[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2011
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______________ to _______________
|
Delaware
|
36-1258310
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
3600 West Lake Avenue, Glenview, IL
|
60026-1215
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(In thousands except for per share amounts)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating Revenues
|
$ | 4,614,914 | $ | 3,928,056 | $ | 8,886,759 | $ | 7,560,820 | ||||||||
Cost of revenues
|
2,996,014 | 2,514,222 | 5,758,023 | 4,842,085 | ||||||||||||
Selling, administrative, and research
|
||||||||||||||||
and development expenses
|
845,145 | 735,847 | 1,641,145 | 1,463,491 | ||||||||||||
Amortization of intangible assets
|
62,705 | 51,952 | 117,949 | 103,534 | ||||||||||||
Operating Income
|
711,050 | 626,035 | 1,369,642 | 1,151,710 | ||||||||||||
Interest expense
|
(45,396 | ) | (43,269 | ) | (89,378 | ) | (87,564 | ) | ||||||||
Other income (expense)
|
15,357 | 2,207 | 21,252 | 6,085 | ||||||||||||
Income from Continuing Operations
|
||||||||||||||||
Before Income Taxes
|
681,011 | 584,973 | 1,301,516 | 1,070,231 | ||||||||||||
Income Taxes
|
197,482 | 185,181 | 211,750 | 349,143 | ||||||||||||
Income from Continuing Operations
|
483,529 | 399,792 | 1,089,766 | 721,088 | ||||||||||||
Income from Discontinued Operations
|
14,901 | 11,664 | 31,804 | 24,173 | ||||||||||||
Net Income
|
$ | 498,430 | $ | 411,456 | $ | 1,121,570 | $ | 745,261 | ||||||||
Income Per Share from Continuing
|
||||||||||||||||
Operations:
|
||||||||||||||||
Basic
|
$ | 0.97 | $ | 0.79 | $ | 2.19 | $ | 1.43 | ||||||||
Diluted
|
$ | 0.96 | $ | 0.79 | $ | 2.17 | $ | 1.43 | ||||||||
Income Per Share from Discontinued
|
||||||||||||||||
Operations:
|
||||||||||||||||
Basic
|
$ | 0.03 | $ | 0.02 | $ | 0.06 | $ | 0.05 | ||||||||
Diluted
|
$ | 0.03 | $ | 0.02 | $ | 0.06 | $ | 0.05 | ||||||||
Net Income Per Share:
|
||||||||||||||||
Basic
|
$ | 1.00 | $ | 0.82 | $ | 2.25 | $ | 1.48 | ||||||||
Diluted
|
$ | 0.99 | $ | 0.81 | $ | 2.23 | $ | 1.47 | ||||||||
Cash Dividends:
|
||||||||||||||||
Paid
|
$ | 0.34 | $ | 0.31 | $ | 0.68 | $ | 0.62 | ||||||||
Declared
|
$ | 0.34 | $ | 0.31 | $ | 0.68 | $ | 0.62 | ||||||||
Shares of Common Stock Outstanding
|
||||||||||||||||
During the Period:
|
||||||||||||||||
Average
|
497,798 | 503,265 | 498,178 | 502,847 | ||||||||||||
Average assuming dilution
|
501,861 | 506,297 | 502,300 | 505,479 |
(In thousands)
|
June 30, 2011
|
December 31, 2010
|
||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and equivalents
|
$ | 1,230,662 | $ | 1,186,367 | ||||
Trade receivables
|
3,146,005 | 2,581,592 | ||||||
Inventories
|
1,919,679 | 1,634,856 | ||||||
Deferred income taxes
|
329,523 | 301,486 | ||||||
Prepaid expenses and other current assets
|
507,436 | 266,187 | ||||||
Assets held for sale
|
423,774 | — | ||||||
Total current assets
|
7,557,079 | 5,970,488 | ||||||
Plant and Equipment:
|
||||||||
Land
|
263,332 | 264,875 | ||||||
Buildings and improvements
|
1,618,362 | 1,574,593 | ||||||
Machinery and equipment
|
4,084,256 | 3,930,502 | ||||||
Equipment leased to others
