[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended September 30, 2015 | |
OR | |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from _______________ to _______________ |
Delaware | 36-1258310 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
155 Harlem Avenue, Glenview, IL | 60025 |
(Address of principal executive offices) | (Zip Code) |
Table of Contents | ||
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions except per share amounts | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Operating Revenue | $ | 3,354 | $ | 3,692 | $ | 10,130 | $ | 10,980 | |||||||
Cost of revenue | 1,953 | 2,182 | 5,947 | 6,559 | |||||||||||
Selling, administrative, and research and development expenses | 581 | 675 | 1,819 | 2,034 | |||||||||||
Amortization of intangible assets | 57 | 60 | 174 | 182 | |||||||||||
Impairment of goodwill and other intangible assets | 2 | 3 | 2 | 3 | |||||||||||
Operating Income | 761 | 772 | 2,188 | 2,202 | |||||||||||
Interest expense | (59 | ) | (68 | ) | (168 | ) | (196 | ) | |||||||
Other income (expense) | 23 | 20 | 65 | 36 | |||||||||||
Income from Continuing Operations Before Income Taxes | 725 | 724 | 2,085 | 2,042 | |||||||||||
Income Taxes | 214 | 217 | 636 | 613 | |||||||||||
Income from Continuing Operations | 511 | 507 | 1,449 | 1,429 | |||||||||||
Income from Discontinued Operations | — | 24 | — | 1,067 | |||||||||||
Net Income | $ | 511 | $ | 531 | $ | 1,449 | $ | 2,496 | |||||||
Income Per Share from Continuing Operations: | |||||||||||||||
Basic | $ | 1.40 | $ | 1.29 | $ | 3.92 | $ | 3.51 | |||||||
Diluted | $ | 1.39 | $ | 1.28 | $ | 3.90 | $ | 3.49 | |||||||
Income Per Share from Discontinued Operations: | |||||||||||||||
Basic | $ | — | $ | 0.06 | $ | — | $ | 2.62 | |||||||
Diluted | $ | — | $ | 0.06 | $ | — | $ | 2.60 | |||||||
Net Income Per Share: | |||||||||||||||
Basic | $ | 1.40 | $ | 1.35 | $ | 3.92 | $ | 6.14 | |||||||
Diluted | $ | 1.39 | $ | 1.34 | $ | 3.90 | $ | 6.09 | |||||||
Cash Dividends Per Share: | |||||||||||||||
Paid | $ | 0.485 | $ | 0.42 | $ | 1.455 | $ | 1.26 | |||||||
Declared | $ | 0.55 | $ | 0.485 | $ | 1.52 | $ | 1.33 | |||||||
Shares of Common Stock Outstanding During the Period: | |||||||||||||||
Average | 365.1 | 394.0 | 369.3 | 406.8 | |||||||||||
Average assuming dilution | 367.1 | 396.8 | 371.6 | 409.7 |
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net Income | $ | 511 | $ | 531 | $ | 1,449 | $ | 2,496 | |||||||
Other Comprehensive Income (Loss): | |||||||||||||||
Foreign currency translation adjustments, net of tax | (335 | ) | (515 | ) | (743 | ) | (537 | ) | |||||||
Pension and other postretirement benefit adjustments, net of tax | 11 | 8 | 31 | 5 | |||||||||||
Comprehensive Income | $ | 187 | $ | 24 | $ | 737 | $ | 1,964 |
In millions | September 30, 2015 | December 31, 2014 | |||||
Assets | |||||||
Current Assets: | |||||||
Cash and equivalents | $ | 3,001 | $ | 3,990 | |||
Trade receivables | 2,339 | 2,293 | |||||
Inventories | 1,153 | 1,180 | |||||
Deferred income taxes | 189 | 212 | |||||
Prepaid expenses and other current assets | 287 | 401 | |||||
Total current assets | 6,969 | 8,076 | |||||
Net plant and equipment | 1,601 | 1,686 | |||||
Goodwill | 4,470 | 4,667 | |||||
Intangible assets | 1,618 | 1,799 | |||||
Deferred income taxes | 286 | 301 | |||||
Other assets | 1,160 | 1,149 | |||||
$ | 16,104 | $ | 17,678 | ||||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities: | |||||||
Short-term debt | $ | 812 | $ | 1,476 | |||
Accounts payable | 498 | 512 | |||||
Accrued expenses | 1,137 | 1,287 | |||||
Cash dividends payable | 200 | 186 | |||||
Income taxes payable | 71 | 64 | |||||
Deferred income taxes | 6 | 8 | |||||
Total current liabilities | 2,724 | 3,533 | |||||
Noncurrent Liabilities: | |||||||
Long-term debt | 7,000 | 5,981 | |||||
Deferred income taxes | 342 | 338 | |||||
Other liabilities | 948 | 1,002 | |||||
Total noncurrent liabilities | 8,290 | 7,321 | |||||
Stockholders’ Equity: | |||||||
Common stock | 6 | 6 | |||||
Additional paid-in-capital | 1,124 | 1,096 | |||||
Income reinvested in the business | 18,066 | 17,173 | |||||
Common stock held in treasury | (12,740 | ) | (10,798 | ) | |||
Accumulated other comprehensive income (loss) | (1,370 | ) | (658 | ) | |||
Noncontrolling interest | 4 | 5 | |||||
Total stockholders’ equity | 5,090 | 6,824 | |||||
$ | 16,104 | $ | 17,678 |
Nine Months Ended | |||||||
In millions | September 30, | ||||||
2015 | 2014 | ||||||
Cash Provided by (Used for) Operating Activities: | |||||||
Net income | $ | 1,449 | $ | 2,496 | |||
Adjustments to reconcile net income to cash provided by (used for) operating activities: | |||||||
Depreciation | 180 | 202 | |||||
Amortization and impairment of goodwill and other intangible assets | 176 | 185 | |||||
Change in deferred income taxes | (35 | ) | 9 | ||||
Provision for uncollectible accounts | 6 | 7 | |||||
(Income) loss from investments | (1 | ) | (7 | ) | |||
