UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

                                      or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934


For the Transition Period from ________________________ to __________________

                         Commission file number 1-7657


                           AMERICAN EXPRESS COMPANY
            (Exact name of registrant as specified in its charter)


           NEW YORK                                     13-4922250
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)


WORLD FINANCIAL CENTER, 200 VESEY STREET, NEW YORK, NY          10285
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code       (212) 640-2000

                                      NONE
-------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last
report.


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                  CLASS                        OUTSTANDING AT OCTOBER 31, 2001
Common Shares (par value $.20 per share)             1,334,220,197 shares



                           AMERICAN EXPRESS COMPANY

                                   FORM 10-Q

                                     INDEX


                                                                                               
Part I.     Financial Information:

            Consolidated Statements of Income - Three months ended September 30, 2001 and 2000           1

            Consolidated Statements of Income - Nine months ended September 30, 2001 and 2000            2

            Consolidated Balance Sheets - September 30, 2001 and December 31, 2000                       3

            Consolidated Statements of Cash Flows - Nine months ended September 30, 2001 and
            2000                                                                                         4

            Notes to Consolidated Financial Statements                                                5-10

            Independent Accountants' Review Report                                                      11

            Management's Discussion and Analysis of Financial Condition and Results of
            Operations                                                                               12-33

Part II.    Other Information                                                                           34




                         PART I--FINANCIAL INFORMATION

                           AMERICAN EXPRESS COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                (dollars in millions, except per share amounts)
                                  (Unaudited)



                                                                                                     Three Months Ended
                                                                                                       September 30,
                                                                                           ------------------------------------
                                                                                                2001                  2000
                                                                                           --------------        --------------
                                                                                                           
Revenues:
    Discount revenue                                                                       $        1,870        $        1,963
    Interest and dividends, net                                                                       736                   858
    Management and distribution fees                                                                  595                   700
    Net card fees                                                                                     423                   418
    Travel commissions and fees                                                                       358                   433
    Other commissions and fees                                                                        600                   611
    Cardmember lending net finance charge revenue                                                     222                   232
    Life and other insurance premiums                                                                 173                   145
    Other                                                                                             747                   621
                                                                                           --------------        --------------
       Total                                                                                        5,724                 5,981
                                                                                           --------------        --------------

Expenses:
    Human resources                                                                                 1,540                 1,657
    Provisions for losses and benefits:
       Annuities and investment certificates                                                          313                   343
       Life insurance, international banking and other                                                247                   182
       Charge card                                                                                    284                   236
       Cardmember lending                                                                             302                   267
    Interest                                                                                          385                   352
    Marketing and promotion                                                                           327                   396
    Occupancy and equipment                                                                           398                   372
    Professional services                                                                             413                   374
    Communications                                                                                    125                   133
    Restructuring charge                                                                              326                     -
    Disaster recovery charge                                                                           90                     -
    Other                                                                                             620                   640
                                                                                           --------------        --------------
       Total                                                                                        5,370                 4,952
                                                                                           --------------        --------------

Pretax income                                                                                         354                 1,029
Income tax provision                                                                                   56                   292
                                                                                           --------------        --------------

Net income                                                                                 $          298        $          737
                                                                                           ==============        ==============

Earnings Per Common Share:
       Basic                                                                               $         0.23        $         0.56
                                                                                           ==============        ==============
       Diluted                                                                             $         0.22        $         0.54
                                                                                           ==============        ==============

Average common shares outstanding for earnings per common share (millions):
       Basic                                                                                        1,324                 1,326
                                                                                           ==============        ==============
       Diluted                                                                                      1,335                 1,361
                                                                                           ==============        ==============

Cash dividends declared per common share                                                   $         0.08        $         0.08
                                                                                           ==============        ==============


                See notes to Consolidated Financial Statements.

                                       1


                           AMERICAN EXPRESS COMPANY

                       CONSOLIDATED STATEMENTS OF INCOME
                (dollars in millions, except per share amounts)
                                   (Unaudited)



                                                                                                     Nine Months Ended
                                                                                                       September 30,
                                                                                           ------------------------------------
                                                                                                2001                  2000
                                                                                           --------------        --------------
                                                                                                           
Revenues:
    Discount revenue                                                                       $        5,801        $        5,717
    Interest and dividends, net                                                                     1,360                 2,490
    Management and distribution fees                                                                1,856                 2,089
    Net card fees                                                                                   1,248                 1,234
    Travel commissions and fees                                                                     1,203                 1,378
    Other commissions and fees                                                                      1,823                 1,729
    Cardmember lending net finance charge revenue                                                     662                   766
    Life and other insurance premiums                                                                 490                   425
    Other                                                                                           2,268                 1,781
                                                                                           --------------        --------------
       Total                                                                                       16,711                17,609
                                                                                           --------------        --------------

Expenses:
    Human resources                                                                                 4,859                 4,968
    Provisions for losses and benefits:
       Annuities and investment certificates                                                          985                 1,013
       Life insurance, international banking and other                                                638                   532
       Charge card                                                                                    852                   778
       Cardmember lending                                                                             935                   613
    Interest                                                                                        1,159                   997
    Marketing and promotion                                                                           997                 1,182
    Occupancy and equipment                                                                         1,164                 1,100
    Professional services                                                                           1,200                 1,079
    Communications                                                                                    388                   388
    Restructuring charge                                                                              326                     -
    Disaster recovery charge                                                                           90                     -
    Other                                                                                           1,870                 1,964
                                                                                           --------------        --------------
       Total                                                                                       15,463                14,614
                                                                                           --------------        --------------

Pretax income                                                                                       1,248                 2,995
Income tax provision                                                                                  234                   862
                                                                                           --------------        --------------

Net income                                                                                 $        1,014        $        2,133
                                                                                           ==============        ==============

Earnings Per Common Share:
       Basic                                                                               $         0.77        $         1.61
                                                                                           ==============        ==============
       Diluted                                                                             $         0.76        $         1.57
                                                                                           ==============        ==============

Average common shares outstanding for earnings per common share (millions):
       Basic                                                                                        1,323                 1,328
                                                                                           ==============        ==============
       Diluted                                                                                      1,338                 1,361
                                                                                           ==============        ==============

Cash dividends declared per common share                                                   $         0.24        $         0.24
                                                                                           ==============        ==============


                See notes to Consolidated Financial Statements.

                                       2


                           AMERICAN EXPRESS COMPANY
                          CONSOLIDATED BALANCE SHEETS
                                  (millions)
                                  (Unaudited)



                                                                                            September 30,          December 31,
ASSETS                                                                                           2001                  2000
                                                                                           --------------        --------------
                                                                                                           
Cash and cash equivalents                                                                  $        9,860        $        8,487
Accounts receivable and accrued interest:
     Cardmember receivables, less reserves:
       2001, $1,026; 2000, $809                                                                    23,765                25,067
     Other receivables, less reserves:
       2001, $105; 2000, $123                                                                       4,508                 5,476
Investments                                                                                        45,291                43,747
Loans:
     Cardmember lending, less reserves:
       2001, $771; 2000, $650                                                                      19,063                19,855
     International banking, less reserves:
       2001, $144; 2000, $137                                                                       5,411                 5,207
     Other, net                                                                                     1,084                 1,026
Separate account assets                                                                            24,349                32,349
Deferred acquisition costs                                                                          3,645                 3,574
Land, buildings and equipment - at cost, less
     accumulated depreciation: 2001, $2,520; 2000, $2,219                                           2,716                 2,506
Other assets                                                                                        5,865                 7,129
                                                                                           --------------        --------------
     Total assets                                                                          $      145,557        $      154,423
                                                                                           ==============        ==============

LIABILITIES AND SHAREHOLDERS' EQUITY
Customers' deposits                                                                        $       13,075        $       13,870
Travelers Cheques outstanding                                                                       6,624                 6,127
Accounts payable                                                                                    7,052                 7,495
Insurance and annuity reserves:
     Fixed annuities                                                                               19,409                19,417
     Life and disability policies                                                                   4,868                 4,681
Investment certificate reserves                                                                     8,309                 7,348
Short-term debt                                                                                    30,808                36,030
Long-term debt                                                                                      7,158                 4,711
Separate account liabilities                                                                       24,349                32,349
Other liabilities                                                                                  11,177                10,211
                                                                                           --------------        --------------
     Total liabilities                                                                            132,829               142,239
                                                                                           --------------        --------------

Guaranteed preferred beneficial interests in the company's junior subordinated
     deferrable interest debentures                                                                   500                   500

Shareholders' equity:
     Common shares, $.20 par value, authorized 3.6 billion shares; issued and
        outstanding 1,336 million shares in 2001 and 1,326
        million shares in 2000                                                                        267                   265
     Capital surplus                                                                                5,473                 5,439
     Retained earnings                                                                              6,230                 6,198
     Other comprehensive income, net of tax:
       Net unrealized securities gains (losses)                                                       754                  (145)
       Net unrealized derivatives losses                                                             (445)                    -
       Foreign currency translation adjustments                                                       (51)                  (73)
                                                                                           --------------        --------------
     Accumulated other comprehensive income (loss)                                                    258                  (218)
                                                                                           --------------        --------------
       Total shareholders' equity                                                                  12,228                11,684
                                                                                           --------------        --------------
     Total liabilities and shareholders' equity                                            $      145,557        $      154,423
                                                                                           ==============        ==============


                See notes to Consolidated Financial Statements.

                                       3


                           AMERICAN EXPRESS COMPANY
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (millions)
                                  (Unaudited)



                                                                                                        Nine Months Ended
                                                                                                           September 30,
                                                                                           ------------------------------------
                                                                                                     2001                  2000
                                                                                                     ----                  ----
                                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                 $        1,014        $        2,133
Adjustments to reconcile net income to net cash provided by operating activities:
        Provisions for losses and benefits                                                          2,411                 1,980
        Depreciation, amortization, deferred taxes and other                                        1,206                   323
        Restructuring charge                                                                          326                     -
        Disaster recovery charge                                                                       90                     -
        Changes in operating assets and liabilities, net of
         effects of acquisitions and dispositions:
           Accounts receivable and accrued interest                                                   478                  (729)
           Other assets                                                                               905                  (445)
           Accounts payable and other liabilities                                                  (1,940)                1,846
        Increase in Travelers Cheques outstanding                                                     497                   359
        Increase in insurance reserves                                                                165                   153
                                                                                           --------------        --------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                                           5,152                 5,620
                                                                                           ---------------       --------------

CASH FLOWS FROM INVESTING ACTIVITIES
Sale of investments                                                                                 8,360                 2,096
Maturity and redemption of investments                                                              4,796                 4,699
Purchase of investments                                                                           (14,092)               (6,289)
Net decrease (increase) in Cardmember loans/receivables                                               983                (7,434)
Cardmember loans/receivables sold to trust, net                                                     2,715                 3,373
Proceeds from repayment of loans                                                                   19,239                17,717
Issuance of loans                                                                                 (18,669)              (17,730)
Purchase of land, buildings and equipment                                                            (568)                 (700)
Sale of land, buildings and equipment                                                                  13                    28
(Acquisitions)/Dispositions, net of cash acquired/sold                                               (161)                  213
                                                                                           --------------        --------------

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                                 2,616                (4,027)
                                                                                           --------------        --------------

CASH FLOWS FROM FINANCING ACTIVITIES
Net (decrease) increase in customers' deposits                                                       (783)                1,769
Sale of annuities and investment certificates                                                       4,248                 4,309
Redemption of annuities and investment certificates                                                (3,536)               (4,313)
Net (decrease) increase in debt with maturities of three months or less                            (3,416)                5,507
Issuance of debt                                                                                    8,376                 7,255
Principal payments on debt                                                                        (10,122)              (13,625)
Issuance of American Express common shares                                                             71                   190
Repurchase of American Express common shares                                                         (626)                 (958)
Dividends paid                                                                                       (320)                 (313)
                                                                                           --------------        --------------

NET CASH USED IN FINANCING ACTIVITIES                                                              (6,108)                 (179)
                                                                                           --------------        --------------

Effect of exchange rate changes on cash                                                              (287)                   74
                                                                                           --------------        --------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                           1,373                 1,488

Cash and cash equivalents at beginning of period                                                    8,487                 7,471
                                                                                           --------------        --------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                 $        9,860        $        8,959
                                                                                           ==============        ==============


                See notes to Consolidated Financial Statements.

