pldt1q2005form6k

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

For the Three Months Ended March 31, 2005

 

In the following discussion and analysis of our financial condition and results of operations, unless the context indicates or otherwise requires, references to “we,” “us,” “our” or “PLDT Group” mean the Philippine Long Distance Telephone Company and its consolidated subsidiaries, and references to “PLDT” mean the Philippine Long Distance Telephone Company, not including its consolidated subsidiaries (see Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements for a list of these subsidiaries, including a description of their respective principal business activities).

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and the related notes. Our financial statements, and the financial information discussed below, have been prepared in accordance with Philippine generally accepted accounting principles, or Philippine GAAP, which differs in certain significant respects from generally accepted accounting principles in the United States.

 

The financial information appearing in this report and in the accompanying unaudited consolidated financial statements is stated in Philippine pesos. All references to “pesos,” “Philippine pesos” or “Php” are to the lawful currency of the Philippines; all references to “U.S. dollars,” “US$” or “dollars” are to the lawful currency of the United States; all references to “Japanese yen,” “JP¥” or “¥” are to the lawful currency of Japan and all references to “Euro” or “€” are to the lawful currency of the European Union. Translations of Philippine peso amounts into U.S. dollars in this report and in the accompanying unaudited consolidated financial statements were made based on the exchange rate of Php54.747 to US$1.00, the volume weighted average exchange rate at March 31, 2005 quoted through the Philippine Dealing System.

 

Some information in this report may contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current beliefs, expectations and intentions as to facts, actions and events that will or may occur in the future. Such statements generally are identified by forward-looking words such as “believe,” “plan,” “anticipate,” “continue,” “estimate,” “expect,” “may,” “will” or other similar words.

 

A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We have chosen these assumptions or bases in good faith, and we believe that they are reasonable in all material respects. However, we caution you that forward-looking statements and assumed facts or bases almost always vary from actual results, and the differences between the results implied by the forward-looking statements and assumed facts or bases and actual results can be material, depending on the circumstances. When considering forward-looking statements, you should keep in mind the description of risks and cautionary statements in this report. You should also keep in mind that any forward-looking statement made by us in this report or elsewhere speaks only as at the date on which we made it. New risks and uncertainties come up from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this report after the date hereof. In light of these risks and uncertainties, any forward-looking statement made in this report or elsewhere might not occur.

 

Our audited consolidated financial statements as at and for the year ended December 31, 2004 incorporate certain changes in accounting policies which have affected our financial position and results of operations retrospectively. For further discussion please see Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

Financial Highlights and Key Performance Indicators

 

 

March 31,

 

December 31,

 

Increase (Decrease)

(in millions)

2005

 

2004(1)

 

Amount

 

%

 

(Unaudited)

 

(Audited)

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

Total assets

Php261,403

 

Php265,473

 

(Php4,070)

 

(2)

Property, plant and equipment

192,921

 

194,525

 

(1,604)

 

(1)

Cash and cash equivalents and short-term investments

31,924

 

31,194

 

730

 

2

Total equity

54,383

 

48,515

 

5,868

 

12

Interest-bearing financial liabilities

151,070

 

164,489

 

(13,419)

 

(8)

Notes payable and long-term debt

136,014

 

149,088

 

(13,074)

 

(9)

Net debt to equity ratio(2)

1.91x

 

2.43x

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

Increase (Decrease)

 

2005

 

2004(1)

 

Amount

 

%

 

(Unaudited)

Consolidated Statements of Income

 

 

 

 

 

 

 

Revenues and other income

Php30,251

 

Php30,823

 

(Php572)

 

(2)

Service income

29,361

 

28,107

 

1,254

 

4

Expenses

17,325

 

23,107

 

(5,782)

 

(25)

Income before income tax

12,926

 

7,716

 

5,210

 

68

Net income attributable to equity holders

9,361

 

5,686

 

3,675

 

65

Net income margin

31%

 

18%

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

Net cash provided by operating activities

15,250

 

18,103

 

(2,853)

 

(16)

Net cash used in investing activities

2,191

 

5,363

 

(3,172)

 

(59)

Capital expenditures

4,263

 

4,316

 

(53)

 

(1)

Net cash used in financing activities

10,245

 

7,528

 

2,717

 

36

Operational Data

 

 

 

 

 

 

 

Number of cellular subscribers

20,252,513

 

14,356,186

 

5,896,327

 

41

Number of fixed lines in service

2,149,489

 

2,197,879

 

(48,390)

 

(2)

Number of employees

18,581

 

17,346

 

1,235

 

7

 

Php per US$ Exchange Rates

 

March 31, 2005

Php54.747

December 31, 2004

53.341

March 31, 2004

56.216

December 31, 2003

55.586

______________

 

(1)     As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

(2)     Net debt is derived by deducting cash and cash equivalents and short-term investment from long-term debt.

 

Overview

 

We are the largest and most diversified telecommunications company in the Philippines. We have organized our business into three main segments:

 

•            Wireless wireless telecommunications services provided by Smart Communications, Inc., or Smart, and Pilipino Telephone Corporation, or Piltel, our cellular service providers, and Mabuhay Satellite Corporation, ACeS Philippines Cellular Satellite Corporation, and Telesat, Inc., our satellite and very small aperture terminal, or VSAT, operators;

 

•            Fixed Line fixed line telecommunications services primarily provided through PLDT. We also provide fixed line services through PLDT’s subsidiaries PLDT Clark Telecom, Inc., Subic Telecommunications Company, Inc., PLDT-Maratel, Inc., Piltel and Bonifacio Communications Corporation, which together account for approximately 3% of our consolidated fixed lines in service, and PLDT Global Corporation; and

 

•            Information and Communications Technology information and communications infrastructure and services for internet applications, internet protocol-based solutions and multimedia content delivery provided by PLDT’s subsidiary ePLDT, Inc.; call center services provided by ePLDT’s subsidiaries Parlance Systems, Inc., Vocativ Systems, Inc. and ePLDT Ventus, Inc.; internet access and gaming services provided by ePLDT’s subsidiaries, Infocom Technologies, Inc., Digital Paradise, Inc. and netGames, Inc.; and e-commerce, and IT-related services provided by other investees of ePLDT, as discussed in Note 9 – Investments in Associates at equity to the accompanying unaudited consolidated financial statements.

 

We registered total revenues and other income of Php30,251 million, a decrease of Php572 million in the first quarter of 2005 as compared to Php30,823 million in the same period in 2004 primarily due to the Php1,816 million decline in our non-service wireless revenues, partially offset by Php1,254 million net increase in our service revenues. Wireless service revenues increased by 11%, while fixed line service revenues decreased by 2% in the first quarter of 2005 compared to the same period in 2004.

 

Expenses decreased by Php5,782 million, or 25%, to Php17,325 million in the first quarter of 2005 from Php23,107 million in the same period in 2004 largely resulting from decreases in financing costs mostly driven by the appreciation of the peso and lower cost of sales and provisions.

 

With the expiration of Smart’s income tax holiday in May 2004, we recognized a higher provision for income tax of Php3,543 million for the first quarter of 2005 as compared to Php2,036 million in the same period in 2004.

 

As a result of the foregoing, our net income attributable to equity holders increased by Php3,675 million, or 65%, to Php9,361 million in the first quarter of 2005 from Php5,686 million in the same period in 2004.

 

Accounting Changes

 

The accounting policies adopted are consistent with those of the previous financial period except that we have adopted in year-end 2004 the following new accounting standards effective for financial years beginning January 1, 2005. Our March 31, 2004, unaudited consolidated financial statements herein have been restated to give effect to the provisions of the new standard adopted:

 

 

 

 

 

 

PAS 39 also covers the accounting for derivative instruments. This standard has expanded the definition of a derivative instrument to include derivatives (derivative-like provisions) embedded in non-derivative contracts. Under this standard, every derivative instrument is recorded in the balance sheet as either an asset or liability measured at its fair value. Derivatives that are not designated and do not qualify as hedges are adjusted to fair value through income. If the derivative is designated and qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in equity until the hedged item is recognized in earnings.

 

 

 

 

PFRS 3 also requires goodwill in a business combination to be recognized by an acquirer as an asset from the acquisition date, initially measured as the excess of the cost of the business combination over the acquirer’s interest in the net fair value of the acquiree’s identifiable assets and liabilities. Further, the amortization of goodwill acquired in a business combination is prohibited; instead, goodwill is to be tested annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired.

 

Moreover, the useful lives of intangible assets are assessed at the individual asset level as having either a finite or indefinite life. Where an intangible asset has a finite life, it will be amortized over its useful life. Amortization periods and methods for intangible assets with finite useful lives are reviewed annually or earlier where an indicator or impairment exists. Intangibles assessed as having indefinite useful lives are not amortized, as there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows to the PLDT Group. However, intangibles with indefinite useful lives are reviewed annually to ensure that their carrying values do not exceed the recoverable amounts regardless of any impairment indicators present.

 

 

Following additional guidelines from PAS 16, “Property, Plant and Equipment”, we have recognized the initial settlement of the net present value of legal and constructive obligations associated with the retirement of a tangible long-lived asset that resulted from the acquisition, construction or development and the normal operation of a long-lived asset in the period in which it is incurred. The asset retirement obligations were recognized in the period in which they are incurred if a reasonable estimate of fair values can be made. The related asset retirement costs are capitalized as part of the carrying amount of the corresponding property, plant and equipment which are being depreciated on a straight-line basis over the useful lives of the related assets or the contract periods, whichever is lower.

 

The following is the reconciliation from net income as previously reported to net income as restated, including the effect of these restatements on per share amounts:

 

 

 

For the Three Months Ended March 31,

2004

(in millions, except per share amounts)

 

 

Net income, as previously reported

 

Php5,240

PAS 16 – Property, Plant and Equipment

 

(15)

PAS 17 – Leases

 

1

PAS 19 – Employee Benefits

 

(20)

PAS 21 – The Effects of Changes in Foreign Exchange Rates

 

42

PAS 27 – Consolidated and Separate Financial Statements

 

3

PAS 32 – Financial Instruments: Disclosure and Presentation

 

(478)

PAS 39 – Financial Instruments: Recognition and Measurement

 

969

PAS 40 – Investment Property

 

(4)

PFRS 2 – Share-Based Payment

 

(36)

PFRS 3 – Business Combinations, PAS 36 – Impairment of Assets and
PAS 38 – Intangible Assets

 

 

(16)

Net income, as restated

 

Php5,686

 

 

 

 

 

 

 

 

 

(continued)

 

 

Earnings per common share, as previously reported

 

Php28.32

Earnings per share impact of restated items:

 

 

PAS 16 – Property, Plant and Equipment

 

(0.09)

PAS 17 – Leases

 

PAS 19 – Employee Benefits

 

(0.12)

PAS 21 – The Effects of Changes in Foreign Exchange Rates

 

0.25

PAS 27 – Consolidated and Separate Financial Statements

 

0.02

PAS 32 – Financial Instruments: Disclosure and Presentation

 

(2.47)

PAS 39 – Financial Instruments: Recognition and Measurement

 

5.72

PAS 40 – Investment Property

 

(0.02)

PFRS 2 – Share-Based Payment

 

(0.21)

PFRS 3 – Business Combinations, PAS 36 – Impairment of Assets and
PAS 38 – Intangible Assets

 

 

(0.10)

Earnings per common share, as restated

 

Php31.30

 

We fully adopted PAS 16 in 2005, which requires us to determine the depreciation charge separately for each significant part of an item of property, plant and equipment. Consequently, we changed the estimated useful lives of certain components of our property, plant and equipment and we recognized the effect of the change in accounting estimate prospectively, in accordance with PAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”. Our full adoption of this standard reduced our consolidated net income by Php347 million (Php236 million after tax effect) for the three months ended March 31, 2005.

 

 

 

For a detailed discussion regarding changes in accounting policies, please refer to Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

Results of Operations

 

The table below shows the contribution by each of our business segments to our revenues and other income, expenses and net income (losses) for the three months ended March 31, 2005 and 2004. Most of our revenues are derived from our operations within the Philippines.

 

 

Wireless

 

 

 

Fixed Line

 

 

 

ICT

 

 

 

Inter-segment Transactions

 

Total

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2005 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

Php18,726

 

 

 

Php11,858

 

 

 

Php751

 

 

 

(Php1,084)

 

Php30,251

 

 

Service

17,948

 

 

 

11,805

 

 

 

652

 

 

 

(1,044)

 

29,361

 

 

Non-service

759

 

 

 

 

 

 

66

 

 

 

(10)

 

815

 

 

Other income

19

 

 

 

53

 

 

 

33

 

 

 

(30)

 

75

 

 

Expenses

9,077

 

 

 

8,611

 

 

 

721

 

 

 

(1,084)

 

17,325

 

 

Income before tax

9,649

 

 

 

3,247

 

 

 

30

 

 

 

 

12,926

 

 

Net income attributable to equity holders

6,952

 

 

 

2,370

 

 

 

39

 

 

 

 

9,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2004(1) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

18,834

 

 

 

12,106

 

 

 

474

 

 

 

(591)

 

30,823

 

 

Service

16,115

 

 

 

12,085

 

 

 

435

 

 

 

(528)

 

28,107

 

 

Non-service

2,615

 

 

 

 

 

 

36

 

 

 

(20)

 

2,631

 

 

Other income

104

 

 

 

21

 

 

 

3

 

 

 

(43)

 

85

 

 

Expenses

12,710

 

 

 

10,553

 

 

 

435

 

 

 

(591)

 

23,107

 

 

Income before tax

6,124

 

 

 

1,553

 

 

 

39

 

 

 

 

7,716

 

 

Net income attributable to equity holders

4,617

 

 

 

1,029

 

 

 

40

 

 

 

 

5,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

Amount

 

%

Increase (Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

(Php108)

 

(1)

 

(Php248)

 

(2)

 

Php277

 

58

 

(Php493)

 

(Php572)

 

(2)

Service

1,833

 

11

 

(280)

 

(2)

 

217

 

50

 

(516)

 

1,254

 

4

Non-service

(1,856)

 

(71)

 

 

 

30

 

83

 

10

 

(1,816)

 

(69)

Other income

(85)

 

(82)

 

32

 

152

 

30

 

1000

 

13

 

(10)

 

(12)

Expenses

(3,633)

 

(29)

 

(1,942)

 

(18)

 

286

 

66

 

(493)

 

(5,782)

 

(25)

Income before tax

3,525

 

58

 

1,694

 

109

 

(9)

 

(23)

 

 

5,210

 

68

Net income attributable to equity holders

2,335

 

51

 

1,341

 

130

 

(1)

 

(3)

 

 

3,675

 

65

 

_____________

(1)     As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

Wireless

 

Revenues and Other Income

 

Our wireless business segment offers cellular services as well as satellite, VSAT, and other services.

 

The following table summarizes our service and non-service revenues and other income from our wireless business for the three months ended March 31, 2005 and 2004 by service segment:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

(in millions)

 

Wireless services:

 

 

 

 

 

 

 

 

 

 

 

Service Revenues

 

 

 

 

 

 

 

 

 

 

 

Cellular

Php17,406

 

93

 

Php15,679

 

83

 

Php1,727

 

11

Satellite, VSAT and others

542

 

3

 

436

 

2

 

106

 

24

 

17,948

 

96

 

16,115

 

85

 

1,833

 

11

Non-service Revenues

 

 

 

 

 

 

 

 

 

 

 

Sale of handsets and SIM-packs

759

 

4

 

2,615

 

14

 

(1,856)

 

(71)

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

19

 

 

104

 

1

 

(85)

 

(82)

 

 

 

 

 

 

 

 

 

 

 

 

Total Wireless Revenues and Other Income

Php18,726

 

100

 

Php18,834

 

100

 

(Php108)

 

(1)

___________

 

(1) As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

Service Revenues

 

Our wireless service revenues increased by Php1,833 million, or 11%, to Php17,948 million in the first quarter of 2005 compared to Php16,115 million in the same period in 2004, mainly as a result of the continued growth of Smart’s and Piltel’s subscriber base. Accordingly, as a percentage of our total consolidated service revenues, cellular service revenues increased to 57% in the first quarter of 2005 from 55% in the same period in 2004.

 

Cellular Service

 

Our cellular service revenues consist of:

 

•         revenues derived from actual usage of the network by prepaid subscribers and any unused peso value of expired prepaid cards or electronic air time loads, net of discounts given to dealers;

 

•         monthly service fees from postpaid subscribers, including (1) charges for calls in excess of allocated free local calls, (2) toll charges for national and international long distance calls, (3) charges for text messages of our service customers in excess of allotted free text messages, and (4) charges for value-added services, net of related content provider costs;

 

•         revenues generated from incoming calls and messages to our subscribers, net of interconnection expenses; fees from reciprocal traffic from international correspondents; and revenues from inbound international roaming calls for the service; and

 

•         other charges, including those for reconnection and migration.

 

Our cellular service revenues in the first quarter of 2005 amounted to Php17,406 million, an increase of Php1,727 million, or 11%, from Php15,679 million in the same period in 2004. Cellular service revenues accounted for 97% of wireless service revenues in the first quarters of 2005 and 2004.

 

As at March 31, 2005, Smart and Piltel cellular subscribers reached 20,252,513, an increase of 5,896,327, or 41%, over combined cellular subscriber base of 14,356,186 as at March 31, 2004. Prepaid subscribers accounted for 99% and 98% of our total subscriber base as at March 31, 2005 and 2004, respectively. Prepaid net subscriber activations totaled 1,050,638 in the first quarter of 2005, or a monthly average addition of 350,213 subscribers. Postpaid subscribers totaled 268,137 subscribers, reflecting a net reduction of 6,357, or a monthly average reduction of 2,119 subscribers in the first quarter of 2005.

 

Smart markets nationwide cellular communications services under the brand names Smart Buddy, Smart Gold, addict mobile, Smart Infinity and Smart Kid. Smart Buddy, addict mobile prepaid, or amp, and Smart Kid prepaid are prepaid services while Smart Gold, addict mobile, Smart Infinity and Smart Kid are postpaid services, which are all provided through Smart's digital network.

 

Piltel markets its cellular prepaid service under the brand name Talk ‘N Text and is provided through Smart’s network. On December 22, 2004, the Board of Directors of Smart and Piltel approved the amendment of Piltel’s and Smart’s revenue sharing arrangement of 50-50 for the Talk ‘N Text service to 80-20 in favor of Piltel.

 

In May 2003, Smart introduced Smart Load, an “over-the-air” electronic loading facility designed to make reloading of air time credits more convenient for, and accessible to consumers. These “over-the-air” reloads, which have both voice and text functions, are packaged in smaller denominations of Php30, Php60, Php115 and Php200, but have shorter validity periods of three days, six days, 12 days and 30 days, respectively. Starting with just 50,000 outlets when it was launched, Smart Load’s distribution network now encompasses over 700,000 retail agents, approximately 90% of which are micro businesses. As at March 31, 2005, approximately 82% of Smart Buddy subscribers and 87% of Talk ‘N Text subscribers were using Smart Load as their reloading mechanism. In the first quarter of 2005, Smart Load accounted for approximately 71% of sales derived from reloads.

 

In December 2003, Smart introduced Pasa Load (literally meaning “transfer load”), a derivative service of Smart Load that allowed for Php10 load transfers to other Smart Buddy and Talk ‘N Text subscribers. On January 25, 2004, denominations of Php2, Php5 and Php15 were added to the Pasa Load menu. All Pasa Load denominations have a one-day expiry period. We believe that Smart Load and Pasa Load encourage subscribers to stay within our cellular network instead of churning and re-subscribing at a later time. Pasa Load was also made available to Smart postpaid subscribers beginning April 18, 2004 with identical denominations to those offered to prepaid subscribers. The denominations have a similar one-day load expiry. The sender is billed the amount of the load and a Php1.00 transaction fee which is added on top of the monthly service fee.

 

On August 1, 2004, Smart launched Smart Padala, a service intended for overseas Filipino workers. Smart Padala is the first cash remittance service through text and is faster and cheaper than traditional remittance arrangements. It is ideally suited for the lower income market where cash remittances have the highest need and appreciation. Smart Padala is coursed through Banco de Oro, a Philippine financial institution, as well as partnerships with several internationally-licensed remittance companies (e.g., CBN, Travelex) and domestic encashment centers (e.g., McDonald’s, 7-Eleven, Sea Oil and Tambunting Pawnshops.) Smart Padala is one of the many innovative initiatives from our Smart Money platform. Launched in October 2000, Smart Money is the foundation for Smart’s mobile commerce initiatives and makes possible Smart’s electronic loading services such as Smart Load, Pasa Load and Smart Padala. Working with Banco de Oro and MasterCard, one of the world’s leading payment services providers, Smart Money is a reloadable electronic cash card that works with mobile phones, and can be used worldwide as a result of the MasterCard partnership. Smart Money has won international recognition, most notably as the Most Innovative GSM Wireless Service for Customers in the 2001 GSM Association annual assembly in Cannes, France. As at March 31, 2005, there were approximately 2,000,000 active Smart Money cards in use.

 

In order to test the apparent market demand for fixed rate or “bucket” plans for voice and text services, Smart launched from March 11 to April 10, 2005 the Smart 258 Unlimited Call and Text promo wherein all Smart and Talk ‘N Text prepaid subscribers had the option to avail of unlimited on-network (Smart-to-Smart) voice calls or unlimited on-network (Smart-to-Smart) texts. The Smart 258 Unlimited Call promo covered on-network (Smart-to-Smart) voice calls for Php115 with a validity of 10 days with a maximum duration of five minutes per call. To initiate a Smart 258 Unlimited Call, a subscriber sends a text of the called party’s mobile identification number to a designated number. Both parties then received a call back to set-up the call. Off-network calls, all text messaging (on-net and off-net) and value-added service downloads were not part of this promo and were charged at prevailing rates. On the other hand, Smart 258 Unlimited Text covered on-network (Smart-to-Smart) texts messages for Php60 with a validity of six days. Off-network text messages, all voice calls (on-net and off-net) and value-added service downloads were not part of this promo and were charged at prevailing rates. Under this Smart 258 promo, subscribers could only avail of one option at a time (i.e. Unlimited Call or Unlimited Text only).

 

On April 21,2005, Smart announced that it would reinstitute the Smart 258 Unlimited Call and Text promos for another 30 days with the following modifications:

 

 

 

 

The following table summarizes key measures of our cellular business as at and for the three months ended March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

 

 

 

 

Increase (Decrease)

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

Cellular service revenues

Php17,406

 

Php15,679

 

Php1,727

 

11

 

 

 

 

 

 

 

 

Mobile

17,295

 

15,641

 

1,654

 

11

 

 

 

 

 

 

 

 

By component

16,810

 

15,263

 

1,547

 

10

Voice

8,422

 

7,874

 

548

 

7

Data

8,388

 

7,389

 

999

 

14

 

 

 

 

 

 

 

 

By service type

16,810

 

15,263

 

1,547

 

10

Prepaid

15,791

 

14,220

 

1,571

 

11

Postpaid

1,019

 

1,043

 

(24)

 

(2)

 

 

 

 

 

 

 

 

Others(1)

485

 

378

 

107

 

28

 

 

 

 

 

 

 

 

Satellite-based PCOs

111

 

38

 

73

 

192

 

 

 

 

 

 

 

 

_____________

 

(1)     Refers to other non-subscriber-related revenues consisting primarily of inbound international roaming fees, revenues from Smart Money Holdings Corporation and a small number of leased line contracts.

 

 

 

As at March 31,

 

 

 

 

 

Increase

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Cellular subscriber base

20,252,513

 

14,356,186

 

5,896,327

 

41

Prepaid

19,984,376

 

14,090,343

 

5,894,033

 

42

Smart

15,242,173

 

10,919,335

 

4,322,838

 

40

Piltel

4,742,203

 

3,171,008

 

1,571,195

 

50

Postpaid

268,137

 

265,843

 

2,294

 

1

 

 

Three Months Ended March 31,

 

 

 

 

 

Increase

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

Systemwide traffic volumes (in millions)

 

 

 

 

 

 

 

Calls (in minutes)

1,307

 

1,177

 

130

 

11

Domestic

945

 

857

 

88

 

10

International

362

 

320

 

42

 

13

Inbound

319

 

279

 

40

 

14

Outbound

43

 

41

 

2

 

5

 

 

 

 

 

 

 

 

Text messages

10,561

 

9,900

 

661

 

7

Smart

8,600

 

8,214

 

386

 

5

Piltel

1,961

 

1,686

 

275

 

16

 


Voice Services

 

Cellular revenues from voice services, which include all voice traffic and voice value-added services such as voice mail and international roaming, increased by Php548 million, or 7%, to Php8,422 million in the first quarter of 2005 from Php7,874 million in the same period in 2004 mainly due to an increase in subscriber base which compensated for a 23% drop in the average voice usage per subscriber from 22 minutes per month in the first quarter of 2004 to 17 minutes per month in the same period in 2005.

 

Prior to January 2004, our prepaid subscribers were charged a rate of Php8.00 per minute for calls made during peak hours and Php4.00 per minute for calls made during off-peak hours regardless of whether the calls were made to subscribers within our network or to other mobile operators’ networks. Beginning January 2004, we implemented all-day flat air time rates for calls made by our prepaid subscribers. Smart Buddy subscribers’ calls terminating to subscribers within our network are charged Php6.50 per minute, while an all-day flat rate of Php7.50 per minute is charged for calls terminating to other cellular network subscribers as well as local and NDD calls. Talk ‘N Text subscribers, on the other hand, are charged Php5.50 for calls made to subscribers within our network, while an all-day flat rate of Php6.50 is charged for calls terminating to other cellular network subscribers as well as local and NDD calls. The percentage of on-net voice traffic as a proportion of total voice traffic was approximately 64% for the first quarters of 2005 and 2004.

 

Air time rates for postpaid subscribers vary depending on the type of postpaid plan selected by subscribers. Beginning January 25, 2004, Smart Gold, Smart Infinity and addict mobile launched flat rate-regular plans and consumable plans.

 

Data Services

 

Cellular revenues from data services, which include all text messaging-related services as well as value-added services, increased by Php999 million, or 14%, to Php8,388 million in the first quarter of 2005 from Php7,389 million in the same period in 2004. Cellular data services accounted for 48% of mobile cellular revenues in the first quarter of 2005, compared to 47% in the same period in 2004.

 

The following table shows the breakdown of cellular data revenues for the three months ended March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

 

 

Increase (Decrease)

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

Text messaging

 

 

 

 

 

 

 

Domestic

Php6,689

 

Php6,210

 

Php479

 

8

International

452

 

468

 

(16)

 

(3)

 

7,141

 

6,678

 

463

 

7

Value-added services

 

 

 

 

 

 

 

Non-Zed(1)

Php680

 

Php343

 

Php337

 

98

Smart ZedTM

172

 

143

 

29

 

20

Smart Money

21

 

6

 

15

 

250

Mobile Banking, Roaming SMS and WAP

374

 

219

 

155

 

71

 

1,247

 

711

 

536

 

75

Total

Php8,388

 

Php7,389

 

Php999

 

14

_________________

 

(1) Value-added services developed by Smart on its own platform.

Text messaging-related services contributed revenues of Php7,141 million in the first quarter of 2005, an increase of 7%, compared to Php6,678 million in the same period in 2004, and accounted for 85% and 90% of the total cellular data revenues for the first quarters of 2005 and 2004, respectively. The increase in revenues from text messaging-related services resulted mainly from a 7% increase in the volume of text messages to 10,561 million outbound messages in the first quarter of 2005 from 9,900 million outbound messages handled in the same period in 2004. Value-added services contributed revenues of Php1,247 million in the first quarter of 2005, increasing by Php536 million, or 75%, from Php711 million in the same period in 2004 as a result of a significant increase in ringtone/caller ringtunes download activity as well as increased usage emanating from Smart Padala.

 

Subscriber Base, ARPU and Churn Rates

 

Of our 20,252,513 subscribers as at March 31, 2005, prepaid subscribers accounted for approximately 99% while postpaid subscribers accounted for the remaining 1%. Cellular prepaid subscriber base grew by 42% to 19,984,376 as at March 31, 2005 from 14,090,343 as at March 31, 2004, whereas postpaid subscriber base increased by 1% to 268,137 as at March 31, 2005 from 265,843 as at March 31, 2004.

 

Our net subscriber activation and reduction for the first quarters of 2005 and 2004 are as follows:

 

 

For the Three Months Ended March 31,

 

 

Decrease

 

2005

 

2004

 

Amount

 

%

Prepaid

 

 

 

 

 

 

 

Smart

920,885

 

1,088,200

 

(167,315)

 

(15)

Piltel

129,753

 

303,923

 

(174,170)

 

(57)

 

 

 

 

 

 

 

 

Postpaid

(6,357)

 

16,866

 

(23,223)

 

(138)

 

 

 

 

 

 

 

 

Total

1,044,281

 

1,408,989

 

(364,708)

 

(26)

 

Revenues attributable to our cellular prepaid service amounted to Php15,791 million in the first quarter of 2005, an 11% increase over the Php14,220 million earned in the same period in 2004. Prepaid service revenues in the first quarters of 2005 and 2004 accounted for 94% and 93%, respectively, of voice and data revenues. Revenues attributable to Smart’s postpaid service amounted to Php1,019 million in the first quarter of 2005, a 2% decrease over the Php1,043 million earned in the same period in 2004. Postpaid service revenues in the first quarters of 2005 and 2004 accounted for 6% and 7%, respectively, of voice and data revenues.

 

Our quarterly prepaid and postpaid ARPUs for the first quarter of 2005 and the four quarters of 2004 are as follows:

 

 

Prepaid

 

Postpaid

 

Smart

 

Piltel

 

Smart

 

Gross

 

Net

 

Gross

 

Net

 

Gross

 

Net

2004

 

 

 

 

 

 

 

 

 

 

 

First Quarter

Php463

 

Php383

 

Php341

 

Php287

 

Php1,736

 

Php1,326

Second Quarter

455

 

380

 

341

 

289

 

1,683

 

1,239

Third Quarter

399

 

329

 

287

 

241

 

1,780

 

1,176

Fourth Quarter

395

 

328

 

275

 

220

 

1,763

 

1,402

 

 

 

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

First Quarter

Php356

 

Php289

 

Php269

 

Php220

 

Php1,767

 

Php1,257

 

ARPU is computed for each month by dividing the revenues for the relevant services for the month by the average of the number of subscribers at the beginning and at the end of the month. Gross monthly ARPU is computed by dividing the revenues for the relevant services, gross of dealer discounts and allocated content-provider costs, including interconnection income but excluding inbound roaming revenues, by the average number of subscribers. Net monthly ARPU, on the other hand, is calculated based on revenues net of dealer discounts and allocated content-provider costs and interconnection income net of interconnection expense. ARPU for any period of more than one month is calculated as the simple average of the monthly ARPUs in that period.

 

Prepaid service revenues consist mainly of charges for subscribers' actual usage of their loads. Gross monthly ARPU for Smart Buddy subscribers in the first quarter of 2005 was Php356, a decrease of 23%, compared to Php463 in the same period in 2004. The decline was attributable mainly to a decrease in the average text messaging revenue per subscriber as well as lower average outbound local voice revenue per subscriber in the first quarter of 2005. On a net basis, ARPU in the first quarter of 2005 decreased by 25% to Php289 from Php383 in the same period in 2004. Smart expects its prepaid ARPUs to decline as it continues to expand into the lower income bracket of the market. Gross monthly ARPU for Talk ‘N Text subscribers in the first quarter of 2005 was Php269, a decrease of 21% compared to Php341 in the same period in 2004. The decline was similarly attributable to a decrease in the average text messaging revenue per subscriber as well as lower average outbound local voice revenue per subscriber in the first quarter of 2005. On a net basis, ARPU in the first quarter of 2005 decreased by 23% to Php220 from Php287 in the same period in 2004.

 

Monthly ARPU for Smart’s postpaid services is calculated in a manner similar to that of prepaid service, except that the revenues consist mainly of monthly service fees and charges on usage in excess of the monthly service fees.

 

Gross monthly ARPU for postpaid subscribers increased by 2% to Php1,767 while net monthly ARPU decreased by 5% to Php1,257, in the first quarter of 2005 compared to the same period in 2004. Prepaid and postpaid monthly gross blended ARPU was Php355 in the first quarter of 2005, a decrease of 23% compared to Php461 in the same period in 2004. Monthly net blended ARPU decreased by 25% to Php286 in the first quarter of 2005 from Php380 in the same period in 2004.

 

Churn, or the rate at which existing subscribers have their service cancelled in a given period, is computed based on total disconnections in the period, net of reconnections in the case of postpaid subscribers, divided by the average of the number of subscribers at the beginning and at the end of a month, all divided by the number of months in the same period.

 

Prior to June 2004, a prepaid cellular subscriber was recognized as an active subscriber when that subscriber activated and used the SIM card in the handset, which already contains Php50 of pre-stored air time (reduced from Php100 in April 2004). Subscribers can reload their air time by purchasing prepaid “call and text” cards that are sold in denominations of Php300, Php500 and Php1,000 or; by purchasing additional air time “over the air” via Smart Load in smaller denominations of Php30, Php60, Php115 and Php200; and by receiving loads of Php2, Php5, Php10 and Php15 via Pasa Load, or through their handsets using Smart Money. Reloads have validity periods ranging from one day to two months, depending on the amount reloaded. A prepaid cellular subscriber is disconnected if the subscriber does not reload within four months after the full usage or expiry of the last reload. Our current policy is to recognize a prepaid subscriber as “active” only when the subscriber activates and uses the SIM card and reloads at least once during the month of initial activation or in the immediate succeeding month. For example, if a customer activated a SIM card in April but had not reloaded by May 31, this customer would not be counted as a subscriber. The rationale for this change stems from our observance of “SIM-swapping” activities in the market whereby “SIM-swapping” refers to the promotional activity wherein subscribers can exchange their current prepaid SIM card for another operator’s SIM card at no cost to the subscriber. We believe that these activities have given rise to a situation where certain subscribers swap their SIM cards between mobile operators upon full usage of the pre-stored air time, which may result in our subscriber base reflecting a certain number of transient subscribers at any one point in time. We believe, however, that as “SIM swapping” activities decrease, these transient subscribers will be churned off by our system in due course.

 

For Smart Buddy, the average monthly churn rate for the first quarter of 2005 was 2.7%, compared to 2.2% in the same period in 2004 while the average monthly churn rate for Talk ‘N Text subscribers was 4.6% in the first quarter of 2005 compared to 3.7% in the same period in 2004. The increased churn in our prepaid service can be attributed to the on-going “SIM-swapping” activities described above. Furthermore, churn is likely to increase in the immediate period after “SIM swapping” activities are scaled back or stopped.

 

The average monthly churn rate for Smart's postpaid subscribers for the first quarter of 2005 was 2.5%, compared to 0.2% in the same period in 2004 as a result of increased competition in this market segment. Smart's policy is to redirect outgoing calls to an interactive voice response system if the postpaid subscriber's account is either 45 days overdue or the subscriber has exceeded the prescribed credit limit. If the subscriber does not make a payment within 44 days of redirection, the account is disconnected. Within this 44-day period, a series of collection activities are implemented, involving the sending of a collection letter, call-out reminders and collection messages via text messaging.

 

Satellite, VSAT and Other Services

 

Our revenues from satellite, VSAT and other services consist mainly of rentals received for the lease of Mabuhay Satellite's transponders and Telesat's VSAT facilities to other companies, charges for ACeS Philippines’ satellite phone service and service revenues generated from a PLDT Global subsidiary’s mobile virtual network operations. Gross revenues from these services for the first quarter of 2005 amounted to Php542 million, an increase of Php106 million, or 24%, from Php436 million in the same period in 2004.

 

Non-service Revenues

 

Our wireless non-service revenues consist of:

 

 

 

Our wireless non-service revenues decreased by Php1,856 million, or 71%, to Php759 million in the first quarter of 2005 as compared to Php2,615 million in the same period in 2004 mainly attributable to lower handset sales. In the first quarter of 2005, activations were driven more by SIM-pack sales and SIM-swap activities.

 

Other Income

 

All other income/gains such as rental income, gain on disposal of property, which do not fall under service and non-service revenues are included under this classification. Our wireless business segment generated other income of Php19 million in the first quarter of 2005, a decrease of Php85 million, or 82%, from Php104 million in the same period in 2004.

 

Expenses

 

Expenses associated with our wireless business in the first quarter of 2005 amounted to Php9,077 million, a decrease of Php3,633 million, or 29%, from Php12,710 million in the same period in 2004. A significant portion of this decrease was attributable to lower financing costs, costs of sales, and provisions. As a percentage of our wireless revenues and other income, expenses associated with our wireless business decreased to 48% in the first quarter of 2005 from 67% in the same period in 2004.

 

Cellular business expenses accounted for 96% of our wireless business expenses while satellite, VSAT and other business expenses accounted for the remaining 4% of our wireless business expenses in the first quarter of 2005, and 96% and 4%, respectively, in 2004.

 

The following table summarizes our wireless-related expenses for the three months ended March 31, 2005 and 2004 and the percentage of each expense item to the total:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Wireless services

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

Php2,460

 

27

 

Php2,794

 

22

 

(Php334)

 

(12)

Cost of sales

2,004

 

22

 

3,869

 

30

 

(1,865)

 

(48)

Selling and promotions

1,035

 

11

 

741

 

6

 

294

 

40

Rent

967

 

11

 

583

 

5

 

384

 

66

Compensation and benefits(2)

844

 

9

 

882

 

7

 

(38)

 

(4)

Maintenance

782

 

9

 

510

 

4

 

272

 

53

Financing costs

(575)

 

(6)

 

1,660

 

13

 

(2,235)

 

(135)

Taxes and licenses

376

 

4

 

227

 

2

 

149

 

66

Professional and other service fees

300

 

3

 

199

 

1

 

101

 

51

Insurance and security services

246

 

3

 

216

 

2

 

30

 

14

Provisions

(54)

 

(1)

 

514

 

4

 

(568)

 

(111)

Other expenses

692

 

8

 

515

 

4

 

177

 

34

Total

Php9,077

 

100

 

Php12,710

 

100

 

(Php3,633)

 

(29)

__________

 

(1)     As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

(2)     Includes salaries and benefits, incentive plan, pension and manpower rightsizing program, or MRP, costs.