(Gain) loss on sale of plant and equipment | 1 | 2 | |||||
(Gain) loss on discontinued operations | — | (1,719 | ) | ||||
(Gain) loss on sale of operations and affiliates | (16 | ) | 7 | ||||
Stock-based compensation expense | 33 | 30 | |||||
Other non-cash items, net | 4 | 8 | |||||
Change in assets and liabilities, net of acquisitions and divestitures: | |||||||
(Increase) decrease in- | |||||||
Trade receivables | (157 | ) | (239 | ) | |||
Inventories | (32 | ) | (62 | ) | |||
Prepaid expenses and other assets | 25 | (43 | ) | ||||
Increase (decrease) in- | |||||||
Accounts payable | 13 | 24 | |||||
Accrued expenses and other liabilities | (88 | ) | 66 | ||||
Income taxes | 38 | 267 | |||||
Other, net | — | (75 | ) | ||||
Net cash provided by (used for) operating activities | 1,596 | 1,158 | |||||
Cash Provided by (Used for) Investing Activities: | |||||||
Acquisition of businesses (excluding cash and equivalents) and additional interest in affiliates | (6 | ) | (43 | ) | |||
Additions to plant and equipment | (209 | ) | (272 | ) | |||
Proceeds from investments | 17 | 23 | |||||
Proceeds from sale of plant and equipment | 19 | 21 | |||||
Net proceeds from sales of discontinued operations | — | 3,191 | |||||
Proceeds from sales of operations and affiliates | 29 | 13 | |||||
Other, net | (3 | ) | 15 | ||||
Net cash provided by (used for) investing activities | (153 | ) | 2,948 | ||||
Cash Provided by (Used for) Financing Activities: | |||||||
Cash dividends paid | (542 | ) | (521 | ) | |||
Issuance of common stock | 48 | 93 | |||||
Repurchases of common stock | (2,002 | ) | (3,516 | ) | |||
Net proceeds from (repayments of) debt with original maturities of three months or less | (662 | ) | (1,172 | ) | |||
Proceeds from debt with original maturities of more than three months | 1,098 | 3,329 | |||||
Repayments of debt with original maturities of more than three months | (1 | ) | (801 | ) | |||
Excess tax benefits from stock-based compensation | 18 | 22 | |||||
Other, net | (11 | ) | (13 | ) | |||
Net cash provided by (used for) financing activities | (2,054 | ) | (2,579 | ) | |||
Effect of Exchange Rate Changes on Cash and Equivalents | (378 | ) | (325 | ) | |||
Cash and Equivalents: | |||||||
Increase (decrease) during the period | (989 | ) | 1,202 | ||||
Beginning of period | 3,990 | 3,618 | |||||
End of period | $ | 3,001 | $ | 4,820 | |||
Supplementary Cash and Non-Cash Information: | |||||||
Cash Paid During the Period for Interest | $ | 178 | $ | 166 | |||
Cash Paid During the Period for Income Taxes, Net of Refunds | $ | 585 | $ | 1,093 |
In millions | Three Months Ended | Nine Months Ended | |||||
September 30, 2014 | September 30, 2014 | ||||||
Operating revenue | $ | — | $ | 798 | |||
Income before income taxes | $ | 10 | $ | 1,806 | |||
Income tax expense | 14 | (739 | ) | ||||
Income from discontinued operations | $ | 24 | $ | 1,067 |
In millions | September 30, 2015 | December 31, 2014 | |||||
Raw material | $ | 446 | $ | 458 | |||
Work-in-process | 145 | 133 | |||||
Finished goods | 650 | 677 | |||||
LIFO reserve | (88 | ) | (88 | ) | |||
Total inventories | $ | 1,153 | $ | 1,180 |
In millions | Book Value | Fair Value | Total Impairment Charges | ||||||
2015 | $ | 26 | $ | 24 | $ | 2 | |||
2014 | 11 | 8 | 3 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||
In millions | Pension | Other Postretirement Benefits | Pension | Other Postretirement Benefits | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||||||||||
Service cost | $ | 18 | $ | 20 | $ | 3 | $ | 3 | $ | 54 | $ | 60 | $ | 8 | $ | 8 | |||||||||||||||
Interest cost | 23 | 26 | 6 | 5 | 69 | 78 | 18 | 17 | |||||||||||||||||||||||
Expected return on plan assets | (38 | ) | (40 | ) | (7 | ) | (7 | ) | (114 | ) | (119 | ) | (19 | ) | (19 | ) | |||||||||||||||
Amortization of actuarial (gain) loss | 15 | 12 | — | — | 45 | 36 | — | (3 | ) | ||||||||||||||||||||||
Amortization of prior service cost | — | — | — | 1 | — | — | — | 1 | |||||||||||||||||||||||
Settlement/curtailment (gain) loss | — | — | — | — | — | 2 | — | (9 | ) | ||||||||||||||||||||||
Net periodic benefit (income) cost | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 57 | $ | 7 | $ | (5 | ) | ||||||||||||||
Amounts were included in the statement of income as follows: | |||||||||||||||||||||||||||||||
Continuing operations | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 52 | $ | 7 | $ | 4 | |||||||||||||||
Discontinued operations | — | — | — | — | — | 5 | — | (9 | ) | ||||||||||||||||||||||
Net periodic benefit (income) cost | $ | 18 | $ | 18 | $ | 2 | $ | 2 | $ | 54 | $ | 57 | $ | 7 | $ | (5 | ) |
In millions | September 30, 2015 | December 31, 2014 | |||||
Fair value | $ | 7,252 | $ | 6,431 | |||
Carrying value | 7,002 | 5,982 |
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Beginning balance | $ | (1,046 | ) | $ | 359 | $ | (658 | ) | $ | 384 | |||||
Foreign currency translation adjustments during the period | (337 | ) | (514 | ) | (711 | ) | (404 | ) | |||||||
