Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________________________
FORM 10-Q
__________________________________________
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number 1-9247
__________________________________________
CA, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________
|
| |
Delaware | 13-2857434 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| |
520 Madison Avenue, New York, New York | 10022 |
(Address of principal executive offices) | (Zip Code) |
1-800-225-5224
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
__________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
| | | |
(Check one:) | | | |
Large accelerated filer | þ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | ¨ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: |
| | |
Title of Class | | Shares Outstanding |
Common Stock | | as of October 31, 2018 |
par value $0.10 per share | | 418,222,273 |
CA, INC. AND SUBSIDIARIES
INDEX
|
| | |
| | Page |
PART I. | | |
| | |
| | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II. | | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| | |
PART I. FINANCIAL INFORMATION
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors
CA, Inc.:
Results of Review of Interim Financial Information
We have reviewed the condensed consolidated balance sheet of CA, Inc. and subsidiaries as of September 30, 2018, the related condensed consolidated statements of operations and comprehensive income for the three-month and six-month periods ended September 30, 2018 and 2017, the related condensed consolidated statements of cash flows for the six-month periods ended September 30, 2018 and 2017, and the related notes (collectively, the consolidated interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company as of March 31, 2018, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated May 9, 2018, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of March 31, 2018, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This consolidated interim financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ KPMG LLP
New York, New York
November 7, 2018
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)
|
| | | | | | | |
| September 30, 2018 | | March 31, 2018 |
| (unaudited) | | |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 2,931 |
| | $ | 3,405 |
|
Trade accounts receivable, net of allowance for doubtful accounts of $9 and $10, respectively | 507 |
| | 793 |
|
Contract assets | 817 |
|
| — |
|
Other current assets | 107 |
| | 210 |
|
Total current assets | $ | 4,362 |
| | $ | 4,408 |
|
Property and equipment, net of accumulated depreciation of $822 and $865, respectively | 213 |
| | 237 |
|
Goodwill | 6,790 |
| | 6,804 |
|
Capitalized software and other intangible assets, net | 981 |
| | 1,111 |
|
Deferred income taxes | 124 |
| | 346 |
|
Contract assets | 112 |
|
| — |
|
Contract costs | 400 |
|
| — |
|
Other noncurrent assets, net | 121 |
| | 154 |
|
Total assets | $ | 13,103 |
| | $ | 13,060 |
|
Liabilities and stockholders’ equity | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 20 |
| | $ | 269 |
|
Accounts payable | 81 |
| | 85 |
|
Accrued salaries, wages and commissions | 201 |
| | 242 |
|
Accrued expenses and other current liabilities | 309 |
| | 340 |
|
Deferred revenue and advanced payments | 1,002 |
| | 2,289 |
|
Taxes payable, other than income taxes payable | 25 |
| | 55 |
|
Federal, state and foreign income taxes payable | 72 |
| | 41 |
|
Total current liabilities | $ | 1,710 |
| | $ | 3,321 |
|
Long-term debt, net of current portion | 2,506 |
| | 2,514 |
|
Federal, state and foreign income taxes payable | 297 |
| | 311 |
|
Deferred income taxes | 171 |
| | 111 |
|
Deferred revenue and advanced payments | 419 |
| | 820 |
|
Other noncurrent liabilities | 98 |
| | 88 |
|
Total liabilities | $ | 5,201 |
| | $ | 7,165 |
|
Stockholders’ equity: | | | |
Preferred stock, no par value, 10,000,000 shares authorized; No shares issued and outstanding | $ | — |
| | $ | — |
|
Common stock, $0.10 par value, 1,100,000,000 shares authorized; 589,695,081 and 589,695,081 shares issued; 413,476,935 and 412,056,923 shares outstanding, respectively | 59 |
| | 59 |
|
Additional paid-in capital | 3,735 |
| | 3,744 |
|
Retained earnings | 9,156 |
| | 6,971 |
|
Accumulated other comprehensive loss | (463 | ) | | (290 | ) |
Treasury stock, at cost, 176,218,146 and 177,638,158 shares, respectively | (4,585 | ) | | (4,589 | ) |
Total stockholders’ equity | $ | 7,902 |
| | $ | 5,895 |
|
Total liabilities and stockholders’ equity | $ | 13,103 |
| | $ | 13,060 |
|
Effective April 1, 2018, the Company adopted Topic 606 utilizing the modified retrospective method. As a result, the financial statements are not comparable to the prior period presented. See accompanying Notes to the Condensed Consolidated Financial Statements for details.
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in millions, except per share amounts)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Six Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Revenue: | | | | | | | |
Software licenses and maintenance | $ | 824 |
| | $ | 959 |
| | $ | 1,694 |
| | $ | 1,909 |
|
Professional services | 71 |
| | 75 |
| | 139 |
| | 150 |
|
Total revenue | $ | 895 |
| | $ | 1,034 |
| | $ | 1,833 |
| | $ | 2,059 |
|
Expenses: | | | | | | | |
Costs of licensing and maintenance | $ | 74 |
| | $ | 73 |
| | $ | 150 |
| | $ | 144 |
|
Cost of professional services | 64 |
| | 74 |
| | 134 |
| | 147 |
|
Amortization of capitalized software costs | 49 |
| | 67 |
| | 109 |
| | 137 |
|
Selling and marketing | 252 |
| | 244 |
| | 487 |
| | 490 |
|
General and administrative | 99 |
| | 97 |
| | 203 |
| | 204 |
|
Product development and enhancements | 158 |
| | 161 |
| | 320 |
| | 319 |
|
Depreciation and amortization of other intangible assets | 28 |
| | 27 |
| | 54 |
| | 53 |
|
Other expenses, net | 4 |
| | 9 |
| | 107 |
| | 20 |
|
Total expenses before interest and income taxes | $ | 728 |
| | $ | 752 |
| | $ | 1,564 |
| | $ | 1,514 |
|
Income before interest and income taxes | $ | 167 |
| | $ | 282 |
| | $ | 269 |
| | $ | 545 |
|
Interest expense, net | 19 |
| | 24 |
| | 39 |
| | 49 |
|
Income before income taxes | $ | 148 |
| | $ | 258 |
| | $ | 230 |
| | $ | 496 |
|
Income tax expense (benefit) | 19 |
| | 74 |
| | (65 | ) | | 134 |
|
Net income | $ | 129 |
| | $ | 184 |
| | $ | 295 |
| | $ | 362 |
|
| | | | | | | |
Basic income per common share | $ | 0.31 |
| | $ | 0.44 |
| | $ | 0.70 |
| | $ | 0.86 |
|
Basic weighted average shares used in computation | 413 |
| | 415 |
| | 414 |
| | 415 |
|
| | | | | | | |
Diluted income per common share | $ | 0.31 |
| | $ | 0.44 |
| | $ | 0.70 |
| | $ | 0.86 |
|
Diluted weighted average shares used in computation | 416 |
| | 416 |
| | 416 |
| | 416 |
|
Effective April 1, 2018, the Company adopted Topic 606 utilizing the modified retrospective method. As a result, the financial statements are not comparable to the prior period presented. See accompanying Notes to the Condensed Consolidated Financial Statements for details.
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(in millions)
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Six Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
Net income | $ | 129 |
| | $ | 184 |
| | $ | 295 |
| | $ | 362 |
|
Other comprehensive (loss) income: | | | | | | | |
Foreign currency translation adjustments | (23 | ) | | 48 |
| | (164 | ) | | 132 |
|
Total other comprehensive (loss) income | $ | (23 | ) | | $ | 48 |
| | $ | (164 | ) | | $ | 132 |
|
Comprehensive income | $ | 106 |
| | $ | 232 |
| | $ | 131 |
| | $ | 494 |
|
Effective April 1, 2018, the Company adopted Topic 606 utilizing the modified retrospective method. As a result, the financial statements are not comparable to the prior period presented. See accompanying Notes to the Condensed Consolidated Financial Statements for details.