 

Depreciation and amortization charges decreased by Php334 million, or 12%, to Php2,460 million in the first quarter of 2005 substantially due to a decrease in the depreciable asset base as certain of our wireless assets were fully depreciated by the end of 2004, partially offset by the effect of our full adoption of PAS 16 which increased depreciation charges by Php167 million for the first quarter of 2005. See Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

Cost of sales decreased by Php1,865 million, or 48%, to Php2,004 million as activations in the first quarter of 2005 were driven more by SIM-pack sales and SIM-swap activities compared to handset sales in the same period in 2004. In addition, satellite air time cost decreased by Php20 million, or 31%, to Php45 million due to the change in the basis of payment for air time. In March 2004, air time costs reverted to the original charging rate on a per minute basis from the fixed amount per month based on the payment schedule in a standstill agreement in consideration for unlimited access.  This was agreed to be the basis of air time cost until a new agreement is finalized.  Please see Note 5 – Revenues and Expenses to the accompanying unaudited consolidated financial statements for further discussion. The breakdown of cost of sales for our wireless business for the three months ended March 31, 2005 and 2004 are as follows:

 

 

Three Months Ended March 31,

 

 

 

 

 

Decrease

 

2005

 

2004

 

Amount

 

%

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Cost of cellular handsets and SIM-packs sold

Php1,959

 

Php3,804

 

(Php1,845)

 

(49)

Cost of satellite air time

45

 

65

 

(20)

 

(31)

 

Php2,004

 

Php3,869

 

(Php1,865)

 

(48)

 

Selling and promotion expenses increased by Php294 million, or 40%, to Php1,035 million due to advertising and promotions costs incurred to attract new subscriptions and retain existing subscribers.

 

Rent expenses increased by Php384 million, or 66%, to Php967 million on account of an increase in the number of transmission links and higher cell site and office space rentals for the increased number of cell sites, wireless centers and space requirements for increased personnel. As at March 31, 2005, we had 4,071 cell sites and 5,480 base stations, compared with 3,088 cell sites and 4,229 base stations as at March 31, 2004.

 

Compensation and benefits decreased by Php38 million, or 4%, to Php844 million primarily due to a higher accrual in 2004 of long-term incentive benefits of managers and executives of Smart, partially offset by an increase in headcount, salaries and performance bonuses of Smart’s employees. Smart's employee headcount increased by 7% to 5,244 as at March 31, 2005 from 4,885 as at March 31, 2004.

 

Maintenance expenses increased by Php272 million, or 53%, to Php782 million mainly on account of higher utility expenses, repairs and maintenance costs due to the continued growth in the number of cell sites and other network facilities as well as increased fuel and electricity costs.

 

Financing costs in the first quarter of 2005 amounted to a negative Php575 million, a decrease of 135% from Php1,660 million in the same period in 2004, primarily as a result of foreign exchange gains as the peso appreciated in the first quarter of 2005. Foreign exchange losses were recorded in the same period in 2004. In addition, interest income increased due to higher cash balances in 2005 as compared to 2004. The breakdown of our financing costs for the wireless business for the three months ended March 31, 2005 and 2004 is as follows:

 

 

Three Months Ended March 31,

 

 

 

 

 

Change

 

2005

 

2004

 

Amount

 

%

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Foreign exchange (gains) losses

(Php1,627)

 

Php763

 

(Php2,390)

 

(313)

Accretion on financial liabilities

628

 

633

 

(5)

 

(1)

Interest on loans and related items

456

 

452

 

4

 

1

Interest income

(293)

 

(174)

 

(119)

 

(68)

Loss (gain) on derivative transactions – net

128

 

(59)

 

187

 

317

Dividends on preferred stock subject to mandatory redemption

 

67

 

 

58

 

 

9

 

 

16

Financing charges

47

 

27

 

20

 

74

Capitalized foreign exchange losses

22

 

(16)

 

38

 

238

Capitalized interest

(3)

 

(24)

 

21

 

88

 

(Php575)

 

Php1,660

 

(Php2,235)

 

(135)

 

Taxes and licenses increased by Php149 million, or 66%, to Php376 million mainly due to an increase in Smart’s business-related permits and licenses.

 

Professional and other service fees increased by Php101 million, or 51%, to Php300 million mainly as a result of increased technical service, consultancy and payment facility fees.

 

Insurance and security services increased by Php30 million, or 14%, to Php246 million mainly due to the increase in our number of cell sites and in the amount of network equipment insured as a result of the continued growth and expansion of our network.

 

Provisions decreased by Php568 million, or 111%, to negative Php54 million mainly due to a lower carrier receivable balances as of March 31, 2005 as a result of significant settlements made during the third and fourth quarters of 2004. In addition, we recorded recoveries for handsets sold in the first quarter of 2005 which were previously written down to their net realizable values. The breakdown of provisions for the three months ended March 31, 2005 and 2004 is as follows:

 

 

Three Months Ended March 31,

 

 

 

 

 

Decrease

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Doubtful accounts

Php35

 

Php386

 

(Php351)

 

(91)

Write-down (reversal of write-down) of inventories at net realizable value

(89)

 

128

 

(217)

 

(170)

 

(Php54)

 

Php514

 

(Php568)

 

(111)

 

Other expenses increased by Php177 million, or 34%, to Php692 million due to various business and operational-related expenses such as facility usage fees, travel, training, communication, delivery expenses and the amortization of intangible assets.

 

Provision for income tax

 

Provision for income tax increased by Php1,150 million, or 76%, to Php2,667 million in the first quarter of 2005 from Php1,517 million in the same period in 2004 as Smart’s income tax holiday expired in the second quarter of 2004 and as Piltel’s income tax position reversed from negative to payable. In the first quarter of 2005, the effective tax rate for our wireless business was 28% compared to 25% in the same period in 2004.

 

Smart's three-year income tax holiday, which expired in May 2004, applied to the incremental income generated from its GSM network expansion. The income tax holiday was computed by applying the exemption rate against the income tax derived from GSM operations. The exemption rate was computed by dividing the incremental revenues by eligible GSM revenues (both gross of interconnection revenues) where the incremental GSM revenues were derived by deducting the Board of Investments, or BOI-prescribed base figure (Smart’s gross GSM revenue in 2000) from the total GSM revenues. After adjusting for non-deductible items and unrealized and realized foreign exchange losses, Smart’s net taxable income was multiplied by the statutory corporate income tax rate of 32% and the exemption rate. The resulting figure was the income tax holiday that was deducted from the income tax due on GSM revenues with the difference being the income tax due for the period.

 

Net Income

 

Our wireless business segment recorded a net income of Php6,952 million in the first quarter of 2005, an increase of Php2,335 million, or 51%, over Php4,617 million registered in the same period in 2004 due primarily to the growth in our cellular revenues, augmented by a 29% decrease in wireless expenses.

 

Fixed Line

 

Revenues and Other Income

 

Our fixed line business provides local exchange service, international and national long distance services, data and other network services, and miscellaneous services. Service revenues generated from our fixed line business in the first quarter of 2005 totaled Php11,805 million, a decrease of Php280 million, or 2%, from Php12,085 million in the same period in 2004.

 

The following table summarizes revenues from our fixed line business for the three months ended March 31, 2005 and 2004 by service segment:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Fixed line services:

 

 

 

 

 

 

 

 

 

 

 

Service Revenues

 

 

 

 

 

 

 

 

 

 

 

Local exchange

Php5,155

 

44

 

Php5,295

 

44

 

(Php140)

 

(3)

International long distance

3,010

 

25

 

3,263

 

27

 

(253)

 

(8)

National long distance

1,297

 

11

 

1,835

 

15

 

(538)

 

(29)

Data and other network

2,058

 

17

 

1,447

 

12

 

611

 

42

Miscellaneous

285

 

3

 

245

 

2

 

40

 

16

 

11,805

 

100

 

12,085

 

100

 

(280)

 

(2)

Other Income

53

 

 

21

 

 

32

 

152

Total Fixed Line Revenues

Php11,858

 

100

 

Php12,106

 

100

 

(Php248)

 

(2)

_______________

 

(1) As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

Service Revenues

 

Local Exchange Service

 

Our local exchange service revenues consist of:

 

•            flat monthly fees for our postpaid service;

 

•            installation charges and other one-time fees associated with the establishment of customer service;

 

•            fixed charges paid by other telephone companies, charges retained by PLDT for calls terminating to cellular subscribers within the local area, and local access charges paid by cellular operators for calls by cellular subscribers that terminate to our local exchange network;

 

•            revenues from usage of prepaid cards for calls within the local area and any unused peso value of expired prepaid cards; and

 

•            charges for special features, including bundled value-added services such as call waiting, call forwarding, multi-party conference calling, speed calling and caller ID.

 

The following table summarizes key measures of our local exchange service business segment as at and for the three months ended March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

 

 

 

 

Increase (Decrease)

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Consolidated local exchange service revenues (in millions)

Php5,155

 

Php5,295

 

(Php140)

 

(3)

Number of fixed lines in service

2,149,489

 

2,197,879

 

(48,390)

 

(2)

Number of fixed line employees

9,620

 

10,338

 

(718)

 

(7)

Number of fixed lines in service per employee

223

 

213

 

10

 

5

 

Revenues from our local exchange service decreased by Php140 million, or 3%, to Php5,155 million in the first quarter of 2005 from Php5,295 million in the same period in 2004. The decrease was primarily due to the 2% decline in number of fixed lines in service, the shift in subscriber preference from postpaid to prepaid services, which generate lower average revenue per subscriber, and the appreciation of the peso which required us to make downward adjustments in our monthly local service rates. The percentage contribution of local exchange revenues to our fixed line service revenues remained stable at 44% in the first quarters of 2005 and 2004.

 

Fixed line net reduction in the first quarter of 2005 was 2,538 as against net additions of 11,928 in the same period in 2004. While fixed line additions totaled 8,009 for prepaid fixed line services, postpaid fixed lines in service declined by 10,547 in the first quarter of 2005. As at March 31, 2005, postpaid and prepaid fixed line subscribers totaled 1,772,644 and 376,845, respectively, which accounted for approximately 82% and 18%, respectively, of total fixed lines in service.

 

Initially intended as an affordable alternative telephone service for consumers under difficult economic conditions, our prepaid fixed line services now form an important part of our overall churn and credit risk exposure management and subscriber retention strategy. Prepaid phone kits, each containing Php500 worth of pre-stored call credits, are sold for Php1,900 per unit. Prepaid subscribers are charged based on usage at a rate of Php1.00 per minute for local calls but the rates for prepaid and postpaid fixed line subscribers for national and international long distance calls are the same.

 

A prepaid fixed line subscriber is recognized as an active subscriber when that subscriber activates and uses a prepaid call card. Prepaid fixed line subscribers can reload their accounts by purchasing call cards that are sold in denominations of Php500, Php300 and Php150. Reloads are valid for two months for the Php500 and Php300 cards. The lower denominated Php150 card, launched in September 2003, has an account life of 15 days. A prepaid fixed line subscriber is disconnected if that subscriber does not reload within one month for the Php500 card, four months for the Php300 card, and 15 days for the Php150 card after the expiry of the last reload. All sales of prepaid cards, whether through dealers or through PLDT's business offices, are non-refundable.

 

Pursuant to a currency exchange rate adjustment mechanism authorized by the Philippine National Telecommunications Commission, or the NTC, we adjust our monthly local service rates upward or downward by 1% for every Php0.10 change in the peso-to-dollar exchange rate relative to a base rate of Php11.00 to US$1.00. During the first quarter of 2005, we implemented three downward adjustments in our monthly local service rates compared to three upward adjustments in the same period in 2004. The average peso-to-dollar rate in the first quarter of 2005 was Php54.982 to US$1.00, compared to the average of Php55.991 to US$1.00 in the same period in 2004. This change in the average peso-to-dollar rate translated to a peso appreciation of 2%, which resulted in an average net decrease of 2% in our monthly local service rates in the first quarter of 2005.

 

International Long Distance Service

 

Our international long distance service revenues, which we generate through our international gateway facilities, consist of:

 

•         inbound call revenues representing settlements from foreign telecommunications carriers for inbound international calls, virtual transit and hubbing service and reverse charged calls such as received collect and home country direct service;

 

•         access charges paid to us by other Philippine telecommunications carriers for terminating inbound international calls to our local exchange network; and

 

•         outbound call revenues representing amounts billed to our customers (other than our cellular customers) for outbound international calls, net of amounts payable to foreign telecommunications carriers for terminating calls in their territories.

 

The following table shows information about our international fixed line long distance business for the three months ended March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

 

 

 

 

Increase (Decrease)

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Consolidated international long distance service revenues (in millions)

Php3,010

 

Php3,263

 

(Php253)

 

(8)

Inbound

2,484

 

2,599

 

(115)

 

(4)

Outbound

526

 

664

 

(138)

 

(21)

 

 

 

 

 

 

 

 

International call volumes (in million minutes, except call ratio)

585

 

585

 

 

Inbound

549

 

547

 

2

 

Outbound

36

 

38

 

(2)

 

(5)

Inbound-outbound call ratio

15.3:1

 

14.4:1

 

 

 

Our consolidated international long distance service revenues decreased by Php253 million, or 8%, to Php3,010 million in the first quarter of 2005 from Php3,263 million in the same period in 2004. The percentage contribution of international long distance service revenues to our fixed line service revenues decreased to 25% in the first quarter of 2005 from 27% in the same period in 2004.

 

Our revenues from inbound international long distance service decreased by Php115 million, or 4%, to Php2,484 million in the first quarter of 2005 from Php2,599 million in the same period in 2004 primarily due to the change in call mix in favor of transit calls with lower hubbing rates. Our inbound international long distance call volumes in the first quarter of 2005 increased by 2 million minutes to 549 million minutes from 547 million minutes in the same period in 2004, largely due to an increase in transit calls.

 

The 3% appreciation of the peso during the first quarter of 2005 contributed to the decrease in our inbound international long distance revenues in peso terms since settlement charges for inbound calls are billed in U.S. dollars or in special drawing rights, an established method of settlement among international telecommunications carriers using values based on a basket of foreign currencies that are translated into peso at the time of billing.

 

Our revenues from outbound international long distance service decreased by Php138 million, or 21%, to Php526 million in the first quarter of 2005 from Php664 million in the same period in 2004. The decrease resulted from the decline in call volumes and the appreciation of the peso as outbound international calls are charged in U.S. dollar rates and billed to subscribers in pesos at the prevailing exchange rates at the time of billing.

 

Our outbound international long distance call volumes declined by 5% in the first quarter of 2005 as compared to the same period in 2004 due to cellular substitution (subscribers opting to use cellular for international outbound calls) and the popularity of alternative means of communications such as e-mailing, international text messaging and internet telephony.

 

National Long Distance Service

 

Our national long distance service revenues consist of:

 

•               per minute charges for calls made by our fixed line customers outside of the local service areas but within the Philippines, net of interconnection charges payable for calls carried through the backbone network of, and/or terminating to the customer of, another telecommunications carrier; and

 

•               access charges received from other telecommunications carriers for calls carried through our backbone network and/or terminating to our customers.

 

The following table shows our national long distance service revenues and call volumes for the three months ended March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

 

 

 

 

Decrease

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Consolidated national long distance service revenues (in millions)

Php1,297

 

Php1,835

 

(Php538)

 

(29)

National long distance call volumes (in million minutes)

449

 

489

 

(40)

 

(8)

 

Our national long distance service revenues decreased by Php538 million, or 29%, to Php1,297 million in the first quarter of 2005 from Php1,835 million in the same period in 2004 as a result of: (1) a decrease in call volumes; (2) a decrease in average revenue per minute brought about by our Php10 per call promo starting February 14, 2005; and (3) the integration of local exchanges into a single calling area. Accordingly, the percentage contribution of national long distance revenues to our fixed line service revenues decreased to 11% for the first quarter of 2005 compared to 15% in the same period in 2004.

 

Our national long distance call volumes decreased by approximately 8% to 449 million minutes in the first quarter of 2005 from 489 million minutes in the same period in 2004. Cellular substitution and the widespread availability and growing popularity of alternative non-voice means of communications, particularly cellular text messaging and e-mailing, have negatively affected call volumes.

 

On February 14, 2005, we launched a Php10 per call promo to any PLDT landline subscriber nationwide and to all Smart and Talk N’ Text subscribers. This promo was launched with the objective of determining a more effective tariff structure that would stimulate landline usage. Under the promo, NDD calls between any PLDT landline subscriber nationwide and to all Smart and Talk 'N Text subscribers are charged Php10 per call instead of being charged on a per minute basis. The promo has been extended to run until May 11, 2005.

 

The integration of some of our local exchanges into a single local calling area, as approved by the NTC, has also negatively affected our national long distance call volumes, and consequently, our revenues. Because of this integration, calls between two exchanges located within the same province are no longer considered national long distance calls but treated as local calls.

 

Data and Other Network Services

 

Our data and other network services in the first quarter of 2005 posted revenues of Php2,058 million, an increase of Php611 million, or 42%, from Php1,447 million in the same period in 2004. The revenue contribution of this service segment to our fixed line service revenues increased to 17% in the first quarter of 2005 from 12% in the same period in 2004.

 

Data and other network services we currently provide include traditional bandwidth services, broadband and narrowband internet-based services and other packet-based switching services. These services are used for domestic and international communications such as private networking, broadband and narrowband internet-based data communications, and packet-based communication.

 

Of our total first quarter 2005 revenues, broadband and narrowband internet-based services accounted for 48%, traditional bandwidth services accounted for 47% and other services accounted for the remaining 5%, compared to 54%, 40% and 6%, respectively, in the same period in 2004. These percentage changes indicate a continuing demand for broadband services, particularly the high bandwidth clear data requirements of business process outsourcing companies, or BPOs, and call centers. We expect this trend to continue, that is, almost parity contribution from IP-based services and traditional services due to growth in the areas of e-commerce, online services and BPOs particularly among call centers, medical transcription, animation and shared services.

 

Internet-based products are bannered by PLDT Vibe, PLDT DSL (myDSL and BizDSL) and I-Gate. PLDT Vibe, or PLDT’s dial-up/narrowband Internet service, is targeted for light to medium residential or individual internet users; while PLDT DSL broadband Internet service is targeted for heavy individual internet users as well as for small and medium enterprises. I-Gate on the other hand is targeted to enterprises and value-added service providers.

 

As at March 31, 2005, the number of PLDT’s fixed line subscribers for PLDT Vibe stood at 405,054, of which 152,493 are exclusive postpaid users, 185,796 are exclusive prepaid users, and 66,765 are both postpaid and prepaid users. As at March 31, 2004, PLDT Vibe subscribers totaled 253,635, of which 126,292 were exclusive postpaid users, 93,472 were exclusive prepaid users, and 33,871 were both postpaid and prepaid users. In addition, PLDT DSL has reached 72,674 subscribers as at March 31, 2005 compared with 28,172 subscribers during the same period of 2004. I-Gate subscription grew by 91% from a base of 70 as at March 2004 to 134 as of the first quarter of 2005.

 

The continued growth in data services revenues can be attributed to several product offerings, the majority of which are international data services. The steady demand for dedicated connection or private networking from the corporate market using PLDT’s traditional bandwidth offerings – Fibernet, Arcstar, Acacia, I-Gate, Diginet, BRAINS, among others – continues to provide us with a stable revenue source. In addition, we provide Smart’s increasing fiber optic and leased line data requirements included under our national data services.

 

PLDT expects to further generate strong demand for data connectivity after adding PLDT WeRoam to its portfolio of data and other network services. PLDT WeRoam, introduced last March 10, 2005 and running on SMART’s nationwide wireless network (using GPRS, EDGE and WiFi technologies) and PLDT’s extensive IP infrastructure, provides laptop-carrying mobile employees and remote offices under Local Area Network, wireless data connectivity to their corporate headquarters’ Intranet and/or to the global Internet.

 

Miscellaneous

 

Miscellaneous service revenues are derived mostly from directory advertising and facilities rental. In the first quarter of 2005, these revenues increased by Php40 million, or 16%, to Php285 million from Php245 million in the same period in 2004. The improvement was mainly due to an increase in co-location charges from more co-location sites coupled with an increase in rent income on duct utilization and cable restoration. Miscellaneous service revenues accounted for approximately 2% of our fixed line service revenues in the first quarters of 2005 and 2004.

 

Other Income

 

All other income/gains such as rental income, gain on disposal of property, which do not fall under service and non-service revenues are included under this classification. In 2005, our fixed line business segment registered an increase in other income of Php32 million, or 152%, to Php53 million in the first quarter of 2005 from Php21 million in the same period in 2004 mainly due to higher service and facilities fees.

 

Expenses

 

Expenses related to our fixed line business in the first quarter of 2005 totaled Php8,611 million, a decrease of Php1,942 million, or 18%, compared to Php10,553 million in the same period in 2004. The decrease was primarily due to lower financing costs and provisions. As a percentage of our total fixed line revenues, fixed line-related expenses decreased to 73% in the first quarter of 2005, compared to 87% in the same period in 2004.

 

The following table shows the breakdown of our total consolidated fixed line-related expenses for the three months ended March 31, 2005 and 2004 and the percentage of each expense item to the total:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Fixed line services:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

Php3,001

 

35

 

Php2,476

 

23

 

Php525

 

21

Compensation and benefits(2)

1,934

 

22

 

1,930

 

18

 

4

 

Maintenance

810

 

9

 

813

 

8

 

(3)

 

Provisions

653

 

8

 

819

 

8

 

(166)

 

(20)

Financing costs

629

 

7

 

2,748

 

26

 

(2,119)

 

(77)

Rent

391

 

5

 

389

 

4

 

2

 

1

Selling and promotions

354

 

4

 

352

 

3

 

2

 

1

Professional and other service fees

229

 

3

 

253

 

2

 

(24)

 

(9)

Taxes and licenses

188

 

2

 

156

 

2

 

32

 

21

Insurance and security services

163

 

2

 

181

 

2

 

(18)

 

(10)

Asset impairment

 

 

85

 

1

 

(85)

 

(100)

Other expenses

259

 

3

 

351

 

3

 

(92)

 

(26)

Total

Php8,611

 

100

 

Php10,553

 

100

 

(Php1,942)

 

(18)

____________

(1) As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

(2) Includes salaries and benefits, incentive plan, pension and MRP costs.

 

 

Depreciation and amortization charges increased by Php525 million, or 21%, to Php3,001 million mainly due to higher depreciation of our regular asset base primarily resulting from additional completed projects and the effect of our full adoption of PAS 16 which increased our depreciation charges by Php180 million for the first quarter of 2005.

 

Compensation and benefits increased by Php4 million to Php1,934 million mainly due to the effect of the recently concluded collective bargaining agreement-related increases on salaries and benefits of PLDT employees and an increase in incentive plan-related accruals partially offset by a reduction in headcount due to PLDT’s MRP.

 

Maintenance expenses decreased by Php3 million to Php810 million primarily due to lower maintenance costs of the domestic fiber optic network due to reduced remedial works done in the first quarter of 2005 partially offset by the expiration of warranties for certain plant facilities and higher maintenance costs of computer and peripherals in relation to charges for software support agreements for certain systems in the first quarter of 2004.

 

Provisions decreased by Php166 million, or 20%, to Php653 million primarily on account of a negative provision for onerous contracts by PLDT as a result of the peso appreciation. We make provisions for anticipated uncollectible accounts based on the aging profile of our accounts receivables. PLDT’s provision for doubtful accounts for the first quarters of 2005 and 2004 was equivalent to 6% of its service revenues. The breakdown of provisions for our fixed line business for the three months ended March 31, 2005 and 2004 is as follows:

 

 

Three Months Ended March 31,

 

 

 

 

 

Decrease

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Doubtful accounts

Php703

 

Php710

 

(Php7)

 

(1)

Onerous contracts

(50)

 

109

 

(159)

 

(146)

 

Php653

 

Php819

 

(Php166)

 

(20)

 

Financing costs decreased by Php2,119 million, or 77%, to Php629 million due to: (1) the strengthening of the peso relative to the U.S. dollar resulting in foreign exchange gains in the first quarter of 2005 as compared to foreign exchange losses recorded during the first quarter of 2004; and (2) lower interest on loans and related items owing to lower debt balances in the first quarter of 2005 compared with the same period in 2004. The breakdown of our financing costs for our fixed line business for the three months ended March 31, 2005 and 2004 is as follows:

 

 

Three Months Ended March 31,

 

 

 

 

 

Change

 

2005

 

2004

 

Amount

 

%

 

(Unaudited)

 

 

 

 

 

 

 

 

Interest on loans and related items

Php2,470

 

Php2,785

 

(Php315)

 

(11)

Foreign exchange (gains) losses

(1,625)

 

1,650

 

(3,275)

 

(198)

Gains on derivative transactions – net

(360)

 

(1,804)

 

1,444

 

80

Hedge cost

241

 

203

 

38

 

19

Capitalized interest

(94)

 

(128)

 

34

 

27

Accretion on financial liabilities

89

 

79

 

10

 

13

Interest income

(73)

 

(38)

 

(35)

 

(92)

Financing charges

(19)

 

58

 

(77)

 

(133)

Capitalized foreign exchange losses

 

(57)

 

57

 

100

 

Php629

 

Php2,748

 

(Php2,119)

 

(77)

 

Rent expenses increased by Php2 million, or 1%, to Php391 million due to an increase in international leased circuits and rental for bundled sales/value added service units.

 

Selling and promotion expenses increased by Php2 million, or 1%, to Php354 million mainly as a result of an increase in PLDT’s promotional activities in relation to various products and services, partially offset by reduced corporate public relations expenses.

 

Professional and other service fees decreased by Php24 million, or 9%, to Php229 million due to a decrease in number of consultants coupled with a decrease in collection agency fees on account of lower final accounts subject for collection, partially offset by higher legal fees in the first quarter of 2005 for various services.

 

Taxes and licenses increased by Php32 million, or 21%, to Php188 million mainly on account of higher business-related taxes paid in the first quarter of 2005 as compared to the same period in 2004.

 

Insurance and security services decreased by Php18 million, or 10%, to Php163 million primarily due to lower premiums on property all-risk, industrial all-risk and industrial fire insurance and a lower number of contracted security guards.

 

Asset impairment decreased by Php85 million owing to an impairment of a fixed line subsidiary’s facilities in the first quarter of 2004; no impairment charge was recognized in the first quarter of 2005.

 

Other expenses decreased by Php92 million, or 26%, to Php259 million due to lower office supplies consumption and printing costs resulting from PLDT’s continuing cost-containing activities, partially offset by higher contracted costs for technical and helpdesk resources and related computer and maintenance and in-house systems development.

 

Provision for income tax

 

Provision for income tax increased by Php356 million to Php876 million in the first quarter of 2005 from Php520 million in the same period in 2004 due to higher income subject to tax. In the first quarter of 2005, our effective tax rate was 27%. Our effective tax rate was lower than the 32% statutory corporate tax rate due to the following: income already subjected to final tax; income already subjected to lower tax rate; and equity in net income of our subsidiaries, which has already been subjected to tax and therefore, is no longer subject to income tax.

 

Net Income

 

In the first quarter of 2005, our fixed line business segment contributed a net income of Php2,370 million, compared to Php1,029 million in the same period in 2004 mainly as a result of a decrease in fixed line-related expenses by 18% particularly financing costs and provisions.

 

Information and Communications Technology

 

Revenues and Other Income

 

Our information and communications technology business is conducted by ePLDT, a wholly-owned subsidiary of PLDT.

 

In the first quarter of 2005, our information and communications technology business generated revenues of Php751 million, an increase of Php277 million, or 58%, from Php474 million in the same period in 2004. Going forward, we expect revenues from our call center and Internet and gaming businesses to continue to contribute significantly to our information and communications technology revenues with the growing demand for our call center services.

 

The following table summarizes revenues from our information and communications technology business for the three months ended March 31, 2005 and 2004 by service segment:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

Service Revenues

 

 

 

 

 

 

 

 

 

 

 

Call center

Php408

 

54

 

Php266

 

56

 

Php142

 

53

Internet and gaming

146

 

20

 

103

 

22

 

43

 

42

Vitroä data center

81

 

11

 

50

 

11

 

31

 

62

Others

17

 

2

 

16

 

3

 

1

 

6

 

652

 

87

 

435

 

92

 

217

 

50

 

 

 

 

 

 

 

 

 

 

 

 

Non-service Revenues

 

 

 

 

 

 

 

 

 

 

 

Point of Product Sales

66

 

9

 

36

 

7

 

30

 

83

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

33

 

4

 

3

 

1

 

30

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

Total ICT Revenues

Php751

 

100

 

Php474

 

100

 

Php277

 

58

 

Call Center

 

We are focused on developing our call center business which capitalizes on the availability of English-speaking labor in the Philippines. The call center service business is currently being undertaken by the following wholly-owned subsidiaries of ePLDT:

 

•               Vocativ Systems, Inc., or Vocativ, which owns and operates a 999-seat call center facility with 795 customer service representatives, or CSRs, exclusively for clients of a global provider of customer relationship management services;

 

•               Parlance Systems, Inc., or Parlance, which owns and operates a 1,234-seat call center facility with 1,234 CSRs, exclusively for one of the largest direct-to-home satellite service providers in the United States for customer support and billing requirements; and

 

•               ePLDT Ventus, Inc, or Ventus, which owns a 400-seat call center facility located in Iloilo province commenced full commercial operations in April 2005. Ventus will be expanding in Metro Manila with a 678-seat call center facility to accommodate current and new client requirements. This facility is expected to be completed by November 2005.

 

Call center revenues consist of:

 

•               inbound calls for customer care, product inquiries, sales and technical support based on active minutes;

 

•               outbound calls for sales and collections based on active minutes; and

 

•               service income for e-mail handling, web chat, web co-browsing, data entry and business process outsourcing based on transaction volume.

 

Revenues related to our call center business in the first quarter of 2005 increased by Php142 million, or 53%, to Php408 million from Php266 million in the same period in 2004 due to the combined effects of the following:

 

•               Vocativ’s upward price adjustment for voice and voice over internet protocol, or VoIP, and an increase in programs being handled; and

 

•               an upward price adjustment by Parlance for its inbound and outbound projects, coupled with an increase in the number of registered minutes.

 

Call center revenues accounted for 63% and 61% of total information and communications technology service revenues in the first quarters of 2005 and 2004, respectively.

 

Internet and gaming

 

ePLDT has also invested in a number of other e-commerce and internet-related businesses, which include:

 

•               a 99.6% interest in Infocom, one of the country’s leading internet service providers. Infocom offers consumer prepaid and postpaid internet access, corporate leased lines, dedicated dial-up, multi-user dial-up, broadband internet access thru DSL or NOW cable internet; web consulting, development and hosting;

 

•               a 67.79% interest in Digital Paradise, Inc., or DigiPar, an internet café business which assumed the assets and brand of Netopia. Netopia is now one of the largest and fastest growing internet café chains in the country with over 140 branches and over 6,000 work stations. DigiPar offers high-speed internet services, including internet advertising, gaming and printing; and

 

•               a 63% interest in netGames, Inc., a publisher for Massively Multi-player Online Game in the Philippines. netGames, which was incorporated on June 21, 2004, is the Philippine licensee of Khan Online, the country’s first full 3D online game. netGames commenced full commercial operations in February 2005.

 

Internet Service revenues consist of:

 

•               revenues derived from actual usage of internet access network by prepaid subscribers and any unused peso value of expired prepaid cards or electronic internet time loads, net of discounts given to dealers;

 

•               monthly service fees from postpaid corporate and consumer subscribers, including (1) charges for internet usage in excess of allocated free plan internet hours; (2) one-time installation and activation fees; and (3) fees for value added services such as additional mailbox accounts;

 

•               monthly service fees on value added services, including e-mail and web hosting services;

 

•               one-time fees generated from resellership of internet-related solutions such as security solutions and domain registration; and

 

•               share in revenues of text, voice and internet messages for cellular, landline and internet-based content and applications.

 

Revenues from our internet business for the first quarter of 2005 increased by Php43 million, or 42%, to Php146 million from Php103 million in the same period in 2004 primarily due to the consolidation of DigiPar in June 2004. Our internet business revenues accounted for 22% and 24% of service revenues from information and communications technology business in the first quarters of 2005 and 2004, respectively.

 

Vitroä data center

 

ePLDT operates an internet data center under the brand name Vitroä. Granted pioneer status as an internet data center by the BOI, Vitroä provides co-location services, server hosting, hardware and software maintenance services, website development and maintenance services, webcasting and webhosting, shared applications, data disaster recovery and business continuity services, intrusion detection, and security services such as firewall and managed firewall.

 

Vitroä revenues consist of:

 

•               monthly service fees derived from co-location services, server hosting, hardware and software maintenance services, website development and maintenance services, web hosting, data recovery security services and other value added services;

 

•               installation charges and other one-time fees associated with the set-up; and

 

•               monthly service fees or one-time fees generated from professional services of Vitro’s certified professionals.

 

In the first quarter of 2005, Vitroä contributed revenues of Php81 million, an increase of Php31 million, or 62%, from Php50 million in the same period in 2004, primarily due to an increase in co-location revenues, server hosting and other services. Vitroä revenues accounted for 12% and 11% of service revenues from information and communications technology business in the first quarters of 2005 and 2004, respectively.

 

Others

 

Other revenues consist of:

 

•               fees generated for issuance of digital certificates; and

 

•               revenues derived from IT helpdesk/contact center solutions and terminals for credit, debit and credit card transactions.

 

Revenues from other businesses related to our information and communications technology segment in the first quarter of 2005 increased to Php17 million from Php16 million in the same period in 2004 largely due to IT helpdesk/contact center services rendered coupled with an increase in number of digital certificates sold.

 

Please refer to Note 9 – Investments in Associates – at equity to the accompanying unaudited consolidated financial statements for further discussion on ePLDT’s other information and communications technology services.

 

Non-service Revenues

 

Non-service revenues consist of sales generated from resellership of Microsoft software licenses and Cisco hardware equipment. In the first quarter of 2005, non-service revenues generated by our information and communications technology business increased by Php30 million, or 83%, to Php66 million prompted by higher point of product sales of Cisco equipment and Microsoft licenses.

 

Other Income

 

All other income/gains which do not fall under service and non-service revenues are included under this classification. Other income generated from our information and communications technology business segment increased to Php33 million in the first quarter of 2005 from Php3 million in the same period in 2004 owing to Infocom’s sale of its NOW cable internet brand on February 1, 2005.

 

Expenses

 

Expenses associated with our information and communications technology business totaled Php721 million in the first quarter of 2005, an increase of Php286 million, or 66%, from Php435 million in the same period in 2004. As a percentage of our information and communications technology revenues, expenses related to our information and communications technology business were at 96% and 92% for the first quarters of 2005 and 2004, respectively.

 

The following table shows the breakdown of our total consolidated information and communications technology-related expenses for the three months ended March 31, 2005 and 2004 and the percentage of each expense item to the total:

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

2005

 

%

 

2004(1)

 

%

 

Amount

 

%

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

 

 

Information and communications technology services:

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits(2)

Php308

 

43

 

Php172

 

40

 

Php136

 

79

Rent

99

 

14

 

84

 

19

 

15

 

18

Depreciation and amortization

95

 

13

 

67

 

15

 

28

 

42

Maintenance

70

 

10

 

46

 

11

 

24

 

52

Selling and promotions

64

 

9

 

32

 

7

 

32

 

100

Professional and other service fees

19

 

3

 

12

 

3

 

7

 

58

Financing costs

13

 

2

 

10

 

2

 

3

 

30

Taxes and licenses

10

 

1

 

4

 

1

 

6

 

150

Insurance and security services

3

 

 

1

 

 

2

 

200

Provisions

 

 

3

 

1

 

(3)

 

(100)

Other expenses

40

 

5

 

4

 

1

 

36

 

900

Total

Php721

 

100

 

Php435

 

100

 

Php286

 

66

____________

 

(1) As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

(2) Includes salaries and benefits, incentive plan, pension and MRP costs.

 

Compensation and benefits increased by Php136 million, or 79%, to Php308 million mainly due to the expansion of our call center facilities which resulted in an increase in headcount coupled with an increase in salaries, bonuses and various incentives of employees.

 

Rent expenses increased by Php15 million, or 18%, to Php99 million due to the opening of several Netopia branches countrywide and abroad in the second half of 2004.

 

Depreciation and amortization charges increased by Php28 million, or 42%, to Php95 million primarily due to an increase in depreciable asset base in relation to the expansion of our call center business segment.

 

Maintenance expenses increased by Php24 million, or 52%, to Php70 million primarily due to a change in maintenance agreement which resulted in higher annual maintenance in respect of our digital certificate business.

 

Selling and promotion expenses increased by Php32 million, or 100%, to Php64 million mainly as a result of increased advertising and promotions expenses in the first quarter of 2005 compared to the same period in 2004.

 

Professional and other service fees increased by Php7 million, or 58%, to Php19 million primarily due to higher training and shuttling expenses relating to our call center representatives.

 

Financing costs increased by Php3 million, or 30%, to Php13 million due to higher interest expense on loans as debt balances increased in the first quarter of 2005 as compared to the same period in 2004.

 

Taxes and licenses increased by Php6 million, or 150%, to Php10 million mainly on account of higher business-related taxes paid in the first quarter of 2005 as compared to the same period in 2004.

 

Insurance and security services increased by Php2 million, or 200%, to Php3 million primarily due to high insurance and security costs in the first quarter of 2005 as compared to same period in 2004.

 

Provisions decreased by Php3 million owing to specifically identified subscriber accounts of Infocom already provided for in 2004.

 

Other expenses increased by Php36 million, or 900%, to Php40 million due to various business and operational-related expenses such as travel, supplies and communication expenses.

 

Provision for (benefit from) income tax

 

A provision for income tax of Php47 thousand was recorded in the first quarter of 2005 as a substantial portion of our ICT business are under income tax holiday. Benefit from income tax of Php1 million was recognized in the first three months of 2004 due to a tax loss position as non-tax deductible charges were higher during the first quarter of 2004.

 

Net Income

 

In the first quarter of 2005, our information and communications technology business segment registered a net income of Php39 million, a decrease of 3%, compared to a net income of Php40 million posted in the same period in 2004 as expenses increased by 66% compared with a 58% increase in revenues and other income. The increase in expenses for the first quarter of 2005 was reflective of the continuing expansion of our call center business as well as our Netopia internet café business.

 

Liquidity and Capital Resources

 

The following table shows our consolidated cash flows for the three months ended March 31, 2005 and 2004 as well as consolidated capitalization and other selected financial data as at March 31, 2005 and 2004:

 

 

Three Months Ended March 31,

 

2005

 

2004(1)

 

(Unaudited)

(in millions)

 

 

 

Cash Flows

 

 

 

Net cash provided by operating activities

Php15,250

 

Php18,103

Net cash used in investing activities

2,191

 

5,363

Capital expenditures

4,263

 

4,316

Net cash used in financing activities

10,245

 

7,528

Net increase in cash and cash equivalents

2,456

 

5,223

 

 

 

 

 

March 31,

 

December 31,

 

2005

 

2004(1)

(in millions)

(Unaudited)

 

(Audited)

Capitalization

 

 

 

Interest-bearing financial liabilities:

 

 

 

Long-term financial liabilities:

 

 

 

Long-term debt

Php113,040

 

Php121,012

Obligations under capital lease

514

 

601

Preferred stock subject to mandatory redemption

14,094

 

14,375

 

127,648

 

135,988

Interest-bearing financial liabilities maturing within one year:

 

 

 

Notes payable

2

 

58

Long-term debt maturing within one year

22,972

 

28,018

Obligations under capital lease maturing within one year

448

 

425

 

23,422

 

28,501

Total interest-bearing financial liabilities

151,070

 

164,489

Total equity

54,383

 

48,515

 

Php205,453

 

Php213,004

 

 

 

 

Other Financial Data

 

 

 

Total assets

Php261,403

 

Php265,473

Property, plant and equipment - net

192,921

 

194,525

Cash and cash equivalents

29,777

 

27,321

_______________

 

(1) As restated to reflect the effects of the changes in accounting policies, as discussed in Note 2 – Summary of Significant Accounting Policies to the accompanying unaudited consolidated financial statements.

