed from time to time in reports filed by 
NIKE with the S.E.C., including Forms 8-K, 10-Q, and 10-K, and include, among 
others, the following: international, national and local general economic and 
market conditions; the size and growth of the overall athletic footwear, 
apparel, and equipment markets; intense competition among designers, 
marketers, distributors and sellers of athletic footwear, apparel, and 
equipment for consumers and endorsers; demographic changes; changes in 
consumer preferences; popularity of particular designs, categories of 
products, and sports; seasonal and geographic demand for NIKE products;
difficulties in anticipating or forecasting changes in consumer preferences, 
consumer demand for NIKE products, and the various market factors described 
above; difficulties in implementing, operating, and maintaining NIKE's 
increasingly complex information systems and controls, including, without 
limitation, the systems related to demand and supply planning, and inventory 
control; fluctuations and difficulty in forecasting operating results, 
including, without limitation, the fact that advance "futures" orders may not 
be indicative of future revenues due to the changing mix of futures and at-
once orders; the ability of NIKE to sustain, manage or forecast its growth and 
inventories; the size, timing and mix of purchases of NIKE's products; new 
product development and introduction; the ability to secure and protect 
trademarks, patents, and other intellectual property performance and 
reliability of products; customer service; adverse publicity; the loss of 
significant customers or suppliers; dependence on distributors; business 
disruptions; increased costs of freight and transportation to meet delivery 
deadlines; changes in business strategy or development plans; general risks 
associated with doing business outside the United States, including, without 
limitation, exchange rate fluctuations, import duties, tariffs, quotas and 
political and economic instability; changes in government regulations; 
liability and other claims asserted against NIKE; the ability to attract and 
retain qualified personnel; and other factors referenced or incorporated by 
reference in this report and other reports.

     The risks included here are not exhaustive. Other sections of this report 
may include additional factors which could adversely affect NIKE's business 
and financial performance. Moreover, NIKE operates in a very competitive and 
rapidly changing environment. New risk factors emerge from time to time and it 
is not possible for management to predict all such risk factors, nor can it 
assess the impact of all such risk factors on NIKE's business or the extent to 
which any factor, or combination of factors, may cause actual results to 
differ materially from those contained in any forward-looking statements. 
Given these risks and uncertainties, investors should not place undue reliance 
on forward-looking statements as a prediction of actual results.

     Investors should also be aware that while NIKE does, from time to time, 
communicate with securities analysts, it is against NIKE's policy to disclose 
to them any material non-public information or other confidential commercial 
information. Accordingly, shareholders should not assume that NIKE agrees with 
any statement or report issued by any analyst irrespective of the content of 
the statement or report. Furthermore, NIKE has a policy against issuing or 
confirming financial forecasts or projections issued by others. Thus, to the 
extent that reports issued by securities analysts contain any projections, 
forecasts or opinions, such reports are not the responsibility of NIKE.


                           Part II - Other Information 

Item 1.

Legal Proceedings

     There have been no significant developments from the information 
previously reported under Item 4 of the Company's Annual Report on Form 10-K 
for the fiscal year ended May 31, 2004.

Item 2.  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity 
Securities

     The following table presents a summary of share repurchases made by NIKE  
during the quarter ended November 30, 2004 under the four-year $1.5 billion 
share repurchase program authorized by our Board of Directors and announced in 
June 2004.




                                                                   
                                                   Total Number of     Maximum Dollar Value
                                                 Shares Purchased as    of Shares that May
                       Total Number    Average    Part of Publicly       Yet Be Purchased 
                         Of Shares   Price Paid    Announced Plans        Under the Plans 
Period                   Purchased    Per Share     or Programs             or Programs 
______                 ____________  __________  ___________________  ____________________

                                                                          (in millions)

September 1 - 30, 2004     411,100     $ 76.78          411,100            $  1,313.3
October 1 - 31, 2004       215,200     $ 79.02          215,200            $  1,296.3
November 1 - 30, 2004          ---         ---              ---            $  1,296.3
                         _________     _______        _________             

Total                      626,300     $ 77.55          626,300                       
                         =========     =======        =========             



Item 4.   

Submission of Matters to a Vote of Security Holders 
 
     The Company's annual meeting of shareholders was held on September 20, 
2004.  The shareholders elected for the ensuing year all of management's 
nominees for the Board of Directors and ratified the appointment of 
PricewaterhouseCoopers LLP as independent accountants for fiscal 2005.
 
The voting results are as follows: 

Election of Directors 
 
                                       Votes Cast 
                           For          Withheld     Broker 
                                                    Non-Votes 
Directors 
Elected by holders of 
Class A Common Stock: 
 
Thomas E. Clarke         75,768,261       -0-           -0-
Ralph D. DeNunzio        75,768,261       -0-           -0- 
Delbert J. Hayes         75,768,261       -0-           -0- 
Douglas G. Houser        75,768,261       -0-           -0- 
Philip H. Knight         75,768,261       -0-           -0- 
John R. Thompson, Jr.    75,568,261    200,000          -0- 
 
Elected by holders of 
Class B Common Stock: 
 
Jill K. Conway           162,549,581   3,088,759        -0- 
Alan B. Graf, Jr.        160,814,388   4,823,952        -0-
Jeanne P. Jackson        157,094,082   8,544,258        -0-

                                                                    Broker 
                             For          Against      Abstain    Non-Votes 
Proposal 2 - 
Ratify the appointment 
of PricewaterhouseCoopers LLP
as independent accountants:
 
Class A and Class B 
Common Stock Voting 
Together                 236,748,105    3,490,408     1,167,087      -0-

Item 6.   Exhibits
 
   3.1  Restated Articles of Incorporation, as amended (incorporated by 
        reference from Exhibit 3.1 to the Company's Quarterly Report
        on Form 10-Q for the fiscal quarter ended August 31, 1995).

   3.2  Third Restated Bylaws, as amended (incorporated by reference 
        from Exhibit 3.2 to the Company's Current Report on Form 8-K 
        filed November 18, 2004).

   4.1  Restated Articles of Incorporation, as amended (see Exhibit
        3.1).

   4.2  Third Restated Bylaws, as amended (see Exhibit 3.2).

  10.1  NIKE, Inc. 1990 Stock Incentive Plan (incorporated by
        reference from Exhibit    to the Company's Quarterly
        Report on Form 10-Q for the fiscal quarter ended August
        31, 2004).*

  12.1  Computation of Ratio of Earnings to Fixed Charges.

  31.1  Rule 13(a)-14(a) Certification of Chief Executive Officer.

  31.2  Rule 13(a)-14(a) Certification of Chief Financial Officer.

  32.1  Section 1350 Certificate of Chief Executive Officer.

  32.2  Section 1350 Certificate of Chief Financial Officer.

 * Management contract or compensatory plan or arrangement. 

                                   SIGNATURES 
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized. 
 
                              NIKE, Inc. 
                              An Oregon Corporation 
  
                                   /s/ Donald W. Blair
                                 ________________________ 
 
                                 Donald W. Blair
                                 Chief Financial Officer 


DATED:  December 22, 2004