CA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in millions) |
| | | | | | | |
| For the Six Months Ended September 30, |
| 2018 | | 2017 |
Operating activities: | | | |
Net income | $ | 295 |
| | $ | 362 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 163 |
| | 190 |
|
Deferred income taxes | (12 | ) | | (23 | ) |
Provision for bad debts | — |
| | 2 |
|
Share-based compensation expense | 68 |
| | 61 |
|
Other non-cash items | 5 |
| | 2 |
|
Foreign currency transaction (gains) losses | (4 | ) | | 9 |
|
Changes in other operating assets and liabilities, net of effect of acquisitions: | | | |
Decrease in trade accounts receivable | 279 |
| | 317 |
|
Increase in contract assets | (26 | ) | | — |
|
Decrease in contract costs | 18 |
| | — |
|
Decrease in deferred revenue and advanced payments | (314 | ) | | (460 | ) |
Decrease in taxes payable, net | (258 | ) | | (58 | ) |
Increase in accounts payable, accrued expenses and other | 33 |
| | 11 |
|
Decrease in accrued salaries, wages and commissions | (34 | ) | | (81 | ) |
Changes in other operating assets and liabilities, net | 38 |
| | 3 |
|
Net cash provided by operating activities | $ | 251 |
| | $ | 335 |
|
Investing activities: | | | |
Acquisitions of businesses, net of cash acquired, and purchased software | $ | (25 | ) |
| $ | (15 | ) |
Purchases of property and equipment | (24 | ) |
| (22 | ) |
Other investing activities | (1 | ) | | (1 | ) |
Net cash used in investing activities | $ | (50 | ) | | $ | (38 | ) |
Financing activities: | | | |
Dividends paid | $ | (214 | ) |
| $ | (215 | ) |
Purchases of common stock | (80 | ) |
| (90 | ) |
Notional pooling borrowings | 1,076 |
| | 1,173 |
|
Notional pooling repayments | (1,053 | ) | | (1,204 | ) |
Debt repayments | (259 | ) | | (9 | ) |
Debt issuance costs | — |
| | (3 | ) |
Exercise of common stock options | 21 |
|
| 5 |
|
Payments related to tax withholding for share-based compensation | (40 | ) | | (35 | ) |
Other financing activities | (9 | ) | | (3 | ) |
Net cash used in financing activities | $ | (558 | ) | | $ | (381 | ) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (118 | ) |
| 136 |
|
(Decrease) increase in cash, cash equivalents and restricted cash | $ | (475 | ) | | $ | 52 |
|
Cash, cash equivalents and restricted cash at beginning of period | 3,407 |
| | 2,772 |
|
Cash, cash equivalents and restricted cash at end of period | $ | 2,932 |
| | $ | 2,824 |
|
Effective April 1, 2018, the Company adopted Topic 606 utilizing the modified retrospective method. As a result, the financial statements are not comparable to the prior period presented. See accompanying Notes to the Condensed Consolidated Financial Statements for details.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ACCOUNTING POLICIES
Basis of Presentation: The accompanying unaudited condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) of CA, Inc. and its subsidiaries (the “Company”) as of and for the periods ended September 30, 2018 reflect the adoption of Topic 606 (as defined below) on April 1, 2018 using the modified retrospective method. The accompanying Condensed Consolidated Balance Sheet as of March 31, 2018 and the Condensed Consolidated Statements of Operations, Comprehensive Income and Cash Flows for the periods ended September 30, 2017 have not been revised for the effects of Topic 606 and are therefore not comparable to the September 30, 2018 periods.
The Condensed Consolidated Financial Statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 270, for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and therefore should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2018 (“2018 Form 10-K”). In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal, recurring nature.
The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Although these estimates are based on management’s knowledge of current events and actions it may undertake in the future, these estimates may ultimately differ from actual results.
Operating results for the three and six months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2019.
Cash, Cash Equivalents and Restricted Cash: The Company’s cash and cash equivalents are held in numerous locations throughout the world, with approximately 53% being held by the Company’s foreign subsidiaries outside the United States at September 30, 2018.
At September 30, 2018 and March 31, 2018, the total amount of restricted cash included in “Other noncurrent assets, net” in the Company’s Condensed Consolidated Balance Sheets was approximately $1 million and $2 million, respectively. Restricted cash was included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown in the Company’s Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2018 and 2017.
New Accounting Pronouncements:
New Accounting Pronouncements Recently Adopted
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers, with amendments in 2015, 2016 and 2017, creating new ASC Topic 606 (“Topic 606”) that replaces most existing revenue recognition guidance in GAAP. Topic 606 was adopted by the Company effective April 1, 2018 using the modified retrospective method. Reporting periods prior to the adoption of Topic 606 were presented in accordance with ASC Topic 605 (“Topic 605”). As a result of adopting Topic 606, the Company now recognizes revenue for the license component of all its on-premise software arrangements at the point-in-time control of the software license is transferred to the customer, rather than ratably over the term of the contract. The Company reflected the impact of the changes at transition with a cumulative increase of approximately $2,104 million to the opening balance of retained earnings. Refer to Note 2, “Revenue from Contracts with Customers,” and Note 3, “Impact of Adopting Topic 606,” for a discussion of the changes in the Company’s policies for revenue recognition and commissions, and the required disclosures related to the impact of adopting Topic 606. Refer to the Company’s Annual Report on Form 10-K for policies in accordance with Topic 605.
In October 2016, the FASB issued Accounting Standards Update No. 2016-16 (“ASU 2016-16”), Intra-Equity Transfers of Assets Other Than Inventory (Topic 740), which is intended to eliminate diversity in practice and provide a more accurate depiction of the tax consequences on intercompany asset transfers (excluding inventory). ASU 2016-16 requires entities to immediately recognize the tax consequences on intercompany asset transfers (excluding inventory) at the transaction date, rather than deferring the tax consequences under current GAAP. ASU 2016-16 was adopted by the Company when effective in first quarter of fiscal year 2019 using the modified retrospective method of adoption. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements and related disclosures.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
New Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued Accounting Standards Update No. 2016-02 (“ASU 2016-02”), Leases (Topic 842), with amendments in 2018, requiring a lessee to recognize assets and liabilities on its consolidated balance sheet for leases with accounting lease terms of more than 12 months. ASU 2016-02 will replace most existing lease accounting guidance in GAAP when it becomes effective. The new standard states that a lessee will recognize a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the consolidated statements of operations. ASU 2016-02 will be effective for the Company in the first quarter of fiscal year 2020 and requires the modified retrospective method of adoption, with an option to recognize the cumulative effect of applying the new standard as an adjustment to the opening balance of retained earnings. Early adoption is permitted. The Company will adopt ASU 2016-02 when effective in the first quarter of fiscal year 2020. Although the Company is currently evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures, the Company currently expects that most of its operating lease commitments will be subject to the new standard and recognized as operating lease liabilities and right-of-use assets upon adoption.
In January 2017, the FASB issued Accounting Standards Update No. 2017-04 (“ASU 2017-04”), Simplifying the Test for Goodwill Impairment (Topic 350), which is intended to simplify the subsequent measurement of goodwill. ASU 2017-04 eliminates Step 2 of the goodwill impairment test requiring the assessment of fair value of individual assets and liabilities of a reporting unit to measure goodwill impairments. Upon adoption of this new standard, goodwill impairments will be the amount by which a reporting unit's carrying value exceeds its fair value. ASU 2017-04 will be effective for the Company in the first quarter of fiscal year 2021 and requires a prospective method of adoption. Early adoption is permitted. Although the Company is currently evaluating the timing of adoption of ASU 2017-04, it does not currently expect the adoption to have a material effect on its consolidated financial statements and related disclosures.
In August 2017, the FASB issued Accounting Standards Update No. 2017-12 (“ASU 2017-12”), Targeted Improvements to Accounting for Hedging Activities (Topic 815), which is intended to improve the financial reporting of hedging relationships to better portray the economic results of risk management activities in financial statements. ASU 2017-12 makes certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. ASU 2017-12 will be effective for the Company in the first quarter of fiscal year 2020 and requires a prospective method of adoption for the amended presentation and disclosure guidance. Early adoption is permitted. The Company is currently evaluating the timing of adoption and the effect that ASU 2017-12 will have on its consolidated financial statements and related disclosures.
In February 2018, the FASB issued Accounting Standards Update No. 2018-02 (“ASU 2018-02”), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220), which allows stranded tax effects resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 (the “Tax Act”) to be reclassified from accumulated other comprehensive income to retained earnings. Since ASU 2018-02 only relates to the income tax effects from the Tax Act, the underlying guidance that requires the effects from changes in tax laws or rates be included in income from continuing operations is not affected. ASU 2018-02 will be effective for the Company in the first quarter of fiscal year 2020. Early adoption is permitted. Although the Company is currently evaluating the timing of adoption of ASU 2018-02, it does not currently expect the adoption to have a material effect on its consolidated financial statements and related disclosures.
In August 2018, the FASB issued Accounting Standards Update No. 2018-13 (“ASU 2018-13”), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820), which modifies the disclosure requirements on fair value measurements. ASU 2018-13 will be effective for the Company in the first quarter of fiscal year 2021. Early adoption is permitted. Although the Company is currently evaluating the timing of adoption of ASU 2018-13, it does not currently expect the adoption to have a material effect on its consolidated financial statements and related disclosures.
