UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION 
 
                       Washington, D.C.  20549 
 
                              FORM 10-Q 
 
          FOR QUARTERLY REPORTS UNDER SECTION 13 OR 15(d) OF 
              THE SECURITIES AND EXCHANGE ACT OF 1934 
 
               For the Quarter Ended November 30, 2005 
                 Commission file number - 1-10635 
 
                               NIKE, Inc.         
 
        (Exact name of registrant as specified in its charter) 
 
           OREGON                                  93-0584541 
 
   (State or other jurisdiction of             (I.R.S. Employer 
    incorporation or organization)              Identification No.) 
 
        One Bowerman Drive, Beaverton, Oregon    97005-6453 
 
     (Address of principal executive offices)        (Zip Code) 
 
Registrant's telephone number, including area code (503) 671-6453 
 

Indicate by check mark whether the registrant is an accelerated filer (as 

defined in Rule 12b-2 of the Exchange Act).  Yes X    No
                                                ___      ___

Indicate by check mark whether the registrant (1) has filed all reports 
 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
 
Act of 1934 during the preceding 12 months (or for such shorter period 
 
that the registrant was required to file such reports), and (2) has been 
 
subject to such filing requirements for the past 90 days 
 
Yes  X   No     . 
    ___      ___ 

Indicate by check mark whether the registrant is a shell company (as defined 

in Rule 12b-2 of the Exchange Act). Yes     No  X .
                                    ___        ___

Common Stock shares outstanding as of November 30, 2005 were: 
                                       _______________

                            Class A         65,676,484

                            Class B        193,591,439
                                       _______________
                                           259,267,923
                                       ===============



PART 1 - FINANCIAL INFORMATION 
 
Item 1.  FINANCIAL STATEMENTS 
                                   NIKE, Inc. 
 
                     UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                      
                                                      November 30,   May 31, 
                                                         2005         2005 
                                                       ________     ________ 

                                                           (in millions) 

           ASSETS 
                                                                 
Current assets: 
     Cash and equivalents                              $1,134.5    $1,388.1 
     Short-term investments                               920.0       436.6
     Accounts receivable, net                           2,166.2     2,262.1
     Inventories (Note 2)                               1,892.7     1,811.1 
     Deferred income taxes                                 86.9       110.2 
     Prepaid expenses and other current assets            496.2       343.0 
                                                       ________    ________ 

     Total current assets                               6,696.5     6,351.1 
 
Property, plant and equipment                           3,216.6     3,179.2 
     Less accumulated depreciation                      1,630.8     1,573.4 
                                                       ________    ________ 

     Property, plant and equipment, net                 1,585.8     1,605.8 
 
Identifiable intangible assets, net (Note 3)              403.9       406.1
Goodwill (Note 3)                                         135.4       135.4
Deferred income taxes and other assets                    322.5       295.2 
                                                       ________    ________ 

     Total assets                                      $9,144.1    $8,793.6 
                                                       ========    ======== 

           LIABILITIES AND SHAREHOLDERS' EQUITY 

Current liabilities: 
     Current portion of long-term debt                 $  254.5    $    6.2 
     Notes payable                                         79.2        69.8 
     Accounts payable                                     797.1       843.9 
     Accrued liabilities (Note 4)                         959.2       984.3 
     Income taxes payable                                  71.1        95.0 
                                                       ________    ________ 
 
     Total current liabilities                          2,161.1     1,999.2

Long-term debt                                            408.3       687.3 
Deferred income taxes and other liabilities               492.9       462.6 
Commitments and contingencies (Note 10)                      --          -- 
Redeemable preferred stock                                  0.3         0.3 
Shareholders' equity: 
     Common stock at stated value: 
          Class A convertible-65.7 and
               71.9 shares outstanding                      0.1         0.1 
          Class B-193.6 and 189.2 shares 
               outstanding                                  2.7         2.7 
     Capital in excess of stated value                  1,365.4     1,182.9 
     Unearned stock compensation                          (12.7)      (11.4)
     Accumulated other comprehensive income (Note 5)      126.8        73.4  
     Retained earnings                                  4,599.2     4,396.5 
                                                       ________    ________ 
 
     Total shareholders' equity                         6,081.5     5,644.2 
                                                       ________    ________ 
 
     Total liabilities and shareholders' equity        $9,144.1    $8,793.6 
                                                       ========    ======== 

The accompanying Notes to Unaudited Condensed Consolidated Financial 
Statements are an integral part of this statement. 

                                 NIKE, Inc. 

               UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME 


                                                                        
                                            Three Months Ended         Six Months Ended
                                               November 30,              November 30,          
                                           ____________________       __________________       

                                             2005        2004          2005        2004
                                             ____        ____          ____        ____
 
                                                 (in millions, except per share data)

Revenues                                   $3,474.7    $3,148.3      $7,336.7    $6,710.1 
Cost of sales                               1,963.3     1,760.2       4,077.2     3,736.2 
                                           _________   _________     _________   _________

Gross margin                                1,511.4     1,388.1       3,259.5     2,973.9
Selling and administrative expense          1,054.7       973.2       2,159.1     2,046.8
Interest (income) expense, net                 (5.7)        3.7         (12.1)        8.5
Other (income) expense, net                    (1.4)        8.2         (11.3)       10.1
                                           _________   _________    _________   _________

Income before income taxes                    463.8       403.0       1,123.8       908.5

Income taxes                                  162.7       141.1         390.4       319.8
                                           _________   _________    _________   _________

Net income                                 $  301.1    $  261.9      $  733.4    $  588.7
                                           =========   =========    =========   =========

Basic earnings per common share (Note 7)   $   1.16    $   0.99      $   2.82    $   2.24
                                           =========   =========     =========   =========

Diluted earnings per common share (Note 7) $   1.14    $   0.97      $   2.77    $   2.18
                                           =========   =========     =========   =========
 
Dividends declared per common share        $   0.31    $   0.25      $   0.56    $   0.45
                                           =========   =========     =========   =========




The accompanying Notes to Unaudited Condensed Consolidated Financial Statements
are an integral part of this statement. 
 
 
NIKE, Inc. 
  
         UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 


                                                                  
                                                           Six Months Ended 
                                                              November 30,    
                                                        _____________________
 
                                                          2005         2004 
                                                          ____         ____ 
 
                                                            (in millions) 

Cash provided (used) by operations: 
     Net income                                          $ 733.4    $ 588.7  
     Income/charges not affecting cash:
       Depreciation                                        136.2      117.8 
       Deferred income taxes                                 5.2       22.2
       Amortization and other                                6.9       19.6
     Income tax benefit from exercise of stock
       options                                              37.0       36.7
     Changes in certain working capital 
       components, net of the effect of 
       acquisition of subsidiary:                     
            Decrease in accounts receivable                 68.3       90.0 
            (Increase) decrease in inventories             (99.3)      38.7 
            (Increase) decrease in prepaid expenses
               and other current assets                    (31.0)      31.9 
            Decrease in accounts payable, accrued
               liabilities and income taxes payable       (118.5)    (190.1)
                                                        _________   ________ 
  
     Cash provided by operations                           738.2      755.5
                                                        _________   ________ 

Cash provided (used) by investing activities: 
     Purchases of short-term investments                (1,169.6)    (701.2)
     Maturities of short-term investments                  690.2      625.0
     Additions to property, plant and
       equipment                                          (164.7)    (124.8) 
     Disposals of property, plant and 
       equipment                                             0.6        6.3 
     Increase in other assets                               (6.1)     (12.1)
     Decrease in other liabilities                          (2.5)      (2.9)
     Acquisition of subsidiary, net of cash
       acquired                                               --      (47.2)
                                                        _________   ________ 
 
