Document

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2018
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
Commission File Number 1-8519
CINCINNATI BELL INC.
 
Ohio
 
31-1056105
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
221 East Fourth Street, Cincinnati, Ohio 45202
(Address of principal executive offices) (Zip Code)
(513) 397-9900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer
x
  
Accelerated filer
o
 
 
 
 
 
Non-accelerated filer
o
  
Smaller reporting company
o
 
 
 
 
 
Emerging growth company
o
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o No  x

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.     Yes  o No  o
APPLICABLE ONLY TO CORPORATE ISSUERS


At July 31, 2018, there were 50,157,168 common shares outstanding.
 

Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

TABLE OF CONTENTS

PART I. Financial Information
Description
 
Page
Item 1.
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.

 
 
 
Item 4.

 
 
 
Item 5.

 
 
 
Item 6.
 
 
 
 

Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in millions, except per share amounts)
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
 
 
 
 
 
 
 
 
Revenue
$
296.8

 
$
259.4

 
$
592.5

 
$
509.0

 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
Cost of services and products, excluding items below
152.3

 
128.9

 
301.7

 
253.0

Selling, general and administrative, excluding items below
66.1

 
53.8

 
134.5

 
109.1

Depreciation and amortization
50.9

 
47.0

 
102.1

 
92.8

Restructuring and severance related charges
4.6

 
3.6

 
4.9

 
29.2

Transaction and integration costs
2.7

 
1.7

 
4.9

 
2.3

Total operating costs and expenses
276.6

 
235.0

 
548.1

 
486.4

Operating income
20.2

 
24.4

 
44.4

 
22.6

Interest expense
31.8

 
18.1

 
62.6

 
36.1

Loss on extinguishment of debt
1.3

 
—

 
1.3

 
—

Other components of pension and postretirement benefit plans expense
3.2

 
3.2

 
6.5

 
6.4

Gain on sale of Investment in CyrusOne
—

 
—

 
—

 
(117.7
)
Other income, net
(0.8
)
 
(0.6
)
 
(1.2
)
 
(1.0
)
(Loss) income before income taxes
(15.3
)
 
3.7

 
(24.8
)
 
98.8

Income tax (benefit) expense
(1.5
)
 
1.4

 
(2.7
)
 
35.9

Net (loss) income
(13.8
)
 
2.3

 
(22.1
)
 
62.9

Preferred stock dividends
2.6

 
2.6

 
5.2

 
5.2

Net (loss) income applicable to common shareowners
$
(16.4
)
 
$
(0.3
)
 
$
(27.3
)
 
$
57.7

 
 
 
 
 
 
 
 
Basic net (loss) earnings per common share
$
(0.39
)
 
$
(0.01
)
 
$
(0.64
)
 
$
1.37

Diluted net (loss) earnings per common share
$
(0.39
)
 
$
(0.01
)
 
$
(0.64
)
 
$
1.36


The accompanying notes are an integral part of the condensed consolidated financial statements.

1
Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Dollars in millions)
(Unaudited)

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
Net (loss) income
$
(13.8
)
 
$
2.3

 
$
(22.1
)
 
$
62.9

Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
Unrealized gains on Investment in CyrusOne, net of tax of $4.4
—

 
—

 
—

 
8.3

Reclassification adjustment for gain on sale of Investment in CyrusOne included in net income, net of tax of ($41.3)
—

 
—

 
—

 
(76.4
)
Foreign currency translation loss
(2.5
)
 
—

 
(4.3
)
 
—

Unrealized loss on cash flow hedge arising during the period, net of tax of ($0.4), ($0.4)
(1.5
)
 
—

 
(1.5
)
 
—

Defined benefit plans:
 
 
 
 
 
 
 
   Amortization of prior service benefits included in net income, net of tax of ($0.2), ($0.4), ($0.4), ($0.8)
(0.6
)
 
(0.7
)
 
(1.2
)
 
(1.4
)
   Amortization of net actuarial loss included in net income, net of tax of $1.2, $2.0, $2.4, $4.0
4.1

 
3.6

 
8.2

 
7.1

Total other comprehensive (loss) income
(0.5
)
 
2.9

 
1.2

 
(62.4
)
Total comprehensive (loss) income
$
(14.3
)
 
$
5.2

 
$
(20.9
)
 
$
0.5


The accompanying notes are an integral part of the condensed consolidated financial statements.

2
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in millions, except share amounts)
(Unaudited) 
 
June 30,
 
December 31,
 
2018
 
2017
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
30.3

 
$
17.8

Restricted Cash
366.5

 
378.7

Receivables, less allowances of $8.7 and $10.4
241.3

 
239.8

Inventory, materials and supplies
31.9

 
44.3

Prepaid expenses
22.0

 
22.2

Other current assets
7.3

 
7.6

Total current assets
699.3

 
710.4

Property, plant and equipment, net
1,125.8

 
1,129.0

Goodwill
149.4

 
151.0

Intangible assets, net
124.7

 
132.3

Deferred income tax assets

14.2

 
12.2

Other noncurrent assets
52.7

 
52.7

Total assets
$
2,166.1

 
$
2,187.6

Liabilities and Shareowners’ Deficit
 
 
 
Current liabilities
 
 
 
Current portion of long-term debt
$
16.8

 
$
18.4

Accounts payable
205.1

 
185.6

Unearned revenue and customer deposits
40.3

 
36.3

Accrued taxes
17.5

 
21.2

Accrued interest
26.7

 
29.9

Accrued payroll and benefits
30.6

 
28.7

Other current liabilities
31.2

 
37.2

Total current liabilities
368.2

 
357.3

Long-term debt, less current portion
1,727.3

 
1,729.3

Pension and postretirement benefit obligations
168.6

 
177.5

Deferred income tax liabilities
11.4

 
11.2

Other noncurrent liabilities
34.0

 
30.2

Total liabilities
2,309.5

 
2,305.5

Shareowners’ deficit
 
 
 
Preferred stock, 2,357,299 shares authorized, 155,250 shares (3,105,000 depositary shares) of 6 3/4% Cumulative Convertible Preferred Stock issued and outstanding at June 30, 2018 and December 31, 2017; liquidation preference $1,000 per share ($50 per depositary share)
129.4

 
129.4

Common shares, $.01 par value; 96,000,000 shares authorized; 42,440,157 and 42,197,965 shares issued and outstanding at June 30, 2018 and December 31, 2017
0.4

 
0.4

Additional paid-in capital
2,561.0

 
2,565.6

Accumulated deficit
(2,661.7
)
 
(2,639.6
)
Accumulated other comprehensive loss
(172.5
)
 
(173.7
)
Total shareowners’ deficit
(143.4
)
 
(117.9
)
Total liabilities and shareowners’ deficit
$
2,166.1

 
$
2,187.6


The accompanying notes are an integral part of the condensed consolidated financial statements.

3
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in millions)(Unaudited) 
 
Six Months Ended
 
June 30,
 
2018
 
2017
Cash flows from operating activities
 
 
 
Net (loss) income
$
(22.1
)
 
$
62.9

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
102.1

 
92.8

Loss on extinguishment of debt
1.3

 
—

Gain on sale of Investment in CyrusOne
—

 
(117.7
)
Provision for loss on receivables
2.6

 
3.5

Noncash portion of interest expense
2.1

 
1.1

Deferred income taxes
(3.8
)
 
35.4

Pension and other postretirement payments less than expense
0.3

 
1.5

Stock-based compensation
2.6

 
3.9

Other, net
(1.4
)
 
(3.0
)
Changes in operating assets and liabilities, net of effects of acquisitions:
 
 
 
(Increase) decrease in receivables
(2.8
)
 
25.4

Decrease (increase) in inventory, materials, supplies, prepaid expenses and other current assets
10.6

 
(5.9
)
Increase in accounts payable
3.0

 
9.9

(Decrease) increase in accrued and other current liabilities
(6.3
)
 
9.0

Decrease in other noncurrent assets
1.8

 
0.3

(Decrease) increase in other noncurrent liabilities
(0.1
)
 
3.8

Net cash provided by operating activities
89.9

 
122.9

Cash flows from investing activities
 
 
 
Capital expenditures
(71.0
)
 
(105.2
)
Proceeds from sale of Investment in CyrusOne
—

 
140.7

Acquisitions of businesses
(2.8
)
 
(9.6
)
Other, net
—

 
0.4

Net cash (used in) provided by investing activities
(73.8
)
 
26.3

Cash flows from financing activities
 
 
 
Net decrease in corporate credit and receivables facilities with initial maturities less than 90 days
—

 
(89.5
)
Repayment of debt
(5.9
)
 
(4.2
)
Debt issuance costs
(2.5
)
 
(0.7
)
Dividends paid on preferred stock
(5.2
)
 
(5.2
)
Other, net
(2.0
)
 
(1.1
)
Net cash used in financing activities
(15.6
)
 
(100.7
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(0.2
)
 
—

Net increase in cash, cash equivalents and restricted cash
0.3

 
48.5

Cash, cash equivalents and restricted cash at beginning of period
396.5

 
9.7

Cash, cash equivalents and restricted cash at end of period

$
396.8

 
$
58.2

 
 
 
 
Noncash investing and financing transactions:
 
 
 
Acquisition of property by assuming debt and other noncurrent liabilities
$
6.1

 
$
6.9

Acquisition of property on account
$
28.3

 
$
24.8


The accompanying notes are an integral part of the condensed consolidated financial statements.

4
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 

1.
Description of Business and Accounting Policies
Description of Business — Cincinnati Bell Inc. and its consolidated subsidiaries ("Cincinnati Bell", "we", "our", "us" or the "Company") provide diversified telecommunications and technology services. The Company generates a large portion of its revenue by serving customers in the Greater Cincinnati and Dayton, Ohio areas. An economic downturn or natural disaster occurring in this, or a portion of this, limited operating territory could have a disproportionate effect on our business, financial condition, results of operations and cash flows compared to similar companies of a national scope and similar companies operating in different geographic areas.
The Company has receivables with General Electric Company that make up 10% of the outstanding accounts receivable balance as of June 30, 2018 and December 31, 2017. The Company also has receivables with Verizon Communications Inc. that make up 12% of the outstanding accounts receivable balance as of June 30, 2018. Revenue derived from foreign operations is approximately 6% of consolidated revenue for the three and six months ended June 30, 2018.
Basis of Presentation — The Condensed Consolidated Financial Statements of the Company have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all adjustments necessary for a fair presentation of the results of operations, other comprehensive income, financial position and cash flows for each period presented.
The adjustments referred to above are of a normal and recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to SEC rules and regulations for interim reporting.
Effective January 1, 2018, the Company adopted the requirements of Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers and ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. All amounts and disclosures set forth in this Form 10-Q have been updated to comply with the new standards. Certain prior period amounts reported in our condensed consolidated financial statements and notes thereto have been reclassified to conform to current period presentation, as a result of adopting the new standards.

On January 1, 2018, the Company changed the composition of its operating segments to align more closely with the Company's broader strategy and how it manages business operations. With the exception of consumer long distance revenue, this strategy groups Competitive Local Exchange Carrier ("CLEC") revenue, which was previously included as part of the Entertainment and Communications segment, as part of the IT Services and Hardware segment in order to consolidate all company-wide VoIP sales. Accordingly, the Company recast the previously reported 2017 segment disclosures. See Note 11 for further disclosures.

The Condensed Consolidated Balance Sheet as of December 31, 2017 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. These Condensed Consolidated Financial Statements should be read in conjunction with the Company’s 2017 Annual Report on Form 10-K. Operating results for the three and six months ended June 30, 2018 are not necessarily indicative of the results expected for the full year or any other interim period.
Business Combinations — In accounting for business combinations, we apply the accounting requirements of ASC 805, “Business Combinations,” which requires the recording of net assets of acquired businesses at fair value. In developing estimates of fair value of acquired assets and assumed liabilities, management analyzes a variety of factors including market data, estimated future cash flows of the acquired operations, industry growth rates, current replacement cost for fixed assets, and market rate assumptions for contractual obligations. Such a valuation requires management to make significant estimates and assumptions, particularly with respect to the intangible assets. In addition, any contingent consideration is presented at fair value at the date of acquisition, and transaction costs are expensed as incurred. See Note 4 for disclosures related to mergers and acquisitions.