In August 2018, the FASB issued Accounting Standards Update No. 2018-15 (“ASU 2018-15”), Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (Subtopic 350-40), which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. ASU 2018-15 will be effective for the Company in the first quarter of fiscal year 2021. Early adoption is permitted. The Company is currently evaluating the timing of adoption and the effect that ASU 2018-15 will have on its consolidated financial statements and related disclosures.
Reclassifications: As a result of the adoption of Topic 606 on a modified retrospective basis, the Company’s presentation of prior year revenue in its Condensed Consolidated Statement of Operations has been revised to combine the previously reported revenue line items “Subscription and maintenance” and “Software fees and other” into the revenue line item “Software licenses and maintenance” in the current year presentation. This reclassification had no effect on total revenue as previously reported for the three and six months ended September 30, 2017. Refer to Note 3, “Impact of Adopting Topic 606,” for the transitional disclosures required by Topic 606.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Other Information: On July 11, 2018, the Company, Broadcom Inc. (“Broadcom”), and Collie Acquisition Corp., a Delaware corporation and a wholly owned subsidiary of Broadcom (“Merger Sub”) entered into an Agreement and Plan of Merger (the “Merger Agreement”). The transaction closed on November 5, 2018. Pursuant to the terms of the Merger Agreement, effective as of the closing, Merger Sub was merged with and into the Company (the “Merger”), with the Company surviving the Merger and becoming a wholly owned subsidiary of Broadcom. Under the Merger Agreement, at the effective time of the Merger, each issued and outstanding share of Company common stock (other than shares that were (i) owned or held in treasury by the Company or owned by Broadcom or Merger Sub and (ii) owned by any wholly owned subsidiary of Broadcom or of the Company) was cancelled and automatically converted into the right to receive $44.50 in cash, without interest. On November 5, 2018, following the consummation of the Merger, the Company’s common stock was delisted from the NASDAQ Global Select Market (“NASDAQ”) and deregistered under the Exchange Act. Trading of the Company’s common stock on NASDAQ was halted prior to the opening of trading on November 5, 2018.
NOTE 2 – REVENUE FROM CONTRACTS WITH CUSTOMERS
In accordance with Topic 606, the Company accounts for a customer contract when both parties have approved the contract and are committed to perform their respective obligations, each party’s rights can be identified, payment terms can be identified, the contract has commercial substance, and it is probable the Company will collect substantially all of the consideration to which it is entitled. Revenue is recognized when, or as, performance obligations are satisfied by transferring control of a promised product or service to a customer.
A. Nature of products and services
The Company’s products and services can be broadly categorized as perpetual licenses to use software, term-based licenses for Software-as-a-Service (“SaaS”) and on-premise use of software, maintenance for perpetual and term-based on-premise licenses, and professional services. The Company’s software licenses and maintenance are for mainframe, enterprise, and SaaS computing environments.
Perpetual licenses: The Company sells perpetual licenses which provide customers the right to use software for an indefinite period of time in exchange for a one-time license fee, which may be paid either at contract inception or in installments over the contract term. The Company’s on-premise software licenses have standalone functionality from which customers derive a substantial portion of the benefit. Accordingly, for perpetual licenses, revenue is recognized at the point-in-time when the customer is able to use and benefit from the software, which is generally upon delivery to the customer.
Term-based arrangements: Term-based arrangements consists of on-premise term licenses, SaaS solutions, as well as maintenance.
| |
• | On-premise term licenses: The Company sells term licenses which provide customers the right to use software for a specified period of time. Like perpetual licenses, the Company’s term licenses have standalone functionality from which customers derive a substantial portion of the benefit. Accordingly, for on-premise term licenses, revenue is generally recognized at the point-in-time when the customer is able to use and benefit from the software, which is generally upon delivery to the customer or upon the commencement of the renewal term. Payments for term licenses may be paid either at contract inception or in installments over the period of the term licenses. |
| |
• | SaaS solutions: The Company offers cloud-based solutions that provide customers the right to access the Company’s software through the internet for a period of time. The payment for SaaS solutions may be received either at inception of the arrangement, or over the term of the arrangement. The Company’s SaaS solutions represent a series of distinct services that are substantially the same and have the same pattern of transfer to the customer. Revenue from a SaaS solution is generally recognized ratably over the term of the arrangement. Revenue related to SaaS solutions provided on a usage basis, such as the number of users, is recognized based on customer’s utilization of the service in a given period. |
| |
• | Maintenance: Maintenance is provided for both perpetual and on-premise term license arrangements, and consists primarily of telephone support and the provision of unspecified updates and upgrades on a when-and-if-available basis. Maintenance for perpetual licenses is renewable, generally on an annual basis, at the option of the customer. Maintenance for on-premise term-based licenses is always renewed concurrently with the term-based licenses for the same duration of time. Maintenance represents stand-ready obligations for which revenue is recognized ratably over the term of the arrangement. Payments for maintenance may be paid either at inception of the maintenance period or in installments over the term of the maintenance period. |
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Professional services: Professional services consist of product implementation, consulting, customer education and customer training services. Payment for professional services is generally a fixed fee or a fee based on time and materials. The obligation to provide professional services is generally satisfied over time, with the customer simultaneously receiving and consuming the benefits as the Company satisfies its performance obligations. For professional services, revenue is recognized by measuring progress toward the complete satisfaction of the Company’s obligation. Progress for services that are contracted for a fixed price is generally measured based on hours incurred as a portion of total estimated hours, and as a practical expedient, progress for services that are contracted for time and materials is generally based on the amount the Company has the right to invoice.
Material rights
Contracts with customers may include material rights which are also performance obligations. Material rights primarily arise when the contract gives the customer the right to renew or receive products or services at a discounted price in the future. Revenue allocated to material rights is recognized when the customer exercises the right or the right expires. If exercised by the customer, revenue is classified consistent with the products or services obtained through the exercise of the right. If expired, revenue is classified consistent with the products or services in the contract that gave rise to the material right.
Arrangements with multiple performance obligations
The Company’s contracts generally contain more than one of the products and services listed above, each of which is separately accounted for as a distinct performance obligation.
Allocation of consideration: The Company allocates total contract consideration to each distinct performance obligation in an arrangement on a relative standalone selling price basis. The standalone selling price reflects the price the Company would charge for a specific product or service if it was sold separately in similar circumstances and to similar customers.
If the arrangement contains professional services and other products or services, the Company first allocates to the professional service obligation a portion of the total contract consideration equal to the standalone selling price of professional services that is observed from consistently priced standalone sales. The Company allocates the remaining consideration among the other products and services in the contract on a relative standalone selling price basis.
The standalone selling price for perpetual and on-premise term licenses, which are always sold with maintenance, is the price for the combined license and maintenance bundle. The amount assigned to the license and maintenance bundle is separated into license and maintenance amounts using the respective standalone selling prices represented by the value relationship between the software license and maintenance.
When two or more contracts are entered into at or near the same time with the same customer, the Company evaluates the facts and circumstances associated with the negotiation of those contracts. Where the contracts are negotiated as a package, the Company will account for them as a single arrangement and allocate the consideration for the combined contracts among the performance obligations accordingly.
Standalone selling price: When available, the Company uses directly observable transactions to determine the standalone selling prices for performance obligations. Observable data is available for maintenance renewals on previously sold perpetual licenses and SaaS. When perpetual or term licenses are sold together with maintenance in a bundled arrangement, the Company estimates a narrow range of standalone selling price using observable pricing information from standalone sales of the bundle, when available, and other relevant information, such as market conditions and pricing strategies.
The value relationship the Company uses to allocate consideration between the license and maintenance performance obligations is derived from the observable relationship of the selling price of a standalone perpetual license maintenance renewal to the related perpetual license fee, which is generally 20% of the net license fee for one year of maintenance. The Company separates the license and maintenance performance obligations of a term license and maintenance bundle using the same observable value relationship as in a perpetual license and maintenance bundle because the nature of the maintenance performance obligation and its value relationship with the right to use the software were determined to be similar.
Arrangements that include a software license sold with more than one year of maintenance for the license use a value relationship which reflects an annual maintenance rate of 20% of the total value ascribed to the right to use the software. As a result, a greater portion of the bundle relates to maintenance as the length of the maintenance period included in the bundle increases.
The Company separately determines the standalone selling prices by geographic region, distribution channel and by volume when the pricing strategies include volume purchase discounts.
The Company also estimates the standalone selling prices of its material rights, which primarily include contractually stated amounts that the customer can use to acquire additional products and services. The Company estimates the value of these rights by considering the stated amount and the likelihood of the customer exercising its right. In addition, an option to purchase or receive additional products or services at a discounted price is estimated as the incremental discount the customer would obtain when exercising the option and the likelihood that the option would be exercised.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Other policies and judgments
Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 to 60 days of the invoice. In certain arrangements, the Company receives payment from a customer either before or after the performance obligation has been satisfied, however, the Company’s contracts generally do not contain a significant financing component.
