WOOF-2014.6.30-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-16783
___________________________________________________
VCA Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 95-4097995 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
12401 West Olympic Boulevard
Los Angeles, California 90064-1022
(Address of principal executive offices)
(310) 571-6500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
|
| | |
Large accelerated filer [X] | | Accelerated filer [ ] |
| | |
Non-accelerated filer [ ] | | Smaller reporting company [ ] |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X].
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: common stock, $0.001 par value, 86,214,083 shares as of August 4, 2014.
VCA Inc. and Subsidiaries
Form 10-Q
June 30, 2014
Table of Contents
| |
PART I. | FINANCIAL INFORMATION |
| |
ITEM 1. | FINANCIAL STATEMENTS |
VCA Inc. and Subsidiaries
Condensed, Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value)
|
| | | | | | | |
| June 30, 2014 | | December 31, 2013 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 122,535 |
| | $ | 125,029 |
|
Trade accounts receivable, less allowance for uncollectible accounts of $17,771 and $17,702 at June 30, 2014 and December 31, 2013, respectively | 65,979 |
| | 59,900 |
|
Inventory | 42,483 |
| | 55,067 |
|
Prepaid expenses and other | 39,921 |
| | 25,417 |
|
Deferred income taxes | 28,908 |
| | 28,907 |
|
Prepaid income taxes | 9,369 |
| | 15,434 |
|
Total current assets | 309,195 |
| | 309,754 |
|
Property and equipment, net | 445,199 |
| | 448,366 |
|
Goodwill | 1,355,396 |
| | 1,330,917 |
|
Other intangible assets, net | 82,746 |
| | 86,671 |
|
Notes receivable | 3,199 |
| | 3,454 |
|
Deferred financing costs, net | 2,383 |
| | 2,987 |
|
Other | 61,120 |
| | 55,632 |
|
Total assets | $ | 2,259,238 |
| | $ | 2,237,781 |
|
Liabilities and Equity | | | |
Current liabilities: | | | |
Current portion of long-term debt | $ | 50,808 |
| | $ | 51,087 |
|
Accounts payable | 43,827 |
| | 36,962 |
|
Accrued payroll and related liabilities | 61,192 |
| | 57,337 |
|
Other accrued liabilities | 53,168 |
| | 58,762 |
|
Total current liabilities | 208,995 |
| | 204,148 |
|
Long-term debt, less current portion | 542,978 |
| | 568,558 |
|
Deferred income taxes | 100,219 |
| | 100,099 |
|
Other liabilities | 36,505 |
| | 36,758 |
|
Total liabilities | 888,697 |
| | 909,563 |
|
Commitments and contingencies |
| |
|
Redeemable noncontrolling interests | 10,984 |
| | 10,678 |
|
Preferred stock, par value $0.001, 11,000 shares authorized, none outstanding | — |
| | — |
|
VCA Inc. stockholders’ equity: | | | |
Common stock, par value $0.001, 175,000 shares authorized, 87,414 and 88,508 shares outstanding as of June 30, 2014 and December 31, 2013, respectively | 87 |
| | 89 |
|
Additional paid-in capital | 346,792 |
| | 384,721 |
|
Retained earnings | 1,008,347 |
| | 928,720 |
|
Accumulated other comprehensive loss | (6,852 | ) | | (6,190 | ) |
Total VCA Inc. stockholders’ equity | 1,348,374 |
| | 1,307,340 |
|
Noncontrolling interests | 11,183 |
| | 10,200 |
|
Total equity | 1,359,557 |
| | 1,317,540 |
|
Total liabilities and equity | $ | 2,259,238 |
| | $ | 2,237,781 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
1
VCA Inc. and Subsidiaries
Condensed, Consolidated Income Statements
(Unaudited)
(In thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenue | $ | 489,472 |
| | $ | 465,255 |
| | $ | 938,979 |
| | $ | 903,861 |
|
Direct costs | 369,057 |
| | 350,961 |
| | 717,113 |
| | 692,644 |
|
Gross profit | 120,415 |
| | 114,294 |
| | 221,866 |
| | 211,217 |
|
Selling, general and administrative expense | 39,931 |
| | 39,023 |
| | 81,371 |
| | 78,869 |
|
Net loss (gain) on sale or disposal of assets | 578 |
| | (430 | ) | | (643 | ) | | 1,296 |
|
Operating income | 79,906 |
| | 75,701 |
| | 141,138 |
| | 131,052 |
|
Interest expense, net | 4,030 |
| | 5,658 |
| | 8,197 |
| | 9,965 |
|
Other expense (income) | 43 |
| | (18 | ) | | (10 | ) | | (27 | ) |
Income before provision for income taxes | 75,833 |
| | 70,061 |
| | 132,951 |
| | 121,114 |
|
Provision for income taxes | 28,925 |
| | 26,601 |
| | 51,128 |
| | 45,831 |
|
Net income | 46,908 |
| | 43,460 |
| | 81,823 |
| | 75,283 |
|
Net income attributable to noncontrolling interests | 1,324 |
| | 1,798 |
| | 2,196 |
| | 3,136 |
|
Net income attributable to VCA Inc. | $ | 45,584 |
| | $ | 41,662 |
| | $ | 79,627 |
| | $ | 72,147 |
|
Basic earnings per share | $ | 0.52 |
| | $ | 0.47 |
| | $ | 0.90 |
| | $ | 0.82 |
|
Diluted earnings per share | $ | 0.51 |
| | $ | 0.46 |
| | $ | 0.89 |
| | $ | 0.81 |
|
Weighted-average shares outstanding for basic earnings per share | 88,041 |
| | 88,509 |
| | 88,188 |
| | 88,455 |
|
Weighted-average shares outstanding for diluted earnings per share | 89,191 |
| | 89,653 |
| | 89,312 |
| | 89,531 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
2
VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net income(1) | $ | 46,908 |
| | $ | 43,460 |
| | $ | 81,823 |
| | $ | 75,283 |
|
Other comprehensive income: | | | | | | | |
Foreign currency translation adjustments | 4,809 |
| | (3,597 | ) | | (712 | ) | | (6,341 | ) |
Other comprehensive gain (loss) | 4,809 |
| | (3,597 | ) | | (712 | ) | | (6,341 | ) |
Total comprehensive income | 51,717 |
| | 39,863 |
| | 81,111 |
| | 68,942 |
|
Comprehensive income attributable to noncontrolling interests(1) | 1,702 |
| | 1,798 |
| | 2,146 |
| | 3,136 |
|
Comprehensive income attributable to VCA Inc. | $ | 50,015 |
| | $ | 38,065 |
| | $ | 78,965 |
| | $ | 65,806 |
|
____________________________
| |
(1) | Includes approximately $1.2 million and $1.9 million of net income related to redeemable and mandatorily redeemable noncontrolling interests for the six months ended June 30, 2014 and 2013, respectively. |
The accompanying notes are an integral part of these condensed, consolidated financial statements.