     Cash used by investing activities                    (652.1)    (256.9) 
                                                        _________   ________ 
 
Cash provided (used) by financing activities: 
     Reductions in long-term debt, 
       including current portion                            (3.1)      (5.9)
     Increase (decrease) in notes payable                   18.1      (17.3) 
     Proceeds from exercise of options and
       other stock issuances                               145.8      174.0 
     Repurchase of common stock                           (382.6)    (203.7) 
     Dividends on common stock                            (130.4)    (105.2) 
                                                        _________   ________ 

     Cash used by financing activities                    (352.2)    (158.1) 
                                                        _________   ________ 

Effect of exchange rate changes on cash                     12.5       13.3  
                                                        _________   ________

Net (decrease) increase in cash and equivalents           (253.6)     353.8 
Cash and equivalents, beginning of period                1,388.1      828.0
                                                        _________   ________ 

Cash and equivalents, end of period                     $1,134.5   $1,181.8 
                                                        =========  ========= 


The accompanying Notes to Unaudited Condensed Consolidated Financial 
Statements are an integral part of this statement. 


                                   NIKE, Inc. 
 
       NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
 
NOTE 1 - Summary of Significant Accounting Policies: 
         __________________________________________
 
Basis of presentation: 
 
     The accompanying unaudited condensed consolidated financial statements 
reflect all adjustments (consisting of normal recurring accruals) which 
are, in the opinion of management, necessary for a fair presentation of 
the results of operations for the interim period.  The interim financial 
statement information and notes thereto should be read in conjunction with the
Company's latest Annual Report on Form 10-K.  The results of operations 
for the six-month period ended November 30, 2005 are not necessarily 
indicative of results to be expected for the entire year. 

     Certain prior year amounts have been reclassified to conform to fiscal 
year 2006 presentation.  These changes had no impact on previously reported 
results of operations or shareholders' equity.


NOTE 2 - Inventories: 
         ___________ 

     Inventory balances of $1,892.7 million and $1,811.1 million at November 
30, 2005 and May 31, 2005, respectively, were substantially all finished goods.


NOTE 3 - Identifiable Intangible Assets and Goodwill:
         ___________________________________________

     The following table summarizes the Company's identifiable intangible 
assets and goodwill balances as of November 30, 2005 and May 31, 2005:



                                                                     
                                    November 30, 2005                    May 31, 2005
                                  ______________________           ______________________
 
                              Gross                   Net       Gross                  Net
                             Carrying  Accumulated  Carrying  Carrying  Accumulated  Carrying
                              Amount   Amortization  Amount    Amount   Amortization  Amount
                             ________  ____________ ________  ________  ____________ ________
 
                                                    (in millions) 

Amortized intangible assets:
     Patents                 $  31.4     $ (12.1)   $  19.3   $  29.2     $ (10.9)  $  18.3
     Trademarks                 55.5       (19.2)      36.3      54.8       (16.4)     38.4
     Other                      21.4       (14.6)       6.8      21.4       (13.5)      7.9
                             ________    ________   ________  ________    ________  ________
          Total              $ 108.3     $ (45.9)   $  62.4   $ 105.4     $ (40.8)  $  64.6
                             ========    ========             ========    ========           
  
Unamortized intangible assets - Trademarks          $ 341.5                         $ 341.5
                                                    ________                        ________
Identifiable intangible assets, net                 $ 403.9                         $ 406.1
                                                    ========                        ========
Goodwill                                            $ 135.4                         $ 135.4
                                                    ========                        ========



     Amortization expense, which is included in selling and administrative
expense, was $2.4 million and $2.8 million for the three-month periods ended 
November 30, 2005 and 2004, respectively and $4.9 million and $4.4 million for 
the six-month periods ending November 30, 2005 and 2004, respectively.  The 
estimated amortization expense for intangible assets subject to amortization 
for each of the succeeding years ended May 31, 2006 through May 31, 2010 are 
as follows:  2006: $9.7 million; 2007: $8.8 million; 2008: $8.3 million; 2009:
$7.6 million; 2010: $6.8 million. 


NOTE 4 - Accrued Liabilities:
         ___________________

Accrued liabilities include the following:
 

                                                               

                                       November 30, 2005  May 31, 2005
                                        _______________   ____________
                                               
                                                 (in millions)

Compensation and benefits, excluding taxes  $301.6           $394.2
Endorser compensation                         95.1             83.4
Taxes other than income taxes                 90.8             96.8
Fair value of derivatives                     84.0             61.8
Dividends payable                             80.5             65.3
Advertising and marketing                     79.6             57.4
Other1                                       227.6            225.4
                                            _______          _______
                                            $959.2           $984.3
                                            =======          =======

1  Other consists of various accrued expenses and no individual item accounted 
for more than $50 million of the balance at November 30, 2005 and May 31, 2005.




NOTE 5 - Comprehensive Income: 
         ____________________

     Comprehensive income, net of taxes, is as follows: 


                                                                         
                                             Three Months Ended          Six Months Ended
                                                 November 30,              November 30,
                                            _____________________       __________________

                                              2005        2004           2005       2004
                                              ____        ____           ____       ____
    
                                                              (in millions)           

Net income                                   $301.1      $261.9         $733.4     $588.7

Other comprehensive income:
  Change in cumulative translation 
     adjustment and other                     (26.0)      130.7          (43.3)     116.6
  Changes due to cash flow hedging 
      instruments:                              
    Net gain (loss) on hedge derivatives       55.4      (115.5)          97.4     (108.6)
    Reclassification to net income of 
      previously deferred (gains) and losses
      related to hedge derivative instruments  (8.4)       25.3           (0.7)      75.7
                                             ________    _______        _______    _______

  Other comprehensive income                   21.0        40.5           53.4       83.7
                                             _______     _______        _______    _______
Total comprehensive income                   $322.1      $302.4         $786.8     $672.4
                                             =======     =======        =======    =======




NOTE 6 - Stock-Based Compensation: 
         ________________________

     The Company uses the intrinsic value method to account for stock-based 
compensation in accordance with Accounting Principles Board (APB) Opinion No. 
25, "Accounting for Stock Issued to Employees" as permitted by Statement of 
Financial Accounting Standards (SFAS) No. 123 "Accounting for Stock-Based 
Compensation" (FAS 123). Substantially all options granted by the Company have 
an exercise price equal to the market value at the date of grant, and 
accordingly, no compensation expense is recognized.  The Company also has an 
Employee Stock Purchase Plan (ESPP) that qualifies as a non-compensatory 
employee stock purchase plan under Section 423 of the Internal Revenue Code, 
and accordingly, no compensation expense is recognized.