Foreign currency translation adjustments reclassified to income | — | (1 | ) | — | (133 | ) | |||||||||
Income taxes | 2 | — | (32 | ) | — | ||||||||||
Total foreign currency translation adjustments | (335 | ) | (515 | ) | (743 | ) | (537 | ) | |||||||
Pension and other postretirement benefit adjustments during the period | 1 | (2 | ) | (1 | ) | (43 | ) | ||||||||
Pension and other postretirement benefit adjustments reclassified to income | 15 | 13 | 45 | 42 | |||||||||||
Income taxes | (5 | ) | (3 | ) | (13 | ) | 6 | ||||||||
Total pension and other postretirement benefit adjustments | 11 | 8 | 31 | 5 | |||||||||||
Ending balance | $ | (1,370 | ) | $ | (148 | ) | $ | (1,370 | ) | $ | (148 | ) |
• | Simplifying product lines by reducing the number of products offered by combining the features of similar products, outsourcing products or eliminating low-value products. |
• | Segmenting the customer base by focusing on the 80/20 customers separately and finding alternative ways to serve the 20/80 customers. |
• | Simplifying the supplier base by partnering with 80/20 suppliers and reducing the number of 20/80 suppliers. |
• | Designing business processes, systems and measurements around the 80/20 activities. |
• | Organic Growth: 200 basis points above global GDP |
• | Operating Margin: Approximately 23 percent |
• | After-Tax ROIC: 20+ percent |
• | Free Cash Flow: 100 percent of net income |
• | Organic business - acquired businesses that have been included in the Company's results of operations for more than 12 months on a constant currency basis. |
• | Operating leverage - the estimated effect of the organic revenue volume changes on organic operating income, assuming variable margins remain the same as the prior period. |
• | Changes in variable margins and overhead costs - represent the estimated effect of non-volume related changes in the operating income of organic businesses and may be driven by a number of factors, including changes in product mix, the cost of raw materials, labor and overhead, and pricing to customers. |
• | Price/cost - represents the estimated net impact of increases or decreases in the cost of materials used in the Company's products versus changes in the selling price to the Company's customers. Price/cost is a component of changes in variable margins and overhead costs. |
• | Product line simplification (PLS) - focuses businesses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines; in the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. In the long-term, PLS is expected to result in growth in revenue, profitability, and returns. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 3,354 | $ | 3,692 | (9.2 | )% | (1.7 | )% | (0.2 | )% | — | % | (7.3 | )% | (9.2 | )% | |||||
Operating income | $ | 761 | $ | 772 | (1.4 | )% | 4.1 | % | (0.4 | )% | 2.5 | % | (7.6 | )% | (1.4 | )% | |||||
Operating margin % | 22.7 | % | 20.9 | % | 180 bps | 120 bps | (10) bps | 70 bps | — | 180 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Currency | Total | ||||||||||||||
Operating revenue | $ | 10,130 | $ | 10,980 | (7.7 | )% | (0.3 | )% | (0.3 | )% | — | % | (7.1 | )% | (7.7 | )% | |||||
Operating income | $ | 2,188 | $ | 2,202 | (0.7 | )% | 6.3 | % | (0.3 | )% | 1.1 | % | (7.8 | )% | (0.7 | )% | |||||
Operating margin % | 21.6 | % | 20.1 | % | 150 bps | 130 bps | — | 20 bps | — | 150 bps |
• | Organic revenue decreased 1.7% and 0.3% in the third quarter and year-to-date periods, respectively. |
◦ | Automotive OEM, Food Equipment and Construction Products had solid worldwide organic revenue growth primarily due to product innovation, penetration gains and higher market demand. Organic revenue declined in the Welding and Test & Measurement and Electronics segments primarily as a result of the impact of a challenging capital spending environment and lower demand in the oil and gas end markets. |
◦ | PLS activities associated with the portfolio management component of the Company's Enterprise Strategy reduced organic revenue growth by approximately one percentage point in both the third quarter and year-to-date periods. |
◦ | North American organic revenue decreased 1.5% and 0.1% in the third quarter and year-to-date periods, respectively, as a decline in the Welding and Test & Measurement and Electronics segments was offset by growth in the Automotive OEM, Food Equipment and Construction Products segments. |
◦ | Europe, Middle East and Africa organic revenue decreased 0.7% in the third quarter and increased 0.9% in the year-to-date period. In both periods, a decline in the Polymers & Fluids, Test & Measurement and Electronics, Welding and Specialty Products segments was offset by double-digit growth in the Automotive OEM segment. |