 

 

As at March 31, 2005, our consolidated cash and cash equivalents totaled Php29,777 million. Principal sources of consolidated cash and cash equivalents in the first quarter of 2005 were cash flows from operations amounting to Php15,250 million and drawings from Smart’s facilities aggregating Php5,471 million. These funds were used principally for capital outlays of Php4,263 million, total debt principal payments of Php14,431 million and interest payments of Php2,518 million.

 

Operating Activities

 

Our consolidated net cash flows from operating activities in the first quarter of 2005 decreased by Php2,853 million, or 16%, to Php15,250 million from Php18,103 million in the same period in 2004 as we settled current liabilities relating to various trade suppliers in the first three months of 2005.

 

A growing portion of our cash flow is generated by our wireless business, which accounted for 59% and 56% of our service revenues in the first quarters of 2005 and 2004, respectively. Revenues from our fixed line and information and communications technology services accounted for 39% and 2%, respectively, of our service revenues in the first quarter of 2005 compared to 42% and 2%, respectively, in the same period in 2004.

 

In the first quarter of 2005, cash flows from operating activities of our wireless business accounted for 66% of our consolidated cash flows from operations compared to 56% in 2004 owing to the growth of our cellular service revenues. Our fixed line business contributed 32% and 44% to our consolidated cash flows from operations in the first three months of 2005 and 2004, respectively. We settled current liabilities outstanding as of December 31, 2004 during the first quarter of 2005. We believe that our continuing strong cash flows on a consolidated basis will allow us to defray our current liabilities despite our current ratio being less than 1:1 as at March 31, 2005.

 

While Smart is subject to loan covenants that restrict its ability to pay dividends, redeem preferred shares, make distributions to PLDT or otherwise provide funds to PLDT or any associate without the consent of its lenders, Smart has been able to obtain waivers from Finnvera and certain of its lenders for each of the dividend payments made by Smart to PLDT in 2004, 2003 and 2002 aggregating Php16,100 million, Php6,166 million and Php1,540 million, respectively. Smart has also obtained the necessary consents from its lenders to make similar distributions to PLDT amounting to Php19,891 million in 2005, of which Php6,000 million was paid by Smart to PLDT in March 2005.

 

Investing Activities

 

Net cash used in investing activities in the first quarter of 2005 amounted to Php2,191 million, a decrease of Php3,172 million, or 59%, compared to Php5,363 million in the same period in 2004. This decrease was primarily the result of matured short-term investments relating to prepaid forward exchange contracts of Smart; Smart did not book additional prepaid forwards due to the improvement of the peso.

 

Our consolidated capital expenditures in the first quarter of 2005 totaled Php4,263 million, a decrease of Php53 million, or 1%, from Php4,316 million in the same period in 2004 primarily due to Smart’s lower capital spending partially offset by PLDT’s higher capital spending. Smart's capital spending of Php1,753 million in the first quarter of 2005 was used to further expand and upgrade its transmission network facilities to increase capacity and coverage in respect of basic and advanced cellular services. PLDT's capital spending of Php2,344 million was principally used to finance the expansion of its fixed line data and IP-based network services. ePLDT and its subsidiaries’ capital spending of Php158 million was used to primarily fund its VitroTM, Infocom and call center business operations. The balance represented other subsidiaries’ capital spending. Consolidated capital expenditures in the first quarter of 2004 amounted to Php4,316 million, of which Php3,463 million, Php796 million and Php32 million were attributable to Smart, PLDT and ePLDT, respectively. The balance represented other subsidiaries’ capital spending.

 

Financing Activities

 

On a consolidated basis, we used net cash of Php10,245 million for financing activities in the first quarter of 2005, compared to Php7,528 million in the same period in 2004. The net cash used in financing activities in the first quarter of 2005 was mainly attributable to interest payments and debt repayments by PLDT in line with its ongoing debt reduction program.

 

Debt Financing

 

Additions to our consolidated long-term debt in the first quarter of 2005 totaled Php5,471 million from Smart's drawings related to the refinancing of its Phase 5A/5B loan facilities. Payments in respect of principal and interest of our total debt amounted to Php14,431 million and Php2,518 million, respectively, in the first quarter of 2005, of which Php8,295 million and Php2,216 million were attributable to PLDT, respectively.

 

The following table shows our long-term debt, including current portion as at March 31, 2005 and 2004:

 

 

March 31,

 

December 31,

 

Increase (Decrease)

 

2005

 

2004

 

Amount

 

%

(in millions)

(Unaudited)

 

(Audited)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Debt:

 

 

 

 

 

 

 

Export Credit Agencies-Supported Loans

Php37,027

 

Php41,266

 

(Php4,239)

 

(10)

Fixed Rate Notes

65,593

 

68,795

 

(3,202)

 

(5)

Term Loans

16,793

 

20,492

 

(3,699)

 

(18)

Restructured Loans

4,738

 

4,815

 

(77)

 

(2)

Satellite Acquisition Loans

3,663

 

4,064

 

(401)

 

(10)

 

127,814

 

139,432

 

(11,618)

 

(8)

Japanese Yen Debt:

 

 

 

 

 

 

 

JBIC’s Overseas Investment Loan

4,275

 

5,363

 

(1,088)

 

(20)

Export Credit Agency-Supported Loan

1,125

 

1,212

 

(87)

 

(7)

 

5,400

 

6,575

 

(1,175)

 

(18)

Philippine Peso Debt:

 

 

 

 

 

 

 

Peso Fixed Rate Corporate Notes

1,675

 

1,675

 

 

Term Loans

756

 

985

 

(229)

 

(23)

Restructured Loans

367

 

363

 

4

 

1

 

2,798

 

3,023

 

(225)

 

(7)

 

Php136,012

 

Php149,030

 

(Php13,018)

 

(9)

 

For a complete discussion of long-term debt, see Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements.

 

Our long-term debt decreased by Php13,018 million, or 9%, to Php136,012 million as at March 31, 2005 largely due to debt amortizations and prepayments in line with PLDT’s efforts to reduce its overall debt level and the appreciation of the peso. PLDT’s debt was reduced by 10% to Php98,519 million by the end of the first quarter 2005. In addition, the debt levels of Smart, Mabuhay, ePLDT and Maratel as at March 31, 2005 relative to the debt balances as at December 31, 2004 decreased by 3%, 10%, 19% and 24% to Php33,584 million, Php3,663 million, Php238 million and Php8 million, respectively, due to the peso appreciation and debt amortizations during the first quarter of 2005.

 

As at March 31, 2005, PLDT had no undrawn committed long-term credit facilities. The JP¥3,095 million undrawn portion of the JP¥5,615 million syndicated term loan facility supported by Nippon Export and Investment Insurance of Japan and US$4 million undrawn portion of the US$12 million term loan facility extended by DEG-Deutsche Investitions-und Entwicklungsgesellschaft mbH were cancelled on December 3, 2004 and September 26, 2004, respectively. In addition, PLDT also waived further disbursements from the US$149 million Kreditanstalt für Wiederaufbau refinancing facility effective September 1, 2004, thus, canceling the undrawn portion of US$9 million. As at March 31, 2005, Smart still had available facilities under its €50 million Framework Agreement with Bayerische Hypo-und Vereinsbank Aktiengesellschaft up to a maximum aggregate amount of €44 million.

 

The scheduled maturities of our outstanding consolidated long-term debt at nominal values as at March 31, 2005 are as follows:

 

Year

 

US$ Loans(1)

 

JP¥ Loans(2)

 

Peso Loans

 

Total

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

2005(3)

 

US$325

 

Php17,781

 

JP¥2,024

 

Php1,034

 

Php652

 

Php19,467

 

2006

 

353

 

19,330

 

3,418

 

1,747

 

851

 

21,928

 

2007

 

474

 

25,988

 

3,418

 

1,747

 

78

 

27,813

 

2008

 

119

 

6,520

 

1,709

 

874

 

67

 

7,461

 

2009

 

271

 

14,831

 

 

 

56

 

14,887

 

2010 and onwards

 

972

 

53,201

 

 

 

1,214

 

54,415

 

________________

(1)        The exchange rate used was Php54.747 to US$1.00.

(2)        The exchange rate used was Php0.5111 to JP¥1.00.

(3)        April 1, 2005 through December31, 2005.

 

Approximately Php91,556 million principal amount of our consolidated outstanding long-term debt as at March 31, 2005 is scheduled to mature over the period from 2005 to 2009. Of this amount, approximately Php66,710 million is attributable to PLDT, Php20,937 million to Smart, and the remainder to Mabuhay Satellite, Maratel and ePLDT.

 

Debt Covenants

 

Our debt instruments contain restrictive covenants, including covenants that could prohibit us from paying common dividends under certain circumstances, and require us to comply with specified financial ratios and other financial tests, calculated in conformity with accounting principles generally accepted in the Philippines, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance ratios as required under our loan covenants and other debt instruments.

 

Please see Note 17 – Interest-bearing Financial Liabilities for a detailed discussion of our covenants.

 

Financing Requirements

 

We believe that our available cash, including cash flow from operations, will provide sufficient liquidity to fund our projected operating, investment, capital expenditures and debt service requirements for the next 12 months.

 

Since 2002, we have been utilizing internally generated cash particularly from our cellular business to reduce our overall level of indebtedness. In line with this objective, we have managed our capital expenditures, reduced our investments and suspended dividend payments to common shareholders from April 2001 to 2004. As a result of our improving cash flows and reduced debt levels, we have restored the payment of common dividends in May 2005 and intend to gradually increase our dividend payout ratio in succeeding years as we improve our leverage ratios.

 

Credit Ratings

 

None of our existing indebtedness contains provisions under which credit rating downgrades would trigger a default, changes in applicable interest rates or other similar terms and conditions.

 

On May 3, 2005, Fitch Ratings upgraded PLDT’s long-term local currency rating to “BB+” with a stable outlook. Simultaneously, Fitch has affirmed PLDT’s long-term foreign currency rating, global bonds and senior notes at “BB” and PLDT’s convertible preferred stock at “B+”. The outlook on the affirmed ratings remains negative, reflecting the outlook of the Republic of the Philippines’ long-term foreign currency rating.

 

On February 16, 2005, Moody’s Investor Service, or Moody’s, downgraded the foreign currency senior unsecured debt rating of PLDT by one-notch to Ba3 from Ba2 with a stable outlook. The rating action was taken as part of Moody’s two-notch downgrade of the Republic of the Philippines’ foreign currency country ceiling to B1 from Ba2. On the same date, Moody’s affirmed PLDT’s B1 preferred stock rating with a stable outlook. Moody's views that there is a differential between PLDT's foreign currency rating and the sovereign rating. According to Moody's, PLDT's foreign currency bond rating is a function of its own risk of default and is less likely to be subject to a debt moratorium which the Philippine government may declare in case of an event of default by government.

 

On January 17, 2005, Standard and Poor’s Ratings Group, or Standard and Poor’s, revised its long-term foreign currency rating on PLDT from “BB” to “BB-“ (BB minus) with a stable outlook. The rating action was taken immediately after Standard and Poor’s downgraded the foreign currency rating on the Republic of the Philippines to “BB-“ (BB minus).

 

Equity Financing

 

PLDT raised Php82 million from the exercise by certain officers and executives of stock options in the first quarter of 2005. In addition, through our subscriber investment plan, or SIP, which provides postpaid fixed line subscribers the opportunity to buy shares of our 10% cumulative convertible preferred stock as part of the upfront payments collected from subscribers, PLDT was able to raise Php1 million in the first quarter of 2005 and Php3 million in the same period in 2004. As approved by the NTC, the SIP was made optional in 2003 from being compulsory in earlier years.

 

Cash dividend payments in the first quarter of 2005 amounted to Php320 million, compared to Php334 million in the same period in 2004, all of which were paid to preferred shareholders of PLDT. On March 2, 2005, PLDT declared cash dividends of Php14 per common share to holders of record as at March 31, 2005 payable on May 12, 2005. This is the first cash dividend declaration to common shareholders in four years since April 2001.

 

Contractual Obligations and Commercial Commitments

 

Contractual Obligations

 

The following table discloses our contractual obligations outstanding as at March 31, 2005:

 

 

Payments Due by Period

 

Total

 

Within
1 year

 

2-3
years

 

4-5
years

 

After 5
years

 

(Unaudited)

(in millions)

 

 

 

 

 

 

 

 

 

Long-term debt (1)

Php145,971

 

Php22,978

 

Php48,137

 

Php21,080

 

Php53,776

Long-term lease obligations:

 

 

 

 

 

 

 

 

 

Operating Lease

5,278

 

1,284

 

2,202

 

732

 

1,060

Capital Lease

1,698

 

708

 

533

 

13

 

444

Unconditional purchase obligations(2)

11,595

 

4,195

 

2,199

 

2,190

 

3,011

Other long-term obligations

21,126

 

 

3,283

 

17,843

 

Total contractual obligations

Php185,668

 

Php29,165

 

Php56,354

 

Php41,858

 

Php58,291

___________

 

(1)     Before deducting unamortized debt discount and debt issuance costs.

(2)     Based on the original Air Time Purchase Agreement with AIL.

 

Long-term Debt

 

For a discussion of our long-term debt, see Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements.

 

Long-term Operating Lease Obligations

 

Domestic Fiber Optic Network Submerged Plant Maintenance Agreement. On July 4, 2000, PLDT entered into an agreement with NTT World Engineering Marine Corporation, or NTT WEMC for the submarine cable repair and other allied services in relation to the maintenance of PLDT's domestic fiber optic network submerged plant for a period of five years up to July 4, 2005. Under this agreement, PLDT is required to pay NTT WEMC a fixed annual standing charge of US$2 million, excluding cost for the use of a remotely-operated submersible vehicle at US$5,000 for every day of use and repair cost computed at US$19,000 per day of actual repair. As at March 31, 2005, PLDT’s aggregate remaining obligation under this agreement was approximately Php38 million.

 

Digital Passage Service Contracts. PLDT has existing Digital Passage Service Contracts with foreign telecommunication administrations for several dedicated circuits to various destinations for ten to 25 years expiring at various dates. As at March 31, 2005, PLDT’s aggregate remaining obligation under these contracts amounted to approximately Php26 million.

 

License Agreement with Mobius Management Systems (Australia) Pty Ltd., or Mobius. PLDT entered into a license agreement with Mobius pursuant to which Mobius has granted PLDT a non-exclusive, non-assignable and non-transferable license for the use of computer software components. Under this agreement, Mobius is also required to provide maintenance services for a period of one year at no additional maintenance charge. PLDT may purchase maintenance services upon expiration of the first year for a fee of 15% of the current published license fee. As at March 31, 2005, PLDT’s aggregate remaining obligation under this agreement was approximately Php40 million.

 

Other Long-term Operating Lease Obligations. We have various long-term lease contracts for periods ranging from two to ten years covering certain offices, warehouses, cell sites, telecommunication equipment locations and various office equipment. In particular, Smart has lease obligations aggregating Php3,032 million as at March 31, 2005 in respect of office and cell site rentals with over 2,000 lessors nationwide.

 

Long-term Capital Lease Obligations

 

For a discussion of our long-term capital lease obligations, see Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements.

 

Unconditional Purchase Obligations

 

Air Time Purchase Agreement with AIL. PLDT is a party to a Founder NSP, or National Service Provider, Air Time Purchase Agreement with AIL in March 1997, which was amended in December 1998, under which PLDT is granted the exclusive right to sell AIL services in the Philippines. In exchange, the Air Time Purchase Agreement states that PLDT has to purchase from AIL a minimum of US$5 million worth of air time annually over ten years commencing on the date of commercial operations of the Garuda I satellite. In the event AIL’s aggregate billing revenue is less than US$45 million in any given year, the Air Time Purchase Agreement also states that PLDT has to make supplemental air time purchase payments not to exceed US$15 million per year during the ten-year term.

 

As at March 31, 2005, PLDT’s aggregate remaining minimum obligation under the original Air Time Purchase Agreement was approximately Php11,574 million. Negotiations are continuing with the relevant parties towards an amicable settlement of this matter. Prior to further negotiation of a definitive transaction agreement among the parties, PLDT deposited US$21.5 million in an escrow account on March 28, 2005 which was to be disbursed upon the execution and delivery of a mutually agreeable definitive transaction agreement on or before April 29, 2005. The parties involved had not reached an agreement to date and on May 2, 2005, PLDT has formally requested for the return of amount deposited. Copies of the necessary banking instructions have been received by the escrow bank, but only upon receipt of the original instructions will the abovementioned funds be returned. See Note 20 – Related Party Transactions and Note 23 – Provisions and Contingencies to the accompanying unaudited consolidated financial statements for further details relating to the Air Time Purchase Agreement with AIL.

 

International Affiliate Agreement with VeriSign, Inc., or VeriSign. On September 15, 2000, ePLDT entered into an agreement with VeriSign for the non-exclusive, non-transferable right and license to use the VeriSign software, brand and Certification Practice Statement for the purpose of approving, issuing, suspending or revoking digital certificates for users of the internet or similar open systems in the Philippines for a period of seven years. Under this agreement, ePLDT is required to pay VeriSign a certain percentage of the revenue derived from the services subject to minimum annual royalty payments aggregating to US$11 million, which was subsequently reduced to US$1 million, for the seven-year contract period. In addition, ePLDT was required to pay an annual support fee totaling US$0.5 million during the first year and US$0.3 million in each year thereafter.

 

Effective July 1, 2003, VeriSign has agreed to amend the agreement and issued Addendum 6 to write-off all past due invoices and payments owed to VeriSign, which were invoiced or scheduled to be invoiced under the agreement prior to this Addendum 6. All royalty payments and annual support fees due through June 2003 will be part of the write-off in the amount of US$0.8 million. For contract year 4 (September 2003 to August 2004), the annual support fee will be reduced from US$0.3 million to US$ 40,000 and for contract years 5-7 (September 2004 to August 2007) from US$0.3 million to US$0.16 million. In addition, VeriSign agreed to reduce the affiliate revenue sharing rates from 50% of suggested retail price to 25% of suggested retail price for both enterprise and internet products for 12 months starting July 2003 and negotiable thereafter.

 

Effective July 1, 2004, VeriSign has agreed to amend the Agreement and issued Addendum 8 as extension of Addendum 6. Annual support fee for year 5 (September 2004 to August 2005) will remain at US$40,000 and affiliate revenue sharing rates will remain at 25%. As at March 31, 2005, ePLDT’s aggregate remaining minimum obligation under this agreement was approximately Php17 million pertaining to annual support fee.

 

Other Unconditional Purchase Obligations. The PLDT group has various purchase contracts for periods ranging from two to three years covering the use of a fraud management system, satellite hub and remote VSAT network systems.

 

Other Long-term Obligations

 

Mandatory Conversion and Purchase of Shares. As discussed in Note 9 – Investments in Associates at equity and Note 17 – Interest-bearing Financial Liabilities, as at March 31, 2005 PLDT had issued a total of 3 million shares of Series V Convertible Preferred Stock, 5 million shares of Series VI Convertible Preferred Stock and 4 million shares of Series VII Convertible Preferred Stock in exchange for Series K Class I Convertible Preferred Stock of Piltel, pursuant to the debt restructuring plan of Piltel.

 

Each share of Series V, VI and VII Convertible Preferred Stock is convertible at any time at the option of the holder into one PLDT common share. On the date immediately following the seventh anniversary of the issue date of the Series V and Series VI Convertible Preferred Stocks and on the eighth anniversary of the issue date of the Series VII Convertible Preferred Stock, the remaining outstanding shares under these series will be mandatorily converted to shares of PLDT common share. Under a put option exercisable for 30 days, holders of common shares received on mandatory conversion will be able to require PLDT to purchase such PLDT’s common shares for Php1,700 per share, US$36.132 per share, and JP¥4,071.89 per share for Series V, VI and VII, respectively.

 

As at March 31, 2005, 515,818 shares of Series V Convertible Preferred Stock and 522,700 shares of Series VI Convertible Preferred Stock had been converted to PLDT’s common shares. The aggregate value of the put option based on outstanding shares as at March 31, 2005 was Php21,126 million, of which Php13,131 million is payable on June 4, 2008 and Php7,995 million on June 4, 2009, if all of the outstanding shares of Series V, VI and VII Convertible Preferred Stocks were mandatorily converted and all the underlying shares of common stock were put to PLDT. The market value of the underlying shares of common stock was Php14,944 million, based on the market price of PLDT common shares of Php1,385 per share as at March 31, 2005.

 

Please refer to Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements for further discussion.

 

Commercial Commitments

 

As at March 31, 2005, our outstanding commercial commitments, in the form of letters of credit, amounted to Php1,639 million. These commitments will expire within one year.

 

Quantitative and Qualitative Disclosures about Market Risks

 

Our operations are exposed to various risks, including liquidity risk, foreign exchange risk and interest rate risk. The importance of managing these risks has significantly increased in light of considerable change and continuing volatility in the Philippine and international financial markets. With a view to managing these risks, we have incorporated financial risk management functions in our organization, particularly in our treasury operations.

 

Liquidity Risk Management

 

We seek to manage our liquidity profile to be able to finance our capital expenditures and service our maturing debts. To cover our financing requirements, we intend to use internally generated funds and proceeds from debt and equity issues and sales of certain assets.

 

As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flow information and continuously assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These initiatives may include bank loans, export credit agency-guaranteed facilities, and debt capital and equity market issues.

 

Foreign Exchange Risk Management

 

As at March 31, 2005, the Philippine peso had appreciated by 3% against the U.S. dollar to Php54.747 to US$1.00 from Php56.341 to US$1.00 as at December 31, 2004. As at March 31, 2004, however, the peso depreciated by 1% to Php56.216 to US$1.00 from Php55.586 to US$1.00 as at December 31, 2003. As such, we recognized foreign exchange gains of Php3,211 million in the first quarter of 2005 as compared to foreign exchange losses of Php2,414 million recorded in the same period in 2004. In the first quarter of 2005, consolidated capitalized net foreign exchange gains which qualified as borrowing costs were Php22 million, as against net capitalized foreign exchange losses of Php73 million in the same period in 2004. These capitalized net foreign exchange gains (losses) which qualified as borrowing costs were attributable to foreign currency-denominated liabilities used to finance our capital investments and were therefore recorded as additions (reductions) to the carrying value of the related property accounts.

 

While a certain percentage of our revenues is either linked to or denominated in U.S. dollars, substantially all of our indebtedness, a substantial portion of our capital expenditures and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. dollars.

 

As at March 31, 2005, approximately 98% of our total consolidated debts were denominated in foreign currencies. Of our foreign currency-denominated debts, 4% are in Japanese yen on a consolidated basis and the balance in U.S. dollars. Thus, a weakening of the peso against the U.S. dollar or Japanese yen will increase both the principal amount of our unhedged foreign currency-denominated debts (representing 62% of our consolidated debts), and interest expense on our debt in peso terms. In addition, many of our financial ratios and other financial tests will be negatively affected. If, among other things, the value of the peso against the U.S. dollar substantially drops from its current level, we may be unable to maintain compliance with these ratios, which could result in acceleration of some or all of our indebtedness. For further information on our loan covenants, see “Liquidity and Capital Resources –– Financing Activities –– Covenants” above and Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements.

 

To manage our foreign exchange risks, stabilize cash flows, and improve investment and cash flow planning, we enter into forward foreign exchange contracts, foreign currency swap contracts, currency options and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. However, these hedges do not cover all of our exposure to foreign exchange risks.

 

Specifically, we use forward foreign exchange contracts, foreign currency swap contracts and currency option contracts to manage the foreign exchange risk associated with our foreign currency-denominated loans. In order to manage hedge costs of these contracts, we utilize structures that include credit-linkage with PLDT as the reference entity, combination of currency option contracts, and fixed to floating coupon only swap agreements. Accounted as either cash flow hedges or transactions not designated as hedges, changes in the fair value of these instruments are recognized as cumulative translation adjustments in equity until the hedged item is recognized in earnings or directly to income for the period. As at March 31, 2005, PLDT’s outstanding forward foreign exchange contracts, principal-only long-term cross-currency swap contracts and currency option contracts amounted to US$107 million and JP¥247 million; US$550 million; and US$263 million, respectively. Smart’s outstanding forward foreign exchange contracts amounted to US$39 million as at March 31, 2005.

 

For further discussions of these contracts, see Note 24 –Financial Assets and Liabilities – Derivative Financial Instruments to the accompanying unaudited consolidated financial statements.

 

Interest Rate Risk Management

 

On a limited basis, we enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. As at March 31, 2005, PLDT’s outstanding interest rate swap contracts amounted to US$125 million. For further discussions of these contracts, see Note 24 – Financial Assets and Liabilities – Derivative Financial Instruments to the accompanying unaudited consolidated financial statements.

 

We make use of hedging instruments and structures solely for reducing or eliminating financial risks associated with our liabilities and not for trading or speculative purposes.

 

Impact of Inflation and Changing Prices

 

Inflation can be a significant factor in the Philippine economy, and we are continually seeking ways to minimize its impact. In recent periods, while decreases in the relative value of the peso have had a significant effect on us, we do not believe inflation has had a material impact on our operations. The average inflation rate in the Philippines in the first quarter of 2005 was 8.4%, compared to 3.5% in the same period in 2004.

 

OTHER INFORMATION

 

Related Party Transactions

 

In the ordinary course of business, a number of companies related to but outside of the consolidated PLDT Group are engaged in arm’s-length intercompany transactions. We believe that the terms of these transactions are comparable with those available from unrelated parties.

 

Transactions to which PLDT or its subsidiaries are a party, in which a director or key officer or owner of more than 10% of the common shares of PLDT, or any member of the immediate family of a director or key officer or owner of more than 10% of the common shares of PLDT had a direct or indirect material interest in PLDT or its subsidiaries, as at March 31, 2005 and December 31, 2004 and for the three months ended March 31, 2005 and 2004 are as follows:

 

Agreements with NTT Communications and/or its Affiliates — agreements under which (1) NTT Communications provides advisory services for various business areas of PLDT; (2) NTT World Engineering Marine Corporation provides maintenance services to PLDT’s domestic fiber optic network; (3) PLDT is licensed to market managed data and other services using NTT Communications’ Arcstar brand; and (4) PLDT and NTT Communications agreed to cooperative arrangements for conventional international telecommunication services. Total fees under these agreements totaled Php81 million and Php70 million for the first quarters of 2005 and 2004, respectively. PLDT’s outstanding obligations under these agreements amounted to Php52 million and Php49 million as at March 31, 2005 and December 31, 2004, respectively.

 

Agreements between Smart and Asia Link B.V. — agreements under which Asia Link undertakes to provide technical support services and assistance in the operations and maintenance of Smart’s cellular business. Total fees under these agreements totaled Php123 million and Php107 million for the first quarters of 2005 and 2004, respectively. Under these agreements, Smart had outstanding payables of Php246 million and Php117 million as at March 31, 2005 and December 31, 2004, respectively. Asia Link is a subsidiary of the First Pacific Group.

 

Agreements relating to insurance companies — Gotuaco del Rosario and Associates, or Gotuaco, acts as the broker for certain insurance companies to cover certain insurable properties of the PLDT Group. Insurance premiums are remitted to Gotuaco and the broker’s fees are settled between Gotuaco and the insurance companies. In addition, PLDT has an insurance policy with Malayan Insurance Co., Inc., or Malayan, wherein premiums are directly paid to Malayan. Total payments to Gotuaco and Malayan covering the 12-month period ending July 31, 2005 amounted to Php452 million. Two directors of PLDT have direct/indirect interests in or serve as a director/officer of Gotuaco and Malayan.

 

For a more detailed discussion of the related party transactions enumerated above, see Note 20 –Related Party Transactions to the accompanying unaudited consolidated financial statements.

Transfer of Piltel Common Shares from PLDT to Smart

 

On April 25, 2005, PLDT and Smart entered into a subscription and assignment agreement covering the transfer and assignment to Smart of 767 million Piltel common shares owned by PLDT. The Piltel common shares were transferred to Smart in consideration and in exchange for 11.3 million Smart preferred shares subscribed by and issued to PLDT for a total price of Php157.2 million. As a result, Smart now owns 92.1% of the total outstanding common stock of Piltel, thereby consolidating the PLDT Group's wireless business under Smart.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

 

AS AT MARCH 31, 2005 (UNAUDITED) AND DECEMBER 31, 2004 (AUDITED)

AND FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004 (UNAUDITED)

 

 

 

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(in million pesos, except par value amounts)

 

 

March 31, 2005

 

December 31, 2004

 

(Unaudited)

 

(Audited)

ASSETS

Noncurrent Assets

 

 

 

Property, plant and equipment (Notes 2, 8 and 17)

192,921

 

194,525

Investments in associates - at equity (Notes 2, 9 and 17)

10

 

8

Investments-available-for-sale (Notes 2 and 24)

106

 

104

Investment properties (Notes 2 and 10)

743

 

743

Goodwill and intangible assets (Notes 2, 3 and 11)

3,803

 

3,864

Deferred income tax assets (Notes 2 and 6)

11,714

 

12,738

Derivative assets (Notes 2 and 24)

3,197

 

4,116

Notes receivable (Notes 2, 12 and 24)

346

 

286

Prepayments (Note 17)

1,218

 

997

Other noncurrent assets (Note 2)

1,020

 

1,237

Total Noncurrent Assets

215,078

 

218,618

Current Assets

 

 

 

Cash and cash equivalents (Notes 2, 13 and 24)

29,777

 

27,321

Short-term investments (Notes 2 and 24)

2,147

 

3,873

Trade and other receivables (Notes 2, 14 and 24)

10,282

 

10,404

Inventories and supplies (Notes 2 and 15)

1,939

 

2,140

Derivative assets (Notes 2 and 24)

183

 

335

Prepayments (Note 17)

1,131

 

1,271

Other current assets (Notes 2 and 20)

866

 

1,511

Total Current Assets

46,325

 

46,855

 

261,403

 

265,473

 

 

 

 

EQUITY AND LIABILITIES

Equity (Notes 2, 7 and 16)

 

 

 

Preferred stock, Php10 par value, authorized 822,500,000 shares; issued and
outstanding 449,112,652 as at March 31, 2005 and 449,682,057 shares
as at December 31, 2004

4,491

 

4,497

Common stock, Php5 par value, authorized 234,000,000 shares; issued and
outstanding 170,328,396 as at March 31, 2005 and 170,213,722 shares
as at December 31, 2004

852

 

851

Stock options issued (Note 21)

146

 

181

Equity portion of convertible preferred stock (Note 17)

1,458

 

1,459

Capital in excess of par value

50,662

 

50,528

Deficit (Note 7)

(3,535)

 

(10,220)

Cumulative translation adjustments (Note 24)

(551)

 

362

Total Equity Attributable to Equity Holders

53,523

 

47,658

Minority interest

860

 

857

Total Equity

54,383

 

48,515

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS (continued)

(in million pesos, except par value amounts)

 

 

March 31, 2005

 

December 31, 2004

 

(Unaudited)

 

(Audited)

Noncurrent Liabilities

 

 

 

Interest-bearing financial liabilities - net of current portion
(Notes 2, 8, 17, 22 and 24)

127,648

 

135,988

Deferred income tax liabilities (Notes 2 and 6)

2,404

 

1,943

Derivative liabilities (Notes 2 and 24)

6,427

 

5,903

Provision for onerous contracts and assessments - net of current portion
(Notes 20, 22 and 23)

3,901

 

3,951

Pension and other benefits (Notes 2 and 21)

3,127

 

2,908

Customers’ deposits

2,172

 

2,174

Other noncurrent liabilities (Notes 2, 8, 14 and 18)

8,752

 

7,159

Total Noncurrent Liabilities

154,431

 

160,026

Current Liabilities

 

 

 

Accounts payable (Notes 2 and 24)

4,637

 

7,029

Accrued expenses and other current liabilities (Notes 2, 17, 19, 20, 24 and 25)

13,820

 

14,811

Unearned revenues (Note 2)

2,623

 

2,892

Derivative liabilities (Notes 2 and 24)

340

 

474

Current portion of provision for onerous contracts and assessments
(Notes 20 and 23)

644

 

597

Current portion of interest-bearing financial liabilities
(Notes 2, 8, 17, 22 and 24)

23,422

 

28,501

Dividends payable (Notes 2, 7, 17 and 24)

3,003

 

652

Income tax payable (Notes 2 and 6)

4,100

 

1,976

Total Current Liabilities

52,589

 

56,932

 

261,403

 

265,473

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

(in million pesos, except per share amounts)

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

INCOME (Notes 2 and 4)

 

 

 

Service revenues

29,361

 

28,107

Non-service revenues (Note 5)

815

 

2,631

Other income

75

 

85

 

30,251

 

30,823

EXPENSES (Notes 2 and 4)

 

 

 

Depreciation and amortization (Note 8)

5,556

 

5,337

Compensation and benefits (Notes 5 and 21)

3,086

 

2,984

Cost of sales (Notes 5, 20 and 22)

2,004

 

3,869

Maintenance (Note 20)

1,544

 

1,312

Selling and promotions

1,452

 

1,125

Rent

630

 

549

Provisions (Notes 5, 14, 15, 20 and 22)

599

 

1,336

Taxes and licenses (Note 23)

574

 

387

Professional and other service fees (Note 20)

414

 

440

Insurance and security services (Note 20)

411

 

398

Financing costs (Note 5)

67

 

4,418

Asset impairment (Notes 8 and 9)

 

85

Other expenses (Notes 5 and 20)

988

 

867

 

17,325

 

23,107

INCOME BEFORE INCOME TAX

12,926

 

7,716

PROVISION FOR INCOME TAX (Notes 2 and 6)

3,543

 

2,036

NET INCOME FOR THE PERIOD

9,383

 

5,680

ATTRIBUTABLE TO:

 

 

 

Equity holders

9,361

 

5,686

Minority interest

22

 

(6)

 

9,383

 

5,680

Earnings Per Common Share (Note 7)

 

 

 

Basic

52.78

 

31.30

Diluted

47.57

 

31.30

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(in million pesos)

 

 

Preferred
Stock

Common
Stock

Stock Options Issued

Equity Portion of Convertible Preferred Stock

Capital in
Excess of
Par Value

Retained
Earnings (Deficit)

Cumulative Translation Adjustments

Equity Attributable to Equity Holders of PLDT

Minority Interest

Total
Equity

 

(Unaudited)

Balances at January 1, 2004 (As restated)

4,505

847

286

1,536

49,690

(36,736)

549

20,677

771

21,448

Changes in equity:

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

As previously reported

5,240

5,240

(4)

5,236

Effect of changes in accounting policies
(Note 2)

446

446

(2)

444

As restated

5,686

5,686

(6)

5,680

Cash dividends

(312)

(312)

(312)

Currency translation differences (Note 24)

14

14

14

Issuance of capital stock - net (Note 16)

2

2

2

Cancelled option shares (Note 21)

(9)

9

Cost of share-based payments

4

4

4

Minority interest

6

6

Balances at March 31, 2004 (As restated – Note 2)

4,505

847

281

1,536

49,701

(31,362)

563

26,071

771

26,842

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2005

4,497

851

181

1,459

50,528

(10,220)

362

47,658

857

48,515

Changes in equity:

 

 

 

 

 

 

 

 

 

 

Net income for the period

9,361

9,361

22

9,383

Cash dividends

(2,676)

(2,676)

(2,676)

Currency translation differences (Note 24)

(32)

(32)

(32)

Net loss on cash flow hedges (Note 24)

(881)

(881)

(881)

Issuance of capital stock - net (Note 16)

(6)

(1)

17

10

10

Exercised shares

1

(35)

117

83

83

Minority interest

(19)

(19)

Balances at March 31, 2005 (Unaudited)

4,491

852

146

1,458

50,662

(3,535)

(551)

53,523

860

54,383

 

See accompanying Notes to Unaudited Consolidated Financial Statements.

 


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in million pesos)

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Income before income tax

12,926

 

7,716

Adjustments for:

 

 

 

Depreciation and amortization

5,556

 

5,337

Foreign exchange (gains) losses - net

(3,223)

 

2,340

Interest on loans and related items - net of capitalized interest (Note 5)

2,838

 

3,096

Provision for doubtful accounts (Note 5)

738

 

1,099

Accretion on financial liabilities - net (Note 5)

717

 

712

Gain on derivative transactions - net (Note 5)

(480)

 

(1,873)

Interest income (Note 5)

(369)

 

(213)

Write-down (reversal of write-down) of inventories at net realizable value (Note 5)

(89)

 

128

Dividends on preferred stock subject to mandatory redemption (Note 5)

67

 

58

Provision for onerous contracts (Note 5)

(50)

 

109

Equity in net losses (income) of associates (Note 5)

(2)

 

15

Asset impairment

 

85

Others

85

 

171

Operating income before working capital changes

18,714

 

18,780

Decrease (increase) in:

 

 

 

Trade and other receivables

(681)

 

243

Inventories and supplies

281

 

(292)

Prepayments

(215)

 

(156)

Other current assets

645

 

(76)

Increase (decrease) in:

 

 

 

Accounts payable

(2,490)

 

1,973

Accrued expenses and other current liabilities

(895)

 

(826)

Unearned revenues

(274)

 

(457)

Pension and other benefits

219

 

(1,086)

Net cash generated from operations

15,304

 

18,103

Income taxes paid

(54)

 

Net cash provided by operating activities

15,250

 

18,103

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

Additions to property, plant and equipment

(4,166)

 

(4,164)

Proceeds from disposal of property, plant and equipment

102

 

12

Interest paid - capitalized to property, plant and equipment (Note 5)

(97)

 

(152)

Payments for purchase of investments

(238)

 

(28)

Additions to investment properties

 

(2)

Payments for purchase of investments-available-for-sale

(3)

 

Decrease (increase) in short-term investments

1,726

 

(1,230)

Investments in notes receivable

(60)

 

Interest received

303

 

186

Decrease in other noncurrent assets

242

 

15

Net cash used in investing activities

(2,191)

 

(5,363)


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(in million pesos)

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

Proceeds from long-term debt

5,471

 

1,143

Payments of long-term debt

(14,297)

 

(5,634)

Proceeds from notes payable

79

 

Payments of notes payable

(134)

 

Payments of obligations under capital lease

(89)

 

(104)

Interest paid - net of capitalized portion

(2,518)

 

(2,520)

Cash dividends paid

(320)

 

(334)

Proceeds from issuance of capital stock

83

 

3

Payments of debt issuance costs

(133)

 

(37)

Increase (decrease) in:

 

 

 

Customers’ deposits

3

 

14

Other noncurrent liabilities

1,610

 

(59)

Net cash used in financing activities

(10,245)

 

(7,528)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
CASH EQUIVALENTS

(358)

 

11

NET INCREASE IN CASH AND CASH EQUIVALENTS

2,456

 

5,223

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

27,321

 

19,372

CASH AND CASH EQUIVALENTS AT END OF PERIOD

29,777

 

24,595

 

See accompanying Notes to Unaudited Consolidated Financial Statements.