The Company may modify contracts to offer customers additional products or services. The additional products and services will generally be considered distinct from those products or services transferred to the customer before the modification and will generally be accounted for as a separate contract. The Company evaluates whether the price for the additional products and services reflects the standalone selling price adjusted as appropriate for facts and circumstances applicable to that contract. In determining whether an adjustment is appropriate, the Company evaluates whether the incremental consideration is consistent with the prices previously paid by the customer or similar customers.
The Company reduces transaction price for an estimate of returns that is based on historical data.
B. Disaggregation
The disaggregation of revenue by region, type of performance obligation, timing of revenue recognition, and segment was as follows: |
| | | | | | | |
(in millions) | Three Months Ended September 30, 2018 | | Six Months Ended September 30, 2018 |
Revenue by region: | | | |
United States | $ | 592 |
| | $ | 1,164 |
|
EMEA (1) | 186 |
| | 415 |
|
Other | 117 |
| | 254 |
|
Total revenue | $ | 895 |
| | $ | 1,833 |
|
| | | |
Revenue by type of performance obligation: | | | |
Perpetual licenses | $ | 70 |
| | $ | 146 |
|
Renewable: | | | |
On-premise term licenses | 157 |
| | 350 |
|
Maintenance | 473 |
| | 960 |
|
SaaS | 124 |
| | 238 |
|
Professional services | 71 |
| | 139 |
|
Total revenue | $ | 895 |
| | $ | 1,833 |
|
| | | |
Timing of revenue recognition: | | | |
Point-in-time, including professional services | $ | 297 |
| | $ | 634 |
|
Over time | 598 |
| | 1,199 |
|
Total revenue | $ | 895 |
| | $ | 1,833 |
|
| | | |
Revenue by segment: | | | |
Mainframe Solutions | $ | 388 |
| | $ | 828 |
|
Enterprise Solutions | 436 |
| | 866 |
|
Services | 71 |
| | 139 |
|
Total revenue | $ | 895 |
| | $ | 1,833 |
|
| |
(1) | Consists of Europe, the Middle East and Africa. |
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
C. Contract Balances
The Company’s contract assets and deferred revenue balances for the periods indicated below were as follows: |
| | | | | | | |
(in millions) | Contract Assets | | Deferred Revenue |
Balance at April 1, 2018 | $ | 931 |
| | $ | 1,751 |
|
Balance at September 30, 2018 | $ | 929 |
| | $ | 1,421 |
|
The difference in the opening and closing balances of the Company’s contract assets and deferred revenue primarily results from the timing difference between the Company’s performance and the customer’s payment. The Company fulfills its obligations under a contract with a customer by transferring products and services in exchange for consideration from the customer. The Company recognizes a contract asset when it transfers products or services to a customer and the right to consideration is conditional on something other than the passage of time. Accounts receivable are recorded when the customer has been billed or the right to consideration is unconditional. The Company recognizes deferred revenue when it has received consideration or an amount of consideration is due from the customer and the Company has a future obligation to transfer products or services. Deferred revenue includes amounts billed or collected and advanced payments on contracts which may include termination for convenience clauses. The amount of revenue recognized during the six months ended September 30, 2018 that was included in the deferred revenue balance at April 1, 2018 was $770 million.
D. Transaction Price Allocated to the Remaining Performance Obligations
The following table discloses the aggregate amount of the transaction price and advanced payments allocated to remaining performance obligations as of the end of the reporting period, and when the Company expects to recognize the revenue. |
| | | | | | | |
(in millions) | 12 months or less | | Greater than 12 months (1) |
Perpetual licenses | $ | 10 |
| | $ | 11 |
|
Renewable: | | | |
On-premise term licenses | $ | 231 |
| | $ | 113 |
|
Maintenance | $ | 1,464 |
| | $ | 1,632 |
|
SaaS | $ | 345 |
| | $ | 221 |
|
Professional services | $ | 61 |
| | $ | 31 |
|
Material rights | $ | 3 |
| | $ | 178 |
|
| |
(1) | Of the amount of performance obligations greater than 12 months, the portion that is 2 to 3 years is approximately $1.7 billion and the remaining amount is generally between 4 and 5 years. |
The Company’s multi-year contracts with government customers may have termination for convenience clauses. Approximately $105 million of advanced payments received from government customers that have termination for convenience rights are included in “Deferred revenue and advanced payments” in the Company’s Condensed Consolidated Balance Sheet and allocated to the remaining performance obligations in the table above. In addition, approximately $574 million related to the remaining unbilled contract value and performance obligations in these contracts with termination for convenience clauses are not included in the allocation of transaction price and not included in “Deferred revenue and advanced payments” in the Company’s Condensed Consolidated Balance Sheet.
E. Contract Costs
The Company pays commissions for new product sales as well as for renewals of existing contracts. Commissions paid to obtain renewal contracts are not commensurate with the commissions paid for new product sales and therefore, a portion of the commissions paid for new contracts relate to future renewals.
The Company accounts for commissions using a portfolio approach and allocates the cost of commissions in proportion to the allocation of transaction price of license and maintenance performance obligations, including assumed renewals. Commissions allocated to the license and license renewal components are expensed at the time the license revenue is recognized. Commissions allocated to maintenance are capitalized and amortized on a straight-line basis over a period of seven years for new contracts, reflecting the Company’s estimate of the expected period that the Company will benefit from those commissions. Commissions paid on renewal contracts that are allocated to maintenance are capitalized and amortized over the renewal term of approximately three years. Service contracts are generally less than one year and accordingly, as a practical expedient, commissions paid for service contracts are expensed as incurred.
Amortization of capitalized contract costs is included in “Selling and marketing” expenses in the Company’s Condensed Consolidated Statement of Operations. The amount of amortization for the three and six months ended September 30, 2018 was approximately $31 million and $61 million, respectively, and there was no impairment loss in relation to the costs capitalized.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – IMPACT OF ADOPTING TOPIC 606
The Company adopted Topic 606 using the modified retrospective method. The cumulative effect of applying the new guidance to all contracts with customers that were not completed at March 31, 2018 was recorded as an adjustment to retained earnings as of the adoption date. As a result of applying the modified retrospective method to adopt Topic 606, the following adjustments were made to the opening balances of the Condensed Consolidated Balance Sheet accounts:
|
| | | | | | | | | | | |
Condensed Consolidated Balance Sheet (in millions) | As Reported March 31, 2018 | | Adjustments Due to Topic 606 | | Adjusted April 1, 2018 |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 3,405 |
| | $ | — |
| | $ | 3,405 |
|
Trade accounts receivable, net | 793 |
| | 9 |
| | 802 |
|
Contract assets | — |
| | 772 |
| | 772 |
|
Other current assets | 210 |
| | (38 | ) | | 172 |
|
Total current assets | $ | 4,408 |
| | $ | 743 |
| | $ | 5,151 |
|
Property and equipment, net | 237 |
| | — |
| | 237 |
|
Goodwill | 6,804 |
| | — |
| | 6,804 |
|
Capitalized software and other intangible assets, net | 1,111 |
| | — |
| | 1,111 |
|
Deferred income taxes | 346 |
| | (221 | ) | | 125 |
|
Contract assets | — |
| | 159 |
| | 159 |
|
Contract costs | — |
| | 427 |
| | 427 |
|
Other noncurrent assets, net | 154 |
| | (19 | ) | | 135 |
|
Total assets | $ | 13,060 |
| | $ | 1,089 |
| | $ | 14,149 |
|
Liabilities and stockholders’ equity | | | | | |
Current liabilities: | | | | | |
Current portion of long-term debt | $ | 269 |
| | $ | — |
| | $ | 269 |
|
Accounts payable | 85 |
| | — |
| | 85 |
|
Accrued salaries, wages and commissions | 242 |
| | — |
| | 242 |
|
Accrued expenses and other current liabilities | 340 |
| | (8 | ) | | 332 |
|
Deferred revenue and advanced payments | 2,289 |
| | (1,067 | ) | | 1,222 |
|
Taxes payable, other than income taxes payable | 55 |
| | — |
| | 55 |
|
Federal, state and foreign income taxes payable | 41 |
| | 170 |
| | 211 |
|
Total current liabilities | $ | 3,321 |
| | $ | (905 | ) | | $ | 2,416 |
|
Long-term debt, net of current portion | 2,514 |
| | — |
| | 2,514 |
|
Federal, state and foreign income taxes payable | 311 |
| | 110 |
| | 421 |
|
Deferred income taxes | 111 |
| | 80 |
| | 191 |
|
Deferred revenue and advanced payments | 820 |
| | (291 | ) | | 529 |
|
Other noncurrent liabilities | 88 |
| | — |
| | 88 |
|
Total liabilities | $ | 7,165 |
| | $ | (1,006 | ) | | $ | 6,159 |
|
Stockholders’ equity: | | | | | |
Preferred stock | $ | — |
| | $ | — |
| | $ | — |
|
Common stock | 59 |
| | — |
| | 59 |
|
Additional paid-in capital | 3,744 |
| | — |
| | 3,744 |
|
Retained earnings | 6,971 |
| | 2,104 |
| | 9,075 |
|
Accumulated other comprehensive loss | (290 | ) | | (9 | ) | | (299 | ) |
Treasury stock | (4,589 | ) | | — |
| | (4,589 | ) |
Total stockholders’ equity | $ | 5,895 |
| | $ | 2,095 |
| | $ | 7,990 |
|
Total liabilities and stockholders’ equity | $ | 13,060 |
| | $ | 1,089 |
| | $ | 14,149 |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In connection with the adoption of Topic 606, the Company increased its retained earnings by approximately $2,104 million. This increase was a result of a decrease in deferred revenue of approximately $1,358 million and the establishment of contract assets of approximately $931 million for amounts that would have been recognized under Topic 606 prior to April 1, 2018. In addition, upon adoption of Topic 606, the Company capitalized contract costs of approximately $427 million relating to commissions incurred to obtain customer contracts. Refer to Note 2 “Revenue from Contracts with Customers” for additional details on contract costs.