                                       4


                           AMERICAN EXPRESS COMPANY
                             NOTES TO CONSOLIDATED
                             FINANCIAL STATEMENTS

1.   BASIS OF PRESENTATION

     The consolidated financial statements should be read in conjunction with
     the financial statements in the Annual Report on Form 10-K of American
     Express Company (the company or American Express) for the year ended
     December 31, 2000. Significant accounting policies disclosed therein have
     not changed, except as disclosed in Note 2. Certain reclassifications of
     prior period amounts have been made to conform to the current
     presentation.

     Cardmember lending net finance charge revenue is presented net of
     interest expense of $236 million and $272 million for the third quarter
     of 2001 and 2000, respectively, and $780 million and $761 million for the
     nine months ended September 30, 2001 and 2000, respectively. Interest and
     dividends is presented net of interest expense of $105 million and $146
     million for the third quarter of 2001 and 2000, respectively, and $364
     million and $419 million for the nine months ended September 30, 2001 and
     2000, respectively, related primarily to the company's international
     banking operations.

     At September 30, 2001 and December 31, 2000, cash and cash equivalents
     included $0.9 billion and $1.2 billion, respectively, segregated in
     special bank accounts for the benefit of customers.

     The interim financial information in this report has not been audited. In
     the opinion of management, all adjustments necessary for a fair
     presentation of the consolidated financial position and the consolidated
     results of operations for the interim periods have been made. All
     adjustments made were of a normal, recurring nature. Results of
     operations reported for interim periods are not necessarily indicative of
     results for the entire year.

2.   ACCOUNTING DEVELOPMENTS

     STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 133

     Effective January 1, 2001, the company adopted Statement of Financial
     Accounting Standards (SFAS) No. 133, which establishes the accounting and
     reporting standards for derivative instruments and hedging activities. It
     requires that an entity recognize all derivatives as either assets or
     liabilities on the balance sheet and measure those instruments at fair
     value. Changes in the fair value of a derivative are recorded in earnings
     or directly to equity, depending on the instrument's designated use.
     Those derivative instruments that are designated and qualify as hedging
     instruments are further classified as either a cash flow hedge, a fair
     value hedge, or a hedge of a net investment in a foreign operation, based
     upon the exposure being hedged.



                                       5

     STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 140

     From time to time, the company, through Travel Related Services (TRS),
     American Express Centurion Bank (Centurion Bank) and special purpose
     subsidiaries, has securitized U.S. Cardmember loans and Charge Card
     receivables by issuing securities through one or more trusts. The
     securities are non-recourse to the company. Net proceeds are used by the
     special purpose subsidiaries to purchase the receivables from TRS or its
     subsidiaries. The consolidated financial statements include the assets
     and liabilities of these special purpose subsidiaries.

     Effective April 1, 2001, the company adopted SFAS No. 140, "Accounting
     for Transfers and Servicing of Financial Assets and Extinguishments of
     Liabilities," a replacement of SFAS No. 125. This Statement establishes
     accounting and reporting standards for transfers and servicing of
     financial assets and extinguishments of liabilities, as well as the
     recognition and reclassification of collateral. SFAS No. 140 did not
     materially impact the company's securitized U.S. Cardmember loans. The
     company's Charge Card receivables securitization structure did not meet
     certain sale criteria of SFAS 140. As a result, effective beginning in
     the second quarter, this structure is accounted for as secured borrowings
     by the special purpose subsidiary that purchases Charge Card receivables,
     as well as by Centurion Bank. Approximately $2.9 billion of Charge Card
     receivables and a commensurate amount of long-term debt were reinstated
     to the applicable balance sheets. While the Charge Card receivables and
     associated long-term debt reappeared on the consolidated financial
     statements, these securitized assets of the special purpose subsidiary
     and Centurion Bank are not available to creditors of the company and are
     not the assets of the company, and the company has no liability for
     securities issued by the securitization trusts. The impact of this
     adoption on results of operations, as well as on capital requirements,
     was immaterial.

3.   RESTRUCTURING CHARGE

     During the third quarter of 2001, the company incurred a restructuring
     charge of $352 million ($232 million after-tax). $26 million of the
     pretax charge is included in "Provisions for losses and benefits - Life
     insurance, international banking and other" on the Consolidated
     Statements of Income, and relates to plans to further scale back AEB's
     corporate lending activities in parts of Asia, Latin America and Europe.
     The pretax charge includes $184 million for severance relating to the
     elimination of approximately 6,100 jobs. It also includes $168 million of
     other charges, including the $26 million of provision previously
     discussed, asset impairment charges and other exit costs relating to the
     exit of certain locations, and currency translation losses previously
     recorded in shareholder's equity. As of September 30, 2001, the company
     has a liability of $257 million for the expected future cash outlays
     related to this charge. The pretax charge and employee reductions by
     operating segment are as follows:



        (Dollars in
         millions)                 Restructuring Charge
                                   --------------------         Employee
                               Pretax          After-tax       Reductions
                             ------------    -------------    -------------
                                                         
        TRS                      $195             $127            4,700
        AEFA                       62               41              900
        AEB                        84               57              400
        Corporate & Other          11                7              100
                             --------        ---------        ---------
        Total                    $352             $232            6,100
                             ========        =========        =========


                                       6


4.   DISASTER RECOVERY CHARGE

     As a result of the terrorist attacks on September 11, 2001, the company
     incurred a $90 million ($59 million after-tax) disaster recovery charge.
     This charge mainly includes provisions for credit exposures to travel
     industry service establishments and insurance claims. $79 million of the
     pretax charge was incurred by the Travel Related Services segment, while
     $11 million was incurred by American Express Financial Advisors. In
     addition to the pretax charge, the company waived approximately $8
     million of finance charges and late fees.

5.   INVESTMENT SECURITIES

     The following is a summary of investments at September 30, 2001 and
     December 31, 2000:




     (in millions)                                                          September 30, 2001             December 31, 2000
                                                                          ---------------------          ---------------------
                                                                                                           
     Held to Maturity, at amortized cost
        (fair value: 2001, $0; 2000, $8,486)                                     $             -                  $     8,404
     Available for Sale, at fair value
        (cost: 2001, $39,857; 2000, $31,301)                                              41,069                       31,052
     Investment mortgage loans (fair
        value: 2001, $4,263; 2000, $4,178)                                                 4,020                        4,097
     Trading                                                                                 202                          194
                                                                           ---------------------          -------------------
          Total                                                                  $        45,291                  $    43,747
                                                                           =====================          ====================


     During the first and second quarters of 2001, the company recognized
     pretax losses of $182 million and $826 million, respectively, from the
     write-down and sale of certain high-yield securities. These losses are
     included in "Interest and dividends" on the Consolidated Statements of
     Income. The second quarter pretax charge of $826 million is comprised
     of: $403 million to recognize the impact of higher default rate
     assumptions on certain structured investments; $344 million to write down
     lower-rated securities (most of which were sold in the third quarter of
     2001) in connection with the company's decision to lower its risk profile
     by reducing the level of its high-yield portfolio, allocating holdings
     toward stronger credits, and reducing the concentration of exposure to
     individual companies and industry sectors; and $79 million to write down
     certain other investments to recognize losses incurred during the second
     quarter.

                                       7


     Early in the fourth quarter of 2001, the company placed a majority of its
     rated Collateralized Debt Obligation (CDO) securities and related accrued
     interest, as well as a relatively minor amount of other liquid securities,
     having an aggregate book value of $905 million into a securitization
     trust.  In return, the company received $120 million in cash (excluding
     transaction expenses) relating to sales to investors, and retained
     interests with allocated book amounts aggregating $785 million. An
     immaterial amount of realized losses relating to the CDOs designated for
     this transaction was recorded as of September 30, 2001.

6.   COMPREHENSIVE INCOME

     Comprehensive income is defined as the aggregate change in shareholders'
     equity, excluding changes in ownership interests. For the company, it is
     the sum of net income and changes in (i) unrealized gains or losses on
     available-for-sale securities, (ii) unrealized gains or losses on
     derivatives (pursuant to SFAS No. 133) and (iii) foreign currency
     translation adjustments. The components of comprehensive income, net of
     related tax, for the three and nine months ended September 30, 2001 and
     2000 were as follows:



                                                   Three Months Ended                 Nine Months Ended
                                                     September 30,                      September 30,
                                             -------------------------------  ------------------------------------
     (in millions)                              2001           2000                  2001             2000
                                             -----------  ------------------  ---------------  -------------------
                                                                                       
     Net income                               $  298         $  737               $ 1,014          $ 2,133
     Change in:
       Net unrealized securities
         gains/losses                            441            181                   899              (27)
       Net unrealized derivative
         gains/losses*                          (182)             -                  (445)               -
       Foreign currency translation
         adjustments**                            10             19                    22               27
                                             -----------  ------------------  ---------------  -------------------
     Total                                    $  567         $  937               $ 1,490          $ 2,133
                                             ===========  ==================  ===============  ===================


     * The change in net unrealized derivative gains/losses for the nine
     months ended September 30, 2001 includes the January 1, 2001 SFAS No. 133
     transition effect of $120 million in net unrealized losses. At September
     30, 2001, $445 million of net after-tax losses were recorded in other
     comprehensive income on the consolidated balance sheet. The increase
     during the nine-month period is primarily related to interest rate
     derivatives used as cash flow hedges. These losses will be recognized in
     earnings during the terms of the derivative contracts at the same time
     that the company realizes the benefits of lower market rates of interest
     on its funding activities.

     ** The change in foreign currency translation adjustments for the three
     and nine months ended September 30, 2001 includes the reversal of $24
     million of currency translation losses as a result of the third quarter
     2001 restructuring charge. See Note 3 to the consolidated financial
     statements for further details.

7.   TAXES AND INTEREST

     Net income taxes paid during the nine months ended September 30, 2001 and
     2000 were approximately $470 million and $567 million, respectively.
     Interest paid during the nine months ended September 30, 2001 and 2000
     was approximately $1.9 billion and $2.7 billion, respectively.