|
194,560 | 187,284 | ||||||
Construction in progress
|
121,348 | 104,440 | ||||||
Gross plant and equipment
|
6,281,858 | 6,061,694 | ||||||
Accumulated depreciation
|
(4,149,845 | ) | (3,995,538 | ) | ||||
Net plant and equipment
|
2,132,013 | 2,066,156 | ||||||
Investments
|
435,576 | 440,760 | ||||||
Goodwill
|
5,101,220 | 4,971,818 | ||||||
Intangible Assets
|
2,105,649 | 1,731,016 | ||||||
Deferred Income Taxes
|
566,621 | 615,326 | ||||||
Other Assets
|
628,017 | 616,747 | ||||||
$ | 18,526,175 | $ | 16,412,311 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Short-term debt
|
$ | 1,450,332 | $ | 326,236 | ||||
Accounts payable
|
864,955 | 749,489 | ||||||
Accrued expenses
|
1,430,842 | 1,391,396 | ||||||
Cash dividends payable
|
167,081 | 169,233 | ||||||
Income taxes payable
|
43,673 | 386,498 | ||||||
Deferred income taxes
|
3,097 | — | ||||||
Liabilities held for sale
|
102,175 | — | ||||||
Total current liabilities
|
4,062,155 | 3,022,852 | ||||||
Noncurrent Liabilities:
|
||||||||
Long-term debt
|
2,622,796 | 2,542,087 | ||||||
Deferred income taxes
|
114,120 | 194,590 | ||||||
Other liabilities
|
1,305,080 | 1,080,783 | ||||||
Total noncurrent liabilities
|
4,041,996 | 3,817,460 | ||||||
Stockholders’ Equity:
|
||||||||
Common stock
|
5,418 | 5,385 | ||||||
Additional paid-in-capital
|
631,621 | 460,806 | ||||||
Income reinvested in the business
|
11,192,418 | 10,407,946 | ||||||
Common stock held in treasury
|
(2,291,851 | ) | (1,740,682 | ) | ||||
Accumulated other comprehensive income
|
870,881 | 427,155 | ||||||
Noncontrolling interest
|
13,537 | 11,389 | ||||||
Total stockholders’ equity
|
10,422,024 | 9,571,999 | ||||||
$ | 18,526,175 | $ | 16,412,311 |
(In thousands)
|
Six Months Ended
June 30
|
|||||||
2011
|
2010
|
|||||||
Cash Provided by (Used for) Operating Activities:
|
||||||||
Net income
|
$ | 1,121,570 | $ | 745,261 | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation
|
166,910 | 166,525 | ||||||
Amortization of intangible assets
|
120,125 | 106,237 | ||||||
Change in deferred income taxes
|
(51,618 | ) | (14,173 | ) | ||||
Provision for uncollectible accounts
|
4,766 | 9,995 | ||||||
Loss on sale of plant and equipment
|
459 | 706 | ||||||
Income from investments
|
(13,630 | ) | (10,232 | ) | ||||
Gain on sale of operations and affiliates
|
(2,233 | ) | (1,611 | ) | ||||
Stock compensation expense
|
27,736 | 27,399 | ||||||
Other non-cash items, net
|
(2,983 | ) | 664 | |||||
Change in assets and liabilities:
|
||||||||
(Increase) decrease in--
|
||||||||
Trade receivables
|
(525,659 | ) | (393,136 | ) | ||||
Inventories
|
(193,673 | ) | (174,494 | ) | ||||
Prepaid expenses and other assets
|
(20,442 | ) | 16,687 | |||||
Increase (decrease) in--
|
||||||||
Accounts payable
|
90,923 | 147,042 | ||||||
Accrued expenses and other liabilities
|
68,762 | 40,439 | ||||||
Income taxes
|
(336,412 | ) | (59,724 | ) | ||||
Other, net
|
2,568 | 586 | ||||||
Net cash provided by operating activities
|
457,169 | 608,171 | ||||||
Cash Provided by (Used for) Investing Activities:
|
||||||||
Acquisition of businesses (excluding cash and equivalents)
|