PHILIPPINE LONG DISTANCE TELEPHONE COMPANY AND SUBSIDIARIES

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.        Corporate Information

 

The Philippine Long Distance Telephone Company, or PLDT, or Parent Company, was incorporated under the old Corporation Law of the Philippines (Act 1459, as amended) on November 28, 1928, following the merger of four telephone companies under common U.S. ownership. In 1967, effective control of PLDT was sold by General Telephone and Electronics Corporation (a major shareholder since PLDT’s incorporation) to a group of Filipino businessmen. In 1981, in furtherance of the then existing policy of the Philippine government to integrate the Philippine telecommunications industry, PLDT purchased substantially all of the assets and liabilities of the Republic Telephone Company.

 

The common shares of PLDT are listed and traded on the Philippine Stock Exchange, or PSE, and prior to October 19, 1994, were listed and traded on the American Stock Exchange and Pacific Exchange in the United States. On October 19, 1994, an American Depositary Receipts, or ADRs, facility was established pursuant to which Citibank N.A., as depositary, issued ADRs evidencing American Depositary Shares, or ADSs, with each ADS representing one PLDT common share. JP Morgan Chase Bank has been appointed as successor depositary for PLDT’s ADRs effective February 10, 2003. The ADSs are listed and traded on the New York Stock Exchange and the Pacific Exchange in the United States.

 

PLDT’s charter, like those of all other Philippine corporations, was initially limited to a period of 50 years but has since been extended twice for 25 years each, the last extension being for an additional

25-year period to 2028. Under its amended charter (Republic Act No. 7082), which became effective on August 24, 1991, PLDT is authorized to provide virtually every type of telecommunications service, both within the Philippines and between the Philippines and other countries.

 

PLDT operates under the jurisdiction of the Philippine National Telecommunications Commission, or NTC, which jurisdiction extends, among other things, to approving major services offered by PLDT and certain rates charged by PLDT.

 

The registered office address of PLDT is Ramon Cojuangco Building, Makati Avenue, Makati City, Philippines.

 

 

 

2.        Summary of Significant Accounting Policies

 

Basis of Preparation

 

Our unaudited consolidated financial statements have been prepared in conformity with Philippine Generally Accepted Accounting Principles, or Philippine GAAP, under the historical cost convention as modified by the revaluation of derivative financial instruments, available-for-sale financial assets and investment properties that are measured at fair value. The carrying values of recognized assets and liabilities that are hedged are adjusted to record changes in the fair values attributable to the risks that are being hedged.

 

Our unaudited consolidated financial statements include, in our opinion, all adjustments consisting only of normal recurring adjustments, necessary to present fairly the results of operations for the interim periods. The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results of operations that may be expected for the full year.

 

Our unaudited consolidated financial statements are presented in Philippine pesos and all values are rounded to the nearest million except when otherwise indicated.

 

Changes in Accounting Policies

 

In recent years, the Philippine Accounting Standards Committee, or ASC, has been adopting the International Accounting Standards, or IAS, issued by the International Accounting Standards Committee, or IASC, with no local equivalent standards and has been replacing existing local standards.

 

The International Accounting Standards Board, or IASB, has assumed from the IASC the responsibility for setting IAS. The standards issued by the IASB are designated as International Financial Reporting Standards, or IFRS. Upon its adoption, the IASB also adopted the IAS issued by the IASC. The IASB carried on improvements in certain IAS in preparation for the full adoption of IFRS effective January 1, 2005.

 

The ASC has re-named the new standards “Philippine Accounting Standards”, or PAS, and “Philippine Financial Reporting Standards”, or PFRS, to correspond with the adopted IAS and IFRS of the IASB. ASC standards were previously designated as “Statements of Financial Accounting Standards”, or SFAS.

 

The accounting policies adopted are consistent with those of the previous financial period except that we have adopted in year-end 2004 the following new accounting standards intended to be mandatory beginning on or after January 1, 2005. Our unaudited March 31, 2004 consolidated financial statements herein have been restated to give effect to the provisions of the new standards adopted.

 

PAS 19, “Employee Benefits”. PAS 19 requires the use of the projected unit credit method in measuring retirement benefit expense and a change in the manner of computing benefit expense relating to past service cost and actuarial gains and losses. Past service cost is recognized as an expense on a straight-line basis over the average period until the benefits become vested. On the initial adoption of this standard, the effect of the change in accounting policy includes all actuarial gains and losses that arose in earlier periods even if they fall inside the 10% corridor. In subsequent periods, portion of actuarial gains or losses is recognized as income or expense if the cumulative unrecognized actuarial gains and losses at the end of the previous reporting period exceeded the greater of: (i) 10% of the present value of the defined benefit obligation at that date (before deducting plan assets); and (ii) 10% of the fair value of any planned assets at that date by dividing the excess determined by the expected average remaining working lives of the employees participating in that plan is recognized immediately as income or expense. Our adoption of this standard reduced our consolidated net income by Php28 million (Php20 million after tax effect) for the three months ended March 31, 2004.

 

PAS 21, “The Effects of Changes in Foreign Exchange Rates”. PAS 21 requires the recognition of foreign exchange gains and losses in the period they are incurred. Upon the adoption of PAS 21, we adjusted previously recorded undepreciated capitalized foreign exchange losses, net of exchange losses that qualify as borrowing cost and income tax effect, against beginning retained earnings, to the extent that such capitalized amounts do not meet the conditions for capitalization under the new accounting standard, and restated prior periods’ unaudited consolidated financial statements. Further, PAS 21 requires the determination of the functional currency of an entity. Exchange differences from any retranslation are taken directly as a separate component of equity. On disposal of an entity with a functional currency other than the Philippine peso, the deferred cumulative amount recognized in equity relating to that particular foreign operation shall be recognized in the consolidated statement of income. Our adoption of this standard increased our consolidated net income by Php52 million (Php42 million after tax effect) for the three months ended March 31, 2004.

 

PAS 27, “Consolidated and Separate Financial Statements”. PAS 27 supersedes SFAS 27/IAS 27, “Consolidated Financial Statements and Accounting for Investments in Subsidiaries”. Under PAS 27, the exclusion of a subsidiary from consolidation when there are severe long-term restrictions that significantly impair a subsidiary’s ability to transfer funds to the parent company under the superseded standard was removed. Consequently, Pilipino Telephone Corporation, or Piltel, was required to be included in our unaudited consolidated financial statements retrospectively. Our adoption of this standard increased our consolidated net income by Php3 million for the three months ended March 31, 2004.

 

PAS 32, “Financial Instruments: Disclosure and Presentation”. PAS 32 covers the disclosure and presentation of all financial instruments. This standard requires more comprehensive disclosures about a company’s financial instruments, whether recognized or unrecognized in the financial statements. New disclosure requirements include terms and conditions of financial instruments used, types of risks associated with both recognized and unrecognized financial instruments (market risk, price risk, credit risk, liquidity risk, and cash flow risk), fair value information of both recognized and unrecognized financial assets and financial liabilities, and our financial risk management policies and objectives. This standard also requires financial instruments to be classified as liabilities or equity in accordance with their substance and not their legal form. Consequently, we have designated PLDT’s Convertible Preferred Stock Series V, VI and VII as compound instruments consisting of liability and equity components. The total fair value of the Convertible Preferred Stock Series V, VI and VII was determined at issue date, of which the aggregate fair value of the liability component of the Series V, VI and VII Convertible Preferred Stock as at issuance date is included as a financial liability under Interest-bearing Financial Liabilities account in the consolidated balance sheets. The residual amount was assigned as the equity component. Our adoption of this standard reduced our consolidated net income by Php676 million (Php478 million after tax effect) for the three months ended March 31, 2004.

 

PAS 39, “Financial Instruments: Recognition and Measurement”. PAS 39 establishes the accounting and reporting standards for recognizing and measuring our financial assets and financial liabilities. This standard requires a financial asset or financial liability to be recognized initially at fair value. Subsequent to initial recognition, we are to continue to measure financial assets at their fair values, except for loans and receivables and held-to-maturity investments, which are measured at cost or amortized cost using the effective interest rate method. Financial liabilities are subsequently measured at cost or amortized cost, except for liabilities classified as “at fair value through profit and loss” and derivatives, which are measured at fair value.

 

PAS 39 also covers the accounting for derivative instruments. This standard has expanded the definition of a derivative instrument to include derivatives (derivative-like provisions) embedded in non-derivative contracts. Under this standard, every derivative instrument is recorded in the balance sheet as either an asset or liability measured at its fair value. Derivatives that are not designated and do not qualify as hedges are adjusted to fair value through income. If the derivative is designated and qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings, or recognized in equity until the hedged item is recognized in earnings.

 

Our adoption of this standard increased our consolidated net income by Php1,370 million (Php969 million after tax effect) for the three months ended March 31, 2004.

 

PAS 40, “Investment Property”. PAS 40 prescribes the accounting treatment for investment properties which are defined as land and/or building held to generate income or for capital appreciation or both. An investment property is initially recognized at cost. Subsequent to initial recognition, an investment property is either carried at (i) cost, less accumulated depreciation or any accumulated impairment losses, or (ii) fair value, wherein fair value movements are recognized as income or expense. Transfers to or from investment property classification are made only when there is evidence of a change in use.

 

Our adoption of this standard, where we opted to carry our investment properties at fair value subsequent to initial recognition, decreased our consolidated net income by Php6 million (Php4 million after tax effect) for the three months ended March 31, 2004.

 

PFRS 2, “Share-Based Payment”. PFRS 2 requires an entity to recognize goods or services received or acquired in a share-based payment transaction when it obtains the goods or as the services are received. The entity shall recognize a corresponding increase in equity if the goods or services were received in an equity-settled share-based payment transaction, or a liability if the goods or services were acquired in a cash-settled share-based payment transaction. In line with our adoption of PFRS 2, we recognized in our consolidated statements of income the costs of employees’ and directors’ share options and other share-based incentives by using an option-pricing model, further details of which are given in Note 21 – Employee Benefits.

 

Our adoption of this standard decreased our consolidated net income by Php49 million (Php36 million after tax effect) for the three months ended March 31, 2004.

 

PFRS 3, “Business Combinations”, PAS 36, “Impairment of Assets” and PAS 38, “Intangible Assets”. PFRS 3 requires all business combinations within its scope to be accounted for by applying the purchase method. In addition, this standard requires the acquirer to initially measure separately the identifiable assets, liabilities and contingent liabilities at their fair values, at acquisition date, irrespective of the extent of any minority interest.

 

PFRS 3 also requires goodwill in a business combination to be recognized by an acquirer as an asset from the acquisition date, initially measured as the excess of the cost of the business combination over the acquirer’s interest in the net fair value of the acquiree’s identifiable assets and liabilities. Further, the amortization of goodwill acquired in a business combination is prohibited; instead, goodwill is to be tested annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired.

 

Moreover, the useful lives of intangible assets are assessed at the individual asset level as having either a finite or indefinite life. Where an intangible asset has a finite life, it will be amortized over its useful life. Amortization periods and methods for intangible assets with finite useful lives are reviewed annually or earlier where an indicator of impairment exists. Intangibles assessed as having indefinite useful lives are not amortized, as there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the PLDT Group. However, intangibles with indefinite useful lives are reviewed annually to ensure that their carrying values do not exceed the recoverable amounts regardless of any impairment indicators present.

 

Our adoption of this standard decreased our consolidated net income by Php16 million for the three months ended March 31, 2004.

 

PFRS 5, “Noncurrent Assets Held-for-Sale and Discontinued Operations”. Under the superseded SFAS 35/IAS 35, “Discontinuing Operations”, we would have previously recognized a discontinued operation at the earlier of when (a) we enter into a binding agreement; and (b) the Board of Directors have approved and announced a formal disposal plan. PFRS 5 now requires an operation to be classified as discontinued when the criteria to be classified as held-for-sale have been met or we have disposed of the operation.

 

In addition to these standards referred to above, we have adopted the following standards during the period and comparative figures have been amended as required:

 

•         PAS 1 – “Presentation of Financial Statements”;

•         PAS 2 – “Inventories”;

•         PAS 8 – “Accounting Policies, Changes in Accounting Estimates and Errors”;

•         PAS 10 – “Events After the Balance Sheet Date”;

•         PAS 24 – “Related Party Disclosures”;

•         PAS 28 – “Investments in Associates”;

•         PAS 31 – “Interests in Joint Ventures”; and

•         PAS 33 – “Earnings Per Share”.

 

Following additional guidelines from PAS 16, “Property, Plant and Equipment”, we have recognized the initial settlement of the net present value of legal and constructive obligations associated with the retirement of a tangible long-lived asset that resulted from the acquisition, construction or development and the normal operation of a long-lived asset in the period in which it is incurred. The asset retirement obligations were recognized in the period in which they are incurred if a reasonable estimate of fair values can be made. The related asset retirement costs are capitalized as part of the carrying amount of the corresponding property, plant and equipment which are being depreciated on a straight-line basis over the useful lives of the related assets or the contract periods, whichever is lower.

 

We are legally required under various lease agreements to dismantle the installations and restore the leased sites to their original state at the end of the lease contract term. Our adoption of certain provisions of this standard reduced our consolidated net income by Php22 million (Php15 million after tax effect) for the three months ended March 31, 2004.

 

Adoption of the above standards involved changes in accounting policies and we have accordingly restated our comparative unaudited consolidated financial statements retroactively in accordance with the transitional provisions in these standards. Reconciliation of the effects of these new standards, as they apply to us, on our net income for the three months ended March 31, 2004 is set out below.

 

 

(in million pesos,
except per share amounts)

Net income, as previously reported

5,240

PAS 16 – Property, Plant and Equipment

(15)

PAS 17 – Leases

1

PAS 19 – Employee Benefits

(20)

PAS 21 – The Effects of Changes in Foreign Exchange Rates

42

PAS 27 – Consolidated and Separate Financial Statements

3

PAS 32 – Financial Instruments: Disclosure and Presentation

(478)

PAS 39 – Financial Instruments: Recognition and Measurement

969

PAS 40 – Investment Property

(4)

PFRS 2 – Share-Based Payment

(36)

PFRS 3 – Business Combinations, PAS 36 – Impairment of Assets and
PAS 38 – Intangible Assets

(16)

Net income, as restated

5,686

 

 

Earnings per common share, as previously reported

Php28.32

Earnings per share impact of restated items:

 

PAS 16 – Property, Plant and Equipment

(0.09)

PAS 19 – Employee Benefits

(0.12)

PAS 21 – The Effects of Changes in Foreign Exchange Rates

0.25

PAS 27 – Consolidated and Separate Financial Statements

0.02

PAS 32 – Financial Instruments: Disclosure and Presentation

(2.47)

PAS 39 – Financial Instruments: Recognition and Measurement

5.72

PAS 40 – Investment Property

(0.02)

PFRS 2 – Share-Based Payment

(0.21)

PFRS 3 – Business Combinations, PAS 36 – Impairment of Assets and
PAS 38 – Intangible Assets

(0.10)

Earnings per common share, as restated

Php31.30

 

We fully adopted PAS 16 in 2005, which requires us to determine the depreciation charge separately for each significant part of an item of property, plant and equipment. Consequently, we changed the estimated useful lives of certain components of our property, plant and equipment and we recognized the effect of the change in accounting estimate prospectively, in accordance with PAS 8. Our full adoption of this standard reduced our consolidated net income by Php347 million (Php236 million after tax effect) for the three months ended March 31, 2005.

 

Basis of Consolidation

 

Our unaudited consolidated financial statements include the financial statements of PLDT and those of the following subsidiaries (collectively, the PLDT Group), which were all incorporated in the Philippines except for PLDT Global Corporation, which was incorporated in the British Virgin Islands.


 

Name of Subsidiary

Principal Activity

Percentage of Ownership

 

 

 

Wireless

 

 

Smart Communications, Inc., or Smart,
and subsidiaries

Cellular mobile services

100.0

Pilipino Telephone Corporation, or Piltel,
and subsidiaries

Cellular mobile and telecommunications services

92.1

ACeS Philippines Cellular Satellite
Corporation, or ACeS Philippines

Satellite phone services

100.0

Telesat, Inc., or Telesat

Satellite communications services

94.4

Mabuhay Satellite Corporation, or
Mabuhay Satellite

Satellite communications services

67.0

 

 

 

Fixed Line

 

 

PLDT Clark Telecom, Inc., or Clark Telecom

Telecommunications services

100.0

Subic Telecommunications Company, Inc.,
or Subic Telecom

Telecommunications services

100.0

PLDT Global Corporation, or
PLDT Global, and subsidiaries

Telecommunications services

100.0

Smart-NTT Multimedia, Inc., or SNMI

Data and network services

100.0

PLDT-Maratel, Inc., or Maratel

Telecommunications services

97.5

Bonifacio Communications Corporation, or BCC

Telecommunications, infrastructure and related value-added services

75.0

 

 

 

Information and Communications Technology

 

 

ePLDT, Inc., or ePLDT, and subsidiaries

Information and communications infrastructure for internet-based services, e-commerce, call centers and IT-related services

100.0

 

Subsidiaries are consolidated from the date when control is transferred to the PLDT Group and cease to be consolidated from the date when control is transferred out of the PLDT Group.

 

We prepare our unaudited consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances. Intercompany balances and transactions, including intercompany profits and unrealized profits and losses, are eliminated.

 

Minority interests represent the equity interests in Telesat, Mabuhay Satellite, Maratel, BCC, Digipar Thailand Ltd., netGames, Inc. and Infocom Technologies, Inc. not held by the PLDT Group.

 

Changes in Piltel Shareholding

 

To integrate the PLDT Group’s wireless holdings, on July 2, 2004, Smart entered into a Sale and Purchase Agreement with PLDT to acquire the latter’s 59.3 million shares of Piltel Series K Class I Convertible Preferred Stock for Php2,066 million. On July 9, 2004, Smart converted a total of 4.8 million shares of Piltel Series K Class I Convertible Preferred Stock into 820.3 million shares of Piltel common stock, equivalent to 32.7% of the total outstanding shares of common stock of Piltel after such conversion. Such initial conversion resulted in the dilution of PLDT’s direct ownership in Piltel from 45.3% to 30.5%. On December 28, 2004, Smart converted its remaining 54.5 million shares of Piltel Series K Class I Convertible Preferred Stock into 9,260 million shares of Piltel common stock. After the full conversion, Smart now holds a total of 10,080 million shares of common stock of Piltel, equivalent to 85.6% of the resulting total outstanding shares of common stock after such conversion. On April 25, 2005, PLDT and Smart entered into a subscription and assignment agreement covering the transfer and assignment to Smart of 767 million Piltel common shares owned by PLDT. The Piltel common shares were transferred to Smart in consideration and in exchange for 11.3 million Smart preferred shares subscribed by and issued to PLDT for a total price of Php157.2 million. As a result, Smart now owns 92.1% of the total outstanding common stock of Piltel, thereby consolidating the PLDT Group’s wireless business under Smart. Transactions of entities under common control were accounted for at historical cost.

 

ePLDT Investments in ePLDT Ventus, Inc., or Ventus, and netGames, Inc., or netGames

 

In the second half of 2004, ePLDT made investments in Ventus and netGames, which are newly incorporated companies.

 

Ventus is a wholly-owned call center subsidiary of ePLDT which was incorporated and registered with the Securities and Exchange Commission, or SEC, on October 5, 2004. ePLDT subscribed to 70 million shares at a total par value of Php70 million. Ventus has a 400-seat call center facility located in Iloilo province which commenced full commercial operations in April 2005. Ventus will be expanding in Metro Manila with a 678-seat call center facility to accommodate current and new client requirements. This facility is expected to be completed by November 2005.

 

ePLDT owns 63% of netGames, a publisher for Massively Multi-player Online Game in the Philippines. netGames is the Philippine licensee of Khan Online, the country’s first full 3D online game. netGames was incorporated on June 21, 2004. netGames commenced full commercial operations in February 2005.

 

Investments in Associates

 

Investments in associates in which we exercise significant influence and which are neither a subsidiary nor a joint venture of the PLDT Group are accounted for under the equity method of accounting. Under the equity method, our investments in associates are carried in the consolidated balance sheets at cost plus post-acquisition changes in our share in net assets of the investees, less impairment in value, if any. The consolidated statements of income reflect our share of the results of operations of the associates. Where there has been a change recognized directly in the associates’ equity, we recognize our share of any changes and disclose this, when applicable in the consolidated statements of changes in equity.

 

Foreign Currency Translation

 

The functional and presentation currency of the PLDT Group (except for Mabuhay Satellite) is the Philippine peso. Transactions in foreign currencies are initially recorded in the functional currency rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the balance sheet date. All differences are taken to the consolidated statements of income except for foreign exchange losses that qualified as capitalizable borrowing costs during construction period. For income tax purposes, exchange gains or losses are treated as taxable income or deductible expenses in the period such are realized.

 

The functional currency of Mabuhay Satellite is United States dollars. As at the reporting date, the assets and liabilities of this subsidiary are translated into the presentation currency of the PLDT Group at the rate of exchange ruling at the balance sheet date and, its income and expenses are translated at the weighted average exchange rate for the period. The exchange differences arising on retranslation are taken directly to a separate component of equity as cumulative translation adjustments. On disposal of this subsidiary, the deferred cumulative amount of translation adjustments recognized in equity relating to this particular subsidiary shall be recognized in the consolidated statements of income.

 

Property, Plant and Equipment

 

Property, plant and equipment, except for land, are stated at cost less accumulated depreciation and amortization and any impairment in value. Land is stated at cost less any impairment in value.

 

The initial cost of property, plant and equipment comprises its purchase price and any costs directly attributable in bringing the asset to its working condition and location for its intended use. Expenditures incurred after the assets have been put into operation, such as repairs and maintenance and overhaul costs, are normally charged to income in the period the costs are incurred. In situations where it can be clearly demonstrated that the expenditures have resulted in an increase in the future economic benefits expected to be obtained from the use of an item of property, plant and equipment beyond its originally assessed standard of performance, the expenditures are capitalized as additional costs of property, plant and equipment. Cost also includes asset retirement obligation, interest on borrowed funds used during the construction period and qualified borrowing costs from foreign exchange losses related to foreign currency-denominated liabilities used to acquire such assets. When assets are sold or retired, their costs and accumulated depreciation, amortization and impairment losses, if any, are eliminated from the accounts and any gain or loss resulting from their disposal is included in the consolidated statement of income of such period.

 

Depreciation and amortization are calculated on a straight-line basis over the following estimated useful lives of the assets:

 

 

Estimated
Useful Lives

 

 

Buildings

25 years

Cable and wire facilities

20 – 25 years

Central office equipment

15 – 20 years

Information origination/termination equipment

5 – 15 years

Communications satellite

15 years

Vehicles and other work equipment

3 – 10 years

Furniture

3 – 10 years

Cellular facilities

10 years

Land improvements

10 years

 

Useful lives, depreciation and amortization method are reviewed periodically to ensure that the periods and method of depreciation and amortization are consistent with the expected pattern of economic benefits from items of property, plant and equipment.

 

Property under construction is stated at cost. This includes cost of construction, plant and equipment and other direct costs. Property under construction is not depreciated until such time that the relevant assets are completed and put into operational use.

 

Borrowing Costs

 

Borrowing costs are generally expensed as incurred. Borrowing costs are capitalized if they are directly attributable to the acquisition, construction or production of a qualifying asset. Capitalization of borrowing costs commences when the activities for use are in progress and expenditures and borrowing costs are being incurred. Borrowing costs are capitalized until the assets are ready for their intended use. If the resulting carrying amount of the asset exceeds its recoverable amount, an impairment loss is recorded. Borrowing costs include interest charges and other costs incurred in connection with the borrowing of funds, as well as exchange differences arising from foreign currency borrowings used to finance these projects to the extent that they are regarded as an adjustment to interest cost. Borrowing costs are treated as deductible expenses for income tax reporting purposes in the period they are incurred.

 

Asset Retirement Obligations

 

The net present value of legal obligations associated with the retirement of an item of property, plant and equipment that resulted from the acquisition, construction or development and the normal operation of property, plant and equipment is recognized in the period in which it is incurred.

 

Investment Properties

 

Initially, investment properties are measured at cost including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value. Gains or losses arising from changes in the fair values of investment properties are included in the consolidated statements of income in the period in which they arise.

 

Investment properties are derecognized when they have either been disposed of or when the investment property is permanently withdrawn from use and no future benefit is expected from its disposal. Any gains and losses on the derecognition of an investment property are recognized in the consolidated statement of income in the period of derecognition.

 

Goodwill

 

Goodwill is initially measured at cost being the excess of the acquisition cost over the fair value of identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Upon adoption of PFRS 3, goodwill is no longer amortized. Goodwill is reviewed for impairment, annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.

 

As at acquisition date, any goodwill acquired is allocated to each of the cash-generating units expected to benefit from the combination’s synergies. Impairment is determined by assessing the recoverable amount of the cash-generating unit, to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less than the carrying amount, an impairment loss is recognized. Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in such circumstance is measured on the basis of the relative values of the operation disposed of and the portion of the cash-generating unit retained.

 

Intangible Assets

 

Intangible assets acquired separately are capitalized at cost while those acquired arising from business combinations are initially recognized at fair value as at the date of acquisition. Subsequently, intangible assets are measured at cost. The useful lives of intangible assets are now assessed at the individual asset level as having either a finite or indefinite life. Where an intangible asset has a finite life, it is amortized over its useful life. Periods and method of amortization for intangible assets with finite useful lives are reviewed annually or earlier where an indicator of impairment exists. Intangible assets assessed as having indefinite useful lives are not amortized, as there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the Group. However, intangibles with indefinite useful lives are reviewed annually to ensure the carrying value does not exceed the recoverable amount regardless of whether an indicator of impairment is present.

 

Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the consolidated statements of income when the asset is derecognized.

 

Intangible assets created within the business are not capitalized and expenditure is charged against profits in the period in which the expenditure is incurred.

 

Asset Impairment

 

Property, plant and equipment, investments, goodwill and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Whenever the carrying amount of an asset exceeds its recoverable amount, an impairment loss is recognized in the consolidated statements of income. The recoverable amount is the higher of an asset’s net selling price or value in use. The net selling price is the amount obtainable from the sale of an asset in an arm’s–length transaction while value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset or from its disposal at the end of its useful life. Recoverable amounts are estimated for individual assets or, if it is not possible, for the cash-generating unit to which the asset belongs. Reversal of impairment losses recognized in prior periods is recorded when there is an indication that the impairment losses recognized for the asset no longer exist or have decreased. The reversal is recorded as income. However, the increased carrying amount of an asset due to a reversal of an impairment loss is recognized to the extent it does not exceed the carrying amount that would have been determined had the impairment loss not been recognized for that asset in prior periods.

 

Cash and Cash Equivalents

 

Cash includes cash on hand and in banks. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less from the date of acquisition and that are subject to an insignificant risk of change in value.

 

Receivables

 

Receivables are stated at face value, net of allowance for doubtful accounts.

 

Allowance for Doubtful Accounts

 

We estimate the allowance for doubtful accounts related to our trade receivables based on two methods. The amounts calculated using each of these methods are combined to determine the total amount we reserve. First, we evaluate specific accounts where we have information that certain customers are unable to meet their financial obligations. In these cases, we use judgment, based on the best available facts and circumstances, including but not limited to, the length of our relationship with the customer and the customer’s current credit status based on third party credit reports and known market factors, to record specific reserves for customers against amounts due to reduce our receivable amounts that we expect to collect. These specific reserves are re-evaluated and adjusted as additional information received affects the amounts estimated. Second, a provision is established as a certain percentage of age of status of receivables. This percentage is based on a collective assessment of historical collection, write-off, experience and changes in our customer payment terms. Full allowance is provided for receivables from permanently disconnected subscribers and carriers. Such permanent disconnections generally occur within 105 days from due date. Partial allowance is provided for active subscribers and carriers based on the age status of receivables.

 

Inventories and Supplies

 

Inventories and supplies which include, among others, cellular phone units, materials, spare parts, terminal units and accessories, are valued at the lower of cost or net realizable value.

 

Cost is determined using the moving average method. Net realizable value is the current replacement cost.

 

Financial Assets and Liabilities

 

We recognize a financial asset or a financial liability in our consolidated balance sheets when we become a party to the contractual provisions of the instrument and derecognize a financial asset when we no longer control the contractual rights to the cash flows that comprise the financial instrument which is normally the case when the instrument is sold, or all the cash flows attributable to the instrument have already expired or are passed through to an independent third party. A financial liability (or a part of a financial liability) is derecognized when the obligation is extinguished. In the case of a regular way purchase or sale of financial assets, recognition and derecognition, as applicable, are done using settlement date accounting.

 

Financial assets or financial liabilities are recognized initially at fair value. Transaction costs are included in the initial measurement of all financial assets and liabilities, except for financial instruments measured at fair value through profit and loss. Fair value is determined by reference to the transaction price or other market prices. If such market prices are not reliably determinable, the fair value of the consideration is estimated as the sum of all future cash payments or receipts, discounted using the prevailing market rates of interest for similar instruments with similar maturities.

 

After initial recognition, the following financial assets and liabilities are measured at amortized cost using the effective interest rate method: (a) loans and receivables; (b) held-to-maturity investments; and (c) financial liabilities other than liabilities measured at fair values through profit and loss.

 

Investments in unquoted equity securities and derivatives linked thereon are measured at cost.

 

Amortizations of discounts and premiums are taken directly to net profit or loss for the period. Changes in the fair value of financial assets and liabilities measured at fair value of (a) all derivatives (except for those eligible for hedge accounting); (b) other items intended to be actively traded; and (c) any item designated as held “at fair value through profit and loss” at origination, are taken directly to net profit or loss for the period. Changes in the fair value of available-for-sale securities are recognized in equity, except for the foreign exchange fluctuations on available-for-sale debt securities and the interest component which is taken directly to net profit or loss for the period based on the asset’s effective yield.

 

Financial assets and liabilities include financial instruments which may be a primary instrument, such as receivables, payables and equity securities, or a derivative instrument, such as financial options, futures and forwards, interest rate swaps and currency swaps.

 

Financial instruments are classified as a financial liability, or a financial asset or an equity in accordance with the substance of the contractual arrangement. Financial instruments that contain both liability and equity elements are classified separately as financial liabilities, financial assets or equity instruments. Interest, dividends, gains and losses relating to a financial instrument or a component that is a financial liability, are reported as expense or income. Distributions to holders of financial instruments classified as equity are charged directly to equity net of any related income tax benefits. Financial instruments are offset when we have a legally enforceable right to offset and we intend to settle either on a net basis or to realize the asset and settle the liability simultaneously.

 

We use derivative financial instruments such as long-term currency swaps, foreign currency options, interest rate swaps and forward currency contracts to hedge our risks associated with foreign currency and interest rate fluctuations. Such derivative financial instruments are stated at fair value.

 

Our criteria for a derivative instrument to be classified as a hedge include: (1) the hedge transaction is expected to be highly effective in achieving offsetting changes in fair value or cash flows attributable to the hedged risk, (2) the effectiveness of the hedge can be reliably measured, (3) there is adequate documentation of the hedging relationships at the inception of the hedge, and (4) for cash flow hedges, the forecast transaction that is subject of the hedge must be highly probable and must present an exposure to variations in cash flows that could ultimately affect profit or loss.

 

For purposes of hedge accounting, hedges are classified as either fair value hedges where they hedge the exposure to changes in the fair value of a recognized asset or liability and firm commitment; or cash flow hedges where they hedge exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized asset or liability or a forecasted transaction.

 

In relation to fair value hedges which meet the conditions for special hedge accounting, any gain or loss from re-measuring the hedging instrument at fair value is recognized immediately in the consolidated statements of income. Any gain or loss on the hedged item attributable to the hedged risk is adjusted against the carrying amount of the hedged item and recognized in the consolidated statements of income.

 

In relation to cash flow hedges, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized directly in equity and the ineffective portion is recognized in net profit or loss. The gains or losses that are accumulated in equity are transferred to the consolidated statement of income in the same period in which the hedged item affects the net profit or loss.

 

For derivatives that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are taken directly to net profit or loss for the period.

 

Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or no longer qualifies for hedge accounting. At that point in time, any cumulative gain or loss on the hedging instrument recognized in equity is kept in equity until the forecast transaction occurs. If the forecast transaction is no longer expected to occur, any net cumulative gain or loss previously recognized in equity is transferred to net profit or loss for the period.

 

Provisions

 

We recognize provisions when we have obligations, legal or constructive, as a result of past events, if it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as an additional provision.

 

Retirement Benefits

 

We have funded, noncontributory retirement plans, administered by our respective Fund’s Trustees, covering permanent employees. Retirement costs are actuarially determined using the projected unit credit of accrued benefit valuation method. This method reflects services rendered by employees to the date of valuation and incorporates assumptions concerning employees’ projected salaries. Retirement costs include current service cost plus amortization of past service cost, experience adjustments and changes in actuarial assumptions. Past service cost is recognized as an expense on a straight-line basis over the average period until the benefits become vested. Actuarial gains and losses are recognized as income or expense when the net cumulative unrecognized actuarial gains and losses at the end of the previous reporting period exceeded 10% of the higher of the defined benefit obligation and the fair value of plan assets at that date. These gains and losses are recognized over the expected average remaining working lives of the employees participating in the plan.

 

Share-Based Payment Transactions

 

Certain of our employees (including directors) receive remuneration in the form of share-based payment transactions, whereby employees render services in exchange for shares or rights over shares (“equity-settled transactions”).

 

Equity-settled transactions

 

The cost of equity-settled transactions with employees is measured by reference to the fair value of the stock options at the date at which they are granted. Fair value is determined using an option-pricing model, further details of which are given in Note 21 – Employee Benefits. In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of PLDT (“market conditions”).

 

The cost of equity-settled transactions is recognized, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“vesting date”). The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the number of awards that will ultimately vest, in the opinion of PLDT’s Board of Directors at that date, based on the best available estimate.

 

No expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition, which are treated as vesting irrespective of whether or not the market condition is satisfied, provided that all other performance conditions are satisfied.

 

Where the terms of an equity-settled award are modified, an expense, as a minimum, is recognized as if the terms had not been modified. An expense is recognized for any increase in the value of the transactions as a result of the modification, as measured at the date of modification.

 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognized for the award is recognized immediately. However, if a new award is substituted for the cancelled award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a modification of the original award, as described in the previous paragraph.

 

The dilutive effect of outstanding options is reflected as additional share dilution in the computation of earnings per share, see Note 7 – Earnings Per Common Share.

 

Cash-settled transactions

 

Our Long-Term Incentive Plan, or LTIP, grants share appreciation rights, or SARs, to our eligible key executives and advisors. Under the LTIP, we recognize the services we receive from the eligible key executives and advisors, and our liability to pay for those services, as the eligible key executives and advisors render services during the vesting period. We measure our liability, initially and at each reporting date until settled, at the fair value of the SARs, by applying an option valuation model, taking into account the terms and conditions on which the SARs were granted, and the extent to which the eligible key executives and advisors have rendered service to date. We recognize any changes in fair value at each reporting date until settled, in profit and loss for the period.

 

Leases

 

Lease obligations having provisions for bargain purchase options, ownership transfer at the end of the lease term, or minimum lease payments, which approximate the fair market value of the property are capitalized. The related obligations are recognized as liabilities. Finance lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability.

 

A finance lease gives rise to a depreciation expense for the asset as well as a borrowing cost for each period. Finance charges are charged directly to current operations. The depreciation policy for leased assets is consistent with that for depreciable assets that are owned.

 

Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased assets and liabilities over the lease term on the same bases as the lease income. Operating lease payments are recognized as an expense in the consolidated statements of income on a straight-line basis over the lease term. For income tax reporting purposes, expenses that should have been incurred under lease agreement are considered as deductible expenses.

 

Revenue Recognition

 

Revenues for services are stated at amounts invoiced to customers and exclude value-added tax. We provide wireless communication services, fixed line communication services, and information and communications technology services. We provide such services to mobile, business, residential and payphone customers. Revenues, which exclude value-added tax, represent the value of fixed consideration that have been received or are receivable. Revenues are recognized when there is evidence of an arrangement, collectibility is reasonably assured and the delivery of the product or service has occurred.

 

Subscriptions

 

We provide telephone and data communication services under prepaid and postpaid payment arrangements. Revenues include fees for installation and activation are accrued upon subscription.

 

Air time, traffic and value-added services

 

Prepaid service revenues collected in advance are deferred and recognized based on the earlier of actual usage or upon expiration of the usage period. Interconnection revenues for call termination, call transit, and network usage are recognized in the period the traffic occurs. Revenues related to local, long distance, network-to-network, roaming and international call connection services are recognized when the call is placed or connection is provided, net of amounts payable to other telecommunication carriers for terminating calls in their territories. Revenues related to products and value-added services are recognized upon delivery of the product or service.

 

Cellular handset and equipment sales

 

Sales of cellular handsets and communication equipment are recognized upon delivery to the customer.

 

Income Taxes

 

Deferred income tax is provided, using the balance sheet liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred income tax liabilities and assets are recognized for all taxable temporary differences. Deferred income tax assets are recognized for all deductible temporary differences, carryforward of unused tax credits from excess minimum corporate income tax, or MCIT, and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carryforward of unused tax credits and unused tax losses can be utilized. Deferred income tax, however, is not recognized when it arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

 

Deferred tax liabilities are not provided on non-taxable temporary differences associated with investments in domestic subsidiaries and associates. With respect to investments in other subsidiaries and associates, deferred tax liabilities are recognized except when the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

 

The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized.

 

Deferred income tax assets and liabilities are measured at the tax rate that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rate (and tax laws) that have been enacted or substantively enacted at balance sheet date.

 

Income tax relating to items recognized directly in equity is recognized in equity and not in the consolidated statements of income.

 

Earnings Per Common Share, or EPS

 

Basic EPS is calculated by dividing the net income for the period attributable to common shareholders (net income adjusted for dividends on all series of preferred shares except for dividends on preferred stock subject to mandatory redemption) by the weighted average number of common shares outstanding during the period, after giving retroactive effect to any stock dividend declarations.

 

Diluted EPS is calculated in the same manner assuming that, at the beginning of the period or at the time of issuance during the period, all outstanding options are exercised and convertible preferred shares are converted to common shares and appropriate adjustments to net income are effected for the related expenses on preferred shares. Outstanding stock options will have a dilutive effect under the treasury stock method only when the average market price of the underlying common share during the period exceeds the exercise price of the option.

 

Where the effect of the assumed conversion of the preferred shares and the exercise of all outstanding options have an anti-dilutive effect, basic and diluted EPS are stated at the same amount.