                                       8

     The decrease in the company's effective tax rate for the three and
     nine-month periods ended September 30, 2001, as compared to the three and
     nine-month periods ended September 30, 2000, is due to the company's
     higher proportion of nontaxable earnings relative to pretax income.

8.   EARNINGS PER SHARE

     The computations of basic and diluted earnings per common share (EPS) for
     the three and nine months ended September 30, 2001 and 2000 are as
     follows:



     (in millions, except per                       Three Months Ended                    Nine Months Ended
     share amounts)                                   September 30,                         September 30,
                                             ---------------------------------    -----------------------------------
                                                     2001            2000                   2001             2000
                                             -------------  ------------------    ---------------  ------------------

                                                                                         
     Numerator: Net income                     $      298      $      737            $     1,014      $     2,133

     Denominator:
     Denominator for basic EPS -
       weighted-average shares                      1,324           1,326                  1,323            1,328
     Effect of dilutive securities:
       Stock Options, Restricted
         Stock Awards and other                        11              35                     15               33
                                             -------------  ------------------    ---------------  ------------------
     Denominator for diluted EPS                    1,335           1,361                  1,338            1,361
                                             -------------  ------------------    ---------------  ------------------
     Basic EPS                                 $     0.23      $     0.56            $      0.77      $      1.61
                                             -------------  ------------------    ---------------  ------------------
     Diluted EPS                               $     0.22      $     0.54            $      0.76      $      1.57
                                             -------------  ------------------    ---------------  ------------------


9.   SEGMENT INFORMATION

     The following tables present three and nine-month results for the
     company's operating segments, based on management's internal reporting
     structure. Net revenues (managed basis) exclude the effect of
     securitizations at Travel Related Services, and include provisions for
     losses and benefits for annuities, insurance and investment certificate
     products of American Express Financial Advisors (AEFA). AEFA's revenues
     for the nine-month period include the effect of $182 million and $826
     million of losses from the write down and sale of certain high-yield
     securities in the first and second quarters of 2001, respectively.

                                      9




     NET REVENUES                               Three Months Ended                      Nine Months Ended
       (MANAGED BASIS)                             September 30,                          September 30,
                                       --------------------------------------  -------------------------------------
     (in millions)                         2001               2000                  2001              2000
                                       -------------  -----------------------  --------------  ---------------------
                                                                                       
     Travel Related Services            $ 4,466            $ 4,400              $ 13,575           $ 12,898
     American Express
       Financial Advisors                   908              1,052                 1,876              3,153
     American Express Bank                  165                146                   481                447
     Corporate and Other                    (61)               (44)                 (162)              (127)
                                       -------------  -----------------------  --------------  ---------------------
     Total                              $ 5,478            $ 5,554              $ 15,770           $ 16,371
                                       =============  =======================  ==============  =====================


     REVENUES (GAAP BASIS)                      Three Months Ended                      Nine Months Ended
                                                   September 30,                          September 30,
                                       --------------------------------------  -------------------------------------
     (in millions)                         2001               2000                 2001               2000
                                       -------------  -----------------------  --------------  ---------------------
     Travel Related Services            $ 4,228            $ 4,339              $ 13,051           $ 12,701
     American Express
       Financial Advisors                 1,392              1,540                 3,341              4,588
     American Express Bank                  165                146                   481                447
     Corporate and Other                    (61)               (44)                 (162)              (127)
                                       -------------  -----------------------  --------------  ---------------------
     Total                              $ 5,724            $ 5,981              $ 16,711           $ 17,609
                                       =============  =======================  ==============  =====================

     NET INCOME                                  Three Months Ended                      Nine Months Ended
                                                    September 30,                          September 30,
                                       --------------------------------------    -----------------------------------
     (in millions)                         2001               2000                  2001               2000
                                       -------------  -----------------------    ------------  ---------------------
     Travel Related Services             $  248              $ 507              $  1,289           $  1,460
     American Express
       Financial Advisors                   145                269                  (110)               790
     American Express Bank                  (43)                 7                   (22)                22
     Corporate and Other                    (52)               (46)                 (143)              (139)
                                       -------------  -----------------------   -------------  ---------------------
     Total                               $  298              $ 737              $  1,014           $  2,133
                                       =============  =======================   =============  =====================


                                      10


INDEPENDENT ACCOUNTANTS' REVIEW REPORT

The Shareholders and Board of Directors
American Express Company

We have reviewed the accompanying consolidated balance sheet of American
Express Company (the "Company") as of September 30, 2001 and the related
consolidated statements of income for the three and nine-month periods ended
September 30, 2001 and 2000 and consolidated statements of cash flows for the
nine-month periods ended September 30, 2001 and 2000. These financial
statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures
to financial data, and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scope than an audit
conducted in accordance with auditing standards generally accepted in the
United States, which will be performed for the full year with the objective of
expressing an opinion regarding the consolidated financial statements taken as
a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the accompanying consolidated financial statements referred
to above for them to be in conformity with accounting principles generally
accepted in the United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the consolidated balance sheet of the Company
as of December 31, 2000, and the related consolidated statements of income,
shareholders' equity, and cash flows for the year then ended (not presented
herein), and in our report dated February 8, 2001, we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying consolidated balance sheet as of
December 31, 2000 is fairly stated, in all material respects, in relation to
the consolidated balance sheet from which it has been derived.

                                       /s/Ernst & Young LLP

New York, New York
November 13, 2001


                                      11


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

CONSOLIDATED RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2001

The company's consolidated net income declined 60 percent and 52 percent in
the three and nine-month periods ended September 30, 2001, respectively.
Diluted earnings per share (EPS) declined 59 percent and 52 percent. The
company's return on equity was 14.2 percent. Results for the three-month
period ended September 30, 2001 were negatively affected by two significant
items: a previously announced restructuring charge of $352 million pretax,
$232 million after-tax, and the impacts from the September 11th terrorist
attacks.

The restructuring charge includes severance costs for the elimination of
approximately 6,100 jobs and asset impairment and other costs, relating to the
consolidation and reorganization of certain business units, the scale back of
corporate lending in certain regions, the migration of certain processes to
lower cost locations, the outsourcing of certain activities, and the transition
of certain processing and service functions to the Internet. As of September 30,
2001, the company has a liability of $257 million for the expected future cash
outlays related to this charge; the majority of these outlays are expected to
occur over the next six months. The charge is further discussed within each
operating segment's review of operations as well as in footnote 3 to the
consolidated financial statements. These initiatives are expected to produce
expense savings of approximately $325 million in 2002 and $360 million in 2003.
A portion of these savings is expected to flow through to earnings in the form
of improved operating expense margins and the remainder are expected to be
reinvested back into high-growth areas of the company. The pretax
charge, estimated cost savings and employee reductions by segment are as
follows:



        (Dollars in                                                                                 Expected
         millions)                 Restructuring Charge                                           Cost Savings
                             -------------------------------          Employee           -------------------------------
                               Pretax          After-tax             Reductions              2002              2003
                             -----------    ----------------     --------------------    -----------       -------------
                                                                                                
        TRS                      $195             $127                  4,700                $250              $260
        AEFA                       62               41                    900                  40                50
        AEB                        84               57                    400                  25                35
        Corporate & Other          11                7                    100                  10                15
                             --------       ----------           ------------            --------          --------
        Total                    $352             $232                  6,100                $325              $360
                             ========       ==========           ============            ========          ========


The September 11th terrorist attacks resulted in certain one-time costs and
business interruption losses, including provisions related to credit exposures
to travel industry service establishments, insurance claims, and waived
finance charges and late fees. The combination of these items totaled $98
million pretax, $65 million after-tax. Excluding the restructuring charge and
the September 11th items, net income declined 19 percent and 39 percent for
the three and nine-month periods ended September 30, 2001. EPS declined 17
percent and 38 percent for the three and nine-month periods. The company's
adjusted return on equity was 16.7 percent.

The company also incurred costs of approximately $42 million related to
September 11th events, which are expected to be

                                      12


covered by insurance. Consequently, these costs did not impact the quarterly
results. These include the cost of duplicate facilities and equipment
associated with the relocation of the company's offices in lower Manhattan and
certain other business recovery expenses. Costs associated with the damage to
the company's offices, extra operating expenses and business interruption
losses are still being evaluated. The company expects that a substantial
portion of such costs and losses will be covered by insurance.

Included in the company's nine-month results ended September 30, 2001 is
$182 million pretax, $132 million after-tax, recorded in the first quarter and
$826 million pretax, $537 million after-tax, recorded in the second quarter, of
losses related to the writedown and sale of certain high-yield securities and
the reduction of the risk profile within the investment portfolio. Excluding
high-yield losses from both years, and the restructuring and September 11th
related charges mentioned above, the company's net income in the nine-month
period would have been down 9 percent from a year ago, and EPS would have been
down 6 percent. Consolidated net revenues on a managed basis declined 1 percent
and 4 percent for the three and nine-month periods ended September 30, 2001,
reflecting the continued impact of a weaker economy and equity market declines.
Net revenues, adjusted for high-yield losses in both years, increased 2 percent
for the nine-month period. The decrease in revenues, for the three month period
reflects a decline in billed business volumes, lower spreads on AEFA's
investment portfolio, decreased management and distribution fees, and
significantly weaker travel revenues. These factors were partly offset by an
increase in cards in force, larger loan balances and greater insurance premiums.
The increase in adjusted revenues for the nine-month period reflects the same
factors as the three-month period, except that billed business rose for the
nine-month period. Consolidated expenses increased for both periods due to the
restructuring and September 11th items mentioned above, larger provisions for
losses, greater interest costs, and higher operating expenses. The higher
operating expenses for the nine-month period include the effect of a $67 million
expense increase due to an adjustment of Deferred Acquisition Costs (DACs) for
variable insurance and annuity products made in the first quarter of 2001 as a
result of the steep decline in equity markets. These increases were partially
offset by lower marketing costs, a decline in human resource expenses,
reengineering activities and expense control initiatives. In addition to the
activities related to the restructuring charge, the company made strong progress
on its global reengineering efforts initiated in the first half of the year, and
as of September 30, 2001 had realized savings in excess of $700 million.

FOURTH QUARTER OUTLOOK

Given the continuing weak economic environment in general, the high level
of uncertainty in the securities markets and the unpredictable effects of the
September 11th terrorist attacks on consumer and corporate travel and spending
and the economy overall, the company expects business volumes on a
consolidated basis to continue to be weak for at least the remainder of 2001.
If these trends continue, the company expects that, compared with the prior
year, consolidated revenues and net income, as well as those in the TRS and
AEFA business segments, will continue to be materially adversely impacted for
at least the remainder of the year. In addition, in light of the current
business conditions and the weak economic outlook, the company continues to
reassess its costs and

                                      13


infrastructure, which it expects will result in further job reductions in the
near and intermediate term.

TRAVEL RELATED SERVICES (TRS) While billed business volumes have
partially rebounded from the initial weeks following September 11th, billings
continued to show declines of approximately 10 percent in the month of October
as compared with the comparable prior year period, on continued weakness
within the travel and entertainment categories. In addition, provisions and
other credit-related exposures are expected to show the pressure of additional
deterioration in credit trends in light of increasing unemployment and the
overall industry environment, and the natural effect of the maturation
process for loans added over the past few years. In contrast, human resource
expenses should reflect continued reengineering benefits, and interest rates
should again be a positive factor in results.