3
VCA Inc. and Subsidiaries
Condensed, Consolidated Statements of Equity
(Unaudited)
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Noncontrolling Interests | | Total |
| Shares | | Amount | | | | | |
Balances, December 31, 2012 | 88,372 |
| | $ | 88 |
| | $ | 390,359 |
| | $ | 791,209 |
| | $ | 1,847 |
| | $ | 10,890 |
| | $ | 1,194,393 |
|
Net income (excludes $928 and $992 related to redeemable and mandatorily redeemable noncontrolling interests, respectively). | — |
| | — |
| | — |
| | 72,147 |
| | — |
| | 1,216 |
| | 73,363 |
|
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (6,341 | ) | | — |
| | (6,341 | ) |
Distribution to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (850 | ) | | (850 | ) |
Purchase of noncontrolling interests | — |
| | — |
| | (469 | ) | | — |
| | — |
| | (4,082 | ) | | (4,551 | ) |
Share-based compensation | — |
| | — |
| | 7,419 |
| | — |
| | — |
| | — |
| | 7,419 |
|
Issuance of common stock under stock incentive plans | 560 |
| | 1 |
| | 4,180 |
| | — |
| | — |
| | — |
| | 4,181 |
|
Stock repurchases | (327 | ) | | — |
| | (7,956 | ) | | — |
| | — |
| | — |
| | (7,956 | ) |
Excess tax benefit from stock options | — |
| | — |
| | 771 |
| | — |
| | — |
| | — |
| | 771 |
|
Balances, June 30, 2013 | 88,605 |
| | $ | 89 |
| | $ | 394,304 |
| | $ | 863,356 |
| | $ | (4,494 | ) | | $ | 7,174 |
| | $ | 1,260,429 |
|
| | | | | | | | | | | | | |
Balances, December 31, 2013 | 88,508 |
| | $ | 89 |
| | $ | 384,721 |
| | $ | 928,720 |
| | $ | (6,190 | ) | | $ | 10,200 |
| | $ | 1,317,540 |
|
Net income (excludes $417 and $739 related to redeemable and mandatorily redeemable noncontrolling interests, respectively). | — |
| | — |
| | — |
| | 79,627 |
| | — |
| | 1,040 |
| | 80,667 |
|
Other comprehensive loss (excludes $30 related to mandatorily redeemable noncontrolling interests). | — |
| | — |
| | — |
| | — |
| | (662 | ) | | (20 | ) | | (682 | ) |
Dissolution of noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | 933 |
| | 933 |
|
Distribution to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | (970 | ) | | (970 | ) |
Purchase of noncontrolling interests | — |
| | — |
| | 30 |
| | — |
| | — |
| | — |
| | 30 |
|
Share-based compensation | — |
| | — |
| | 8,571 |
| | — |
| | — |
| | — |
| | 8,571 |
|
Issuance of common stock under stock incentive plans | 377 |
| | — |
| | 467 |
| | — |
| | — |
| | — |
| | 467 |
|
Stock repurchases | (1,471 | ) | | (2 | ) | | (49,089 | ) | | — |
| | — |
| | — |
| | (49,091 | ) |
Excess tax benefit from stock options | — |
| | — |
| | 2,092 |
| | — |
| | — |
| | — |
| | 2,092 |
|
Balances, June 30, 2014 | 87,414 |
| | $ | 87 |
| | $ | 346,792 |
| | $ | 1,008,347 |
| | $ | (6,852 | ) | | $ | 11,183 |
| | $ | 1,359,557 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
4
VCA Inc. and Subsidiaries Condensed, Consolidated Statements of Cash Flows (Unaudited) (In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Cash flows from operating activities: | | | |
Net income | $ | 81,823 |
| | $ | 75,283 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 39,797 |
| | 37,739 |
|
Amortization of debt issue costs | 604 |
| | 626 |
|
Provision for uncollectible accounts | 2,612 |
| | 3,364 |
|
Net (gain) loss on sale or disposal of assets | (643 | ) | | 1,296 |
|
Share-based compensation | 8,571 |
| | 7,419 |
|
Deferred income taxes | — |
| | 2,868 |
|
Excess tax benefit from exercise of stock options | (2,092 | ) | | (771 | ) |
Other | (53 | ) | | (384 | ) |
Changes in operating assets and liabilities: | | | |
Trade accounts receivable | (8,945 | ) | | (17,709 | ) |
Inventory, prepaid expense and other assets | (6,610 | ) | | (470 | ) |
Accounts payable and other accrued liabilities | 1,171 |
| | 4,329 |
|
Accrued payroll and related liabilities | 3,816 |
| | 1,886 |
|
Income taxes | 8,062 |
| | 12,595 |
|
Net cash provided by operating activities | 128,113 |
| | 128,071 |
|
Cash flows from investing activities: | | | |
Business acquisitions, net of cash acquired | (29,271 | ) | | (21,835 | ) |
Real estate acquired in connection with business acquisitions | (1,493 | ) | | (510 | ) |
Capital expenditures | (27,979 | ) | | (33,095 | ) |
Proceeds from sale or disposal of assets | 4,456 |
| | 595 |
|
Other | 55 |
| | (1,042 | ) |
Net cash used in investing activities | (54,232 | ) | | (55,887 | ) |
Cash flows from financing activities: | | | |
Repayment of debt | (26,218 | ) | | (17,442 | ) |
Distributions to noncontrolling interest partners | (2,259 | ) | | (2,234 | ) |
Purchase of existing noncontrolling interests | (326 | ) | | (5,030 | ) |
Proceeds from issuance of common stock under stock option plans | 467 |
| | 4,181 |
|
Excess tax benefit from exercise of stock options | 2,092 |
| | 771 |
|
Repurchase of common stock | (49,091 | ) | | (7,956 | ) |
Other | (838 | ) | | (99 | ) |
Net cash used in financing activities | (76,173 | ) | | (27,809 | ) |
Effect of currency exchange rate changes on cash and cash equivalents | (202 | ) | | (540 | ) |
(Decrease) increase in cash and cash equivalents | (2,494 | ) | | 43,835 |
|
Cash and cash equivalents at beginning of period | 125,029 |
| | 68,435 |
|
Cash and cash equivalents at end of period | $ | 122,535 |
| | $ | 112,270 |
|
| | | |
| | | |
| | | |
| | | |
| | | |
The accompanying notes are an integral part of these condensed, consolidated financial statements.
5
VCA Inc. and Subsidiaries Condensed, Consolidated Statements of Cash Flows - Continued (Unaudited) (In thousands)
|
| | | | | | | |
| | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Supplemental disclosures of cash flow information: | | | |
Interest paid | $ | 7,491 |
| | $ | 8,145 |
|
Income taxes paid | $ | 42,950 |
| | $ | 30,082 |
|
| | | |
Supplemental schedule of noncash investing and financing activities: | | | |
Detail of acquisitions: | | | |
Fair value of assets acquired | $ | 32,836 |
| | $ | 26,473 |
|
Noncontrolling interest | (1,705 | ) | | (3,600 | ) |
Cash paid for acquisitions, net of acquired cash | (29,271 | ) | | (21,835 | ) |
Assumed debt | (736 | ) | | — |
|
Contingent consideration | (374 | ) | | (46 | ) |
Holdbacks | (750 | ) | | (460 | ) |
Other Liabilities assumed | $ | — |
| | $ | 532 |
|
| | | |
Other noncash items: | | | |
Capital lease additions | $ | — |
| | $ | 21,668 |
|
The accompanying notes are an integral part of these condensed, consolidated financial statements.