 

If the required dividends to be declared on each series of convertible preferred shares divided by the number of equivalent common shares, assuming such convertible preferred shares are converted to common shares, would decrease the basic EPS, then such convertible preferred shares would be deemed dilutive. As such, the diluted EPS will be calculated by dividing net income attributable to common shareholders (net income, adding back any dividends and/or other charges recognized in the period related to the dilutive convertible preferred shares classified as liability, less dividends on non-dilutive preferred shares except for dividends on preferred stock subject to mandatory redemption) by the weighted average common shares including the common share equivalent arising from the conversion of the dilutive convertible preferred shares.

 

 

 

3. Management’s Use of Estimates

 

Our unaudited consolidated financial statements prepared in Philippine GAAP require management to make estimates and assumptions that affect amounts reported in our unaudited consolidated financial statements and related notes. In preparing our unaudited consolidated financial statements, we have made our best estimates and judgments of certain amounts, giving due consideration to materiality. We believe the following represent a summary of these significant estimates and judgments and related impact and associated risks in our unaudited consolidated financial statements.

 

Estimating useful lives of property, plant and equipment

 

We estimate the useful lives of our property, plant and equipment based on the period over which our assets are expected to be available for use. The estimated useful lives of our property, plant and equipment are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of our assets. In addition, our estimation of the useful lives of our property, plant and equipment is based on our collective assessment of industry practice, internal technical evaluation and experience with similar assets. It is possible, however, that future results of operations could be materially affected by changes in our estimates brought about by changes in factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of our property, plant and equipment would increase our recorded operating expenses and decrease our noncurrent assets. Property, plant and equipment amounted to Php192,921 million and Php194,525 million as at March 31, 2005 and December 31, 2004, respectively.

 

Asset impairment

 

Philippine GAAP requires that an impairment review be performed when certain impairment indicators are present. In case of goodwill and intangible assets with indefinite life, such assets are subject to yearly impairment test and whenever there is an indication that such asset may be impaired.

 

Purchase accounting requires extensive use of accounting estimates and judgment to allocate the purchase price to the fair market values of the assets and liabilities purchased, including intangible assets and contingent liabilities. Our business acquisitions have resulted in goodwill, which in the past affected our results of operations for the amount of periodic amortization expense. However, we no longer amortize goodwill under Philippine GAAP effective January 1, 2004. Instead, goodwill is subject to a periodic impairment test.

 

Determining the fair value of property, plant and equipment, investments and intangible assets, which requires the determination of future cash flows expected to be generated from the continued use and ultimate disposition of such assets, requires us to make estimates and assumptions that can materially affect our unaudited consolidated financial statements. Future events could cause us to conclude that property, plant and equipment, investments and intangible assets associated with an acquired business is impaired. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.

 

The preparation of the estimated future cash flows involves significant judgment and estimations. While we believe that our assumptions are appropriate and reasonable, significant changes in our assumptions may materially affect our assessment of recoverable values and may lead to future additional impairment charges under Philippine GAAP.

 

Total goodwill and intangible assets as at March 31, 2005 and December 31, 2004 amounted to Php3,803 million and Php3,864 million, respectively. We recorded no impairment for the three months ended March 31, 2005; asset impairment amounted to Php85 million for the three months ended March 31, 2004.

 

Investment properties

 

We have adopted the fair value approach in determining the carrying value of our investment properties. While we have opted to rely on independent appraisers to determine the fair value of our investment properties, such fair value was determined based on recent prices of similar properties, with adjustments to reflect any changes in economic conditions since the date of the transactions that occurred at those prices. The amounts and timing of recorded changes in fair value for any period would differ if we made different judgments and estimates or utilized different basis for determining fair value.

 

Total investment properties as at March 31, 2005 and December 31, 2004 amounted to Php743 million.

 

Deferred tax assets

 

We review the carrying amounts at each balance sheet date and reduce deferred tax assets to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax assets to be utilized. However, there is no assurance that we will generate sufficient taxable profit to allow all or part of our deferred tax assets to be utilized.

 

Unrecognized deferred tax assets as at March 31, 2005 and December 31, 2004 amounted to Php13,269 million and Php13,824 million, respectively.

 

Financial assets and liabilities

 

Philippine GAAP requires that we carry certain of our financial assets and liabilities at fair value, which requires extensive use of accounting estimates and judgment. In addition, certain liabilities acquired through debt exchange and restructuring are required to be carried at fair value at the time of the debt exchange and restructuring, see Note 24 – Financial Assets and Liabilities. While significant components of fair value measurement were determined using verifiable objective evidence (i.e., foreign exchange rates, interest rates, volatility rates), the amount of changes in fair value would differ if we utilized different valuation methodology. Any changes in fair value of these financial assets and liabilities would affect directly our profit and loss and equity.

 

The fair value of financial assets and liabilities as at March 31, 2005 amounted to Php46,038 million and Php175,344 million, respectively.

 

The fair value of financial assets and liabilities as at December 31, 2004 amounted to Php46,439 million and Php194,613 million, respectively.

 

Estimating allowances for doubtful accounts

 

We estimate the allowance for doubtful accounts related to our trade receivables based on two methods. The amounts calculated using each of these methods are combined to determine the total amount we reserve. First, we evaluate specific accounts where we have information that certain customers are unable to meet their financial obligations. In these cases, we use judgment, based on the best available facts and circumstances, including but not limited to, the length of our relationship with the customer and the customer’s current credit status based on third party credit reports and known market factors, to record specific reserves for customers against amounts due to reduce our receivable amounts that we expect to collect. These specific reserves are re-evaluated and adjusted as additional information received affects the amounts estimated. Second, a provision is established as a certain percentage of age of status of receivables. This percentage is based on a collective assessment of historical collection, write-off, experience and changes in our customer payment terms. Full allowance is provided for receivables from permanently disconnected subscribers and carriers. Such permanent disconnections generally occur within 105 days from due date. Partial allowance is provided for active subscribers and carriers based on the age status of receivables.

 

The amounts and timing of recorded expenses for any period would differ if we made different judgments or utilized different estimates. An increase in our allowance for doubtful accounts would increase our recorded operating expenses and decrease our current assets.

 

Provision for doubtful accounts amounted to Php738 million and Php1,099 million for the three months ended March 31, 2005 and 2004, respectively. Trade and other receivables, net of allowance for doubtful accounts, amounted to Php10,282 million and Php10,404 million as at March 31, 2005 and December 31, 2004, respectively.

 

Revenue recognition

 

Our revenue recognition policies require us to make use of estimates and assumptions that may affect the reported amounts of our revenues and receivables.

 

Our agreements with domestic and foreign carriers for inbound and outbound traffic subject to settlements require traffic reconciliations before actual settlement is done, which may not be the actual volume of traffic as measured by us. Initial recognition of revenues are based on our observed traffic adjusted by our normal experience adjustments, which historically are not material in our unaudited consolidated financial statements. Differences between the amounts initially recognized and actual settlements are taken up in the accounts upon reconciliation. However, there is no assurance that such use of estimates may not result to material adjustments in future periods.

 

Revenues under a multiple element arrangement specifically applicable to our wireless business were split into separately identifiable components and recognized when the related components were delivered in order to reflect the substance of the transaction. The fair value of components was determined using verifiable objective evidence. Revenue for handset sales has been quantified and identified separately using the residual value method from our cellular service revenue.

 

Pension and other retirement benefits

 

The determination of our obligation and cost for pension and other retirement benefits is dependent on our selection of certain assumptions used by actuaries in calculating such amounts. Those assumptions are described in Note 21 – Employee Benefits and include among others, discount rates, expected returns on plan assets and rates of compensation increase. In accordance with Philippine GAAP, actual results that differ from our assumptions are accumulated and amortized over future periods and therefore, generally affect our recognized expense and recorded obligation in such future periods. While we believe that our assumptions are reasonable and appropriate, significant differences in our actual experience or significant changes in our assumptions may materially affect our pension and other retirement obligations.

 

Unrecognized actuarial gain as at March 31, 2005 and December 31, 2004 amounted Php176 million.

 

Contingencies

 

We are currently involved in various legal proceedings. Our estimate of the probable costs for the resolution of these claims has been developed in consultation with outside counsel handling our defense in these matters and is based upon an analysis of potential results. We currently do not believe these proceedings will have a material adverse effect on our consolidated financial position. It is possible, however, that future results of operations could be materially affected by changes in our estimates or in the effectiveness of our strategies relating to these proceedings, see Note 23 – Provisions and Contingencies.

 

Outstanding provisions to cover these contingencies amounted to Php4,545 million and Php4,548 million as at March 31, 2005 and December 31, 2004, respectively.

 

 

 

4. Segment Information

 

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by management in deciding how to allocate resources and in assessing performance. Generally, financial information is required to be reported on the basis that it is used internally for evaluating segment performance and deciding how to allocate resources to segments.

 

We have organized our business into three main segments:

 

•         Wireless — wireless telecommunications services provided through our cellular service providers, Smart and Piltel, and satellite and VSAT operators, namely PLDT’s subsidiaries Mabuhay Satellite, ACeS Philippines and Telesat;

 

•         Fixed Line — fixed line telecommunications services primarily provided through PLDT. We also provide fixed line services through PLDT’s subsidiaries Clark Telecom, Subic Telecom, Maratel, Piltel and BCC which together account for approximately 3% of our consolidated fixed lines in service, and PLDT Global; and

 

•         Information and Communications Technology — information and communications infrastructure and services for internet applications, internet protocol-based solutions and multimedia content delivery provided by PLDT’s subsidiary ePLDT; call center services provided by ePLDT’s subsidiaries Parlance Systems, Inc., Vocativ Systems, Inc. and ePLDT Ventus, Inc.; internet access and gaming services provided by ePLDT’s subsidiary Infocom Technologies, Inc., Digital Paradise, Inc. and netGames, Inc.; and e-commerce and IT-related services provided by other investees of ePLDT, as described in Note 9 – Investments in Associates – at equity.

 

The segment assets and liabilities and results of operations of the segments in 2004 have been restated to reflect the effects of the change in accounting policies.

 

The segment assets as at March 31, 2005 and December 31, 2004 and results of operations of our reportable segments for the three months ended March 31, 2005 and 2004 reported under Philippine GAAP are as follows:

 

 

Wireless

Fixed Line

Information and Communications Technology

Total

 

(in million pesos)

 

 

As at and for the three months ended March 31, 2005 (Unaudited)

 

Revenues

 

 

 

 

External revenues

18,437

11,147

667

30,251

Service

17,672

11,111

578

29,361

Non-service

759

56

815

Other income

6

36

33

75

Inter-segment revenues

289

711

84

1,084

Segment revenues

18,726

11,858

751

31,335

 

 

 

 

 

Result

 

 

 

 

Income before income tax

9,649

3,247

30

12,926

Provision for income tax

2,667

876

3,543

Net income for the period

6,982

2,371

30

9,383

 

 

 

 

 

Assets and liabilities

 

 

 

 

Segment assets

88,605

157,659

3,415

249,679

Investments in associates - at equity

10

10

Total assets

88,605

157,659

3,425

249,689

 

 

 

 

 

Segment liabilities

56,503

147,204

909

204,616

 

 

 

 

 

Other segment information

 

 

 

 

Capital expenditures

1,755

2,350

158

4,263

Provisions (reversal of provisions)

(54)

653

599

Depreciation and amortization

2,460

3,001

95

5,556

 

 

 

 

As at December 31, 2004 (Audited) and for the three months ended March 31, 2004 (Unaudited)

Revenues

 

 

 

 

External revenues

18,676

11,702

445

30,823

Service

15,966

11,715

426

28,107

Non-service

2,615

16

2,631

Other income

95

(13)

3

85

Inter-segment revenues

158

404

29

591

Segment revenues

18,834

12,106

474

31,414

 

 

 

 

 

Result

 

 

 

 

Income before income tax

6,124

1,553

39

7,716

Provision for (benefit from) income tax

1,517

520

(1)

2,036

Net income for the period

4,607

1,033

40

5,680

 

 

 

 

 

Assets and liabilities

 

 

 

 

Segment assets

56,008

193,116

3,603

252,727

Investments in associates - at equity

8

8

Total assets

56,008

193,116

3,611

252,735

 

 

 

 

 

Segment liabilities

58,534

155,389

1,092

215,015

 

 

 

 

 

Other segment information

 

 

 

 

Capital expenditures

3,483

800

33

4,316

Provisions

514

819

3

1,336

Depreciation and amortization

2,794

2,476

67

5,337

Asset impairment

85

85

 

 

 

5. Revenues and Expenses

 

Non-service Revenues

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Sale of handsets and SIM-packs

759

 

2,615

Point of product sales

56

 

16

 

815

 

2,631

 

Compensation and Benefits

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Salaries and benefits

2,720

 

2,602

Pension and other benefits (Note 21)

190

 

180

Incentive plans (Note 21)

147

 

101

Manpower rightsizing program, or MRP

29

 

101

 

3,086

 

2,984

 

Over the past years, PLDT has been implementing MRP in line with its continuing effort to reduce the cost base of the fixed line business. The MRP cost charged to operations in the first quarters of 2005 and 2004 amounted to Php29 million and Php101 million, primarily representing charges relating to 32 and 132 PLDT employees affected by the program, respectively; unrecognized past service costs, which are normally amortized over the estimated remaining average working lives of employees, in respect of employees who availed of the MRP are recognized as loss on settlement. The decision to implement the MRP was anchored on the challenges being faced by the fixed line business as significant changes in technology, increasing competition, and shifting market preferences to cellular use have reshaped the future of the fixed line business. The MRP was implemented under the New Labor Code and is in compliance with all other relevant labor laws and regulations.

 

Cost of Sales

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Cost of cellular handsets and SIM-packs sold

1,959

 

3,804

Cost of satellite air time (Notes 20 and 22)

45

 

65

 

2,004

 

3,869

 

Provisions

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Doubtful accounts (Note 14)

738

 

1,099

Write-down (reversal of write-down) of inventories at net realizable value (Note 15)

(89)

 

128

Onerous contracts (Notes 20 and 22)

(50)

 

109

 

599

 

1,336

 

Financing Costs

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Interest on loans and related items

2,935

 

3,248

Accretion on financial liabilities - net (Notes 2, 17 and 24)

717

 

712

Hedge costs (Note 24)

241

 

203

Dividends on preferred stock subject to mandatory redemption
(Note 17)

67

 

58

Financing charges (Note 7)

28

 

85

Interest income

(369)

 

(213)

Gain on derivative transactions - net (Notes 2 and 24)

(232)

 

(1,863)

Capitalized interest (Notes 2 and 8)

(97)

 

(152)

Capitalized foreign exchange losses (Notes 2 and 8)

22

 

(73)

Foreign exchange (gains) losses - net (Notes 17 and 24)

(3,245)

 

2,413

 

67

 

4,418

 

Other Expenses

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Operating expenses

949

 

754

Equity in net losses of associates

 

15

Others

39

 

98

 

988

 

867

 

 

 

6. Income Taxes

 

The net components of deferred income tax recognized in the consolidated balance sheets are as follows:

 

 

March 31,
2005
(Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Net assets

11,714

 

12,738

Net liabilities

(2,404)

 

(1,943)

 

The components of net deferred tax assets and liabilities are as follows:

 

 

March 31,
2005
(Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Net assets

 

 

 

Unrealized foreign exchange losses

8,852

 

10,011

Allowance for doubtful accounts

4,291

 

4,068

Interest charges capitalized

(4,494)

 

(4,558)

Derivative instruments

1,847

 

1,798

Unearned revenues

1,766

 

1,939

Unamortized past service cost

1,091

 

1,130

Foreign exchange differential capitalized

(1,483)

 

(1,520)

Preferred stock subject to mandatory redemption

(1,128)

 

(1,042)

Pension and other benefits

797

 

761

Taxes and duties capitalized

(566)

 

(582)

Provisions for unrealized assets

452

 

453

Accumulated write-down of inventories at net realizable value

190

 

190

Excess of fair value over cost of investment properties

(106)

 

(106)

Net loss operating carryover, or NOLCO

3

 

3

Others

202

 

193

 

11,714

 

12,738

 

 

 

 

Net liabilities

 

 

 

Derivative instruments

(2,775)

 

(2,938)

Allowance for doubtful accounts

808

 

798

Unearned revenues

625

 

673

Foreign exchange differential capitalized

(609)

 

(644)

NOLCO

539

 

1,063

Interest charges capitalized

(461)

 

(485)

Accumulated write-down of inventories at net realizable value

178

 

203

Unrealized foreign exchange losses

(27)

 

432

Provisions for unrealizable assets

13

 

(1,217)

Others

(695)

 

172

 

(2,404)

 

(1,943)

 

Provision for income tax consists of:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Current

2,275

 

1,793

Deferred

1,268

 

243

 

3,543

 

2,036

 

The reconciliation between the provision for income tax at the applicable statutory tax rates and the actual provision for income tax follows:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Provision for income tax at statutory tax rate

4,136

 

2,469

Tax effects of:

 

 

 

Income not subject to tax

(109)

 

(665)

Income subject to final tax

(109)

 

(83)

Income subject to lower tax rate

48

 

12

Non-deductible expenses

37

 

125

Write-off (reversal) of deferred income tax assets

(460)

 

183

Equity share in net losses of investees including provision
for decline in value of investments in associates

 

(5)

Actual provision for income tax

3,543

 

2,036

 

Mabuhay Satellite and Subic Telecom are registered as Subic Bay Freeport Enterprises while Clark Telecom is registered as a Clark Special Economic Zone Enterprise under R.A. No. 7227, otherwise known as the Bases Conversion and Development Act of 1992, or the Act. As registrants, Mabuhay Satellite, Subic Telecom and Clark Telecom are entitled to all the rights, privileges and benefits established thereunder including tax and duty-free importation of capital equipment and special income tax rate of 5% of gross income, as defined in the Act.

 

On December 22, 2000, the Philippine Board of Investments, or BOI, approved ePLDT’s registration as a new information technology service firm in the field of services related to its internet data center on a pioneer status. As such, ePLDT enjoys, among other incentives, a six-year income tax holiday, or ITH, from January 2001.

 

On May 3, 2001, the BOI awarded Smart pioneer status for its GSM expansion projects entitling it to a three-year ITH which expired in May 2004. The tax incentive was availed on the basis of incremental income generated from said expansion project. In addition, on July 12, 2001, the BOI awarded Smart pioneer status for its payment infrastructure projects entitling it to enjoy a six-year ITH. In this case, the tax incentive is availed for the entire taxable income of the project. The BOI registration for this project was cancelled effective September 14, 2004.

 

Wolfpac Mobile, Inc., or Wolfpac, is registered with the BOI as a new operator of service provider applications. Under the terms of its registration, it is entitled to certain tax and non-tax incentives which include, among others, an ITH for four years from February 2004.

 

Meridian Telekoms, Inc., or Meridian, is registered with the BOI as a new operator of telecommunications systems (inter-exchange carrier for data services). Under the terms of its registration, Meridian is entitled to certain tax and non-tax incentives which include, among others, an ITH for six years from February 2001 or the actual start of commercial operations, whichever comes first, and additional deduction for labor expense for the first five years from the date of registration.

 

Tax incentives availed for the three months ended March 31, 2005 and 2004 amounted to Php6 million and Php708 million, respectively.

 

Smart’s deferred income tax assets and liabilities as at March 31, 2005 and December 31, 2004 have been recorded to the extent that such deferred tax assets are expected to be utilized against sufficient future taxable profit.

 

Certain deferred income tax assets have not been recognized as it is not probable that taxable profits will be sufficient against which they can be utilized. The components of deductible temporary differences for which no deferred tax asset is recognized in the consolidated balance sheets are as follows:

 

 

March 31,
2005
(Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Asset impairment

9,976

 

10,090

Unrealized foreign exchange losses

1,640

 

1,938

Allowance for doubtful accounts

746

 

746

Unearned revenues on co-location fees

354

 

470

MCIT

348

 

305

Provision for other assets

133

 

133

NOLCO

30

 

29

Unearned revenues on sale of prepaid cards

 

73

Others

42

 

40

 

13,269

 

13,824

 

Our consolidated unutilized NOLCO as at March 31, 2005 is detailed as follows:

 

Year Incurred

Year Expiring

(in million pesos)

2002

2005

1,701

2003

2006

5

2004

2007

80

 

 

1,786

 

 

 

Tax benefit at 32%

 

572

Unrecognized deferred income tax assets as at
March 31, 2005

 

(30)

 

 

542

 

 

 

7. Earnings Per Common Share

 

The following table presents information necessary to calculate the earnings per common share:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

Basic

Diluted

 

Basic

Diluted

 

(Unaudited)

 

(in million pesos)

Net income

9,361

9,361

 

5,686

5,686

Dividends on preferred shares

(374)

(12)

 

(382)

(382)

Dividend on preferred stock subject to mandatory redemption charged to interest expense for the period

67

 

Accretion of preferred stock subject to mandatory redemption

331

 

Foreign exchange gain on preferred stock subject to mandatory redemption

(602)

 

Net income applicable to common shares

8,987

9,145

 

5,304

5,304

 

 

 

 

 

 

 

(in thousands, except per share amounts)

 

 

 

 

 

 

Outstanding common shares, beginning

170,214

170,214

 

169,476

169,476

Effect of issuance of common shares during the period

64

64

 

8

8

Weighted average number of shares under ESOP during the period

39

 

Common shares equivalent of preferred shares deemed dilutive:

 

 

 

 

 

Preferred Stock Series A to EE

3,219

 

Global Depositary Stock Series III

7,908

 

Preferred Stock Series V

2,206

 

Preferred Stock Series VI

4,750

 

Preferred Stock Series VII

3,842

 

Weighted average number of common shares, end

170,278

192,242

 

169,484

169,484

Earnings per common share

Php52.78

Php47.57

 

Php31.30

Php31.30

 

The computation of diluted earnings per common share were anti-dilutive for the three months ended March 31, 2004; therefore, the amounts reported for basic and diluted earnings per common share were the same.

 

Dividends Declared

 

 

Date

Amount

Class

Approved

Record

Payable

Per Share

Total

 

 

 

 

 

(in million pesos)

Preferred Shares Subject to
Mandatory Redemption

 

 

 

 

 

Series V

March 1, 2005

March 17, 2005

April 15, 2005

Php4.675

10

Series VI

March 1, 2005

March 17, 2005

April 15, 2005

US$0.09925

26

Series VII

March 1, 2005

March 17, 2005

April 15, 2005

JPY10.179725

20

Charged to income

 

 

 

 

56

 

 

 

 

 

 

10% Cumulative Convertible
Preferred Stocks

 

 

 

 

 

Series DD

January 25, 2005

February 8, 2005

February 28, 2005

Php1.00

3

Series CC

January 25, 2005

February 24, 2005

March 31, 2005

1.00

17

 

 

 

 

 

20

 

 

 

 

 

 

Convertible Preferred Stocks

 

 

 

 

 

Series III

March 1, 2005

March 17, 2005

April 15, 2005

US$1.029412

260

 

 

 

 

 

 

Cumulative Non-Convertible Redeemable Preferred Stock

 

 

 

 

 

Series IV*

January 25, 2005

February 17, 2005

March 15, 2005

12

 

 

 

 

 

 

Common stock

March 1, 2005

March 31, 2005

May 12, 2005

Php14.00

2,384

Charged to retained earnings

 

 

 

 

2,676

 

* Dividends are declared based on total amounts, not per share amounts.

 

Dividends Declared after March 31, 2005

 

 

Date

Amount

Class

Approved

Record

Payable

Per Share

Total

 

 

 

 

 

(in million pesos)

Common Stock

May 5, 2005

June 3, 2005

July 14, 2005

Php21.00

3,577

 

Retained earnings available for cash dividends amounted to Php18,837 million as at March 31, 2005. Reconciliation of consolidated deficit to Parent Company retained earnings is shown below:

 

 

 

(in million pesos)

Deficit in the unaudited consolidated financial statements

 

(3,535)

Adjustments relating to:

 

 

PAS 27 – Consolidated and Separate Financial Statements

 

22,293

PAS 36 – Impairment of Assets

 

(2,025)

PAS 40 – Investment Property

 

2,104

Retained earnings in the separate financial statements of the Parent Company

 

18,837

 

 

8. Property, Plant and Equipment

 

This account consists of:

 

 

Cable and wire facilities

Central office equipment

Cellular facilities

Buildings

Vehicles, furniture, and other work equipment

Communications satellite

Information origination/
termination equipment

Land and

land improvements

Property under construction

Total

 

(in million pesos)

 

At December 31, 2004 (Audited)

Cost

102,958

76,117

64,092

19,083

28,474

15,709

6,108

2,563

9,972

325,076

Accumulated depreciation, amortization and impairment

(30,091)

(36,126)

(31,080)

(4,911)

(16,859)

(8,907)

(2,151)

(341)

(85)

(130,551)

Net book value

72,867

39,991

33,012

14,172

11,615

6,802

3,957

2,222

9,887

194,525

 

Three Months Ended March 31, 2005 (Unaudited)

Net book value - beginning

72,867

39,991

33,012

14,172

11,615

6,802

3,957

2,222

9,887

194,525

Additions/Transfers - net

667

538

615

57

312

(11)

34

(1)

1,885

4,096

Disposals/Retirement

(15)

35

(93)

(1)

(63)

(3)

(140)

Depreciation and amortization

(1,005)

(1,387)

(1,391)

(896)

(570)

(217)

(86)

(8)

(5,560)

Net book value - end

72,514

39,177

32,143

13,332

11,294

6,574

3,905

2,213

11,769

192,921

 

At March 31, 2005 (Unaudited)

Cost

103,607

76,647

64,473

19,137

28,722

15,563

6,142

2,562

11,840

328,693

Accumulated depreciation, amortization and impairment

(31,093)

(37,470)

(32,330)

(5,805)

(17,428)

(8,989)

(2,237)

(349)

(71)

(135,772)

Net book value

72,514

39,177

32,143

13,332

11,294

6,574

3,905

2,213

11,769

192,921

 

Substantially all our telecommunications equipment are purchased from outside the Philippines. Significant source of financing for such purchases are foreign loans requiring repayment in currencies other than Philippine pesos, principally in U.S. dollars (see Note 17 – Interest-bearing Financial Liabilities). Interest, using an average capitalization rate of 8%, and net foreign exchange losses capitalized to property, plant and equipment qualified as borrowing costs for the three months ended
March 31, 2005 and 2004 were as follows:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Interest

97

 

152

Foreign exchange (gains) losses

(22)

 

73

 

As at March 31, 2005 and December 31, 2004, the undepreciated capitalized net foreign exchange losses qualified as borrowing costs amounted to Php5,381 million and Php5,528 million, respectively.

 

For the first quarter of 2005, we recognized additional depreciation of Php347 million with our full adoption of PAS 16, see Note 2 – Summary of Significant Accounting Policies.

 

In 2004, certain assets with net book values aggregating Php365 million were retired. These assets relate primarily to certain international facility equipment of PLDT Global and Subic Telecom in relation to our strategic direction to functionally integrate our international fixed line business.

 

Certain property, plant and equipment have been restated to include the following amounts for capitalized leases as at March 31, 2005 and December 31, 2004:

 

 

March 31, 2005 (Unaudited)

December 31, 2004 (Audited)

 

Central office equipment

Vehicles, furniture and other network equipment

Total

Central office equipment

Vehicles, furniture and other network equipment

Total

 

(in million pesos)

Cost

361

865

1,226

361

863

1,224

Less accumulated depreciation

276

482

758

269

410

679

 

85

383

468

92

453

545

 

The following table describes all changes to the asset retirement obligations as at March 31, 2005 and December 31, 2004, respectively:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Asset retirement obligations at beginning of period

638

 

395

Additional liability recognized during the period

23

 

177

Accretion expense

19

 

66

Asset retirement obligations at end of period

680

 

638

 

 

 

9. Investments in Associates – at equity

 

This account consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Aces International Limited (Note 8)

1,614

 

1,614

Mabuhay Space Holdings Limited

1,046

 

1,077

Stradcom International Holdings, Inc.

616

 

616

Bayantrade Dotcom, Inc.

97

 

97

Epds, Inc.

6

 

6

Airborne Access Corporation

2

 

2

 

3,381

 

3,412

Less accumulated impairment and equity in net losses of associates

3,371

 

3,404

Total cost and accumulated impairment and equity in net losses of associates

10

 

8

 

Investment of ACeS Philippines in AIL

 

As at March 31, 2005, ACeS Philippines has a 20% investment in AIL, a company incorporated under the laws of the island of Bermuda. AIL owns the Garuda I satellite and the related system control equipment in Batam, Indonesia.

 

In December 1998, AIL and its 95% owned subsidiary, PT Asia Cellular Satellite, entered into an Amended and Restated Credit Agreement, or Amended Agreement, to amend the original Credit Agreement entered into by PT Asia Cellular Satellite and its bank creditors in 1997. Under the Amended Agreement, AIL has, among others, assigned to the banks as collateral all of its tangible properties, including the Garuda Satellite, the system control facilities and system control equipment. On September 30, 2002, PT Asia Cellular Satellite, AIL, as guarantor, P.T. Bank Internasional Indonesia, as security agent, and various banks signed a Rescheduling Agreement, which amended the terms of the Amended and Restated Credit Agreement dated December 29, 1998, moving the principal repayment dates to agreed periods with the final maturity date on January 31, 2012, see Note 20 – Related Party Transactions.

 

AIL has incurred recurring significant operating losses, negative operating cash flows, and significant levels of debt. The financial condition of AIL was partly due to the National Service Providers’, or NSPs, inability to generate the amount of revenues originally expected as the growth in subscriber numbers have been significantly lower than budgeted. These factors raise substantial doubt about AIL’s ability to continue as a going concern. On this basis, we recognized an impairment provision in respect of our investment in AIL amounting to Php1,614 million in 2003.

 

Investment of Mabuhay Satellite in Mabuhay Satellite Space Holdings Limited, or MSHL

 

In 1996, Mabuhay Satellite entered into a Joint Venture Agreement, or JVA, with Space Systems/Loral Inc., or SS/L, to form MSHL for the purpose of providing high-power Ku-Band satellite transmission services using the payload which was added by SS/L aboard Agila II. Under the terms of the JVA, SS/L is required to convey title to the Additional Payload to MSHL in consideration for SS/L’s 35% equity interest in MSHL and Mabuhay Satellite is required to pay SS/L US$19 million for a 65% equity interest in MSHL.

 

In 2000, SS/L filed a Notice of Default and Termination against Mabuhay Satellite arising from the latter’s failure to amicably resolve its unpaid obligation to SS/L under the JVA. In 2002, the arbitration panel handed down its decision and provided for payment by Mabuhay Satellite to SS/L of the principal amount of US$10 million plus accrued interest at 9% per annum. On June 30, 2003, Mabuhay Satellite and SS/L concluded a US$15 million settlement agreement under which Mabuhay Satellite leased two transponders on a life-term basis to SS/L and had offset the lease charges due from SS/L and its receivables from Loral Skynet Network Services, Inc. (formerly known as the Loral Cyberstar, Inc.), among others, for a full and final settlement of the arbitration decision. The agreement was subsequently approved by Mabuhay Satellite’s creditors in March 2004.

 

In accordance with the settlement agreement, Mabuhay Satellite and SS/L shall proceed to dissolve the joint venture under a separate agreement, for which each of the parties shall receive title over such number of transponders owned by the joint venture in proportion to their respective interests. On the basis of the joint venture dissolution, we recognized an impairment provision in respect of our investment in MSHL of Php423 million in 2004.

 


Investment in Stradcom International Holdings, Inc., or SIHI

 

ePLDT has 22.5% interest in convertible securities of SIHI, the parent company of Stradcom Corporation, which has an existing concession agreement with the Philippine Government for the modernization of the Philippine Land Transportation Office, including the computerization of driver’s license issuance, vehicle registration and traffic adjudication systems. SIHI has been incurring losses from the start of operations due to Stradcom Corporation’s continuous losses and consistent excess of current liabilities over current assets. In addition, Stradcom Corporation has technically defaulted in its loan covenants. On this basis, we recognized an impairment provision in respect of our investment in SIHI of Php616 million in 2004.

 

Investment in BayanTrade Dotcom, Inc., or BayanTrade

 

BayanTrade was incorporated and registered with the SEC on August 8, 2000 to provide: (a) business-to-business electronic purchasing marketplace to link buyers and suppliers of good services over the Internet; (b) electronic catalogue purchasing facilities over the Internet to buyers and suppliers; (c) link-up with similar horizontal markets and vertical markets across the Asia-Pacific Region and the world; and (d) such facilitating services incidental to the business.

 

Investment in ePDS, Inc., or ePDs

 

On June 30, 2003, ePLDT signed a Joint Venture Agreement with DataPost Pte Ltd., or DataPost, a subsidiary of Singapore Post, and G3 Worldwide ASPAC, or Spring, pursuant to which the parties formed ePDS, a bills printing company which will do laser printing and enveloping services for statements, bills and invoices, and other value-added services to companies in the Philippines. ePLDT has a 50% interest in ePDS, while DataPost has a 30% interest. Spring, the largest international mail services provider, owns the remaining 20%. ePDS has an initial paid-up capital of Php11 million.

 

Investment in Airborne Access Corporation, or Airborne Access

 

On August 31, 2003, ePLDT signed a Memorandum of Agreement with Airborne Access to acquire a 20% interest at a purchase price of Php2 million. Airborne Access, a pioneering wireless internet service provider, caters primarily to mobile professionals by delivering wireless internet access to its subsidiaries through more than 44 hotspots throughout Metro Manila. In December 2004, ePLDT has recognized full provision of its investment in Airborne Access due to its continuous losses which exceeded its paid-up capital.

 

 

 

10. Investment Properties

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Balance at beginning of period

743

 

761

Additions (subsequent expenditures)

 

3

Net loss from fair value adjustment

 

(21)

Balance at end of period

743

 

743

 

Investment properties are stated at fair values, which have been determined based on latest valuations performed by an independent firm of appraisers. The valuation undertaken was based on an open market value, supported by market evidence in which assets could be exchanged between a knowledgeable willing buyer and a knowledgeable willing seller in an arm’s-length transaction at the date of valuation, in accordance with international valuation standards.

 

 

 

11. Goodwill and Intangible Assets

 

This account includes intangible assets – technology application arising from the acquisition of Wolfpac Mobile, Inc. and intangible assets – franchise arising from acquisition of Meridian Telekoms, Inc.

 

Movements in the goodwill and intangible assets during the periods are as follows:

 

 

March 31, 2005 (Unaudited)

December 31, 2004 (Audited)

 

Goodwill

Intangible assets

Total

Goodwill

Intangible assets

Total

 

(in million pesos)

Cost

 

 

 

 

 

 

Balance at beginning of period

528

3,955

4,483

498

317

815

Additions

15

15

30

3,638

3,668

Balance at end of period

528

3,970

4,498

528

3,955

4,483

 

 

 

 

 

 

 

Accumulated amortization and impairment

 

 

 

 

 

 

Balance at beginning of period

(438)

(181)

(619)

(438)

(5)

(443)

Additions

(76)

(76)

(176)

(176)

Balance at end of period

(438)

(257)

(695)

(438)

(181)

(619)

Net balance

90

3,713

3,803

90

3,774

3,864

 

 

 

12. Notes Receivable

 

Investment of ePLDT in Debt Securities of Technology Support Services, Inc., or TSSI (formerly First Advance Multi-Media Entertainment Corp., or FAME)

 

On June 1, 2004, ePLDT and TSSI entered an agreement whereby ePLDT would grant a seven-year non-interest bearing loan to TSSI amounting to US$3.1 million. At the option of ePLDT, the loan is convertible into 20% of the total outstanding capital stock of TSSI at any time during the life of the outstanding loan.

 

On August 20, 2004, FAME changed its corporate name into TSSI.

 

On September 14, 2004, ePLDT entered into a second agreement with TSSI whereby ePLDT would grant another seven-year non-interest bearing loan to TSSI amounting to US$3.1 million. At the option of ePLDT, the loan is convertible into another 20% of the outstanding capital stock of TSSI at any time during the life of the outstanding loan. As at December 31, 2004, total loan of ePLDT to TSSI amounts to US$5.1 million. The remaining balance of the loan of US$1.1 million was released to TSSI in February 2005.

 

ePLDT has not yet converted its investment in debt securities to TSSI’s shares of stock as at
March 31, 2005. TSSI would be the systems integrator for the internet and mobile telephone gaming project.

 

The fair value of the debt instrument was computed as the present value of estimated future cash flows. The cost of the instrument approximates the fair value computed as at March 31, 2005.

 

 

 

13. Cash and Cash Equivalents

 

This account consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Cash on hand and in banks

2,359

 

4,750

Temporary investments

27,418

 

22,571

 

29,777

 

27,321

 

Cash in banks earns interest at prevailing bank deposit rates. Temporary investments are made for varying periods of up to two months depending on our immediate cash requirements, and earn interest at prevailing short-term deposit rates. Due to the short-term nature of such transactions, the carrying value approximates the fair value of our temporary investments.

 

 

 

14. Trade and Other Receivables

 

This account consists of receivables from:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Customers and carriers

26,435

 

27,280

Others (Notes 20, 22 and 23)

2,646

 

1,192

 

29,081

 

28,472

Less allowance for doubtful accounts

18,799

 

18,068

 

10,282

 

10,404

 

Receivables from carriers represent receivables arising from interconnection agreements with other telecommunications carriers. The aforementioned receivable balances are shown net of related payables to the same telecommunications carriers because an established right of offset exists.

 

On October 10, 2002, PLDT entered into a Receivables Purchase Deed, or RPD, with a foreign financial institution, or the Purchaser, under which PLDT agreed (1) to sell its receivables from certain eligible foreign carriers for an advance payment of US$50 million, of which, US$25 million remains outstanding as at March 31, 2005, and (2) to service, administer and collect the receivables on behalf of the Purchaser. Under the RPD, the Purchaser has no recourse to PLDT should an eligible carrier fail or refuse to settle the assigned/purchased receivables, except when PLDT commits a breach of its representations and warranties under the RPD.

 

Sale of receivables under the RPD amounted to US$3 million (Php165 million) and US$3 million (Php167 million) for the three months ended March 31, 2005 and 2004, respectively. Loss on sale of receivables under the RPD amounted to US$0.31 million (Php17 million) and US$0.30 million (Php18 million) for the three months ended March 31, 2005 and 2004, respectively.

 

Other receivables include US$21.5 million (Php1,177 million) under an escrow arrangement in relation to PLDT’s Air Time Purchase Agreement with AIL, see Note 20 – Related Party Transactions, Note 22 – Contractual Obligations and Commercial Commitments and Note 23 – Provisions and Contingencies.

