[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2011
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______________ to _______________
|
Delaware
|
36-1258310
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
3600 West Lake Avenue, Glenview, IL
|
60026-1215
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(In thousands except for per share amounts)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Operating Revenues
|
$
|
4,580,516
|
$
|
3,941,124
|
$
|
13,467,275
|
$
|
11,501,944
|
|||||
Cost of revenues
|
2,961,497
|
2,548,451
|
8,719,520
|
7,390,536
|
|||||||||
Selling, administrative, and research
|
|||||||||||||
and development expenses
|
836,433
|
720,776
|
2,477,578
|
2,184,267
|
|||||||||
Amortization of intangible assets
|
68,302
|
51,166
|
186,251
|
154,700
|
|||||||||
Impairment of goodwill and other
|
|||||||||||||
intangible assets
|
—
|
1,006
|
—
|
1,006
|
|||||||||
Operating Income
|
714,284
|
619,725
|
2,083,926
|
1,771,435
|
|||||||||
Interest expense
|
(48,583
|
)
|
(43,490
|
)
|
(137,961
|
)
|
(131,054
|
)
|
|||||
Other income (expense)
|
24,682
|
961
|
45,934
|
7,046
|
|||||||||
Income from Continuing Operations
|
|||||||||||||
Before Income Taxes
|
690,383
|
577,196
|
1,991,899
|
1,647,427
|
|||||||||
Income Taxes
|
200,250
|
174,142
|
412,000
|
523,285
|
|||||||||
Income from Continuing Operations
|
490,133
|
403,054
|
1,579,899
|
1,124,142
|
|||||||||
Income from Discontinued Operations
|
17,484
|
18,974
|
49,288
|
43,147
|
|||||||||
Net Income
|
$
|
507,617
|
$
|
422,028
|
$
|
1,629,187
|
$
|
1,167,289
|
|||||
Income Per Share from Continuing
|
|||||||||||||
Operations:
|
|||||||||||||
Basic
|
$1.01
|
$0.80
|
$3.20
|
$2.24
|
|||||||||
Diluted
|
$1.00
|
$0.80
|
$3.17
|
$2.23
|
|||||||||
Income Per Share from Discontinued
|
|||||||||||||
Operations:
|
|||||||||||||
Basic
|
$0.04
|
$0.04
|
$0.10
|
$0.09
|
|||||||||
Diluted
|
$0.04
|
$0.04
|
$0.10
|
$0.09
|
|||||||||
Net Income Per Share:
|
|||||||||||||
Basic
|
$1.04
|
$0.84
|
$3.30
|
$2.32
|
|||||||||
Diluted
|
$1.04
|
$0.84
|
$3.27
|
$2.31
|
|||||||||
Cash Dividends Per Share:
|
|||||||||||||
Paid
|
$0.34
|
$0.31
|
$1.02
|
$0.93
|
|||||||||
Declared
|
$0.36
|
$0.34
|
$1.04
|
$0.96
|
|||||||||
Shares of Common Stock Outstanding
|
|||||||||||||
During the Period:
|
|||||||||||||
Average
|
486,253
|
500,751
|
494,159
|
502,141
|
|||||||||
Average assuming dilution
|
488,776
|
503,149
|
497,904
|
504,690
|
(In thousands)
|
September 30, 2011
|
December 31, 2010
|
|||||
ASSETS
|
|||||||
Current Assets:
|
|||||||
Cash and equivalents
|
$
|
1,318,885
|
$
|
1,186,367
|
|||
Trade receivables
|
2,985,354
|
2,581,592
|
|||||
Inventories
|
1,794,327
|
1,634,856
|
|||||
Deferred income taxes
|
326,228
|
301,486
|
|||||
Prepaid expenses and other current assets
|
498,110
|
266,187
|
|||||
Assets held for sale
|
411,515
|
—
|
|||||
Total current assets
|
7,334,419
|
5,970,488
|
|||||
Plant and Equipment:
|
|||||||
Land
|
250,901
|
264,875
|
|||||
Buildings and improvements
|
1,568,988
|
1,574,593
|
|||||
Machinery and equipment
|
3,975,602
|
3,930,502
|
|||||
Equipment leased to others
|
187,425
|
187,284
|
|||||
Construction in progress
|
113,975
|
104,440
|
|||||
Gross plant and equipment
|
6,096,891
|
6,061,694
|
|||||
Accumulated depreciation
|
(4,058,957
|
)
|
(3,995,538
|
)
|
|||