5
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Use of Estimates — Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates. In the normal course of business, the Company is subject to various regulatory and tax proceedings, lawsuits, claims and other matters. The Company believes adequate provision has been made for all such asserted and unasserted claims in accordance with U.S. GAAP. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance.
Investment in CyrusOne — In the first quarter of 2017, the Company sold its remaining 2.8 million shares of CyrusOne Inc. common stock for net proceeds totaling $140.7 million that resulted in a realized gain of $117.7 million. As of March 31, 2017, we no longer had an investment in CyrusOne Inc.
Income and Operating Taxes
Income taxes — The Company’s income tax provision for interim periods is determined through the use of an estimated annual effective tax rate applied to year-to-date ordinary income as well as the tax effects associated with discrete items.
During 2017, the Company re-classed $14.9 million of Alternative Minimum Tax ("AMT") refundable tax credits from "Deferred income taxes, net" to "Receivables" as these credits were expected to be utilized during 2018. Acceleration of the AMT refundable tax credits was the result of the Company's decision to make an election on its 2017 federal income tax return to claim the credits in lieu of claiming bonus depreciation. The Company received the $14.9 million of payments during the second quarter of 2018. In addition, new tax legislation enacted in 2017 repealed AMT for corporate tax payers.  The balance of any remaining AMT credits will be refunded over the next 5 years beginning with the return filed in 2019. In the first quarter of 2018, the Company re-classed $0.7 million from "Deferred income taxes, net" to "Receivables" as it expects to receive this portion of the remaining AMT credits in 2019.
The Company filed our 2017 federal income tax return during the quarter ended June 30, 2018 and confirms that the accounting for the income tax effects of the Tax Cuts and Jobs Act signed into law on December 22, 2017 is now complete.
Operating taxes — The Company elected to record certain operating taxes such as property, sales, use, and gross receipts taxes including telecommunications surcharges as expenses, primarily within cost of services and products. These taxes are not included in income tax expense because the amounts to be paid are not dependent on our level of income. Liabilities for audit exposures are established based on management's assessment of the probability of payment. The provision for such liabilities is recognized as either property, plant and equipment, operating tax expense, or depreciation expense depending on the nature of the audit exposure. Upon resolution of an audit, any remaining liability not paid is released against the account in which it was originally recorded. Certain telecommunication taxes and surcharges that are collected from customers are also recorded as revenue; however, with the adoption of ASC 606, revenue associated with these charges is excluded from the transaction price.  This approach is consistent with how these taxes were previously recorded under ASC Topic 605.
Derivative Financial Instruments — The Company accounts for derivative financial instruments by recognizing derivative instruments as either assets or liabilities in the Condensed Consolidated Balance Sheets at fair value and recognizing the resulting gains or losses as adjustments to the Condensed Consolidated Statements of Operations or "Accumulated Other Comprehensive Income (Loss)". The Company does not hold or issue derivative financial instruments for trading or speculative purposes.
For derivative instruments that hedge the exposure to variability in expected future cash flows that are designated and qualify as cash flow hedges, the gain or loss on the derivative instrument is reported as a component of "Accumulated Other Comprehensive Income (Loss)" in stockholder's equity and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. To receive hedge accounting treatment, cash flow hedges must be highly effective in offsetting changes to expected future cash flows on hedged transactions. Derivatives that do not qualify as hedges are adjusted to fair value through earnings in the current period.

Recently Issued Accounting Standards
In June 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-07, Compensation - Stock Compensation (Topic 718), which improves financial reporting for non-employee share-based payments by making the guidance consistent with the accounting for employee share-based compensation. The ASU is effective for public entities for annual reporting periods beginning after December 15, 2018, and for interim periods with those fiscal years. Early adoption is permitted. The Company early adopted the guidance effective June 30, 2018. The adoption of this standard did not have a material impact on the Company's consolidated financial statements.

6
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows entities to elect to make a one-time reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. The ASU is effective for public entities for annual reporting periods beginning after December 15, 2018, and for interim periods within those fiscal years. Early adoption is permitted. The Company early adopted this guidance effective December 31, 2017, resulting in a reclassification adjustment of $32.2 million to "Accumulated deficit" from "Other comprehensive loss" on the Condensed Consolidated Balance Sheets. The amount of the reclassification is calculated on the basis of the difference between the historical and newly enacted tax rates on deferred taxes related to our pension and postretirement benefit plans.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which improves the hedge accounting model to facilitate financial reporting that more closely reflects a company’s risk management activities. The FASB’s new guidance will make more financial and nonfinancial hedging strategies eligible for hedge accounting. It also amends the presentation and disclosure requirements and changes how companies assess effectiveness. It is intended to more closely align hedge accounting with companies’ risk management strategies, simplify the application of hedge accounting, and increase transparency as to the scope and results of hedging programs. This update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted in any interim period after issuance of the update. The Company early adopted the guidance effective April 1, 2018.

In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation, which amends the scope of modification accounting for share-based payment arrangements. The ASU is effective for public business entities for annual periods beginning after December 15, 2017. The Company prospectively adopted the standard effective January 1, 2018 and has applied the amended guidance to any awards modified on or after this date.

In March 2017, the FASB issued ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which amends the requirements in ASC 715 related to the income statement presentation of the components of net periodic benefit cost for an entity’s sponsored defined benefit pension and other postretirement plans. The ASU requires entities to disaggregate the current service cost component from the other components of net benefit cost (the “other components”) and present it with other current compensation costs for related employees in the income statement. The other components shall be presented elsewhere in the income statement and outside of income from operations, if such a subtotal is presented, on a retrospective basis as of the date of adoption. In addition, only the service cost component of net benefit cost is eligible for capitalization on a prospective basis. The ASU is effective for public business entities for annual periods beginning after December 15, 2017. The Company retrospectively adopted the standard effective January 1, 2018. The Company re-classed $1.6 million of other components of net benefit cost from both "Cost of services and products" and "Selling, general and administrative," to a new line below Operating income, "Other components of pension and postretirement benefit plans expense," on the Condensed Consolidated Statements of Operations for the three months ended June 30, 2017. The Company re-classed $3.3 million and $3.1 million of other components of net benefit cost from "Cost of services and products" and "Selling, general and administrative," respectively, to a new line below Operating income, "Other components of pension and postretirement benefit plans expense," on the Condensed Consolidated Statements of Operations for the six months ended June 30, 2017.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flow - Classification of Certain Cash Receipts and Cash Payments, which amends ASC 230 to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. The FASB issued the ASU with the intent of reducing diversity in practice. The ASU is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted this standard effective January 1, 2018. The adoption of this standard did not have a material effect on the Company’s Consolidated Statement of Cash Flows.

7
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

In February 2016, the FASB issued ASU 2016-02, Leases, which represents a wholesale change to lease accounting. The standard introduces a lessee model that brings most leases on the balance sheet, as well as aligns certain underlying principles of the new lessor model with those in ASC 606. The ASU is effective for public entities for fiscal years beginning after December 15, 2018. As issued, the standard requires lessors and lessees to use a modified retrospective transition method for existing leases. ASU 2016-02 was amended in January 2018 by the provisions of ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842,” and in July 2018 by the provisions of ASU 2018-10, “Codification Improvements to Topic 842, Leases,” and ASU 2018-11, “Targeted Improvements.” We plan to adopt ASU 2016-02, as amended, effective January 1, 2019.
As of the second quarter of 2018 the Company has substantially completed procedures to identify the existing lease population to which the new standard is applicable. The Company is also in the process of implementing changes to accounting policies, processes, systems, and internal controls. The Company procured a third-party lease accounting software solution to facilitate the ongoing accounting and financial reporting requirements of the ASU. The new standard will result in increases to the assets and liabilities on the Company’s consolidated balance sheets. The Company is currently evaluating the full impact of adopting the new standard.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This standard also includes expanded disclosure requirements that result in an entity providing users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from the entity’s contracts with customers. The Company adopted the new standard and all subsequent amendments as of January 1, 2018. The Company utilized the full retrospective method; therefore, each prior reporting period presented was adjusted beginning with the issuance of the Company’s 2018 interim financial statements.
The most significant impact of adopting the new standard is the change to the treatment of hardware revenue in the Infrastructure Solutions category from recording hardware revenue as a principal (gross) to recording revenue as an agent (net). Based on our assessment of ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), issued by the FASB in March 2016, the Company acts as an agent and as such will record hardware sales net of the related cost of products. ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations focusing on a control model rather than a risk and reward model. As a result of adopting ASU 2014-09, revenue and cost of products for the three and six months ended June 30, 2017, decreased by $34.6 million and $63.2 million, respectively. Changes in accounting policies related to variable consideration or rebates did not have a material effect on the Company's financial statements. Fulfillment and acquisition costs that are now recorded as an asset and amortized on a monthly basis decreased expense for the three and six months ended June 30, 2017 by $0.3 million and $0.6 million, respectively, and increased basic earnings per share for the six months ended June 30, 2017 by $0.01. Adoption of ASU 2014-09 did not result in a change to basic earnings per share for three months ended June 30, 2017. An incremental asset related to fulfillment and acquisition costs of $32.3 million was recorded on the balance sheet as of December 31, 2017, with an offsetting reduction in "Accumulated deficit." As a result of the entry, total contract asset related to fulfillment and acquisition costs was $32.4 million as of December 31, 2017. The impact of these adjustments resulted in a decrease of $7.1 million to "Deferred income tax assets" as of December 31, 2017, with the offset to "Accumulated deficit." See Note 3 for additional disclosures as a result of adopting ASC Topic 606.
Other accounting standards that have been issued or proposed by the FASB or other standard-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.



8
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

2.    Earnings Per Common Share
Basic earnings per common share (“EPS”) is based upon the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that would occur upon issuance of common shares for awards under stock-based compensation plans or conversion of preferred stock, but only to the extent that they are considered dilutive.
The following table shows the computation of basic and diluted EPS:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(in millions, except per share amounts)
2018
 
2017
 
2018
 
2017
Numerator:
 
 
 
 
 
 
 
Net (loss) income
$
(13.8
)
 
$
2.3

 
$
(22.1
)
 
$
62.9

Preferred stock dividends
2.6

 
2.6

 
5.2

 
5.2

Net (loss) income applicable to common shareowners - basic and diluted
$
(16.4
)
 
$
(0.3
)
 
$
(27.3
)
 
$
57.7

Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
42.4

 
42.2

 
42.4

 
42.1

Stock-based compensation arrangements
—

 
—

 
—

 
0.2

Weighted average common shares outstanding - diluted
42.4

 
42.2

 
42.4

 
42.3

Basic net (loss) earnings per common share
$
(0.39
)
 
$
(0.01
)
 
$
(0.64
)
 
$
1.37

Diluted net (loss) earnings per common share
$
(0.39
)
 
$
(0.01
)
 
$
(0.64
)
 
$
1.36


For the three and six months ended June 30, 2018, the Company had a net loss available to common shareholders and, as a result, all common stock equivalents were excluded from the computation of diluted EPS as their inclusion would have been anti-dilutive. For the three months ended June 30, 2017, the Company had a net loss available to common shareholders and, as a result, all common stock equivalents were excluded from the computation of diluted EPS as their inclusion would have been anti-dilutive. For the six months ended June 30, 2017, awards under the Company's stock-based compensation plans for common shares of 0.3 million were excluded from the computation of diluted EPS as the inclusion would have been anti-dilutive. For all periods presented, preferred stock convertible into 0.9 million common shares was excluded as it was anti-dilutive.


9
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

3.    Revenue
The Entertainment and Communications segment provides products and services to both consumer and enterprise customers that can be categorized as either Fioptics, Enterprise Fiber or Legacy. The products and services within these three categories can be further categorized as either Data, Voice, Video or Other. Fioptics and Legacy revenue include both consumer and enterprise customers. Enterprise Fiber revenue includes ethernet and dedicated internet access services that are provided to enterprise customers. Consumer customers have implied month-to-month contracts, while enterprise customers typically have contracts with a duration of one to five years and automatically renew on a month to month basis. Customers are invoiced on a monthly basis for services rendered. Contracts for projects that are included within the Other revenue stream are typically short in duration and less than one year.

The IT Services and Hardware segment provides a full range of Information Technology ("IT") solutions, including Communications, Cloud and Consulting services. IT Services and Hardware customers enter into contracts that have a typical duration of one to five years, with renewal options at the end of the term. Customers are invoiced on a monthly basis for services rendered. The IT Services and Hardware segment also provides enterprise customers with Infrastructure Solutions, which includes the sale of hardware and maintenance contracts. These contracts are typically satisfied in less than twelve months and revenue is recognized at a point in time.

The Company accounts for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers, which was adopted on January 1, 2018, using the full retrospective method. See below for further discussion of the adoption, including the impact on our 2017 financial statements.

The Company has elected the practical expedient described in ASC 606-10-32-18 that allows an entity to not adjust the promised amount of consideration for the effects of a significant financing component if the entity expects that the period of time between the transfer of a promised good or service to the customer and when the customer pays will be one year or less. Customers are typically billed immediately upon the rendering of services or the delivery of products. Payment terms for customers are between 30 and 180 days. In the instance that payment terms are greater than twelve months, the guidance in ASC 606-10-32-15 will be applied to determine the transaction price.
Method of Adoption
The Company adopted ASC Topic 606 on January 1, 2018, using the full retrospective method. The comparative periods for 2018 and 2017 are reported in accordance with ASC Topic 606. The adoption of ASC Topic 606 primarily affected product revenue and cost of products on our Consolidated Financial Statements. Based on the Company’s assessment of ASC Topic 606 as it relates to the sale of hardware within the Infrastructure Solutions category, the Company considers itself an agent (net) versus as a principal (gross). Based on our assessment of ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net), issued by the FASB in March 2016, the Company acts as an agent and as such will record revenue associated with the sale of hardware net of the related cost of products. This conclusion is based on the Company not obtaining control of the inventory since in most cases the Company does not take possession of the inventory, does not have the ability to direct the product to anyone besides the purchasing customer, and does not integrate the hardware with any of our own goods or services. In situations where the Company does take possession, the Company assesses if we act as the principal or the agent. While the Company does perform installation services in certain cases, those services involve installing the hardware into the customer’s existing technology. Installation is considered a separate performance obligation as it is capable of being distinct, and is distinct, within the context of the contract. The reduction to "Revenue" and "Cost of services and products" related to recording these contracts on a net basis is $34.6 million and $63.2 million for the three and six months ended June 30, 2017, respectively.