(747,855 | ) | (216,830 | ) | ||||
Additions to plant and equipment
|
(175,954 | ) | (123,281 | ) | ||||
Purchases of investments
|
(401 | ) | (1,257 | ) | ||||
Proceeds from investments
|
11,698 | 9,427 | ||||||
Proceeds from sale of plant and equipment
|
5,327 | 8,772 | ||||||
Proceeds from sale of operations and affiliates
|
1,386 | 1,403 | ||||||
Other, net
|
8,423 | 20,615 | ||||||
Net cash used for investing activities
|
(897,376 | ) | (301,151 | ) | ||||
Cash Provided by (Used for) Financing Activities:
|
||||||||
Cash dividends paid
|
(339,250 | ) | (311,495 | ) | ||||
Issuance of common stock
|
131,462 | 42,852 | ||||||
Repurchases of common stock
|
(550,000 | ) | — | |||||
Net proceeds of debt with original maturities of three months or less
|
1,114,933 | 95,662 | ||||||
Proceeds from debt with original maturities of more than three months
|
196 | 1,488 | ||||||
Repayments of debt with original maturities of more than three months
|
(1,966 | ) | (24,457 | ) | ||||
Excess tax benefits from share-based compensation
|
7,091 | 2,311 | ||||||
Net cash provided by (used for) financing activities
|
362,466 | (193,639 | ) | |||||
Effect of Exchange Rate Changes on Cash and Equivalents
|
122,036 | (118,232 | ) | |||||
Cash and Equivalents:
|
||||||||
Increase (decrease) during the period
|
44,295 | (4,851 | ) | |||||
Beginning of period
|
1,186,367 | 1,346,166 | ||||||
End of period
|
$ | 1,230,662 | $ | 1,341,315 | ||||
Cash Paid During the Period for Interest
|
$ | 58,728 | $ | 64,455 | ||||
Cash Paid During the Period for Income Taxes
|
$ | 566,193 | $ | 378,179 | ||||
Liabilities Assumed from Acquisitions
|
$ | 89,622 | $ | 106,878 |
(In thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net income
|
$ | 498,430 | $ | 411,456 | $ | 1,121,570 | $ | 745,261 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Foreign currency translation adjustments
|
195,179 | (310,954 | ) | 426,773 | (368,521 | ) | ||||||||||
Pension and other postretirement benefit adjustments, net of tax
|
8,168 | 5,951 | 16,953 | 11,988 | ||||||||||||
Comprehensive income
|
$ | 701,777 | $ | 106,453 | $ | 1,565,296 | $ | 388,728 |
(In thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 121,891 | $ | 113,345 | $ | 237,625 | $ | 218,182 | ||||||||
Income before income taxes
|
$ | 22,526 | $ | 17,484 | $ | 46,161 | $ | 34,028 | ||||||||
Income taxes
|
(7,625 | ) | (5,820 | ) | (14,357 | ) | (9,855 | ) | ||||||||
Income from discontinued operations
|
$ | 14,901 | $ | 11,664 | $ | 31,804 | $ | 24,173 |
(In thousands)
|
June 30, 2011
|
|||
Trade receivables
|
$
|
87,350
|
||
Inventories
|
57,035
|
|||
Net plant and equipment
|
49,130
|
|||
Goodwill and intangible assets
|
215,320
|
|||
Other
|
14,939
|
|||
Total assets held for sale
|
$
|
423,774
|
||
Accounts payable
|
$
|
23,509
|
||
Accrued expenses
|
50,848
|
|||
Other
|
27,818
|
|||
Total liabilities held for sale
|
$
|
102,175
|
June 30, 2011
|
June 30, 2010
|
|||||||
Estimated annual effective tax rate
|
29.0 | % | 30.6 | % | ||||
Discrete tax adjustments
|
(12.7 | ) | 2.0 | |||||
Effective tax rate
|
16.3 | % | 32.6 | % |
June 30, 2011
|
December 31, 2010
|
|||||||