     If the Company had accounted for stock options and ESPP purchase rights 
issued to employees in accordance with FAS 123, the Company's pro forma net 
income and pro forma earnings per share would have been reported as follows:




                                                                          
                                                Three Months Ended        Six Months Ended
                                                    November 30,            November 30,
                                               ____________________      __________________

                                                 2005        2004         2005        2004  
                                                 ____        ____         ____        ____
    
                                                    (in millions, except per share data)

Net income as reported                          $301.1      $261.9       $733.4      $588.7

Add:  Stock-based compensation expense included
  in reported net income, net of tax               0.0         0.3          0.1         0.3
Deduct:  Total stock-based employee compensation
  expense under fair value based method for all 
  awards, net of tax                             (19.6)      (17.3)       (38.5)      (31.4)
                                                _______     _______      _______     _______

Pro forma net income                            $281.5      $244.9       $695.0      $557.6
                                                =======     =======      =======     =======
Earnings per share: 
  Basic - as reported                           $ 1.16      $ 0.99       $ 2.82      $2.24
  Basic - pro forma                               1.09        0.93         2.67       2.12
  Diluted - as reported                           1.14        0.97         2.77       2.18
  Diluted - pro forma                             1.07        0.91         2.64       2.09



     The pro forma effects of applying FAS 123 may not be representative of 
the effects on reported net income and earnings per share for future periods 
as options vest over several years and additional awards are made each year.

     As disclosed in the Company's Annual Report on Form 10-K as of May 31, 
2005, the Company is currently evaluating SFAS No. 123R "Share-Based Payment" 
(FAS 123R) and the Securities and Exchange Commission's Staff Accounting 
Bulletin No. 107 (SAB 107) to determine the fair value method to measure 
compensation expense, the appropriate assumptions to include in the fair value 
model and the transition method to use upon adoption.  The impact of the 
adoption of FAS 123R is not known at this time due to these factors as well as 
the unknown level of stock-based payments granted in future years.  The effect 
on the Company's results of operations of expensing stock options using the 
Black-Scholes model is presented in the table above.

     Under certain conditions, stock options granted by the Company are 
eligible for accelerated vesting upon the retirement of the employee. The FASB 
clarified in FAS 123R that the fair value of such stock options should be 
expensed based on an accelerated vesting schedule or immediately, rather than 
ratably over the vesting period stated in the grant. The Company's pro forma 
disclosure above currently reflects the expense of such options ratably over 
the stated vesting period, expensing all unvested shares upon actual 
retirement. The SEC clarified that companies should continue to follow the 
vesting method they have been using until adoption of FAS 123R, then apply the 
accelerated vesting schedule to all subsequent grants to those employees 
eligible for accelerated vesting upon retirement. Had the Company been 
accounting for such stock options using the accelerated vesting schedule 
for those employees eligible for accelerated vesting upon retirement, the 
Company would have recognized less stock-based compensation expense in the 
above pro forma of $0.02 and $0.01 per diluted share for the three months 
ended November 30, 2005 and November 30, 2004, respectively, and additional 
stock-based compensation expense in the above pro forma of $0.04 and $0.08 per 
diluted share for the six months ended November 30, 2005 and November 30, 2004,
respectively.  The Company grants the majority of stock options in a single 
grant in the first three months of each fiscal year.  As such, accelerated 
vesting would result in increased expense recognition in the first three 
months of the fiscal year and a reduction of expense recorded in the remaining 
nine months of the fiscal year, as compared to the expense recorded by the 
Company under our current policy of expensing such options ratably over the 
stated vesting period.


NOTE 7 - Earnings Per Common Share: 
         _________________________ 

     The following represents a reconciliation from basic earnings per share 
to diluted earnings per share.  Options to purchase 5.6 million shares of 
common stock were outstanding at November 30, 2005 but were not included in 
the computation of diluted earnings per share because the options' exercise 
prices were greater than the average market price of common shares and, 
therefore, the effect would be antidilutive. There were no such antidilutive 
options outstanding at November 30, 2004.


 
                                                                     
                                    Three Months Ended              Six Months Ended
                                       November 30,                    November 30,
                                  _____________________            ___________________

                                    2005         2004               2005         2004
                                    ____         ____               ____         ____

                                         (in millions, except per share data) 

Determination of shares:
   Average common shares 
     outstanding                    259.0        263.3              260.0        263.0
   Assumed conversion of 
     dilutive stock options 
     and awards                       4.7          7.8                5.0          7.5
                                   _______      _______            _______      _______

Diluted average common 
   shares outstanding               263.7        271.1              265.0        270.5
                                   =======      =======            =======      =======

Basic earnings per common share    $ 1.16       $ 0.99             $ 2.82       $ 2.24
                                   =======      =======            =======      =======

Diluted earnings per common share  $ 1.14       $ 0.97             $ 2.77       $ 2.18
                                   =======      =======            =======      =======



NOTE 8 - Operating Segments:
         __________________

     The Company's operating segments are evidence of the structure of the 
Company's internal organization. The major segments are defined by geographic 
regions for operations participating in NIKE brand sales activity excluding 
NIKE Golf and Bauer NIKE Hockey.  Each NIKE brand geographic segment operates 
predominantly in one industry:  the design, production, marketing and selling 
of sports and fitness footwear, apparel, and equipment. The "Other" category 
shown below represents activities of Cole Haan Holdings Incorporated, Bauer 
NIKE Hockey Inc., Hurley International LLC, NIKE Golf, Converse Inc., and 
Exeter Brands Group LLC (beginning August 11, 2004), which are considered 
immaterial for individual disclosure based on the aggregation criteria in SFAS 
No. 131 "Disclosures about Segments of an Enterprise and Related Information".

     Where applicable, "Corporate" represents items necessary to reconcile to 
the consolidated financial statements, which generally include corporate 
activity and corporate eliminations. 

     Net revenues as shown below represent sales to external customers for 
each segment.  Intercompany revenues have been eliminated and are immaterial 
for separate disclosure.  The Company evaluates performance of individual 
operating segments based on pre-tax income.  On a consolidated basis, this 
amount represents income before income taxes as shown in the Unaudited 
Condensed Consolidated Statements of Income.  Reconciling items for pre-tax 
income represent corporate costs that are not allocated to the operating 
segments for management reporting including corporate activity, certain 
currency exchange rate gains and losses on transactions, and intercompany 
eliminations for specific income statement items in the Unaudited Condensed 
Consolidated Statements of Income.

     Accounts receivable, net, inventories, and property, plant and equipment, 
net for operating segments are regularly reviewed and therefore provided 
below.



                                                                 
                                       Three Months Ended      Six Months Ended
                                           November 30,          November 30,
                                       __________________      _________________

                                         2005        2004        2005       2004
                                        _____       _____       _____      _____
Net Revenue 
  U.S.                                $1,307.1    $1,132.0    $2,816.0   $2,533.7
  EUROPE, MIDDLE EAST, AFRICA            977.4       961.1     2,194.9    2,119.0
  ASIA PACIFIC                           503.3       483.5       962.9      889.5
  AMERICAS                               252.1       189.3       465.8      351.0
  OTHER                                  434.8       382.4       897.1      816.9
                                      _________   _________   _________  _________
                                      $3,474.7    $3,148.3    $7,336.7   $6,710.1
                                      =========   =========   =========  =========

Pre-tax Income
  U.S.                                $  265.7    $  233.1    $  610.9   $  555.4
  EUROPE, MIDDLE EAST, AFRICA            194.2       197.6       524.4      444.0
  ASIA PACIFIC                           115.2       112.0       206.6      175.4
  AMERICAS                                57.4        44.3       102.0       64.7
  OTHER                                   23.0        20.8        63.0       61.0
  CORPORATE                             (191.7)     (204.8)     (383.1)    (392.0)
                                      _________   _________   _________  _________
                                      $  463.8    $  403.0    $1,123.8   $  908.5
                                      =========   =========   =========  =========



                                       Nov. 30,    May 31,
                                         2005       2005
                                      _________   _________