Net plant and equipment
|
2,037,934
|
2,066,156
|
|||||
Investments
|
424,441
|
440,760
|
|||||
Goodwill
|
5,123,433
|
4,971,818
|
|||||
Intangible Assets
|
2,308,264
|
1,731,016
|
|||||
Deferred Income Taxes
|
519,103
|
615,326
|
|||||
Other Assets
|
615,671
|
616,747
|
|||||
$
|
18,363,265
|
$
|
16,412,311
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Current Liabilities:
|
|||||||
Short-term debt
|
$
|
1,040,806
|
$
|
326,236
|
|||
Accounts payable
|
770,386
|
749,489
|
|||||
Accrued expenses
|
1,483,243
|
1,391,396
|
|||||
Cash dividends payable
|
173,950
|
169,233
|
|||||
Income taxes payable
|
65,736
|
386,498
|
|||||
Deferred income taxes
|
4,686
|
—
|
|||||
Liabilities held for sale
|
97,091
|
—
|
|||||
Total current liabilities
|
3,635,898
|
3,022,852
|
|||||
Noncurrent Liabilities:
|
|||||||
Long-term debt
|
3,522,123
|
2,542,087
|
|||||
Deferred income taxes
|
122,566
|
194,590
|
|||||
Other liabilities
|
1,230,669
|
1,080,783
|
|||||
Total noncurrent liabilities
|
4,875,358
|
3,817,460
|
|||||
Stockholders’ Equity:
|
|||||||
Common stock
|
5,421
|
5,385
|
|||||
Additional paid-in-capital
|
656,710
|
460,806
|
|||||
Income reinvested in the business
|
11,526,086
|
10,407,946
|
|||||
Common stock held in treasury
|
(2,691,978
|
)
|
(1,740,682
|
)
|
|||
Accumulated other comprehensive income
|
341,207
|
427,155
|
|||||
Noncontrolling interest
|
14,563
|
11,389
|
|||||
Total stockholders’ equity
|
9,852,009
|
9,571,999
|
|||||
$
|
18,363,265
|
$
|
16,412,311
|
(In thousands)
|
Nine Months Ended
September 30
|
||||||
2011
|
2010
|
||||||
Cash Provided by (Used for) Operating Activities:
|
|||||||
Net income
|
$
|
1,629,187
|
$
|
1,167,289
|
|||
Adjustments to reconcile net income to cash provided by operating activities:
|
|||||||
Depreciation
|
253,014
|
249,461
|
|||||
Amortization and impairment of goodwill and other intangible assets
|
188,427
|
159,760
|
|||||
Change in deferred income taxes
|
(44,459
|
)
|
(18,071
|
)
|
|||
Provision for uncollectible accounts
|
5,280
|
11,430
|
|||||
Gain on sale of plant and equipment
|
(3,148
|
)
|
(1,283
|
)
|
|||
Income from investments
|
(17,574
|
)
|
(13,406
|
)
|
|||
Gain on sale of operations and affiliates
|
(2,152
|
)
|
(17,763
|
)
|
|||
Stock compensation expense
|
42,351
|
42,319
|
|||||
Other non-cash items, net
|
(4,869
|
)
|
(967
|
)
|
|||
Change in assets and liabilities:
|
|||||||
(Increase) decrease in--
|
|||||||
Trade receivables
|
(467,391
|
)
|
(359,013
|
)
|
|||
Inventories
|
(128,688
|
)
|
(213,347
|
)
|
|||
Prepaid expenses and other assets
|
(11,085
|
)
|
(52,962)
|
||||
Increase (decrease) in--
|
|||||||
Accounts payable
|
19,566
|
75,031
|
|||||
Accrued expenses and other liabilities
|
98,324
|
155,874
|
|||||
Income taxes
|
(327,479
|
)
|
(52,231
|
)
|
|||
Other, net
|
15,041
|
18
|
|||||
Net cash provided by operating activities
|
1,244,345
|
1,132,139
|
|||||
Cash Provided by (Used for) Investing Activities:
|
|||||||
Acquisition of businesses (excluding cash and equivalents)
|
(1,198,694
|
)
|
(301,485
|
)
|
|||
Additions to plant and equipment
|
(258,914
|
)
|
(199,615
|
)
|
|||
Purchases of investments
|
(1,959
|
)
|
(1,561
|
)
|
|||
Proceeds from investments
|
23,417
|
17,550
|
|||||
Proceeds from sale of plant and equipment
|
13,623
|
13,294
|
|||||
Proceeds from sale of operations and affiliates