Raw material
|
$ | 644,364 | $ | 552,996 | ||||
Work-in-process
|
177,272 | 165,298 | ||||||
Finished goods
|
1,098,043 | 916,562 | ||||||
$ | 1,919,679 | $ | 1,634,856 |
(In thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||||||||||||
Pension
|
Other Postretirement Benefits
|
Pension
|
Other Postretirement Benefits
|
|||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
Components of net periodic
|
||||||||||||||||||||||||||
benefit cost:
|
||||||||||||||||||||||||||
Service cost
|
$
|
23,247
|
$
|
23,238
|
$
|
3,358
|
$
|
3,485
|
$
|
47,772
|
$
|
46,639
|
$
|
6,715
|
$
|
6,970
|
||||||||||
Interest cost
|
28,437
|
27,161
|
7,383
|
7,498
|
59,601
|
54,703
|
14,766
|
14,997
|
||||||||||||||||||
Expected return on plan assets
|
(38,691
|
)
|
(37,003
|
)
|
(5,141
|
)
|
(4,545
|
)
|
(80,540
|
)
|
(74,378
|
)
|
(10,282
|
)
|
(9,091
|
)
|
||||||||||
Amortization of actuarial loss
|
9,729
|
6,454
|
104
|
10
|
20,052
|
12,968
|
208
|
20
|
||||||||||||||||||
Amortization of prior service
|
||||||||||||||||||||||||||
cost
|
195
|
183
|
1,612
|
1,612
|
405
|
367
|
3,224
|
3,223
|
||||||||||||||||||
Amortization of net transition
|
||||||||||||||||||||||||||
amount
|
—
|
7
|
—
|
—
|
—
|
15
|
—
|
—
|
||||||||||||||||||
Net periodic benefit cost
|
$
|
22,917
|
$
|
20,040
|
$
|
7,316
|
$
|
8,060
|
$
|
47,290
|
$
|
40,314
|
$
|
14,631
|
$
|
16,119
|
||||||||||
Amounts were included in the statement of income as follows:
|
||||||||||||||||||||||||||
Income from continuing
|
||||||||||||||||||||||||||
operations
|
$
|
22,078
|
$
|
19,242
|
$
|
7,230
|
$
|
7,960
|
$
|
45,524
|
$
|
38,707
|
$
|
14,459
|
$
|
15,919
|
||||||||||
Income from discontinued
|
||||||||||||||||||||||||||
operations
|
839
|
798
|
86
|
100
|
1,766
|
1,607
|
172
|
200
|
||||||||||||||||||
Total
|
$
|
22,917
|
$
|
20,040
|
$
|
7,316
|
$
|
8,060
|
$
|
47,290
|
$
|
40,314
|
$
|
14,631
|
$
|
16,119
|
June 30, 2011
|
December 31, 2010
|
|||||||
Fair value
|
$ | 3,067,682 | $ | 3,105,228 | ||||
Carrying value
|
2,880,980 | 2,794,303 |
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 4,614,914 | $ | 3,928,056 | $ | 8,886,759 | $ | 7,560,820 | ||||||||
Operating income
|
711,050 | 626,035 | 1,369,642 | 1,151,710 | ||||||||||||
Margin %
|
15.4 | % | 15.9 | % | 15.4 | % | 15.2 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
6.3 | % | 16.6 | % | 1.5 | % | 8.9 | % | 24.5 | % | 2.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (8.1 | ) | (1.2 | ) | — | (11.6 | ) | (1.6 | ) | ||||||||||||||
Total
|
6.3 | 8.5 | 0.3 | 8.9 | 12.9 | 0.6 | ||||||||||||||||||
Acquisitions and divestitures
|
4.8 | 0.8 | (0.6 | ) | 4.5 | 1.2 | (0.5 | ) | ||||||||||||||||
Restructuring costs
|
— | (1.9 | ) | (0.3 | ) | — | 0.5 | 0.1 | ||||||||||||||||
Translation
|
6.3 | 6.2 | — | 4.1 | 4.3 | — | ||||||||||||||||||
Other
|
0.1 | — | 0.1 | — | — | — | ||||||||||||||||||
Total
|
17.5 | % | 13.6 | % | (0.5 | )% | 17.5 | % | 18.9 | % | 0.2 | % |
(In thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Transportation
|
$ | 805,577 | $ | 656,763 | $ | 1,560,351 | $ | 1,267,379 | ||||||||
Industrial Packaging
|
697,695 | 577,210 | 1,328,887 | 1,119,440 | ||||||||||||