                                          (in millions)

Accounts receivable, net  
  U.S.                                $  677.1    $  627.0 
  EUROPE, MIDDLE EAST, AFRICA            630.3       723.6 
  ASIA PACIFIC                           274.8       309.8 
  AMERICAS                               223.1       168.7
  OTHER                                  311.0       394.0
  CORPORATE                               49.9        39.0
                                      _________   _________ 
                                      $2,166.2    $2,262.1
                                      =========   =========
 
Inventories
  U.S.                                $  679.1    $  639.9
  EUROPE, MIDDLE EAST, AFRICA            480.5       496.5
  ASIA PACIFIC                           256.5       228.9
  AMERICAS                               124.3        96.8
  OTHER                                  313.5       316.2
  CORPORATE                               38.8        32.8
                                      _________   _________
                                      $1,892.7    $1,811.1
                                      =========   =========

Property, plant and equipment, net
  U.S.                                $  218.1    $  216.0 
  EUROPE, MIDDLE EAST, AFRICA            218.2       230.0 
  ASIA PACIFIC                           341.1       380.4 
  AMERICAS                                16.2        15.7 
  OTHER                                   94.8        93.4 
  CORPORATE                              697.4       670.3 
                                      _________   _________ 
                                      $1,585.8    $1,605.8 
                                      =========   =========




NOTE 9 - Related Party Transaction:
         _________________________

     During the three-month period ended November 30, 2005, the Company 
made a $10.8 million contribution to the Nike Foundation which was recorded as
selling and administrative expense.  The Nike Foundation was established by 
the Company as a not-for-profit organization whose results are not 
consolidated by the Company. 


NOTE 10 - Commitments and Contingencies: 
         ______________________________ 
 
     At November 30, 2005, the Company had letters of credit outstanding 
totaling $437.6 million.  These letters of credit were issued primarily for 
the purchase of inventory.  

     There have been no other significant subsequent developments relating to
the commitments and contingencies reported on the Company's latest Annual 
Report on Form 10-K.  


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS 

Overview

     In the second quarter of fiscal 2006, our revenues grew 10% to $3.5 
billion, net income grew 15% to $301.1 million and we delivered diluted 
earnings per share of $1.14, an 18% increase versus the second quarter of 
fiscal 2005. Strong demand for NIKE brand products in both the US and Americas
regions drove the increase in revenues.  The growth in diluted earnings per 
share was primarily driven by the higher revenues and by lower selling and 
administrative expense as a percentage of sales.  Selling and administrative 
expense for the second quarter decreased as a percentage of sales by 50 basis 
points.  For the quarter, our gross margin percentage decreased 60 basis 
points to 43.5%, driven largely by a reduction of in-line net pricing margins 
(net revenue for current product offerings minus product costs) for footwear 
and apparel, partially offset by positive effects from foreign currency hedge 
results.  Diluted earnings per share in the second quarter increased at a 
greater rate than net income primarily due to our common share repurchases 
since the second quarter of fiscal 2005. During the second quarter of fiscal 
2006, we increased our dividend per common share to $0.31, as compared to 
$0.25 in the second quarter of fiscal 2005.


Results of Operations


                                                                      


                                         Three Months Ended              Six Months Ended
                                             November 30,                   November 30,
                                         ___________________            __________________
      %                            %
                                       2005      2004      change    2005      2004    change
                                      ______    ______    ________  ______    ______  ________
                
                                                  (in millions, except per share data)

Revenues                             $3,474.7   $3,148.3     10%   $7,336.7  $6,710.1     9% 

Cost of sales                         1,963.3    1,760.2     12%    4,077.2   3,736.2     9%

Gross margin                          1,511.4    1,388.1      9%    3,259.5   2,973.9    10%
  Gross margin %                         43.5%      44.1%              44.4%     44.3%

Selling and administrative            1,054.7      973.2      8%    2,159.1   2,046.8     5%
  % of revenue                           30.4%      30.9%              29.4%     30.5% 

Income before income taxes              463.8      403.0     15%    1,123.8     908.5    24%

Net income                              301.1      261.9     15%      733.4     588.7    25%

Diluted earnings per share               1.14       0.97     18%       2.77      2.18    27%




Consolidated Operating Results

     In the second quarter and first six months of fiscal 2006, consolidated 
revenues grew 10% and 9%, respectively, versus the comparable periods of fiscal
2005. One percentage point of the reported revenue growth for both the second 
quarter and first six months of fiscal 2006 was attributable to changes in 
currency exchange rates. 

     The U.S. Region contributed 6 percentage points of the consolidated 
revenue growth for the second quarter and 4 percentage points for the first 
six months of fiscal 2006. Excluding the impact of changes in foreign currency,
revenue growth in our international regions contributed 2 percentage points of 
the consolidated revenue growth for the second quarter and 3 percentage points 
of the consolidated revenue growth for the first six months, as all three of 
our international regions posted higher revenues. Sales in our Other 
businesses drove the balance of the improvements for the quarter and year-to-
date period. 

     In the second quarter of fiscal 2006, our consolidated gross margin 
percentage declined 60 basis points compared to the prior year's second 
quarter, from 44.1% to 43.5%. For the first six months of fiscal 2006, our 
consolidated gross margin percentage improved 10 basis points, from 44.3% to 
44.4%. The primary factors contributing to these changes in gross margin 
percentage for the second quarter and year-to-date period were as follows:

    (1)   A lower gross margin percentage in the U.S. Region reduced 
          consolidated gross margin by approximately 70 and 40 basis points 
          for the second quarter and first six months, respectively. The U.S. 
          Region gross margin decline was due primarily to lower in-line 
          pricing margins in footwear. Higher product costs (due in part to 
          higher oil prices) and additional costs incurred to meet strong 
          footwear unit demand drove the lower U.S. Region in-line footwear 
          margins during the second quarter and first six months. 

    (2)   Our international regions reduced consolidated gross margin by 
          approximately 20 basis points for the second quarter and increased 
          consolidated gross margin by approximately 30 basis points for the 
          year-to-date period. For the second quarter, lower gross margins in 
          our Asia Pacific Region were partially offset by improvements in 
          EMEA. For the year-to-date period, gross margin improvements from 
          the EMEA and Americas regions were partially offset by lower gross 
          margins in the Asia Pacific Region. These gross margin changes were 
          primarily driven by improvements in year-over-year foreign currency 
          hedge rates, partially offset by lower in-line pricing margins in our
          EMEA and Asia Pacific regions (as discussed below):

           (a)   For the second quarter and year-to-date period, year-over-year
                 currency hedge rate improvements, primarily the euro, 
                 contributed approximately 150 basis points and 170 basis 
                 points of consolidated gross margin improvement, respectively.

           (b)   Lower in-line pricing margins on wholesale products in the 
                 EMEA and Asia Pacific regions, primarily related to footwear
                 and apparel, decreased the consolidated gross margin by 
                 approximately 170 basis points and 130 basis points for the 
                 second quarter and year-to-date period, respectively. The 
                 lower in-line pricing margins for footwear and apparel were 
                 due to strategies to improve consumer value, higher product 
                 costs due in part to higher oil prices, higher discounts and
                 a shift in the mix of products sold toward products with lower
                 margins.   

    (3)   Improved gross margin percentages in our Other businesses increased 
          consolidated gross margin by approximately 30 and 20 basis points for
          the quarter and year-to-date period, respectively. NIKE Golf 
          drove the majority of the gross margin improvement for the quarter.
          NIKE Golf's improvement for the second quarter and year-to-date 
          period was primarily driven by gross margin improvements in footwear 
          and equipment.  