In addition to the changes discussed above as result of recognizing hardware revenue on a net basis, additional contract assets related to fulfillment costs and costs of acquisition of $32.3 million were recorded to "Other noncurrent assets" as of December 31, 2017, with an offsetting reduction in "Accumulated deficit." As a result of the entry, total contract assets related to fulfillment and acquisition costs were $32.4 million as of December 31, 2017. Under the new standard, the Company defers all incremental sales incentives and other costs incurred in order to obtain a contract with a customer. The Company amortizes the contract asset related to both fulfillment costs and cost of acquisition over the period of time the services under the contract are expected to be delivered to the customer.


10
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, or a series of distinct goods or services, and is the unit of account defined in ASC Topic 606. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Contract modifications for changes to services provided are routine throughout the term of our contracts. In most instances, contract modifications are for the addition or reduction of services that are distinct, and price changes are based on the stand-alone selling price of the service and, as such, are accounted for on a prospective basis as a new contract.

Goods and services are sold individually, or a contract may include multiple goods or services. For contracts with multiple goods and services, the contract's transaction price is allocated to each performance obligation using the stand-alone selling price of each distinct good or service in the contract.

Certain customers of the Company may receive cash-based rebates based on volume of sales, which are accounted for as variable consideration. Potential rebates are considered at contract inception in our estimate of transaction price based on the forecasted volume of sales. Estimates are reassessed quarterly.

Performance obligations are either satisfied over time as services are performed or at a point in time. Substantially all of our service revenue is recognized over time. For services transferred over time, the Company has elected the practical expedient to recognize revenue based on amounts invoiced to the customer as the Company has concluded that the invoice amount directly corresponds with the value of services provided to the customer. Management considers this a faithful depiction of the transfer of control as services are provided evenly over the month and are substantially the same over the life of the contract. As the Company has elected the practical expedients detailed at ASC 606-10-50-13, revenue for unsatisfied performance obligations that will be billed in future periods has not been disclosed.

Entertainment and Communications

The Company has identified four distinct performance obligations in the Entertainment and Communications segment, namely Data, Voice, Video and Other. For each of the Data, Voice and Video services, service is delivered to the customer continuously and in a substantially similar manner for each period of the agreement, the customer takes full control over the services as the service is delivered, and as such Data, Voice and Video are identified to be a series of distinct services. Services provided by the Entertainment and Communications segment can be categorized into three main categories that include Fioptics, Enterprise Fiber and Legacy, each of which may include one or more of the aforementioned performance obligations. Data services include high-speed internet access, digital subscriber lines, ethernet, SONET (Synchronous Optical Network), dedicated internet access, wavelength and digital signal. Voice services include traditional and Fioptics voice lines, switched access, digital trunking and consumer long distance calling. Video services are offered through our fiber network to consumer and enterprise customers based on various standard plans with the opportunity to add premium channels. To receive video services, customers are required to use Cincinnati Bell set top boxes that are billed as part of the monthly recurring service. Set top boxes are not considered a separate performance obligation from video because the equipment is necessary for the service to operate and the customer has no alternative use for the equipment.
Services and products not included in Data, Voice or Video are included in Other revenue and are comprised of wire care, wire time and materials projects, and advertising. Transfer of control of these services and products is evaluated on an individual project basis and can occur over time or at a point in time.
The Company uses multiple methods to determine stand-alone selling prices in the Entertainment and Communications segment. For Fioptics Data, Video and Voice, market rate is the primary method used to determine stand-alone selling prices. For Enterprise Fiber Data and Legacy Voice, Data, and Other, stand-alone selling prices are determined based on a list price, discount off of list price, a tariff rate, a margin percentage range, or a minimum margin percentage.
IT Services and Hardware
The Company has identified four distinct performance obligations in the IT Services and Hardware segment. These performance obligations are Communications, Cloud, Consulting, and Infrastructure Solutions. Communications services are monthly services that include data and VoIP services, tailored solutions that include converged IP communications of data, voice, video and mobility applications, enterprise long distance, MPLS (Multi-Protocol Label Switching) and conferencing services. Cloud services includes storage, backup, disaster recovery, SLA-based monitoring and management, cloud computing and cloud consulting. Consulting services provide customers with IT staffing, consulting, emerging technology solutions and installation projects. Infrastructure Solutions includes the sale of hardware and maintenance contracts.

11
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

For the sale of hardware, the Company evaluated whether it is the principal or the agent. The Company has concluded it acts as an agent because it does not control the inventory before it is transferred to customers, it does not have the ability to direct the product to anyone besides the purchasing customer, and it does not integrate the hardware with any of its own goods or services. Based on this assessment, the performance obligation is to arrange a sale of hardware between the manufacturer and the customer. In the instance where there is an issue with the hardware, the Company coordinates with the manufacturer to facilitate a return in accordance with the standard manufacturer warranty. Hardware returns are not significant to the Company.

Stand-alone selling prices for the four performance obligations within the IT Services and Hardware segment were determined based on a margin percentage range, minimum margin percentage or standard price list.

Revenue recognized at a point in time includes revenue recognized net of the cost of product for hardware sales within Infrastructure Solutions as well as for certain projects within Communications and Consulting. Revenue generated from these contracts is recognized when the hardware is shipped to the customer, in the case of Infrastructure Solutions when we act as the agent, or when the customer communicates acceptance of services performed, in the case of Communications and Consulting. For contracts with freight on board shipping terms, management has elected to account for shipping and handling as activities to fulfill the promise to transfer the good, and therefore, has not evaluated whether shipping and handling activities are promised services to its customers.
Contract Balances 
The Company recognizes an asset for incremental fulfillment costs that include installation costs associated with Voice, Video, and Data product offerings in the Entertainment and Communications segment for which the contract life is longer than one year. These fulfillment costs are amortized ratably over the expected life of the customer, which is representative of the expected period of benefit of the asset capitalized. The expected life of the customer is determined utilizing the average churn rate for each product. The Company calculates average churn based on the historical average customer life. We recognize an asset for incremental fulfillment costs that include installation and provisioning costs for certain Communications services in the IT Services and Hardware segment. The asset recognized for Communication services is amortized over the average contract life. Churn rates and average contract life are reviewed on an annual basis. Fulfillment costs are capitalized to “Other noncurrent assets.” The related amortization expense is recorded to “Cost of services and products.”
The Company recognizes an asset for the incremental costs of acquiring a contract with a customer if we expect the benefit of those costs to be longer than one year. We have determined that certain sales incentive programs related to Voice, Video, Data and certain Communications and Cloud services meet the requirements to be capitalized. The contract asset established for the costs of acquiring a contract are recorded to “Other noncurrent assets.” Sales incentives are amortized ratably over the period that services are delivered using either an average churn rate or average contract term, both representative of the expected period of benefit of the asset capitalized. Customer churn rates and average contract term assumptions are reviewed on an annual basis. The related amortization expense is recorded to “Selling, general and administrative.”
Management has elected to use the practical expedient detailed in ASC 340-40-25-4 to expense any costs to fulfill a contract and costs to obtain a contract as they are incurred when the amortization period would have been one year or less. This practical expedient has been applied to fulfillment costs that include installation costs associated with wiring projects and certain Cloud services. In addition, this practical expedient has been applied to acquisition costs associated with revenue from certain Communications projects.

The following table presents the activity for the Company’s contract assets:
 
Fulfillment Costs
 
Cost of Acquisition
 
Total Contract Assets
(dollars in millions)
Entertainment and Communications
 
IT Services and Hardware
 
Total Company
 
Entertainment and Communications
 
IT Services and Hardware
 
Total Company
 
Entertainment and Communications
 
IT Services and Hardware
 
Total Company
Balance as of December 31, 2017
$
17.5

 
$
2.0

 
$
19.5

 
$
11.6

 
$
1.3

 
$
12.9

 
$
29.1

 
$
3.3

 
$
32.4

Additions
3.1

 
0.4

 
3.5

 
1.6

 
0.4

 
2.0

 
4.7

 
0.8

 
5.5

Amortization
(3.3
)
 
(0.3
)
 
(3.6
)
 
(1.7
)
 
(0.2
)
 
(1.9
)
 
(5.0
)
 
(0.5
)
 
(5.5
)
Balance as of March 31, 2018
17.3

 
2.1

 
19.4

 
11.5

 
1.5

 
13.0

 
28.8

 
3.6

 
32.4

Additions
3.0

 
0.4

 
3.4

 
1.8

 
0.3

 
2.1

 
4.8

 
0.7

 
5.5

Amortization
(3.3
)
 
(0.3
)
 
(3.6
)
 
(1.6
)
 
(0.2
)
 
(1.8
)
 
(4.9
)
 
(0.5
)
 
(5.4
)
Balance as of June 30, 2018
$
17.0

 
$
2.2

 
$
19.2

 
$
11.7

 
1.6

 
$
13.3

 
$
28.7

 
$
3.8

 
$
32.5


12
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Disaggregated Revenue
The following table presents revenues disaggregated by product and service lines.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(dollars in millions)
2018
 
2017
 
2018
 
2017
Data
$
84.4

 
$
90.1

 
$
169.3

 
$
174.5

Video
39.7

 
36.9

 
78.9

 
72.8

Voice
46.0

 
50.5

 
93.0

 
102.2

Other
3.8

 
3.5

 
6.9

 
6.6

Total Entertainment and Communications
173.9

 
181.0

 
348.1

 
356.1

Consulting
39.8

 
16.5

 
77.9

 
33.2

Cloud
23.0

 
19.2

 
45.6

 
40.1

Communications
41.5

 
40.3

 
82.1

 
76.8

Infrastructure Solutions
24.0

 
8.8

 
50.3

 
15.7

Total IT Services and Hardware
128.3

 
84.8

 
255.9

 
165.8

Intersegment revenue
(5.4
)
 
(6.4
)
 
(11.5
)
 
(12.9
)
Total revenue
$
296.8

 
$
259.4

 
$
592.5

 
$
509.0

The following table presents revenues disaggregated by contract type.
 
Three Months Ended June 30,
(dollars in millions)
Entertainment and Communications
 
IT Services and Hardware
 
Intersegment revenue elimination
 
 Total
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Products and Services transferred at a point in time
$
5.6

 
$
5.1

 
$
32.1

 
$
13.6

 
$
—

 
$
—

 
$
37.7

 
$
18.7

Products and Services transferred over time
163.6

 
170.6

 
95.5

 
70.1

 
—

 
—

 
259.1

 
240.7

Intersegment revenue
4.7

 
5.3

 
0.7

 
1.1

 
(5.4
)
 
(6.4
)
 
—

 
—

Total revenue
$
173.9

 
$
181.0

 
$
128.3

 
$
84.8

 
$
(5.4
)
 
$
(6.4
)
 
$
296.8

 
$
259.4

 
Six Months Ended June 30,
(dollars in millions)
Entertainment and Communications
 
IT Services and Hardware
 
Intersegment revenue elimination
 
 Total
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
Products and Services transferred at a point in time
$
10.4

 
$
10.2

 
$
67.4

 
$
24.3

 
$
—

 
$
—

 
$
77.8

 
$
34.5

Products and Services transferred over time
327.8

 
335.2

 
186.9

 
139.3

 
—

 
—

 
514.7

 
474.5

Intersegment revenue
9.9

 
10.7

 
1.6

 
2.2

 
(11.5
)
 
(12.9
)
 
—

 
—

Total revenue
$
348.1

 
$
356.1

 
$
255.9

 
$
165.8

 
$
(11.5
)
 
$
(12.9
)
 
$
592.5

 
$
509.0





13
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

4.    Mergers and Acquisitions
Acquisition of OnX Holdings LLC
On October 2, 2017, the Company acquired 100% of OnX Holdings LLC ("OnX"), a privately held company that provides technology services and solutions to enterprise customers in the United States, Canada and the United Kingdom. The acquisition extends the IT Services and Hardware segment's geographic footprint and accelerates its initiatives in IT cloud migration.
The purchase price for OnX consisted of the following:
(dollars in millions)
 
Cash consideration
$
241.2

Debt repayment
(77.6
)
Working capital adjustment
2.8

Total purchase price
$
166.4

The cash portion of the purchase price was funded through borrowings under the Credit Agreement (see Note 6). The cash consideration includes $77.6 million related to existing debt that was repaid in conjunction with the close of the acquisition. In addition, a working capital adjustment of $2.8 million was paid in the first quarter of 2018. The Company spent $8.6 million in acquisition expenses related to the OnX acquisition, of which no expense was recorded in three months ended June 30, 2018 and $0.5 million was recorded in the six months ended June 30, 2018. No expenses were recorded in the prior year comparable periods related to the OnX acquisition. These expenses are recorded in "Transaction and integration costs" on the Condensed Consolidated Statements of Operations.
Purchase Price Allocation and Other Items
Based on fair value estimates, the purchase price for OnX has been allocated to individual assets acquired and liabilities assumed as follows:
(dollars in millions)
 