Power Systems & Electronics
|
723,353 | 608,726 | 1,407,351 | 1,173,848 | ||||||||||||
Food Equipment
|
491,358 | 446,786 | 963,777 | 880,957 | ||||||||||||
Construction Products
|
519,868 | 465,554 | 983,155 | 851,029 | ||||||||||||
Polymers & Fluids
|
368,461 | 287,642 | 684,940 | 544,674 | ||||||||||||
Decorative Surfaces
|
284,606 | 254,349 | 551,852 | 495,289 | ||||||||||||
All Other
|
746,561 | 653,144 | 1,452,363 | 1,272,060 | ||||||||||||
Intersegment revenues
|
(22,565 | ) | (22,118 | ) | (45,917 | ) | (43,856 | ) | ||||||||
Total operating revenues
|
$ | 4,614,914 | $ | 3,928,056 | $ | 8,886,759 | $ | 7,560,820 |
In the Transportation segment, products and services include:
|
|
•
|
metal and plastic components, fasteners and assemblies for automobiles and light trucks;
|
•
|
fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
|
•
|
fillers and putties for auto body repair;
|
•
|
polyester coatings and patch and repair products for the marine industry; and
|
•
|
truck remanufacturing and related parts and service.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 805,577 | $ | 656,763 | $ | 1,560,351 | $ | 1,267,379 | ||||||||
Operating income
|
119,718 | 104,022 | 240,022 | 196,289 | ||||||||||||
Margin %
|
14.9 | % | 15.8 | % | 15.4 | % | 15.5 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
7.4 | % | 17.3 | % | 1.5 | % | 11.1 | % | 26.6 | % | 2.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (7.6 | ) | (1.1 | ) | — | (9.3 | ) | (1.3 | ) | ||||||||||||||
Total
|
7.4 | 9.7 | 0.4 | 11.1 | 17.3 | 0.9 | ||||||||||||||||||
Acquisitions
|
9.6 | (1.4 | ) | (1.5 | ) | 8.6 | 0.9 | (1.1 | ) | |||||||||||||||
Restructuring costs
|
— | (0.2 | ) | — | — | (0.1 | ) | — | ||||||||||||||||
Translation
|
5.7 | 7.0 | 0.2 | 3.5 | 4.3 | 0.1 | ||||||||||||||||||
Other
|
— | — | — | (0.1 | ) | (0.1 | ) | — | ||||||||||||||||
Total
|
22.7 | % | 15.1 | % | (0.9 | )% | 23.1 | % | 22.3 | % | (0.1 | )% |
In the Industrial Packaging segment, products include:
|
|
•
|
steel and plastic strapping and related tools and equipment;
|
•
|
plastic stretch film and related equipment;
|
•
|
paper and plastic products that protect goods in transit; and
|
•
|
metal jacketing and other insulation products.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 697,695 | $ | 577,210 | $ | 1,328,887 | $ | 1,119,440 | ||||||||
Operating income
|
75,801 | 61,966 | 141,898 | 119,490 | ||||||||||||
Margin %
|
10.9 | % | 10.7 | % | 10.7 | % | 10.7 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
9.6 | % | 34.8 | % | 2.5 | % | 11.8 | % | 43.6 | % | 3.0 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (22.9 | ) | (2.3 | ) | — | (32.1 | ) | (3.1 | ) | ||||||||||||||
Total
|
9.6 | 11.9 | 0.2 | 11.8 | 11.5 | (0.1 | ) | |||||||||||||||||
Acquisitions
|
3.7 | 3.2 | — | 1.9 | 1.7 | — | ||||||||||||||||||
Restructuring costs
|
— | (2.1 | ) | (0.2 | ) | — | (1.1 | ) | (0.1 | ) | ||||||||||||||
Translation
|
7.6 | 9.4 | 0.2 | 5.0 | 6.7 | 0.2 | ||||||||||||||||||
Other
|
— | (0.1 | ) | — | — | — | — | |||||||||||||||||
Total
|
20.9 | % | 22.3 | % | 0.2 | % | 18.7 | % | 18.8 | % | — | % |