◦ | Asia Pacific organic revenue decreased 4.1% and 1.9% in the third quarter and year-to-date periods, respectively, primarily due to a decline in the Welding and Test & Measurement and Electronics segments, partially offset by growth in the Construction Products segment. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of foreign currency translation as the U.S. dollar strengthened against most major currencies. In the year-to-date period, operating revenue declined $850 million while operating income was essentially flat. |
• | Operating margin of 22.7% and 21.6% in the third quarter and year-to-date periods increased 180 and 150 basis points, respectively, versus the prior year. The primary driver of the operating margin improvement was the benefit of the Company's enterprise initiatives related to strategic sourcing and business structure simplification that contributed 110 basis points in each respective period. Lower restructuring expenses contributed 70 and 20 basis points of margin expansion in the third quarter and year-to-date periods, respectively. Favorable price/cost of 20 basis points in both comparable periods was offset by negative operating leverage of 40 and 20 basis points in the third quarter and year-to-date periods, respectively. |
• | Diluted earnings per share (EPS) from continuing operations of $1.39 for the third quarter increased 8.6%. The unfavorable effect of foreign currency translation decreased third quarter EPS by approximately $0.12 per diluted share, or 9%. In the year-to-date period, EPS from continuing operations of $3.90 increased 11.7%. The unfavorable effect of currency translation decreased year-to-date EPS by approximately $0.33 per diluted share, or 10%. |
• | The Company repurchased approximately 2.6 million and 21.0 million shares of its common stock in the third quarter and year-to-date periods, respectively, for approximately $216 million and $2.0 billion, respectively. |
• | Free cash flow was $644 million, or 126% of net income, for the third quarter. In the year-to-date period, free cash flow was $1.4 billion, or 96% of net income. |
• | The Company increased the quarterly dividend by 13.4% in the third quarter of 2015. Total cash dividends of $177 million and $542 million were paid in the third quarter and year-to-date periods, respectively. |
• | Adjusted return on average invested capital was 21.5% for the third quarter and 20.4% for the year-to-date period, an increase of 140 basis points in each respective period. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Dollars in millions | Operating Revenue | Operating Income | Operating Revenue | Operating Income | |||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
Automotive OEM | $ | 612 | $ | 631 | $ | 156 | $ | 148 | $ | 1,914 | $ | 1,970 | $ | 478 | $ | 462 | |||||||||||||||
Test & Measurement and Electronics | 490 | 586 | 82 | 110 | 1,469 | 1,663 | 232 | 258 | |||||||||||||||||||||||
Food Equipment | 551 | 575 | 144 | 133 | 1,564 | 1,623 | 370 | 333 | |||||||||||||||||||||||
Polymers & Fluids | 423 | 490 | 80 | 99 | 1,310 | 1,475 | 262 | 278 | |||||||||||||||||||||||
Welding | 396 | 459 | 98 | 120 | 1,255 | 1,392 | 326 | 363 | |||||||||||||||||||||||
Construction Products | 409 | 445 | 94 | 84 | 1,209 | 1,305 | 241 | 226 | |||||||||||||||||||||||
Specialty Products | 479 | 513 | 115 | 109 | 1,427 | 1,573 | 334 | 348 | |||||||||||||||||||||||
Intersegment revenues | (6 | ) | (7 | ) | — | — | (18 | ) | (21 | ) | — | — | |||||||||||||||||||
Unallocated | — | — | (8 | ) | (31 | ) | — | — | (55 | ) | (66 | ) | |||||||||||||||||||
Total | $ | 3,354 | $ | 3,692 | $ | 761 | $ | 772 | $ | 10,130 | $ | 10,980 | $ | 2,188 | $ | 2,202 |
• | plastic and metal components, fasteners and assemblies for automobiles, light trucks, and other industrial uses. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 612 | $ | 631 | (3.0 | )% | 5.2 | % | (0.1 | )% | — | % | (8.1 | )% | (3.0 | )% | |||||
Operating income | $ | 156 | $ | 148 | 5.3 | % | 12.5 | % | — | % | 0.7 | % | (7.9 | )% | 5.3 | % | |||||
Operating margin % | 25.4 | % | 23.4 | % | 200 bps | 160 bps | — | 20 bps | 20 bps | 200 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,914 | $ | 1,970 | (2.8 | )% | 6.0 | % | (0.3 | )% | — | % | (8.5 | )% | (2.8 | )% | |||||
Operating income | $ | 478 | $ | 462 | 3.5 | % | 11.8 | % | (0.1 | )% | 0.4 | % | (8.6 | )% | 3.5 | % | |||||
Operating margin % | 25.0 | % | 23.5 | % | 150 bps | 130 bps | 10 bps | 10 bps | — | 150 bps |
• | As a result of product innovation and penetration gains, worldwide automotive organic revenue growth of 5.2% and 6.0% for the third quarter and year-to-date periods, respectively, exceeded worldwide auto builds which were flat for the third quarter and grew 1% year-to-date. |
◦ | European organic revenue growth of 11.8% and 11.6% for the third quarter and year-to-date periods, respectively, exceeded auto builds which grew 5% for the third quarter and 4% in the year-to-date period. |
◦ | North American organic revenue grew 4.9% in the third quarter, in line with auto builds. Excluding the approximately 300 basis point impact of PLS, North American organic revenue growth would have outperformed auto builds in the third quarter. In the year-to-date period, organic revenue growth of 4.4% exceeded auto build growth of 3%. |
◦ | Asia Pacific organic revenue declined 6.4% and 0.5% in the third quarter and year-to-date periods, respectively. China organic revenue declined 5.4% in the third quarter, in line with Chinese auto builds. Auto builds of foreign automotive manufacturers in China, where the Company has higher content, declined 15% in the third quarter. In the year-to-date period, China organic revenue growth of 5.5% exceeded Chinese auto build growth of 2%. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation, partially offset by organic revenue growth. |
• | Operating margin was 25.4% and 25.0% in the third quarter and year-to-date periods, respectively. The increase of 200 and 150 basis points in the third quarter and year-to-date periods, respectively, was primarily driven by the positive operating leverage of 80 and 90 basis points in each respective period, the net benefits from the Company's enterprise initiatives and cost management, and lower restructuring expenses. |
• | equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids; |
• | electronic assembly equipment and related consumable solder materials; |
• | electronic components and component packaging; |
• | static control equipment and consumables used for contamination control in clean room environments; and |
• | pressure sensitive adhesives and components for telecommunications, electronics, medical and transportation applications. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Restructuring | Impairment | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 490 | $ | 586 | (16.4 | )% | (11.3 | )% | — | % | — | % | (5.1 | )% | (16.4 | )% | |||||
Operating income | $ | 82 | $ | 110 | (25.9 | )% | (20.5 | )% | (2.4 | )% | 1.5 | % | (4.5 | )% | (25.9 | )% | |||||
Operating margin % | 16.6 | % | 18.7 | % | (210) bps | (200) bps | (50) bps | 40 bps | — | (210) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Restructuring | Impairment | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,469 | $ | 1,663 | (11.6 | )% | (5.9 | )% | — | % | — | % | (5.7 | )% | (11.6 | )% | |||||
Operating income | $ | 232 | $ | 258 | (10.0 | )% | (5.8 | )% | 1.3 | % | 0.6 | % | (6.1 | )% | (10.0 | )% | |||||
Operating margin % | 15.8 | % | 15.5 | % | 30 bps | — | 20 bps | 10 bps | — | 30 bps |
• | Organic revenue, which had a challenging comparable in the prior year third quarter, decreased 11.3% and 5.9% for the third quarter and year-to-date periods, respectively. |
◦ | Organic revenue for the worldwide test and measurement businesses decreased 11.4% and 6.7% for the third quarter and year-to-date periods, respectively, primarily due to the impact of a weak capital spending environment. |
◦ | Worldwide electronics organic revenue declined 11.2% and 4.9% for the third quarter and year-to-date periods, respectively, primarily due to weaker demand in the electronic assembly businesses. |
• | Operating revenue decreased in the third quarter and year-to-date periods due to the decrease in organic revenue and the unfavorable effect of currency translation. |
• | Operating margin was 16.6% in the third quarter, a decrease of 210 basis points. Negative operating leverage of 350 basis points and higher restructuring expenses were partially offset by the net benefits resulting from the Company's enterprise initiatives and cost management of 130 basis points and favorable price/cost of 20 basis points. In addition, the prior year was negatively impacted by an intangible asset impairment charge. See the Goodwill and Intangible Assets note in Item 1 - Financial Statements for further discussion of the Company's annual impairment assessment. |
• | In the year-to-date period, operating margin increased 30 basis points to 15.8% primarily driven by the net benefits resulting from the Company's enterprise initiatives and cost management of 180 basis points, lower restructuring expenses and favorable price/cost of 20 basis points, partially offset by negative operating leverage of 200 basis points. |
• | warewashing equipment; |
• | cooking equipment, including ovens, ranges and broilers; |
• | refrigeration equipment, including refrigerators, freezers and prep tables; |
• | food processing equipment, including slicers, mixers and scales; |
• | kitchen exhaust, ventilation and pollution control systems; and |
• | food equipment service, maintenance and repair. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 551 | $ | 575 | (4.2 | )% | 3.1 | % | — | % | — | % | (7.3 | )% | (4.2 | )% | |||||
Operating income | $ | 144 | $ | 133 | 9.0 | % | 14.9 | % | — | % | 1.6 | % | (7.5 | )% | 9.0 | % | |||||
Operating margin % | 26.3 | % | 23.1 | % | 320 bps | 260 bps | — | 60 bps | — | 320 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,564 | $ | 1,623 | (3.7 | )% | 3.7 | % | — | % | — | % | (7.4 | )% | (3.7 | )% | |||||