 

 

 

15. Inventories and Supplies

 

This account consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Terminal and cellular phone units:

 

 

 

At net realizable value

1,161

 

1,357

At cost

1,599

 

1,895

Spare parts and supplies:

 

 

 

At net realizable value

397

 

389

At cost

999

 

985

Others (At cost)

381

 

394

 

1,939

 

2,140

 

 

 

16. Equity

 

The movement of PLDT’s capital account follows:

 

 

Preferred Stock – Php10 par value

 

 

Series
A to EE

III

IV

 

 

 

Common Stock –Php5 par value

 

No. of Shares

Total Preferred Stock

Amount

No. of Shares

Amount

 

(in million shares and pesos)

Authorized

 

 

 

823

Php8,230

234

Php1,170

Outstanding

 

 

 

 

 

 

 

Balance at January 1, 2004

410

5

36

451

Php4,505

169

Php847

Issuance

1

1

9

2

Conversion

(2)

(2)

(17)

1

2

Balance at December 31, 2004 (Audited)

409

5

36

450

Php4,497

170

Php851

 

 

 

 

 

 

 

 

Balance at January 1, 2005

409

5

36

450

Php4,497

170

Php851

Issuance

1

1

Conversion

(1)

(1)

(7)

Balance at March 31, 2005 (Unaudited)

408

5

36

449

Php4,491

170

Php852

 

Preferred Stock

 

The preferred stock is non-voting, except as specifically provided by law, and is preferred as to liquidation.

 

The Series A to EE 10% Cumulative Convertible Preferred Stocks earn cumulative dividends at an annual rate of 10%. After the lapse of one (1) year from the last day of the year of issuance of a particular series of 10% Cumulative Convertible Preferred Stock, any holder of such series may convert all or any of the shares of 10% Cumulative Convertible Preferred Stock held by him into fully paid and non-assessable shares of Common Stock of PLDT, at a conversion price equivalent to 10% below the average of the high and low daily sales price of a share of Common Stock on the PSE, or if there shall have been no such sales on the PSE on any day, the average of the bid and the asked prices of a share of Common Stock of PLDT at the end of such day on such Exchange, in each such case averaged over a period of thirty (30) consecutive trading days prior to the conversion date, but in no case shall the conversion price be less than the price set by the Board of Directors which as at December 31, 2004, was Php5.00 per share. The number of shares of Common Stock issuable at any time upon conversion of one share of SIP Cumulative Convertible Preferred Stock shall be determined by dividing Php10.00 by the then applicable conversion price.

 

In case the shares of Common Stock at anytime outstanding shall be subdivided into a greater or consolidated into a lesser number of shares, then the minimum conversion price per share of Common Stock shall be proportionately decreased or increased, as the case may be and in the case of a stock dividend, such price shall be proportionately decreased, provided, however, that in every case the minimum conversion price shall not be less than the par value per share of Common Stock. In the event the relevant effective date for any such subdivision or consolidation of shares or stock dividend occurs during the period of thirty (30) trading days preceding the presentation of any shares of 10% Cumulative Convertible Preferred Stock for conversion, a similar adjustment shall be made in the sales prices applicable to the trading days prior to such effective date utilized in calculating the conversion price of the shares presented for conversion.

 

In case of any other reclassification or change of outstanding shares of Common Stock, or in case of any consolidation or merger of PLDT with or into another corporation, the Board of Directors shall make such provisions, if any, for adjustment of the minimum conversion price and the sales price utilized in calculating the conversion price as the Board of Directors, in it sole discretion, shall deem appropriate.

 

At PLDT’s option, the Series A to EE 10% Cumulative Convertible Preferred Stock are redeemable at par value plus accrued dividends five years after the year of issuance.

 

On January 27, 2004, the Board of Directors designated 1 million shares of serial preferred stock as Series EE 10% Cumulative Convertible Preferred Stock for issuance throughout 2004.

 

On December 9, 2004, the Board of Directors designated 500,000 shares of serial preferred stock as Series FF 10% Cumulative Convertible Preferred Stock for issuance throughout 2005.

 

The Series III Convertible Preferred Stock earns cumulative dividends at an annual rate of US$3.50 a share payable quarterly, free and clear of Philippine withholding taxes. It is convertible into Common Stock at the option of the holder at any time, at the conversion price of US$29.19 per Common Stock (equivalent to a conversion ratio of 1.7129 shares of Common Stock for each share of Series III Convertible Preferred Stock, each share of Series III Convertible Preferred Stock being valued for this purpose at its reference amount of US$50 a share), subject to adjustment in certain events; and is not redeemable. Upon liquidation of PLDT, holders of the Series III Convertible Preferred Stock will be entitled to receive liquidating distributions equivalent to Php11 per share, plus accrued and unpaid dividends to the date of distribution, subject to the prior rights of creditors.

 

The Series IV Cumulative Non-Convertible Redeemable Preferred Stock earns cumulative dividends at an annual rate of 13.5% based on the paid-up subscription price. It is redeemable at the option of PLDT at any time one year after subscription and at the actual amount paid for such stock, plus accrued dividends. On February 26, 2002, the Board of Directors called for the payment of a portion of the balance of the subscription price of the Series IV Cumulative Non-Convertible Redeemable Preferred Stock amounting to Php72 million, which was paid on March 5, 2002. On March 22, 2002, PLDT redeemed 60 million shares out of the 360 million subscribed shares of its Series IV Cumulative Non-Convertible Preferred Stock and paid Php72 million, representing the redemption price plus unpaid dividends up to the date of redemption.

 

The provisions of certain subscription agreements involving preferred stock have an effect on the ability of PLDT to, without written consent, sell certain assets and pay cash dividends unless all dividends for all past quarterly dividend periods have been paid and provision has been made for the currently payable dividends.

 

 

 

17. Interest-bearing Financial Liabilities

 

This account consists of the following:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Long-term portion of interest-bearing financial liabilities

 

 

 

Long-term debt

113,040

 

121,012

Obligations under capital lease (Note 8)

514

 

601

Preferred stock subject to mandatory redemption

14,094

 

14,375

 

127,648

 

135,988

 

 

 

 

 

Interest-bearing financial liabilities maturing within one year

 

 

 

Notes payable

2

 

58

Long-term debt maturing within one year

22,972

 

28,018

Obligations under capital lease maturing within one year (Note 8)

448

 

425

 

23,422

 

28,501

 

Unamortized debt discount, representing debt issuance costs and any difference between the fair value of consideration given or received on initial recognition, included in following financial liabilities are as follows:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Long-term debt

9,959

 

10,440

Obligations under capital lease (Note 8)

736

 

741

Preferred stock subject to mandatory redemption

5,575

 

6,182

Total unamortized debt discount

16,270

 

17,363

 

The following table describes all changes to unamortized debt discount as at March 31, 2005 and December 31, 2004.

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Unamortized debt discount at beginning of period

17,363

 

16,390

Additions during the period (Note 17)

133

 

7,765

Accretion during the period charged to financing cost (Note 5)

(712)

 

(3,452)

Revaluations

(493)

 

474

Settlement during the period (Note 17)

(21)

 

(3,814)

Unamortized debt discount at end of period

16,270

 

17,363

 

Long-term Debt

 

Long-term debt consists of:

 

 

 

March 31, 2005

December 31, 2004

Description

Interest Rates

(Unaudited)

(Audited)

 

 

(in millions)

U.S. Dollar Debt:

 

 

 

 

 

Export Credit Agencies-Supported Loans:

 

 

 

 

 

Kreditanstalt für Wiederaufbau, or KfW

5.65% - 8.03% and US$ LIBOR + 0.55% - 2.5%

US$324

Php17,722

US$351

Php19,793

Finnish Export Credit or Finnvera

6.36% - 7.75% and US$ LIBOR + 0.5% - 1.425%

158

8,664

159

8,964

Nippon Export and Investment Insurance
of Japan, or NEXI

US$ LIBOR +1%

73

4,030

74

4,179

Japan Bank for International Cooperation,
or JBIC/Co-financing Banks

6.56% - 7.95% and US$ LIBOR + 0.65% - 1.55%

38

2,078

44

2,459

Others

5.83% - 7.89% and US$ LIBOR + 0.15% - 4.30% and CXC’s cost + 0.20%

83

4,533

104

5,871

 

 

676

37,027

732

41,266

Fixed Rate Notes

7.85% - 11.375%

1,198

65,593

1,220

68,795

Term Loans:

 

 

 

 

 

Debt Exchange Facility

2.25% and US$ LIBOR + 1%

157

8,607

155

8,721

GSM Network Expansion Facilities

4.44% and US$ LIBOR + 1%-3.25%

124

6,765

125

7,046

Nederlandse Financierings-Maatschappij Voor

Ontwikkelingslanden N.V., or FMO

US$ LIBOR + 1.95% - 2.05%

51

2,862

Others

5.83% and LIBOR + 0.40% - 3.625%

26

1,421

33

1,863

Restructured Loans

US$ LIBOR + 1%

87

4,738

85

4,815

Satellite Acquisition Loans

US$ LIBOR + 1.75% and 5.6%

67

3,663

72

4,064

 

 

US$2,335

127,814

US$2,473

139,432

 

 

 

 

 

 

Japanese Yen Debt:

 

 

 

 

 

JBIC’s Overseas Investment Loan, or OIL

2.125%

JP¥8,364

4,275

JP¥9,760

5,363

Export Credit Agency-Supported Loan –
NEXI Supported Loan

JP¥ LIBOR + 1.70%

2,202

1,125

2,205

1,212

 

 

JP¥10,566

5,400

JP¥11,965

6,575

 

 

 

 

 

 

Philippine Peso Debt:

 

 

 

 

 

Peso Fixed Rate Corporate Notes

14% - 15.816%

1,675

1,675

Term Loans:

 

 

 

 

 

JBIC 4 Program

11.18%

510

680

Secured Term Loans

11% - 24%

246

305

Restructured Loans

91-day T-Bill + 1%

367

363

 

 

2,798

3,023

 

 

 

136,012

 

149,030

Less portion maturing within one year

 

 

22,972

 

28,018

Total long-term debt

 

 

Php113,040

 

Php121,012

 

Note: Amounts presented are net of unamortized debt discount and debt issuance cost.

 

The scheduled maturities of our outstanding unaudited consolidated long-term debt at nominal values as at March 31, 2005 are as follows:

 

 

U.S. Dollar Loans

JPY Loans

Php Loans

Total

 

In U.S. Dollar

In Php

In JPY

In Php

In Php

In Php

 

(in millions)

Year

 

 

 

 

 

 

2005(1)

325

17,781

2,024

1,034

652

19,467

2006

353

19,330

3,418

1,747

851

21,928

2007

474

25,988

3,418

1,747

78

27,813

2008

119

6,520

1,709

874

67

7,461

2009

271

14,831

56

14,887

2010 and onwards

972

53,201

1,214

54,415

 

(1) April 1, 2005 through December 31, 2005.

 

U.S. Dollar Debt:

 

Export Credit Agencies-Supported Loans

 

In order to obtain imported components for our network infrastructure in connection with our expansion and service improvement programs, we obtained loans extended and/or guaranteed by various export credit agencies. These financings account for a significant portion of our indebtedness.

 

Kreditanstalt für Wiederaufbau, or KfW

 

KfW, a German state-owned development bank, is PLDT’s largest single creditor. As at March 31, 2005, we owed US$324 million aggregate principal amount of debt to KfW, as follows:

 

 

 

On January 25, 2002, PLDT signed two loan agreements with KfW, which provided PLDT with a US$149 million facility to refinance in part the repayment installments under its existing loans from KfW due from January 2002 to December 2004. The facility is composed of a nine-year loan, inclusive of a three-year disbursement period and a two-year grace period during which no principal is payable. It partly enjoys the guarantee of HERMES, the export credit agency of the Federal Republic of Germany. We have drawn US$140 million (Php7,662 million) under this facility as at March 31, 2005. PLDT waived further disbursements under this refinancing facility effective September 1, 2004. Thus, the undrawn portion of US$9 million was cancelled.

 

Of the amounts outstanding under these KfW loans, US$55 million of our KfW loans will mature in 2005, US$57 million in 2006, US$78 million in 2007, US$58 million in 2008, US$44 million in 2009 and US$32 million in 2010. Principal amortization on these loans is generally payable in equal semi-annual installments.

 

Finnish Export Credit, plc, or Finnvera

 

As at March 31, 2005, US$161 million aggregate principal amount of Smart’s debts provided by various banks under export credit agency-backed facilities in connection with Smart’s GSM expansion programs are covered by guarantees from Finnvera, the Finnish export credit agency, for 95% of political risk and 50% of commercial risk for Phase 1 to 4 loan facilities and 100% for political and commercial risk for the refinancing facility of Phase 5A and 5B. This includes a US$100 million refinancing facility obtained on February 11, 2005 in relation to Smart’s GSM Phase 5A and 5B loans with outstanding balances of US$60 million and US$41 million, respectively. The principal benefit of refinancing the Phase 5 loans was the savings from lower interest margin on the refinancing facility.

 

Of the amounts outstanding under these Finnvera guaranteed loans, US$55 million will mature in 2005, US$36 million in 2006, US$20 million in 2007, US$20 million in 2008, US$20 million in 2009 and US$10 million in 2010. Principal amortization on these loans is generally payable in equal semi-annual installments.

 

Nippon Export and Investment Insurance of Japan, or NEXI

 

On November 28, 2002, Smart signed a US$100 million term loan facility supported by NEXI of which US$60 million was drawn on November 28, 2003 and US$40 million on April 5, 2004. This loan is payable semi-annually over four years in eight equal installments starting May 28, 2004 with final repayment due in November 2007. Outstanding balance as at March 31, 2005 is US$75 million.

 

Japan Bank for International Cooperation, or JBIC/Co-financing Banks

 

As at March 31, 2005, PLDT owed US$38 million aggregate principal amount of debt to JBIC (formerly the Export-Import Bank of Japan) and its co-financing banks under various facilities. Of the amounts outstanding under these loans, US$9 million will mature in 2005, US$13 million in 2006, US$9 million in 2007, US$4 million in 2008 and US$3 million in 2009.

 

Other Export Credit Agency Supported Loans

 

PLDT has also obtained loans extended and/or guaranteed by other export credit agencies, including the Export-Import Bank of the United States, and the respective export credit agencies of France, Italy, Israel, Sweden, Canada, Australia, the United Kingdom and Singapore, in the aggregate outstanding principal amount of US$76 million as at March 31, 2005. Smart, likewise, obtained loans guaranteed by export credit agencies of Norway and Italy amounting to US$7 million. Of the amounts outstanding under these loans, US$26 million will mature in 2005, US$27 million in 2006, US$23 million in 2007, US$4 million in 2008, US$2 million in 2009 and US$1 million in 2010.

Fixed Rate Notes

 

PLDT has the following non-amortizing fixed rate notes outstanding as at March 31, 2005 and December 31, 2004:

 

Principal
Amount

Interest
Rate

Maturity
Date

March 31, 2005
(Unaudited)

December 31, 2004
(Audited)

 

 

 

(in millions)

US$300,000,000

8.350%

March 6, 2017

US$296

Php16,190

US$296

Php16,658

US$250,000,000

11.375%

May 15, 2012

243

13,284

242

13,661

US$171,873,000

7.850%

March 6, 2007

171

9,371

183

10,315

US$175,000,000

10.500%

April 15, 2009

174

9,504

174

9,777

US$123,706,000

9.250%

June 30, 2006

123

6,753

129

7,289

US$110,557,000

9.875%

August 1, 2005

110

6,048

110

6,223

US$ 82,703,000

10.625%

May 15, 2007

81

4,443

86

4,872

 

 

 

US$1,198

Php65,593

US$1,220

Php68,795

 

Term Loans

 

US$283 Million Term Loan Facility (Debt Exchange Facility)

 

On July 2, 2004, Smart acquired from Piltel’s creditors approximately US$289 million, or 69.4%, in the aggregate of the outstanding restructured Piltel debt, in exchange for Smart debt. Smart paid cash of US$1.5 million (Php84 million) and issued new debt of US$283.3 million at fair value of Php8,390 million, net of debt discount amounting to Php7,464 million. As at March 31, 2005, unamortized discount amounted to Php6,900 million.

 

The breakdown of the total amount of Smart debt issued to participating Piltel creditors are as follows:

 

•         2007 Facility for US$0.2 million payable in full in December 2007;

•         2008 Facility for US$2.9 million payable in full in December 2008; and

•         2014 Facility for US$280.1 million payable in full in June 2014.

 

Interest for the above facilities is payable every quarter at a floating rate of three months US$ LIBOR plus 1.00% for the 2007 and 2008 facilities, and a fixed rate of 2.25% per annum for the 2014 facility. Furthermore, a portion of the 2014 facility amounting to US$144 million has a variable yield option whereby the creditor has an option to elect for an early repayment at a discount either in December 2007 at 52.5% of the relevant debt amount or in December 2008 at 57.5% of the relevant debt amount.

 

GSM Network Expansion Facilities

 

On September 13, 2004, Smart signed a US$104 million 5-year term loan facility supported by Finnish Export Credit PLc as the lender with ABN AMRO Bank, Banque National de Paribas, Calyon, DBS Bank and Sumitomo Mitsui Banking Corporation as the Lead Arrangers. The full amount of the facility was drawn in November 2004. The loan will be payable over five years in ten equal payments starting May 2005 with final repayment in November 2009.

 

On June 8, 2001, Smart signed its GSM Phase 5A financing comprised of US$195 million loans, of which US$30 million is owed to Nederlandse Financierings-Maatschappij Voor Ontwikkelingslanden N.V., or FMO, of the Netherlands, US$15 million to Nordic Investment Bank and US$150 million to Finnvera. Of the amounts owed to FMO and Nordic Investment Bank, US$20 million remained outstanding as at March 31, 2005, are payable over five to six years, with final repayments due in March 2007 and June 2007.

 

Local Exchange Transfer Loans

 

In connection with the transfer to PLDT of Smart’s local exchange business, PLDT entered into loan agreements with Nederlandse Financierings-Maatschappij Voor Ontwikkelingslanden N.V., or FMO, of the Netherlands, Exportkreditnamden, or EKN, of Sweden and Export Credits Guarantee Department, or ECGD, of the United Kingdom for loans in the principal amounts of US$135 million, US$36 million and US$27 million, respectively. Approximately US$25 million of the EKN and ECGD loans were outstanding as at March 31, 2005 and will mature on December 31, 2007. The FMO loan with original maturity of September 1, 2007 was prepaid in full on March 1, 2005.

 

Multi-currency Refinancing Facility

 

On September 4, 2002, PLDT signed a loan agreement with a syndicate of banks for a US$145 million multi-currency term loan facility consisting of Japanese yen and U.S. dollar commitments of JP¥10,914 million and US$53 million, respectively. This facility was split into two tranches. Tranche A was drawn on June 18, 2003 in the amount of JP¥7,723 million and US$34 million to refinance a portion of the Japanese yen syndicated term loan which matured on the same date. Tranche B was drawn on December 22, 2003 in the amount of JP¥3,191 million and US$19 million to refinance a portion of US$52 million principal amount outstanding under the U.S. dollar term loan which matured on the same date. The outstanding balances of Tranches A and B of this multi-currency term loan amounting to US$36 million and JP¥7,276 million originally with final maturity in December 2006 were prepaid on December 20, 2004.

 

Restructured Loans

 

On June 4, 2001, Piltel completed the restructuring of approximately Php41 billion of indebtedness and other claims owed to banks, trade creditors, bondholders and preferred shareholders, representing 98% of its total liabilities as at that date.

 

As a result of the restructuring:

 

  1. 50% of the financial debt of each participating creditor was released in consideration for the allotment of Piltel Series K Class I Convertible Preferred Stock. One (1) Piltel Series K Class I Convertible Preferred Stock was exchanged for every Php340 worth of debt for which it is being exchanged (converted into Pesos at an exchange rate of Php47.05 = US$1.00 for dollar-denominated debt and Php1.00 = JP¥2.39522 for yen-denominated debt), which shares were immediately and mandatorily converted into PLDT Convertible Preferred Stock. One PLDT Series V, VI or VII convertible preferred share was issued for every five (5) Piltel Series K Class I Convertible Preferred Stock.

 

  1. Approximately half of the remaining 50% of all participating creditors’ (except for bondholders and preferred shareholders) financial debt became their participation in a Tranche B Loan in the same currency as their previous financial debt and the other half became their participation in a Tranche C Loan also in the same currency as their previous financial debt. In the case of bondholders and preferred shareholders, the remaining 50% of their financial debt became a participation in the Conversion Notes Facility and in a single Tranche Peso loan (the Term Notes Facility), respectively.

 

On July 2, 2004, Smart acquired from Piltel’s creditors US$289 million or 69.4% of Piltel’s total outstanding restructured debt at that time, in exchange for US$283.3 million in new debt of Smart and US$1.5 million in cash. A gain on debt exchange transaction amounting to Php4,419 million was recognized in our consolidated statement of income representing the difference between the fair value of Piltel’s debt cancelled and/or exchanged for a cash and Smart’s debt amounting to Php12,893 million (net of debt discount of Php3,359 million) and Smart’s consideration for the debt exchange including cash of Php84 million (US$1.5 million) and fair value of newly issued debt amounting to Php8,390 million (net of debt discount of Php7,464 million). This portion of Piltel’s debt has been eliminated in consolidation as at March 31, 2005.

 

Piltel’s residual long-term debt to third parties consists of:

 

 

March 31, 2005

December 31, 2004

Description

(Unaudited)

(Audited)

 

(in millions)

Restructured debts

 

 

 

 

Philippine Pesos

 

 

 

 

10 year Tranche B

 

Php241

 

Php241

15 year Tranche C

 

242

 

241

 

 

483

 

482

U.S. Dollars

 

 

 

 

10 year Tranche B

US$10

532

US$10

548

15 year Tranche C

10

532

10

548

15 year Conversion Notes Facility

99

5,448

99

5,606

 

US$119

6,512

US$119

6,702

Total

 

6,995

 

7,184

Less unamortized discount (Note 2)

 

1,890

 

2,006

 

 

5,105

 

5,178

Unrestructured debt

 

 

 

 

U.S. Dollars

 

 

 

 

Convertible bonds

US$

50

US$1

52

Total

 

5,155

 

5,230

Less current portion

 

57

 

59

 

 

Php5,098

 

Php5,171

 

The following is a summary of the key economic terms relating to the restructuring of the financial debt taking the form of Tranche B Loan, Tranche C Loan, Term Notes Facility and Conversion Notes Facility.

 

 

Tranche B Loans

Tranche C Loans

Term Notes Facility

Conversion Notes Facility

Final maturity

10 years from June 4, 2001

15 years from June 4, 2001

15 years plus 10 days
from June 4, 2001

15 years from June 4, 2001

Amortization

Years 1 and 2 – 0.00%

Years 1 and 2 – 0.00%

Years 1 and 2 – 0.00%

Years 1 and 2 – 0.00%

Years 3 to 9 – 0.10%

Years 3 and 4 – 0.10%

Years 3 to 14 – 0.10%

Years 3 and 4 – 0.10%

 

Year 10 – 99.30%

Year 5 – 2.00%

Year 15 – 98.80%

Year 5 – 1.05%

 

 

Years 6 to 14 – 10.00%

 

Years 6 to 9 – 5.05%

 

 

Year 15 – 7.80%

 

Year 10 – 54.65%

 

 

 

 

Years 11 to 14 – 5.00%

 

 

 

 

Year 15 – 3.90%

Interest rate

 

Peso facility – Philippine 91-day treasury bill rate, or T-Bill Rate, or the average of the 91-day T-Bill Rate and the 90-day Philippine inter-bank offered rate, or PHIBOR, if 90-day PHIBOR is different from the T-Bill Rate by more than 2.50%, plus 1.00% p.a.

 

U.S. dollar facilities – London interbank rate for U.S. dollar deposits, or LIBOR, for three-month U.S. dollar deposits plus 1.00% p.a.

 

Yen facility – LIBOR interbank rate for Yen deposits for three-month deposits plus 1.00% p.a.

181-day T-Bill Rate or the average of the 181-day T-Bill Rate and the 6-months PHIBOR, if 6-months PHIBOR is different from the T-Bill Rate by more than 2.50%, plus 1.00% p.a.

LIBOR for three-month deposits plus 1.00% p.a.

 

Interest payment dates

Quarterly in arrears

Semi-annually

 

Under the terms of the restructuring, PLDT issued a Letter of Support, or LOS, for the benefit of Piltel and its creditors under which PLDT has agreed to cover any funding shortfalls of Piltel up to a maximum amount of US$150 million less all amounts paid or committed to be paid to or on behalf of Piltel or any of its subsidiaries or affiliates on or after March 23, 2000. Under the LOS, PLDT shall provide funding to Piltel in the event that the cash flow from Piltel’s operations fall short of the amount required by it to discharge in full its obligations to any creditor of Piltel and all its operating and financing subsidiaries and affiliates. PLDT is subject to contractual restrictions limiting the amount of financial support it can provide to Piltel up to US$150 million. As at March 31, 2005 and December 31, 2004, the undrawn balance available under the PLDT LOS is US$50 million, approximately Php2,751 million and Php2,831 million, respectively, due to prior investments made from March 23, 2000 to December 31, 2004 aggregating to US$100 million through PLDT’s subscription to Class I Series J preferred shares of Piltel.

 

Piltel’s restructured obligations are secured by substantially all present and future assets of Piltel under the Mortgage Trust Indenture, or MTI, dated June 4, 2001 between Piltel and Chase Manhattan Bank as security agent for the creditors, which established the security arrangements relating to the restructured debts. The participating creditors (other than the participating holders of the Peso Term Note Facility) will share equally in first ranking security, while non-participating creditors and the participating holders of the Peso Term Note Facility will share equally in second ranking security created under the MTI. Such mortgage was approved by at least two-thirds of Piltel’s stockholders at its annual meeting on April 18, 2001 and the NTC on May 18, 2001.

 

Satellite Acquisition Loans

 

Mabuhay Satellite has an existing Credit Agreement with the Export-Import Bank of the United States, or Ex-Im Bank, to finance a portion of the cost of purchasing the Agila II Satellite. In 2003, Ex-Im Bank of the United States approved, in principle, the re-profiling of Mabuhay Satellite’s US$42 million debt with them by extending the maturity of the loan by 1 and ½ years to July 15, 2007 and reducing the interest rate by 1% to 5.6%. The revised repayment terms have been approved by the majority of the local creditor banks.

 

Mabuhay Satellite also has an existing Omnibus Agreement with a syndicate of local banks, or the Banks, which includes issuance of irrevocable standby Letters of Credit with an aggregate stated value not exceeding US$41 million (Php2,236 million) in favor of U.S. Ex-Im Bank, as security under the Credit Agreement and a term loan to Mabuhay Satellite in the aggregate amount of US$26 million (Php1,427 million), which will mature on various dates from 2005 to 2007.

 

Mabuhay Satellite has constituted in favor of the Banks: (a) a first mortgage on its leasehold rights under a lease agreement entered into with the Subic Bay Metropolitan Authority and the components of the satellite system; (b) an assignment of its rights under its purchase contract for the satellite system; (c) an assignment of its rights under the transponder lease contracts to be entered into with its shareholders and other parties and the revenues therefrom; and (d) an assignment of the applicable proceeds of insurance to be taken on the satellite system.

 

Japanese Yen Debt:

 

JBIC JP¥9,760 Million Overseas Investment Term Loan

 

On July 26, 2002, PLDT signed a loan agreement with JBIC for a credit facility of JP¥9,760 million under JBIC’s OIL program. The loan, which was drawn on July 31, 2002, is payable semi-annually beginning March 21, 2005 and will mature on March 21, 2008.

 

NEXI Supported JP¥5,615 Million Syndicated Term Loan Facility

 

On June 11, 2003, PLDT signed a JP¥5,615 million syndicated term loan facility supported by NEXI, of which JP¥2,520 million was drawn and JP¥2,205 million was outstanding as at March 31, 2005. The undrawn balance of JP¥3,095 million was cancelled at the end of the Availability Period on December 3, 2004. This loan is amortized semi-annually beginning December 2004 and will mature in June 2008.

 

Philippine Peso Debt:

 

Php2,770 Million Peso Fixed Rate Corporate Notes

 

In connection with PLDT’s service improvement and expansion programs, PLDT has entered into two loan agreements, pursuant to each of which PLDT issued fixed rate corporate notes in three tranches. Interest on each tranche is payable semi-annually.

 

Under the first loan agreement, PLDT borrowed an aggregate amount of Php1,500 million, of which Php230 million matured on November 11, 2002, Php500 million matured on November 9, 2004 and Php770 million will mature on November 9, 2006.

 

Under the second loan agreement, PLDT borrowed an aggregate amount of Php1,270 million, of which Php360 million matured on June 9, 2003, Php100 million will mature on June 9, 2005 and Php810 million on June 9, 2010.

 

Term Loans

 

JBIC 4 Program of the Development Bank of the Philippines

 

In connection with the Asia Pacific Cable Network 2 project, PLDT entered into a loan agreement with Citibank, N.A., as facility agent, and a syndicate of banks in the aggregate principal amount of Php1,700 million, of which about Php510 million was outstanding as at March 31, 2005. The loan, which is funded under the JBIC Facility for Private Sector Development of the Development Bank of the Philippines, will mature on October 26, 2005 and since April 2002 is payable in quarterly installments as set forth below:

 

Quarterly Payment Number

Percentage of Principal Payable on
Each Quarterly Payment Date

 

 

Payments 1–7

3.500%

Payments 8–11

8.875%

Payments 12–15

10.000%

 

Secured Term Loans

 

Php150 Million Term Loan Facility

 

On March 4, 2002, ePLDT entered into a three-year loan facility with Philippine Bank of Communications amounting to Php150 million. The loan is payable in seven quarterly installments, with a grace period of one year, beginning year 2003. The loan facility was fully drawn on December 31, 2002. The quarterly principal payments of Php15 million started in June 2003 with a balloon payment of Php45 million in March 2005. Interest on this loan is equivalent to 91-day T-bill rate plus 4% per annum payable quarterly in arrears. The loan is secured by ePLDT’s deed of assignment of receivables of a subsidiary from a foreign customer and an investment in an associate with an original cost of Php629 million. As at March 31, 2005, the investment in this associate has been fully provided for as disclosed in Note 9 – Investments in Associates – at equity. This loan was fully paid as at March 31, 2005.

 

Php100 Million Term Loan Facility

 

On March 15, 2004, ePLDT entered into another three-year term loan facility with Asia United Bank amounting to Php100 million for the payment of its outstanding short-term bank loan facility and for other working capital requirements. The loan facility was fully drawn as at December 31, 2004. The loan is to be repaid in nine equal quarterly installments starting March 2005 with final repayment in March 2007. Interest on the loan is equivalent to 90-day PHIBOR plus 3% per annum payable quarterly in arrears. The loan is secured by a Mortgage Trust Indenture Agreement, or MTIA, on a parcel of land with a carrying value of Php279 million as at December 31, 2004. As at March 31, 2005, the outstanding balance of this loan amounted to Php88 million, of which Php33 million will mature in 2005.

 

Php149 Million Term Loan Facility

 

As at March 31, 2005, Vocativ Systems, Inc., a wholly-owned call center subsidiary of ePLDT, has an outstanding 5-year term loan facility of Php149 million with Asia United Bank for the payment of its additional capital expenditures and working capital requirements. The loan is to be repaid in fourteen equal quarterly installments starting April 2006 with final repayment in July 2009. Interest on the loan is equivalent to 90-day PHIBOR plus 3% per annum payable quarterly in arrears. The loan is secured by a Mortgage Participation Certificate against the MTIA between ePLDT and Asia United Bank Corporation – Trust and Investments Group dated March 15, 2004 on a parcel of land, which excludes the buildings and improvements.

 

Unsecured Term Loans

 

Php1,000 Million Term Loan Facility

 

On June 14, 2001, Smart signed its GSM Phase 5A financing of Php1,000 million term loan. The outstanding balance under this facility of Php467 million was prepaid on June 28, 2004.

 

Debt Covenants

 

Our debt instruments contain restrictive covenants, including covenants that could prohibit us from paying dividends on common stock under certain circumstances, and require us to comply with specified financial ratios and other financial tests, calculated in conformity with accounting principles generally accepted in the Philippines, at relevant measurement dates, principally at the end of each quarterly period. We have complied with all of our maintenance ratios as required under our loan covenants and other debt instruments. In addition, we are required to comply with certain ratios for the incurrence of capital expenditures in excess of US$10 million and incurrence of indebtedness.

 

The principal factors that can negatively affect our ability to comply with financial ratios and other financial tests are depreciation of the peso relative to the U.S. dollar, poor operating performance of PLDT and its consolidated subsidiaries, impairment or similar charges in respect of investments or other long-lived assets that may be recognized by PLDT and its consolidated subsidiaries and increases in our interest expenses. Interest expense may increase as a result of various factors including issuance of new debt, the refinancing of lower cost indebtedness by higher cost indebtedness, depreciation of the peso, the lowering of PLDT’s credit ratings or the credit ratings of the Philippines, increase in reference interest rates, and general market conditions. Since approximately 98% of PLDT’s total debt is denominated in foreign currencies, principally in U.S. dollars, many of these financial ratios and other tests are negatively affected by any weakening of the peso.

 

PLDT’s debt instruments contain a number of other negative covenants that, subject to certain exceptions and qualifications, restrict PLDT’s ability to take certain actions without lenders’ approval, including: (a) incurring additional indebtedness; (b) prepaying other debt; (c) making investments; (d) extending loans; (e) extending guarantees or assuming the obligations of other persons; (f) paying dividends or other distributions or redeeming, repurchasing or otherwise acquiring shares of PLDT’s capital stock; (g) disposing of all or substantially all of its assets or of assets in excess of specified thresholds of its tangible net worth; (h) entering into management contracts providing for the management of its business or operations by a third party; (i) creating any lien or security interest; (j) permitting set-off against amounts owed to PLDT; (k) merging or consolidating with any other company; (l) entering into transactions with stockholders and affiliates; and (m) entering into sale and leaseback transactions.

 

Further, certain of PLDT debt instruments contain provisions wherein PLDT may be required to repurchase or prepay certain indebtedness in case of change in control of PLDT.

 

PLDT’s debt instruments also contain customary and other default provisions that permit the lender to accelerate amounts due or terminate their commitments to extend additional funds under the debt instruments. These default provisions include: (a) cross-defaults and cross-accelerations that permit a lender to declare a default if PLDT is in default under another debt instrument; in some cases, the cross-default provision is triggered upon a payment or other default permitting the acceleration of PLDT’s debt, whether or not the defaulted debt is accelerated. In other cases, the cross-default provision requires the defaulted loan to be accelerated. In some debt instruments, the cross-default provision will be triggered only if the principal amount of the defaulted indebtedness exceeds a threshold amount specified in these debt instruments; (b) failure by PLDT to meet certain financial ratio covenants referred to above; (c) the occurrence of any material adverse change in circumstances that a lender reasonably believes materially impairs PLDT’s ability to perform its obligations under its debt instrument with the lender; (d) the revocation, termination or amendment of any of the permits or franchises of PLDT in any manner unacceptable to the lender; (e) the abandonment, termination or amendment of the project financed by a loan in a manner unacceptable to the lender; (f) the nationalization or sustained discontinuance of all or a substantial portion of PLDT’s business; and (g) other typical events of default, including the commencement of bankruptcy, insolvency, liquidation or winding up proceedings by PLDT.

 

Smart’s debt instruments contain certain restrictive covenants, including covenants that prohibit Smart from paying dividends, redeeming preferred stock, making distributions to PLDT or otherwise providing funds to PLDT or any affiliate without the consent of its lenders. Also, Smart’s debt instruments contain certain restrictive covenants that require Smart to comply with specified financial ratios and other financial tests at semi-annual measurement dates. Smart has maintained compliance with all of its financial covenants. The agreements also contain customary and other default provisions that permit the lender to accelerate amounts due under the loans or terminate their commitments to extend additional funds under the loans. These default provisions include: (a) cross-defaults and cross-accelerations that permit a lender to declare a default if Smart is in default under another loan agreement. These cross-default provisions are triggered upon a payment or other default permitting the acceleration of Smart debt, whether or not the defaulted debt is accelerated; (b) failure by Smart to comply with certain financial ratio covenants; (c) any reduction in PLDT’s ownership of Smart’s shares below 51%; (d) any reduction in First Pacific’s and Metro Pacific Corporation’s collective direct and/or indirect ownership of PLDT’s common stock below 17.5% of the total common stock outstanding; and (e) the occurrence of any material adverse change in circumstances that the lender reasonably believes materially impairs Smart’s ability to perform its obligations under its loan agreements.

 

As at March 31, 2005, Piltel is not in compliance with the terms of convertible bonds with principal amount of US$0.7 million (approximately US$0.9 million redemption price at the option of the holders). Piltel may not be able to restructure or otherwise pay the claims of its unrestructured debt. However, default on and acceleration of Piltel’s unrestructured indebtedness does not create a cross-default under Piltel’s restructured indebtedness or any indebtedness of PLDT or Smart.

 

The Credit and Omnibus Agreements of Mabuhay Satellite impose negative covenants which, among others, restrict material changes in Mabuhay Satellite’s nature of business and ownership structure, any lien upon or with respect to any of its assets or to any right to receive income, acquisition of capital stock, declaration and payment of dividends, merger, consolidation and sale with another entity and incurring or guaranteeing additional long-term debt beyond prescribed amounts.

 

ePLDT’s loan agreement imposes negative covenants which, among other things, restrict ePLDT in regard to payment of cash dividends or any other income or any capital distribution to PLDT, voluntary suspension of its entire business operations for a period of 60 consecutive days, dissolution of its legal existence, and creation of any encumbrances on the shares pledged. One of ePLDT’s loan agreement also requires ePLDT to comply with specified financial ratios and other financial tests at quarterly measurement dates. The agreement also contains customary and other default provisions that permit the lender to accelerate amounts due under the loan or terminate their commitments to extend additional funds under the loan. As at March 31, 2005, ePLDT has complied with all of its financial covenants.

 

Obligations Under Capital Lease

 

The future minimum payments for capitalized leases are as follows as at March 31, 2005:

 

Year

(Unaudited)

 

(in million pesos)

2005(1)

655

2006

352

2007

235

2008

6

2009

7

2010 and onwards

443

Total minimum lease payments

1,698

Less amount representing interest

736

Present value of net minimum lease payments

962

Less capital lease maturing within one year

448

Long-term portion of obligations under capital lease

514

 

(1) April 1, 2005 through December 31, 2005.

 

Municipal Telephone Projects

 

In 1993, PLDT entered into two lease agreements with the Philippine Department of Transportation and Communications, or DOTC, covering telecommunications facilities in Bohol and Batangas established under the Municipal Telephone Act. Under these agreements, PLDT was granted the exclusive right to perform telecommunications management services, to expand services, and to promote the use of the DOTC-contracted facilities in certain covered areas for a period of 15 years. Title to the properties shall be transferred to PLDT upon expiration of the lease term. As at March 31, 2005, PLDT’s aggregate remaining obligation under this agreement was approximately Php858 million. In case of cancellation, PLDT is liable to pay Php100 million under each of the two contracts as liquidated damages.