In the Power Systems & Electronics segment, products include:
|
|
•
|
arc welding equipment;
|
•
|
metal arc welding consumables and related accessories;
|
•
|
metal solder materials for PC board fabrication;
|
•
|
equipment and services for microelectronics assembly;
|
•
|
electronic components and component packaging;
|
•
|
static and contamination control equipment;
|
•
|
airport ground support equipment; and
|
•
|
pressure sensitive adhesives and components for telecommunications, electronics, medical and transportation applications.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 723,353 | $ | 608,726 | $ | 1,407,351 | $ | 1,173,848 | ||||||||
Operating income
|
149,261 | 122,175 | 293,633 | 233,065 | ||||||||||||
Margin %
|
20.6 | % | 20.1 | % | 20.9 | % | 19.9 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
11.9 | % | 24.2 | % | 2.2 | % | 14.2 | % | 29.4 | % | 2.7 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (3.8 | ) | (0.7 | ) | — | (7.2 | ) | (1.3 | ) | ||||||||||||||
Total
|
11.9 | 20.4 | 1.5 | 14.2 | 22.2 | 1.4 | ||||||||||||||||||
Acquisitions
|
2.5 | 0.4 | (0.4 | ) | 2.6 | 1.0 | (0.3 | ) | ||||||||||||||||
Restructuring costs
|
— | (2.3 | ) | (0.4 | ) | — | — | — | ||||||||||||||||
Translation
|
4.4 | 3.7 | (0.2 | ) | 3.1 | 2.7 | (0.1 | ) | ||||||||||||||||
Other
|
— | — | — | — | 0.1 | — | ||||||||||||||||||
Total
|
18.8 | % | 22.2 | % | 0.5 | % | 19.9 | % | 26.0 | % | 1.0 | % |
In the Food Equipment segment, products and services include:
|
|
•
|
warewashing equipment;
|
•
|
cooking equipment, including ovens, ranges and broilers;
|
•
|
refrigeration equipment, including refrigerators, freezers and prep tables;
|
•
|
food processing equipment, including slicers, mixers and scales;
|
•
|
kitchen exhaust, ventilation and pollution control systems; and
|
•
|
food equipment service, maintenance and repair.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 491,358 | $ | 446,786 | $ | 963,777 | $ | 880,957 | ||||||||
Operating income
|
66,800 | 61,809 | 134,130 | 118,279 | ||||||||||||
Margin %
|
13.6 | % | 13.8 | % | 13.9 | % | 13.4 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
1.9 | % | 5.9 | % | 0.5 | % | 4.1 | % | 13.0 | % | 1.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | 10.9 | 1.5 | — | 6.9 | 0.9 | ||||||||||||||||||
Total
|
1.9 | 16.8 | 2.0 | 4.1 | 19.9 | 2.1 | ||||||||||||||||||
Acquisitions
|
1.9 | (0.4 | ) | (0.3 | ) | 1.8 | (1.0 | ) | (0.4 | ) | ||||||||||||||
Restructuring costs
|
— | (14.3 | ) | (1.9 | ) | — | (9.3 | ) | (1.2 | ) | ||||||||||||||
Translation
|
6.2 | 6.0 | — | 3.5 | 3.8 | — | ||||||||||||||||||
Other
|
— | — | — | — | — | — | ||||||||||||||||||
Total
|
10.0 | % | 8.1 | % | (0.2 | )% | 9.4 | % | 13.4 | % | 0.5 | % |
In the Construction Products segment, products include:
|
|
•
|
fasteners and related fastening tools for wood and metal applications;
|
•
|
anchors, fasteners and related tools for concrete applications;
|
•
|
metal plate truss components and related equipment and software; and
|
•
|
packaged hardware, fasteners, anchors and other products for retail.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 519,868 | $ | 465,554 | $ | 983,155 | $ | 851,029 | ||||||||