Operating income | $ | 370 | $ | 333 | 11.4 | % | 18.7 | % | — | % | 0.7 | % | (8.0 | )% | 11.4 | % | |||||
Operating margin % | 23.7 | % | 20.5 | % | 320 bps | 290 bps | — | 30 bps | — | 320 bps |
• | Organic revenue increased 3.1% and 3.7% for the third quarter and year-to-date periods, respectively. |
◦ | North American organic revenue increased 6.4% and 6.9% for the third quarter and year-to-date periods, respectively. North American equipment revenue increased 8.3% and 8.8% in the third quarter and year-to-date periods, respectively, primarily due to product innovation and improved market penetration in the warewash and refrigeration businesses. Service revenue in North America increased 3.6% and 4.1% in the third quarter and year-to-date periods, respectively. |
◦ | International organic revenue decreased 0.4% in the third quarter and increased 0.4% in the year-to-date period. International equipment organic revenue, which had a more challenging comparable in the prior year third quarter, decreased 1.1% in the third quarter and 0.2% year-to-date. International service organic revenue increased 1.0% and 1.6% in the third quarter and year-to-date periods, respectively. |
• | Operating revenue decreased in the third quarter and year-to-date periods as the unfavorable effect of currency translation was partially offset by an increase in organic revenue growth. |
• | Operating margin in the third quarter was 26.3%. The 320 basis point improvement was driven by the net benefits of the Company's enterprise initiatives and cost management of 160 basis points, positive operating leverage of 70 basis points, lower restructuring expenses and favorable price/cost of 30 basis points. |
• | In the year-to-date period, operating margin increased 320 basis points to 23.7%. Operating margin improved due to the net benefits of the Company's enterprise initiatives and cost management of 160 basis points, positive operating leverage of 100 basis points, lower restructuring expenses and favorable price/cost of 30 basis points. |
• | adhesives for industrial, construction and consumer purposes; |
• | chemical fluids which clean or add lubrication to machines; |
• | epoxy and resin-based coating products for industrial applications; |
• | hand wipes and cleaners for industrial applications; |
• | fluids, polymers and other supplies for auto aftermarket maintenance and appearance; |
• | fillers and putties for auto body repair; and |
• | polyester coatings and patch and repair products for the marine industry. |
Three Months Ended | |||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acq/Div | Restructuring | Impairment | Foreign Exchange | Total | |||||||||||||||
Operating revenue | $ | 423 | $ | 490 | (13.6 | )% | (3.0 | )% | (1.5 | )% | — | % | — | % | (9.1 | )% | (13.6 | )% | |||||
Operating income | $ | 80 | $ | 99 | (18.9 | )% | (9.2 | )% | (3.2 | )% | 1.8 | % | (1.4 | )% | (6.9 | )% | (18.9 | )% | |||||
Operating margin % | 19.0 | % | 20.2 | % | (120) bps | (130) bps | (40) bps | 40 bps | (30) bps | 40 bps | (120) bps |
Nine Months Ended | |||||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acq/Div | Restructuring | Impairment | Foreign Exchange | Total | |||||||||||||||
Operating revenue | $ | 1,310 | $ | 1,475 | (11.2 | )% | (1.7 | )% | (1.1 | )% | — | % | — | % | (8.4 | )% | (11.2 | )% | |||||
Operating income | $ | 262 | $ | 278 | (5.8 | )% | 1.6 | % | (2.4 | )% | 3.1 | % | (0.5 | )% | (7.6 | )% | (5.8 | )% | |||||
Operating margin % | 20.0 | % | 18.8 | % | 120 bps | 70 bps | (30) bps | 60 bps | (10) bps | 30 bps | 120 bps |
• | Organic revenue declined in the third quarter and year-to-date periods primarily due to lower demand in the European offshore wind business and weakness in industrial MRO, partially offset by product innovation. |
◦ | Organic revenue for the worldwide polymers businesses decreased 7.6% and 2.6% in the third quarter and year-to-date periods, respectively, primarily driven by revenue declines in Europe. Worldwide fluids businesses decreased 4.2% and 3.9% in the third quarter and year-to-date periods, respectively, primarily driven by a decline in Europe and North America. Organic revenue for the worldwide automotive aftermarket businesses increased 1.6% and 0.6% in the third quarter and year-to-date periods, respectively, primarily due to product innovation. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation and the decrease in organic revenue. |
• | Operating margin in the third quarter was 19.0%. The 120 basis points decline was primarily driven by negative operating leverage of 80 basis points and lower variable margins due to product mix. Lower restructuring expenses were partially offset by the unfavorable impact of intangible asset impairment. See the Goodwill and Intangible Assets note in Item 1 - Financial Statements for further discussion of the Company's annual impairment assessment. |