The net change in deferred income taxes of approximately $301 million and income taxes payable of approximately $280 million is primarily due to the current and deferred tax effects resulting from the aforementioned items.
In addition, the Company made other changes, primarily due to professional services, to our Condensed Consolidated Balance Sheet on April 1, 2018 to comply with Topic 606.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table compares the Condensed Consolidated Balance Sheet at September 30, 2018 to the proforma amounts had the previous standard of Topic 605 been in effect:
|
| | | | | | | | | | | |
| At September 30, 2018 |
Condensed Consolidated Balance Sheet (in millions) | As Reported under Topic 606 | | Proforma as if the previous accounting of Topic 605 was in effect | | Effect of Change Higher/(Lower) |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 2,931 |
| | $ | 2,931 |
| | $ | — |
|
Trade accounts receivable, net | 507 |
| | 502 |
| | 5 |
|
Contract assets | 817 |
| | — |
| | 817 |
|
Other current assets | 107 |
| | 183 |
| | (76 | ) |
Total current assets | $ | 4,362 |
| | $ | 3,616 |
| | $ | 746 |
|
Property and equipment, net | 213 |
| | 213 |
| | — |
|
Goodwill | 6,790 |
| | 6,790 |
| | — |
|
Capitalized software and other intangible assets, net | 981 |
| | 981 |
| | — |
|
Deferred income taxes | 124 |
| | 338 |
| | (214 | ) |
Contract assets | 112 |
| | — |
| | 112 |
|
Contract costs | 400 |
| | — |
| | 400 |
|
Other noncurrent assets, net | 121 |
| | 136 |
| | (15 | ) |
Total assets | $ | 13,103 |
| | $ | 12,074 |
| | $ | 1,029 |
|
Liabilities and stockholders’ equity | | | | | |
Current liabilities: | | | | | |
Current portion of long-term debt | $ | 20 |
| | $ | 20 |
| | $ | — |
|
Accounts payable | 81 |
| | 81 |
| | — |
|
Accrued salaries, wages and commissions | 201 |
| | 201 |
| | — |
|
Accrued expenses and other current liabilities | 309 |
| | 319 |
| | (10 | ) |
Deferred revenue and advanced payments | 1,002 |
| | 1,826 |
| | (824 | ) |
Taxes payable, other than income taxes payable | 25 |
| | 25 |
| | — |
|
Federal, state and foreign income taxes payable | 72 |
| | — |
| | 72 |
|
Total current liabilities | $ | 1,710 |
| | $ | 2,472 |
| | $ | (762 | ) |
Long-term debt, net of current portion | 2,506 |
| | 2,506 |
| | — |
|
Federal, state and foreign income taxes payable | 297 |
| | 187 |
| | 110 |
|
Deferred income taxes | 171 |
| | 98 |
| | 73 |
|
Deferred revenue and advanced payments | 419 |
| | 638 |
| | (219 | ) |
Other noncurrent liabilities | 98 |
| | 98 |
| | — |
|
Total liabilities | $ | 5,201 |
| | $ | 5,999 |
| | $ | (798 | ) |
Stockholders’ equity: | | | | | |
Preferred stock | $ | — |
| | $ | — |
| | $ | — |
|
Common stock | 59 |
| | 59 |
| | — |
|
Additional paid-in capital | 3,735 |
| | 3,735 |
| | — |
|
Retained earnings | 9,156 |
| | 7,263 |
| | 1,893 |
|
Accumulated other comprehensive loss | (463 | ) | | (397 | ) | | (66 | ) |
Treasury stock | (4,585 | ) | | (4,585 | ) | | — |
|
Total stockholders’ equity | $ | 7,902 |
| | $ | 6,075 |
| | $ | 1,827 |
|
Total liabilities and stockholders’ equity | $ | 13,103 |
| | $ | 12,074 |
| | $ | 1,029 |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following tables compare the Condensed Consolidated Statement of Operations for the three and six months ended September 30, 2018 to the proforma amounts had the previous standard of Topic 605 been in effect:
|
| | | | | | | | | | | |
| For the Three Months Ended September 30, 2018 |
Condensed Consolidated Statement of Operations (in millions) | As Reported under Topic 606 | | Proforma as if the previous accounting of Topic 605 was in effect | | Effect of Change Higher/(Lower) |
Revenue: | | | | | |
Software licenses and maintenance | $ | 824 |
| | $ | 971 |
| | $ | (147 | ) |
Professional services | 71 |
| | 74 |
| | (3 | ) |
Total revenue | $ | 895 |
| | $ | 1,045 |
| | $ | (150 | ) |
Expenses: | | | | | |
Costs of licensing and maintenance | $ | 74 |
| | $ | 74 |
| | $ | — |
|
Cost of professional services | 64 |
| | 70 |
| | (6 | ) |
Amortization of capitalized software costs | 49 |
| | 49 |
| | — |
|
Selling and marketing | 252 |
| | 246 |
| | 6 |
|
General and administrative | 99 |
| | 99 |
| | — |
|
Product development and enhancements | 158 |
| | 158 |
| | — |
|
Depreciation and amortization of other intangible assets | 28 |
| | 28 |
| | — |
|
Other expenses, net | 4 |
| | 4 |
| | — |
|
Total expenses before interest and income taxes | $ | 728 |
| | $ | 728 |
| | $ | — |
|
Income before interest and income taxes | $ | 167 |
| | $ | 317 |
| | $ | (150 | ) |
Interest expense, net | 19 |
| | 19 |
| | — |
|
Income before income taxes | $ | 148 |
| | $ | 298 |
| | $ | (150 | ) |
Income tax expense | 19 |
| | 53 |
| | (34 | ) |
Net income | $ | 129 |
| | $ | 245 |
| | $ | (116 | ) |
| | | | | |
Basic income per common share | $ | 0.31 |
| | $ | 0.59 |
| | $ | (0.28 | ) |
Basic weighted average shares used in computation | 413 |
| | 413 |
| | — |
|
| | | | | |
Diluted income per common share | $ | 0.31 |
| | $ | 0.58 |
| | $ | (0.27 | ) |
Diluted weighted average shares used in computation | 416 |
| | 416 |
| | — |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
| | | | | | | | | | | |
| For the Six Months Ended September 30, 2018 |
Condensed Consolidated Statement of Operations (in millions) | As Reported under Topic 606 | | Proforma as if the previous accounting of Topic 605 was in effect | | Effect of Change Higher/(Lower) |
Revenue: | | | | | |
Software licenses and maintenance | $ | 1,694 |
| | $ | 1,949 |
| | $ | (255 | ) |
Professional services | 139 |
| | 148 |
| | (9 | ) |
Total revenue | $ | 1,833 |
| | $ | 2,097 |
| | $ | (264 | ) |
Expenses: | | | | | |
Costs of licensing and maintenance | $ | 150 |
| | $ | 150 |
| | $ | — |
|
Cost of professional services | 134 |
| | 143 |
| | (9 | ) |
Amortization of capitalized software costs | 109 |
| | 109 |
| | — |
|
Selling and marketing | 487 |
| | 471 |
| | 16 |
|
General and administrative | 203 |
| | 202 |
| | 1 |
|
Product development and enhancements | 320 |
| | 320 |
| | — |
|
Depreciation and amortization of other intangible assets | 54 |
| | 54 |
| | — |
|
Other expenses, net | 107 |
| | 112 |
| | (5 | ) |
Total expenses before interest and income taxes | $ | 1,564 |
| | $ | 1,561 |
| | $ | 3 |
|
Income before interest and income taxes | $ | 269 |
| | $ | 536 |
| | $ | (267 | ) |
Interest expense, net | 39 |
| | 39 |
| | — |
|
Income before income taxes | $ | 230 |
| | $ | 497 |
| | $ | (267 | ) |
Income tax benefit | (65 | ) | | (9 | ) | | (56 | ) |
Net income | $ | 295 |
| | $ | 506 |
| | $ | (211 | ) |
| | | | | |
Basic income per common share | $ | 0.70 |
| | $ | 1.21 |
| | $ | (0.51 | ) |
Basic weighted average shares used in computation | 414 |
| | 414 |
| | — |
|
| | | | | |
Diluted income per common share | $ | 0.70 |
| | $ | 1.20 |
| | $ | (0.50 | ) |
Diluted weighted average shares used in computation | 416 |
| | 416 |
| | — |
|
The following table provides a summary of the Company’s revenue amounts under Topic 605 for the three and six months ended September 30, 2018 and 2017 in a manner consistent with its presentation prior to the adoption of Topic 606. Refer to Note 1, “Accounting Policies,” for additional information on the current year reclassification. |
| | | | | | | | | | | | | | | |
| For the Three Months Ended September 30, | | For the Six Months Ended September 30, |
(in millions) | 2018 | | 2017 | | 2018 | | 2017 |
Revenue: | | | | | | | |
Subscription and maintenance | $ | 829 |
| | $ | 826 |