 

On June 1, 2004, PLDT served the DOTC a notice of termination of the lease agreement in respect of the telecommunications system in Bohol which state of deterioration, obsolescence and disrepair have made it impossible for PLDT to continue managing, operating, and maintaining the system. Since 2002, PLDT has been advising the DOTC of the need to review the viability of the system as it has infused more than Php200 million for upgrades and maintenance to keep the system operable. Further, the enactment of R.A. No. 7925, which negated the DOTC’s warranty to grant PLDT the exclusive right to provide telecommunication services in the areas stipulated, prevented PLDT from achieving the originally projected profitability thereby rendering it impossible for PLDT to continue fulfilling its obligation under the lease agreement. Although several discussions have been held since then to seek a mutually acceptable agreement, no amenable arrangement has been reached. On June 30, 2004, the DOTC advised PLDT that the request for termination of the lease agreement in Bohol has been referred to the Department of Justice, or DOJ, as government agencies are required to refer all interpretation of contracts and agreements to the DOJ secretary as attorney-general of the national government. As at the date of this report, negotiations are on-going in efforts to reach a mutually beneficial arrangement for both parties. As at March 31, 2005, the net book value of the telecommunications system in Bohol, including PLDT’s additional capital expenditure relating to the telecommunications system, and corresponding capital lease obligation amounted to Php38 million and Php735 million, respectively.

 

Other Long-term Capital Lease Obligations

 

The PLDT Group has various long-term lease contracts for a period of three years covering various office equipment. In particular, Smart and Piltel have capital lease obligations aggregating Php839 million as at March 31, 2005 in respect of office equipment and facilities.

 

Under the terms of certain loan agreements and other debt instruments, PLDT may not create, incur, assume or permit or suffer to exist any mortgage, pledge, lien or other encumbrance or security interest over the whole or any part of its assets or revenues or suffer to exist any obligation as lessee for the rental or hire of real or personal property in connection with any sale and leaseback transaction.

 

Preferred Stock Subject to Mandatory Redemption

 

The movements of PLDT’s preferred stock subject to mandatory redemption follow:

 

 

March 31, 2005 (Unaudited)

December 31, 2004 (Audited)

 

Series V

Series VI

Series VII

Total

Series V

Series VI

Series VII

Total

 

(in million pesos)

Balance at beginning of period

2,104

6,242

6,029

14,375

2,053

5,435

5,247

12,735

Conversion

(10)

 

(10)

(339)

(18)

(357)

Accretion

93

202

36

331

390

751

457

1,598

Revaluation

(178)

(424)

(602)

74

325

399

Balance at end of period

2,197

6,256

5,641

14,094

2,104

6,242

6,029

14,375

 

As at March 31, 2005, PLDT had issued 3 million shares of Series V Convertible Preferred Stock, 5 million shares of Series VI Convertible Preferred Stock and 4 million shares of Series VII Convertible Preferred Stock in exchange for Series K Class I Convertible Preferred Stock of Piltel, pursuant to the debt restructuring plan of Piltel. Shares of Series V, VI and VII Convertible Preferred Stock are entitled to receive annual dividends of Php18.70 per share, US$0.397 per share and JP¥40.7189 per share, respectively. Each share of Series V, VI and VII PLDT Convertible Preferred Stock is convertible at any time at the option of the holder into one PLDT common share. On the date immediately following the seventh anniversary of the issue date of the Series V and Series VI Convertible Preferred Stock and on the eighth anniversary of the issue date of the Series VII Convertible Preferred Stock, the remaining outstanding shares under these series will be mandatorily converted to PLDT common shares. Under a put option exercisable for 30 days, holders of common shares received on mandatory conversion will be able to require PLDT to purchase such PLDT common shares for Php1,700 per share, US$36.132 per share, and JPY4,071.89 per share for Series V, VI and VII, respectively.

 

PLDT’s Convertible Preferred Stock Series V, VI and VII were designated as compound instruments consisting of liability and equity components. The total fair value of the Convertible Preferred Stock Series V, VI and VII was determined at issue date, of which the aggregate fair value of the liability component of the issued Series V, VI and VII Convertible Preferred Stock as at date of issuance is included under the “Interest-bearing Financial Liabilities” account in the consolidated balance sheets. The residual amount was assigned as the equity component.

 

The difference between the aggregate fair value of the Series V, VI and VII Convertible Preferred Stock at issue date and the aggregate redemption value is accreted over the period up to the call option date using the effective interest rate method. Accretions added to “Preferred Stock Subject to Mandatory Redemption” and charged to interest for the three months ended March 31, 2005 and 2004 amounted to Php331 million and Php355 million, respectively.

 

“Preferred Stock Subject to Mandatory Redemption” amounted to Php14,094 million and Php14,375 million as at March 31, 2005 and December 31, 2004, respectively, after revaluation of Series VI and VII to the exchange rates at balance sheet dates and after giving effect to the above accretions, conversions and additional issuances. As at March 31, 2005 and December 31, 2004, 1,068,518 shares and 1,060,940 shares, respectively, of the Convertible Preferred Stock have been converted into PLDT common shares. The aggregate redemption value of the outstanding Series V, VI and VII Convertible Preferred Stock amounted to Php21,126 million and Php22,016 million as at March 31, 2005 and December 31, 2004, respectively.

 

The corresponding dividends on these shares charged as interest expense amounted to Php67 million and Php58 million for the three months ended March 31, 2005 and 2004, respectively.

 

Notes Payable

 

Parlance Systems, Inc., a wholly-owned call center subsidiary of ePLDT has availed of a local bank’s Export Packing and Credit Loan facility amounting to US$950,000 as at March 31, 2005. The said facility can be availed by an export Letter of Credit with an 80% loan value. It has a 90-day term from the date it was granted by the bank and is supported by a Deed of Assignment of Receivables. Interest is based on the prevailing bank rate to be collected in arrears on a monthly basis.

 

 

 

18. Other Noncurrent Liabilities

 

This account consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Capital expenditures under long-term financing

5,946

 

3,970

Prepayment received under receivable purchase facility (Note 14)

1,403

 

1,644

Asset retirement obligations (Note 8)

680

 

638

Unearned revenues

81

 

85

Others

642

 

822

 

8,752

 

7,159

 

 

 

19. Accrued Expenses and Other Current Liabilities

 

This account consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Accrued utilities and related expenses

4,503

 

4,457

Accrued interest on various loans (Notes 17 and 20)

2,662

 

2,235

Accrued taxes and related expenses

1,502

 

2,886

Accrual for payment for unused sick leave and other employee benefits

1,494

 

1,624

Payable in installment purchase of equity investment

1,339

 

1,561

Others

2,320

 

2,048

 

13,820

 

14,811

 

 

 

20. Related Party Transactions

 

a. Air Time Purchase Agreement between PLDT and AIL and Related Agreements

 

In March 1997, PLDT entered into a National Service Provider, or Founder NSP, Air Time Purchase Agreement with PT Asia Cellular Satellite (assigned and transferred to AIL), as amended in December 1998, under which PLDT was granted the exclusive right to sell ACeS services in the Philippines. In exchange, the Air Time Purchase Agreement states that PLDT has to purchase from PT Asia Cellular Satellite at least US$5 million worth of air time annually over ten years, commencing on the commercial operations date, which has been set as January 1, 2002.

 

In the event that PT Asia Cellular Satellite’s aggregate billing revenue is less than US$45 million in any given year, the Air Time Purchase Agreement states that PLDT has to make supplemental air time purchase payments not to exceed US$15 million per year during the ten-year term.

 

PLDT and the other founder NSPs are endeavoring to amend the Air Time Purchase Agreement due to the occurrence of partial satellite loss, changes in the primary business of ACeS and other events affecting the business.

 

In March 2003, PLDT, together with the other founder NSPs, entered into a Standstill Agreement with AIL suspending the application and enforcement of the minimum and supplemental air time payments under the original Air Time Purchase Agreement. In lieu of these payments, the parties agreed that AIL shall provide PLDT and the other founder shareholders, with unlimited use of air time for the year 2003 in exchange for a fixed fee in the amount of US$3.8 million for PLDT. Moreover, PLDT was also obliged to purchase from AIL 13,750 satellite phone units for the year 2003 at US$395 F.O.B. per unit, subject to quarterly price adjustments. The parties to the Standstill Agreement also agreed to negotiate in good faith and use their best efforts to reach an agreement on a revised Air Time Purchase Agreement before November 15, 2003 that will cover, among other matters, the amended minimum and supplemental air time payment provisions subject to the approval of AIL’s creditors.

 

On February 10, 2004, notwithstanding the on-going negotiations, AIL advised PLDT of the termination of the Standstill Agreement and the reinstatement of the terms under the original Air Time Purchase Agreement following the lapse of the deadline set in the Standstill Agreement for the establishment of a revised Air Time Purchase Agreement.

 

Negotiations are continuing with the relevant parties towards an amicable settlement of this matter. See Note 23 – Provisions and Contingencies for further discussion. Prior to further negotiation of definitive transaction agreement among the parties, PLDT deposited US$21.5 million in an escrow account on March 28, 2005 which was to be disbursed upon the execution and delivery of mutually agreeable definitive transaction agreement on or before April 29, 2005. The parties involved had not reached an agreement to date and on May 2, 2005, PLDT has formally requested for the return of amount deposited. Copies of the necessary banking instructions have been received by the escrow bank, but only upon receipt of the original instructions will the abovementioned funds be returned.

 

PLDT also entered into a Founder NSP Operating Agreement with PT Asia Cellular Satellite on March 12, 1997, under which PLDT may:

 

•         authorize distributors to resell ACeS services in the Philippines upon prior approval from PT Asia Cellular Satellite; and

 

•         appoint agents to solicit and bill PLDT’s or its authorized distributors’ subscribers for ACeS services and to sell terminals on behalf of PLDT.

 

Under an Assignment and Assumption Agreement dated December 29, 1998, PT Asia Cellular Satellite agreed to assign and transfer to AIL of PT Asia Cellular Satellite’s rights under the Founder NSP Air Time Purchase Agreement and Founder NSP Operating Agreement.

 

Under an Acknowledgment of Assignment of Air Time Purchase Agreement entered into on December 29, 1998, by and among PLDT, P.T. Bank Internasional Indonesia and AIL, PLDT consented to the assignment by AIL of the Founder NSP Air Time Purchase Agreement to P.T. Bank Internasional Indonesia, as security agent, for the benefit of the secured parties under the Security Agreement dated December 29, 1998, which was executed in connection with the Amended and Restated Credit Agreement dated December 29, 1998 among PT Asia Cellular Satellite, AIL, P.T. Bank Internasional Indonesia and various banks.

 

On September 30, 2002, PT Asia Cellular Satellite, AIL, as guarantor, P.T. Bank Internasional Indonesia, as security agent, and various other banks signed a Rescheduling Agreement, which amended the terms of the Amended and Restated Credit Agreement dated December 29, 1998, moving the principal repayment dates to agreed periods with the final maturity date on January 30, 2012.

 

b. Transactions with Major Stockholders, Directors and Officers

 

Transactions to which PLDT or its subsidiaries were a party, in which a director or key officer or owner of more than 10% of the common stock of PLDT, or any member of the immediate family of a director or key officer or owner of more than 10% of the common shares of PLDT had a direct or indirect material interest in PLDT or its subsidiary, as at March 31, 2005 and December 31, 2004 and for the three months ended March 31, 2005 and 2004 are as follows:

 

1. Agreements with NTT Communications and/or its Affiliates

 

PLDT is a party to the following agreements with NTT Communications and/or its affiliates:

 

•         Advisory Services Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Communications, as amended on December 31, 2003, under which NTT Communications provides PLDT with technical, marketing and other consultants for various business areas of PLDT starting April 1, 2000;

 

•         Domestic Fiber Optic Network Submerged Plant Maintenance Agreement. On July 4, 2000, PLDT entered into an agreement with NTT World Engineering Marine Corporation, or NTT WEMC, for the submarine cable repair and other allied services for the maintenance of PLDT’s domestic fiber-optic network, or DFON, submerged plant for a period of five years up to July 4, 2005. Under the agreement, PLDT shall pay NTT WEMC a fixed annual standing charge of US$2 million, excluding cost for the use of a remotely operated submersible vehicle at US$5,000 for every day of use and repair cost computed at US$19,000 per day of actual repair;

 

•         Arcstar Licensing Agreement and Arcstar Service Provider Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Worldwide Telecommunications Corporation under which PLDT markets managed data and other services under NTT Communications’ “Arcstar” brand to its corporate customers in the Philippines. PLDT also entered into a Trade Name and Trademark Agreement with NTT Communications under which PLDT has been given the right to use the tradename “Arcstar” and its related trademark, logo and symbols, solely for the purpose of PLDT’s marketing, promotional and sales activities for the Arcstar services within the Philippines; and

 

•         Conventional International Telecommunications Services Agreement. On March 24, 2000, PLDT entered into an agreement with NTT Communications under which PLDT and NTT Communications agreed to cooperative arrangements for conventional international telecommunications services to enhance their respective international businesses.

 

Total fees under these agreements amounted to Php81 million and Php70 million for the three months ended March 31, 2005 and 2004, respectively. As at March 31, 2005 and December 31, 2004, outstanding obligations of PLDT amounted to Php52 million and Php49 million, respectively.

 

2. Agreement between Smart and Asia Link B.V., or ALBV. Smart has an existing Technical Assistance Agreement with ALBV for the latter to provide technical support services and assistance in the operations and maintenance of cellular business for a period of five years, subject to renewal upon mutual agreement between the parties. The agreement provides for quarterly payments of technical service fees equivalent to 2% of the net revenues of Smart. In January 2003, the agreement was amended, reducing the technical service fees to be paid by Smart to ALBV to 1% of net revenues effective January 1, 2003. On February 18, 2004, Smart and ALBV entered into a renewal of the technical service agreement extending the effectivity of the terms of the agreement to February 23, 2008. Furthermore, in view of the acquisition by Smart of Piltel Series K Class I Convertible Preferred Stock held by PLDT, the parties agreed to make the consolidated net revenues of Smart the basis for the computation of the 1% royalty payable by Smart to ALBV, effective from January 1, 2005.

 

Smart also has an existing Services Agreement with ALBV for a period of 25 years starting January 1, 1999, which shall automatically expire unless renewed by mutual agreement of both parties. Under the agreement, ALBV provides advice and assistance to Smart in sourcing capital equipment and negotiating with international suppliers, arranging international financing and other services therein consistent with and for the furtherance of the objectives of the services. Service agreement fees were paid for the whole 25-year period.

 

ALBV is a subsidiary of the First Pacific Group.

 

Total fees under these agreements amounted to Php123 million and Php107 million for the three months ended March 31, 2005 and 2004, respectively. Outstanding obligations of Smart under the Technical Service Agreement amounted to Php246 million and Php267 million as at March 31, 2005 and December 31, 2004, respectively.

 

3. Agreements relating to insurance companies. Gotuaco del Rosario and Associates, or Gotuaco, acts as the broker for certain insurance companies to cover certain properties of the PLDT Group. Insurance premiums are remitted to Gotuaco and the broker’s fees are settled between Gotuaco and the insurance companies. In addition, PLDT has an insurance policy with Malayan Insurance Co., Inc., or Malayan, wherein premiums are directly paid to Malayan. Total payments to Gotuaco and Malayan covering the 12-month period ending July 31, 2005 amounted to Php452 million. Two directors of PLDT have a direct/indirect interests in or serve as a director/officer of Gotuaco and Malayan.

 

Compensation of Key Management Personnel of the PLDT Group

 

The aggregate compensation and benefits paid to the chief executive officer and other key advisors and officers, as a group, for the three months ended March 31, 2005 and 2004 amounted to approximately Php133 million and Php184 million, respectively.

 

Each of the directors, including the members of the advisory board of PLDT, is entitled to a director’s fee in the amount of Php125,000 for each meeting of the board attended, except Manuel V. Pangilinan, our Chairman, who has waived his right to receive a director’s fee. Each of the members or advisors of the audit, executive compensation, nomination and finance committees is entitled to a fee in the amount of Php50,000 for each committee meeting attended.

 

There are no agreements between PLDT and any of its directors and key officers providing for benefits upon termination of employment, except for such benefits to which they may be entitled under PLDT’s retirement plan.

 

 

 

21. Employee Benefits

 

Executive Stock Option Plan, or ESOP

 

On April 27, 1999 and December 10, 1999, the Board of Directors and stockholders, respectively, approved the establishment of an ESOP and the amendment of the Seventh Article of the Articles of Incorporation of PLDT denying the pre-emptive right of holders of common stock to subscribe for any issue of up to 1,289,745 common stock pursuant to the ESOP. The ESOP covers management executives, which include officers with rank of Vice President up to the President, executives with the rank of Manager up to Assistant Vice President, and advisors/consultants engaged by PLDT. The ESOP seeks to motivate option holders to achieve PLDT’s goals, reward option holders for the creation of shareholder value, align the option holders’ interests with those of the stockholders of PLDT and retain the option holders to serve the long-term interests of PLDT. The ESOP is administered by the Executive Compensation Committee of the Board of Directors. About 1.3 million common stock of PLDT have been reserved as underlying shares of options under the ESOP in 1999.

 

Movements in the number of stock option plan outstanding are as follows:

 

 

March 31,
2005
(Unaudited)

 

December 31, 2004
(Audited)

Balance at beginning of period

536,589

 

900,118

Exercised shares*

(103,282)

 

(336,745)

Cancelled

 

(26,784)

Balance at end of period

433,307

 

536,589

 

* Based on date of payment of exercised shares

 

Since the date of the grant on December 10, 1999 up to December 31, 2003, there were no officers or executives who exercised their options. Instead, there were cancellations of options due to officer resignations and retirements of officers and executives.

 

As at March 31, 2005, 440,027 shares were exercised by certain officers and executives at an exercise price of Php814 per share. Of the 440,027 exercised shares, 6,988 shares were unissued as at March 31, 2005.

 

The fair value of the ESOP plan was estimated at the date of grant using an option pricing model, which considered annual volatility of 40%, risk-free interest rate, expected life of option, exercise share price of Php814 and weighted average share price Php870 for the 1999 Grant and Php315 for the 2002 Grant as at valuation date. Total fair value of shares granted amounted to Php359 million as at March 31, 2005 and December 31, 2004. The fair value of the options recognized as an expense for the three months ended March 31, 2004 amounted to Php4 million and none for the three months ended March 31, 2005.

 

LTIP

 

On August 3, 2004, PLDT’s Board of Directors approved the establishment of an LTIP for eligible key executives and advisors of PLDT and its subsidiaries. The LTIP is a four-year cash plan covering the period January 1, 2004 to December 31, 2007. The awards payment at the end of the four-year period (without interim payments) is contingent upon the achievement of the approved target increase in PLDT’s common share price by the end of the plan period and the cumulative consolidated net income target for the plan period. The target increase in the PLDT base share price, which is the average of the closing prices of PLDT shares ten trading days before or after December 31, 2003, is approximately 15% per annum compounded for the plan period.

 

The fair value of the LTIP was estimated using an option pricing model, which considered annual stock volatility, risk-free interest rate, expected life of option of four years and weighted average share price Php1,360 as at valuation date. The fair value of the options recognized as an expense for the three months ended March 31, 2005 and 2004 amounted to Php137 million and Php109 million, respectively.

 

Pension

 

Defined Benefit Plans

 

We have defined benefit pension plans, covering substantially all of our employees, except Smart, of which require contributions to be made to separate administrative fund.

 

Our actuarial valuation is done on an annual basis. Based on the latest actuarial valuation, the actual present value of accrued liability, net of pension cost and average assumptions used in developing the valuation are as follows:

 

 

(in million pesos)

Benefit obligation as at December 31, 2004

6,924

Fair value of plan assets as at December 31, 2004

4,449

Funded status

2,475

Unrealized net transition obligation

(120)

Unrecognized net actuarial gain

(176)

Accrued benefit cost as at December 31, 2004

2,179

Accrual of pension cost during the period

190

Contributions

(42)

Accrued benefit cost as at March 31, 2005

2,327

 

Net pension cost was computed as follows:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Components of net periodic benefit cost:

 

 

 

Service cost

111

 

101

Interest cost

172

 

135

Actual return on plan assets

(119)

 

(94)

Amortizations of unrecognized net transition obligation

14

 

14

Net periodic benefit cost

178

 

156

 

The weighted average assumptions used to determine pension benefits are as follows:

 

Discount rate

 

 

9%

Rate of increase in compensation

 

 

7%

Rate of return on plan assets

 

 

9%

 

As at March 31, 2005, our plan assets include investments in shares of stock of PLDT and Piltel with fair values aggregating Php1,342 million, which represent about 22% of our beneficial trust fund’s net assets available for plan benefits.

 

Defined Contribution Plan

 

Smart maintains a trustee-managed, tax-qualified, multi-employer plan covering substantially all permanent and regular employees. The plan has a defined contribution format wherein Smart’s obligation is limited to specified contribution to the plan. It is being financed by the participating companies (Smart and its subsidiary, I-Contacts, Inc.) and employees’ contribution is optional.

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

 

(in million pesos)

Expense recognized for defined benefit plans

178

 

156

Expense recognized for defined contribution plan

12

 

24

 

190

 

180

 

 

22. Contractual Obligations and Commercial Commitments

 

Contractual Obligations

 

The following table discloses our contractual obligations outstanding as at March 31, 2005:

 

 

Payments Due by Period

 

Total

Within
1 year

2-3

years

4-5

years

After 5
years

 

(in million pesos)

 

 

 

 

 

 

Long-term debt(1)

145,971

22,978

48,137

21,080

53,776

Long-term lease obligations:

 

 

 

 

 

Operating lease

5,278

1,284

2,202

732

1,060

Capital lease

1,698

708

533

13

444

Unconditional purchase obligations(2)

11,595

4,195

2,199

2,190

3,011

Other long-term obligations

21,126

3,283

17,843

Total contractual obligations

185,668

29,165

56,354

41,858

58,291

 

(1) Before deducting unamortized debt discount and debt issuance costs.

(2) Based on the original Air Time Purchase Agreement with AIL.

 

Long-term Debt

 

For a discussion of our long-term debt, see Note 17 Interest-bearing Financial Liabilities.

 

Long-term Operating Lease Obligations

 

Domestic Fiber Optic Network Submerged Plant Maintenance Agreement. As discussed in Note 20 – Related Party Transactions, PLDT entered into an agreement with NTT World Engineering Marine Corporation, or NTT WEMC, on July 4, 2000, for the submarine cable repair and other allied services in relation to the maintenance of PLDT’s DFON submerged plant for a period of five years up to July 4, 2005. Under this agreement, PLDT shall pay NTT WEMC a fixed annual standing charge of US$2 million, excluding cost for the use of a remotely-operated submersible vehicle at US$5,000 for every day of use and repair cost computed at US$19,000 per day of actual repair. As at March 31, 2005, PLDT’s aggregate remaining obligation under this agreement was approximately Php38 million.

 

Digital Passage Service Contracts. PLDT has existing Digital Passage Service Contracts with foreign telecommunication administrations for several dedicated circuits to various destinations for ten to 25 years expiring at various dates. As at March 31, 2005, PLDT’s aggregate remaining obligation under these contracts amounted to approximately Php26 million.

 

License Agreement with Mobius Management Systems (Australia) Pty Ltd., or Mobius. PLDT entered into a license agreement with Mobius pursuant to which Mobius has granted PLDT a non-exclusive, non-assignable and non-transferable license for the use of computer software components. Under this agreement, Mobius is also required to provide maintenance services for a period of one year at no additional maintenance charge. PLDT may purchase maintenance services upon expiration of the first year for a fee of 15% of the current published license fee. As at March 31, 2005, PLDT’s aggregate remaining obligation under this agreement was approximately Php40 million.

 

Other Long-term Operating Lease Obligations. The PLDT Group has various long-term lease contracts for periods ranging from two to ten years covering certain offices, warehouses, cell sites telecommunication equipment locations and various office equipment. In particular, Smart has lease obligations aggregating Php3,032 million as at March 31, 2005 in respect of office and cell site rentals with over 2,000 lessors nationwide.

 

Long-term Capital Lease Obligations

 

For a discussion of our long-term capital lease obligations, see Note 17 – Interest-bearing Financial Liabilities.

 

Unconditional Purchase Obligations

 

Air Time Purchase Agreement with AIL. As discussed in Note 20 – Related Party Transactions, PLDT is a party to a Founder NSP Air Time Purchase Agreement with AIL in March 1997, which was amended in December 1998, under which PLDT is granted the exclusive right to sell AIL services in the Philippines. In exchange, the Air Time Purchase Agreement states that PLDT has to purchase from AIL a minimum of US$5 million worth of air time annually over ten years commencing on the date of the commercial operations of the Garuda I satellite. In the event AIL’s aggregate billing revenue is less than US$45 million in any given year, the Air Time Purchase Agreement also states that PLDT has to make supplemental air time purchase payments not to exceed US$15 million per year during the ten-year term.

 

PLDT and the other founder NSPs are endeavoring to amend the Air Time Purchase Agreement due to the occurrence of partial satellite loss, changes in the primary business of ACeS and other events affecting the business.

 

In March 2003, PLDT, together with the other founder NSPs, entered into a Standstill Agreement with AIL suspending the application and enforcement of the minimum and supplemental air time payments under the original Air Time Purchase Agreement. In lieu of these payments, the parties agreed that AIL shall provide PLDT and the other founder shareholders, with unlimited use of air time for the year 2003 in exchange for a fixed fee in the amount of US$3.8 million for PLDT. PLDT is also obliged to purchase from AIL 13,750 satellite phone units for the year 2003 at US$395 F.O.B. per unit, subject to quarterly price adjustment. The parties to the Standstill Agreement also agreed to negotiate in good faith and use their best efforts to reach agreement on a revised Air Time Purchase Agreement before November 15, 2003 that will cover, among others, the amended minimum and supplemental air time payment provisions subject to the approval of AIL’s creditors.

 

As at March 31, 2005, PLDT’s aggregate remaining minimum obligation under the original Air Time Purchase Agreement was approximately Php11,574 million. Negotiations are continuing with the relevant parties towards an amicable settlement of this matter. See Note 20 – Related Party Transactions and Note 23 – Provisions and Contingencies for further details relating to the Air Time Purchase Agreement with AIL. Prior to further negotiation of definitive transaction agreement among the parties, PLDT deposited US$21.5 million in an escrow account on March 28, 2005 which was to be disbursed upon the execution and delivery of mutually agreeable definitive transaction agreement on or before April 29, 2005. The parties involved had not reached an agreement to date and on May 2, 2005, PLDT has formally requested for the return of amount deposited. Copies of the necessary banking instructions have been received by the escrow bank, but only upon receipt of the original instructions will the abovementioned funds be returned.

 

International Affiliate Agreement with VeriSign, Inc., or VeriSign. On September 15, 2000, ePLDT entered into an agreement with VeriSign for the non-exclusive, non-transferable right and license to use the VeriSign software, brand and Certification Practice Statement for the purpose of approving, issuing, suspending or revoking digital certificates for users of the internet or similar open systems in the Philippines for a period of seven years. Under this agreement, ePLDT is required to pay VeriSign a certain percentage of the revenue derived from the services subject to minimum annual royalty payments aggregating to US$11 million, which was subsequently reduced to US$1 million, for the seven-year contract period. In addition, ePLDT was required to pay an annual support fee of US$0.5 million during the first year and US$0.3 million in each year thereafter.

 

Effective July 1, 2003, VeriSign has agreed to amend the agreement and issued Addendum 6 to write-off all past due invoices and payments owed to VeriSign, which were invoiced or scheduled to be invoiced under the agreement prior to this Addendum 6. All royalty payments and annual support fees due through June 2003 will be part of the write-off in the amount of US$0.8 million. For contract year 4 (September 2003 to August 2004), the annual support fee will be reduced from US$0.3 million to US$40,000 and for contract years 5-7 (September 2004 to August 2007) from US$0.3 million to US$0.16 million. In addition, VeriSign agreed to reduce the affiliate revenue sharing rates from 50% of suggested retail price to 25% of suggested retail price for both enterprise and internet products for 12 months starting July 2003 and negotiable thereafter.

 

Effective July 1, 2004, VeriSign has agreed to amend the Agreement and issued Addendum 8 as extension of Addendum 6. Annual support fee for year 5 (September 2004 to August 2005) will remain at US$40,000 and affiliate revenue sharing rates will remain at 25%. As at March 31, 2005, ePLDT’s aggregate remaining minimum obligation under this agreement was approximately Php17 million pertaining to annual support fee.

 

License Purchase Agreement with I-Contact Solutions Pte. Ltd. On April 2, 2003, iPlus Intelligent Network Inc., or iPlus, a wholly-owned subsidiary of ePLDT and the Philippines’ pioneer in IP-based IT response center, entered into an Application Services Provider, or ASP, and Reseller Contract with I-Contact Solutions Pte. Ltd., or I-Contact, of Singapore. Under the agreement, iPlus will purchase licenses of the CosmoCall Universe ™ IP-based contact center solution. CosmoCall Universe supports multi-channel customer interactions including telephone, web chat, web voice, web video, web collaboration, e-mail and voicemail in one high capacity, high availability, multi-tenant platform. CosmoCall Universe is a complete, unified contact center suite that includes ACD, IVR, CTI, predictive dialing, multimedia recording and a complement of other management applications. The aggregate value of these licenses is US$2.1 million and these licenses will be delivered quarterly over a two-year period. Further to the agreement, I-Contact will appoint iPlus as the exclusive reseller and ASP for the Philippine market and will provide iPlus with all the necessary support in terms of sales, marketing, and technical services. Effective March 30, 2004, I-Contact has agreed to amend the agreement and waived all financial obligations and committed seats requirement over the two-year period. iPlus will pay all its remaining obligations pertaining only to the 300 seats delivered by I-Contact. As at March 31, 2005, iPlus has paid all its obligations to I-Contact.

 

Other Unconditional Purchase Obligations. The PLDT Group has various purchase contracts for periods ranging from two to three years covering the use of a fraud management system, satellite hub and remote very small aperture terminal, or VSAT, network systems.

 

Other Long-term Obligations

 

Mandatory Conversion and Purchase of Shares. As discussed in Note 9 – Investments in Associates – at equity and Note 17 – Interest-bearing Financial Liabilities, as at March 31, 2005, PLDT had issued a total of 3 million shares of Series V Convertible Preferred Stock, 5 million shares of Series VI Convertible Preferred Stock and 4 million shares of Series VII Convertible Preferred Stock in exchange for Series K Class I Convertible Preferred Stock of Piltel, pursuant to the debt restructuring plan of Piltel.

 

Each share of Series V, VI and VII Convertible Preferred Stocks is convertible at any time at the option of the holder into one PLDT common share. On the date immediately following the seventh anniversary of the issue date of the Series V and Series VI Convertible Preferred Stocks and on the eighth anniversary of the issue date of the Series VII Convertible Preferred Stock, the remaining outstanding shares under these series will be mandatorily converted to PLDT common shares. Under a put option exercisable for 30 days, holders of common shares received on mandatory conversion will be able to require PLDT to purchase such PLDT common shares for Php1,700 per share, US$36.132 per share, and JPY4,071.89 per share for Series V, VI and VII, respectively.

 

As at March 31, 2005, 515,818 shares of Series V Convertible Preferred Stock and 552,700 shares of Series VI Convertible Preferred Stock had been converted to PLDT common shares. The aggregate value of the put option based on outstanding shares as at March 31, 2005 was Php21,126 million, of which Php13,131 million is payable on June 4, 2008 and Php7,995 million on June 4, 2009, if all of the outstanding shares of Series V, VI and VII Convertible Preferred Stocks were mandatorily converted and all the underlying common shares were put to PLDT. The market value of the underlying shares of common stock was Php14,944 million, based on the market price of PLDT common shares of Php1,385 per share as at March 31, 2005.

 

Commercial Commitments

 

As at March 31, 2005, our outstanding commercial commitments, in the form of letters of credit, amounted to Php1,639 million. These commitments will expire within one year.

 

 

 

23. Provisions and Contingencies

 

NTC supervision and regulation fees, or SRF

 

Since 1976, PLDT has received assessments from NTC for permit, SRF and other charges pursuant to Section 40 of Commonwealth Act 146, otherwise known as the Public Service Act. As at March 31, 2005, PLDT has paid, since 1994, a total amount of Php1,718 million in SRF, of which Php1,508 million was paid under protest.

 

PLDT is contesting the manner by which these assessments were calculated and the basis for such calculations. The case is now with the Supreme Court and upon the rules and practice of court, stands submitted for decision.

 

Smart and Piltel have similarly received assessments from NTC for permit, SRF and other charges which were paid under protest. Total payments amounted to Php122 million each in 2004 and 2003.

 

We have made a reasonable estimate of the amount necessary to pay or settle the contested assessment in the event of an unfavorable judgment against us and have made the appropriate provisions in our unaudited consolidated financial statements as at March 31, 2005.

 

Local business and franchise tax assessments

 

PLDT is presently a party to several cases involving the issue of exemption of PLDT from local franchise and business taxes. PLDT believes, based on the opinion of its legal counsel, that it is exempt from payment of local franchise and business taxes.

 

The Local Government Code of 1991, or R.A. No. 7160, which took effect on January 1, 1992, extended to local government units, or LGUs, power to tax businesses within their territorial jurisdiction granted under Batas Pambansa No. 337 and withdrew tax exemptions previously granted to franchise grantees under Section 12 of R.A. No. 7082.

 

PLDT believes, based on the opinion of its legal counsel, that Public Telecommunications Policy Act, or R.A. No. 7925, which took effect on March 16, 1995, and the grant of local franchise and business taxes exemption privileges to other franchise holders subsequent to the effectivity of R.A. No. 7160, implicitly restored its local franchise and business taxes exemption privilege under Section 12 of R.A. No. 7082, or the PLDT Franchise pursuant to Section 23 thereof or the quality of treatment clause.

 

To confirm this position, PLDT sought and obtained on June 2, 1998 a ruling from the Bureau of Local Government Finance, or BLGF, of the Philippine Department of Finance, which ruled that PLDT is exempt from the payment of local franchise and business taxes imposable by LGUs under R.A. No. 7160.

 

By virtue of the BLGF Ruling, PLDT stopped paying local franchise and business taxes starting with the fourth quarter of 1998 and has filed with certain LGUs claims for tax refund covering the period from the second quarter of 1995 to the third quarter of 1998. PLDT has received assessments for local franchise and business tax from several cities and provinces following PLDT’s decision to stop payment of local franchise and business taxes.

 

Following a decision of the Supreme Court on March 25, 2003, a judgment in the amount of Php4 million against PLDT involving the City of Davao became final and executory on April 9, 2003, pursuant to which PLDT was declared not exempt from the local franchise tax. Although PLDT believes that it is not liable to pay local franchise and business taxes, PLDT has taken steps to arrive at compromise settlements with several LGUs in order to maintain and preserve its good standing and relationship with these LGUs. PLDT has paid a total amount of Php400 million as at March 31, 2005 for local franchise tax covering up to end of 2004 to certain LGUs who have agreed to a compromise settlement.

 

PLDT continues to contest remaining assessments amounting to Php3.7 million, a number of which were based on the gross revenues of PLDT derived from its operations within the entire Philippines. PLDT claims that assuming that it is liable for local franchise tax, R.A. No. 7160 provides that local franchise tax shall be based on the gross receipts of the preceding year received or collected for services rendered within the jurisdiction of the taxing authority. Therefore, the use by some LGUs of gross revenues as the basis for computation of franchise tax is in gross violation of the law because it pertains to all income earned regardless of whether it was received or not, unlike gross receipts which are essentially the amount of money or its equivalent actually or constructively received. Moreover, gross revenues refer to all income earned by PLDT within and outside the jurisdiction of the local taxing authority; thus, the use thereof as a basis of computation will exceptionally overstate the franchise tax.

 

In a petition recently filed with the Supreme Court involving another LGU, PLDT has appealed to the Supreme Court for a re-examination of its decision in the City of Davao case in light of the strong dissenting opinion in that case concurred in by four (4) other Justices of the Supreme Court.

 

Smart has, likewise, received assessments for local franchise and business taxes from certain cities and provinces in the aggregate amount of Php313 million, which Smart continues to contest. Smart believes, based on the opinion of its legal counsel, that Smart is not liable to pay the local franchise and business taxes by virtue of (i) the opinion issued by the BLGF dated August 13, 1998; and (ii) Smart’s exemption under its legislative franchise which took effect after the effective date of R.A. No. 7160.

 

Smart has recently been declared exempt from payment of local franchise tax to the City of Makati in a decision dated August 3, 2004 by the Regional Trial Court of Makati. The City of Makati has filed their motion for reconsideration and Smart has filed its opposition. The RTC of Makati has denied Makati’s Motion for Reconsideration on November 12, 2004. They have filed a Motion for Extension to file a Petition for Review with the Court of Appeals.

 

The RTC of Iloilo has likewise ruled in a decision dated January 19, 2005 that Smart is exempt from payment of local franchise tax to the City of Iloilo. The City of Iloilo has filed an appeal directly with the Supreme Court but the Court has yet to give it due course.

 

Piltel also received assessments from the local government of the City of Makati in the aggregate amount of Php45 million covering the period from 1999 to 2001. Piltel has formally protested the assessments, based on: (1) Piltel’s belief that the opinion rendered by the BLGF for Smart should likewise hold true for Piltel; and (2) the effective date of the legislative franchise of Piltel (R.A. 7293) which came after the effectivity of R.A. 7160. The franchise tax prescribed under Section 137 of the Local Government Code is deemed part of the Piltel franchise (the later law) which states, among other things, that Piltel shall pay only a franchise tax equivalent to 3% of all gross receipts of the business transacted under its franchise and such percentage shall be in lieu of all taxes on the franchise or earnings thereof.

 

Piltel’s protest of the assessments was denied by the City of Makati on December 18, 2001. Piltel then filed a petition with the Makati RTC, appealing the local franchise business taxes. On December 10, 2002, the Makati RTC rendered its judgment granting Piltel’s petition and enjoining the City of Makati from assessing and collecting any further annual local franchise business taxes from Piltel. The City of Makati filed its motion for reconsideration of this judgment with the Makati RTC, which was subsequently denied. On April 1, 2003, the City of Makati filed a Petition for Review with the Court of Appeals. On July 12, 2004, the Court of Appeals rendered a decision upholding the Makati RTC that Piltel is exempt from payment of the local franchise tax.

 

The City of Makati appealed to the Supreme Court, which issued a resolution dated October 13, 2004 denying with finality the appeal of the City of Makati on the grounds of technicality. The Supreme Court ruled, however, that the petition failed to sufficiently show that the Court of Appeals committed any reversible error in the questioned judgment to warrant the exercise of the discretionary appellate jurisdiction of the Supreme Court.

 

We have made a reasonable estimate of the amount necessary to pay or settle the contested assessment in the event of an unfavorable judgment against us and have made the appropriate provisions in our unaudited consolidated financial statements as at March 31, 2005.

 

Piltel’s Bureau of Internal Revenue, or BIR, Assessment

 

In 2003, the BIR issued final assessment notices, or FANs, against Piltel for deficiency taxes and penalties for taxable years 1998 and 1999, in the amounts of Php234 million and Php284 million, respectively. Piltel filed protest letters dated June 5, 2003 and September 24, 2003 with the BIR for the 1998 and the 1999 deficiency tax assessments, respectively.

 

With respect to the 1998 deficiency tax assessment, the BIR denied on March 16, 2003 the administrative protest filed by Piltel. On July 1, 2003, however, Piltel filed with the BIR an Application for Compromise Settlement for the 1998 deficiency tax assessments based on BIR Revenue Regulations, or RR, No. 30-2002 issued on December 16, 2002, which implements Sections 7(c), 204(a) and 290 of the National Internal Revenue Code, NIRC, of 1997 on compromise settlement of internal revenue tax liabilities, superseding RR Nos. 6-2000 and 7-2001. Under said RR 30-2003, Piltel is allowed to apply for compromise settlement on the basis of financial incapacity. If approved, Piltel would be permitted to settle its 1998 deficiency tax liabilities by paying an amount corresponding the compromise rates ranging from 10% to 40% of its assessed deficiency taxes for 1998. Meanwhile, with respect to the 1999 deficiency tax assessment, the BIR favorably considered the administrative protest filed by Piltel. Accordingly, the BIR issued a revised FAN dated February 17, 2004, which was received by Piltel on March 22, 2004. Hence, as early as December 31, 2003, Piltel paid and settled the 1999 expanded withholding tax assessment and the revised 1999 fringe benefit tax, or FBT, assessment amounting to Php26 million and Php6 million, respectively. On May 28, 2004, Piltel also filed with the BIR an Application for Compromise Settlement for the 1999 deficiency tax assessments, particularly the value added tax, or VAT, and income tax assessments, similarly based on RR No. 30-2002 on the grounds of financial incapacity.

 

Moreover, on August 5, 2004, Piltel received a Preliminary Assessment Notice, or PAN, dated
July 19, 2004 in connection with Letter Notice, or LN, BOC-AID/LTS-1-41-01-02. The said LN, which is similar to a tax assessment notice, indicated a discrepancy between the importation per Bureau of Customs, or BOC, data and the importation per 2001 VAT returns amounting to Php176 million, which resulted in VAT and income tax deficiency assessments amounting to Php82 million and Php27 million, respectively. On August 20, 2004, Piltel filed an administrative protest in connection with the assessments. Supplemental protest letter was also filed on October 5, 2004 to further support its position against the said tax assessments after the Informal Conference held with the examiners on September 21, 2004. To date, Piltel has not received any response from the BIR. Piltel intends to apply for compromise settlement, based on the same grounds of financial incapacity, any resulting deficiency tax arising from this LN once the BIR has finalized the assessment.

 

Air Time Purchase Agreement with AIL

 

In March 1997, PLDT entered into a Founder NSP Air Time Purchase Agreement with PT Asia Cellular Satellite (assigned and transferred to AIL), as amended in December 1998. The agreement states that PLDT has to purchase at least US$5 million worth of air time annually over ten years commencing on the date of the Garuda satellite’s commercial operations and has to make supplemental air time purchase payments not to exceed US$15 million per year during the ten-year term in the event revenues generated are less than US$45 million in any given year. The air time payment obligations shall remain in effect until all indebtedness incurred by AIL have been fully repaid. See Note 20 – Related Party Transactions and Note 22 – Contractual Obligations and Commercial Commitments for detailed discussion of the terms of the agreement.

 

The Garuda satellite was launched on February 12, 2000 and was available for service beginning October 1, 2000. Pre-commercial operations began on January 1, 2001 and full commercial operations began on January 1, 2002.

 

We believe that the payment obligations under the Air Time Purchase Agreement exceeded the economic benefits expected to be received under it as a result of the delay in the launch of the satellite, unavailability of competitive handsets and competitions from cellular services, occurrence of a partial satellite loss, changes in the primary business of AIL and other factors affecting its business. Accordingly, we started negotiations with AIL for the revision of the payment obligations under the Air Time Purchase Agreement in 2000.

 

As a result of these negotiations, the effective date of Air Time Purchase Agreement became January 1, 2002. In 2002, billings for satellite air time were reduced to actual air time usage, less amount for marketing assistance to service providers. In March 2003, PLDT, together with the founder NSPs, entered into a Standstill Agreement with AIL. Payments made to AIL under the Air Time Purchase Agreement based on billings of actual usage and the Standstill Agreement amounted to US$1 million in 2002, US$3.8 million in 2003 and US$0.4 million for the first quarter of 2004.

 

On February 10, 2004, AIL advised PLDT of the termination of the Standstill Agreement and the reinstatement of the terms under the original Air Time Purchase Agreement effective January 1, 2002 following the lapse of the deadline set in the Standstill Agreement for the establishment of a revised Air Time Purchase Agreement. Negotiations are continuing with the relevant parties towards an amicable settlement of this matter. Prior to further negotiation of definitive transaction agreement among the parties, PLDT deposited US$21.5 million in an escrow account on March 28, 2005 which was to be disbursed upon the execution and delivery of mutually agreeable definitive transaction agreement on or before April 29, 2005. The parties involved had not reached an agreement to date and on May 2, 2005, PLDT has formally requested for the return of amount deposited. Copies of the necessary banking instructions have been received by the escrow bank, but only upon receipt of the original instructions will the abovementioned funds be returned.

 

On June 21, 2004, AIL also sent PLDT a letter citing PLDT in default under the Air Time Purchase Agreement for non-payment of outstanding amounts and for repudiation of its obligations thereunder. PLDT maintains, however, that the termination of the Standstill Agreement and reinstatement of the terms under the original Air Time Purchase Agreement are premature, considering that the discussions or negotiations on the terms of the proposed revised Air Time Purchase Agreement were still pending between the parties, such that it is highly inequitable for AIL to have unilaterally decided to invoke the provisions of the Standstill Agreement and declared PLDT in default. Furthermore, PLDT maintains its position that the Air Time Purchase Agreement has been rendered ineffective by various events, circumstances and technical problems encountered in the operation of the business of AIL. The substantial changes in the circumstances under which AIL must operate, changes which were not contemplated by the parties at the time the commitments were made, have rendered the commitments under the Air Time Purchase Agreement unrealistic and the performance of the same impossible.

 

As at March 31, 2005, PLDT’s aggregate remaining minimum obligation under the original Air Time Purchase Agreement was approximately Php11,574 million.

 

We made a reasonable estimate of the amount necessary in the event such obligation would be settled and have made the appropriate provisions in our unaudited consolidated financial statements as at March 31, 2005 with due consideration of AIL’s existing indebtedness and of PLDT’s share as one of the founder NSPs.

 

 

 

24. Financial Assets and Liabilities

 

Our financial assets and liabilities are recognized initially at fair value. Transaction costs (debt issuance costs) are included in the initial measurement of all financial assets and liabilities except for financial instruments measured at fair value through profit and loss. Subsequent to initial recognition, assets and liabilities are either valued at amortized cost using the effective interest rate method or at fair value depending on classification.

 

The following table sets forth the carrying values and estimated fair values of our financial assets and liabilities recognized as at March 31, 2005 and December 31, 2004. There are no material unrecognized financial assets and liabilities as at March 31, 2005 and December 31, 2004.

 

 

Carrying Value

Fair Value

 

March 31, 2005 (Unaudited)

December 31, 2004 (Audited)

March 31, 2005 (Unaudited)

December 31, 2004 (Audited)

 

(in million pesos)

Noncurrent Financial Assets

 

 

 

 

Investments-available-for-sale

106

104

106

104

Derivative assets

3,197

4,116

3,197

4,116

Notes receivable

346

286

346

286

Total noncurrent financial assets

3,649

4,506

3,649

4,506

Current Financial Assets

 

 

 

 

Cash and cash equivalents

29,777

27,321

29,777

27,321

Short-term investments

2,147

3,873

2,147

3,873

Trade and other receivables

10,282

10,404

10,282

10,404

Derivative assets

183

335

183

335

Total current financial assets

42,389

41,933

42,389

41,933

Total Financial Assets

46,038

46,439

46,038

46,439

 

 

 

 

 

Noncurrent Financial Liabilities

 

 

 

 

Long-term debt - net of current portion*

113,040

121,012

121,560

132,803

Obligations under capital lease*

514

601

514

601

Preferred stock subject to mandatory redemption*

14,094

14,375

17,697

18,237

Derivative liabilities

6,427

5,903

6,427

5,903

Total noncurrent financial liabilities

134,075

141,891

146,198

157,544

Current Financial Liabilities

 

 

 

 

Notes payable*

2

58

2

58

Current portion of long-term debt*

22,972

28,018

23,719

29,083

Obligations under capital lease*

448

425

448

425

Accounts payable

4,637

7,029

4,637

7,029

Derivative liabilities

340

474

340

474

Total current financial liabilities

28,399

36,004

29,146

37,069

Total Financial Liabilities

162,474

177,895

175,344

194,613

 

* Included under “Interest-bearing Financial Liabilities” in the consolidated balance sheets.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate such value:

 

Interest-bearing Financial Liabilities:

 

Long-term debt: Fair value is based on the following:

 

Debt Type

Fair Value Assumptions

Fixed Rate Loans:

U.S. dollar notes/convertible debt

Other loans in all other currencies

 

Quoted market price.

Estimated fair value is based on the discounted value of future cash flows using the applicable rates for similar types of loans.

Variable Rate Loans

The carrying value approximates fair value because of recent and regular repricing based on market conditions.

 

Preferred stock subject to mandatory redemption: The fair values were determined using an independent third party valuation model.

 

Derivative instruments:

 

Forward foreign exchange contracts and bifurcated foreign currency forwards: The fair values were determined using forward exchange market rates at the balance sheet date.

 

Foreign currency options: The fair values were computed using an option pricing model.

 

Foreign currency and interest rate swaps: The fair values were computed as the present value of estimated future cash flows.

 

Due to the short-term nature of the transactions, the fair value of cash and cash equivalents, short-term investments, trade and other receivables, notes payable and accounts payable approximate amount of consideration at the time of initial recognition.

 

Financial assets and liabilities carried at amortized cost

 

Unamortized debt discount, representing debt issuance cost and any difference between the fair value of consideration given or received on initial recognition, included in following financial liabilities amounted to Php16,270 million and Php17,363 million as at March 31, 2005 and December 31, 2004, respectively, see Note 17 – Interest-bearing Financial Liabilities.

 

Financial assets and liabilities carried at fair value

 

The following financial assets and liabilities carried at fair value as at March 31, 2005 and December 31, 2004.

 

 

March 31, 2005
(Unaudited)

December 31, 2004
(Audited)

 

(in million pesos)

Investments-available-for-sale

106

104

Derivative instruments

(3,387)

(1,926)

 

(3,281)

(1,822)

 

Derivative Financial Instruments

 

Our derivative financial instruments are accounted for as either cash flow hedges or transactions not designated as hedges. Cash flow hedges refer to those transactions that hedge our exposure to variability in cash flows attributable to a particular risk associated with a recognized asset or liability. Changes in the fair value of these instruments are recognized as cumulative translation adjustments in equity until the hedged item is recognized in earnings. For transactions that are not designated as hedges, any gains or losses arising from the changes in fair value are recognized directly to income for the period.

 

The table below sets out the information about our derivative financial instruments as at March 31, 2005 and December 31, 2004:

 

 

March 31, 2005
(Unaudited)

December 31, 2004
(Audited)

 

 

 

Maturity

Notional Amount

Mark-to-market Gain (Loss)

Notional Amount

Mark-to-market Gain (Loss)

 

 

(in millions)

PLDT

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

Long-term currency swaps

 

 

 

 

 

2017

US$300

Php149

US$300

Php748

 

2012

250

(817)

250

282

 

 

 

 

 

Long-term foreign currency options

2009

175

433

175

672

 

 

 

 

 

 

Short-term foreign currency options

76

(150)

76

(198)

 

 

 

 

 

Transactions not designated as hedges:

 

 

 

 

Long-term foreign currency options

175(1)

86

175(1)

(22)

 

 

 

 

 

Short-term currency options

88(3)

70

76(2)

117

 

JPY748

(6)

 

 

 

 

 

Interest rate swap

125

(3,081)

125

(3,468)

 

 

 

 

 

Forward foreign exchange contracts

107

25

87

6

 

JPY247

(1)

JPY14

1

 

 

 

 

 

Bifurcated embedded derivatives

US$1

1

US$1

(1)

 

 

(3,291)

 

(1,863)

Smart

 

 

 

 

 

 

 

 

 

Transactions not designated as hedges:

 

 

 

 

Forward foreign exchange contracts

US$39

(123)

US$69

(77)

Bifurcated embedded derivatives

21

27

19

14

 

 

(96)

 

(63)

Net liabilities

 

(Php3,387)

 

(Php1,926)

 

(1) Non-hedged portion of 2009 long-term foreign currency options based on the same notional amount as the hedged portion;

(2) Non-hedged portion of short-term foreign currency options based on the same notional amount as the hedged portion; and

(3) Non-hedged portion of short-term foreign currency options is inclusive of the same notional amount as the hedged portion and additional short-term foreign currency options not designated as hedges.

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Presented as:

 

 

 

Noncurrent assets

3,197

 

4,116

Current assets

183

 

335

Noncurrent liabilities

(6,427)

 

(5,903)

Current liabilities

(340)

 

(474)

Net liabilities

(3,387)

 

(1,926)

 

Cumulative translation adjustments as at March 31, 2005 and December 31, 2004 consists of:

 

 

March 31, 2005 (Unaudited)

 

December 31, 2004
(Audited)

 

(in million pesos)

Cumulative translation adjustments – beginning

362

 

549

Movements of cumulative translation adjustments:

 

 

 

Currency translation differences

(32)

 

17

Net loss on cash flow hedges

(1,944)

 

(159)

Net loss on available-for-sale financial assets

 

(5)

Net gain (loss) on cash flow hedges removed from cumulative translation adjustments and taken to profit or loss

1,277

 

(133)

Deferred income tax effects on cash flow hedge

(214)

 

93

 

(913)

 

(187)

Cumulative translation adjustments – ending

(551)

 

362

 

Analysis of gain (loss) on derivative transactions for the three months ended March 31, 2005 and 2004 are as follows:

 

 

Three Months Ended March 31,

 

2005

 

2004

 

(Unaudited)

Net mark-to-market (loss) gain – ending

(3,387)

 

813

Net mark-to-market loss – beginning

(1,926)

 

(1,060)

Net change

(1,461)

 

1,873

Net loss charged to cumulative translation adjustments

1,944

 

Loss on contracts entered into and terminated during the period

(251)

 

(10)

Net gain on derivative transactions

232

 

1,863

 

PLDT

 

Cash Flow Hedges

 

Long-term Currency Swaps

 

PLDT entered into long-term principal-only currency swap agreements with various foreign counterparties to hedge the currency risk on its fixed rate notes maturing in 2009, 2012 and 2017. As at March 31, 2005 and December 31, 2004, these long-term currency swaps have an aggregate notional amount of US$550 million. Under the swaps, PLDT effectively exchanges the principal of its U.S. dollar-denominated fixed rate notes into peso-denominated loan exposures at agreed swap exchange rates. The agreed swap exchange rates are reset to the lowest U.S. dollar/Philippine peso spot exchange rate during the term of the swaps, subject to a minimum exchange rate. In March and April 2004, PLDT entered into amendments to keep the lowest reset exchange rate and unwind the downward resettable feature of US$550 million of its long-term principal-only currency swap agreements in order to lower the running hedging cost of the swaps. As at March 31, 2005 and December 31, 2004, the outstanding swap contracts have an agreed average swap exchange rate of Php50.76.

 

In order to manage hedge costs, these swaps included credit-linkage feature with PLDT as the reference entity. The specified credit events include bankruptcy, failure to pay, obligation acceleration, moratorium/repudiation, and restructuring of PLDT bonds or all or substantially all of PLDT’s obligations. Upon the occurrence of any of these credit events, subject to agreed threshold amounts where applicable, the obligations to both PLDT and its counterparty under the swap contracts terminate without further settlements to either party, including any mark-to-market value of the swaps. In March 2004, PLDT amended an additional US$150 million of the long-term currency swaps to include this credit-linkage feature. As at March 31, 2005 and December 31, 2004, US$725 million of PLDT’s long-term currency swaps/options have been structured to include credit-linkage with PLDT as the reference entity. The semi-annual fixed or floating swap cost payments that PLDT is required to make to its counterparties averaged about 3.62% and 2.95% per annum as at March 31, 2005 and December 31, 2004, respectively. As cash flow hedges, any movements in the fair value of these instruments will be taken as a cumulative translation adjustment under equity in our consolidated balance sheets.

 

Long-term Foreign Currency Options

 

To manage hedging costs, the currency swap agreement relating to the 2009 fixed rate notes has been structured to include currency option contracts. If the Philippine peso to U.S. dollar spot exchange rate on maturity date settles beyond Php90.00 to US$1.00, PLDT will have to purchase U.S. dollar at an exchange rate of Php52.50 to US$1.00 plus the excess above the agreed threshold rate. On the other hand, if on maturity, the Philippine peso to US$1.00 spot exchange rate is lower than the exchange rate of Php52.50 to US$1.00, PLDT will have the option to purchase at the prevailing Philippine peso to U.S. dollar spot exchange rate. In July 2004, PLDT and its counterparty, agreed to re-document and re-classify the transaction into long-term currency option contracts. The net semi-annual floating hedge cost payments that PLDT is required to pay under these transactions was approximately 4.69% and 3.94% per annum as at March 31, 2005 and December 31, 2004, respectively.

 

The option currency contract relating to PLDT’s option to purchase U.S. dollar at Php52.50 to US$1.00 or prevailing spot rate at maturity whichever is lower, qualifies as a cash flow hedge. The option currency contract relating to the counterparty’s option to purchase foreign currency from PLDT at Php90.00 to US$1.00 is not designated as a hedge. Please refer to discussion below (under transactions not designated as hedges).

 

Short-term Foreign Currency Options

 

PLDT utilized structures incorporating currency options to hedge the maturing principal on its fixed rate notes due June 2004 and August 2005. Under the terms of the contracts, PLDT will have the option to purchase U.S. dollar at an agreed Philippine peso to U.S. dollar spot exchange rate or prevailing spot rate at maturity whichever is lower.

 

Transactions Not Designated as Hedges

 

Due to the amounts of PLDT’s foreign currency hedging requirements and the large interest differential between the Philippine peso and the U.S. dollar, the costs to book long-term hedges can be significant. In order to manage such hedging costs, PLDT utilizes structures that include currency option contracts, and fixed-to-floating coupon-only swaps that may not qualify for hedge accounting.

 

Long-term Foreign Currency Options

 

With reference to the above-mentioned hedge on the PLDT’s 2009 fixed rate notes, PLDT simultaneously sold a currency option contract with the same notional amount of US$175 million with the same maturity that gives the counterparty a right to purchase foreign currency at Php90.00 to US$1.00. Together with the long-term currency option contract classified under cash flow hedges, PLDT has the obligation to purchase U.S. dollar at an exchange rate of Php52.50 to US$1.00 plus the excess above the agreed threshold rate. In exchange for this condition, the overall net hedging cost for the transaction is reduced.

 

Short-term Currency Options

 

In order to manage hedge costs, currency option contracts that hedge PLDT’s fixed rate notes due June 2004 and August 2005 have features similar to that of the long-term currency option contracts. PLDT simultaneously sold currency option contracts with the same notional amounts with same maturity. Together with the other short term currency option contracts classified under cash flow hedges, PLDT has the obligation to buy U.S. dollar at the agreed strike price plus the excess above the agreed threshold rate should the Philippine peso to U.S. dollar spot exchange rate on maturity date settle beyond that agreed threshold. In exchange for this condition, the overall net hedging cost for the transactions is reduced.

 

PLDT also entered into short-term U.S. dollar subsidized forwards and Japanese yen currency option contracts to hedge other short-term foreign currency obligations.

 

Interest Rate Swap

 

A portion of PLDT’s currency swap agreements to hedge its 2017 fixed rate notes carry fixed rate swap cost payments. To effectively lower the running cost of such swap agreements, PLDT, in April 2003, entered into an agreement to swap the coupon on US$125 million of its 2012 fixed rate notes into a floating rate Japanese yen amount. Under this agreement, PLDT is entitled to receive a fixed coupon rate of 11.375% provided the Japanese yen to U.S. dollar exchange rate stays above JP¥99.90/US$1.00. Below this level, a reduced fixed coupon rate of 3% will be due to PLDT. In order to mitigate the risk of the Japanese yen strengthening below the agreed threshold, PLDT, in December 2003, entered into an overlay swap transaction to effectively lower the portion of the coupon indexed to the U.S. dollar to Japanese yen rate to 3%. Both swap agreements include a credit-linkage feature with PLDT as the reference entity.

 

Forward Foreign Exchange Contracts

 

PLDT entered into short-term U.S. dollar and Japanese yen forward foreign exchange contracts to hedge short-term foreign currency obligations.

 

Bifurcated Embedded Derivatives

 

Derivative instruments include derivatives (or derivative-like provisions) embedded in non-derivative contracts. PLDT’s outstanding bifurcated embedded derivative transactions cover service contracts denominated in U.S. dollars to be paid out to a Japanese company.

 

Smart

 

Smart’s embedded derivatives were bifurcated from service and purchase contracts. As at March 31, 2005 and December 31, 2004, outstanding contracts included a service contract with foreign equipment supplier and various suppliers covering handset and equipment importations payable in U.S. dollars.

 

Embedded derivatives were also bifurcated from prepaid forwards. The related prepayments amounting to Php2,147 million and Php3,873 million as at March 31, 2005 and December 31, 2004, respectively, are presented under “Short-term investments.” The embedded foreign currency derivatives bifurcated from these prepaid forwards are presented as derivative assets or derivative liabilities.

 

Financial Risk Management Objectives and Policies

 

The main purpose of our financial instruments is to fund our operations. We also enter into derivative transactions, the purpose of which is to manage the currency risks and interest rate risks arising from our operations and our sources of financing. It is, and has been throughout the year under review, our policy that no trading in financial instruments shall be undertaken.

 

The main risks arising from our financial instruments are liquidity risk, foreign currency risk, interest rate risk and credit risk. Our Board reviews and agrees with policies for managing each of these risks and they are summarized below. We also monitor the market price risk arising from all financial instruments. Our accounting policies in relation to derivatives are set out in Note 2 – Summary of Significant Accounting Policies.

 

Liquidity Risk

 

We seek to manage our liquidity profile to be able to finance our capital expenditures and service our maturing debts. To cover our financing requirements, we intend to use internally generated funds and proceeds from debt and equity issues and sales of certain assets.

 

As part of our liquidity risk management program, we regularly evaluate our projected and actual cash flow information and continuously assess conditions in the financial markets for opportunities to pursue fund-raising initiatives. These initiatives may include bank loans, export credit agency-guaranteed facilities, and debt capital and equity market issues.

 

Foreign Currency Risk

 

The following table shows our consolidated foreign currency-denominated monetary assets and liabilities and their peso equivalents as at March 31, 2005 and December 31, 2004:

 

 

March 31, 2005
(Unaudited)

December 31, 2004
(Audited)

 

U.S. Dollar(1)

Php Equivalent

U.S. Dollar(2)

Php Equivalent

 

(in millions)

Noncurrent Financial Assets

 

 

 

 

Derivative assets

US$58

Php3,197

US$73

Php4,113

Notes receivable

6

347

5

286

Other noncurrent assets

2

77

Total noncurrent financial assets

66

3,621

78

4,399

Current Financial Assets

 

 

 

 

Cash and cash equivalents

243

13,324

251

14,142

Short-term investments

39

2,147

69

3,888

Trade and other receivables

165

9,016

146

8,226

Prepayments

21

Derivative assets

4

213

6

338

Other current assets

19

Total current financial assets

451

24,740

472

26,594

Total Financial Assets

US$517

Php28,361

US$550

Php30,993

 

 

 

 

 

Noncurrent Financial Liabilities

 

 

 

 

Interest-bearing financial liabilities

US$2,227

Php122,036

US$2,330

Php131,275

Derivative liabilities

117

6,427

105

5,916

Other noncurrent liabilities

12

647

Total noncurrent financial liabilities

2,356

129,110

2,435

137,191

Current Financial Liabilities

 

 

 

 

Accounts payable

31

1,689

46

2,592

Accrued expenses and other current liabilities

75

4,918

77

4,338

Derivative liabilities

6

340

8

451

Interest-bearing financial liabilities

408

23,128

483

27,213

Total current financial liabilities

520

30,075

614

34,594

Total Financial Liabilities

US$2,876

Php159,185

US$3,049

Php171,785

 

(1) The exchange rate used was Php54.747 to US$1.00.

(2) The exchange rate used was Php56.341 to US$1.00.

 

In translating the foreign currency-denominated monetary assets and liabilities into peso amounts, the exchange rates used were Php54.747 to US$1.00 and Php56.341 to US$1.00, the Philippine peso-U.S. dollar exchange rates as at March 31, 2005 and December 31, 2004, respectively.

 

As at May 5, 2005, the peso–dollar exchange rate was Php54.101 to US$1.00. Using this exchange rate, our consolidated net foreign currency–denominated liabilities as at March 31, 2005 would have decreased by Php1,524 million.

 

While a certain percentage of our revenues is either linked to or denominated in U.S. dollars, substantially all of our indebtedness, a substantial portion of our capital expenditures and a portion of our operating expenses are denominated in foreign currencies, mostly in U.S. dollars.

 

As at March 31, 2005, approximately 98% of our total consolidated debts were denominated in foreign currencies. Of our foreign currency-denominated debts, 4% are in Japanese yen on a consolidated basis, and the balance in U.S. dollars. Thus, a weakening of the peso against the U.S. dollar or Japanese yen will increase both the principal amount of our unhedged foreign currency-denominated debts (representing 62% of our consolidated debts), and interest expense on our debt in peso terms. In addition, many of our financial ratios and other financial tests will be negatively affected. If, among other things, the value of the peso against the U.S. dollar substantially drops from its current level, we may be unable to maintain compliance with these ratios, which could result in acceleration of some or all of our indebtedness. For further information on our loan covenants, see Note 17 – Interest-bearing Financial Liabilities to the accompanying unaudited consolidated financial statements.

 

To manage our foreign exchange risks, stabilize cash flows, and improve investment and cash flow planning, we enter into foreign exchange forward contracts, foreign currency swap contracts, currency options and other hedging products aimed at reducing and/or managing the adverse impact of changes in foreign exchange rates on our operating results and cash flows. However, these hedges do not cover all of our exposure to foreign exchange risks.

 

Specifically, we use forward foreign exchange contracts, foreign currency swap contracts and currency option contracts to manage the foreign exchange risk associated with our foreign currency-denominated loans.

 

Interest Rate Risk

 

On a limited basis, we enter into interest rate swap agreements in order to manage our exposure to interest rate fluctuations. We make use of hedging instruments and structures solely for reducing or managing financial risks associated with our liabilities and not for trading or speculative purposes.

 

The following tables set out the carrying amount, by maturity, of our financial instruments that are exposed to interest rate risk:

 

Three Months Ended March 31, 2005 (Unaudited)

 

 

 

 

 

 

 

 

 

Discount/

Debt

 

Fair Value

 

Below 1 year

1-2 years

2-3 years

3-5 years

Over 5 years

In U.S. Dollar

In Php

Issuance Cost
In Php

Carrying Value
In Php

In U.S.
Dollar

In Php

 

 

 

 

 

 

 

 

(in millions)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

US$ Notes (in millions)

110

296

83

175

550

1,214

66,454

861

65,593

1,304

71,404

Interest rate

9.88%

7.85% to 9.25%

10.63%

 

10.50%

8.35% to 11.375%

US$ Fixed Loans
(in millions)

119

83

48

53

280

583

31,951

6,979

24,972

476

26,017

Interest rate

4.49% to 8.03%

4.49% to 7.95%

4.49% to 7.89%

4.49% to 7.32%

2.25%

Japanese Yen (in millions)

26

26

26

78

4,275

4,275

78

4,294

Interest rate

2.125%

2.125%

2.125%

Philippine Peso
(in millions)

11

14

15

40

2,198

5

2,193

45

2,471

Interest rate

11.18% to 24%

11.6% to 24%

15.00%

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar (in millions)

145

155

136

151

130

717

39,246

1,997

37,249

717

39,246

Interest rate

0.15% to 4.3% over LIBOR

0.15% to 4.3% over LIBOR

0.15% to 4.3% over LIBOR

0.15% to 3.625% over LIBOR

0.5% to 2.5% over LIBOR

Japanese Yen (in millions)

6

6

6

3

21

1,127

2

1,125

21

1,127

Interest rate

1.7% over JPY LIBOR

1.7% over JPY LIBOR

1.7% over JPY LIBOR

1.7% over JPY LIBOR

Philippine Peso
(in millions)

1

2

2

1

7

13

720

115

605

13

720

Interest rate

1% over 91-day T-bill rate, 11% to 11.25%

1% over 91-day T-bill rate, 11% to 11.25%

1% over 91-day T-bill rate, 11% to 11.25%

1% over 91-day T-bill rate

1% over 91-day T-bill rate

 

 

 

 

 

 

2,666

145,971

9,959

136,012

2,654

145,279

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap (fixed to floating)

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar
(US$125 million)

(56)

(3,081)

(56)

(3,081)

Japanese Yen (JPY15,037 million)

 

 

 

 

Fixed Rate on US$ notional

11.375%

11.375%

11.375%

11.375%

11.375%

Variable Rate on JPY notional

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

 

Year Ended December 31, 2004 (Audited)

 

 

 

 

 

 

 

 

 

Discount/

Debt

 

Fair Value

 

Below 1 year

1-2 years

2-3 years

3-5 years

Over 5 years

In U.S. Dollar

In Php

Issuance Cost
In Php

Carrying Value
In Php

In U.S.
Dollar

In Php

 

 

 

 

 

 

 

 

(in millions)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate

 

 

 

 

 

 

 

 

 

 

 

US$ Notes (in millions)

110

130

272

175

550

1,237

69,725

930

68,795

1,307

73,662

Interest rate

9.875%

9.250%

7.85% to 10.625%

10.50%

8.35% to 11.375%

US$ Fixed Loans
(in millions)

125

93

51

58

280

607

34,190

7,340

26,850

576

32,452

Interest rate

4.49% to 8.03%

4.49% to 7.95%

4.49% to 7.95%

4.49% to 7.58%

2.25%

Japanese Yen (in millions)

27

27

27

14

95

5,363

 

5,363

96

5,414

Interest rate

2.125%

2.125%

2.125%

2.125%

Philippine Peso
(in millions)

14

14

14

42

2,371

5

2,366

45

2,537

Interest rate

11.18% to 24%

11.6% to 24%

15%

Variable Rate

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar (in millions)

212

213

139

117

132

813

45,832

2,045

43,787

814

45,832

Interest rate

0.15% to 4.3% over LLIBOR

0.15% to 4.3% over LIBOR

0.15% to 4.3% over LIBOR

0.15% to 4.3% over LIBOR

0.5% to 2.5% over LIBOR

Japanese Yen (in millions)

6

6

6

4

22

1,212

1,212

22

1,212

Interest rate

1.7% over JPY LIBOR

1.7% over JPY LIBOR

1.7% over JPY LIBOR

1.7% over JPY LIBOR

Philippine Peso
(in millions)

2

2

2

1

7

14

777

120

657

13

777

Interest rate

1.0% over 91-day T-bill rate, 11% to 11.25%

1.0% over 91-day T-bill rate, 11% to 11.25%

1% over 91-day T-bill rate, 11% to 11.25%

1% over 91-day T-bill rate

1% over 91-day T-bill rate

 

 

 

 

 

 

2,830

159,470

10,440

149,030

2,873

161,886

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap (fixed to floating)

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar (US$125 million)

(62)

(3,468)

(62)

(3,468)

Fixed Rate on US$ notional

11.375%

11.375%

11.375%

11.375%

11.375%

Variable Rate on JPY notional

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

8.11% over LIBOR

 

Fixed rate financial instruments are subject to fair value interest rate risk while floating rate financial instruments are subject to cash flow interest rate risk.

 

Repricing of floating rate financial instruments is mostly done on intervals of three months or six months. Interest on fixed rate financial instruments is fixed until maturity of instrument. Financial instruments that are not subject to interest rate risk were not included in the above tables.

 

Credit Risk

 

We trade only with recognized, creditworthy third parties. It is our policy that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis to reduce our exposure to bad debts.

 

With respect to credit risk arising from our other financial assets, which comprise cash and cash equivalents, certain derivative instruments, our exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments.

 

We have no significant concentrations of credit risk.

 

 

 

25. Other Matters

 

a. Interconnection Agreements

 

PLDT has existing interconnection agreements with nine International Gateway Facilities, or IGF operators, six Inter Exchange Carriers, or IXCs, six Cellular Mobile Telephone Systems, or CMTS operators, 70 LECs (including members of the Philippine Association of Private Telephone Companies, Inc.), and 12 paging and trunk radio operators. These interconnection agreements include provisions for settlement and payment of charges. Settlements with interconnecting IGF operators and CMTS operators for local calls are in the form of access charges. Settlement with interconnecting IXCs and LECs for toll calls are based on hauling and access charges, and to some extent, revenue sharing. Settlement also involves payment of access charges, but settlement for toll calls is on a revenue-sharing basis. LEC to LEC interconnection with hauling from one service area to another service area is settled based on trunk charges, while overlay LEC to LEC interconnection in a given service area is without charges. Paging and trunk radio interconnection settlements are based on fixed charges.

 

b. U.S. Federal Communications Commission, or U.S. FCC, Ruling versus Philippine Telecommunications Companies

 

Effective as at February 1, 2003, PLDT stopped terminating traffic sent directly by each of AT&T and MCI, because PLDT’s termination rate agreements with AT&T and MCI lapsed in December 2002 without either agreeing with PLDT on any provisional arrangement or final agreement on new termination rates. In orders dated February 7 and 26, 2003, the NTC confirmed that “absent any provisional or interim agreement” with U.S. carriers, there would be no provision of termination services between the parties “who are thereby encouraged to seek other routes or options to terminate traffic to the Philippines.” Upon petitions of AT&T and MCI, on March 10, 2003, the International Bureau of the U.S. FCC issued an Order which directed all facilities-based carriers subject to U.S. FCC jurisdiction to suspend payments for termination services to Philippine carriers, including PLDT, Smart and Subic Telecom, until such time as the U.S. FCC issued a Public Notice that AT&T’s and MCI’s circuits on the U.S.–Philippine route were fully restored. The Order also removed the Philippines from the list of U.S.–international routes approved for the provision of International Simple Resale, or ISR. In response to the International Bureau’s Order, the NTC issued a Memorandum Order dated March 12, 2003, directing all affected Philippine carriers “(1) not to accept terminating traffic via direct circuits from U.S. facilities-based carriers who do not pay Philippine carriers for services rendered; and (2) to take all measures necessary to collect payments for services rendered in order to preserve the viability, efficiency, sustained growth and development and continued competitiveness of the Philippine telecommunications industry.”

 

On October 17, 2003, based on negotiations between the NTC and the U.S. FCC to resolve the issue regarding termination rates, the NTC, in the expectation that the U.S. FCC would fully lift the March 10, 2003 Order, lifted its March 12, 2003 Order and directed all Philippine carriers to immediately accept terminating traffic via direct circuits from U.S. facilities-based carriers at mutually acceptable final or interim termination rates and other terms and conditions agreed upon by the parties.

 

On November 17, 2003, after Smart reached interim agreements with each of AT&T and MCI on September 30 and November 12, 2003, respectively, the International Bureau of the U.S. FCC lifted its March 10, 2003 Order with respect to Smart and ordered the U.S. carriers to resume making payments to Smart.

 

On January 15, 2004, after PLDT reached interim agreements with each of MCI and AT&T and reopened its circuits with these carriers on November 12, 2003 and January 9, 2004, respectively, the International Bureau of the U.S. FCC lifted its March 10, 2003 Order also with respect to PLDT and ordered the U.S. carriers to resume making payments to PLDT.

 

On May 13, 2004, the U.S. FCC partially dismissed and partially denied applications by Philippine carriers, including PLDT, and certain U.S. carriers for review of the March 10, 2003 Order of the International Bureau of the U.S. FCC. In particular, the U.S. FCC affirmed the March 10, 2003 Order’s finding that “Philippine carriers engaged in collective action to “whipsaw” AT&T and MCI.” The U.S. FCC stated, however, that the findings of the March 10, 2003 Order were not findings under the U.S. anti-trust laws and that the U.S. Department of Justice is independently “investigating the possibility of anticompetitive practices among Philippine carriers under its authority pursuant to U.S. anti-trust laws.” The U.S. FCC also upheld the March 10, 2003 Order in respect of the suspension of payments for termination services to the Philippine carriers pending restoration of the circuits. In addition, the U.S. FCC denied a request to modify the March 10, 2003 Order of the International Bureau of the U.S. FCC to restore the Philippines to the list of U.S.-international routes approved for the provision of ISR. The U.S. FCC stated that it was dismissing this request as moot because of the U.S. FCC’s recently adopted International Settlements Policy Reform Order which eliminated ISP.

 

Although not included in the initial list of countries exempted from the U.S. FCC’s International Settlements Policy, or ISP, the U.S. FCC identified the U.S.–Philippines route as eligible for being removed from the ISP in accordance with its newly established procedures for doing so. Under this procedure, the U.S. FCC asked for public comment on the removal of the Philippines from the ISP. In comments filed in June and July 2004, removal was reported by several Philippine and U.S. carriers, including AT&T and MCI, and was opposed by one U.S. carrier, International Access, Inc. In November 2004, the U.S. FCC exempted a number of additional countries from the ISP, but not the Philippines. Instead, the U.S. FCC stated that it would rule separately regarding the Philippines after reviewing the issues raised by International Access, Inc. These issues are still pending before the U.S. FCC.

 

On July 6, 2004, PLDT filed with the U.S. FCC a Petition for Reconsideration of the Commission’s May 13, 2004 Order on the grounds that the Order should have vacated as moot the International Bureau’s March 10, 2003 Order.

 

c. Investigation by the U.S. Department of Justice

 

In January 2004, PLDT received a grand jury subpoena seeking documents and a PLDT employee was subpoenaed to testify before the grand jury in connection with a criminal investigation being conducted by the U.S. Department of Justice with respect to alleged anti-trust violations relating to the provision of international termination services in the Philippines. The U.S. Department of Justice has also requested testimony and documents from Smart in connection with this investigation. Further, in March 2004, PLDT (U.S.) Ltd., a subsidiary of PLDT Global, received a grand jury subpoena seeking documents, in response to which PLDT (U.S.) Ltd. produced documents. In February 2005, two former employees of PLDT U.S. Ltd. testified before the grand jury in the U.S. DOJ matter. A PLDT employee was also scheduled to reappear for testimony in February, but his appearance has been postponed. At this time, the PLDT Group cannot predict the outcome of this investigation.