|
1,782
|
62,154
|
|||||
Other, net
|
11,642
|
22,726
|
|||||
Net cash used for investing activities
|
(1,409,103
|
)
|
(386,937
|
)
|
|||
Cash Provided by (Used for) Financing Activities:
|
|||||||
Cash dividends paid
|
(506,331
|
)
|
(467,583
|
)
|
|||
Issuance of common stock
|
140,283
|
58,661
|
|||||
Repurchases of common stock
|
(950,000
|
)
|
(350,000
|
)
|
|||
Net proceeds of debt with original maturities of three months or less
|
709,150
|
399,043
|
|||||
Proceeds from debt with original maturities of more than three months
|
989,223
|
2,919
|
|||||
Repayments of debt with original maturities of more than three months
|
(7,287
|
)
|
(62,159
|
)
|
|||
Excess tax benefits from share-based compensation
|
7,545
|
3,465
|
|||||
Net cash provided by (used for) financing activities
|
382,583
|
(415,654
|
)
|
||||
Effect of Exchange Rate Changes on Cash and Equivalents
|
(85,307
|
)
|
49,625
|
||||
Cash and Equivalents:
|
|||||||
Increase during the period
|
132,518
|
379,173
|
|||||
Beginning of period
|
1,186,367
|
1,346,166
|
|||||
End of period
|
$
|
1,318,885
|
$
|
1,725,339
|
|||
Cash Paid During the Period for Interest
|
$
|
67,948
|
$
|
64,576
|
|||
Cash Paid During the Period for Income Taxes
|
$
|
775,392
|
$
|
609,260
|
|||
Liabilities Assumed from Acquisitions
|
$
|
178,103
|
$
|
120,162
|
(In thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net income
|
$ | 507,617 | $ | 422,028 | $ | 1,629,187 | $ | 1,167,289 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Foreign currency translation adjustments
|
(537,834 | ) | 473,687 | (111,061 | ) | 105,166 | ||||||||||
Pension and other postretirement benefit adjustments, net of tax
|
8,160 | 5,957 | 25,113 | 17,945 | ||||||||||||
Comprehensive income (loss)
|
$ | (22,057 | ) | $ | 901,672 | $ | 1,543,239 | $ | 1,290,400 |
(In thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 129,192 | $ | 116,188 | $ | 366,817 | $ | 334,370 | ||||||||
Income before income taxes
|
$ | 27,663 | $ | 39,833 | $ | 73,824 | $ | 73,861 | ||||||||
Income taxes
|
(10,179 | ) | (20,859 | ) | (24,536 | ) | (30,714 | ) | ||||||||
Income from discontinued operations
|
$ | 17,484 | $ | 18,974 | $ | 49,288 | $ | 43,147 |
(In thousands)
|
September 30, 2011
|
||||
Trade receivables
|
$
|
81,838
|
|||
Inventories
|
56,508
|
||||
Net plant and equipment
|
48,434
|
||||
Goodwill and intangible assets
|
210,482
|
||||
Other
|
14,253
|
||||
Total assets held for sale
|
$
|
411,515
|
|||
Accounts payable
|
$
|
23,400
|
|||
Accrued expenses
|
46,865
|
||||
Other
|
26,826
|
||||
Total liabilities held for sale
|
$
|
97,091
|
September 30, 2011
|
September 30, 2010
|
||||
Estimated annual effective tax rate
|
29.0
|
%
|
30.4
|
%
|
|
Discrete tax adjustments
|
(8.3
|
)
|
1.4
|
||
Effective tax rate
|
20.7
|
%
|
31.8
|
%
|
September 30, 2011
|
December 31, 2010
|
||||||
Raw material
|
$
|
613,546
|
$
|
552,996
|
|||
Work-in-process
|
176,139
|
165,298
|
|||||
Finished goods
|
1,004,642
|
916,562
|
|||||
$
|
1,794,327
|
$
|
1,634,856
|
(In thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||||||||||||
Pension
|
Other Postretirement Benefits
|
Pension
|
Other Postretirement Benefits
|
|||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
Components of net periodic
|
||||||||||||||||||||||||||
benefit cost:
|
||||||||||||||||||||||||||