Operating income
|
64,338 | 67,519 | 109,977 | 99,950 | ||||||||||||
Margin %
|
12.4 | % | 14.5 | % | 11.2 | % | 11.7 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
(2.2 | )% | (6.7 | )% | (0.7 | )% | 2.6 | % | 10.0 | % | 0.9 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (12.4 | ) | (1.8 | ) | — | (23.2 | ) | (2.7 | ) | ||||||||||||||
Total
|
(2.2 | ) | (19.1 | ) | (2.5 | ) | 2.6 | (13.2 | ) | (1.8 | ) | |||||||||||||
Acquisitions
|
3.5 | 0.8 | (0.3 | ) | 5.3 | 0.7 | (0.5 | ) | ||||||||||||||||
Restructuring costs
|
— | 2.1 | 0.3 | — | 11.2 | 1.3 | ||||||||||||||||||
Translation
|
10.4 | 11.5 | 0.4 | 7.6 | 11.3 | 0.5 | ||||||||||||||||||
Other
|
— | — | — | — | — | — | ||||||||||||||||||
Total
|
11.7 | % | (4.7 | )% | (2.1 | )% | 15.5 | % | 10.0 | % | (0.5 | )% |
In the Polymers & Fluids segment, products include:
|
|
•
|
adhesives for industrial, construction and consumer purposes;
|
•
|
chemical fluids which clean or add lubrication to machines;
|
•
|
epoxy and resin-based coating products for industrial applications; and
|
•
|
hand wipes and cleaners for industrial applications.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 368,461 | $ | 287,642 | $ | 684,940 | $ | 544,674 | ||||||||
Operating income (loss)
|
61,970 | 57,847 | 108,635 | 100,800 | ||||||||||||
Margin %
|
16.8 | % | 20.1 | % | 15.9 | % | 18.5 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
1.5 | % | 3.4 | % | 0.4 | % | 3.2 | % | 7.9 | % | 0.8 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (9.6 | ) | (1.9 | ) | — | (12.8 | ) | (2.3 | ) | ||||||||||||||
Total
|
1.5 | (6.2 | ) | (1.5 | ) | 3.2 | (4.9 | ) | (1.5 | ) | ||||||||||||||
Acquisitions
|
18.5 | 8.4 | (1.4 | ) | 17.1 | 9.4 | (0.9 | ) | ||||||||||||||||
Restructuring costs
|
— | (1.7 | ) | (0.3 | ) | — | (1.7 | ) | (0.3 | ) | ||||||||||||||
Translation
|
8.1 | 6.5 | — | 5.4 | 4.9 | — | ||||||||||||||||||
Other
|
— | 0.1 | (0.1 | ) | 0.1 | 0.1 | 0.1 | |||||||||||||||||
Total
|
28.1 | % | 7.1 | % | (3.3 | )% | 25.8 | % | 7.8 | % | (2.6 | )% |
In the Decorative Surfaces segment, products include:
|
|
•
|
decorative high-pressure laminate for furniture, office and retail space and countertops; and
|
•
|
high-pressure laminate worktops.
|
(Dollars in thousands)
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 284,606 | $ | 254,349 | $ | 551,852 | $ | 495,289 | ||||||||
Operating income
|
35,502 | 36,066 | 69,379 | 64,009 | ||||||||||||
Margin %
|
12.5 | % | 14.2 | % | 12.6 | % | 12.9 | % |
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
6.5 | % | 18.8 | % | 1.6 | % | 8.3 | % | 26.7 | % | 2.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (23.6 | ) | (3.1 | ) | — | (29.2 | ) | (3.5 | ) | ||||||||||||||
Total
|
6.5 | (4.8 | ) | (1.5 | ) | 8.3 | (2.5 | ) | (1.3 | ) | ||||||||||||||
Acquisitions
|
— | — | — | — | — | — | ||||||||||||||||||
Restructuring costs
|
— | 0.3 | — | — | 8.6 | 1.0 | ||||||||||||||||||
Translation
|
5.4 | 3.0 | (0.2 | ) | 3.1 | 2.2 | (0.1 | ) | ||||||||||||||||
Other
|
— | (0.1 | ) | — | — | 0.1 | 0.1 | |||||||||||||||||
Total
|
11.9 | % | (1.6 | )% | (1.7 | )% | 11.4 | % | 8.4 | % |