Assets acquired
 
     Cash
$
6.5

     Receivables
69.9

     Prepaid expenses and other current assets
11.8

     Property, plant and equipment
11.6

     Goodwill
133.1

     Intangible assets
134.0

     Other noncurrent assets
3.2

Total assets acquired
370.1

Liabilities assumed
 
     Accounts payable
63.6

Current portion of long-term debt
1.3

     Accrued expenses and other current liabilities
18.3

     Deferred income tax liabilities
42.3

Long-term debt, less current portion
76.7

     Other noncurrent liabilities
1.5

Total liabilities assumed
203.7

Net assets acquired
$
166.4


14
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

During the first quarter of 2018, the Company recorded a purchase price allocation adjustment of $0.2 million to "Goodwill" related to the payment of the working capital adjustment. Also in the first quarter of 2018, the Company recorded purchase price allocation adjustments of $0.1 million to "Deferred income tax liabilities" and $0.4 million to "Other noncurrent liabilities" related to the finalization of certain tax aspects of the acquisition. The offset of these adjustments were recorded as an increase to "Goodwill."
The estimated fair value of identifiable intangible assets and their estimated useful lives are as follows:
(dollars in millions)
Fair Value
 
Useful Lives
Customer relationships
$
108.0

 
15 years
Trade name
16.0

 
10 years
Technology
10.0

 
10 years
Total identifiable intangible assets
$
134.0

 
 
Identifiable intangible assets are amortized over their useful lives based on a number of assumptions including the estimated period of economic benefit and utilization. The weighted-average amortization period for identifiable intangible assets acquired in the OnX acquisition is 14 years.
The goodwill for OnX is attributable to increased access to a diversified customer base and acquired workforce in the United States, Canada and the United Kingdom. The amount of goodwill related to OnX that is expected to be deductible for income tax purposes is $2.3 million.
Pro Forma Information (Unaudited)
The following table provides the unaudited pro forma results of operations for the three and six months ended June 30, 2017 as if OnX had been acquired as of the beginning of fiscal year 2016. Revenue has been retrospectively adjusted for the adoption of ASC 606 to reflect hardware revenue in the Infrastructure Solutions category net of related cost of products. These results include adjustments related to the financing of the acquisition, to increase depreciation and amortization associated with the higher values of property, plant and equipment and intangible assets, to increase interest expense for the additional debt incurred to complete the acquisition, and to reflect the related income tax effect and change in tax status. The pro forma information does not necessarily reflect the actual results of operations had the acquisition been consummated at the beginning of the annual reporting period indicated nor is it necessarily indicative of future operating results. The pro forma information does not include any (i) potential revenue enhancements, cost synergies or other operating efficiencies that could result from the acquisition or (ii) transaction or integration costs relating to the acquisition.
 
Three Months Ended
Six Months Ended
 
June 30,
June 30,
(dollars in millions, except per share amounts)
2017
2017
Revenue
$
313.1

$
611.6

Net (loss) income applicable to common shareholders
(5.5
)
48.6

Earnings per share:
 
 
         Basic and diluted earnings (loss) per common share
(0.13
)
1.15

Other Acquisition Activity
On February 28, 2017, the Company acquired 100% of SunTel Services ("SunTel"), a private company that provides network security, data connectivity, and unified communications solutions to commercial and enterprise customers across multiple sectors throughout Michigan for cash consideration of $10.0 million. Based on final fair value assessment and the finalization of the working capital adjustment, the acquired assets and liabilities assumed consisted primarily of property, plant and equipment of $0.4 million, customer relationship intangible assets of $1.2 million, working capital of $4.1 million and goodwill of $4.6 million. These assets and liabilities are included in the IT Services and Hardware segment.

15
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

5.    Goodwill and Intangible Assets
Goodwill
The changes in the Company's goodwill consisted of the following:
 
 
IT Services and Hardware
 
Entertainment and Communications
 
Total Company
(dollars in millions)
 
 
 
 
 
 
Goodwill, balance as of December 31, 2017
 
$
148.8

 
$
2.2

 
$
151.0

Activity during the year
 
 
 
 
 
 
Adjustments to prior year acquisitions
 
0.7

 
—

 
0.7

Currency translations
 
(2.3
)
 
—

 
(2.3
)
Goodwill, balance as of June 30, 2018
 
$
147.2

 
$
2.2

 
$
149.4

On January 1, 2018, the Company changed the composition of its operating segments to align more closely with the Company's broader strategy and how it manages business operations. This strategy groups CLEC revenue, which was previously included as part of the Entertainment and Communications segment, as part of the IT Services and Hardware segment in order to consolidate all company-wide VoIP sales. As a result of the change, $9.7 million of goodwill related to CBTS Technology Solutions LLC ("CBTS TS") was reclassified from the Entertainment and Communications segment to the IT Services and Hardware segment for the period ending December 31, 2017. For further information related to these business segments see Note 11.

No impairment losses were recognized in goodwill for the three and six months ended June 30, 2018 and 2017.
Intangible Assets
The Company’s intangible assets consisted of the following:
 
 
June 30, 2018
 
December 31, 2017
 
 
Gross Carrying
 
Accumulated
 
Net
 
Gross Carrying
 
Accumulated
 
Net
(dollars in millions)
 
Amount (a)
 
Amortization
 
Amount
 
Amount (a)
 
Amortization
 
Amount
Customer relationships
 
$
114.3

 
$
(12.6
)
 
$
101.7

 
$
116.0

 
$
(8.9
)
 
$
107.1

Trade names
 
15.0

 
(1.1
)
 
13.9

 
15.9

 
(0.4
)
 
15.5

Technology
 
9.8

 
(0.7
)
 
9.1

 
9.9

 
(0.2
)
 
9.7

Total
 
$
139.1

 
$
(14.4
)
 
$
124.7

 
$
141.8

 
$
(9.5
)

$
132.3

(a) Change in gross carrying amounts is due to foreign currency translation.

Amortization expense for intangible assets subject to amortization was $2.3 million and $4.9 million for the three and six months ended June 30, 2018, respectively. Amortization expense for the three and six months ended June 30, 2017 was insignificant. No impairment losses were recognized for the three and six months ended June 30, 2018 and 2017.


16
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

6.    Debt and Other Financing Arrangements
The Company’s debt consists of the following:
 
 
June 30,
 
December 31,
(dollars in millions)
2018
 
2017
Current portion of long-term debt:
 
 
 
Credit Agreement - Tranche B Term Loan due 2024
$
4.5

 
$
6.0

Capital lease obligations and other debt
12.3

 
12.4

Current portion of long-term debt
16.8

 
18.4

Long-term debt, less current portion:
 
 
 
Credit Agreement - Tranche B Term Loan due 2024
595.5

 
594.0

       7 1/4% Senior Notes due 2023
22.3

 
22.3

7% Senior Notes due 2024

625.0

 
625.0

8% Senior Notes due 2025
350.0

 
350.0

Cincinnati Bell Telephone Notes
87.9

 
87.9

Capital lease obligations and other debt
65.6

 
70.5

 
1,746.3

 
1,749.7

Net unamortized premium
1.8

 
1.9

Unamortized note issuance costs
(20.8
)
 
(22.3
)
         Long-term debt, less current portion
1,727.3

 
1,729.3

Total debt
$
1,744.1

 
$
1,747.7


Credit Agreement

There were no outstanding borrowings on the Credit Agreement's revolving credit facility, leaving $200.0 million available for borrowings as of June 30, 2018. This revolving credit facility expires in October 2022.

In April 2018, the Company amended its Credit Agreement dated as of October 2, 2017 to reduce the applicable margin on the Tranche B Term Loan due 2024 and revolving credit facility with respect to LIBOR borrowings from the previous 3.75% per annum to 3.25% per annum and, with respect to adjusted base rate borrowings, from the previous 2.75% per annum to 2.25% per annum. The letter of credit fees were reduced from the previous 3.75% per annum to 3.25% per annum. As a result of amending the Credit Agreement, a loss on extinguishment of debt is recorded in the second quarter of $1.3 million.

Accounts Receivable Securitization Facility

As of June 30, 2018, the Company had no borrowings and $6.7 million of letters of credit outstanding under the accounts receivable securitization facility ("Receivables Facility"), leaving $154.2 million remaining availability on the total borrowing capacity of $160.9 million. In the second quarter of 2018, the Company executed an amendment of its Receivables Facility, which replaced, amended and added certain provisions and definitions to increase the credit availability and renew the facility, which is subject to renewal every 364 days, until May 2019. The amended Receivables Facility extends the termination date to May 2021 and includes an option to sell certain receivables on a non-recourse basis. As of June 30, 2018, the Company has not exercised its option to sell such accounts receivable. In the event the Receivables Facility is not renewed, the Company has the ability to refinance any outstanding borrowings with borrowings under the Corporate Credit Agreement. Under the terms of the Receivables Facility, the Company could obtain up to $250.0 million depending on the quantity and quality of accounts receivable. Under this agreement, certain U.S. and Canadian subsidiaries, as originators, sell their respective trade receivables on a continuous basis to Cincinnati Bell Funding LLC (“CBF”) or Cincinnati Bell Funding Canada Ltd. ("CBFC"). Although CBF and CBFC are wholly-owned consolidated subsidiaries of the Company, CBF and CBFC are legally separate from the Company and each of the Company’s other subsidiaries. Upon and after the sale or contribution of the accounts receivable to CBF or CBFC, such accounts receivable are legally assets of CBF and CBFC and, as such, are not available to creditors of other subsidiaries or the parent company.


17
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Other Financing Arrangements

The IT Services and Hardware segment entered into a lease in June 2018 for a building to use in its data center operations. Structural improvements were made to these leased facilities in excess of normal tenant improvements and, as such, we are deemed the accounting owner of these facilities. As of June 30, 2018, the liability related to these financing arrangements was $5.2 million, which was recognized within "Other noncurrent liabilities" in the Condensed Consolidated Balance Sheets.


18
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

7.    Restructuring and Severance
Liabilities have been established for employee separations and lease abandonment. A summary of activity in the restructuring and severance liability is shown below:
(dollars in millions)
Employee
Separation
 
Lease
Abandonment
 
Total
Balance as of December 31, 2017
$
14.4

 
$
0.1

 
$
14.5

Charges
0.3

 
—

 
0.3

Utilizations
(7.3
)
 
—

 
(7.3
)
Balance as of March 31, 2018
7.4

 
0.1

 
7.5

Charges
3.8

 
0.8

 
4.6

Utilizations
(0.9
)
 
—

 
(0.9
)
Balance as of June 30, 2018
$
10.3

 
$
0.9

 
$
11.2


Headcount related restructuring and severance charges of $3.8 million recorded in the second quarter of 2018 are related to costs incurred in order to recognize future synergies as the Company continues to identify efficiencies with the integration of OnX. In addition, a restructuring charge associated with lease abandonment of $0.8 million was recorded in the second quarter of 2018 related to an office space that will no longer be utilized. During the three and six months ended June 30, 2018, the Company made severance payments related to employee separations associated with initiatives to reduce costs within our legacy copper network and headcount reductions in our IT Services and Hardware segment.
Lease abandonment costs represent future minimum lease obligations, net of expected sublease income, for abandoned facilities. Lease payments on abandoned facilities will continue through 2020.
A summary of restructuring activity by business segment is presented below:
(dollars in millions)
Entertainment and Communications
 
IT Services and Hardware
 
Corporate
 
Total
Balance as of December 31, 2017
$
12.3

 
$
2.2

 
$
—

 
$
14.5

Charges
—

 
0.3

 
—

 
0.3

Utilizations
(5.7
)
 
(1.6
)
 
—

 
(7.3
)
Balance as of March 31, 2018
6.6

 
0.9

 
—

 
7.5

Charges
—

 
4.6

 
—

 
4.6

Utilizations
(0.3
)
 
(0.6
)
 
—

 
(0.9
)
Balance as of June 30, 2018
$
6.3

 
$
4.9

 
$
—

 
$
11.2

At June 30, 2018 and December 31, 2017, $8.8 million and $12.0 million, respectively, of the restructuring liabilities were included in “Other current liabilities.” At June 30, 2018 and December 31, 2017, $2.4 million and $2.5 million, respectively, were included in "Other noncurrent liabilities."

19
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

8.    Financial Instruments and Fair Value Measurements
Fair Value Measurements

The Company defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. To increase consistency and comparability in fair value measurements, the Company uses a three-level hierarchy that prioritizes the use of observable inputs. The three levels are:

Level 1 — Quoted market prices for identical instruments in an active market;

Level 2 — Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets
or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability
(i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable
market data by correlation or other means (market corroborated inputs); and

Level 3 — Unobservable inputs that reflect management's determination of assumptions that market participants
would use in pricing the asset or liability. These inputs are developed based on the best information available,
including our own data.

The determination of where an asset or liability falls in the hierarchy requires significant judgment.

Interest Rate Swaps
The Company uses interest rate swap agreements to minimize its exposure to interest rate fluctuations on variable rate debt borrowings. Interest rate swaps involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the underlying notional amounts between parties. The Company has one forward starting non-amortizing interest rate swap with a total notional amount of $300.0 million to convert variable rate debt to fixed rate debt. The interest rate swap became effective in June 2018 and expires in June 2023. The interest rate swap results in interest payments based on an average fixed rate of 2.938% plus the applicable margin per the requirements in the Credit Agreement (see Note 6). During the next twelve months, the Company estimates that $1.6 million will be reclassified as an increase to interest expense.

The Company has agreements with its derivative financial instrument counter-parties that contain provisions where if the Company defaults on the indebtedness associated with its derivative financial instruments, then the Company could also be declared in default on its derivative financial instrument obligations. The Company minimizes this risk by evaluating the creditworthiness of our counter-parties, which are limited to major banks and financial institutions.