| | $ | 1,667 |
| | $ | 1,643 |
|
Professional services | 74 |
| | 75 |
| | 148 |
| | 150 |
|
Software fees and other | 142 |
| | 133 |
| | 282 |
| | 266 |
|
Total revenue | $ | 1,045 |
| | $ | 1,034 |
| | $ | 2,097 |
| | $ | 2,059 |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The adoption of Topic 606 had no impact on the Company’s net cash provided by operating activities. The impacts of adoption resulted in offsetting shifts in cash flows throughout the components of net income and various changes in working capital balances. The following table compares the operating activities within the Condensed Consolidated Statement of Cash Flows for the six months ended September 30, 2018 to the proforma amounts had the previous standard of Topic 605 been in effect:
|
| | | | | | | | | | | |
| For the Six Months Ended September 30, 2018 |
Condensed Consolidated Statement of Cash Flows (in millions) | As Reported under Topic 606 | | Proforma as if the previous accounting of Topic 605 was in effect | | Effect of Change Higher/(Lower) |
Operating activities: | | | | | |
Net income | $ | 295 |
| | $ | 506 |
| | $ | (211 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
|
Depreciation and amortization | 163 |
| | 163 |
| | — |
|
Deferred income taxes | (12 | ) | | (10 | ) | | (2 | ) |
Provision for bad debts | — |
| | (1 | ) | | 1 |
|
Share-based compensation expense | 68 |
| | 68 |
| | — |
|
Other non-cash items | 5 |
| | 5 |
| | — |
|
Foreign currency transaction (gains) losses | (4 | ) | | 2 |
| | (6 | ) |
Changes in other operating assets and liabilities, net of effect of acquisitions: | | | | |
|
Decrease in trade accounts receivable | 279 |
| | 275 |
| | 4 |
|
Increase in contract assets | (26 | ) | | — |
| | (26 | ) |
Decrease in contract costs | 18 |
| | — |
| | 18 |
|
Decrease in deferred revenue and advanced payments | (314 | ) | | (598 | ) | | 284 |
|
Decrease in taxes payable, net | (258 | ) | | (204 | ) | | (54 | ) |
Increase in accounts payable, accrued expenses and other | 33 |
| | 35 |
| | (2 | ) |
Decrease in accrued salaries, wages and commissions | (34 | ) | | (34 | ) | | — |
|
Changes in other operating assets and liabilities, net | 38 |
| | 44 |
| | (6 | ) |
Net cash provided by operating activities | $ | 251 |
| | $ | 251 |
| | $ | — |
|
NOTE 4 – RESTRUCTURING
On May 2, 2018, the Company’s Board of Directors (the “Board”) approved a restructuring plan (“Fiscal 2019 Plan”) to better align its business priorities. The Fiscal 2019 Plan comprises the termination of approximately 800 employees and global facility exits and consolidations. These actions were intended to better align the Company’s cost structure with the skills and resources required to more effectively pursue opportunities in the marketplace and execute the Company’s long-term growth strategy. Costs associated with the Fiscal 2019 Plan are presented in “Other expenses, net” in the Company’s Condensed Consolidated Statement of Operations. Severance and facility exit and consolidation actions under the Fiscal 2019 Plan are expected to be substantially completed by the end of fiscal year 2019. Under the Fiscal 2019 Plan, the Company expects to incur pre-tax charges between approximately $140 million and $160 million (including severance costs between approximately $90 million and $100 million and facility exit and consolidation costs between approximately $50 million and $60 million).
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Accrued restructuring severance and exit costs and changes in the accruals during the six months ended September 30, 2018 were as follows: |
| | | | | | | | | | | | | | | | | | | | | | | |
(in millions) | Accrued Balance at March 31, 2018 | | Expense | | Change in Estimate | | Payments | | Accretion and Other | | Accrued Balance at September 30, 2018 |
Severance charges | $ | — |
| | $ | 82 |
| | $ | (6 | ) | | $ | (44 | ) | | $ | — |
| | $ | 32 |
|
Facility exit charges | 7 |
| | 37 |
| | — |
| | (6 | ) | | — |
| | 38 |
|
Total accrued liabilities | $ | 7 |
| | | | | | | | | | $ | 70 |
|
The balance at September 30, 2018 includes facility exit accruals of approximately $7 million for plans and actions prior to the Fiscal 2019 Plan.
The severance liabilities are included in “Accrued salaries, wages and commissions” in the Condensed Consolidated Balance Sheets. The facility exit liabilities are included in “Accrued expenses and other current liabilities” and “Other noncurrent liabilities” in the Condensed Consolidated Balance Sheets.
NOTE 5 – GOODWILL, CAPITALIZED SOFTWARE AND OTHER INTANGIBLE ASSETS
The gross carrying amounts and accumulated amortization for capitalized software and other intangible assets at September 30, 2018 were as follows: |
| | | | | | | | | | | | | | | | | | | |
| At September 30, 2018 |
| Gross Amortizable Assets | | Less: Fully Amortized Assets | | Remaining Amortizable Assets | | Accumulated Amortization on Remaining Amortizable Assets | | Net Assets |
| (in millions) |
Purchased software products | $ | 6,579 |
| | $ | 5,247 |
| | $ | 1,332 |
| | $ | 658 |
| | $ | 674 |
|
Internally developed software products | 1,467 |
| | 1,458 |
| | 9 |
| | 6 |
| | 3 |
|
Other intangible assets | 1,215 |
| | 834 |
| | 381 |
| | 77 |
| | 304 |
|
Total capitalized software and other intangible assets | $ | 9,261 |
| | $ | 7,539 |
| | $ | 1,722 |
| | $ | 741 |
| | $ | 981 |
|
The gross carrying amounts and accumulated amortization for capitalized software and other intangible assets at March 31, 2018 were as follows: |
| | | | | | | | | | | | | | | | | | | |
| At March 31, 2018 |
| Gross Amortizable Assets | | Less: Fully Amortized Assets | | Remaining Amortizable Assets | | Accumulated Amortization on Remaining Amortizable Assets | | Net Assets |
| (in millions) |
Purchased software products | $ | 6,572 |
| | $ | 4,961 |
| | $ | 1,611 |
| | $ | 845 |
| | $ | 766 |
|
Internally developed software products | 1,467 |
| | 1,347 |
| | 120 |
| | 109 |
| | 11 |
|
Other intangible assets | 1,226 |
| | 823 |
| | 403 |
| | 69 |
| | 334 |
|
Total capitalized software and other intangible assets | $ | 9,265 |
| | $ | 7,131 |
| | $ | 2,134 |
| | $ | 1,023 |
| | $ | 1,111 |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Based on the capitalized software and other intangible assets recorded through September 30, 2018, the projected annual amortization expense for fiscal year 2019 and the next four fiscal years is expected to be as follows: |
| | | | | | | | | | | | | | | | | | | |
| Year Ended March 31, |
| 2019 | | 2020 | | 2021 | | 2022 | | 2023 |
| (in millions) |
Purchased software products | $ | 189 |
| | $ | 166 |
| | $ | 122 |
| | $ | 113 |
| | $ | 86 |
|
Internally developed software products | 10 |
| | 1 |
| | — |
| | — |
| | — |
|
Other intangible assets | 40 |
| | 36 |
| | 36 |
| | 35 |
| | 31 |
|
Total | $ | 239 |
| | $ | 203 |
| | $ | 158 |
| | $ | 148 |
| | $ | 117 |
|
The Company evaluates the useful lives and recoverability of capitalized software and other intangible assets when events or changes in circumstances indicate that an impairment may exist. These evaluations require complex assumptions about key factors such as future customer demand, technology trends and the impact of those factors on the technology the Company acquires and develops for its products. Impairments or revisions to useful lives could result from the use of alternative assumptions that reflect reasonably possible outcomes related to future customer demand or technology trends for assets within the Enterprise Solutions segment.