6
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements
June 30, 2014
(Unaudited)
Our company, VCA Inc. (“VCA”) is a Delaware corporation formed in 1986 and is based in Los Angeles, California. We are an animal healthcare company with the following four operating segments: animal hospitals (“Animal Hospital”), veterinary diagnostic laboratories (“Laboratory”), veterinary medical technology (“Medical Technology”), and Vetstreet. Our operating segments are aggregated into two reportable segments “Animal Hospital” and “Laboratory”. Our Medical Technology and Vetstreet operating segments are combined in our “All Other” category. See Footnote 8, “Lines of Business” within these notes to unaudited condensed, consolidated financial statements.
Our animal hospitals offer a full range of general medical and surgical services for companion animals. Our animal hospitals treat diseases and injuries, provide pharmaceutical products and perform a variety of pet-wellness programs, including health examinations, diagnostic testing, vaccinations, spaying, neutering and dental care. At June 30, 2014, we operated or managed 612 animal hospitals throughout 41 states and four Canadian provinces.
We operate a full-service veterinary diagnostic laboratory network serving all 50 states and certain areas in Canada. Our laboratory network provides sophisticated testing and consulting services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other conditions affecting animals. At June 30, 2014, we operated 59 laboratories of various sizes located strategically throughout the United States and Canada.
Our Medical Technology business sells digital radiography and ultrasound imaging equipment, provides education and training on the use of that equipment, provides consulting and mobile imaging services, and sells software and ancillary services to the veterinary market.
Our Vetstreet business provides several different services to the veterinary community including, online communications, professional education, marketing solutions and a home delivery platform for independent animal hospitals.
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand for veterinary services is significantly higher during the warmer months because pets spend a greater amount of time outdoors where they are more likely to be injured and are more susceptible to disease and parasites. In addition, use of veterinary services may be affected by levels of flea infestation, heartworms and ticks, and the number of daylight hours.
Our accompanying unaudited, condensed, consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the disclosures required by GAAP for annual financial statements as permitted under applicable rules and regulations. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. The results of operations for the three and six months ended June 30, 2014 are not necessarily indicative of the results to be expected for the full year ending December 31, 2014. For further information, refer to our audited consolidated financial statements and notes thereto included in our 2013 Annual Report on Form 10-K.
The preparation of our condensed, consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in our condensed, consolidated financial statements and notes thereto. Actual results could differ from those estimates.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
3. | Goodwill and Other Intangible Assets |
Goodwill
The following table presents the changes in the carrying amount of our goodwill for the six months ended June 30, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Total |
Balance as of December 31, 2013 | | | | | | | |
Goodwill | $ | 1,216,581 |
| | $ | 96,871 |
| | $ | 138,276 |
| | $ | 1,451,728 |
|
Accumulated impairment losses | — |
| | — |
| | (120,811 | ) | | (120,811 | ) |
Subtotal | 1,216,581 |
| | 96,871 |
| | 17,465 |
| | 1,330,917 |
|
Goodwill acquired | 26,761 |
| | — |
| | — |
| | 26,761 |
|
Foreign translation adjustment | (603 | ) | | (3 | ) | | — |
| | (606 | ) |
Other (1) | (1,676 | ) | | — |
| | — |
| | (1,676 | ) |
Balance as of June 30, 2014 | | | | | | | |
Goodwill | 1,241,063 |
| | 96,868 |
| | 138,276 |
| | 1,476,207 |
|
Accumulated impairment losses | — |
| | — |
| | (120,811 | ) | | (120,811 | ) |
Subtotal | $ | 1,241,063 |
| | $ | 96,868 |
| | $ | 17,465 |
| | $ | 1,355,396 |
|
____________________________
| |
(1) | "Other" primarily includes immaterial measurement period adjustments and an immaterial write-off related to the sale of an animal hospital. |
Other Intangible Assets
Our acquisition related amortizable intangible assets at June 30, 2014 and December 31, 2013 are as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| As of June 30, 2014 | | As of December 31, 2013 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Non-contractual customer relationships | $ | 110,968 |
| | $ | (47,822 | ) | | $ | 63,146 |
| | $ | 109,842 |
| | $ | (41,895 | ) | | $ | 67,947 |
|
Covenants not-to-compete | 8,672 |
| | (4,461 | ) | | 4,211 |
| | 8,843 |
| | (4,661 | ) | | 4,182 |
|
Favorable lease assets | 9,552 |
| | (4,663 | ) | | 4,889 |
| | 7,458 |
| | (4,373 | ) | | 3,085 |
|
Trademarks | 12,987 |
| | (4,696 | ) | | 8,291 |
| | 13,115 |
| | (4,194 | ) | | 8,921 |
|
Contracts | 608 |
| | (346 | ) | | 262 |
| | 608 |
| | (305 | ) | | 303 |
|
Technology | 5,240 |
| | (3,293 | ) | | 1,947 |
| | 5,240 |
| | (3,015 | ) | | 2,225 |
|
Client lists | — |
| | — |
| | — |
| | 50 |
| | (42 | ) | | 8 |
|
Total | $ | 148,027 |
| | $ | (65,281 | ) | | $ | 82,746 |
| | $ | 145,156 |
| | $ | (58,485 | ) | | $ | 86,671 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
3. | Goodwill and Other Intangible Assets, continued |
The following table summarizes our aggregate amortization expense related to acquisition related intangible assets (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Aggregate amortization expense | $ | 5,227 |
| | $ | 5,521 |
| | $ | 10,374 |
| | $ | 10,565 |
|
The estimated amortization expense related to acquisition related intangible assets for the remainder of 2014 and each of the succeeding years thereafter, as of June 30, 2014, is as follows (in thousands):
|
| | | |
Remainder of 2014 | $ | 10,655 |
|
2015 | 19,719 |
|
2016 | 16,777 |
|
2017 | 10,420 |
|
2018 | 6,824 |
|
Thereafter | 18,351 |
|
Total | $ | 82,746 |
|
The table below reflects the activity related to the acquisitions and dispositions of our animal hospitals and laboratories during the six months ended June 30, 2014 and 2013, respectively:
|
| | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Animal Hospitals: | | | |
Acquisitions | 10 |
| | 6 |
|
Acquisitions, merged | (2 | ) | | (1 | ) |
Sold, closed or merged | (5 | ) | | (9 | ) |
Net increase (decrease) | 3 |
| | (4 | ) |
| | | |
Laboratories: | | | |
Acquisitions | — |
| | 1 |
|
Created | 3 |
| | — |
|
Net increase | 3 |
| | 1 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
4. | Acquisitions, continued |
Animal Hospital Acquisitions
The purchase price allocations for the acquisitions in the table below are preliminary. However, adjustments, if any, are not expected to be material. The measurement periods for purchase price allocations do not exceed 12 months from the acquisition date. The following table summarizes the aggregate consideration for our independent animal hospitals acquired during the six months ended June 30, 2014 and 2013, respectively, (in thousands):
|
| | | | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Consideration: | | | |
Cash | $ | 29,271 |
| | $ | 21,835 |
|
Assumed debt | 736 |
| | — |
|
Holdbacks | 750 |
| | 460 |
|
Earnout contingent consideration | 374 |
| | 46 |
|
Fair value of total consideration transferred | $ | 31,131 |
| | $ | 22,341 |
|
| | | |
Allocation of the Purchase Price: | | | |
Tangible assets | $ | 1,195 |
| | $ | 2,548 |
|
Identifiable intangible assets | 4,880 |
| | 2,946 |
|
Goodwill (1) | 26,761 |
| | 20,979 |
|
Other liabilities assumed | — |
| | (532 | ) |
Fair value of assets acquired | $ | 32,836 |
| | $ | 25,941 |
|
Noncontrolling interest | (1,705 | ) | | (3,600 | ) |
Total | $ | 31,131 |
| | $ | 22,341 |
|
____________________________
| |
(1) | We expect that $16.3 million and $20.2 million of the goodwill recorded for these acquisitions, as of June 30, 2014 and 2013, respectively, will be fully deductible for income tax purposes. |
In addition to the purchase price listed above, we made cash payments for real estate acquired in connection with our purchase of animal hospitals totaling $1.5 million for the six months ended June 30, 2014. There were $0.5 million in cash payments made for real estate for the six months ended June 30, 2013.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
5. | Other Accrued Liabilities |
Other accrued liabilities consisted of the following (in thousands):
|
| | | | | | | |
| As of June 30, 2014 | | As of December 31, 2013 |
Deferred revenue | $ | 11,438 |
| | $ | 11,190 |
|
Accrued health insurance | 4,234 |
| | 5,479 |
|
Deferred rent | 4,027 |
| | 4,331 |
|
Accrued other insurance | 4,048 |
| | 4,381 |
|
Miscellaneous accrued taxes(1) | 4,135 |
| | 2,804 |
|
Accrued workers' compensation | 4,513 |
| | 3,267 |
|
Holdbacks and earnouts | 2,930 |
| | 3,040 |
|
Customer deposits | 1,393 |
| | 3,075 |
|
Accrued consulting fees | 3,217 |
| | 3,028 |
|
Accrued lease payments | 1,983 |
| | 2,547 |
|
Other | 11,250 |
| | 15,620 |
|
| $ | 53,168 |
| | $ | 58,762 |
|
____________________________
(1) Includes property, sales and use taxes.