• | In the year-to-date period, operating margin increased 120 basis points to 20.0% primarily due to changes in variable margins and overhead costs of 100 basis points, driven by the net benefits of the Company's enterprise initiatives and cost management. Lower restructuring expenses and the impact of currency translation were partially offset by negative operating leverage of 30 basis points. |
• | arc welding equipment; |
• | metal arc welding consumables and related accessories; and |
• | metal jacketing and other insulation products. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 396 | $ | 459 | (13.7 | )% | (10.3 | )% | (0.1 | )% | — | % | (3.3 | )% | (13.7 | )% | |||||
Operating income | $ | 98 | $ | 120 | (18.4 | )% | (17.2 | )% | (0.1 | )% | 0.4 | % | (1.5 | )% | (18.4 | )% | |||||
Operating margin % | 24.8 | % | 26.2 | % | (140) bps | (200) bps | — | 10 bps | 50 bps | (140) bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,255 | $ | 1,392 | (9.9 | )% | (6.5 | )% | (0.1 | )% | — | % | (3.3 | )% | (9.9 | )% | |||||
Operating income | $ | 326 | $ | 363 | (10.2 | )% | (9.2 | )% | — | % | 0.7 | % | (1.7 | )% | (10.2 | )% | |||||
Operating margin % | 26.0 | % | 26.1 | % | (10) bps | (80) bps | — | 20 bps | 50 bps | (10) bps |
• | Worldwide organic revenue decreased in the third quarter and year-to-date periods due to lower demand in the oil and gas end markets, the impact of a soft capital spending environment and continued PLS. |
◦ | North American organic revenue declined 8.2% and 4.2% for the third quarter and year-to-date periods, respectively, primarily due to decreases across the oil and gas and industrial end markets. |
◦ | International organic revenue decreased 16.7% and 12.8% for the third quarter and year-to-date periods, respectively, primarily due to weak oil and gas end markets in Asia Pacific and Brazil and PLS in Europe. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the decrease in organic revenue and the unfavorable effect of currency translation. |
• | Operating margin in the third quarter of 2015 was 24.8%. The decline of 140 basis points was primarily due to negative operating leverage of 180 basis points and slightly lower variable margins due to product mix, partially offset by the impact of currency translation. |
• | In the year-to-date period, operating margin was 26.0%. The 10 basis point decline was primarily due to negative operating leverage of 120 basis points, partially offset by the impact of currency translation, favorable price/cost of 40 basis points and lower restructuring expenses. |
• | fasteners and related fastening tools for wood and metal applications; |
• | anchors, fasteners and related tools for concrete applications; |
• | metal plate truss components and related equipment and software; and |
• | packaged hardware, fasteners, anchors and other products for retail. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 409 | $ | 445 | (8.1 | )% | 3.7 | % | — | % | — | % | (11.8 | )% | (8.1 | )% | |||||
Operating income | $ | 94 | $ | 84 | 11.9 | % | 13.5 | % | — | % | 11.5 | % | (13.1 | )% | 11.9 | % | |||||
Operating margin % | 23.1 | % | 18.9 | % | 420 bps | 180 bps | — | 240 bps | — | 420 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,209 | $ | 1,305 | (7.4 | )% | 4.0 | % | (0.6 | )% | — | % | (10.8 | )% | (7.4 | )% | |||||
Operating income | $ | 241 | $ | 226 | 6.3 | % | 16.7 | % | (0.3 | )% | 1.6 | % | (11.7 | )% | 6.3 | % | |||||
Operating margin % | 19.9 | % | 17.4 | % | 250 bps | 210 bps | 10 bps | 30 bps | — | 250 bps |
• | Organic revenue increased 3.7% and 4.0% for the third quarter and year-to-date periods, respectively. |
◦ | North American organic revenue increased 6.8% and 9.0% for the third quarter and year-to-date periods, respectively, primarily due to an increase in demand in the renovation/remodel and commercial end markets. |
◦ | International organic revenue increased 1.7% and 1.2% in the third quarter and year-to-date periods, respectively. Asia Pacific organic revenue increased 5.0% and 3.1% for the third quarter and year-to-date periods, respectively, primarily due to growth in Australia and New Zealand. European organic revenue decreased 1.8% and 0.5% for the third quarter and year-to-date periods, respectively, primarily due to ongoing PLS activities. |
• | Operating revenue decreased in the third quarter and year-to-date periods primarily due to the unfavorable effect of currency translation, partially offset by organic revenue growth. |
• | Operating margin in the third quarter of 23.1% improved 420 basis points. The improvement was primarily driven by lower restructuring expenses, positive operating leverage of 100 basis points and the net benefits of the Company's enterprise initiatives and cost management of 90 basis points, partially offset by unfavorable price/cost of 10 basis points. |
• | In the year-to-date period, operating margin improved 250 basis points to 19.9% primarily due to the net benefits of the Company's enterprise initiatives and cost management of 140 basis points, positive operating leverage of 90 basis points and lower restructuring expenses, partially offset by unfavorable price/cost of 20 basis points. |
• | line integration, conveyor systems and line automation for the food and beverage industries; |
• | plastic consumables that multi-pack cans and bottles and related equipment; |
• | foil, film and related equipment used to decorate consumer products; |
• | product coding and marking equipment and related consumables; |
• | plastic and metal fasteners and components for appliances; |
• | airport ground support equipment; and |
• | components for medical devices. |
Three Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 479 | $ | 513 | (6.5 | )% | (0.1 | )% | — | % | — | % | (6.4 | )% | (6.5 | )% | |||||
Operating income | $ | 115 | $ | 109 | 5.5 | % | 7.3 | % | — | % | 5.6 | % | (7.4 | )% | 5.5 | % | |||||
Operating margin % | 24.0 | % | 21.3 | % | 270 bps | 150 bps | — | 120 bps | — | 270 bps |
Nine Months Ended | |||||||||||||||||||||
Dollars in millions | September 30, | Components of Increase (Decrease) | |||||||||||||||||||
2015 | 2014 | Inc (Dec) | Organic | Acquisition/Divestiture | Restructuring | Foreign Exchange | Total | ||||||||||||||
Operating revenue | $ | 1,427 | $ | 1,573 | (9.2 | )% | (3.1 | )% | — | % | — | % | (6.1 | )% | (9.2 | )% | |||||
Operating income | $ | 334 | $ | 348 | (4.3 | )% | 1.6 | % | — | % | 0.7 | % | (6.6 | )% | (4.3 | )% | |||||
Operating margin % | 23.4 | % | 22.2 | % | 120 bps | 100 bps | — | 20 bps | — | 120 bps |
• | Organic revenue was flat in the third quarter and decreased 3.1% in the year-to-date period. |
◦ | For both periods, strength in the consumer packaging businesses was offset by the impact of a challenging capital spending environment and ongoing PLS activities. |
◦ | North American organic revenue was flat in the third quarter and declined 4.0% year-to-date. International organic revenue decreased 0.5% and 1.6% in the third quarter and year-to-date periods, respectively. |
• | Operating revenue decreased in the third quarter and year-to-date periods due to the unfavorable effect of currency translation and the decrease in organic revenue. |
• | Operating margin in the third quarter was 24.0%. The increase of 270 basis points was primarily driven by the net benefits of the Company's enterprise initiatives and cost management of 120 basis points, favorable price/cost of 40 basis points and lower restructuring expenses. |
• | In the year-to-date period, operating margin improved 120 basis points to 23.4% primarily due to the net benefits of the Company's enterprise initiatives and cost management of 130 basis points, favorable price/cost of 40 basis points and lower restructuring expenses, partially offset by negative operating leverage of 70 basis points. |
• | Interest expense of $59 million and $168 million for the third quarter and year-to-date periods, respectively, decreased over the prior year due to 2014 and 2015 debt issuances at lower interest rates compared to prior debt obligations. |
• | Other income (expense) was income of $23 million for the third quarter compared to income of $20 million in the prior year. Year-to-date, other income (expense) was income of $65 million, an increase of $29 million, which included a $15 million gain on the sale of a business in the first quarter of 2015. |
• | The effective tax rate for the year-to-date period in 2015 was 30.5% compared to 30.0% in 2014. |
• | investment in existing businesses to fund internal growth; |
• | payment of an attractive dividend to shareholders; |
• | share repurchases; and |
• | acquisitions. |
Three Months Ended | Nine Months Ended | ||||||||||||||
In millions | September 30, | September 30, | |||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net cash provided by operating activities | $ | 706 | $ | 271 | $ | 1,596 | $ | 1,158 | |||||||
Additions to plant and equipment | (62 | ) | (126 | ) | (209 | ) | (272 | ) | |||||||
Free cash flow | $ | 644 | $ | 145 | $ | 1,387 | $ | 886 | |||||||
Cash dividends paid | $ | (177 | ) | $ | (166 | ) | $ | (542 | ) | $ | (521 | ) | |||
Repurchases of common stock | (216 | ) | (611 | ) | (2,002 | ) | (3,516 | ) | |||||||
Acquisitions of businesses (excluding cash and equivalents) and additional interest in affiliates | — | (37 | ) | (6 | ) | (43 | ) | ||||||||
Net proceeds from (repayment of) debt | (7 | ) | 508 | 435 | 1,356 | ||||||||||
Net proceeds from sale of discontinued operations | — | 14 | — | 3,191 | |||||||||||
Other | 75 | 37 | 117 | 174 | |||||||||||
Effect of exchange rate changes on cash and equivalents | (176 | ) | (367 | ) | (378 | ) | (325 | ) | |||||||
Net increase (decrease) in cash and equivalents | $ | 143 | $ | (477 | ) | $ | (989 | ) | $ | 1,202 |
Three Months Ended | Nine Months Ended | ||||||||||||||
Dollars in millions |