Goodwill activity by segment for the six months ended September 30, 2018 was as follows: |
| | | | | | | | | | | | | | | |
(in millions) | Mainframe Solutions | | Enterprise Solutions | | Services | | Total |
Balance at March 31, 2018 | $ | 4,178 |
| | $ | 2,545 |
| | $ | 81 |
| | $ | 6,804 |
|
Acquisitions | — |
| | 6 |
| | — |
| | 6 |
|
Foreign currency translation adjustment | — |
| | (20 | ) | | — |
| | (20 | ) |
Balance at September 30, 2018 | $ | 4,178 |
| | $ | 2,531 |
| | $ | 81 |
| | $ | 6,790 |
|
NOTE 6 – DERIVATIVES
The Company is exposed to financial market risks arising from changes in interest rates and foreign exchange rates. Changes in interest rates could affect the Company’s monetary assets and liabilities, and foreign exchange rate changes could affect the Company’s foreign currency denominated monetary assets and liabilities and forecasted transactions. The Company enters into derivative contracts with the intent of mitigating a portion of these risks.
Foreign Currency Contracts: The Company enters into foreign currency option and forward contracts to manage balance sheet and forecasted transaction foreign currency risks. The Company has not designated its foreign currency derivatives as hedges for accounting purposes. The Company’s foreign currency derivative trading strategy is to economically hedge a majority of its material exposures due to forecasted and actual intercompany cash flows, such as royalties and development costs. The Company also economically hedges its material receivable, payable and cash balances held in non-functional currencies. The Company’s foreign currency contracts are generally short-term in duration. Principal currencies hedged include the euro, the Australian dollar, the Brazilian real, the Japanese yen, the Canadian dollar, the Israeli shekel, the Indian rupee and the Czech koruna. Changes in fair value from these contracts are recorded as “Other expenses, net” in the Company’s Condensed Consolidated Statements of Operations.
At September 30, 2018, foreign currency contracts outstanding consisted of purchase and sale contracts with a total gross notional value of approximately $720 million and durations of less than six months. The net fair value of these contracts at September 30, 2018 was a net asset of approximately $10 million, of which approximately $18 million was included in “Other current assets” and approximately $8 million was included in “Accrued expenses and other current liabilities” in the Company’s Condensed Consolidated Balance Sheet.
At March 31, 2018, foreign currency contracts outstanding consisted of purchase and sale contracts with a total gross notional value of approximately $456 million and durations of less than three months. The net fair value of these contracts at March 31, 2018 was a net asset of approximately $1 million, of which approximately $2 million was included in “Other current assets” and approximately $1 million was included in “Accrued expenses and other current liabilities” in the Company’s Condensed Consolidated Balance Sheet.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
A summary of the effect of the foreign exchange derivatives on the Company’s Condensed Consolidated Statements of Operations was as follows: |
| | | | | | | | | | | | | | | |
| Amount of Net Loss (Gain) Recognized in the Condensed Consolidated Statements of Operations |
| Three Months Ended September 30, | | Six Months Ended September 30, |
(in millions) | 2018 | | 2017 | | 2018 | | 2017 |
Other expenses, net – foreign currency contracts | $ | — |
| | $ | 4 |
| | $ | (10 | ) | | $ | 8 |
|
The Company is subject to collateral security arrangements with most of its major counterparties. The Company posted no collateral at September 30, 2018 or March 31, 2018. Under these agreements, if the Company’s credit ratings had been downgraded one rating level, the Company would still not have been required to post collateral.
NOTE 7 – FAIR VALUE MEASUREMENTS
The following table presents the Company’s assets and liabilities that were measured at fair value on a recurring basis at September 30, 2018 and March 31, 2018: |
| | | | | | | | | | | | | | | | | | | | | | | |
| At September 30, 2018 | | At March 31, 2018 |
| Fair Value Measurement Using Input Types | | Estimated Fair Value | | Fair Value Measurement Using Input Types | | Estimated Fair Value |
(in millions) | Level 1 | | Level 2 | | Total | | Level 1 | | Level 2 | | Total |
Assets: | | | | | | | | | | | |
Money market funds (1) | $ | 906 |
| | $ | — |
| | $ | 906 |
| | $ | 1,281 |
| | $ | — |
| | $ | 1,281 |
|
Foreign exchange derivatives (2) | — |
| | 18 |
| | 18 |
| | — |
| | 2 |
| | 2 |
|
Total assets | $ | 906 |
| | $ | 18 |
| | $ | 924 |
| | $ | 1,281 |
| | $ | 2 |
| | $ | 1,283 |
|
Liabilities: | | | | | | | | | | | |
Foreign exchange derivatives (2) | $ | — |
| | $ | 8 |
| | $ | 8 |
| | $ | — |
| | $ | 1 |
| | $ | 1 |
|
Total liabilities | $ | — |
| | $ | 8 |
| | $ | 8 |
| | $ | — |
| | $ | 1 |
| | $ | 1 |
|
| |
(1) | The Company’s investments in money market funds are classified as “Cash and cash equivalents” in its Condensed Consolidated Balance Sheets. |
| |
(2) | Refer to Note 6, “Derivatives,” for additional information. |
At September 30, 2018 and March 31, 2018, the Company did not have any assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
The carrying values of financial instruments classified as current assets and current liabilities, such as cash and cash equivalents, short-term investments, accounts payable, accrued expenses and short-term borrowings, approximate fair value due to the short-term maturity of the instruments.
The following table presents the carrying amounts and estimated fair values of the Company’s other financial instruments that were not measured at fair value on a recurring basis at September 30, 2018 and March 31, 2018: |
| | | | | | | | | | | | | | | |
| At September 30, 2018 | | At March 31, 2018 |
(in millions) | Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value |
Liabilities: | | | | | | | |
Total debt (1) | $ | 2,526 |
| | $ | 2,550 |
| | $ | 2,783 |
| | $ | 2,844 |
|
Facility exit reserves (2) | $ | 38 |
| | $ | 39 |
| | $ | 7 |
| | $ | 8 |
|
| |
(1) | Estimated fair value of total debt is based on quoted prices for similar liabilities for which significant inputs are observable except for certain long-term lease obligations, for which fair value approximates carrying value (Level 2). |
| |
(2) | Estimated fair value for the facility exit reserves is determined using the Company’s incremental borrowing rate at September 30, 2018 and March 31, 2018. At September 30, 2018 and March 31, 2018, the facility exit reserves included carrying values of approximately $12 million and $2 million, respectively, in “Accrued expenses and other current liabilities” and approximately $26 million and $5 million, respectively, in “Other noncurrent liabilities” in the Company’s Condensed Consolidated Balance Sheets (Level 3). |
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 – COMMITMENTS AND CONTINGENCIES
The Company, from time to time, may be named as a defendant in various lawsuits and claims arising in the normal course of business. The Company may also become involved with contract issues and disputes with customers.
Based on the Company’s experience, the Company’s management believes that the damages amounts claimed in a case are not a meaningful indicator of the potential liability. Claims, suits, investigations and proceedings are inherently uncertain, and it is not possible to predict the ultimate outcome of cases. The Company believes that it has meritorious defenses in connection with its current lawsuits and material claims and disputes and intends to vigorously contest each of them.
In the opinion of the Company’s management based upon information currently available to the Company, while the outcome of its lawsuits, claims and disputes is uncertain, the likely results of these lawsuits, claims and disputes are not expected, either individually or in the aggregate, to have a material adverse effect on the Company’s financial position, results of operations or cash flows, although the effect could be material to the Company’s results of operations or cash flows for any interim reporting period. For some matters, the Company is unable to estimate a range of reasonably possible loss due to the stage of the matter and/or other particular circumstances of the matter. For others, a range of reasonably possible loss can be estimated. For those matters for which such a range can be estimated, the Company estimates that, in the aggregate, the range of reasonably possible loss does not exceed $20 million. This is in addition to any amounts that have been accrued.