     We currently expect gross margins for the full fiscal year 2006 to be 
comparable to fiscal 2005 levels.  Hedge rates for the second half of fiscal 
2006 are expected to be slightly better than the second half of fiscal 2005, 
but the year-over-year improvement will be substantially below the levels 
achieved in the first six months of 2006. 

     Selling and administrative expense, comprised of demand creation 
(advertising and promotion) and operating overhead, grew 8% for the second 
quarter of fiscal 2006 and 5% year-to-date.  As a percentage of sales, selling 
and administrative expense decreased 50 basis points and 110 basis points for 
the second quarter and first six months of fiscal 2006, respectively. We expect
selling and administrative expenses for full fiscal 2006 to represent a lower
percentage of sales than in fiscal 2005, given our continued focus on limiting
operating overhead expense growth.  Changes in currency exchange rates had a 
minimal impact on selling and administrative expense for quarter and 
year-to-date period.

     Demand creation expense increased 8% to $377.0 million in the second 
quarter and declined 2% to $798.6 million for the first six months of fiscal 
2006. Changes in currency exchange rates increased the rate of growth in 
demand creation by 1 percentage point for both the second quarter and first
six months of fiscal 2006.  The increase in demand creation spending for the 
second quarter was primarily attributable to higher spending on sports 
marketing contracts and events, primarily in the US and at NIKE Golf (3 
percentage points), incremental investment in retail marketing primarily in
EMEA, Americas and at NIKE Golf (2 percentage points) and higher 
advertising spending primarily in EMEA and at Converse (1 percentage point).
Excluding the impact of changes in currency exchange rates, the decrease in
demand creation expense for the first six months of fiscal 2006 was the 
result of a change in the timing of demand creation spending versus fiscal
2005.  Spending was particularly heavy in the first quarter of fiscal 2005
due to marketing programs centered on global sporting events that took 
place in the summer of 2004.  In addition, certain advertising spending 
originally scheduled for the first half of fiscal 2006 was delayed to the
second half of the year.

     The level of demand creation spending for the first six months of fiscal 
2006 was not indicative of what we currently expect for the full year. 
Spending is expected to increase as a result of investment in advertising 
and marketing programs, most notably those relating to the 2006 World Cup.  
        
     Operating overhead for the second quarter of fiscal 2006 grew 9% to 
$677.7 million and grew 11% to $1,360.5 million for the first six months of 
fiscal 2006. Changes in currency exchange rates contributed 1 percentage 
point of the increase for both the second quarter and the first six months. 
Excluding the effects of currency, operating overhead increases for the 
quarter and year-to-date period were mainly attributable to higher personnel 
costs due to increased headcount and higher wages and benefits (2 percentage 
points for the quarter and 4 percentage points for the year-to-date 
period); investments in infrastructure to support the growth of our Other
businesses (2 percentage points for both the quarter and year-to-date 
period); continued investments in NIKE-owned retail stores (2 percentage 
points for the quarter and 1 percentage point for the year-to-date period); 
increased charitable contributions to the NIKE Foundation (2 percentage 
points for the quarter and 1 percentage point for the year-to-date period); 
and increased expenses associated with global and regional management 
meetings (1 percentage point for the quarter and year-to-date period).

     In the second quarter and first six months of fiscal 2006, foreign 
currency hedge gains were the most significant component of Other income, 
net, of $1.4 million and $11.3 million, respectively. These gains are 
reflected in the Corporate line in our segment presentation of pre-tax 
income in the Notes to Unaudited Condensed Consolidated Financial Statements 
(Note 8 - Operating Segments). In the second quarter and first six months of 
fiscal 2006, we estimate that the combination of net foreign currency gains 
in Other (income) expense, net, and the favorable translation of foreign 
currency denominated profits, most significantly in EMEA, resulted in a 
year-over-year increase in consolidated income before income taxes of $20 
million and $37 million, respectively. 

     In the second quarter of fiscal 2006, we adjusted our year-to-date 
effective tax rate to 34.7%, our estimate of our effective rate for full 
fiscal year 2006. The effective tax rate for the second quarter of fiscal 
2006 of 35.1% was higher than the 34.9% rate reported for the full year of 
fiscal 2005 primarily due to higher taxes on foreign earnings.  

     Worldwide futures and advance orders for our footwear and apparel 
scheduled for delivery from December 2005 through April 2006 were 2.5% 
higher than such orders reported for the comparable period of fiscal 2005. 
This increase was reduced by 4.5 percentage points due to changes in 
currency exchange rates versus the same period last year. Excluding this 
currency impact, higher average selling prices for footwear and apparel 
contributed approximately 1 percentage point of the growth in overall 
futures and advance orders. The remaining 6 percentage points of the 
increase were due to volume increases for both footwear and apparel. As 
always, the reported futures and advance orders growth is not necessarily 
indicative of our expectation of revenue growth during this period. This is 
because the mix of orders can shift between advance/futures and at-once 
orders. In addition, exchange rate fluctuations as well as differing levels 
of order cancellations and discounts can cause differences in the 
comparisons between futures and advance orders, and actual revenues. 
Moreover, a significant portion of our revenue is not derived from futures 
and advance orders, including at-once and closeout sales of NIKE footwear 
and apparel, wholesale sales of equipment, U.S. licensed team apparel, Bauer 
NIKE Hockey, Cole Haan, Converse, NIKE Golf, Hurley, Exeter Brands and 
retail sales across all brands.

Operating Segments

The breakdown of revenues follows:  



                                                            
                                  Three Months Ended            Six Months Ended
                                     November 30,                  November 30,
                                 ___________________           ____________________
                                                      %                           %
                                 2005       2004    change     2005     2004    change
                                ______     ______  _______    ______   ______   ______
 
                                                    (in millions)                   
U.S. REGION         
         
   FOOTWEAR                    $  811.5  $  680.0     19%   $1,832.6  $1,601.4    14%
   APPAREL                        433.8     384.7     13%      829.3     776.0     7%
   EQUIPMENT                       61.8      67.3     -8%      154.1     156.3    -1%
                               ________  ________           ________  ________
     TOTAL U.S.                 1,307.1   1,132.0     15%    2,816.0   2,533.7    11%
         
EMEA REGION         
         
   FOOTWEAR                       533.2     531.8      0%    1,218.3   1,195.1     2%
   APPAREL                        379.6     370.0      3%      814.8     779.7     5%
   EQUIPMENT                       64.6      59.3      9%      161.8     144.2    12%
                               ________  ________           ________  ________
     TOTAL EMEA                   977.4     961.1      2%    2,194.9   2,119.0     4%
         
ASIA PACIFIC REGION         
         
   FOOTWEAR                       245.4     236.6      4%      482.8     455.2     6%
   APPAREL                        214.6     207.8      3%      391.1     356.6    10%
   EQUIPMENT                       43.3      39.1     11%       89.0      77.7    15%
                               ________  ________           ________  ________
     TOTAL ASIA PACIFIC           503.3     483.5      4%      962.9     889.5     8%
         
AMERICAS REGION         
         
   FOOTWEAR                       178.1     129.8     37%      335.0     244.6    37%
   APPAREL                         55.4      46.9     18%       96.1      82.4    17%
   EQUIPMENT                       18.6      12.6     48%       34.7      24.0    45%
                               ________  ________           ________  ________
     TOTAL AMERICAS               252.1     189.3     33%      465.8     351.0    33%
         
                               ________  ________           ________  ________
                                3,039.9   2,765.9     10%    6,439.6   5,893.2     9%
         
OTHER                             434.8     382.4     14%      897.1     816.9    10%
         
                               ________  ________           ________  ________ 
TOTAL REVENUES                 $3,474.7  $3,148.3     10%   $7,336.7  $6,710.1     9%
                               ========  ========           ========  ========





     The discussion following includes disclosure of "pre-tax income" for 
our operating segments. We have reported pre-tax income for each of our 
operating segments in accordance with Statement of Financial Accounting 
Standard No. 131, "Disclosures about Segments of an Enterprise and Related 
Information." As discussed in Note 8 - Operating Segments in the 
accompanying Notes to Unaudited Condensed Consolidated Financial Statements, 
certain corporate costs are not included in pre-tax income of our operating 
segments. 

     In the U.S. Region, increased unit sales in a majority of footwear 
categories drove the footwear revenue growth for the quarter and year-to-
date period.  Increased consumer demand for our Jordan brand was a 
significant driver of the footwear revenue growth.

     The increase in U.S. apparel sales for the second quarter and first six 
months of fiscal 2006 was driven by increases in NIKE and Jordan branded 
apparel. The NIKE and Jordan branded apparel increases were partially offset 
by sales declines as a result of the expiration of our license agreement 
with the NBA in November of fiscal 2005. 

     For the second quarter of fiscal 2006, U.S. Region pre-tax income was 
$265.7 million, a 14% increase versus the second quarter of fiscal 2005. 
Pre-tax income for the first six months of fiscal 2006 increased 10% to 
$610.9 million. For the quarter and year-to-date period, higher revenues 
drove the increase, more than offsetting a lower gross margin percentage and 
higher selling and administrative expenses.  Selling and administrative 
expenses increased at a slower rate than revenues for both the quarter and 
year-to-date period. 

     For the quarter and year-to-date period of fiscal 2006, the lower gross 
margin percentage in the U.S. Region was primarily the result of lower in-
line pricing margins for footwear due to higher product costs and additional 
costs incurred to meet strong footwear unit demand, as discussed above.  
Higher selling and administrative costs were due to increases in both demand 
creation and operating overhead.  The increase in demand creation for both 
the quarter and year-to-date period was primarily driven by increased sports 
marketing costs, as discussed above.  For the second quarter and 
year-to-date period, the increase in operating overhead was driven by 
increased investment in our retail businesses and higher personnel costs. 
The year-to-date period was also affected by increased spending on global 
and regional management meetings.

     For EMEA, changes in currency exchange rates had a minimal impact on 
revenue growth for the second quarter and first six months of fiscal 2006. 
Footwear revenues for the second quarter were comparable to fiscal 2005; for 
the year-to-date period footwear revenues were up slightly.  These results 
reflected increased unit sales offset by declines in the average selling 
price per pair.  Average selling price per pair declined for the quarter and 
year-to-date period due in part to strategies to improve consumer value, 
changes in the mix of in-line products sold and higher customer discounts. 
The increase in EMEA apparel revenue for the quarter and year-to-date 
period was driven by increased unit sales, partially offset by a slight 
reduction in average selling price and changes in the mix of product sold. 

     In the second quarter, EMEA sales increases in emerging markets such as 
Russia, Turkey, South Africa and Central and Eastern Europe, drove the EMEA 
sales growth.  Growth in these markets was partially offset by sales 
declines in the UK, Italy and France.  For the year-to-date period, 
sales increases were driven by the emerging markets and the UK.  

     EMEA pre-tax income for the second quarter of fiscal 2006 was $194.2 
million, down 2% versus the prior year quarter. For the first six months of 
fiscal 2006, pre-tax income grew 18% to $524.4 million. For the second 
quarter, higher revenues and gross margin improvements were more than offset 
by increased selling and administrative costs. For the six-month period, 
higher revenues, gross margin improvements and lower selling and 
administrative costs all contributed to pre-tax income growth. The improved 
gross margins during the quarter and six-month period were primarily the 
result of improved year-over-year euro hedge rates and were partially offset 
by reduced in-line pricing margins primarily in footwear and apparel. The 
reduced in-line pricing margins for footwear and apparel were due to 
strategies to improve consumer value, higher product costs due in part to 
higher oil prices, higher discounts and a shift in the mix of products sold 
toward products with lower margins, as discussed above. Higher selling and 
administrative costs in the second quarter were driven by increases in both 
demand creation and operating overhead expenses.  Demand creation spending 
increased in the second quarter primarily due to increased advertising 
spending, reflecting a shift in the timing of certain advertising campaigns 
from the first quarter to the second quarter of fiscal 2006.  For the six-
month period, demand creation expense was lower than the prior year, 
reflecting a shift in spending to the second half of fiscal 2006 due to the 
timing of global sporting events. Operating overhead increased in the second 
quarter and first six months of fiscal 2006 due to increases in personnel 
costs, spending for global and regional management meetings and investments 
in our retail businesses.

     In the Asia Pacific Region, 2 percentage points of the reported revenue 
growth for both the second quarter and first six months of fiscal 2006 were 
due to changes in currency exchange rates. Excluding the changes in currency 
exchange rates, higher sales in each Asia Pacific product business unit drove 
revenue growth in the second quarter and year-to-date period.  Increased sales 
in China (driven by expansion of retail distribution and strong consumer 
demand) were the primary growth driver for both the second quarter and year-
to-date period, partially offset by sales declines in Japan, Korea and 
Australia.  These declines were the result of weak market conditions, 
investments in consumer value and higher customer discounts.

     Second quarter pre-tax income for the Asia Pacific Region increased 3% 
versus the second quarter of fiscal 2005 to $115.2 million; year-to-date 
pre-tax income increased 18% to $206.6 million. For the quarter and year-to-
date period, higher revenues and lower selling and administrative costs were 
partially offset by reduced gross margins. The reduced gross margin 
percentage was primarily attributable to lower in-line pricing margins for 
footwear and apparel due to strategies to improve consumer value, higher 
product costs due in part to higher oil prices, higher discounts and a shift 
in the mix of products sold toward products with lower margins.  The 
reduction in selling and administrative expenses for both the second quarter 
and first six months of fiscal 2006 was primarily due to lower demand 
creation expense associated with a shift in spending to the latter half of 
fiscal 2006.

     In the Americas Region, 13 percentage points of the revenue growth for 
both the second quarter and first six months of fiscal 2006 was due to 
changes in currency exchange rates.  Even excluding the changes in currency 
exchange rates, sales in each product business unit grew in the second 
quarter and year-to-date period. The revenue growth for the second quarter 
was primarily driven by higher sales in South America. For the year-to-date 
period, higher sales in South America and Canada primarily drove the sales 
growth.

     In the second quarter of fiscal 2006, pre-tax income for the Americas 
Region increased 30% from the prior year quarter, to $57.4 million. For the 
first six months of fiscal 2006, pre-tax income increased 58% to $102.0 
million. The increase in pre-tax income for the second quarter and year-to-
date period was attributable to higher revenues and a benefit from changes 
in currency exchange rates, partially offset by higher selling and 
administrative costs. The year-to-date period also benefited from an 
improved gross margin percentage.  

     Revenues and pre-tax income for our Other businesses in the second 
quarter and first six months of fiscal 2006 include results from Bauer NIKE 
Hockey Inc., Cole Haan Holdings Incorporated, Converse Inc., Hurley 
International LLC, NIKE Golf, and Exeter Brands Group LLC. For the second 
quarter and year-to-date period, the increase in Other business revenues was 
primarily driven by growth at Converse and NIKE Golf.

     Pre-tax income from the Other businesses improved 11% to $23.0 million 
in the second quarter of fiscal 2006 and improved 3% to $63.0 million in the 
year-to-date period versus the same period of last year.  For the second 
quarter, improved profitability from Converse and NIKE Golf drove most of 
the increase, partially offset by a decrease at Bauer NIKE Hockey as a 
result of costs incurred in the second quarter in connection with the 
strategic shift to a unified brand and logo. 
 

Liquidity and Capital Resources

Cash Flow Activity  

     Cash provided by operations was $738.2 million for the first six months 
of fiscal 2006, compared to $755.5 million for the first six months of 
fiscal 2005. Net income provided $733.4 million of cash flow over the first 
six months of the current year, compared to $588.7 million in the first six 
months of last year, partially offset by a larger increase in working 
capital in fiscal 2006 than in fiscal 2005. In the first six months of 
fiscal 2006, our net investment in working capital increased $180.5 million 
as compared to an increase of only $29.5 million in the corresponding period 
of fiscal 2005. This increased investment in working capital was largely 
attributable to a larger increase in inventories reflecting our reported 
futures orders growth and changes in the timing of receipt of Spring 
product.

     In the current quarter, we purchased approximately 2.9 million shares 
of NIKE's Class B common stock for $239.8 million, bringing purchases for 
the first six months of fiscal 2006 to 4.7 million shares at a cost of 
$390.4 million.  The share repurchases were part of a $1.5 billion, four-
year share repurchase program that was approved by the Board of Directors in 
June 2004. Since the inception of this program, we have repurchased 11.6 
million shares, at a total cost of $946.6 million.  We expect to continue to 
fund this program from operating cash flow. The timing and the amount of 
shares purchased will be dictated by our capital needs and stock market 
conditions.

     Dividends declared per share of common stock for the second quarter of 
fiscal 2006 were $0.31, compared to $0.25 in the second quarter of fiscal 
2005. 

Capital Resources 

     No amounts are currently outstanding under our committed credit facility.
The terms of our facility have not changed from those described in our Annual 
Report on Form 10-K for the fiscal year ended May 31, 2005.

     Our long-term senior unsecured debt ratings remain at A+ and A2 from 
Standard and Poor's Corporation and Moody's Investor Services, respectively.
 
     Liquidity is also provided by our commercial paper program, under which 
there was no amount outstanding at November 30, 2005 or May 31, 2005. We 
currently have short-term debt ratings of A1 and P1 from Standard and Poor's 
Corporation and Moody's Investor Services, respectively. 

     We currently believe that cash generated by operations, together with 
access to external sources of funds as described above and in our Annual 
Report on Form 10-K for the fiscal year ended May 31, 2005, will be 
sufficient to meet our operating and capital needs in the foreseeable 
future.

Critical Accounting Policies

     Our discussion and analysis of our financial condition and results of 
operations are based upon our consolidated financial statements, which have 
been prepared in accordance with accounting principles generally accepted in 
the United States. The preparation of these financial statements requires us 
to make estimates and judgments that affect the reported amounts of assets, 
liabilities, revenues and expenses, and related disclosure of contingent 
assets and liabilities.

     We believe that the estimates, assumptions and judgments involved in 
the accounting policies described in the "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" section of our 
most recent Annual Report on Form 10-K have the greatest potential impact on 
our financial statements, so we consider these to be our critical accounting 
policies. Because of the uncertainty inherent in these matters, actual 
results could differ from the estimates we use in applying the critical 
accounting policies. Certain of these critical accounting policies affect 
working capital account balances, including the policies for revenue 
recognition, the reserve for uncollectible accounts receivable, inventory 
reserves, and contingent payments under endorsement contracts. These 
policies require that we make estimates in the preparation of our financial 
statements as of a given date. However, since our business cycle is 
relatively short, actual results related to these estimates are generally 
known within the six-month period following the financial statement date. 
Thus, these policies generally affect only the timing of reported amounts 
across two to three quarters.

     Within the context of these critical accounting policies, we are not 
currently aware of any reasonably likely events or circumstances that would 
result in materially different amounts being reported.


Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     There have been no material changes from the information previously 
reported under Item 7A of the Company's Annual Report on Form 10-K for the 
fiscal year ended May 31, 2005.


Item 4.  CONTROLS AND PROCEDURES 
     
     The Company maintains disclosure controls and procedures that are 
designed to ensure that information required to be disclosed in the Company's 
Exchange Act reports is recorded, processed, summarized and reported within 
the time periods specified in the Securities and Exchange Commission's rules 
and forms and that such information is accumulated and communicated to the 
Company's management, including its Chief Executive Officer and Chief 
Financial Officer, as appropriate, to allow for timely decisions regarding 
required disclosure. In designing and evaluating the disclosure controls and 
procedures, management recognizes that any controls and procedures, no matter 
how well designed and operated, can provide only reasonable assurance of 
achieving the desired control objectives, and management is required to apply 
its judgment in evaluating the cost-benefit relationship of possible controls 
and procedures.
 
     The Company carries out a variety of on-going procedures, under the 
supervision and with the participation of the Company's management, including 
the Company's Chief Executive Officer and the Company's Chief Financial 
Officer, to evaluate the effectiveness of the design and operation of the 
Company's disclosure controls and procedures. Based on the foregoing, the 
Company's Chief Executive Officer and Chief Financial Officer concluded that 
the Company's disclosure controls and procedures were effective at the 
reasonable assurance level as of November 30, 2005.
 
     There has been no change in the Company's internal controls over 
financial reporting during the Company's most recent fiscal quarter that has 
materially affected, or is reasonable likely to materially affect, the 
Company's internal controls over financial reporting.


               Special Note Regarding Forward-Looking Statements
                             and Analyst Reports

     Certain written and oral statements, other than purely historical 
information including estimates, projections, statements relating to NIKE's 
business plans, objectives and expected operating results, and the assumptions 
upon which those statements are based, made or incorporated by reference from 
time to time by NIKE or its representatives in this report, other reports, 
filings with the Securities and Exchange Commission, press releases, 
conferences, or otherwise, are "forward-looking statements" within the meaning 
of the Private Securities Litigation Reform Act of 1995 and Section 21E of the 
Securities Exchange Act of 1934. Forward-looking statements include, without 
limitation, any statement that may predict, forecast, indicate, or imply 
future results, performance, or achievements, and may contain the words 
"believe," "anticipate," "expect," "estimate," "project," "will be," "will 
continue," "will likely result," or words or phrases of similar meaning. 
Forward-looking statements involve risks and uncertainties which may cause 
actual results to differ materially from the forward-looking statements. The 
risks and uncertainties are detailed from time to time in reports filed by 
NIKE with the S.E.C., including Forms 8-K, 10-Q, and 10-K, and include, among 
others, the following: international, national and local general economic and 
market conditions; the size and growth of the overall athletic footwear, 
apparel, and equipment markets; intense competition among designers, 
marketers, distributors and sellers of athletic footwear, apparel, and 
equipment for consumers and endorsers; demographic changes; changes in 
consumer preferences; popularity of particular designs, categories of 
products, and sports; seasonal and geographic demand for NIKE products;
difficulties in anticipating or forecasting changes in consumer preferences, 
consumer demand for NIKE products, and the various market factors described 
above; difficulties in implementing, operating, and maintaining NIKE's 
increasingly complex information systems and controls, including, without 
limitation, the systems related to demand and supply planning, and inventory 
control; fluctuations and difficulty in forecasting operating results, 
including, without limitation, the fact that advance "futures" orders may not 
be indicative of future revenues due to the changing mix of futures and at-
once orders; the ability of NIKE to sustain, manage or forecast its growth and 
inventories; the size, timing and mix of purchases of NIKE's products; new 
product development and introduction; the ability to secure and protect 
trademarks, patents, and other intellectual property performance and 
reliability of products; customer service; adverse publicity; the loss of 
significant customers or suppliers; dependence on distributors; business 
disruptions; increased costs of freight and transportation to meet delivery 
deadlines; changes in business strategy or development plans; general risks 
associated with doing business outside the United States, including, without 
limitation, exchange rate fluctuations, import duties, tariffs, quotas and 
political and economic instability; changes in government regulations; 
liability and other claims asserted against NIKE; the ability to attract and 
retain qualified personnel; and other factors referenced or incorporated by 
reference in this report and other reports.