AMERICAN EXPRESS FINANCIAL ADVISORS (AEFA) The market environment will
continue to be a critical factor in AEFA's results; equity markets have been
volatile since September 11th and are expected to remain so for at least the
balance of the year. Overall sales and financial planning levels deteriorated
after the September 11th terrorist attacks and remained weak in October. Also,
investment portfolio yield pressures should remain in light of the company's
previous decision to lower its risk profile by rebalancing its high-yield
portfolio. However, as in TRS, continued reengineering benefits should
partially offset the impacts of the current economic environment.

                                ***************

This financial review is presented on the basis used by management to evaluate
operations. It differs in two respects from the accompanying financial
statements, which are prepared in accordance with U.S. Generally Accepted
Accounting Principles (GAAP). First, results are presented as if there had
been no asset securitizations at TRS. This format is generally termed on a
"managed basis." Second, revenues are shown net of AEFA's provisions for
annuities, insurance and investment certificate products, which are
essentially spread businesses.


CONSOLIDATED LIQUIDITY AND CAPITAL RESOURCES

In 1999 and 2000, the company entered into agreements under which a third
party purchased 29 million company common shares at an average purchase price
of $50.41. During the term of the agreements, the company will periodically
issue shares to or receive shares from the third party so that the value of
the shares held by the third party equals the original purchase price for the
shares. At maturity in five years, the company is required to deliver to the
third party an amount equal to such original purchase price. The company may
elect to settle this amount (i) physically, by paying cash against delivery of
the shares held by the third party or (ii) on a net cash or net share basis.
The company may also prepay outstanding amounts at any time prior to the end
of the five-year term. These agreements, which partially offset the company's
exposure from its stock option program, are separate from the company's
previously authorized share repurchase program. During the first nine months
of 2001, net settlements under the agreements resulted in the company issuing
20.3

                                      14


million shares. In the first quarter of 2001, the company elected to prepay
$350 million of the aggregate outstanding amount, which resulted in 7.8
million shares being delivered to the company.

In the first nine months of 2001, the company repurchased 6.4 million common
shares at an average price of $43.56 per share under its share repurchase
program. This is in addition to the 7.8 million shares delivered to the
company during the first quarter as a result of the prepayment discussed
above, resulting in a total of 14.2 million shares repurchased during the
nine-month period ended September 30, 2001.

Due to the negative capital generation impact of the third quarter 2001
restructuring and disaster recovery charges, as well as the first and second
quarter high-yield losses, discussed in the Consolidated Results of Operations
section of the financial review, no share repurchases are anticipated for the
remainder of 2001.

In September 2001, the company issued $500 million of 5.5% Fixed Rate
Notes, which are due to mature in September 2006.

Subsequent to the terrorist attacks of September 11th, the company's A+
and its subsidiaries' credit ratings were affirmed by Standard & Poor's and
Fitch, two credit rating agencies. At the same time, however, each agency
revised its respective rating outlook on the company and its subsidiaries from
stable to negative in light of the ensuing weak climate for business and
consumer travel and spending and weaker capital markets. In their statements,
the rating agencies indicated that while the company has significant financial
resources to address short-term business volume disruptions, if business
volumes remained depressed for an extended period, its credit ratings would be
under pressure.

During the fourth quarter of 2001, the company completed a transaction that
placed a large portion of its rated Collateralized Debt Obligation (CDO)
securities into a securitization trust. The transaction has the following
consequences (See Note 5 to the Consolidated Financial Statements for further
details):

   -  It pools the performance of 44 separate CDO securities, allowing
      recognition of the investment return related to the overall performance
      of the portfolio. The ability to evaluate future cash flows at the
      portfolio level, rather than on a security-by-security basis, should
      increase the predictability of future performance; and

   -  It monetizes a small portion of the CDO securities by selling notes in
      this structure to third-party investors.

                                      15


TRAVEL RELATED SERVICES

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001
AND 2000

                             STATEMENTS OF INCOME
                          (Unaudited, Managed Basis)



(Dollars in millions)
                                                   Three Months Ended                             Nine Months Ended
                                                     September 30,                                 September 30,
                                                ------------------------                    ------------------------
                                                                            Percentage                                  Percentage
                                                   2001           2000      Inc/(Dec)          2001           2000      Inc/(Dec)
                                                ----------  -------------  ------------     ------------  ------------  -----------
                                                                                                            
Net Revenues:
   Discount Revenue                             $ 1,870        $ 1,963             (4.8)%     $ 5,801        $ 5,717            1.5%
   Net Card Fees                                    423            420              0.5         1,265          1,236            2.3
   Lending:
     Finance Charge Revenue                       1,187          1,052             12.8         3,466          2,887           20.0
     Interest Expense                               358            429            (16.6)        1,195          1,146            4.2
                                               -----------  ----------                        ----------   ---------
        Net Finance Charge Revenue                  829            623             33.1         2,271          1,741           30.4
   Travel Commissions and Fees                      358            433            (17.4)        1,203          1,378          (12.7)
   Travelers Cheque Investment Income               103            103              -             300            292            2.7
   Other Revenues                                   883            858              2.9         2,735          2,534            7.9
                                               -----------  ----------                        ----------   ---------
          Total Net Revenues                      4,466          4,400              1.5        13,575         12,898            5.2
                                               -----------  ----------                        ----------   ---------

Expenses:
   Marketing and Promotion                          298            358            (16.9)          863          1,034          (16.6)
   Provision for Losses and Claims:
     Charge Card                                    284            273              3.9           888            896           (0.9)
     Lending                                        573            386             48.3         1,638          1,054           55.4
     Other                                           34             29             20.6            83             85           (2.0)
                                               -----------  ----------                        ----------  ----------
        Total                                       891            688             29.5         2,609          2,035           28.2
   Charge Card Interest Expense                     365            362              0.7         1,141          1,024           11.3
   Human Resources                                  987          1,017             (2.8)        3,074          3,080           (0.2)
   Other Operating Expenses                       1,335          1,254              6.4         3,831          3,652            4.9
   Restructuring Charge                             195              -                -           195              -              -
   Disaster Recovery Charge (A)                      79              -                -            79              -              -
                                               -----------  ----------                        ----------   ---------
          Total Expenses                          4,150          3,679             12.8        11,792         10,825            8.9
                                               -----------  ----------                        ----------   ---------
Pretax Income                                       316            721            (56.1)        1,783          2,073          (14.0)
Income Tax Provision                                 68            214            (68.0)          494            613          (19.3)
Net Income                                      $   248        $   507            (51.0)      $ 1,289        $ 1,460          (11.7)
                                               ===========  ==========                        ==========   =========


(A) Excludes approximately $8 million of waived finance charges and late fees.


                                      16


TRAVEL RELATED SERVICES

                       SELECTED STATISTICAL INFORMATION
                                  (Unaudited)



(Amounts in billions, except percentages and where indicated)

                                      Three Months Ended                 Nine Months Ended
                                         September 30,                     September 30,
                                    ----------------------- Percentage  --------------------- Percentage
                                          2001        2000  Inc/(Dec)       2001        2000  Inc/(Dec)
                                    ------------  --------- ----------  ---------  ---------- ----------
                                                                                
Total Cards in Force (millions):
    United States                          34.7        32.9       5.5%      34.7        32.9        5.5%
    Outside the United States              20.2        17.5      14.9       20.2        17.5       14.9
                                     -----------  ----------            ---------  -----------
      Total                                54.9        50.4       8.8       54.9        50.4        8.8
                                     ===========  ==========            =========  ===========
Basic Cards in Force (millions):
    United States                          26.9        25.8       4.3       26.9        25.8        4.3
    Outside the United States              15.4        13.4      15.1       15.4        13.4       15.1
                                     -----------  ----------            ---------  -----------
      Total                                42.3        39.2       8.0       42.3        39.2        8.0
                                     ===========  ==========            =========  ===========
Card Billed Business:
    United States                      $   54.4   $    56.2      (3.3)  $  168.7   $   162.7        3.7
    Outside the United States              18.0        18.6      (3.2)      55.0        55.0       (0.1)
                                     -----------  ----------            ---------  -----------
      Total                            $   72.4   $    74.8      (3.2)  $  223.7   $   217.7        2.8
                                     ===========  ==========            =========  ===========
Average Discount Rate (A)                  2.67%       2.70%        -       2.67%       2.70%         -
Average Basic Cardmember
    Spending (dollars) (A)             $  1,846   $   2,041      (9.6)  $  5,767   $   6,112       (5.6)
Average Fee per Card -
    Managed (dollars) (A)              $     34   $      36      (5.6)  $     34   $      36       (5.6)

Non-Amex Brand (B):
    Cards in Force (millions)               0.7         0.6       5.9        0.7         0.6        5.9
    Billed Business                    $    0.9   $     0.8       9.9   $    2.5   $     2.1       21.5

Travel Sales                           $    3.9   $     5.4     (27.5)  $   13.9   $    17.1      (19.0)
Travel Commissions and Fees/Sales(C)        9.2%        8.0%        -        8.7%        8.1%         -
Travelers Cheque:
    Sales                              $    7.3   $     7.7      (4.6)  $   18.8   $    19.4       (3.2)
    Average Outstanding                $    6.8   $     6.9      (1.6)  $    6.5   $     6.5       (0.9)
    Average Investments                $    7.0   $     6.7       4.5   $    6.6   $     6.3        5.4
    Tax Equivalent Yield                    8.8%        8.8%        -        9.0%        8.8%         -

Managed Charge Card Receivables:
    Total Receivables                  $   24.8   $    28.1     (11.8)  $   24.8   $    28.1      (11.8)
    90 Days Past Due as a % of Total       3.0%        2.3%         -        3.0%        2.3%         -
    Loss Reserves (millions)           $  1,026   $     987       4.0   $  1,026   $     987        4.0
      % of Receivables                     4.1%        3.5%         -        4.1%        3.5%         -
      % of 90 Days Past Due                136%        152%         -        136%        152%         -
    Net Loss Ratio                        0.45%       0.37%         -       0.40%       0.36%         -

Managed U.S. Lending:
    Total Loans                        $   31.3   $    27.1      15.4   $   31.3   $    27.1       15.4
    Past Due Loans as a % of Total:
      30-89 Days                           2.2%        1.8%         -        2.2%        1.8%         -
      90+ Days                             1.0%        0.8%         -        1.0%        0.8%         -
    Loss Reserves (millions)
      Beginning Balance                $    959   $     686      39.8   $    820   $     672       22.0
         Provision                          493         328      50.3      1,414         881       60.5
         Net Charge-Offs/Other             (434)       (283)     53.3     (1,216)       (822)      47.9
                                     -----------  ----------            ---------  -----------
      Ending Balance                   $  1,018   $     731      39.3   $  1,018   $     731       39.3
                                     ===========  ==========            =========  ===========
      % of Loans                            3.3%        2.7%        -        3.3%        2.7%         -
      % of Past Due                         101%        103%        -   $    101%        103%         -
    Average Loans                      $   31.0   $    26.6      16.1   $   30.1   $    25.2       19.5
    Net Write-Off Rate                      5.6%        4.3%        -        5.5%        4.4%         -
    Net Interest Yield                      8.8%        7.8%        -        8.6%        7.6%         -


(A) Computed from proprietary card activities only.
(B) This data relates to Visa and Eurocards issued in connection with joint
    venture activities.
(c) Computed from information provided herein.