Beginning on August 3, 2018, subsequent to the Company’s announcement of the Merger Agreement with Broadcom (as defined in Note 1, “Accounting Policies,” above), four (4) purported class action complaints were filed on behalf of the Company’s stockholders (the “Broadcom Acquisition-Related Litigation”). These included:
| |
(i) | Kelli Harvey v. Michael Gregoire, Jens Alder, Raymond Bromark, Jean Hobby, Rohit Kapoor, Jeffrey Katz, Kay Koplovitz, Christopher Lofgren, Richard Sulpizio, Laura Unger, Arthur Weinbach, Collie Acquisition Corp., and Broadcom Inc., United States District Court for the Southern District of New York (1:18-cv-06996-JGK) (filed August 3, 2018); |
| |
(ii) | Vladimir Guzinsky Rev. Trust v. Michael P. Gregoire, Jens Alder, Raymond J. Bromark, Jean M. Hobby, Rohit Kapoor, Jeffrey G. Katz, Kay Koplovitz, Christopher B. Lofgren, Richard Sulpizio, Laura S. Unger, and Arthur Weinbach, U.S. District Court for the District of Delaware (1:18-cv-01221-LPS) (filed August 9, 2018); |
| |
(iii) | Jacob Scheiner Retirement Account v. CA, Inc. Michael Gregoire, Jens Alder, Raymond Bromark, Jean Hobby, Rohit Kapoor, Jeffrey Katz, Kay Koplovitz, Christopher Lofgren, and Richard Sulpizio, United States District Court for the District of Delaware (1:18-cv-01251-LPS) (filed August 15, 2018); and |
| |
(iv) | Kenneth Gilley v. CA, Inc. Michael Gregoire, Jens Alder, Raymond Bromark, Jean Hobby, Rohit Kapoor, Jeffrey Katz, Kay Koplovitz, Christopher Lofgren, and Richard Sulpizio, U.S. District Court for the District of Delaware (1:18-cv-01286-LPS) (filed August 22, 2018), |
(collectively, the “Stockholder Actions”).
The plaintiffs sought to enjoin the defendants from consummating the proposed transaction, or, if the transaction was consummated, the plaintiffs alternatively sought rescission and/or damages. The plaintiffs also sought costs and fees associated with the suits.
To avoid the risk of the Stockholder Actions delaying or adversely affecting the merger and to minimize the expense of defending the Broadcom Acquisition-Related Litigation, and without admitting any liability or wrongdoing, on September 5, 2018, the Company made certain disclosures that supplemented and revised those contained in the definitive proxy statement on Schedule 14A filed by the Company with the U.S. Securities and Exchange Commission on August 10, 2018. On September 24, 2018, each of the plaintiffs filed a Notice of Voluntary Dismissal, and each of the four (4) cases is now closed.
NOTE 9 – STOCKHOLDERS’ EQUITY
Stock Repurchases: On November 13, 2015, the Board approved a stock repurchase program that authorized the Company to acquire up to $750 million of its common stock. During the six months ended September 30, 2018, the Company repurchased approximately 2.3 million shares of its common stock for approximately $80 million. At September 30, 2018, the Company remained authorized to purchase approximately $407 million of its common stock under its current stock repurchase program.
Accumulated Other Comprehensive Loss: Foreign currency translation losses included in “Accumulated other comprehensive loss” in the Company’s Condensed Consolidated Balance Sheets at September 30, 2018 and March 31, 2018 were approximately $463 million and $290 million, respectively.
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Cash Dividends: The Board declared the following dividends during the six months ended September 30, 2018 and 2017:
Six Months Ended September 30, 2018:
(in millions, except per share amounts) |
| | | | | | | | |
Declaration Date | | Dividend Per Share | | Record Date | | Total Amount | | Payment Date |
May 2, 2018 | | $0.255 | | May 17, 2018 | | $107 | | June 5, 2018 |
August 9, 2018 | | $0.255 | | August 23, 2018 | | $107 | | September 11, 2018 |
Six Months Ended September 30, 2017:
(in millions, except per share amounts) |
| | | | | | | | |
Declaration Date | | Dividend Per Share | | Record Date | | Total Amount | | Payment Date |
May 9, 2017 | | $0.255 | | May 25, 2017 | | $107 | | June 13, 2017 |
August 9, 2017 | | $0.255 | | August 24, 2017 | | $108 | | September 12, 2017 |
NOTE 10 – INCOME PER COMMON SHARE
Basic net income per common share excludes dilution and is calculated by dividing net income allocable to common shares by the weighted average number of common shares outstanding for the period. Diluted net income per common share is calculated by dividing net income allocable to common shares by the weighted average number of common shares, as adjusted for the potential dilutive effect of non-participating share-based awards.
The following table presents basic and diluted income per common share information for the three and six months ended September 30, 2018 and 2017: |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Six Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (in millions, except per share amounts) |
Basic income per common share: | | | | | | | |
Net income | $ | 129 |
| | $ | 184 |
| | $ | 295 |
| | $ | 362 |
|
Less: Net income allocable to participating securities | (2 | ) | | (3 | ) | | (4 | ) | | (5 | ) |
Net income allocable to common shares | $ | 127 |
| | $ | 181 |
| | $ | 291 |
| | $ | 357 |
|
Weighted average common shares outstanding | 413 |
| | 415 |
| | 414 |
| | 415 |
|
Basic income per common share | $ | 0.31 |
| | $ | 0.44 |
| | $ | 0.70 |
| | $ | 0.86 |
|
| | | | | | | |
Diluted income per common share: | | | | | | | |
Net income | $ | 129 |
| | $ | 184 |
| | $ | 295 |
| | $ | 362 |
|
Less: Net income allocable to participating securities | (2 | ) | | (3 | ) | | (4 | ) | | (5 | ) |
Net income allocable to common shares | $ | 127 |
| | $ | 181 |
| | $ | 291 |
| | $ | 357 |
|
Weighted average shares outstanding and common share equivalents: | | | | | | | |
Weighted average common shares outstanding | 413 |
| | 415 |
| | 414 |
| | 415 |
|
Weighted average effect of share-based payment awards | 3 |
| | 1 |
| | 2 |
| | 1 |
|
Denominator in calculation of diluted income per share | 416 |
| | 416 |
| | 416 |
| | 416 |
|
Diluted income per common share | $ | 0.31 |
| | $ | 0.44 |
| | $ | 0.70 |
| | $ | 0.86 |
|
CA, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended September 30, 2018, there were no shares of Company common stock underlying restricted stock awards (“RSAs”) and options to purchase common stock that were excluded from the calculation because their effect on income per share was anti-dilutive during the respective periods. For the three months ended September 30, 2017, approximately 2 million shares of Company common stock underlying RSAs and options to purchase common stock were excluded from the calculation because their effect on income per share was anti-dilutive during the respective periods. Weighted average RSAs of approximately 5 million shares for the three months ended September 30, 2018 and 2017 were considered participating securities in the calculation of net income allocable to common stockholders.
For the six months ended September 30, 2018 and 2017, respectively, approximately 1 million shares and 2 million shares of Company common stock underlying RSAs and options to purchase common stock were excluded from the calculation because their effect on income per share was anti-dilutive during the respective periods. Weighted average RSAs of approximately 5 million shares for the six months ended September 30, 2018 and 2017 were considered participating securities in the calculation of net income allocable to common stockholders.
NOTE 11 – ACCOUNTING FOR SHARE-BASED COMPENSATION
The Company recognized share-based compensation in the following line items in the Condensed Consolidated Statements of Operations for the periods indicated: |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Six Months Ended September 30, |
| 2018 | | 2017 | | 2018 | | 2017 |
| (in millions) |
Costs of licensing and maintenance | $ | 2 |
| | $ | 2 |
| | $ | 4 |
| | $ | 4 |
|
Cost of professional services | — |
| | — |
| | 1 |
| | 1 |
|
Selling and marketing | 11 |
| | 10 |
| | 21 |
| | 20 |
|
General and administrative | 13 |
| | 11 |
| | 25 |
| | 23 |
|
Product development and enhancements | 9 |
| | 6 |
| | 17 |
| | 13 |
|
Share-based compensation expense before tax | $ | 35 |
| | $ | 29 |
| | $ | 68 |
| | $ | 61 |
|
Income tax benefit | (8 | ) | | (9 | ) | | (16 | ) | | (20 | ) |
Net share-based compensation expense | $ | 27 |
| | $ | 20 |
| | $ | 52 |
| | $ | 41 |
|
There were no capitalized share-based compensation costs for the three and six months ended September 30, 2018 and 2017.
The following table summarizes the unrecognized share-based compensation costs at September 30, 2018: