UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarterly Period Ended March 31, 2003      Commission file number  1-434


                          THE PROCTER & GAMBLE COMPANY
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        Ohio                                            31-0411980
--------------------------------------------------------------------------------
 (State of incorporation)                  (I.R.S. Employer Identification No.)


   One Procter & Gamble Plaza, Cincinnati, Ohio                       45202
--------------------------------------------------------------------------------
 (Address of principal executive offices)                           (Zip Code)


        Registrant's telephone number, including area code (513) 983-1100
--------------------------------------------------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                                 Yes [X] No [ ]


There were 1,294,704,875 shares of Common Stock outstanding as of March 31,
2003.




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

The Consolidated Statement of Earnings of The Procter & Gamble Company and
subsidiaries for the three and nine months ended March 31, 2003 and 2002, the
Consolidated Balance Sheet as of March 31, 2003 and June 30, 2002, and the
Consolidated Statement of Cash Flows for the nine months ended March 31, 2003
and 2002 follow. In the opinion of management, these unaudited consolidated
financial statements contain all adjustments necessary to present fairly the
financial position, results of operations and cash flows for the interim periods
reported. However, such financial statements may not be indicative necessarily
of annual results.



                                                  THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
                                                       CONSOLIDATED STATEMENT OF EARNINGS

Amounts in millions except per share amounts

                                                                Three Months Ended                      Nine Months Ended
                                                                     March 31                                March 31
                                                        -----------------------------------     -----------------------------------
                                                             2003                2002                2003                2002
                                                        ---------------     ---------------     ---------------     ---------------
                                                                                                        
NET SALES                                               $      10,656       $       9,900       $     32,457        $     30,069
      Cost of products sold                                     5,394               5,070             16,373              15,520
      Marketing, research, administrative
         and other expenses                                     3,305               3,176              9,700               9,269
                                                        ---------------     ---------------     ---------------     ---------------

OPERATING INCOME                                                1,957               1,654              6,384               5,280
      Interest expense                                            138                 146                425                 453
      Other non-operating income, net                              37                  40                214                 262
                                                        ---------------     ---------------     ---------------     ---------------

EARNINGS BEFORE INCOME TAXES                                    1,856               1,548               6,173              5,089
      Income taxes                                                583                 509               1,942              1,647
                                                        ---------------     ---------------     ---------------     ---------------

NET EARNINGS                                            $       1,273       $       1,039       $       4,231       $      3,442
                                                        ===============     ===============     ===============     ===============

PER COMMON SHARE:
      Basic net earnings                                $       0.96        $        0.78       $        3.19       $       2.58
      Diluted net earnings                              $       0.91        $        0.74       $        3.01       $       2.45
      Dividends                                         $       0.41        $        0.38       $        1.23       $       1.14

AVERAGE COMMON SHARES
      OUTSTANDING - DILUTED                                  1,395.8              1,405.7             1,401.9            1,402.5


See accompanying Notes to Consolidated Financial Statements





                                                 THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
                                                            CONSOLIDATED BALANCE SHEET
Amounts in millions
                                                                                    
                                                                       March 31                 June 30
ASSETS                                                                   2003                    2002
                                                                  ------------------      ------------------
CURRENT ASSETS
       Cash and cash equivalents                                  $           5,513       $           3,427
       Investment securities                                                    312                     196
       Accounts receivable                                                    2,960                   3,090
       Inventories
             Materials and supplies                                           1,054                   1,031
             Work in process                                                    379                     323
             Finished goods                                                   2,330                   2,102
                                                                  ------------------      ------------------
       Total Inventories                                                      3,763                   3,456
       Deferred income taxes                                                    465                     521
       Prepaid expenses and other receivables                                 1,452                   1,476
                                                                  ------------------      ------------------

TOTAL CURRENT ASSETS                                                         14,465                  12,166

PROPERTY, PLANT AND EQUIPMENT
       Buildings                                                              4,697                   4,532
       Machinery and equipment                                               18,284                  17,963
       Land                                                                     591                     575
                                                                  ------------------      ------------------
                                                                             23,572                  23,070
       Accumulated depreciation                                             (10,494)                 (9,721)
                                                                  ------------------      ------------------

NET PROPERTY, PLANT AND EQUIPMENT                                            13,078                  13,349

NET GOODWILL AND OTHER INTANGIBLE ASSETS
       Goodwill                                                              11,075                  10,966
       Trademarks and other intangible assets                                 2,390                   2,464
                                                                  ------------------      ------------------

NET GOODWILL AND OTHER INTANGIBLE ASSETS                                     13,465                  13,430

OTHER NON-CURRENT ASSETS                                                      1,675                   1,831
                                                                  ------------------      ------------------

TOTAL ASSETS                                                      $          42,683       $          40,776
                                                                  ==================      ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
       Accounts payable                                           $           2,064       $           2,205
       Accrued and other liabilities                                          5,654                   5,330
       Taxes payable                                                          1,818                   1,438
       Debt due within one year                                               2,794                   3,731
                                                                  ------------------      ------------------

TOTAL CURRENT LIABILITIES                                                    12,330                  12,704

LONG-TERM DEBT                                                               11,333                  11,201

DEFERRED INCOME TAXES                                                         1,278                   1,077

OTHER NON-CURRENT LIABILITIES                                                 2,217                   2,088
                                                                  ------------------      ------------------

TOTAL LIABILITIES                                                            27,158                  27,070

SHAREHOLDERS' EQUITY
       Preferred stock                                                        1,591                   1,634
       Common stock - shares outstanding - Mar 31   1,294.7                  1,295
                                           June 30  1,300.8                                          1,301
       Additional paid-in capital                                             2,800                   2,490
       Reserve for ESOP debt retirement                                      (1,306)                 (1,339)
       Accumulated other comprehensive income                                (2,149)                 (2,360)
       Retained earnings                                                     13,294                  11,980
                                                                  ------------------      ------------------

TOTAL SHAREHOLDERS' EQUITY                                                   15,525                  13,706
                                                                  ------------------      ------------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                        $          42,683       $          40,776
                                                                  ==================      ==================

See accompanying Notes to Consolidated Financial Statements






                           THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
                                CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                             
                                                                       Nine Months Ended
Amounts in millions                                                         March 31
                                                                  -----------------------------
                                                                     2003             2002
                                                                  ------------     ------------

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                         $3,427           $2,306

OPERATING ACTIVITIES
        Net earnings                                                    4,231            3,442
        Depreciation and amortization                                   1,231            1,188
        Deferred income taxes                                             277              249
        Change in:
             Accounts receivable                                          183               10
             Inventories                                                 (221)            (226)
             Accounts payable and accruals                                423            1,061
             Other operating assets & liabilities                          73             (359)
        Other                                                             542               66
                                                                  ------------     ------------

TOTAL OPERATING ACTIVITIES                                              6,739            5,431
                                                                  ------------     ------------

INVESTING ACTIVITIES
        Capital expenditures                                             (967)          (1,224)
        Proceeds from asset sales                                         122              185
        Acquisitions                                                      (51)          (5,405)
        Change in investment securities                                   (93)            (167)
                                                                  ------------     ------------

TOTAL INVESTING ACTIVITIES                                               (989)          (6,611)
                                                                  ------------     ------------

FINANCING ACTIVITIES
        Dividends to shareholders                                      (1,690)          (1,571)
        Change in short-term debt                                      (1,386)           3,577
        Additions to long-term debt                                     1,227              712
        Reduction of long-term debt                                      (749)            (527)
        Proceeds from stock options                                       170              191
        Purchase of treasury shares                                    (1,235)            (439)
                                                                  ------------     ------------

TOTAL FINANCING ACTIVITIES                                             (3,663)           1,943
                                                                  ------------     ------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH
        AND CASH EQUIVALENTS                                               (1)              (8)

CHANGE IN CASH AND CASH EQUIVALENTS                                     2,086              755
                                                                  ------------     ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                               $5,513           $3,061
                                                                  ============     ============

See accompanying Notes to Consolidated Financial Statements





                  THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   These statements should be read in conjunction with the Company's Annual
     Report on Form 10-K for the fiscal year ended June 30, 2002. The results of
     operations for the three-month and nine-month periods ended March 31, 2003
     are not indicative necessarily of annual results.

2.   Comprehensive Income - Total comprehensive income is comprised primarily of
     net earnings, net currency translation gains and losses, impacts of net
     investment and cash flow hedges and net unrealized gains and losses on
     securities. Total comprehensive income for the three months ended March 31,
     2003 and 2002 was $1,299 million and $787 million, respectively. For the
     nine months ended March 31, 2003 and 2002, total comprehensive income was
     $4,442 million and $3,095 million, respectively.

3.   Segment Information - To reflect management and business changes, the
     Company has realigned its reporting segments. Effective July 1, 2002, the
     feminine care business, which had been managed within the baby, feminine
     and family care segment, is included in the beauty care segment, with the
     baby, feminine and family care segment renamed the baby and family care
     segment. In addition, the food and beverage segment was renamed snacks and
     beverages to reflect its remaining businesses. The historical results for
     the elements of the former food and beverage segment that have been
     divested or spun-off (i.e., Jif, Crisco and commercial shortening and oils)
     are now reflected in corporate. As required by SFAS No. 131, "Disclosures
     about Segments of an Enterprise and Related Information," prior year
     operating information in the following table has been restated to conform
     with the current year presentation. In conjunction with the realignments,
     approximately $1.8 billion in segment assets related to the feminine care
     business are now part of the beauty care reporting segment.

     The basis for presenting segment results generally is consistent with
     overall Company reporting. The primary difference relates to
     partially-owned operations, where segment reporting reflects such
     investments as consolidated subsidiaries with applicable adjustments to
     comply with U.S. GAAP in the corporate segment. The corporate segment also
     includes both operating and non-operating elements such as financing and
     investment activities, certain employee benefit costs, intangible asset
     amortization, certain restructuring charges, segment eliminations, prior
     year results of certain divested businesses and other general corporate
     items. Additionally, for interim periods certain non-recurring tax impacts
     are reflected on a discrete basis for management and segment reporting
     purposes, but are eliminated in corporate to arrive at the Company's
     effective tax rate for the quarter.





                                               SEGMENT INFORMATION (Amounts in millions)

                                                                                               
Three Months Ended             Fabric &         Baby &       Beauty       Health         Snacks &
March 31                      Home Care       Family Care     Care         Care         Beverages      Corporate        Total
--------------------------- --------------  ------------- ------------ ------------  --------------  -------------  --------------

Net Sales
      2003                        $ 3,061        $ 2,473      $ 3,026      $ 1,428           $ 756          $ (88)       $ 10,656
      2002                          2,837          2,259        2,748        1,215             751             90           9,900

Earnings Before Income Taxes
      2003                            752            334          685          227              87           (229)          1,856
      2002                            716            256          596          188             108           (316)          1,548

Net Earnings
      2003                            499            200          463          147              50            (86)          1,273
      2002                            472            144          388          124              64           (153)          1,039


Nine Months Ended              Fabric &         Baby &       Beauty       Health         Snacks &
March 31                      Home Care       Family Care     Care         Care         Beverages      Corporate        Total
-------------------------- ---------------  ------------- ------------ ------------  --------------  -------------  --------------

Net Sales
      2003                        $ 9,295        $ 7,425      $ 9,146      $ 4,405         $ 2,459         $ (273)       $ 32,457
      2002                          8,687          6,931        7,930        3,732           2,422            367          30,069

Earnings Before Income Taxes
      2003                          2,329          1,177        2,220          876             377           (806)          6,173
      2002                          2,041          1,001        1,852          662             365           (832)          5,089

Net Earnings
      2003                          1,560            717        1,518          596             251           (411)          4,231
      2002                          1,359            595        1,275          436             234           (457)          3,442






4.   Acquisitions - On November 16, 2001, the Company completed the acquisition
     of the Clairol business from Bristol-Myers Squibb Company for approximately
     $5 billion. The operating results of the Clairol business are reported in
     the beauty care segment from November 16, 2001. The following table
     provides pro forma results of operations for the nine months ended March
     31, 2002, as if Clairol had been acquired as of July 1, 2001. The pro forma
     results do not include any anticipated cost savings or other effects of the
     planned integration of Clairol. Accordingly, such amounts are not
     indicative necessarily of the results that would have occurred if the
     acquisition had been completed on the date indicated or that may result in
     the future.

                     PRO FORMA RESULTS (Amounts in millions)
                     ---------------------------------------

                                                      Nine months ended
                                                        March 31, 2002
                                               ---------------------------------

                Net Sales                                    $30,611

                Net Earnings                                   3,495

                Diluted net earnings per
                common share                                    2.49


     In March, 2003, the Company entered into an agreement to acquire a
     controlling interest in Wella AG from the majority shareholders and
     announced its intent to make a tender offer for the remaining shares of
     Wella AG. Assuming all of the shares are tendered, the acquisition price
     will total approximately 5.7 billion Euros. The acquisition is subject to
     normal regulatory approvals. Wella AG is a beauty care business
     headquartered in Western Europe. In connection with the agreement to
     acquire the controlling interest, the Company has represented that it will
     maintain minimum cash balances in certain designated accounts of
     approximately 3.3 billion Euros until the closing of the transaction.

5.   Goodwill - Goodwill as of March 31, 2003 is allocated by reportable segment
     as follows (amounts in millions):



                                                                                    
                                   Fabric &        Baby &        Beauty      Health     Snacks &
                                   Home Care     Family Care      Care        Care      Beverages     Total
                                   ---------     -----------     ------      ------     ---------     -----

     Goodwill, March 31, 2003         $451          $866         $6,586      $2,893       $279      $11,075


6.   Pro Forma Stock-Based Compensation - The Company has stock-based
     compensation plans under which stock options are granted to key managers
     and directors at the market price on the date of grant. Grants were issued
     during the nine months ended March 31, 2003 under stock-based compensation
     plans approved by shareholders in 2001. These new grants are fully
     exercisable after three years and have a ten-year life. Prior grants,
     issued in 1999 through 2002, are fully exercisable after three years and
     have a fifteen-year life. The Company also makes other minor grants to
     employees, for which vesting terms and option lives differ.





     Pursuant to SFAS No. 123, "Accounting for Stock-Based Compensation," the
     Company has elected to account for its employee stock option plans under
     APB Opinion No. 25, "Accounting for Stock Issued to Employees," which
     recognizes expense based on the intrinsic value at date of grant. As stock
     options have been issued with exercise prices equal to grant date fair
     value, no compensation cost has resulted. Had compensation cost for all
     options granted been determined based on the fair value at grant date
     consistent with SFAS No. 123, the Company's net earnings and earnings per
     share would have been as follows:


                                        Three Months Ended     Nine Months Ended
                                             March 31              March 31
                                        -----------------    ------------------
                                         2003       2002       2003       2002
                                        ------     ------     ------     ------
     Net earnings
          As reported                   $1,273     $1,039     $4,231     $3,442
          Pro forma expense                100        106        305        336
          Pro forma                      1,173        933      3,926      3,106
                                         ------     ------     ------     ------

     Net earnings per common share
     Basic
          As reported                    $0.96      $0.78      $3.19      $2.58
          Pro forma adjustments          (0.08)     (0.09)     (0.24)     (0.26)
          Pro forma                       0.88       0.69       2.95       2.32
     Diluted
          As reported                     0.91       0.74       3.01       2.45
          Pro forma adjustments          (0.07)     (0.08)     (0.21)     (0.23)
          Pro forma                       0.84       0.66       2.80       2.22
                                         ------     ------     ------     ------


     The assumptions used to calculate the fair value of options granted are
     evaluated and revised, as necessary, to reflect market conditions and
     experience.

7.   Guarantees - In November 2002, the FASB issued FASB Interpretation No. 45,
     "Guarantor's Accounting and Disclosure Requirements for Guarantees,
     Including Indirect Guarantees of Indebtedness of Others," which elaborates
     on required disclosures by a guarantor in its financial statements about
     obligations under certain guarantees that it has issued and clarifies the
     need for a guarantor to recognize, at the inception of certain guarantees,
     a liability for the fair value of the obligation undertaken in issuing the
     guarantee. The provisions of this Interpretation relating to initial
     recognition and measurement of guarantor liabilities were effective for
     qualifying guarantees entered into or modified after December 31, 2002. The
     adoption of these provisions did not have a material impact on the
     Company's financial statements. The disclosure requirements of the
     Interpretation, which were effective for the quarter ended December 31,
     2002, are included in the following paragraphs.


     In conjunction with certain transactions, primarily divestitures, the
     Company may provide routine indemnifications (e.g., retention of previously
     existing environmental, tax and employee liabilities) whose terms range in
     duration and often are not explicitly defined. Where appropriate, an
     obligation for such indemnifications is recorded as a liability. Generally,
     a maximum obligation is not explicitly stated. Because the obligated
     amounts of these types of indemnifications often are not explicitly stated,
     the overall maximum amount of the obligation under such indemnifications
     cannot be reasonably estimated. Other than obligations recorded as
     liabilities at the time of divestiture, historically the Company has not
     made significant payments for these indemnifications.

     In certain situations, the Company enters into capital guarantees for
     suppliers that construct assets to produce materials for sale to P&G. The
     total amount of guarantees issued under such arrangements is not
     significant.

8.   Other New Pronouncements - In January 2003, the FASB issued FASB
     Interpretation No. 46, "Consolidation of Variable Interest Entities," which
     addresses consolidation by a business of variable interest entities in
     which it is the primary beneficiary. The Interpretation is effective
     immediately for certain disclosure requirements and variable interest
     entities created after January 31, 2003, and in fiscal 2004 for all other
     variable interest entities. This interpretation will not have a material
     impact on the Company's financial statements.




Item 2. Management Discussion and Analysis

RESULTS OF OPERATIONS
---------------------

Despite continuing softness in the global economy and competitive activity
within certain of the Company's core categories, the Company delivered strong
sales and earnings growth for the quarter ended March 31, 2003. Businesses in
Latin America continue to suffer declines in sales and earnings from the
economic and political situation in the region, which had a modest dampening
effect on the Company. Going forward, uncertainties in markets such as Latin
America and the Middle East could affect results. For a discussion of key
factors that could impact and must be managed by the Company, refer to the
Management Discussion and Analysis section in the Company's Annual Report on
Form 10-K for the fiscal year ended June 30, 2002.

The Company reported net earnings of $1.27 billion or $0.91 diluted net earnings
per share for the quarter ended March 31, 2003. Results included a $66 million
after-tax restructuring charge related to the Company's program to streamline
operations and its business portfolio. Net earnings in the year ago quarter were
$1.04 billion or $0.74 per share, including a $147 million after-tax
restructuring charge.

Net sales were $10.66 billion, up eight percent versus the year-ago quarter.
Unit volume grew seven percent versus the prior year quarter behind double-digit
growth in the health care business and nine percent growth in both the fabric
and home care and the beauty care businesses. Double-digit volume increases in
Asia and Central and Eastern Europe helped drive the volume growth. Excluding
acquisitions and divestitures, unit volume increased eight percent. Sales growth
included a positive foreign exchange impact of three percent, which was
partially offset by pricing. Acquisitions and divestitures had a negative two
percent impact on sales. The foreign exchange impact represents the benefits of
the Euro and British Pound, partially offset by Latin American devaluations. The
pricing impacts were directed towards activities to drive top line growth,
including expanding the Company's mid-tier and developing market businesses,
improving in-store presence and merchandising activities in Western Europe and
to achieve competitive pricing on shelf. Examples include the following: the
re-launch of a number of beauty and fabric care brands into mid-tier product
positionings, pricing adjustments on Crest Whitestrips following competitive
entry, price adjustments on baby care to maintain shelf parity versus a key
competitor, and promotional investments on coffee and family care to match key
competitors' levels of merchandising and remain competitive on shelf.

Gross margin was 49.4 percent for the quarter ended March 31, 2003, compared to
48.8 percent in the same quarter of the prior year. This represents an increase
of 60 basis points versus a base period that delivered a 320 basis point
improvement. The current year increase was driven by a reduction in cost of
products sold for charges related to the restructuring program, which totaled
$46 million before tax in the current quarter and $107 million in the prior year
quarter. Other base business and restructuring savings in the current quarter
were reinvested in pricing activities to stimulate growth as discussed in the
preceding paragraph, leading to lower margin expansion.

Marketing, Research, Administrative, and Other costs (MRA&O), as a percent of
sales, decreased from 32.1 percent in the prior year quarter to 31.0 percent in
the current year quarter, an improvement of 110 basis points. This improvement
was caused by a reduction in restructuring costs, from $99 million in the prior
year to $41 million in the current year, a base period that included Clairol
transition costs, and lower overhead spending which more than offset increased
marketing investments, particularly in fabric and home care, health care and
beauty care.




Operating margin increased 170 basis points to 18.4 percent for the quarter,
compared to 16.7 percent in the same quarter a year ago. This improvement was
caused by lower restructuring charges, which declined from $191 million in the
prior year quarter to $87 million in the current quarter, along with the other
MRA&O improvements discussed in the preceding paragraph.

FABRIC & HOME CARE
------------------
Fabric and home care unit volume grew nine percent and was broad-based, led by
North America home care and Asia and Central and Eastern Europe. Net sales were
up eight percent to $3.06 billion. This includes a positive two percent foreign
exchange impact partially offset by mix impacts from growth in mid-tier brands
and developing markets. Additionally, pricing investments behind mid-tier growth
in North America and increased spending to improve in store presence and
merchandising activities in Western Europe contributed to sales growth lagging
volume growth. Net earnings increased six percent to $499 million, as volume
growth was partially offset by the funding of increased initiative spending and
in-store marketing investments, including the launch of Mr. Proper in Germany
and Bold in Japan.

BABY & FAMILY CARE
------------------
Baby and family care delivered unit volume growth of seven percent behind
continued strength in baby care, driven primarily by Pampers Baby Stages of
Development, and solid results in North America and Western Europe family care.
Net sales increased nine percent to $2.47 billion, including a positive four
percent foreign exchange impact. Positive mix behind growth in premium tier
diapers was more than offset by temporary pricing adjustments in North America
to reach shelf unit price parity with key competition in baby care and retain
competitive pricing in family care. Earnings increased 39 percent to $200
million reflecting volume growth, cost reductions and lower promotional
marketing investment versus the base period.

BEAUTY CARE
-----------
Beauty care unit volume was up nine percent driven by hair care, including
continued strength behind Pantene and Head & Shoulders, and feminine care. Sales
grew 10 percent, including a positive four percent foreign exchange impact,
reaching $3.03 billion. Negative pricing and mix impacts, driven by the
repositioning of the Company's portfolio of hair care brands such as Pert,
Aussie and Renewal 5x into multiple price tiers, partially offset foreign
exchange impacts. Net earnings were $463 million, up 19 percent driven by volume
and continued reductions in cost of products sold, partially offset by increased
marketing investments.

HEALTH CARE
-----------
Health care delivered double-digit unit volume, sales and earnings growth this
quarter. Unit volume increased 18 percent driven by strong results in oral care
and continued strength in pharmaceuticals. Net sales were $1.43 billion, up 18
percent, including a three percent positive foreign exchange impact that was
offset by lower Crest Whitestrips pricing versus year ago. Crest and Actonel led
the volume and sales growth. Health care's net earnings increased 19 percent to
$147 million primarily behind volume. Progress in health care's gross margin was
re-invested in marketing, primarily in oral care.





SNACKS & BEVERAGES
------------------
Snacks and beverages unit volume was down one percent as improved snacks results
in North America and Western Europe were offset by soft beverage results. Sales
grew one percent to $756 million, including a positive four percent foreign
exchange impact. Net earnings declined 22 percent to $50 million. This partly
reflects the response to competitive promotional spending in the U.S. coffee
market, which has escalated at a rate in excess of that justified by commodity
price declines, resulting in increased promotional spending to defend share.

CORPORATE
---------
The corporate segment contains both operating and non-operating items that are
not included in the business results. Current quarter results primarily reflect
lower restructuring costs.

FINANCIAL CONDITION
-------------------
For the nine months ended March 31, 2003, cash generated from operating
activities totaled $6.74 billion, compared to $5.43 billion in the prior year.
Earnings adjusted for non-cash items including depreciation, amortization and
deferred income taxes accounted for $5.7 billion of the current year cash flow
and $0.9 billion of the $1.31 billion current year improvement. The inventory,
accounts receivable and accounts payable and accruals components of working
capital changed slightly from June 30, providing $0.4 billion of operating cash
flow. Inventories increased as compared to June 30, 2002, while receivables
declined. However, both receivables days sales outstanding and inventory days on
hand improved versus the year ago period. Accounts payable and other accruals
increased as compared to June 30, providing operating cash flows, due to timing
differences for payments of other accruals, primarily taxes. Working capital
changes during the nine months ended March 31, 2002 provided a higher amount of
operating cash flows than the current year due to abnormally low tax payments in
the year ago period. Current year activity reflects a return to historical
levels.

Investing activities used $989 million of cash year to date, compared to $6.61
billion used in the comparable prior year period, which included the Clairol
acquisition during the October-December quarter. There has been no significant
acquisition activity in the current year. This difference in acquisition
activity generated $5.35 billion of the year over year change in investing cash
flows. Divestiture proceeds in the current year include the Vicks throat drop
business in Japan, certain Clairol small brands and a family care divestiture in
China. Prior year divestitures included Comet and PUR Outdoor. Capital spending
was also reduced in the current year as compared to the prior year. The Company
anticipates that this capital spending rate may increase through the year, but
the fiscal year average will be below the Company's revised target of less than
five percent of sales. The Company's pending acquisition of Wella AG is
discussed in Note 4 to the Consolidated Financial Statements.

Financing activities used $3.66 billion of cash for the current fiscal year
versus a source of $1.94 billion in the first nine months of the prior year. The
largest driver of this $5.6 billion difference is the prior year issuance of
short-term debt to finance the Clairol acquisition. In addition, treasury share
purchases used more cash in the current year, reflecting lower repurchase
activity in the prior year base period driven by cash needs for the Clairol
acquisition.




RESTRUCTURING PROGRAM UPDATE
----------------------------
In 1999, concurrent with a reorganization of its operations into product-based
global business units, the Company initiated a multi-year restructuring program.
The program was designed to accelerate growth and deliver cost reductions by
streamlining management decision-making, manufacturing and other work processes
and discontinuing under-performing businesses and initiatives. Technology
improvements as well as standardization of manufacturing and other work
processes allow the Company to streamline operations, resulting in the
consolidation of manufacturing activity and various business processes.

Costs to be incurred include separation related costs, asset write-downs,
accelerated depreciation and other costs directly related to the restructuring
efforts.

During the quarter ended March 31, 2003, the Company recorded charges totaling
$87 million before tax ($66 million after tax) related to its restructuring
program, as detailed in the following table. In addition, the Company continues
to execute similar projects as part of ongoing operations.




                             Restructuring Program July, 2002 - March, 2003 Charges (before tax)
                             -------------------------------------------------------------------
                                                                                                   
Amounts in millions
                                                     Previous
                                     Beginning       Quarter        Current                                Applied      Ending
                                     Reserves        Charges        Quarter        Total        Cash       Against     Reserves
                                      6/30/02       Jul-Dec 02      Charges       Charges       Spent      Assets      3/31/03
                                     ---------      ----------      -------       -------       -----      -------     --------

Employee separations                   $159            $106           $29           $135        ($193)       $ -         $101
Asset write-downs                        -               59            38             97          -          (97)          -
Accelerated depreciation                 -               63             9             72          -          (72)          -
Other                                    86              55            11             66          (47)       (25)          80
                                     ---------      ----------      -------       -------       -----      -------     --------
                                        245             283            87            370         (240)      (194)         181



During January-March 2003, restructuring charges included in the Company's
cost of products sold amounted to $46 million before tax and charges included in
MRA&O amounted to $41 million before tax.

Employee separation charges in January-March 2003 are associated with
severance packages for approximately 250 people. The packages are predominantly
voluntary and are formula driven based on salary levels and past service.
Severance costs related to voluntary separations are charged to earnings when
the employee accepts the offer. The current and planned separations span the
entire organization, including manufacturing, selling, research and
administrative positions.

The charges for accelerated depreciation and asset write-downs, which totaled
$47 million before tax in the quarter ended March 31, 2003, are primarily
related to manufacturing operations. Charges for accelerated depreciation relate
to long-lived assets that will be taken out of service prior to the end of their
normal service period due to manufacturing consolidations, technology
standardization, plant closures or strategic choices to discontinue initiatives.
The Company has shortened the estimated useful lives of such assets, resulting
in incremental depreciation expense. Charges for asset write-downs relate to the
establishment of new fair value bases for assets held for sale or disposal that
represent excess capacity in the process of being removed from service or
disposed and businesses held for sale in the next 12 months.



Asset write-downs also include certain manufacturing assets that are expected to
operate at levels significantly below their planned capacity. The projected cash
flows from such assets over their remaining useful lives were no longer
estimated to be greater than their current carrying values; therefore, they are
written down to estimated fair value, generally determined by reference to
discounted expected future cash flows.

Other costs incurred as a direct result of the restructuring program amounted to
$11 million before tax during January-March 2003. These were primarily for
relocation, training, establishment of global business services and results from
discontinued initiatives.

The Company recently announced its intent to discontinue separate reporting of
its current Restructuring Program at the conclusion of the current fiscal year.
The Company anticipates an increase in the quarterly restructuring charges in
April-June 2003, as many enrollment reductions and consolidation projects are
completed. The Company, as part of its on-going operations, will continue to
undertake similar projects in future periods to maintain a competitive cost
structure, including manufacturing consolidation and work force rationalization.




Item 4: Controls and Procedures

The Company's President, Chief Executive, and Chairman of the Board, A.G.
Lafley, and the Company's Chief Financial Officer, Clayton C. Daley, Jr., have
evaluated the Company's internal controls and disclosure controls systems within
90 days of the filing of this report.

Messrs. Lafley and Daley have concluded that the Company's disclosure controls
systems are functioning effectively to provide reasonable assurance that the
Company can meet its disclosure obligations. The Company's disclosure controls
system is based upon a global chain of financial, staff and general business
reporting lines that converge in the world-wide headquarters of the Company in
Cincinnati, Ohio. The reporting process is designed to ensure that information
required to be disclosed by the Company in the reports that it files or submits
with the Commission is recorded, processed, summarized and reported within the
time periods specified in the Commission's rules and forms. Consistent with SEC
suggestion, the Company has formed a Disclosure Committee consisting of key
Company personnel designed to review the accuracy and completeness of all
disclosures made by the Company.

Since Messrs. Lafley's and Daley's most recent review of the Company's internal
controls systems, there have been no significant changes in internal controls or
in other factors that could significantly affect these controls.





Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits

       (2-1) Share Purchase Agreement for Shares of Wella AG (English
             Translation).

       (3-1) Amended Articles of Incorporation (Incorporated by reference to
             Exhibit (3-1) of the Company's Annual Report on Form 10-K for
             the year ended June 30, 1998).

       (3-2) Regulations (Incorporated by reference to Exhibit (3-2) of the
             Company's Quarterly Report on Form 10-Q for the quarter ended
             September 30, 1998).

       (11)  Computation of Earnings per Share.

       (12)  Computation of Ratio of Earnings to Fixed Charges.

       (99)  Certification of Periodic Financial Reports Pursuant to 18 U.S.C.
             Section 1350.




(b)  Reports on Form 8-K

     The Company filed Current Reports on Form 8-K containing information
     pursuant to Item 5 ("Other Events") dated January 28, 2003, relating to
     the announcement of earnings for the October-December 2002 quarter
     (including unaudited financial information), and dated March 27, 2003,
     relating to the realignment of the Company's reporting segments as
     required by FASB Statement No. 131 (including unaudited financial
     information). The Company also filed Current Reports on Form 8-K
     containing information pursuant to Item 9 ("Regulation FD Disclosure")
     dated March 17, 2003, relating to updating previously issued guidance
     for the January-March 2003 quarter; dated March 18, 2003, relating to
     the signing of an agreement to purchase a controlling interest in Wella
     AG; and dated March 20, 2003, relating to the posting of questions and
     answers regarding the Wella AG acquisition on the Company's website.





Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.


THE PROCTER & GAMBLE COMPANY


/S/ JOHN K. JENSEN
------------------------------
(John K. Jensen)
Vice President and Comptroller

Date:  APRIL 29, 2003
       -----------------------





I, A.G. Lafley, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of The Procter &
          Gamble Company;

     2.   Based on my knowledge, this quarterly report does not contain any
          untrue statement of a material fact or omit to state a material fact
          necessary to make the statements made, in light of the circumstances
          under which such statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge, the financial statements, and other financial
          information included in this quarterly report, fairly present in all
          material respects the financial condition, results of operations and
          cash flows of the registrant as of, and for, the periods presented in
          this quarterly report;

     4.   The registrant's other certifying officer and I are responsible for
          establishing and maintaining disclosure controls and procedures (as
          defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
          and we have:

          a)   designed such disclosure controls and procedures to ensure that
               material information relating to the registrant, including its
               consolidated subsidiaries, is made known to us by others within
               those entities, particularly during the period in which this
               quarterly report is being prepared;

          b)   evaluated the effectiveness of the registrant's disclosure
               controls and procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented in this quarterly report our conclusions about the
               effectiveness of the disclosure controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed, based
          on our most recent evaluation, to the registrant's auditors and the
          audit committee of registrant's board of directors (or persons
          performing the equivalent function):

          a)   all significant deficiencies in the design or operation of
               internal controls which could adversely affect the registrant's
               ability to record, process, summarize and report financial data
               and have identified for the registrant's auditors any material
               weaknesses in internal controls; and

          b)   any fraud, whether or not material, that involves management or
               other employees who have a significant role in the registrant's
               internal controls; and






     6.   The registrant's other certifying officer and I have indicated in this
          quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly affect
          internal controls subsequent to the date of our most recent
          evaluation, including any corrective actions with regard to
          significant deficiencies and material weaknesses.




/S/ A.G. LAFLEY
--------------------------
(A.G. Lafley)
Chairman of the Board,
President and Chief Executive

Date: APRIL 29, 2003
      --------------------






I, Clayton C. Daley, Jr., certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of The Procter &
          Gamble Company;

     2.   Based on my knowledge, this quarterly report does not contain any
          untrue statement of a material fact or omit to state a material fact
          necessary to make the statements made, in light of the circumstances
          under which such statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge, the financial statements, and other financial
          information included in this quarterly report, fairly present in all
          material respects the financial condition, results of operations and
          cash flows of the registrant as of, and for, the periods presented in
          this quarterly report;

     4.   The registrant's other certifying officer and I are responsible for
          establishing and maintaining disclosure controls and procedures (as
          defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
          and we have:

          a)   designed such disclosure controls and procedures to ensure that
               material information relating to the registrant, including its
               consolidated subsidiaries, is made known to us by others within
               those entities, particularly during the period in which this
               quarterly report is being prepared;

          b)   evaluated the effectiveness of the registrant's disclosure
               controls and procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented in this quarterly report our conclusions about the
               effectiveness of the disclosure controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed, based
          on our most recent evaluation, to the registrant's auditors and the
          audit committee of registrant's board of directors (or persons
          performing the equivalent function):

          a)   all significant deficiencies in the design or operation of
               internal controls which could adversely affect the registrant's
               ability to record, process, summarize and report financial data
               and have identified for the registrant's auditors any material
               weaknesses in internal controls; and

          b)   any fraud, whether or not material, that involves management or
               other employees who have a significant role in the registrant's
               internal controls; and







     6.   The registrant's other certifying officer and I have indicated in this
          quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly affect
          internal controls subsequent to the date of our most recent
          evaluation, including any corrective actions with regard to
          significant deficiencies and material weaknesses.




/S/ CLAYTON C. DALEY, JR.
------------------------------
(Clayton C. Daley, Jr.)
Chief Financial Officer

Date: APRIL 29, 2003
      ------------------------





                                  EXHIBIT INDEX

Exhibit No.


    (2-1) Share Purchase Agreement for Shares of Wella AG (English Translation).

    (3-1) Amended Articles of Incorporation (Incorporated by reference to
          Exhibit (3-1) of the Company's Annual Report on Form 10-K for the
          year ended June 30, 1998).

    (3-2) Regulations (Incorporated by reference to Exhibit (3-2) of the
          Company's Quarterly Report on Form 10-Q for the quarter ended
          September 30, 1998).

    (11)  Computation of Earnings per Share

    (12)  Computation of Ratio of Earnings to Fixed Charges

    (99)  Certification of Periodic Financial Reports Pursuant to 18 U.S.C.
          Section 1350