Upon inception, the interest rate swaps were designated as a cash flow hedge under ASC 815, with gains and losses, net of tax, measured on an ongoing basis recorded in accumulated other comprehensive income (loss). As of June 30, 2018, the fair value of the interest rate swap was $1.9 million and is recorded in "Other current liabilities" on the Condensed Consolidated Balance Sheet. The fair value of the interest rate swap is categorized as Level 2 in the fair value hierarchy as it is based on well recognized financial principles and available market data.
 
June 30, 2018
(dollars in millions)
June 30, 2018
 
Quoted Prices in active markets Level 1
 
Significant observable inputs Level 2
 
Significant unobservable inputs Level 3
Liabilities:
 
 
 
 
 
 
 
Interest Rate Swap
$
1.9

 
$
—

 
$
1.9

 
$
—







20
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Disclosure on Financial Instruments
The carrying values of the Company's financial instruments approximate the estimated fair values as of June 30, 2018 and December 31, 2017, except for the Company's long-term debt, certain other financing arrangements and interest rate swap. The carrying and fair values of these items are as follows: 
 
June 30, 2018
 
December 31, 2017
(dollars in millions)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Long-term debt, including current portion*
$
1,687.0

 
$
1,607.7

 
$
1,687.1

 
$
1,687.5

Other financing arrangements
5.2

 
5.3

 
—

 
—

Interest Rate Swap
1.9

 
1.9

 
—

 
—

   *Excludes capital leases and note issuance costs.
 
 
 
 
 
 
 

The fair value of our long-term debt was based on closing or estimated market prices of the Company’s debt at June 30, 2018 and December 31, 2017, which is considered Level 2 of the fair value hierarchy. The fair value of other financing arrangements was calculated using a discounted cash flow model that incorporates current borrowing rates for obligations of similar duration, which is considered level 3 of the fair value hierarchy. As of June 30, 2018, the current borrowing rate was estimated by applying Cincinnati Bell's credit spread to the risk-free rate for a similar duration borrowing.


21
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

9.    Pension and Postretirement Plans
The Company sponsors three noncontributory defined benefit plans and a postretirement health and life insurance plan. For the three and six months ended June 30, 2017, approximately 14% and 13% of the costs, respectively, were capitalized as a component of property, plant and equipment related to construction of our copper and fiber networks. In accordance with ASU 2017-07, retrospectively adopted effective January 1, 2018, only the service cost component of net benefit cost is eligible for capitalization on a prospective basis, which was immaterial for the three and six months ended June 30, 2018.
For the three and six months ended June 30, 2018 and 2017, pension and postretirement benefit costs (benefits) were as follows:
 
Three Months Ended June 30, 2018
 
2018
 
2017
 
2018
 
2017
(dollars in millions)
Pension Benefits
 
Postretirement and
Other Benefits
Service cost
$
—

 
$
—

 
$
—

 
$
—

Other components of pension and postretirement benefit plans expense:
 
 
 
 
 
 
 
Interest cost on projected benefit obligation
4.1

 
4.9

 
0.8

 
0.8

Expected return on plan assets
(6.2
)
 
(6.5
)
 
—

 
—

Amortization of:
 
 
 
 
 
 
 
Prior service benefit
—

 
—

 
(0.8
)
 
(1.1
)
Actuarial loss
4.2

 
4.4

 
1.1

 
1.2

       Total amortization
4.2

 
4.4

 
0.3

 
0.1

Pension / postretirement costs
$
2.1

 
$
2.8

 
$
1.1

 
$
0.9

 
Six Months Ended June 30, 2018
 
2018
 
2017
 
2018
 
2017
(dollars in millions)
Pension Benefits
 
Postretirement and
Other Benefits
Service cost
$
—

 
$
—

 
$
0.1

 
$
0.1

Other components of pension and postretirement benefit plans expense:
 
 
 
 
 
 
 
Interest cost on projected benefit obligation
8.3

 
9.7

 
1.6

 
1.6

Expected return on plan assets
(12.4
)
 
(13.0
)
 
—

 
—

Amortization of:
 
 
 
 
 
 
 
Prior service benefit
—

 
—

 
(1.6
)
 
(2.2
)
Actuarial loss
8.5

 
8.8

 
2.1

 
2.3

       Total amortization
8.5

 
8.8

 
0.5

 
0.1

Pension / postretirement costs
$
4.4

 
$
5.5

 
$
2.2

 
$
1.8


Amortizations of prior service benefit and actuarial loss represent reclassifications from accumulated other comprehensive income.
Based on current assumptions, contributions to qualified and non-qualified pension plans in 2018 are expected to be approximately $4 million and $3 million, respectively. Management expects to make cash payments of approximately $9 million related to its postretirement health plans in 2018.

For the six months ended June 30, 2018, contributions to the pension plans were $2.8 million and contributions to the postretirement plan were $3.5 million.


22
Table of Contents

10.    Shareowners' Deficit
Accumulated Other Comprehensive Loss
For the six months ended June 30, 2018, the changes in accumulated other comprehensive loss by component were as follows:
(dollars in millions)
Unrecognized Net Periodic Pension and Postretirement Benefit Cost
 
Unrealized Loss on Cash Flow Hedge
 
Foreign Currency Translation Loss
 
Total
Balance as of December 31, 2017
$
(173.1
)
 
$
—

 
$
(0.6
)
 
$
(173.7
)
Reclassifications, net
7.0

(a)
—

 
—

 
7.0

Unrealized loss on cash flow hedge arising during the period, net
—

 
(1.5
)
(b)
—

 
(1.5
)
Foreign currency loss
—

 
—

 
(4.3
)
 
(4.3
)
Balance as of June 30, 2018
$
(166.1
)
 
$
(1.5
)
 
$
(4.9
)
 
$
(172.5
)
(a)
These reclassifications are included in the other components of net periodic pension and postretirement benefit plans expense and represent amortization of prior service benefit and actuarial loss, net of tax (see Note 9 for additional details). The other components of net periodic pension and postretirement benefit plans expense are recorded in "Other components of pension and postretirement benefit plans expense" on the Condensed Consolidated Statements of Operations. See Note 9 for further disclosures.
(b)
In June 2018, the Company entered into an interest rate swap agreement to minimize its exposure to interest rate fluctuations on variable rate debt. The interest rate swap is considered a derivative instrument and qualifies for cash flow hedge accounting in accordance with ASC 815. The unrealized loss on cash flow hedge represents the change in the fair value of the derivative instrument that occurred during the period, net of tax. This unrealized loss is recorded in "Other noncurrent liabilities" on the Condensed Consolidated Balance Sheets.

23
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

11.    Business Segment Information
On January 1, 2018, the Company changed the composition of its operating segments to align more closely with the Company's broader strategy and how it manages business operations. This strategy groups CLEC revenue, which was previously included as part of the Entertainment and Communications segment, as part of the IT Services and Hardware segment in order to consolidate all company-wide VoIP sales. Accordingly, the Company recast the previously reported 2017 segment disclosures to conform to the new segmentation.

Effective January 1, 2018, we adopted the requirements of ASU 2014-09, Revenue from Contracts with Customers, and ASU 2017-07, Improving the Presentation of Net Period Pension Cost and Net Periodic Postretirement Benefit Cost. As a result of adopting these standards, certain prior period amounts reported below have been restated to conform to current period presentation.

The Company’s segments are strategic business units that offer distinct products and services and are aligned with the Company's internal management structure and reporting. The Entertainment and Communications segment provides products and services that can be categorized as Data, Video, Voice or Other. Data products include high-speed internet access, digital subscriber lines, ethernet, SONET, dedicated internet access, wavelength and digital signal. These products are used to transport large amounts of data over private networks. Video services provide our Fioptics customers access to over 400 entertainment channels, over 140 high-definition channels, parental controls, HD DVR, Video On-Demand and access to a Fioptics live TV streaming application. Voice represents traditional voice lines as well as Fioptics voice lines, consumer long distance, switched access and digital trunking. Other services consists of revenue generated from wiring projects for enterprise customers, advertising, directory assistance, maintenance and information services.

The IT Services and Hardware segment provides end-to-end solutions from consulting to implementation to ongoing optimization. These solutions include Cloud, Communications and Consulting services along with the sale, installation and maintenance of major branded Telecom and IT hardware reported as Infrastructure Solutions.

Certain corporate administrative expenses have been allocated to the segments based upon the nature of the expense and the relative size of the segment. Intercompany transactions between segments have been eliminated.


24
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Selected financial data for the Company’s business segment information is as follows:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(dollars in millions)
2018

2017
 
2018
 
2017
Revenue
 
 
 
 
 
 
 
Entertainment and Communications
$
173.9

 
$
181.0

 
$
348.1


$
356.1

IT Services and Hardware
128.3

 
84.8

 
255.9

 
165.8

Intersegment
(5.4
)
 
(6.4
)
 
(11.5
)
 
(12.9
)
Total revenue
$
296.8

 
$
259.4

 
$
592.5

 
$
509.0

Intersegment revenue
 
 
 
 
 
 
 
Entertainment and Communications
$
4.7

 
$
5.3

 
$
9.9

 
$
10.7

IT Services and Hardware
0.7

 
1.1

 
1.6

 
2.2

Total intersegment revenue
$
5.4

 
$
6.4

 
$
11.5

 
$
12.9

Operating income (loss)
 
 
 
 
 
 
 
Entertainment and Communications
$
25.5

 
$
31.4

 
$
54.1

 
$
34.5

IT Services and Hardware
(0.2
)
 
(1.5
)
 
1.2

 
(0.6
)
Corporate
(5.1
)
 
(5.5
)
 
(10.9
)
 
(11.3
)
Total operating income (loss)
$
20.2

 
$
24.4

 
$
44.4

 
$
22.6

Expenditures for long-lived assets*
 
 
 
 
 
 
 
Entertainment and Communications
$
31.8

 
$
45.5

 
$
59.4

 
$
92.3

IT Services and Hardware
6.5

 
5.0

 
14.4

 
22.5

Total expenditures for long-lived assets
$
38.3

 
$
50.5

 
$
73.8

 
$
114.8

Depreciation and amortization
 
 
 
 
 
 
 
Entertainment and Communications
$
41.0

 
$
40.4

 
$
81.9

 
$
79.8

IT Services and Hardware
9.9

 
6.5

 
20.1

 
12.9

Corporate
—

 
0.1

 
0.1

 
0.1

Total depreciation and amortization
$
50.9

 
$
47.0

 
$
102.1

 
$
92.8

     * Includes cost of acquisitions

 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
 
 
 
(dollars in millions)
2018
 
2017
 
 
 
 
Assets
 
 
 
 
 
 
 
Entertainment and Communications
$
1,103.8

 
$
1,111.4

 
 
 
 
IT Services and Hardware
395.9

 
482.7

 
 
 
 
Corporate and eliminations
666.4

 
593.5

 
 
 
 
Total assets
$
2,166.1

 
$
2,187.6

 
 
 
 


25
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

12.    Subsequent Events
On July 2, 2018, the Company completed its previously announced merger of Hawaiian Telcom Holdco, Inc. ("Hawaiian Telcom") for total consideration totaling $657.7 million consisting of $536.5 million in cash, and $121.2 million in stock consideration. In order to fund the acquisition on July 2, 2018, the Company utilized its proceeds from the 8% Senior Notes due 2025 and drew $35.0 million and $154.0 million on the revolving credit facility and the accounts receivable securitization facility, respectively. With the merger, the Company gains access to both Honolulu, a well-developed, fiber-rich city, as well as the growing neighbor islands. The companies' combined fiber networks will exceed 14,000 fiber route miles. In addition, Hawaiian Telcom provides the Company with direct access to the 2.6TB of Trans-Pacific fiber cable capacity linking Asia and the U.S., which expands the Company's route diversity and gives the combined company exposure to demographics on both sides of the Pacific.

The initial accounting for the business combination was not complete at the time the financial statements were issued due to the timing of the acquisition and the filing of this Quarterly Report on Form 10-Q. As a result, disclosures required under ASC 805-10-50, Business Combinations, are not possible at this time.



26
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q and the documents incorporated by reference herein contain forward-looking statements regarding future events and results that are subject to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, are statements that could be deemed forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the industries in which we operate and the beliefs and assumptions of our management. Words such as “expects,” “anticipates,” “predicts,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “endeavors,” “strives,” “may,” or variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of future financial performance, anticipated growth and trends in businesses, and other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned these forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause actual results to differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q and, in particular, the risks discussed under the caption “Risk Factors” in Part II, Item 1A, and those discussed in other documents the Company filed with the Securities and Exchange Commission (“SEC”). Actual results may differ materially and adversely from those expressed in any forward-looking statements. The Company undertakes no obligation to revise or update any forward-looking statements for any reason.

Introduction
This Management’s Discussion and Analysis section provides an overview of Cincinnati Bell Inc.'s financial condition as of June 30, 2018, and the results of operations for the three and six months ended June 30, 2018 and 2017. This discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and accompanying notes, as well as the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Results for interim periods may not be indicative of results for the full year or any other interim period.