Service cost
|
$
|
23,226
|
$
|
23,362
|
$
|
3,357
|
$
|
3,485
|
$
|
70,998
|
$
|
70,001
|
$
|
10,072
|
$
|
10,455
|
||||||||||
Interest cost
|
28,357
|
27,420
|
7,383
|
7,498
|
87,958
|
82,123
|
22,149
|
22,495
|
||||||||||||||||||
Expected return on plan assets
|
(38,594
|
)
|
(37,318
|
)
|
(5,141)
|
(4,545
|
)
|
(119,134
|
)
|
(111,696
|
)
|
(15,423
|
)
|
(13,636
|
)
|
|||||||||||
Amortization of actuarial loss
|
9,716
|
|
6,501
|
104
|
10
|
29,768
|
19,469
|
312
|
30
|
|||||||||||||||||
Amortization of prior service
|
||||||||||||||||||||||||||
cost
|
195
|
184
|
1,612
|
1,611
|
600
|
551
|
4,836
|
4,834
|
||||||||||||||||||
Amortization of net transition
|
||||||||||||||||||||||||||
amount
|
-
|
8
|
-
|
-
|
-
|
23
|
-
|
-
|
||||||||||||||||||
Net periodic benefit cost
|
$
|
22,900
|
$
|
20,157
|
$
|
7,315
|
$
|
8,059
|
$
|
70,190
|
$
|
60,471
|
$
|
21,946
|
$
|
24,178
|
||||||||||
Amounts were included in the statement of income as follows:
|
||||||||||||||||||||||||||
Income from continuing
|
||||||||||||||||||||||||||
operations
|
$
|
22,040
|
$
|
19,356
|
$
|
7,229
|
$
|
7,959
|
$
|
67,564
|
$
|
58,063
|
$
|
21,688
|
$
|
23,878
|
||||||||||
Income from discontinued
|
||||||||||||||||||||||||||
operations
|
860
|
801
|
86
|
100
|
2,626
|
2,408
|
258
|
300
|
||||||||||||||||||
Total
|
$
|
22,900
|
$
|
20,157
|
$
|
7,315
|
$
|
8,059
|
$
|
70,190
|
$
|
60,471
|
$
|
21,946
|
$
|
24,178
|
September 30, 2011
|
December 31, 2010
|
||||||
Fair value
|
$
|
4,246,322
|
$
|
3,105,228
|
|||
Carrying value
|
3,779,839
|
2,794,303
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 4,580,516 | $ | 3,941,124 | $ | 13,467,275 | $ | 11,501,944 | ||||||||
Operating income
|
714,284 | 619,725 | 2,083,926 | 1,771,435 | ||||||||||||
Margin %
|
15.6 | % | 15.7 | % | 15.5 | % | 15.4 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
6.2 | % | 16.2 | % | 1.5 | % | 8.0 | % | 21.6 | % | 1.9 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (7.8 | ) | (1.2 | ) | — | (10.3 | ) | (1.5 | ) | ||||||||||||||
Total
|
6.2 | 8.4 | 0.3 | 8.0 | 11.3 | 0.4 | ||||||||||||||||||
Acquisitions and divestitures
|
5.3 | 3.1 | (0.3 | ) | 4.8 | 1.9 | (0.4 | ) | ||||||||||||||||
Restructuring costs
|
— | (1.3 | ) | (0.2 | ) | — | (0.1 | ) | — | |||||||||||||||
Impairment of goodwill & intangibles
|
— | 0.2 | — | — | 0.1 | — | ||||||||||||||||||
Translation
|
4.7 | 4.9 | 0.1 | 4.3 | 4.5 | 0.1 | ||||||||||||||||||
Other
|
— | — | — | — | (0.1 | ) | — | |||||||||||||||||
Total
|
16.2 | % | 15.3 | % | (0.1 | )% | 17.1 | % | 17.6 | % | 0.1 | % |
(In thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Transportation
|
$ | 790,595 | $ | 628,387 | $ | 2,350,946 | $ | 1,895,766 | ||||||||
Industrial Packaging
|
664,272 | 575,145 | 1,993,159 | 1,694,585 | ||||||||||||
Power Systems & Electronics
|
750,498 | 619,310 | 2,157,849 | 1,793,158 | ||||||||||||
Food Equipment
|
511,456 | 487,457 | 1,475,233 | 1,368,414 | ||||||||||||
Construction Products
|
513,765 | 455,801 | 1,496,920 | 1,306,830 | ||||||||||||
Polymers & Fluids
|
362,386 | 277,732 | 1,047,326 | 822,406 | ||||||||||||
Decorative Surfaces
|
283,180 | 251,361 | 835,032 | 746,650 | ||||||||||||
All Other
|
725,719 | 669,054 | 2,178,082 | 1,941,114 | ||||||||||||
Intersegment revenues
|
(21,355 | ) | (23,123 | ) | (67,272 | ) | (66,979 | ) | ||||||||
Total operating revenues
|
$ | 4,580,516 | $ | 3,941,124 | $ | 13,467,275 | $ | 11,501,944 |
In the Transportation segment, products and services include:
|
|
•
|
metal and plastic components, fasteners and assemblies for automobiles and light trucks;
|
•
|
fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
|
•
|
fillers and putties for auto body repair;
|
•
|
polyester coatings and patch and repair products for the marine industry; and
|
•
|
truck remanufacturing and related parts and service.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 790,595 | $ | 628,387 | $ | 2,350,946 | $ | 1,895,766 | ||||||||
Operating income
|
120,852 | 92,020 | 360,874 | 288,309 | ||||||||||||
Margin %
|
15.3 | % | 14.6 | % | 15.4 | % | 15.2 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
9.5 | % | 23.7 | % | 1.9 | % | 10.6 | % | 25.6 | % | 2.1 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (9.9 | ) | (1.3 | ) | — | (9.5 | ) | (1.3 | ) | ||||||||||||||
Total
|
9.5 | 13.8 | 0.6 | 10.6 | 16.1 | 0.8 | ||||||||||||||||||
Acquisitions
|
12.2 | 11.6 | (0.1 | ) | 9.8 | 4.3 | (0.8 | ) | ||||||||||||||||
Restructuring costs
|
— | 0.5 | 0.1 | — | 0.1 | — | ||||||||||||||||||
Translation
|
4.1 | 5.5 | 0.2 | 3.7 | 4.7 | 0.1 | ||||||||||||||||||
Other
|
— | (0.1 | ) | (0.1 | ) | (0.1 | ) | — | 0.1 | |||||||||||||||
Total
|
25.8 | % | 31.3 | % | 0.7 | % | 24.0 | % | 25.2 | % | 0.2 | % |
In the Industrial Packaging segment, products include:
|
|
•
|
steel and plastic strapping and related tools and equipment;
|
•
|
plastic stretch film and related equipment;
|
•
|
paper and plastic products that protect goods in transit; and
|
•
|
metal jacketing and other insulation products.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 664,272 | $ | 575,145 | $ | 1,993,159 | $ | 1,694,585 | ||||||||
Operating income
|
70,386 | 63,445 | 212,284 | 182,935 | ||||||||||||
Margin %
|
10.6 | % | 11.0 | % | 10.7 | % | 10.8 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
6.3 | % | 21.7 | % | 1.6 | % | 9.9 | % | 35.8 | % | 2.5 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (18.9 | ) | (2.0 | ) | — | (27.3 | ) | (2.7 | ) | ||||||||||||||
Total
|
6.3 | 2.8 | (0.4 | ) | 9.9 | 8.5 | (0.2 | ) | ||||||||||||||||
Acquisitions
|
3.6 | 3.5 | — | 2.5 | 2.3 | — | ||||||||||||||||||
Restructuring costs
|
— | (1.3 | ) | (0.1 | ) | — | (1.2 | ) | (0.1 | ) | ||||||||||||||
Translation
|
5.5 | 6.0 | 0.1 | 5.2 | 6.5 | 0.1 | ||||||||||||||||||
Other
|
0.1 | (0.1 | ) | — | — | (0.1 | ) | 0.1 | ||||||||||||||||
Total
|
15.5 | % | 10.9 | % | (0.4 | )% | 17.6 | % | 16.0 | % | (0.1 | )% |
In the Power Systems & Electronics segment, products include:
|
|
•
|
arc welding equipment;
|
•
|
metal arc welding consumables and related accessories;
|
•
|
metal solder materials for PC board fabrication;
|
•
|
equipment and services for microelectronics assembly;
|
•
|
electronic components and component packaging;
|
•
|
static and contamination control equipment;
|
•
|
airport ground support equipment; and
|
•
|
pressure sensitive adhesives and components for telecommunications, electronics, medical and transportation applications.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 750,498 | $ | 619,310 | $ | 2,157,849 | $ | 1,793,158 | ||||||||
Operating income
|
147,813 | 127,974 | 441,446 | 361,039 | ||||||||||||
Margin %
|
19.7 | % | 20.7 | % | 20.5 | % | 20.1 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
11.7 | % | 23.0 | % | 2.1 | % | 13.3 | % | 27.1 | % | 2.5 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (8.8 | ) | (1.6 | ) | — | (7.7 | ) | (1.4 | ) | ||||||||||||||
Total
|
11.7 | 14.2 | 0.5 | 13.3 | 19.4 | 1.1 | ||||||||||||||||||
Acquisitions
|
6.1 | (0.7 | ) | (1.2 | ) | 3.8 | 0.4 | (0.6 | ) | |||||||||||||||
Restructuring costs
|
— | (1.0 | ) | (0.2 | ) | — | (0.3 | ) | (0.1 | ) | ||||||||||||||
Translation
|
3.3 | 2.9 | — | 3.2 | 2.8 | (0.1 | ) | |||||||||||||||||
Other
|
0.1 | 0.1 | (0.1 | ) | — | — | 0.1 | |||||||||||||||||
Total
|
21.2 | % | 15.5 | % | (1.0 | )% | 20.3 | % | 22.3 | % | 0.4 | % |
In the Food Equipment segment, products and services include:
|
|
•
|
warewashing equipment;
|
•
|
cooking equipment, including ovens, ranges and broilers;
|
•
|
refrigeration equipment, including refrigerators, freezers and prep tables;
|
•
|
food processing equipment, including slicers, mixers and scales;
|
•
|
kitchen exhaust, ventilation and pollution control systems; and
|
•
|
food equipment service, maintenance and repair.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 511,456 | $ | 487,457 | $ | 1,475,233 | $ | 1,368,414 | ||||||||
Operating income
|
83,123 | 86,244 | 217,253 | 204,523 | ||||||||||||
Margin %
|
16.3 | % | 17.7 | % | 14.7 | % | 14.9 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
(0.5 | )% | (1.2 | )% | (0.1 | )% | 2.5 | % | 7.1 | % | 0.7 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (6.1 | ) | (1.1 | ) | — | 1.3 | 0.2 | ||||||||||||||||
Total
|
(0.5 | ) | (7.3 | ) | (1.2 | ) | 2.5 | 8.4 | 0.9 | |||||||||||||||
Acquisitions
|
1.2 | 0.1 | (0.2 | ) | 1.6 | (0.5 | ) | (0.3 | ) | |||||||||||||||
Restructuring costs
|
— | (0.4 | ) | (0.1 | ) | — | (5.5 | ) | (0.8 | ) | ||||||||||||||
Translation
|
4.2 | 4.0 | 0.1 | 3.7 | 3.9 | — | ||||||||||||||||||
Other
|
— | — | — | — | (0.1 | ) | — | |||||||||||||||||
Total
|
4.9 | % | (3.6 | )% | (1.4 | )% | 7.8 | % | 6.2 | % | (0.2 | )% |
In the Construction Products segment, products include:
|
|
•
|
fasteners and related fastening tools for wood and metal applications;
|
•
|
anchors, fasteners and related tools for concrete applications;
|
•
|
metal plate truss components and related equipment and software; and
|
•
|
packaged hardware, fasteners, anchors and other products for retail.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 513,765 | $ | 455,801 | $ | 1,496,920 | $ | 1,306,830 | ||||||||
Operating income
|
63,735 | 52,721 | 173,712 | 152,671 | ||||||||||||
Margin %
|
12.4 | % | 11.6 | % | 11.6 | % | 11.7 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
2.9 | % | 10.4 | % | 0.8 | % | 2.7 | % | 10.2 | % | 0.9 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (1.2 | ) | (0.1 | ) | — | (15.6 | ) | (1.8 | ) | ||||||||||||||
Total
|
2.9 | 9.2 | 0.7 | 2.7 | (5.4 | ) | (0.9 | ) | ||||||||||||||||
Acquisitions
|
1.2 | 0.9 | (0.1 | ) | 3.9 | 0.8 | (0.3 | ) | ||||||||||||||||
Restructuring costs
|
— | (1.9 | ) | (0.2 | ) | — | 6.7 | 0.8 | ||||||||||||||||
Translation
|
8.6 | 12.7 | 0.4 | 7.9 | 11.8 | 0.4 | ||||||||||||||||||
Other
|
— | — | — | — | (0.1 | ) | (0.1 | ) | ||||||||||||||||
Total
|
12.7 | % | 20.9 | % | 0.8 | % | 14.5 | % | 13.8 | % | (0.1 | )% |
In the Polymers & Fluids segment, products include:
|
|
•
|
adhesives for industrial, construction and consumer purposes;
|
•
|
chemical fluids which clean or add lubrication to machines;
|
•
|
epoxy and resin-based coating products for industrial applications; and
|
•
|
hand wipes and cleaners for industrial applications.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 362,386 | $ | 277,732 | $ | 1,047,326 | $ | 822,406 | ||||||||
Operating income (loss)
|
61,837 | 49,893 | 170,472 | 150,693 | ||||||||||||
Margin %
|
17.1 | % | 18.0 | % | 16.3 | % | 18.3 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
8.2 | % | 19.8 | % | 1.9 | % | 4.9 | % | 11.9 | % | 1.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | 1.6 | 0.3 | — | (8.1 | ) | (1.4 | ) | ||||||||||||||||
Total
|
8.2 | 21.4 | 2.2 | 4.9 | 3.8 | (0.2 | ) | |||||||||||||||||
Acquisitions
|
16.4 | 6.5 | (1.5 | ) | 16.9 | 8.5 | (1.1 | ) | ||||||||||||||||
Restructuring costs
|
— | (9.9 | ) | (1.7 | ) | — | (4.4 | ) | (0.8 | ) | ||||||||||||||
Translation
|
5.9 | 6.0 | 0.1 | 5.6 | 5.3 | 0.1 | ||||||||||||||||||
Other
|
— | (0.1 | ) | — | (0.1 | ) | (0.1 | ) | — | |||||||||||||||
Total
|
30.5 | % | 23.9 | % | (0.9 | )% | 27.3 | % | 13.1 | % | (2.0 | )% |
In the Decorative Surfaces segment, products include:
|
|
•
|
decorative high-pressure laminate for furniture, office and retail space and countertops; and
|
•
|
high-pressure laminate worktops.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 283,180 | $ | 251,361 | $ | 835,032 | $ | 746,650 | ||||||||
Operating income
|
34,228 | 31,529 | 103,607 | 95,538 | ||||||||||||
Margin %
|
12.1 | % | 12.5 | % | 12.4 | % | 12.8 | % |
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
|||||||||||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
Operating Revenues
|
Operating Income
|
Operating Margins
|
|||||||||||||||||||
Base business:
|
||||||||||||||||||||||||
Revenue change/Operating leverage
|
8.7 | % | 27.9 | % | 2.2 | % | 8.4 | % | 27.1 | % | 2.2 | % | ||||||||||||
Changes in variable margins & overhead costs
|
— | (22.7 | ) | (2.6 | ) | — | (27.0 | ) | (3.2 | ) | ||||||||||||||
Total
|
8.7 | 5.2 | (0.4 | ) | 8.4 | 0.1 | (1.0 | ) | ||||||||||||||||
Acquisitions
|
— | — | — | — | — | — | ||||||||||||||||||
Restructuring costs
|
— | 0.2 | — | — | 5.8 | 0.7 | ||||||||||||||||||
Translation
|
4.0 | 3.2 | — | 3.4 | 2.5 | (0.1 | ) | |||||||||||||||||
Total
|
12.7 | % | 8.6 | % | (0.4 | )% | 11.8 | % | 8.4 | % | (0.4 | )% |
In the All Other segment, products include:
|
|
•
|
equipment and related software for testing and measuring of materials and structures;
|
•
|
plastic reclosable packaging for consumer food storage;
|
•
|
plastic consumables that multi-pack cans and bottles and related equipment;
|
•
|
plastic fasteners and components for appliances, furniture and industrial uses;
|
•
|
metal fasteners and components for appliances and industrial applications;
|
•
|
foil, film and related equipment used to decorate consumer products;
|
•
|
product coding and marking equipment and related consumables; and
|
•
|
line integration, conveyor systems and line automation for the food and beverage industries.
|
(Dollars in thousands)
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues
|
$ | 725,719 | $ | 669,054 | $ | 2,178,082 | $ | 1,941,114 | ||||||||
Operating income
|