                                      17


TRAVEL RELATED SERVICES

Travel Related Services' (TRS) net income fell 51 percent and 12 percent for
the three and nine-month periods ended September 30, 2001, respectively,
compared with a year ago. These results include a restructuring charge of $195
million pretax ($127 million after-tax) that was recorded in the three-month
period ended September 30, 2001. The largest component of this charge is $128
million in severance costs for the elimination of approximately 4,700 jobs.
The majority of these eliminations relate to accelerating the transition of
business travel operations to the Internet, introducing new technology and
consolidating facilities to allow for the further reduction of staffing levels
in light of slower travel sales, primarily in the U.S. The severance also
reflects the relocation or outsourcing of certain finance, operations,
customer support and technology functions to lower-cost overseas locations and
moving certain employee processing and service functions, including Human
Resources processes, expense report processing and employee travel bookings,
to the Internet. The remaining charge of $67 million is primarily related to
lease and equipment abandonment costs, and other exit costs. Also included in
the results are charges of $87 million pretax ($57 million after-tax) of
one-time costs and waived finance charges and late fees directly related to
the September 11th terrorist attacks. Excluding these costs and the
restructuring charge, TRS' net income would have been down 15 percent and up 1
percent for the three and nine-month periods ended September 30, 2001,
respectively. Net revenues increased 2 percent and 5 percent for the same
periods, reflecting growth in loans and additional cards in force and, for the
nine-month period, greater billed business. For the three-month period, these
improvements were partly offset by lower billed business and lower travel
sales.

Discount revenue declined 5 percent for the three-month period ended September
30, 2001 compared with a year ago and increased 1 percent for the nine-month
period. The decline for the three-month period is a result of lower billed
business, decreased spending per Cardmember, and a decline in the average
discount rate, partially offset by a 9 percent increase in cards in force. The
1 percent increase for the nine-month period reflects the factors mentioned
above, with the exception of billed business, which increased 3 percent over
last year. Billed business declined 3 percent for the three-month period ended
September 30, 2001 reflecting weakening economic conditions during the quarter
and a substantial decrease in corporate travel and entertainment spending and
consumer travel, particularly subsequent to the events of September 11th. U.S.
billed business for the three-month period ended September 30, 2001 decreased
3 percent reflecting 3 percent growth within the consumer card business on 11
percent higher transaction volume, a slight decrease within small business
services and a 19 percent decline within Corporate Services. Total billed
business outside the U.S. was flat (excluding the impact of foreign exchange
translation) on slight growth in Europe and Asia, offset by mid-single digit
declines in Canada and Latin America. Non-travel and entertainment related
volume categories continued to grow, but were offset by lower travel-related
volumes. During the first eight months of 2001, non-travel and entertainment
related volumes in the U.S. represented approximately 57 percent of total
billed business and travel and entertainment related volumes were 43 percent.
U.S. non-travel and entertainment related volumes were up 10 percent during
the first two months of the three-month period, but were flat in September.
U.S. travel

                                      18


and entertainment volumes were down 7 percent during the first two months and
declined 34 percent in September. Airline related volume, which represented
approximately 17 percent of U.S. billed business during the first eight months
of 2001, declined approximately 28 percent as both the average airline charge
and transaction volume were down double digits. During September, airline
volumes were down approximately 50 percent. U.S. cards in force, which grew
more slowly than in recent periods, increased 6 percent as the company
rationalized acquisition spending given the current economic environment.
Outside the U.S., cards in force rose 15 percent due to continued strong
proprietary and network card growth. For the three and nine-month periods
ended September 30, 2001, average spending per basic Cardmember decreased 10
percent and 6 percent, respectively, compared to a year ago, reflecting the
weaker current economic conditions and the dilutive effect of multiple
quarters of strong card growth. The average discount rate declined for the
three and nine-month periods as compared to a year ago from the cumulative
impact of stronger than average growth in the lower rate retail and other
"everyday spend" merchant categories and significantly weaker travel and
entertainment spending. Net finance charge revenue increased 33 percent and 30
percent for the three and nine-month periods ended September 30, 2001,
respectively, due to higher volumes and wider yields. The U.S. lending net
interest yield increased from last year for both the three and nine-month
periods, due to a smaller percentage of loan balances on introductory rates
and a benefit from declining interest rates throughout the first nine months
of the year. Travel commissions and fees decreased 17 percent and 13 percent
for the three and nine-month periods ended September 30, 2001. The three-month
decline was due to a 28 percent contraction in travel sales due to the effects
of the terrorist attacks on September 11th and the previously existing weaker
corporate travel environment. Travel sales declined 35 percent in September.
Other revenues increased for both periods, reflecting higher fee income.

The provision for losses on the lending portfolio grew for the three and
nine-month periods ended September 30, 2001 as a result of an increase in U.S.
lending write-off rates and delinquencies as well as higher volumes. Marketing
and promotion expenses were lower in both periods as certain marketing efforts
were scaled back in light of the weaker business environment. Human resource
and other operating expenses rose 2 percent and 3 percent for the three and
nine-month periods ended September 30, 2001, respectively, as progress on
reengineering and other cost-control efforts and a lower average number of
employees were partially offset by higher costs related to business growth,
cardmember loyalty programs, and professional fees for outsourcing activities.

                                      19


TRAVEL RELATED SERVICES

The preceding statements of income and related discussion present TRS results
on a managed basis, as if there had been no securitization transactions. On a
GAAP reporting basis, TRS recognized pretax gains of $29 million ($19 million
after-tax) and $26 million ($17 million after-tax) in the third quarters of
2001 and 2000, respectively, and $155 million ($101 million after-tax) and
$142 million ($92 million after-tax) for the nine months ended September 30,
2001 and 2000, respectively, related to the securitization of U.S.
receivables. These gains were invested in additional card acquisition
activities and had no material impact on Net Income or Total Expenses in any
period. The following tables reconcile TRS' income statements from a managed
basis to a GAAP basis. These tables are not complete statements of income, as
they include only those income statement items that are affected by
securitizations.



(Dollars in millions)

                                                       Three Months Ended                             Three Months Ended
                                                       September 30, 2001                             September 30, 2000
                                         -----------------------------------------       ------------------------------------------
                                          Managed       Securitization      GAAP           Managed      Securitization        GAAP
                                           Basis            Effect         Basis            Basis           Effect            Basis
                                         ----------  ----------------  -----------       -----------  ---------------  -------------
                                                                                                       
Net Revenues:
   Net Card Fees                         $     423   $          -        $     423       $    420        $      (2)      $      418
   Lending Net Finance Charge Revenue          829           (607)             222            623             (391)             232
   Other Revenues                              883            369            1,252            858              332            1,190
   Total Net Revenues                        4,466           (238)           4,228          4,400              (61)           4,339
Expenses:
   Marketing and Promotion                     298             16              314            358               15              373
   Provision for Losses and Claims:
     Charge Card                               284              -              284            273              (37)             236
     Lending                                   573           (271)             302            386             (119)             267
   Charge Card Interest Expense                365              4              369            362              (50)             312
   Net Discount Expense                          -              -                -              -              119              119
   Other Operating Expenses                  1,335             13            1,348          1,254               11            1,265
   Total Expenses                            4,150           (238)           3,912          3,679              (61)           3,618
Pretax Income                            $     316   $          -         $    316       $    721        $       -        $     721
                                        -----------  ----------------  -----------      ------------  ---------------  -------------


                                                      Nine Months Ended                               Nine Months Ended
                                                     September 30, 2001                               September 30, 2000
                                         -----------------------------------------       ------------------------------------------
                                             Managed    Securitization       GAAP          Managed      Securitization        GAAP
                                              Basis         Effect          Basis           Basis           Effect            Basis
                                         ----------  ----------------  -----------       -----------  ---------------   ------------
                                                                                                       
Net Revenues:
   Net Card Fees                         $   1,265    $       (16)        $  1,249       $  1,236        $      (2)      $    1,234
   Lending Net Finance Charge Revenue        2,271         (1,608)             663          1,741             (975)             766
   Other Revenues                            2,735          1,100            3,835          2,534              780            3,314
   Total Net Revenues                       13,575           (524)          13,051         12,898             (197)          12,701
Expenses:
   Marketing and Promotion                     863             92              955          1,034               85            1,119
   Provision for Losses and Claims:
     Charge Card                               888            (36)             852            896             (117)             779
     Lending                                 1,638           (703)             935          1,054             (441)             613
   Charge Card Interest Expense              1,141            (36)           1,105          1,024             (157)             867
   Net Discount Expense                          -             96               96              -              376              376
   Other Operating Expenses                  3,831             63            3,894          3,652               57            3,709
   Total Expenses                           11,792           (524)          11,268         10,825             (197)          10,628
Pretax Income                            $   1,783    $         -         $  1,783       $  2,073        $       -       $    2,073
                                        -----------  ----------------  ------------      -----------  ---------------  ------------


                                      20


TRAVEL RELATED SERVICES

LIQUIDITY AND CAPITAL RESOURCES

                      SELECTED BALANCE SHEET INFORMATION
                            (Unaudited, GAAP Basis)



(Dollars in billions, except percentages)

                                      September 30,       December 31,         Percentage           September 30,     Percentage
                                          2001               2000              Inc/(Dec)               2000           Inc/(Dec)
                                   ------------------  -----------------   ----------------     ------------------  ----------------
                                                                                                              
Accounts Receivable, net             $        27.3       $        29.6                (8.0)%      $        27.9              (2.3)%
Travelers Cheque Investments         $         7.0       $         6.5                 7.8        $         6.5               7.4
U.S. Loans                           $        16.1       $        17.4                (7.7)       $        15.8               1.9
Total Assets                         $        69.2       $        71.4                (3.1)       $        67.0               3.3
Travelers Cheques Outstanding        $         6.6       $         6.1                 8.1        $         6.6               0.9
Short-term Debt                      $        32.3       $        36.7               (12.2)       $        32.2               0.3
Long-term Debt                       $         5.7       $         3.3                73.8        $         3.0              92.1
Total Liabilities                    $        62.6       $        64.8                (3.5)       $        60.7               3.1
Total Shareholder's Equity           $         6.6       $         6.6                 0.8        $         6.3               5.2
Return on Average Equity*                     27.0%               33.0%                  -                 32.6%                -
Return on Average Assets**                     2.6%                3.0%                  -                  3.0%                -


*  Computed based on the past twelve months of net income and excludes the
   effect on Shareholder's Equity of SFAS No. 115 And SFAS No. 133. The
   company adopted SFAS No. 133 On January 1, 2001.
** Computed based on the past twelve months of net income and excludes the
   effect on Total Assets of SFAS No. 115 And SFAS No. 133 to the extent that
   they directly affect Shareholder's Equity.

In the first, second and third quarters of 2001, the American Express
Credit Account Master Trust (the Trust) securitized $1.0 billion, $2.7 billion
and $0.7 billion of loans, respectively, through the public issuance of investor
certificates. In the second quarter of 2001, $1.0 billion of investor
certificates that were previously issued by the Trust matured, resulting in $1.7
billion of net additional securitizations during that quarter. The securitized
assets consist primarily of loans arising in a portfolio of designated consumer
American Express credit card, Optima Line of Credit and Sign & Travel/Extended
Payment Option revolving credit accounts or features and, in the future, may
include other charge or credit accounts or features or products.