27
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Executive Summary

Segment results described in the Executive Summary and Consolidated Results of Operations sections are net of intercompany eliminations.
Cincinnati Bell Inc. and its consolidated subsidiaries ("Cincinnati Bell", "we", "our", "us" or the "Company") provides integrated communications and IT solutions that keep consumer and enterprise customers connected with each other and with the world. Through its Entertainment and Communications segment, the Company provides Data, Video, and Voice solutions to consumer and enterprise customers over an expanding fiber network and a legacy copper network. In addition, enterprise customers across the United States, Canada and Europe rely on the IT Services and Hardware segment for the sale and service of efficient, end-to-end communications and IT systems and solutions.
Consolidated revenue totaling $296.8 million and $592.5 million for the three and six months ended June 30, 2018, respectively, increased $37.4 million and $83.5 million compared to the same periods in 2017 due to demand for both our fiber offerings, as well as IT services, which includes results from acquisitions completed in 2017. The acquisition of OnX Holdings LLC ("OnX") contributed $45.3 million and $90.6 million of revenue in the three and six months ended June 30, 2018. Fioptics revenue increased $8.3 million and $17.6 million for the three and six months ended June 30, 2018, respectively, compared to the same periods in 2017.
Operating income was $20.2 million for the three months ended June 30, 2018, down $4.2 million compared to the prior year. The contribution from incremental OnX revenue was offset by increased depreciation, amortization, and Selling, General and Administrative ("SG&A") expense, also related to the acquisition of OnX. Operating income was $44.4 million for the six months ended June 30, 2018, up $21.8 million compared to the same period in 2017 primarily due to the acquisition of OnX as well as a decrease in restructuring and severance related charges. Restructuring and severance related charges were incurred for the three months ended March 31, 2017 in order to reduce field and network costs associated with our legacy copper network.
Loss before income taxes totaled $15.3 million and $24.8 million for the three and six months ended June 30, 2018, respectively, down compared to the same periods in 2017. Decrease in both comparable periods is primarily due to increased interest expense due to additional debt acquired in the third quarter of 2017 to fund the acquisition of OnX in October 2017 and the merger with Hawaiian Telcom Holdco, Inc. ("Hawaiian Telcom") that closed on July 2, 2018. In addition, a gain on the sale of our investment in CyrusOne of $117.7 million was recorded in the first quarter of 2017, contributing to the $123.6 million decrease for the six months ended June 30, 2018 as compared to the same period in 2017.


28
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Consolidated Results of Operations
On January 1, 2018, the Company changed the composition of its operating segments to align more closely with the Company's broader strategy and how it manages business operations. This strategy groups Competitive Local Exchange Carrier ("CLEC") revenue, which was previously included as part of the Entertainment and Communications segment, as part of the IT Services and Hardware segment in order to consolidate all company-wide VoIP sales. Accordingly, the Company recast the previously reported 2017 segment disclosures. See Note 11 to the Condensed Consolidated Financials for all required disclosures.

Effective January 1, 2018, the Company adopted the requirements of Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, and ASU 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. As a result of adopting these standards, certain prior period amounts reported below have been restated to conform to current period presentation. Refer to the Notes of the Condensed Consolidated Financial Statements for further explanation of these amounts.
Revenue
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment and Communications
$
169.2

 
$
175.7

 
$
(6.5
)
 
(4
)%
 
$
338.2

 
$345.4
 
$
(7.2
)
 
(2
)%
IT Services and Hardware
127.6

 
83.7

 
43.9

 
52
 %
 
254.3

 
163.6

 
90.7

 
55
 %
Total revenue
$
296.8

 
$
259.4

 
$
37.4

 
14
 %
 
$
592.5

 
$
509.0

 
$
83.5

 
16
 %
Entertainment and Communications revenue decreased due to a one time project in Enterprise Fiber completed in the second quarter of 2017 for $5.4 million. Additionally, declines in Legacy revenue exceeded increases in Fioptics in both comparable periods. IT Services and Hardware revenue increased primarily due to the acquisition of OnX that closed in the fourth quarter of 2017.
Operating Costs
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Cost of services and products
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment and Communications
$
77.8

 
$
77.0

 
$
0.8

 
1
%
 
$
154.2

 
$
151.4

 
$
2.8

 
2
%
IT Services and Hardware
74.5

 
51.9

 
22.6

 
44
%
 
147.5

 
101.6

 
45.9

 
45
%
Total cost of services and products
$
152.3

 
$
128.9

 
$
23.4

 
18
%
 
$
301.7

 
$
253.0

 
$
48.7

 
19
%
Entertainment and Communications costs were relatively flat compared to the same periods in the prior year. Increases in video content costs due to our growing Fioptics video subscriber base, in addition to higher rates charged by our content providers, was offset by lower payroll and benefits costs. In addition, there was a reduction in costs due to the one-time project that was recorded in the second quarter of the prior year. Lower payroll and benefits costs are related to headcount reductions made during restructuring initiatives that were executed in 2017. IT Services and Hardware costs increased due to higher headcount as a result of the acquisition of OnX, which contributed revenue of $45.3 million and $90.6 million for the three and six months ended June 30, 2018, respectively.

29
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Selling, general and administrative
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment and Communications
$
29.0

—

$
29.8

 
$
(0.8
)
 
(3
)%
 
$
56.1

 
$
61.1

 
$
(5.0
)
 
(8
)%
IT Services and Hardware
34.8

 
20.4

 
14.4

 
71
 %
 
72.5

 
39.2

 
33.3

 
85
 %
Corporate
2.3

 
3.6

 
(1.3
)
 
(36
)%
 
5.9

 
8.8

 
(2.9
)
 
(33
)%
Total selling, general and administrative
$
66.1

 
$
53.8

 
$
12.3

 
23
 %
 
$
134.5

 
$
109.1

 
$
25.4

 
23
 %
Entertainment and Communications SG&A costs were down in the three and six months ended June 30, 2018 compared to the same periods in the prior year primarily due to lower payroll costs that are a result of headcount reductions from restructuring initiatives that were executed in 2017 and 2016. IT Services and Hardware SG&A costs were up primarily due to OnX contributing additional headcount, as well as other costs such as rent and professional fees.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Depreciation and amortization expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment and Communications
$
41.0

 
$
40.4

 
$
0.6

 
1
%
 
$
81.9

 
$
79.8

 
$
2.1

 
3
%
IT Services and Hardware
9.9

 
6.5

 
3.4

 
52
%
 
20.1

0.0

12.9

 
7.2

 
56
%
Corporate
—

 
0.1

 
(0.1
)
 
n/m

 
0.1

 
0.1

 
0.0

 
n/m

Total depreciation and amortization expense
$
50.9

 
$
47.0

 
$
3.9

 
8
%
 
$
102.1

 
$
92.8

 
$
9.3

 
10
%
Entertainment and Communications depreciation and amortization expense increased in both comparable periods as a result of expanding our fiber-based network. The increase in IT Services and Hardware depreciation and amortization expense in both comparable periods is primarily related to the amortization of intangible assets acquired as part of the SunTel and OnX acquisitions, as well as depreciation expense related to the property, plant and equipment obtained in these acquisitions.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Other operating costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring and severance related charges
$
4.6

 
$
3.6

 
$
1.0

 
28
%
 
$
4.9

 
$
29.2

 
$
(24.3
)
 
(83
)%
Transaction and integration costs
2.7

 
1.7

 
1.0

 
59
%
 
4.9

 
2.3

 
2.6

 
n/m

Total other operating costs
$
7.3

 
$
5.3

 
$
2.0

 
38
%
 
$
9.8

 
$
31.5

 
$
(21.7
)
 
(69
)%
Headcount-related restructuring and severance charges of $3.8 million recorded in the second quarter of 2018 are related to costs incurred in order to recognize future synergies as the Company continues to identify efficiencies with the integration of OnX. In addition, a restructuring charge associated with lease abandonment of $0.8 million was recorded in the second quarter of 2018 related to an office space that will no longer be utilized. Restructuring and severance-related charges incurred by both segments in the second quarter of 2017 relate to company initiated reorganizations of the business in order to more appropriately align the Company for future growth. Additionally, restructuring and severance-related charges incurred by the Entertainment and Communications segment during the six months ended June 30, 2017 were related to a voluntary severance program for certain bargained employees to reduce field and network costs associated with our legacy copper network.
Transaction costs recorded in the Corporate segment in 2018 are due to the acquisition of OnX that closed in the fourth quarter of 2017, as well as the merger with Hawaiian Telcom that closed on July 2, 2018. Transaction and integration costs recorded in 2017 are primarily due to costs associated with the acquisition of SunTel Services in the first quarter of 2017, as well as the merger agreements with Hawaiian Telcom and OnX committed to in July 2017.

30
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Non-operating Costs
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
$ Change
 
% Change
 
2018
 
2017
 
$ Change
 
% Change
Non-operating costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
$
31.8

 
$
18.1

 
$
13.7

 
76
%
 
$
62.6

 
$
36.1

 
$
26.5

 
73
%
Loss on extinguishment of debt
1.3

 
—

 
1.3

 
n/m

 
1.3

 
—

 
1.3

 
n/m

Other components of pension and postretirement benefit plans expense
3.2

 
3.2

 
—

 
—

 
6.5

 
6.4

 
0.1

 
2
%
Gain on sale of Investment in CyrusOne
—

 
—

 
—

 
n/m

 
—

 
(117.7
)
 
117.7

 
n/m

Other income, net
(0.8
)
 
(0.6
)
 
(0.2
)
 
33
%
 
(1.2
)
 
(1.0
)
 
(0.2
)
 
20
%
Income tax (benefit) expense
(1.5
)
 
1.4

 
(2.9
)
 
n/m

 
(2.7
)
 
35.9

 
(38.6
)
 
n/m

Interest expense increased for the three and six months ended June 30, 2018 compared to the same periods in the prior year due to the Company entering into the $600.0 million Tranche B Term Loan due 2024, as well as issuing $350.0 million 8% Senior Notes in the fourth quarter of 2017. The Company repaid the remaining $315.8 million Tranche B Term Loan due 2020 outstanding under its old Corporate Credit Agreement with the proceeds from the $600.0 million Tranche B Term Loan due 2024.
The Company recognized a realized gain of $117.7 million on the sale of 2.8 million CyrusOne common shares in the first quarter of 2017.
Income tax expense decreased year over year primarily due to lower income before tax, as well as the lower federal statutory tax rate due to tax reform. The Company expects to use federal and state net operating loss carryforwards to substantially defray payment of federal and state tax liabilities in 2018.

31
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Entertainment and Communications
The Entertainment and Communications segment provides products and services that can be categorized as either Fioptics, Enterprise Fiber or Legacy. Cincinnati Bell Telephone Company LLC ("CBT"), a subsidiary of the Company, is the incumbent local exchange carrier ("ILEC") for a geography that covers a radius of approximately 25 miles around Cincinnati, Ohio, and includes parts of northern Kentucky and southeastern Indiana. CBT has operated in this territory for over 145 years. Voice and data services in the Enterprise Fiber and Legacy categories that are delivered beyond the Company's ILEC territory, particularly in Dayton and Mason, Ohio, are provided through the operations of Cincinnati Bell Extended Territories LLC ("CBET"), a subsidiary of CBT.

Fioptics products are delivered to both consumer and enterprise customers and include high-speed internet access, voice lines and video. The Company is able to deliver speeds of up to 30 megabits or more to approximately 72% of Greater Cincinnati.
Enterprise Fiber products include metro-ethernet, dedicated internet access, wavelength and small cell. As enterprise customers migrate from legacy products and copper-based technology, our metro-ethernet product becomes the preferred method due to its ability to support multiple applications on a single physical connection.
Legacy products include traditional voice lines, consumer long distance, switched access, digital trunking, DSL, DS0, DS1, DS3 and other value-added services such as caller identification, voicemail, call waiting and call return.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
Change
 
% Change
 
2018
 
2017
 
Change
 
% Change
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Data
$
84.4

 
$
90.1

 
$
(5.7
)
 
(6
)%
 
$
169.3

 
$
174.5

 
$
(5.2
)
 
(3
)%
Video
39.7

 
36.9

 
2.8

 
8
 %
 
78.9

 
72.8

 
6.1

 
8
 %
Voice
46.0

 
50.5

 
(4.5
)
 
(9
)%
 
93.0

 
102.2

 
(9.2
)
 
(9
)%
Other
3.8

 
3.5

 
0.3

 
9
 %
 
6.9

 
6.6

 
0.3

 
5
 %
Total Revenue
173.9

 
181.0

 
(7.1
)
 
(4
)%
 
348.1

 
356.1

 
(8.0
)
 
(2
)%
Operating costs and expenses:
 
 
 
 
 
 


 
 
 
 
 
 
 
 
Cost of services and products
78.4

 
78.3

 
0.1

 
—

 
156.0

 
154.0

 
2.0

 
1
 %
Selling, general and administrative
29.0

 
29.8

 
(0.8
)
 
(3
)%
 
56.1

 
61.1

 
(5.0
)
 
(8
)%
Depreciation and amortization
41.0

 
40.4

 
0.6

 
1
 %
 
81.9

 
79.8

 
2.1

 
3
 %
Restructuring and severance charges
—

 
1.1

 
(1.1
)
 
n/m

 
—

 
26.7

 
(26.7
)
 
n/m

Total operating costs and expenses
148.4

 
149.6

 
(1.2
)
 
(1
)%
 
$
294.0

 
321.6

 
(27.6
)
 
(9
)%
Operating income
$
25.5

 
$
31.4

 
$
(5.9
)
 
(19
)%
 
$
54.1

 
$
34.5

 
$
19.6

 
57
 %
Operating margin
14.7
%
 
17.3
%
 
 
 
(2.6) pts

 
15.5
%
 
9.7
%
 
 
 
6.0 pts

Capital expenditures
$
31.8

 
$
45.5

 
$
(13.7
)
 
(30
)%
 
$
59.4

 
$
92.3

 
$
(32.9
)
 
(36
)%

32
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Entertainment and Communications, continued
 
Three Months Ended June 30,
 
Metrics information (in thousands):
2018
 
2017
 
Change
 
% Change
 
Fioptics
 
 
 
 
 
 
 
 
Data
 
 
 
 


 


 
Internet FTTP
192.7

 
168.1

 
24.6

 
15
 %
 
Internet FTTN
42.6

 
46.0

 
(3.4
)
 
(7
)%
 
Total Fioptics Internet
235.3

 
214.1

 
21.2

 
10
 %
 
Video
 
 
 
 
 
 
 
 
Video FTTP
118.1

 
112.8

 
5.3

 
5
 %
 
Video FTTN
27.0

 
30.0

 
(3.0
)
 
(10
)%
 
Total Fioptics Video
145.1

 
142.8

 
2.3

 
2
 %
 
Voice
 
 
 
 
 
 
 
 
Consumer Voice Lines
89.1

 
87.0

 
2.1

 
2
 %
 
Enterprise Voice Lines
18.5

 
15.2

 
3.3

 
22
 %
 
Total Fioptics Voice Lines
107.6

 
102.2

 
5.4

 
5
 %
 
Fioptics Units Passed
 
 
 
 


 


 
Units passed FTTP
449.3

 
415.4

 
33.9

 
8
 %
 
Units passed FTTN
139.9

 
141.3

 
(1.4
)
 
(1
)%
 
Total Fioptics units passed
589.2

 
556.7

 
32.5

 
6
 %
 
 
 
 
 
 
 
 
 
 
Enterprise Fiber
 
 
 
 
 
 
 
 
Data
 
 
 
 
 
 
 
 
Ethernet Bandwidth (Gb)
4,133

 
3,638

 
495

 
14
 %
 
 
 
 
 
 
 
 
 
 
Legacy
 
 
 
 
 
 
 
 
Data
 
 
 
 
 
 
 
 
DSL
75.2

 
93.0

 
(17.8
)
 
(19
)%
 
Voice
 
 
 
 
 
 
 
 
Consumer Voice Lines
85.9

 
104.9

 
(19.0
)
 
(18
)%
 
Enterprise Voice Lines
154.7

 
177.3

 
(22.6
)
 
(13
)%
 
Total Legacy Voice Lines
240.6

 
282.2

 
(41.6
)
 
(15
)%
 
 
 
 
 
 
 
 
 
 
*Fiber to the Premise (FTTP), Fiber to the Node (FTTN)
 
 
 
 
 




33
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Entertainment and Communications, continued
Revenue
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
 
2018
 
2017
 
2018
 
2017
Revenue:
 
 
 
 
 
 
 
 
 
Fioptics
 
 
 
 
 
 
 
 
 
 
 
Data
 
$
35.6

 
$
31.3

 
$
70.0

 
$
60.9

 
 
 
Video
 
39.7

 
36.9

 
78.9

 
72.8

 
 
 
Voice
 
9.5

 
8.3

 
18.6

 
16.2

 
 
 
Other
 
0.3

 
0.3

 
0.6

 
0.6

 
 
 
 
 
85.1

 
76.8

 
168.1

 
150.5

 
Enterprise Fiber
 
 
 
 
 
 
 
 
 
 
 
Data
 
21.0

 
25.3

 
41.8

—

45.0

 
Legacy
 
 
 
 
 
 
 
 
 
 
 
Data
 
27.8

 
33.5

 
57.5

 
68.6

 
 
 
Voice
 
36.5

 
42.2

 
74.4

 
86.0

 
 
 
Other
 
3.5

 
3.2

 
6.3

 
6.0

 
 
 
 
 
67.8

 
78.9

 
138.2

 
160.6

Total Entertainment and Communications revenue
 
$
173.9

 
$
181.0

 
$
348.1

 
$
356.1

Fioptics
Fioptics revenue has increased by $8.3 million for the three months ended June 30, 2018, compared to the same period a year ago due to increases in the subscriber base of voice, video and internet of 5%, 2% and 10%, respectively. An increase in rate has also contributed to increased revenue as Average Revenue Per User ("ARPU") has increased for voice, video and internet by 7%, 5% and 3%, respectively, compared to the prior year. ARPU increases are related to price increases for voice, video and internet, as well as the change in the mix of subscribers for video. Fioptics revenue has increased $17.6 million for the six months ended June 30, 2018, compared to the same period in the prior year as a result of the same trends impacting the quarter.
Enterprise Fiber
Enterprise Fiber revenue decreased year over year primarily due to a one-time project that was completed in the second quarter of 2017. Excluding prior year revenue of $5.4 million attributable to this project, Enterprise Fiber revenue increased slightly year over year. Increases in revenue related to enterprise customers migrating from legacy product offerings to higher bandwidth fiber solutions are offset with declines as carriers continue to groom their networks.
Legacy
Legacy revenue has decreased $11.1 million for the three months ended June 30, 2018, compared to the same period a year ago due to declines in both voice lines and DSL subscribers. Voice lines have declined 15% compared to the three months ended June 30, 2017, as the traditional voice lines become less relevant. DSL subscribers for the three months ended June 30, 2018 have decreased by 19% as subscribers demand the the higher speeds that can be provided by fiber, as evidenced by the 10% growth in our Fioptics internet subscribers. Legacy revenue decreased $22.4 million for the six months ended June 30, 2018 due to the same trends impacting the quarter. In addition, declines in DS0, DS1, DS3 and digital trunking have contributed to the revenue decline in both comparable periods as customers migrate away from these solutions to fiber-based solutions. Switched access also continues to decline in part due to the Federal Communications Commission mandated reductions in rates for terminating switched access.

34
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Entertainment and Communications, continued
Operating Costs and Expenses
Cost of services and products was relatively flat in the three months ended June 30, 2018 and increased 1% for the six months ended June 30, 2018 compared to the prior comparable periods. In the first quarter of 2017, costs associated with a large one-time project were recognized, causing the year over year decline. In addition, lower payroll related costs were offset by higher video content costs. Video content costs increased $8.8 million for the six months ended June 30, 2018 and payroll related costs decreased $4.3 million compared to the same period in the prior year. Higher video content costs are the result of the increase in video subscribers, as well as higher rates charged by content providers. Payroll related costs are down due to reduced headcount as a result of the restructuring that took place in the first quarter of 2017.
SG&A expenses decreased by $0.8 million and $5.0 million in the three and six months ended June 30, 2018 compared to the same periods in the prior year primarily due to decreased payroll related costs as a result of the restructuring that took place in the first quarter of 2017.
Depreciation and amortization expenses for the three and six months ended June 30, 2018 increased compared to the prior year primarily due to assets placed in service in connection with the expansion of our fiber network.
Restructuring and severance charges recorded in the first quarter of 2017 are related to a voluntary severance program for certain bargained employees to reduce field and network costs associated with our legacy copper network.
Capital Expenditures
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
 
2018
 
2017
 
2018
 
2017
Fioptics capital expenditures
 
 
 
 
 
 
 
 
   Construction
 
$
9.3

 
$
16.2

 
$
15.4

 
$
31.4

   Installation
 
10.0

 
13.1

 
17.5

 
28.4

   Other
 
1.6

 
1.3

 
5.2

 
6.5

Total Fioptics
 
20.9

 
30.6

 
38.1

 
66.3

 
 
 
 
 
 
 
 
 
Enterprise Fiber
 
3.2


4.8

 
7.7

 
8.7

Other
 
7.7

 
10.1

 
13.6

 
17.3

Total capital expenditures
 
$
31.8

 
$
45.5

 
$
59.4

 
$
92.3

Capital expenditures are incurred to expand our Fioptics product suite, upgrade and increase capacity for our networks, and to extend the life of our fiber and copper networks. In the second quarter of 2018, we passed an additional 8,800 FTTP addresses. As of June 30, 2018, the Company is able to provide its Fioptics services to 589,200 consumer and enterprise addresses, or 72% of our operating territory. Construction capital expenditures decreased $6.9 million and $16.0 million in the three and six months ended June 30, 2018, respectively, compared to the same periods in 2017 primarily due to passing fewer addresses with Fioptics. Installation capital expenditures decreased $3.1 million and $10.9 million in the three and six months ended June 30, 2018, respectively, compared to the same periods in 2017 due to fewer activations in 2018 as a result of the reduced build out.
Enterprise Fiber capital expenditures are related to success-based fiber builds, including associated equipment, for enterprise and carrier projects to provide ethernet services. Other capital expenditures are related to IT projects, cable and equipment maintenance and capacity additions, real estate upgrades and maintenance, plus other minor capital purchases.



35
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

IT Services and Hardware
The IT Services and Hardware segment provides end-to-end solutions from consulting to implementation to ongoing optimization. These solutions include Cloud, Communications and Consulting services along with the sale and maintenance of major branded Telecom and IT hardware reported as Infrastructure Solutions. These services and products are provided through the Company's subsidiaries in various geographic areas throughout the United States, Canada and Europe. By offering a full range of equipment and strategic services in conjunction with the Company’s fiber and copper networks, the IT Services and Hardware segment provides our customers personalized solutions designed to meet their business objectives.

Cloud services include the design, implementation and on-going management of the customer’s infrastructure. This includes on-premise, public cloud and private cloud solutions. The Company assists customers with the risk assessment phase through an in-depth understanding of the customer’s business, as well as building and designing a solution using either the customer's existing infrastructure or new cloud based options that transform the way the customer does business.

Communications solutions help to transform the way our customers do business by connecting employees, customers, and business partners. By upgrading legacy technologies through customized build projects and reducing customer costs, the Company helps to transform the customer’s business. These services include Unified Communications as a Service ("UCaaS"), Software-Defined WAN ("SD-WAN"), Network as a Service ("NaaS"), Contact Center and Collaboration.

Using our experience and expertise, Infrastructure Solutions are tailored to our customers’ organizational goals. We offer a complete portfolio of services that provide customers with efficient and optimized IT solutions that are agile and responsive to their business and are integrated, simplified and manageable. Through consulting with customers, the Company will build a solution using standard manufacturer equipment to meet our customers’ specific requirements. Prior to the adoption of Accounting Standards Codification Topic ("ASC") 606, the Company recorded hardware revenue on a gross basis. Effective January 1, 2018 with the adoption of ASC 606, the Company now considers ourselves an agent in the sale of hardware and records hardware revenue on a net basis. Prior periods have been restated for comparability.

Consulting services help customers assess their business and technology needs and provide the talent needed to ensure success. The Company is the premier provider of application services and IT staffing.

36
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

IT Services and Hardware, continued
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(dollars in millions)
2018
 
2017
 
Change
 
% Change
 
2018
 
2017
 
Change
 
% Change
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consulting
$
39.8

 
$
16.5

 
$
23.3

 
n/m

 
$
77.9

 
$
33.2

 
$
44.7

 
n/m

Cloud
23.0

 
19.2

 
3.8

 
20
 %
 
45.6

 
40.1

 
5.5

 
14
 %
Communications
41.5

 
40.3

 
1.2

 
3
 %
 
82.1

 
76.8

 
5.3

 
7
 %
Infrastructure Solutions
24.0

 
8.8

 
15.2

 
n/m

 
50.3

 
15.7

 
34.6

 
n/m

Total revenue
128.3

 
84.8

 
43.5

 
51
 %
 
255.9

 
165.8

 
90.1

 
54
 %
Operating costs and expenses:
 
 
 
 
 
 


 
 
 
 
 
 
 
 
Cost of services and products
79.0

 
56.7

 
22.3

 
39
 %
 
156.7

 
111.4

 
45.3

 
41
 %
Selling, general and administrative
35.0

 
20.6

 
14.4

 
70
 %
 
73.0

 
39.6

 
33.4

 
84
 %
Depreciation and amortization
9.9

 
6.5

 
3.4

 
52
 %
 
20.1

 
12.9

 
7.2

 
56
 %
Restructuring and severance related charges
4.6

 
2.5

 
2.1

 
84
 %
 
4.9

 
2.5

 
2.4

 
96
 %
Total operating costs and expenses
128.5


86.3

 
42.2

 
49
 %
 
254.7

 
166.4

 
88.3

 
53
 %
Operating (loss) income
$
(0.2
)
 
$
(1.5
)
 
$
1.3

 
(87
)%
 
$
1.2

 
$
(0.6
)
 
$
1.8

 
n/m

Operating margin
(0.2
)%
 
(1.8
)%



 
1.6 pts

 
0.5
%
 
(0.4
)%
 
 
 
0.9 pts

Capital expenditures
$
6.5

 
$
4.6

 
$
1.9

 
41
 %
 
$
11.6

 
$
12.9

 
$
(1.3
)
 
(10
)%
 
 
Metrics information: (as of June 30, 2018)
Consulting
 
Communications
 
Communications
 
Communications
 
Billable Heads
 
NaaS Locations
 
SD - WAN Locations
 
Hosted UCaaS Profiles
 
926
 
782
 
310
 
192,715
Revenue
IT Services and Hardware segment revenue increased $43.5 million and $90.1 million for the three and six months ended June 30, 2018, respectively, as compared to the comparable periods in 2017. Consulting and Infrastructure Solutions are the primary contributors to this revenue increase, primarily due the acquisition of OnX. OnX contributed $25.6 million in Consulting revenue and $13.3 million in Infrastructure Solutions revenue for the three months ended June 30, 2018 and contributed $49.6 million in Consulting revenue and $28.0 million in Infrastructure Solutions revenue for the six months ended June 30, 2018.
Operating Costs and Expenses
Cost of services and products is predominantly impacted by fluctuations in the headcount and contractors required to deliver the services within Consulting, Cloud and Communications. The increase of $22.3 and $45.3 million in Cost of services and products for the three and six months ended June 30, 2018 as compared to the prior year is related to the acquisition of OnX and consists primarily of payroll and contract services costs.
SG&A increased $14.4 million and $33.4 million for the three and six months ended June 30, 2018, respectively, as compared to the prior year. The acquisition of OnX contributed an increase of $16.7 million for the three months ended June 30, 2018 and $37.0 million for the six months ended June 30, 2018.



37
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Restructuring and severance charges of $3.8 million recorded in the second quarter of 2018 are related to costs incurred in order to recognize future synergies as the Company continues to identify efficiencies with the integration of OnX. In addition, a restructuring charge of $0.8 million was recorded in the second quarter of 2018 associated with a lease abandonment related to an office space that will no longer be utilized.
Capital Expenditures
Capital expenditures are dependent on the timing of success-based projects. The increase in the second quarter of 2018 compared to the same period in the prior year, and decrease in the first half of 2018 compared to the same period in the prior year, is due to the change in the volume of these types of projects.

38
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Financial Condition, Liquidity, and Capital Resources

As of June 30, 2018, the Company had $1,744.1 million of outstanding indebtedness and an accumulated deficit of $2,661.7 million. A significant amount of the Company's accumulated deficit resulted from the purchase and operation of a national broadband business, which was sold in 2003.

The Company’s primary source of cash is generated by operations. The Company generated $89.9 million and $122.9 million of cash flows from operations during the six months ended June 30, 2018 and 2017, respectively. As of June 30, 2018, the Company had $384.5 million of short-term liquidity, comprised of $30.3 million of cash and cash equivalents, $200.0 million of undrawn capacity on our Corporate Credit Agreement, and $154.2 million available under the Receivables Facility. On July 2, 2018, the Company utilized a portion of this liquidity to fund part of the cash consideration for the Hawaiian Telcom merger.

The Receivables Facility permits maximum borrowings of up to $250.0 million and is subject to annual renewal. As of June 30, 2018, the Company had no borrowings and $6.7 million of letters of credit outstanding under the Receivables Facility on a borrowing capacity of $160.9 million. While we expect to continue to renew this facility, we would be required to use cash, our Revolving Credit Facility, or other sources to repay any outstanding balance on the Receivables Facility if it was not renewed.

The Company’s primary uses of cash are for capital expenditures and debt service and, to a lesser extent, to fund pension and retiree medical obligations and preferred stock dividends. In 2017, cash was also utilized to fund merger and acquisition activity. The Company believes that its cash on hand, cash generated from operations, and available funding under its credit facilities will be adequate to meet its cash requirements for the next twelve months. In addition, management expects that the Company will continue to have access to the capital markets to refinance debt and other obligations should such a need arise in the near future.
 
Cash Flows

Cash provided by operating activities during the six months ended June 30, 2018 totaled $89.9 million, a decrease of $33.0 million compared to the same period in 2017. The decrease is due primarily to higher interest payments of $37.3 million.

Cash flows used by investing activities during the six months ended June 30, 2018 totaled $73.8 million, compared to $26.3 million of cash flows provided by investing activities in the prior year. The decrease in cash flows provided by investing activities was largely driven by the $140.7 million of cash proceeds received in the first quarter of 2017 from the sale of the Company's investment in CyrusOne. The decline in cash flows associated with CyrusOne were partially offset with a decrease in capital expenditures of $34.2 million due to declines in construction and installation capital for Fioptics.

Cash flows used in financing activities during the six months ended June 30, 2018 totaled $15.6 million as compared to $100.7 million of cash flows used in the prior year. In the first quarter of 2017, the Company repaid $89.5 million on the Receivables Facility as compared to no borrowings or payments in 2018.
     
Indentures

The Company’s Senior Notes are governed by indentures which contain covenants that, among other things, limit the Company’s ability to incur additional debt or liens, pay dividends or make other restricted payments, sell, transfer, lease or dispose of assets and make investments or merge with another company. The Company is in compliance with all of its debt indentures as of June 30, 2018.

Share Repurchase Plan

In 2010, the Board of Directors approved a plan for the repurchase of the Company's outstanding common stock in an amount up to $150.0 million. In prior years, the Company repurchased and retired a total of 1.7 million shares at a total cost of $25.6 million dollars. As of June 30, 2018, the Company has the authority to repurchase its common stock with a value of up to $124.4 million under the plan approved by its Board of Directors, subject to satisfaction of the requirements under its bond indentures.

Regulatory Matters

Refer to the Company’s Annual Report on Form 10-K for the year ended 2017 for a complete description of regulatory matters.

Contingencies
In the normal course of business, the Company is subject to various regulatory and tax proceedings, lawsuits, claims and other matters. The Company believes adequate provision has been made for all such asserted and unasserted claims in accordance with accounting principles generally accepted in the United States. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance.

Future Operating Trends
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 for a complete description of future operating trends for our business.
Critical Accounting Policies
The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. Application of these principles requires management to make estimates or judgments that affect the amounts reported in the accompanying Condensed Consolidated Financial Statements and information available as of the date of the financial statements. As this information changes, the financial statements could reflect different estimates or judgments.
Revenue Recognition — Effective January 1, 2018, the Company adheres to revenue recognition principles described in Financial Accounting Standards Board (“FASB”) ASC 606, “Revenue Recognition.” Under ASC 606, revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.
For the sale of hardware within the Infrastructure Solutions category, we evaluate whether we are the principal and report revenues on a gross basis, or an agent and report revenues on a net basis. In this assessment, we consider if we obtain control of the specified goods or services before they are transferred to the customer as well as other indicators such as the party primarily responsible for fulfillment, inventory risk and discretion in establishing price. Based on these criteria, the Company acts as an agent and, as such, will record revenue associated with the sale of hardware net of the related cost of products.
Please see Note 1 of this Quarterly Report on Form 10-Q for the summary of significant accounting policies.

The Company’s most critical accounting policies and estimates are described in its Annual Report on Form 10-K for the year ended December 31, 2017. With the exception of the change in revenue recognition as discussed above, there have been no other material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2017.
Recently Issued Accounting Standards
Refer to Note 1 of the Condensed Consolidated Financial Statements for further information on recently issued accounting standards and the impact to the Condensed Consolidated Financial Statements as a result of adopting ASU 2014-09 and ASU 2017-07 effective January 1, 2018.

39
Table of Contents
Form 10-Q Part I
 
Cincinnati Bell Inc.

Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 for a description of the Company's market risks.

Item 4.
Controls and Procedures
(a)
Evaluation of disclosure controls and procedures.
Cincinnati Bell Inc.’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in SEC Rule 13a-15(e)) as of the end of the period covered by this report. Based on this evaluation, Cincinnati Bell Inc.’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, such controls and procedures were effective.
(b)
Changes in internal control over financial reporting.
Cincinnati Bell Inc.’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, have evaluated any changes in the Company’s internal control over financial reporting that occurred during the second quarter of 2018 and have concluded that there were no changes to Cincinnati Bell Inc.’s internal control over financial reporting during the second quarter of 2018 that materially affect, or are reasonably likely to materially affect, Cincinnati Bell Inc.’s internal control over financial reporting.


40
Table of Contents
Form 10-Q Part II
 
Cincinnati Bell Inc.

PART II. OTHER INFORMATION

Item 1.
Legal Proceedings
Cincinnati Bell and its subsidiaries are involved in a number of legal proceedings. Liabilities are established for legal claims when losses associated with the claims are judged to be probable and the loss can be reasonably estimated. In many lawsuits and arbitrations, including most class action lawsuits, it is not possible to determine whether a liability has been incurred or to estimate the amount of the liability until the case is close to resolution, in which case a liability will not be recognized until that time. Based on information currently available, consultation with counsel, available insurance coverage and recognized liabilities, the Company believes that the eventual outcome of all claims will not, individually or in the aggregate, have a material effect on the Company’s financial position or results of operations.

Item 1A. Risk Factors
Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 for a comprehensive listing of the Company’s risk factors. There are no material changes for the three months ending June 30, 2018.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
During the six month period ended June 30, 2018, the Company had no unregistered sales of equity securities. The Company also had no purchases of its common stock for the six months ended June 30, 2018.


Item 3.        Defaults upon Senior Securities
None.

Item 4.        Mine Safety Disclosure
None.

Item 5.        Other Information
No reportable items.


41
Table of Contents
Form 10-Q Part II
 
Cincinnati Bell Inc.

Item 6.        Exhibits
Exhibits identified in parentheses below, on file with the SEC, are incorporated herein by reference as exhibits hereto.

Exhibit
 
Number
Description
Amended and Restated Articles of Incorporation of Cincinnati Bell Inc. (Exhibit 3.1 to Current Report on Form 8-K, Date of Report April 25, 2008, File No. 1-8519).
Amendment to the Amended and Restated Articles of Incorporation of Cincinnati Inc. (Exhibit 3.1 to Current Report on Form 8-K, Date of Report October 4, 2016, File No. 1-8519).
Amended and Restated Regulations of Cincinnati Bell Inc.
Amendment No. 1 to Credit Agreement dated as of April 5, 2018, by and among Cincinnati Bell Inc., the subsidiary guarantors thereto, Morgan Stanley Senior Funding, Inc. and the tranche B term lenders party thereto (Exhibit 10.1 to Current Report on Form 8-K, Date of Report April 5, 2018, File No. 1-8519).
Amendment No. 2 to Credit Agreement dated as of April 5, 2018, by and among Cincinnati Bell Inc., the subsidiary guarantors thereto, Morgan Stanley Senior Funding, Inc. and the revolving lenders party thereto (Exhibit 10.1 to Current Report on Form 8-K, Date of Report April 5, 2018, File No. 1-8519).
Cincinnati Bell Inc. Form of 2018-2023 Business Value Award Agreement (Exhibit 10.1 to Current Report on Form 8-K, Date of Report May 7, 2018, File No. 1-8519).
Second Amended and Restated Purchase and Sale Agreement dated as of May 10, 2018, among Cincinnati Bell Inc., as Servicer, Cincinnati Bell Funding LLC and the Originators identified therein (Exhibit 99.1 to Current Report on Form 8-K, Date of Report May 10, 2018, File No. 1-8519).
Canadian Purchase and Sale Agreement dated as of May 10, 2018, among Cincinnati Bell Funding Canada Ltd., a Purchase, OnX Enterprise Solutions Ltd., as Servicer, and the Originators identified therein (Exhibit 99.2 to Current Report on Form 8-K, Date of Report May 10, 2018, File No. 1-8519).
Receivables Financing Agreement dated as of May 10, 2018, among Cincinnati Bell Funding LLC and Cincinnati Bell Funding Canada Ltd., as Borrowers, Cincinnati Bell Inc. and OnX Enterprise Solutions Ltd., as Servicers, the Lenders, Letter of Credit Participants and Group Agents from time to time party thereto, PNC Bank, National Association, as Administrator and Letter of Credit Bank, and PNC Capital Markets LLC, as Structuring Agent (Exhibit 99.3 to Current Report on Form 8-K, Date of Report May 10, 2018, File No. 1-8519).
Receivables Purchase Agreement dated as of May 10, 2018, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell Inc., as Servicer, PNC Bank, National Association, as Buyer, and PNC Capital Markets LLC, as Structuring Agent (Exhibit 99.4 to Current Report on Form 8-K, Date of Report May 10, 2018, File No. 1-8519).
Subsidiaries of the Registrant.

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

42
Table of Contents
Form 10-Q Part II
 
Cincinnati Bell Inc.

(101.INS)**
XBRL Instance Document.
(101.SCH)**
XBRL Taxonomy Extension Schema Document.
(101.CAL)**
XBRL Taxonomy Extension Calculation Linkbase Document.
(101.DEF)**
XBRL Taxonomy Extension Definition Linkbase Document.
(101.LAB)**
XBRL Taxonomy Extension Label Linkbase Document.
(101.PRE)**
XBRL Taxonomy Extension Presentation Linkbase Document.
    
+ Filed herewith.
** Submitted electronically with this report.

The Company's reports on Form 10-K, 10-Q, and 8-K are available free of charge in the Investor Relations section of the Company's website: http://www.cincinnatibell.com. The Company will furnish any other exhibit at cost.




43
Table of Contents
Form 10-Q Part II
 
Cincinnati Bell Inc.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
 
 
Cincinnati Bell Inc.
 
 
 
 
 
 
Date:
August 8, 2018
 
/s/ Andrew R. Kaiser

 
 
 
 
Andrew R. Kaiser

 
 
 
 
Chief Financial Officer
 
 
 
 
 
 
Date:
August 8, 2018
 
/s/ Shannon M. Mullen
 
 
 
 
Shannon M. Mullen
 
 
 
 
Chief Accounting Officer
 

44