     The risks included here are not exhaustive. Other sections of this report 
may include additional factors which could adversely affect NIKE's business 
and financial performance. Moreover, NIKE operates in a very competitive and 
rapidly changing environment. New risk factors emerge from time to time and it 
is not possible for management to predict all such risk factors, nor can it 
assess the impact of all such risk factors on NIKE's business or the extent to 
which any factor, or combination of factors, may cause actual results to 
differ materially from those contained in any forward-looking statements. 
Given these risks and uncertainties, investors should not place undue reliance 
on forward-looking statements as a prediction of actual results.

     Investors should also be aware that while NIKE does, from time to time, 
communicate with securities analysts, it is against NIKE's policy to disclose 
to them any material non-public information or other confidential commercial 
information. Accordingly, shareholders should not assume that NIKE agrees with 
any statement or report issued by any analyst irrespective of the content of 
the statement or report. Furthermore, NIKE has a policy against issuing or 
confirming financial forecasts or projections issued by others. Thus, to the 
extent that reports issued by securities analysts contain any projections, 
forecasts or opinions, such reports are not the responsibility of NIKE.


                           Part II - Other Information 

Item 1.

Legal Proceedings

     There have been no significant developments with respect to the 
information previously reported under Item 4 of the Company's Annual Report on 
Form 10-K for the fiscal year ended May 31, 2005.

Item 2.  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity 
Securities

     The following table presents a summary of share repurchases made by NIKE  
during the quarter ended November 30, 2005 under the four-year $1.5 billion 
share repurchase program authorized by our Board of Directors and announced in 
June 2004.




                                                                   
                                                   Total Number of     Maximum Dollar Value
                                                 Shares Purchased as    of Shares that May
                       Total Number    Average    Part of Publicly       Yet Be Purchased 
                         Of Shares   Price Paid    Announced Plans        Under the Plans 
Period                   Purchased    Per Share     or Programs             or Programs 
______                 ____________  __________  ___________________  ____________________

                                                                          (in millions)

September 1 - 30, 2005   1,419,000     $ 79.47        1,419,000              $  680.4
October 1 - 31, 2005       894,800     $ 82.59          894,800              $  606.5
November 1 - 30, 2005      612,600     $ 86.61          612,600              $  553.4
                         _________     _______        _________             

Total                    2,926,400     $ 81.92        2,926,400                       
                         =========     =======        =========             




Item 4.   

Submission of Matters to a Vote of Security Holders 
 
     The Company's annual meeting of shareholders was held on September 20, 
2005.  The shareholders (i) elected for the ensuing year all of management's 
nominees for the Board of Directors; (ii) approved the amendment to the 
Company's Articles of Incorporation; (iii) re-approved and amended the NIKE, 
Inc. Executive Performance Sharing Plan; (iv) approved an amendment to the 
NIKE, Inc. 1990 Stock Incentive Plan; and (v) ratified the appointment of 
PricewaterhouseCoopers LLP as independent registered public accounting firm 
for fiscal 2006.
 
The voting results are as follows: 

Proposal 1 -
Election of Directors:
 
                                       Votes Cast    Broker
                           For          Withheld    Non-Votes
                           ___         __________   _________

Directors Elected 
by holders of 
Class A Common Stock: 
 
John G. Connors          65,401,724       -0-           -0-
Ralph D. DeNunzio        65,401,724       -0-           -0-
Douglas G. Houser        65,401,724       -0-           -0-
Philip H. Knight         65,401,724       -0-           -0-
William D. Perez         65,401,724       -0-           -0-
Orin C. Smith            65,401,724       -0-           -0-
John R. Thompson, Jr.    65,401,724       -0-           -0-
 
Directors Elected 
by holders of 
Class B Common Stock: 
 
Jill K. Conway           170,388,955   5,542,169        -0- 
Alan B. Graf, Jr.        172,142,586   3,788,538        -0-
Jeanne P. Jackson        169,622,940   6,308,184        -0-

                                                                    Broker 
                             For          Against      Abstain    Non-Votes 
                             ___          _______      _______    _________

Proposal 2 - 
Amend the Articles of 
Incorporation to increase 
the number of authorized
Shares:

Class A and Class B
Common Stock Voting
Together                 218,187,397    21,688,660    1,456,789      -0-

Proposal 3 - 
Re-approve and amend
Executive Performance
Sharing Plan:

Class A and Class B
Common Stock Voting
Together                 234,976,040     4,720,526    1,636,280      -0-

Proposal 4 - 
Amend the 1990 Stock
Incentive Plan:

Class A and Class B
Common Stock Voting
Together                 132,436,064    90,824,711    1,537,476   16,534,596

Proposal 5 - 
Ratify the appointment 
of PricewaterhouseCoopers LLP
as independent registered 
public accounting firm:
 
Class A and Class B 
Common Stock Voting 
Together                 236,705,036     3,488,189    1,139,621      -0-


Item 6.   Exhibits

   (a)  EXHIBITS: 
 
   3.1  Restated Articles of Incorporation, as amended. (incorporated 
        by reference from Exhibit 3.1 to the Company's Quarterly 
        Report on Form 10-Q for the fiscal quarter ended August 31, 
        2005).

   3.2  Third Restated Bylaws, as amended (incorporated by reference 
        from Exhibit 3.2 to the Company's Current Report on Form 8-K 
        filed November 18, 2004).

   4.1  Restated Articles of Incorporation, as amended (see Exhibit
        3.1).

   4.2  Third Restated Bylaws, as amended (see Exhibit 3.2).

  12.1  Computation of Ratio of Earnings to Fixed Charges.

  31.1  Rule 13(a)-14(a) Certification of Chief Executive Officer.

  31.2  Rule 13(a)-14(a) Certification of Chief Financial Officer.

  32.1  Section 1350 Certificate of Chief Executive Officer.

  32.2  Section 1350 Certificate of Chief Financial Officer.



                                   SIGNATURES 
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized. 
 
                                 NIKE, Inc. 
                                 an Oregon Corporation 
  
                             /s/ Donald W. Blair
                                 ________________________ 
 
                                 Donald W. Blair
                                 Chief Financial Officer 


DATED:  January 6, 2006