During the second quarter of 2001, in conjunction with the company's
adoption of SFAS No. 140, TRS reinstated approximately $2.9 billion of Charge
Card receivables and a commensurate amount of long-term debt to the balance
sheet. (See Note 2, "Accounting Developments," for further information.) In the
third quarter of 2001, $0.6 billion of investor certificates that were
previously issued by the American Express Master Trust (the Master Trust)
matured. In November 2001, the Master Trust securitized an additional $750
million of Charge Card receivables, which also remain on the balance sheet.

Travelers Cheque Investments increased, reflecting unrealized appreciation as
a result of declining interest rates.

U.S. loans and related short-term debt declined from December 31, 2000, mainly
reflecting lower billed business, as previously discussed.

                                      21


AMERICAN EXPRESS FINANCIAL ADVISORS

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001
AND 2000

                             STATEMENTS OF INCOME
                                  (Unaudited)



(Dollars in millions)
                                                   Three Months Ended                        Nine Months Ended
                                                     September 30,                             September 30,
                                                ------------------------       Percentage   -------------------------    Percentage
                                                   2001           2000         Inc/(Dec)         2001           2000     Inc/(Dec)
                                                ----------  --------------  -----------     ------------  ------------  -----------
                                                                                                            
Net Revenues:
   Investment Income                            $   490        $   582            (15.8)      $   612        $ 1,746          (64.9)
   Management and Distribution Fees                 595            700            (15.0)        1,856          2,089          (11.2)
   Other Revenues                                   307            258             18.5           873            753           15.9
                                               -----------  ----------                        ----------  ----------
     Total Revenues                               1,392          1,540             (9.7)        3,341          4,588          (27.2)
   Provision for Losses and Benefits:
     Annuities                                      242            253             (4.7)          734            767           (4.3)
     Insurance                                      171            146             17.3           480            422           13.6
     Investment Certificates                         71             89            (19.8)          251            246            2.0
                                               -----------  ----------                        ----------  ----------
        Total                                       484            488             (0.9)        1,465          1,435            2.0
                                               -----------  ----------                        ----------  ----------
     Net Revenues                                   908          1,052            (13.7)        1,876          3,153          (40.5)
                                               -----------  ----------                        ----------  ----------
Expenses:
   Human Resources                                  469            527            (11.0)        1,513          1,553           (2.5)
   Other Operating Expenses                         172            138             23.8           533            462           15.4
   Restructuring Charge                              62              -                -            62              -              -
   Disaster Recovery Charge                          11              -                -            11              -              -
                                               -----------  ----------                        ----------  ----------
     Total Expenses                                 714            665              7.2         2,119          2,015            5.2
                                               -----------  ----------                        ----------  ----------
Pretax Income (Loss)                                194            387            (49.8)         (243)         1,138              -
Income Tax Provision (Benefit)                       49            118            (58.4)         (133)           348              -
                                               -----------  ----------                        ----------  ----------
Net Income (Loss)                               $   145        $   269            (46.1)      $  (110)       $   790              -
                                               -----------  ----------                        ----------  ----------


                                      22


AMERICAN EXPRESS FINANCIAL ADVISORS

                       SELECTED STATISTICAL INFORMATION
                                  (Unaudited)



(Dollars in millions, except where indicated)
                                                   Three Months Ended                          Nine Months Ended
                                                     September 30,                               September  30,
                                                --------------------------  Percentage      -------------------------- Percentage
                                                   2001           2000      Inc/(Dec)          2001         2000       Inc/(Dec)
                                                -----------  -------------  ------------    ------------  -----------  ------------
                                                                                                           
Life Insurance in Force (billions)              $   104.8      $    95.8            9.4       $   104.8    $    95.8           9.4
Deferred Annuities in Force (billions)          $    41.0      $    51.8          (20.8)      $    41.0    $    51.8         (20.8)
Assets Owned, Managed or
  Administered (billions):
   Assets Managed for Institutions              $    47.8      $    56.7          (15.6)      $    47.8    $    56.7         (15.6)
   Assets Owned, Managed or Administered
     for Individuals:
     Owned Assets:
        Separate Account Assets                      24.3           36.6          (33.6)           24.3         36.6         (33.6)
        Other Owned Assets                           42.5           40.6            4.7            42.5         40.6           4.7
                                                -----------  -----------                      ----------  -----------
          Total Owned Assets                         66.8           77.2          (13.5)           66.8         77.2         (13.5)
     Managed Assets                                  91.2          122.0          (25.3)           91.2        122.0         (25.3)
     Administered Assets                             28.6           38.0          (24.8)           28.6         38.0         (24.8)
                                                -----------  -----------                      ----------  -----------
        Total                                   $   234.4      $   293.9          (20.3)      $   234.4    $   293.9         (20.3)
                                                ===========  ===========                      ==========  ===========
Market Appreciation (Depreciation) During
   the Period:
   Owned Assets:
     Separate Account Assets                    $  (4,470)     $    (203)             #       $  (8,426)   $    (172)            #
     Other Owned Assets                         $     535      $     163              #       $   1,372    $     (47)            -
   Total Managed Assets                         $ (15,719)     $     (76)             #       $ (27,824)   $     456             -
Cash Sales:
   Mutual Funds                                 $   7,384      $  11,698          (36.9)      $  25,667    $  34,178         (24.9)
   Annuities                                        1,308          1,465          (10.8)          4,141        4,393          (5.8)
   Investment Certificates                            941            868            8.4           2,912        2,574          13.1
   Life and Other Insurance Products                  200            220           (8.7)            677          675           0.4
   Institutional                                      488          1,922          (74.6)          4,259        5,030         (15.3)
   Other                                            1,115            815           36.8           4,127        2,050         101.3
                                                -----------  -----------                      ----------  -----------
Total Cash Sales                                $  11,436      $  16,988          (32.7)      $  41,783    $  48,900         (14.6)
                                                ===========  ===========                      ==========  ===========
Number of Financial Advisors                       11,385         12,137           (6.2)         11,385       12,137          (6.2)

Fees from Financial Plans and
  Advice Services                               $    23.1      $    26.1          (11.4)      $    80.4    $    76.2           5.5
Percentage of Total Sales from Financial
   Plans and Advice Services                         72.4%          69.2%             -            72.6%        67.4%            -


#   Denotes a variance of more than 100%.

                                      23


AMERICAN EXPRESS FINANCIAL ADVISORS

American Express Financial Advisors' (AEFA) reported net income of $145
million for the three-month period ended September 30, 2001 and a net loss of
$110 million for the nine-month period. This is compared with net income of $269
million and $790 million for the three and nine-month periods a year ago.
Included in these results is a third quarter 2001 restructuring charge of $62
million pretax, $41 million after-tax. Of the pretax charge, $16 million
represents severance costs, for approximately 900 employees to optimize the
client service organization and field force leadership structures and relocate
and consolidate finance and technology functions while the remainder primarily
reflects office lease and equipment abandonment costs. Also included in the
three-month period results are $11 million pretax, $8 million after-tax of
insurance claims directly related to the September 11th terrorist attacks.
Excluding these items, AEFA's net income would have been $194 million in the
three-month period, down 28 percent from a year ago. Included in the company's
nine-month results ended September 30, 2001 is $182 million pretax, $132
million after-tax, recorded in the first quarter and $826 million pretax, $537
million after-tax, recorded in the second quarter of losses related to the
writedown and sale of certain high-yield securities and the reduction of the
risk profile within the investment portfolio. Excluding high-yield losses from
both years, and the restructuring and September 11th related charges mentioned
above, AEFA's net income in the nine-month period ended September 30, 2001,
would have been down 28 percent from a year ago. Net revenues decreased 14
percent and 40 percent for the three and nine-month periods ended September 30,
2001. Adjusted for high-yield losses, net revenues decreased 11 percent for the
nine-month period.

AEFA's results also reflect continued weakness in equity markets and narrower
spreads on the investment portfolio from the lagging benefit of lower interest
rates, and from lower yields as a result of repositioning the high-yield
portfolio. Management and distribution fees fell 15 percent and 11 percent in
the three and nine-month periods ending September 30, 2001. Managed assets
fell 22 percent from a year ago and cash sales from all products were 33
percent and 15 percent lower for the three and nine-month periods. Other
revenues rose in both periods primarily as a result of higher insurance
premiums; financial planning and advice service fees were higher in the year
to date period but lower in the quarter. Gross investment income declined 16
percent and 65 percent in the three and nine-month periods due to the first
and second quarter high-yield write-downs and a lower average investment yield
in both periods, mostly due to the repositioning of the investment portfolio.
The effect of this repositioning was amplified in the three-month period by
the company's inability to reinvest in appropriate quality high-yield bonds
during September. Included in investment income for both periods is the effect
of a decrease in the value of options hedging outstanding stock market
certificates, which was offset in the certificate provision. Also included in
the three-month period is a modest loss related to the securitization of
Collateral Debt Obligations and the mark-to-market on the high-yield bonds
still held for sale at the end of September. Annuity product provisions were
lower in the three and nine-month periods ending September 30, 2001 primarily
due to smaller inforce levels. Insurance provisions rose in both periods
primarily due to higher inforce levels. Certificate provisions decreased in
the three-month period as higher inforce levels were offset by lower accrual
rates and the effect on the stock market

                                      24


certificate product of greater depreciation this year in the S&P 500. The
nine-month period increased slightly.

Total expenses, (excluding the restructuring and September 11th items
mentioned above) fell 4 percent and increased 2 percent in the three and
nine-month periods ended September 30, 2001. Also included in the nine-month
period is a $67 million first quarter adjustment to the amortization of
Deferred Acquisition Costs (DAC)* for variable insurance and annuity products
as a result of the steep decline in equity markets ($39 million was recorded
in human resources expenses, $28 million was included in other operating
expenses). Excluding the DAC adjustment, restructuring charges, and September
11th items, total expenses for the nine-month period were 2 percent lower than
last year. Human resources expenses declined 11 percent and 5 percent
(excluding the DAC adjustment) for the three and nine-month periods reflecting
lower field force compensation-related expenses due to relatively slow advisor
growth and the impact of lower volumes on advisor compensation, as well as the
benefits of reengineering and cost containment initiatives within the home
office where employees were down 12 percent from a year ago. The total advisor
force of 11,385 decreased by 752 from September 30, 2000 and was down 261 from
June 30, 2001 and down 1,278 from year end. The decrease in advisors resulted
from reduced recruiting activities during recent quarters as AEFA worked to
improve the advisor platform economics, from higher termination rates due to
the weaker environment and from proactive efforts to weed out unproductive
advisors. In light of current challenging market conditions, AEFA expects to
continue to carefully manage new advisor additions in coming quarters to
ensure overall field force costs are appropriately controlled and advisor
production is maximized. Other operating expenses increased 24 percent and 9
percent (excluding the DAC adjustment) for the three and nine-month periods.
The 24 percent three-month period increase reflects a relatively low level of
expenses last year. Other operating expenses declined 1 percent in the third
quarter from the second quarter of this year, reflecting the success of
reengineering activities and continuing efforts to control core operating
expenses.

* DACs are the costs of acquiring new businesses, which are deferred and
amortized according to a schedule that reflects a number of factors, the most
significant of which are the anticipated profits and persistency of the
product. The amortization schedule must be adjusted periodically to reflect
changes in those factors.

                                      25


AMERICAN EXPRESS FINANCIAL ADVISORS

LIQUIDITY AND CAPITAL RESOURCES

                      SELECTED BALANCE SHEET INFORMATION
                                  (UNAUDITED)



(Dollars in billions, except percentages)
                                      September 30,       December 31,         Percentage           September 30,     Percentage
                                          2001               2000              Inc/(Dec)                2000          Inc/(Dec)
                                   ------------------  -----------------   ---------------      ------------------  ---------------
                                                                                                              
Investments*                         $        32.9       $        30.5                 7.9%       $        30.0                9.7%
Separate Account Assets              $        24.3       $        32.3               (24.7)       $        36.6              (33.6)
Total Owned Assets                   $        66.8       $        73.6                (9.2)       $        77.2              (13.5)
Client Contract Reserves             $        32.6       $        31.4                 3.6        $        31.4                3.9
Total Liabilities                    $        61.3       $        69.2               (11.4)       $        73.0              (16.1)
Total Shareholder's Equity           $         5.5       $         4.4                25.3        $         4.2               31.5
Return on Average Equity**                     2.7%               22.6%                  -                 23.1%                 -


*   Excludes cash, derivatives, short term and other investments.
**  Computed based on the past twelve months of net income and excludes the
    effect of SFAS No. 115 and SFAS No. 133. The company adopted SFAS No. 133
    on January 1, 2001.


Separate account assets and liabilities decreased, mainly due to market
depreciation.

In July 2001, American Express Financial Advisors received a capital
contribution of $490 million from American Express Company (Parent company).

Investments increased, in part due to unrealized appreciation as a result of
declining interest rates, as well as additional investment as a result of
positive net cash flows.

                                      26


AMERICAN EXPRESS BANK

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001
AND 2000

                           STATEMENTS OF OPERATIONS
                                  (UNAUDITED)



(Dollars in millions)
                                                   Three Months Ended                            Nine Months Ended
                                                    September 30,                                   September 30,
                                               ----------------------------   Percentage      --------------------------  Percentage
                                                  2001            2000        Inc/(Dec)          2001           2000      Inc/(Dec)
                                               -----------  ----------------  -----------     ----------  --------------  ----------
                                                                                                            
Net Revenues:
   Interest Income                             $   174         $   188             (7.7)%     $   544        $   554          (1.9)%
   Interest Expense                                 98             125            (21.8)          331            362          (8.7)
                                               -----------  ----------                        ----------  ----------
     Net Interest Income                            76              63             20.3           213            192          11.2
   Commissions and Fees                             51              54             (5.4)          154            162          (5.1)
   Foreign Exchange Income & Other Revenue          38              29             30.1           114             93          22.5
                                               -----------  ----------                        ----------  ----------
     Total Net Revenues                            165             146             12.8           481            447           7.7
                                               -----------  ----------                        ----------  ----------
Expenses:

   Human Resources                                  60              65             (8.2)          185            197          (5.9)
   Other Operating Expenses                         69              67              3.2           198            204          (2.7)
   Provision for Losses:
     Ongoing                                        14               6                #            44             20             #
     Restructuring Related*                         26               -                -            26              -             -
                                               -----------  ----------                        ----------  ----------
        Total Provision                             40               6                #            70             20             #
   Restructuring Charge*                            58               -                -            58              -             -
                                               -----------  ----------                        ----------  ----------
     Total Expenses                                227             138             64.3           511            421          21.2
                                               -----------  ----------                        ----------  ----------
Pretax (Loss)/Income                               (62)              8                -           (30)            26             -
Income Tax (Benefit)/Provision                     (19)              1                -            (8)             4             -
                                               -----------  ----------                        ----------  ----------
   Net (Loss)/Income                           $   (43)        $     7                -       $   (22)       $    22             -
                                               ===========  ==========                        ==========  ==========


                       SELECTED STATISTICAL INFORMATION
                                 (UNAUDITED)



(Dollars in billions)
                                                    Three Months Ended                             Nine Months Ended
                                                       September 30,                                 September 30,
                                               ----------------------------   Percentage      --------------------------  Percentage
                                                  2001            2000        Inc/(Dec)          2001           2000       Inc/(Dec)
                                               -----------  ---------------  ------------     -----------  -------------  ----------
                                                                                                            
   Assets Managed**/Administered               $    11.3       $    10.2           10.4%      $    11.3      $    10.2        10.4%
   Assets of Non-Consolidated Joint            $     2.0       $     2.3          (15.2)      $     2.0      $     2.3       (15.2)
     Ventures


*  AEB recorded an aggregate third quarter 2001 restructuring charge of $84
   million pretax consisting of $26 million of additional provision for losses
   and $58 million for severance, foreign currency translation losses
   previously recorded in Shareholder's Equity and other charges.
** Includes assets managed by American Express Financial Advisors.

# Denotes variance of more than 100%.

                                      27


AMERICAN EXPRESS BANK

American Express Bank (AEB) reported net losses of $43 million and $22 million
for the three and nine-month periods ended September 30, 2001, respectively,
compared with net income of $7 million and $22 million in the same periods a
year ago. These results include a restructuring charge of $84 million pretax,
$57 million after-tax, primarily reflecting plans to further scale back
corporate lending activities in parts of Asia, Latin America, and Europe. The
charge includes $24 million of currency translation losses previously recorded
in shareholder's equity, $26 million of provisions for loan losses, and $29
million of severance benefits for approximately 400 employees. Excluding these
charges, AEB's net income would have been $15 million, up 98 percent and $35
million, up 58 percent for the three and nine-month period ended September 30,
2001.

Results for both periods reflect strong performance in Personal Financial
Services and Private Banking despite a difficult market environment, lower
funding costs and lower operating expenses as a result of AEB's reengineering
efforts. These were partially offset by higher provisions for losses due to
higher Personal Financial Services loan balances, and lower revenue from
Corporate Banking as AEB continues to shift its focus to Personal Financial
Services and Private Banking.

                                      28


AMERICAN EXPRESS BANK

LIQUIDITY AND CAPITAL RESOURCES

                           SELECTED BALANCE SHEET INFORMATION
                                  (Unaudited)



(Dollars in billions, except where indicated)
                                              September 30, December 31,    Percentage        September 30,   Percentage
                                                  2001         2000         Inc/(Dec)             2000        Inc/(Dec)
                                               -----------  ------------  ---------------     -------------  -----------
                                                                                                   
Total Assets                                   $   12.8        $   11.4            12.0%     $   11.0            16.4%
Total Liabilities                              $   12.0        $   10.7            12.7      $   10.3            17.1
Total Shareholder's Equity (millions)          $    771        $    754             2.3      $    729             5.8
Return on Average Assets*                         (0.13)%          0.26%              -          0.24%              -
Return on Average Common Equity**                  (2.4)%           4.4%              -           4.1%              -
Total Loans                                    $    5.6        $    5.3             4.0      $    5.1             8.4
Total Non-performing Loans (millions)          $    133        $    137            (2.3)     $    156           (14.3)
Other Non-performing Assets (millions)         $      2        $     24           (90.6)     $     37           (94.0)
Reserve for Credit Losses (millions)***        $    149        $    153            (2.7)     $    179           (17.0)
Loan Loss Reserves as a
  Percentage of Total Loans                         2.6%            2.6%              -           3.1%              -
Deposits                                       $    8.7        $    8.0             9.0      $    8.0             8.3
Risk-Based Capital Ratios:
  Tier 1                                            9.9%           10.1%              -          10.4%              -
  Total                                            10.6%           11.4%              -          11.9%              -
Leverage Ratio                                      5.4%            5.9%              -           5.8%              -


*    Computed based on the past twelve months of net (loss)/income and
     excludes the effect on total assets of SFAS No. 115 and SFAS No. 133 to
     the extent that they affect Shareholder's Equity. The company adopted
     SFAS No. 133 as of January 1, 2001.

**   Computed based on the past twelve months of net (loss)/income and
     excludes the effect on Shareholder's Equity of SFAS No. 115 and
     SFAS No. 133.

***  Allocation (millions):


                                                                                  
  Loans                                        $   144         $   137                        $   158
  Other Assets, primarily derivatives                3              14                             16
  Other Liabilities                                  2               2                              5
                                               -------         -------                        -------
    Total Reserve for Credit Losses            $   149          $  153                        $   179
                                               -------         -------                        -------


  AEB had loans outstanding of $5.6 billion at September 30, 2001, up from
  $5.3 billion at December 31, 2000, and $5.1 billion at September 30, 2000.
  The increase since September 30, 2000 resulted primarily from a $1.0 billion
  increase in consumer and private banking loans ($1.1 billion excluding the
  effect of asset sales and securitizations in the consumer loan portfolio),
  including the transfer of $200 million of collateralized loans from
  Corporate Banking, and a $30 million increase in financial institution and
  other loans. This was partially offset by a $650 million decrease in
  Corporate Banking loans. The increase since December 31, 2000 resulted
  primarily from an $800 million increase in consumer and private banking
  loans ($900 million excluding asset sales and securitizations in the
  consumer loan portfolio), including the $200 million transfer discussed
  above, partially offset by a $600 million decrease in Corporate Banking
  loans and a $40 million decrease in financial institution and other loans.
  As of September 30, 2001, consumer and private banking loans comprised 55%
  of total loans versus 41% at December 31, 2000 and 39% at September 30,
  2000.

  Total non-performing loans of $133 million at September 30, 2001 were down
  from $137 million at December 31, 2000, and down from $156 million at

                                      29


September 30, 2000. The decrease from both periods is primarily due to loan
payments and write-offs, mainly in Indonesia, partially offset by net
downgrades of the risk status of various loans.

                                      30


CORPORATE AND OTHER

Corporate and Other reported net expenses of $52 million and $143 million for
the three and nine months ended September 30, 2001, respectively, compared
with net expenses of $46 million and $139 million in the same periods a year
ago. Included in the three month period ended September 30, 2001 results is a
restructuring charge, related primarily to severance, of $11 million pretax,
$7 million after-tax. The nine-month results for both years include a
preferred stock dividend based on earnings from Lehman Brothers, which was
offset by expenses related to business building initiatives in both years.

ACCOUNTING DEVELOPMENTS

In June 2001, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets," effective for fiscal years beginning after December 15,
2001. Under the new rules, goodwill and intangible assets deemed to have
indefinite lives will no longer be amortized but will be subject to annual
impairment tests.

The company will adopt the new rule on accounting for goodwill and other
intangible assets as of January 1, 2002. The company is currently evaluating
the provisions of the new rules and has not yet determined what the effect of
these tests will be on earnings and the financial position of the company. The
impact on the company's net income in 2000 and the first nine months of 2001
from goodwill amortization was $82 million ($106 million pretax) and $58
million($75 million pretax).

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations." This Statement addresses financial accounting and reporting for
obligations associated with the retirement of tangible long-lived assets and
the associated asset retirement costs. The company is required to adopt SFAS
No. 143 as of January 1, 2003. The adoption of this Statement is not expected
to have a material impact on the company's financial position or results of
operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets," which supercedes FASB No. 121,
"Accounting for the Impairment of Long-lived Assets and for Long-Lived Assets
to Be Disposed Of." This new Statement also supercedes certain aspects of
Accounting Principles Board Opinion No. 30, "Reporting the Results of
Operations - Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions,"
with regard to reporting the effects of a disposal of a segment of a business.
The new rule will require operating losses from discontinued operations to be
reported in future periods, as incurred. In addition, businesses below the
operating segment level may qualify for discontinued operations treatment. The
company is required to adopt the provisions of the Statement as of January 1,
2002. The company is currently evaluating the new rule's changes to previous
accounting principles, which will primarily affect the company if and when
qualifying future business dispositions occur.

                                      31

FORWARD-LOOKING STATEMENTS


This report contains forward-looking statements, which are subject to risks
and uncertainties. The words "believe", "expect", "anticipate", "optimistic",
"intend", "aim", "will", "should" and similar expressions are intended to
identify such forward-looking statements. Factors that could cause actual
results to differ materially from these forward-looking statements include,
but are not limited to, the following:

Fluctuation in the equity markets, which can affect the amount and types of
investment products sold by AEFA, the market value of its managed assets, and
management and distribution fees received based on those assets; potential
deterioration in the high-yield sector and other investment areas, which could
result in further losses in AEFA's investment portfolio; the ability of AEFA
to sell certain high-yield investments at expected values and within
anticipated timeframes and to maintain its high-yield portfolio at certain
levels in the future; developments relating to AEFA's new platform structure
for financial advisors, including the ability to increase advisor
productivity, moderate the growth of new advisors and create efficiencies in
the infrastructure; AEFA's ability to effectively manage the economics in
selling a growing volume of non-proprietary products to clients; investment
performance in AEFA's businesses; the success, timeliness and financial
impact, including costs, cost savings and other benefits, of reengineering
initiatives being implemented or considered by the company, including cost
management, structural and strategic measures such as vendor, process,
facilities and operations consolidation, outsourcing, relocating certain
functions to lower cost overseas locations, moving internal and external
functions to the Internet to save costs, the scale-back of corporate lending
in certain regions, and planned staff reductions relating to certain of such
reengineering actions; the ability to control and manage operating,
infrastructure, advertising and promotion and other expenses as business
expands or changes, including balancing the need for longer term investment
spending; the impact of and uncertainty created by the September 11th
terrorist attacks; the company's ability to recover under its insurance
policies for losses resulting from the September 11th terrorist attacks;
consumer and business spending on the company's travel related services
products, particularly credit and charge cards and growth in card lending
balances, which depend in part on the ability to issue new and enhanced card
products and increase revenues from such products, attract new cardholders,
capture a greater share of existing cardholders' spending, sustain premium
discount rates, increase merchant coverage, retain Cardmembers after low
introductory lending rates have expired, and expand the global network
services business; successfully expanding the company's on-line and off-line
distribution channels and cross-selling financial, travel, card and other
products and services to its customer base, both in the U.S. and abroad;
effectively leveraging the company's assets, such as its brand, customers and
international presence, in the Internet environment; investing in and
competing at the leading edge of technology across all businesses; higher
borrowing costs due to potential negative changes in the company's and its
subsidiaries' credit ratings; increasing competition in all of the company's
major businesses; fluctuations in interest rates, which impact the company's
borrowing costs, return on lending products and spreads in the investment and
insurance businesses; credit trends and the rate of

                                      32

bankruptcies, which can affect spending on card products, debt payments
by individual and corporate customers and businesses that accept the company's
card products and returns on the company's investment portfolios; foreign
currency exchange rates; political or economic instability in certain regions
or countries, which could affect commercial lending activities, among other
businesses; legal and regulatory developments, such as in the areas of
consumer privacy and data protection; acquisitions; and outcomes in
litigation. A further description of these and other risks and uncertainties
can be found in the company's 10-K Annual Report for the fiscal year ending
December 31, 2000 and its other reports filed with the Securities and Exchange
Commission.

                                      33


                          PART II. OTHER INFORMATION

                           AMERICAN EXPRESS COMPANY

ITEM 1. LEGAL PROCEEDINGS

The company commenced an action, AMERICAN EXPRESS COMPANY V. THE UNITED
STATES, on September 16, 1997 in the United States Court of Federal Claims
(the "Court") seeking a refund from the United States of Federal income taxes
paid (plus related interest) for the year 1987. The company contends that the
Internal Revenue Service abused its discretion by denying the company's
request to include annual fees from Cardmembers in taxable income ratably over
the twelve-month period to which the fees relate rather than in full at the
time they are billed. On June 30, 2000, the Court entered a judgment in favor
of the Internal Revenue Service. The company filed a notice of appeal with the
United States Court of Appeals for the Federal Circuit ("Appeals Court") on
July 19, 2000. On August 23, 2001, the Court of Appeals for the Federal
Circuit affirmed the decision of the Court of Federal Claims denying the
American Express refund claim.

The matter described above was previously reported in the company's Form
10-K for the year ended December 31, 2000.

The matters described below were previously reported in the company's
Form 10-Q for the quarter ended June 30, 2001.

On December 13, 1996, an action entitled LESA BENACQUISTO AND DANIEL
BENACQUISTO V. IDS LIFE INSURANCE COMPANY AND AMERICAN EXPRESS FINANCIAL
CORPORATION was commenced in Minnesota state court. A second action, entitled
ARNOLD MORK, ISABELLA MORK, RONALD MELCHERT AND SUSAN MELCHERT V. IDS LIFE
INSURANCE COMPANY AND AMERICAN EXPRESS FINANCIAL CORPORATION was commenced in
the same court on March 21, 1997. On October 13, 1998, an action entitled
RICHARD W. AND ELIZABETH J. THORESEN V. AMERICAN EXPRESS FINANCIAL
CORPORATION, AMERICAN CENTURION LIFE ASSURANCE COMPANY, AMERICAN ENTERPRISE
LIFE INSURANCE COMPANY, AMERICAN PARTNERS LIFE INSURANCE COMPANY, IDS LIFE
INSURANCE COMPANY AND IDS LIFE INSURANCE COMPANY OF NEW YORK was also
commenced in Minnesota state court. These three class action lawsuits included
allegations of improper insurance and annuity sales practices including
improper replacement of existing annuity contracts and insurance policies,
improper use of annuities to fund tax deferred contributory retirement plans,
alleged agent misconduct, failure to properly supervise agents and other
matters relating to life insurance policies and annuity contracts.

In January 2000, AEFC reached an agreement in principle to settle the three
class-action lawsuits described above. It is expected the settlement will
provide $215 million of benefits to more than two million participants and for
release by class members of all insurance and annuity market conduct claims
dating back to 1985.


                                       34

In August, 2000 an action entitled LESA BENACQUISTO, DANIEL BENACQUISTO,
RICHARD THORESEN, ELIZABETH THORESEN, ARNOLD MORK, ISABELLA MORK, RONALD
MELCHERT AND SUSAN MELCHERT V. AMERICAN EXPRESS FINANCIAL CORPORATION,
AMERICAN EXPRESS FINANCIAL ADVISORS, AMERICAN CENTURION LIFE ASSURANCE
COMPANY, AMERICAN ENTERPRISE LIFE INSURANCE COMPANY, AMERICAN PARTNERS LIFE
INSURANCE COMPANY, IDS LIFE INSURANCE COMPANY AND IDS LIFE INSURANCE COMPANY
OF NEW YORK was commenced in the United States District Court for the District
of Minnesota. The complaint put at issue various alleged sales practices and
misrepresentations and allegations of violations of federal laws.

In May, 2001 the United States District Court for the State of Minnesota
and The District Court, Fourth Judicial District for the State of Minnesota,
County of Hennepin entered orders approving the settlement as tentatively
reached in January, 2000. Appeals were filed in both federal and state court
but subsequently dismissed by the parties filing the appeals. The orders
approving the settlement were final as of September 24, 2001. Implementation
of the settlement commenced October 15, 2001.

Numerous individuals opted out of the settlement described above.
Although a significant number of these individuals are represented by counsel,
to date very few have filed lawsuits against AEFC and its subsidiaries. The
outcome of any litigation cannot be predicted with certainty; however, in the
aggregate, the company does not consider these lawsuits to be material.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a) Exhibits

            See Exhibit Index on page E-1 hereof.

        (b) Reports on Form 8-K:


            Form 8-K, dated July 18, 2001, Item 5, announcing the company's
            expectation relating to its second quarter earnings, reflecting
            the write-down of high-yield securities and reduction in risk
            profile of investment portfolio, and the company's intention to
            take a restructuring charge in its third quarter.

            Form 8-K, dated July 23, 2001, Items 5 and 7, reporting the
            company's earnings for the quarter ended June 30, 2001 and
            including a Second Quarter Earnings Supplement.

            Form 8-K, dated July 23, 2001, Item 5, announcing the company's
            election of Charlene Barshefsky and Peter R. Dolan to its Board of
            Directors.

                                       35


            Form 8-K, dated August 1, 2001, Item 9, reporting certain
            information from presentations to the financial community on
            August 1, 2001 by Ken Chenault, Chairman and Chief Executive
            Officer of the company, and Jim Cracchiolo, Group President,
            Global Financial Services and Chairman and Chief Executive Officer
            of American Express Financial Advisors.

            Form 8-K, dated September 11, 2001, Item 5, reporting certain
            information relating to the effects of the September 11, 2001
            terrorist attacks on the company's headquarters and business.

            Form 8-K, dated September 17, 2001, Item 5, announcing the
            company's expectation relating to its third quarter earnings,
            reflecting the effects of the September 11, 2001 terrorist
            attacks.

            Form 8-K, dated October 22, 2001, Items 5 and 7, 1) reporting the
            company's earnings for the quarter ended September 30, 2001 and
            including a Third Quarter Earnings Supplement and 2) adjusting
            certain statistical data contained in its Form 10-Q Reports dated
            May 15, 2001 and August 14, 2001, and its Form 8-K Reports dated
            April 23, 2001 (relating to the company's first quarter 2001
            earnings release and earnings supplement) and July 23, 2001
            (relating to the company's second quarter 2001 earnings release
            and earnings supplement).

                                      36


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.





                                           AMERICAN EXPRESS COMPANY
                                           ------------------------
                                                 (Registrant)


Date: November 13, 2001                    By  /s/Gary L. Crittenden
                                           -------------------------------
                                               Gary L. Crittenden
                                               Executive Vice President and
                                               Chief Financial Officer


Date: November 13, 2001                        /s/Thomas A. Iseghohi
                                           --------------------------------
                                               Thomas A. Iseghohi
                                               Senior Vice President and
                                               Comptroller
                                               (Principal Accounting Officer)


                                       37


                                 EXHIBIT INDEX

       The following exhibits are filed as part of this Quarterly Report:



     Exhibit                  Description
     -------                  -----------

       
     12   Computation in Support of Ratio of Earnings to Fixed Charges.

     15   Letter re Unaudited Interim Financial Information.


                                      E-1