6.Fair Value Measurements
Fair Value of Financial Instruments
The FASB accounting guidance requires disclosure of fair value information about financial instruments, whether or not they are recognized in the accompanying condensed, consolidated balance sheets. Fair value as defined by the guidance is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value estimates of financial instruments are not necessarily indicative of the amounts we might pay or receive in actual market transactions. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and Cash Equivalents. These balances include cash and cash equivalents with maturities of less than three months. The carrying amount approximates fair value due to the short-term maturities of these instruments.
Receivables, Less Allowance for Doubtful Accounts, Accounts Payable and Certain Other Accrued Liabilities. Due to their short-term nature, fair value approximates carrying value.
Long-Term Debt. The fair value of debt at June 30, 2014 and December 31, 2013 is based upon the ask price quoted from an external source, which is considered a Level 2 input.
The following table reflects the carrying value and fair value of our variable-rate long-term debt (in thousands):
|
| | | | | | | | | | | | | | | |
| As of June 30, 2014 | | As of December 31, 2013 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Variable-rate long-term debt | $ | 533,242 |
| | $ | 533,242 |
| | $ | 556,914 |
| | $ | 556,914 |
|
At June 30, 2014, we did not have any material applicable nonrecurring measurements of nonfinancial assets and nonfinancial liabilities.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
7. Calculation of Earnings per Share
Basic earnings per share is calculated by dividing net income by the weighted-average number of shares outstanding during the period. Diluted earnings per share is calculated by dividing net income attributable to VCA Inc. by the weighted-average number of common shares outstanding, after giving effect to all dilutive potential common shares outstanding during the period. Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Net income attributable to VCA Inc. | $ | 45,584 |
| | $ | 41,662 |
| | $ | 79,627 |
| | $ | 72,147 |
|
Weighted-average common shares outstanding: | | | | | | | |
Basic | 88,041 |
| | 88,509 |
| | 88,188 |
| | 88,455 |
|
Effect of dilutive potential common shares: | | | | | | | |
Stock options | 265 |
| | 321 |
| | 260 |
| | 298 |
|
Nonvested shares and units | 885 |
| | 823 |
| | 864 |
| | 778 |
|
Diluted | 89,191 |
| | 89,653 |
| | 89,312 |
| | 89,531 |
|
Basic earnings per share | $ | 0.52 |
| | $ | 0.47 |
| | $ | 0.90 |
| | $ | 0.82 |
|
Diluted earnings per share | $ | 0.51 |
| | $ | 0.46 |
| | $ | 0.89 |
| | $ | 0.81 |
|
There were no potential common shares excluded from the computation of diluted earnings per share for the three months ended June 30, 2014. For the three months ended June 30, 2013, potential common shares of 12,909 were excluded from the computation of diluted earnings per share because their inclusion would have had an antidilutive effect.
There were no potential common shares excluded from the computation of diluted earnings per share for the six months ended June 30, 2014. For the six months ended June 30, 2013, potential common shares of 26,987 were excluded from the computation of diluted earnings per share because their inclusion would have had an antidilutive effect.
Our reportable segments are Animal Hospital and Laboratory. Our Animal Hospital segment provides veterinary services for companion animals and sells related retail and pharmaceutical products. Our Laboratory segment provides diagnostic laboratory testing services for veterinarians, both associated with our animal hospitals and those independent of us. Our other operating segments included in “All Other” in the following tables are our Medical Technology business, which sells digital radiography and ultrasound imaging equipment, related computer hardware, software and ancillary services to the veterinary market and our Vetstreet business, which provides online and printed communications, professional education, marketing solutions to the veterinary community and an ecommerce platform for independent animal hospitals. These operating segments do not meet the quantitative requirements for reportable segments. Our operating segments are strategic business units that have different services, products and/or functions. The segments are managed separately because each is a distinct and different business venture with unique challenges, risks and rewards. We also operate a corporate office that provides general and administrative support services for our other segments.
The accounting policies of our segments are essentially the same as those described in the summary of significant accounting policies included in our 2013 Annual Report on Form 10-K. We evaluate the performance of our segments based on gross profit and operating income. For purposes of reviewing the operating performance of our segments, all intercompany sales and purchases are generally accounted for as if they were transactions with independent third parties at current market prices.
The segment information presented includes a reclassification to eliminate discounts on certain Laboratory contracts that were previously allocated to the All Other operating segment from Eliminations in the prior year financial data. These reclasses better represent the corresponding discounts and thus the operating results of our standalone entities. These changes in segment reporting only revised the presentation within the table below and did not impact our condensed, consolidated financial statements for any period presented.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
8. | Lines of Business, continued |
The following is a summary of certain financial data for each of our segments (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Corporate | |
Eliminations | | Total |
Three Months Ended June 30, 2014 | | | | | | | | | | | |
External revenue | $ | 386,776 |
| | $ | 81,320 |
| | $ | 20,457 |
| | $ | — |
| | $ | 919 |
| | $ | 489,472 |
|
Intercompany revenue | — |
| | 14,635 |
| | 3,255 |
| | — |
| | (17,890 | ) | | — |
|
Total revenue | 386,776 |
| | 95,955 |
| | 23,712 |
| | — |
| | (16,971 | ) | | 489,472 |
|
Direct costs | 323,440 |
| | 46,863 |
| | 16,064 |
| | — |
| | (17,310 | ) | | 369,057 |
|
Gross profit | 63,336 |
| | 49,092 |
| | 7,648 |
| | — |
| | 339 |
| | 120,415 |
|
Selling, general and administrative expense | 9,864 |
| | 8,281 |
| | 7,411 |
| | 14,375 |
| | — |
| | 39,931 |
|
Operating income (loss) before sale or disposal of assets | 53,472 |
| | 40,811 |
| | 237 |
| | (14,375 | ) | | 339 |
| | 80,484 |
|
Net loss (gain) on sale or disposal of assets | 414 |
| | (7 | ) | | 97 |
| | 74 |
| | — |
| | 578 |
|
Operating income (loss) | $ | 53,058 |
| | $ | 40,818 |
| | $ | 140 |
| | $ | (14,449 | ) | | $ | 339 |
| | $ | 79,906 |
|
Depreciation and amortization | $ | 15,110 |
| | $ | 2,563 |
| | $ | 2,004 |
| | $ | 826 |
| | $ | (473 | ) | | $ | 20,030 |
|
Capital expenditures | $ | 8,119 |
| | $ | 1,304 |
| | $ | 920 |
| | $ | 1,333 |
| | $ | (316 | ) | | $ | 11,360 |
|
Three Months Ended June 30, 2013 | | | | | | | | | | | |
External revenue | $ | 365,205 |
| | $ | 76,949 |
| | $ | 22,229 |
| | $ | — |
| | $ | 872 |
| | $ | 465,255 |
|
Intercompany revenue | — |
| | 14,281 |
| | 5,243 |
| | — |
| | (19,524 | ) | | — |
|
Total revenue | 365,205 |
| | 91,230 |
| | 27,472 |
| | — |
| | (18,652 | ) | | 465,255 |
|
Direct costs | 305,092 |
| | 46,004 |
| | 18,049 |
| | — |
| | (18,184 | ) | | 350,961 |
|
Gross profit | 60,113 |
| | 45,226 |
| | 9,423 |
| | — |
| | (468 | ) | | 114,294 |
|
Selling, general and administrative expense | 8,720 |
| | 7,965 |
| | 8,041 |
| | 14,297 |
| | — |
| | 39,023 |
|
Operating income (loss) before sale or disposal of assets | 51,393 |
| | 37,261 |
| | 1,382 |
| | (14,297 | ) | | (468 | ) | | 75,271 |
|
Net (gain) loss on sale or disposal of assets | (160 | ) | | (1 | ) | | 1 |
| | (270 | ) | | — |
| | (430 | ) |
Operating income (loss) | $ | 51,553 |
| | $ | 37,262 |
| | $ | 1,381 |
| | $ | (14,027 | ) | | $ | (468 | ) | | $ | 75,701 |
|
Depreciation and amortization | $ | 14,684 |
| | $ | 2,590 |
| | $ | 1,937 |
| | $ | 735 |
| | $ | (446 | ) | | $ | 19,500 |
|
Capital expenditures | $ | 11,326 |
| | $ | 1,818 |
| | $ | 1,039 |
| | $ | 1,306 |
| | $ | (363 | ) | | $ | 15,126 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
8. | Lines of Business, continued |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Animal Hospital | | Laboratory | | All Other | | Corporate | | Intercompany Eliminations | | Total |
Six Months Ended June 30, 2014 | | | | | | | | | | | |
External revenue | $ | 738,364 |
| | $ | 156,103 |
| | $ | 42,658 |
| | $ | — |
| | $ | 1,854 |
| | $ | 938,979 |
|
Intercompany revenue | — |
| | 28,386 |
| | 9,175 |
| | — |
| | (37,561 | ) | | — |
|
Total revenue | 738,364 |
| | 184,489 |
| | 51,833 |
| | — |
| | (35,707 | ) | | 938,979 |
|
Direct costs | 626,228 |
| | 92,366 |
| | 34,216 |
| | — |
| | (35,697 | ) | | 717,113 |
|
Gross profit | 112,136 |
| | 92,123 |
| | 17,617 |
| | — |
| | (10 | ) | | 221,866 |
|
Selling, general and administrative expense | 18,992 |
| | 16,299 |
| | 15,759 |
| | 30,321 |
| | — |
| | 81,371 |
|
Operating income (loss) before sale or disposal of assets | 93,144 |
| | 75,824 |
| | 1,858 |
| | (30,321 | ) | | (10 | ) | | 140,495 |
|
Net loss (gain) on sale and disposal of assets | 582 |
| | (78 | ) | | (1,087 | ) | | (60 | ) | | — |
| | (643 | ) |
Operating income (loss) | $ | 92,562 |
| | $ | 75,902 |
| | $ | 2,945 |
| | $ | (30,261 | ) | | $ | (10 | ) | | $ | 141,138 |
|
Depreciation and amortization | $ | 29,852 |
| | $ | 5,098 |
| | $ | 4,140 |
| | $ | 1,645 |
| | $ | (938 | ) | | $ | 39,797 |
|
Capital expenditures | $ | 21,187 |
| | $ | 3,285 |
| | $ | 1,678 |
| | $ | 2,744 |
| | $ | (915 | ) | | $ | 27,979 |
|
Six Months Ended June 30, 2013 | | | | | | | | | | | |
External revenue | $ | 705,820 |
| | $ | 150,588 |
| | $ | 45,856 |
| | $ | — |
| | $ | 1,597 |
| | $ | 903,861 |
|
Intercompany revenue | — |
| | 27,977 |
| | 10,139 |
| | — |
| | (38,116 | ) | | — |
|
Total revenue | 705,820 |
| | 178,565 |
| | 55,995 |
| | — |
| | (36,519 | ) | | 903,861 |
|
Direct costs | 600,508 |
| | 90,874 |
| | 36,938 |
| | — |
| | (35,676 | ) | | 692,644 |
|
Gross profit | 105,312 |
| | 87,691 |
| | 19,057 |
| | — |
| | (843 | ) | | 211,217 |
|
Selling, general and administrative expense | 17,045 |
| | 15,970 |
| | 16,955 |
| | 28,899 |
| | — |
| | 78,869 |
|
Operating income (loss) before sale or disposal of assets | 88,267 |
| | 71,721 |
| | 2,102 |
| | (28,899 | ) | | (843 | ) | | 132,348 |
|
Net loss (gain) on sale and disposal of assets | 1,569 |
| | (6 | ) | | 3 |
| | (270 | ) | | — |
| | 1,296 |
|
Operating income (loss) | $ | 86,698 |
| | $ | 71,727 |
| | $ | 2,099 |
| | $ | (28,629 | ) | | $ | (843 | ) | | $ | 131,052 |
|
Depreciation and amortization | $ | 28,071 |
| | $ | 5,097 |
| | $ | 3,902 |
| | $ | 1,554 |
| | $ | (885 | ) | | $ | 37,739 |
|
Capital expenditures | $ | 25,767 |
| | $ | 3,736 |
| | $ | 2,372 |
| | $ | 1,946 |
| | $ | (726 | ) | | $ | 33,095 |
|
| | | | | | | | | | | |
At June 30, 2014 | | | | | | | | | | | |
Total assets | $ | 1,880,805 |
| | $ | 261,786 |
| | $ | 87,548 |
| | $ | 133,975 |
| | $ | (104,876 | ) | | $ | 2,259,238 |
|
At December 31, 2013 | | | | | | | | | | | |
Total assets | $ | 1,854,609 |
| | $ | 247,591 |
| | $ | 96,245 |
| | $ | 77,153 |
| | $ | (37,817 | ) | | $ | 2,237,781 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
9. | Commitments and Contingencies |
We have certain commitments including operating leases, purchase agreements and acquisition agreements. These items are discussed in detail in our consolidated financial statements and notes thereto included in our 2013 Annual Report on Form 10-K. We also have contingencies as follows:
We have contractual arrangements in connection with certain acquisitions, whereby additional cash may be paid to former owners of acquired companies upon attainment of specified financial criteria as set forth in the respective agreements. The amount to be paid cannot be determined until the earn-out periods have expired and the attainment of criteria is established. If the specified financial criteria are attained, we will be obligated to pay an additional $1.9 million.
In accordance with business combination accounting guidance, contingent consideration, such as earn-out agreements, are recognized as part of the consideration transferred on the acquisition date. A liability is initially recorded based upon its acquisition date fair value. The changes in fair value are recognized in earnings where applicable for each reporting period. The fair value is determined using a contractually stated formula using either a multiple of revenue or Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"). The formulas used to determine the estimated fair value are Level 3 inputs. The changes in fair value were immaterial to our condensed, consolidated financial statements when taken as a whole. We recorded $1.6 million and $2.2 million in earnout liabilities as of June 30, 2014 and December 31, 2013, respectively, which are included in other accrued liabilities in our consolidated balance sheets.
On May 29, 2013, a former veterinary assistant at one of our animal hospitals filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled Jorge Duran vs. VCA Animal Hospitals, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. On May 7, 2014, we obtained partial summary judgment, dismissing 4 of the 8 claims of the complaint, including the claims for failure to pay regular and overtime wages. We intend to continue to vigorously defend against the remaining claims in this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
On July 16, 2014, two additional former veterinary assistants filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Los Angeles, titled La Kimba Bradsbery and Cheri Brakensiek vs. Vicar Operating, Inc., et. al. The lawsuit seeks to assert claims on behalf of current and former veterinary assistants, kennel assistants, and client service representatives employed by us in California, and alleges, among other allegations, that we improperly failed to pay regular and overtime wages, improperly failed to provide proper meal and rest periods, improperly failed to pay reporting time pay, improperly failed to reimburse for certain business-related expenses, and engaged in unfair business practices. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys’ fees and costs. We currently expect that these two actions will be consolidated with, or related before the same judge hearing, the Duran action discussed above. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
On July 12, 2013, an individual who provided courier services with respect to our laboratory clients in California filed a purported class action lawsuit against us in the Superior Court of the State of California for the County of Santa Clara - San Jose Branch, titled Carlos Lopez vs. Logistics Delivery Solutions, LLC, Antech Diagnostics, Inc., et. al. Logistics Delivery Solutions, LLC, a co-defendant in the lawsuit, is a company with which Antech has contracted to provide courier services in California. The lawsuit seeks to assert claims on behalf of individuals who were engaged by Logistics Delivery Solutions, LLC to perform such courier services and alleges, among other allegations, that Logistics Delivery Solutions and Antech Diagnostics improperly classified the plaintiffs as independent contractors, improperly failed to pay overtime wages, and improperly failed to provide proper meal periods. The lawsuit seeks damages, statutory penalties, and other relief, including attorneys' fees and costs. We filed our answer to the complaint on September 13, 2013. Written discovery is currently ongoing. We filed a motion for summary judgment on July 18, 2014, and the motion is scheduled for hearing on October 3, 2014.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
9. | Commitments and Contingencies, continued |
This case remains in an early procedural stage and we are vigorously defending this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
On May 12, 2014, an individual client who purchased goods and services from one of our animal hospitals filed a purported class action lawsuit against us in the United States District Court for the Northern District of California, titled Tony M. Graham vs. VCA Antech, Inc. and VCA Animal Hospitals, Inc. The lawsuit seeks to assert claims on behalf of the plaintiff and other individuals who purchased similar goods and services from our animal hospitals and alleges, among other allegations, that we improperly charged such individuals for “biohazard waste management” in connection with the services performed. The lawsuit seeks compensatory and punitive damages in unspecified amounts, and other relief, including attorneys' fees and costs. This case is in an early procedural stage and we intend to vigorously defend this action. At this time, we are unable to estimate the reasonably possible loss or range of possible loss, but do not believe losses, if any, would have a material effect on our results of operations or financial position taken as a whole.
In addition to the lawsuits described above, we are party to ordinary routine legal proceedings and claims incidental to our business, but we are not currently a party to any legal proceeding that we believe would have a material adverse effect on our financial position.
On May 9, 2014, we entered into a long-term product supply agreement with Abaxis, Inc., a medical products company manufacturing point-of-care blood analysis system, to purchase equipment for placement in the majority of our more than 600 animal hospitals located in North America. As such, under the terms of the agreement, we have a commitment to purchase approximately $2.0 million of products through December 31, 2014.
On May 14, 2014, the headquarters of our Medical Technology business in Carlsbad, California was severely damaged by wildfires. There were no injuries to personnel. However, the fire caused severe damage to a substantial portion of the facility. We have worked diligently to satisfy customer requirements and to prevent supply disruptions. We maintain standard insurance coverage for both property damage and business interruption losses. For the three and six months ended June 30, 2014, we recorded approximately $18.1 million in estimated losses in connection with this event, primarily associated with property damage. This amount is included in operating expenses in our condensed, consolidated income statements, offset by the related insurance recovery of the same amount. We have received insurance proceeds to date of $5.0 million. As of June 30, 2014, we have recorded receivables of $13.1 million from expected insurance recoveries. We continue to assess damages and insurance coverage and we currently do not expect our losses to exceed the applicable insurance coverage.
The effective tax rate of income attributable to VCA for the three and six months ended June 30, 2014 was 38.8% and 39.1%, respectively, as compared to 38.9% for the year ended December 31, 2013.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
11. | Noncontrolling Interests |
We own some of our animal hospitals in partnerships with noncontrolling interest holders. We consolidate our partnerships in our condensed, consolidated financial statements because our ownership interest in these partnerships is equal to or greater than 50.1% and we control these entities. We record noncontrolling interest in income of subsidiaries equal to our partners’ percentage ownership of the partnerships’ income. We also record changes in the redemption value of our redeemable noncontrolling interests in net income attributable to noncontrolling interests in our condensed, consolidated income statements. We reflect our noncontrolling partners’ cumulative share in the equity of the respective partnerships as either noncontrolling interests in equity, mandatorily redeemable noncontrolling interests in other liabilities, or redeemable noncontrolling interests in temporary equity (mezzanine) in our condensed, consolidated balance sheets.
| |
a. | Mandatorily Redeemable Noncontrolling Interests |
The terms of some of our partnership agreements require us to purchase the partner’s equity in the partnership in the event of the partner’s death. We report these redeemable noncontrolling interests at their estimated redemption value, which approximates fair value and classify them as liabilities due to the certainty of the related event. Estimated redemption value is determined using either a contractually stated formula or a discounted cash flow technique, both of which are used as an approximation of fair value. The discounted cash flow inputs used to determine the redemption value are Level 3 and include forecasted growth rates, valuation multiples, and the weighted average cost of capital. We recognize changes in the obligation as interest cost in our condensed, consolidated statements of income.
The following table provides a summary of mandatorily redeemable noncontrolling interests included in other liabilities in our condensed, consolidated balance sheets (in thousands):
|
| | | | | | | |
| Income Statement Impact | | Mandatorily Redeemable Noncontrolling Interests |
Balance as of December 31, 2012 | | | $ | 11,047 |
|
Noncontrolling interest expense | $ | 992 |
| | |
Redemption value change | 8 |
| | 1,000 |
|
Purchase of noncontrolling interests | | | (658 | ) |
Dissolution of noncontrolling interests | | | (357 | ) |
Distribution to noncontrolling interests | | | (976 | ) |
Currency translation adjustment | | | (498 | ) |
Balance as of June 30, 2013 | | | $ | 9,558 |
|
| | | |
Balance as of December 31, 2013 | | | $ | 9,355 |
|
Noncontrolling interest expense | $ | 739 |
| | |
Redemption value change | 237 |
| | 976 |
|
Distribution to noncontrolling interests | | | (679 | ) |
Currency translation adjustment | | | (30 | ) |
Balance as of June 30, 2014 | | | $ | 9,622 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
11. | Noncontrolling Interests, continued |
| |
b. | Redeemable Noncontrolling Interests |
We also enter into partnership agreements whereby the minority partner is issued certain “put” rights. These rights are normally exercisable at the sole discretion of the minority partner. We report these redeemable noncontrolling interests at their estimated redemption value and classify them in temporary equity (mezzanine). We recognize changes in the obligation in net income attributable to noncontrolling interests in our condensed, consolidated statements of income.
The following table provides a summary of redeemable noncontrolling interests (in thousands):
|
| | | | | | | |
| Income Statement Impact | | Redeemable Noncontrolling Interests |
Balance as of December 31, 2012 | | | $ | 6,991 |
|
Noncontrolling interest expense | $ | 551 |
| | |
Redemption value change | 377 |
| | 928 |
|
Formation of noncontrolling interests | | | 3,600 |
|
Distribution to noncontrolling interests | | | (408 | ) |
Balance as of June 30, 2013 | | | $ | 11,111 |
|
| | | |
Balance as of December 31, 2013 | | | $ | 10,678 |
|
Noncontrolling interest expense | $ | 589 |
| | |
Redemption value change | (172 | ) | | 417 |
|
Formation of noncontrolling interests | | | 855 |
|
Purchase of noncontrolling interests | | | (356 | ) |
Distribution to noncontrolling interests | | | (610 | ) |
Balance as of June 30, 2014 | | | $ | 10,984 |
|
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
| |
12. | Recent Accounting Pronouncements |
In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (ASC) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and create modifications to various other revenue accounting standards for specialized transactions and industries. The guidance in this update is intended to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (IFRS) that would remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, and improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets.
The new accounting guidance will require companies to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This update creates a five-step model that requires companies to exercise judgment when considering the terms of the contract(s) which include (i) identifying the contract(s) with the customer, (ii) identifying the separate performance obligations in the contract, (iii) determining the transaction price, (iv) allocating the transaction price to the separate performance obligations, and (v) recognizing revenue when each performance obligation is satisfied. The update allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements.
The updated guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. Accordingly, we will adopt the new provisions of this accounting standard at the beginning of fiscal year 2017. We will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements and evaluate the method of adoption we would apply.
In April 2014, the FASB issued new accounting guidance which includes amendments that change the criteria for reporting discontinued operations in Subtopic 205-20 and requires entities to provide additional disclosures about disposal transactions that do not meet the discontinued-operations criteria. The revised guidance will change how entities identify and disclose information about disposal transactions under U.S. GAAP.
The FASB issued the Accounting Standards Update (ASU) to provide more decision-useful information to users and to elevate the threshold for a disposal transaction to qualify as a discontinued operation (since too many disposal transactions were qualifying as discontinued operations under existing guidance). Under the new guidance, only disposals representing a strategic shift in operations that has or will have a major impact on an entity’s operations or financial results should be presented as discontinued operations. Under current U.S. GAAP, an entity is prohibited from reporting a discontinued operation if it has certain continuing cash flows or involvement with the component after the disposal. The new guidance eliminates these criteria. The ASU also requires entities to reclassify assets and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position.
The ASU is effective prospectively for all disposals (except disposals classified as held for sale before the adoption date) or components initially classified as held for sale in periods beginning on or after December 15, 2014, with early adoption permitted. This guidance is not expected to significantly impact our consolidated financial statements.
VCA Inc. and Subsidiaries
Notes to Condensed, Consolidated Financial Statements (Continued)
June 30, 2014
(Unaudited)
On August 1, 2014, we entered into an agreement to acquire the franchise business of D.O.G. Development, LLC, which franchises the right to operate dog boarding and day care services, in addition to other ancillary services, principally under the trademark Camp Bow Wow®. As of June 30, 2014, there were over 125 Camp Bow Wow® franchise locations operating in 37 states and one Canadian province. The acquisition, which is anticipated to close in the third quarter of 2014, will expand our participation in the dog boarding and day care service segment of the pet health industry and will allow us to, directly and indirectly, serve more pet owners on a more frequent basis.
| |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Introduction
The following discussion should be read in conjunction with our condensed, consolidated financial statements provided under Part I, Item I of this Quarterly report on Form 10-Q. We have included herein statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We generally identify forward-looking statements in this report using words like “believe,” “intend,” “expect,” “estimate,” “may,” “plan,” “should plan,” “project,” “contemplate,” “anticipate,” “predict,” “potential,” “continue,” or similar expressions. You may find some of these statements below and elsewhere in this report. These forward-looking statements are not historical facts and are inherently uncertain and outside of our control. Any or all of our forward-looking statements in this report may turn out to be wrong. They can be affected by inaccurate assumptions we might make, or by known or unknown risks and uncertainties. Many factors mentioned in our discussion in this report will be important in determining future results. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change are described throughout this report and in our Annual Report on Form 10-K, particularly in “Risk Factors,” Part I, Item 1A of that report.
The forward-looking information set forth in this Quarterly Report on Form 10-Q is as of August 8, 2014, and we undertake no duty to update this information unless required by law. Shareholders and prospective investors can find information filed with the SEC after August 8, 2014 at our website at http://investor.vcaantech.com or at the SEC’s website at www.sec.gov.
We are a leading North American animal healthcare company. We provide veterinary services and diagnostic testing services to support veterinary care and we sell diagnostic imaging equipment and other medical technology products and related services to veterinarians. We also provide both online and printed communications, education and information, and analytical-based marketing solutions to the veterinary community.
Our reportable segments are as follows:
| |
• | Our Animal Hospital segment operates the largest network of freestanding, full-service animal hospitals in the nation. Our animal hospitals offer a full range of general medical and surgical services for companion animals. We treat diseases and injuries, offer pharmaceutical and retail products and perform a variety of pet wellness programs, including health examinations, diagnostic testing, routine vaccinations, spaying, neutering and dental care. At June 30, 2014, our animal hospital network consisted of 612 animal hospitals in 41 states and in four Canadian provinces. |
| |
• | Our Laboratory segment operates the largest network of veterinary diagnostic laboratories in the nation. Our laboratories provide sophisticated testing and consulting services used by veterinarians in the detection, diagnosis, evaluation, monitoring, treatment and prevention of diseases and other conditions affecting animals. At June 30, 2014, our laboratory network consisted of 59 laboratories serving all 50 states and certain areas in Canada. |
Our “All Other” category includes the results of our Medical Technology and Vetstreet operating segments. Each of these segments did not meet the materiality thresholds to be reported individually.
The practice of veterinary medicine is subject to seasonal fluctuation. In particular, demand for veterinary services is significantly higher during the warmer months because pets spend a greater amount of time outdoors where they are more likely to be injured and are more susceptible to disease and parasites. In addition, use of veterinary services may be affected by levels of flea infestation, heartworms and ticks, and the number of daylight hours.
Consumer spending habits, including spending for pet healthcare, are affected by, among other things, prevailing economic conditions, levels of employment, salaries and wage rates, consumer confidence and consumer perception of economic conditions. These factors continue to impact consumer spending and may continue to cause levels of spending to remain depressed for the foreseeable future. Additionally, these factors may cause pet owners to elect to defer expensive treatment options or to forgo treatment for their pets altogether.
Use of Supplemental Non-GAAP Financial Measures
In this management's discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These financial measures, which are considered “Non-GAAP financial measures” under SEC rules, include our Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP gross profit, excluding acquisition related amortization and Non-GAAP gross margin, excluding acquisition related amortization computed on a consolidated basis, for our Animal Hospital segment, and the same measures expressed on a same-store basis. Additionally, our Non-GAAP financial measures include our Non-GAAP operating income, Non-GAAP operating margin, Non-GAAP operating income, excluding acquisition related amortization and Non-GAAP operating margin, excluding acquisition related amortization, on a consolidated basis. Lastly, our Non-GAAP financial measures also include our Non-GAAP interest expense, Non-GAAP consolidated net income, Non-GAAP diluted earnings per share, Non-GAAP consolidated net income, excluding acquisition related amortization and Non-GAAP diluted earnings per share, excluding acquisition related amortization. See “Consolidated Results of Operations - Non-GAAP Financial Measures” below for information about our use of these Non-GAAP financial measures, including our reasons for including the measures, material limitations with respect to the usefulness of the measures, and a reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure. All references to Non-GAAP figures in the discussion that follows refer to Non-GAAP results excluding acquisition related amortization.
Executive Overview
During the three and six months ended June 30, 2014, we experienced increases in both consolidated revenue and gross profit. The increases were primarily driven by revenue from our acquisitions, as well as organic growth in our Animal Hospital and Laboratory segments. Our Animal Hospital same-store revenue increased 2.2% and 1.4% for the three and six months ended June 30, 2014, respectively, as compared to the same periods in the prior year. Our Laboratory internal revenue increased 5.0% for three months ended June 30, 2014 and 3.5%, adjusted for one-half less billing day, for the six months ended June 30, 2014, as compared to the same periods in the prior year. Our consolidated operating income increased 5.6% and 7.7% for the three and six months ended June 30, 2014, respectively, as compared to the same periods in the prior year. Our consolidated operating margin remained flat at 16.3% for the three months ended June 30, 2014, as compared to the same period in the prior year, while operating margin increased by 50 basis points for the six months ended June 30, 2014, as compared to the same period in the prior year. Our Non-GAAP consolidated operating income, excluding acquisition related amortization, increased 6.6% and 5.2% for the three and six months ended June 30, 2014, respectively, on a 20 basis point increase in Non-GAAP consolidated operating margin, excluding acquisition related amortization, for both 2014 periods, as compared to the same periods in the prior year. The increase in Non-GAAP consolidated operating income was primarily due to improved results from our Animal Hospital, Laboratory, and Vetstreet business segments.
Share Repurchase Program
In April 2013, our Board of Directors authorized a share repurchase program, authorizing us to repurchase up to $125.0 million of our common shares from time to time in open market purchases, pursuant to trading plans established in accordance with SEC rules or through privately negotiated transactions. The extent and timing of our repurchases will depend upon market conditions, our cash requirements to fund the long-term growth investments in our business and other corporate considerations. The repurchases have been and will continue to be be funded by existing cash balances and by our revolving credit facility. The share repurchase program has no expiration date. The repurchase program may be suspended or discontinued at any time. Refer to Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds in Part II of this report.
Acquisitions
Our annual growth strategy includes the acquisition of independent animal hospitals. We also evaluate the acquisition of animal hospital chains, laboratories or related businesses if favorable opportunities are presented. For the six months ended June 30, 2014, we acquired $28.1 million of annualized Animal Hospital revenue. These acquisitions are immaterial individually and accordingly, have not been separately disclosed. We currently anticipate that during the year, we will acquire $100 million to $130 million of annualized Animal Hospital revenue.
The following table summarizes the changes in the number of facilities operated by our Animal Hospital and Laboratory segments during the six months ended June 30, 2014 and 2013, respectively:
|
| | | | | |
| Six Months Ended June 30, |
| 2014 | | 2013 |
Animal Hospitals: | | | |
Beginning of period | 609 |
| | 609 |
|
Acquisitions | 10 |
| | 6 |
|
Acquisitions, merged | (2 | ) | | (1 | ) |
Sold, closed or merged | (5 | ) | | (9 | ) |
End of period | 612 |
| | 605 |
|
| | | |
Laboratories: | | | |
Beginning of period | 56 |
| | 55 |
|
Acquired | — |
| | 1 |
|
Created | 3 |
| | — |
|
End of period | 59 |
| | 56 |
|
Groupe Veteri - Medic Inc.
On July 5, 2013, AVC acquired 90% of the shares of Groupe Veteri - Medic Inc. for approximately CDN $17.2 million, which included contingent consideration. Groupe Veteri - Medic operates three animal hospitals in Montreal, Quebec. The acquisition expanded AVC's presence within the Canadian market by increasing operations into a fourth province, Quebec.
Medical Technology
On May 14, 2014, the headquarters of our Medical Technology business in Carlsbad, California was severely damaged by wildfires. There were no injuries to personnel. However, the fire caused severe damage to a substantial portion of the facility. We have worked diligently to satisfy customer requirements and to prevent supply disruptions. We maintain standard insurance coverage for both property damage and business interruption losses. For the three and six months ended June 30, 2014, we recorded approximately $18.1 million in estimated losses in connection with this event, primarily associated with property damage. This amount is included in operating expenses in our condensed, consolidated income statements offset by the related insurance recovery of the same amount. We have received insurance proceeds to date of $5.0 million. As of June 30, 2014, we have recorded receivables of $13.1 million from expected insurance recoveries. We continue to assess damages and insurance coverage and we currently do not expect our losses to exceed the applicable insurance coverage.
Critical Accounting Policies
Our condensed, consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), which require management to make estimates and assumptions that affect reported amounts. The estimates and assumptions are based on historical experience and on other factors that management believes to be reasonable. Actual results may differ from those estimates. Critical accounting policies represent the areas where more significant judgments and estimates are used in the preparation of our condensed, consolidated financial statements. A discussion of such critical accounting policies, which include revenue recognition, goodwill, other intangible assets, and income taxes, can be found in our 2013 Annual Report on Form 10-K. There have been no material changes to the policies noted above as of this quarterly report on Form 10-Q for the period ended June 30, 2014. A summary of our valuation of goodwill accounting policy is discussed below.
Valuation of Goodwill
At June 30, 2014, we had $1.4 billion of goodwill, accounting for 60% of our total assets. Our goodwill represents the excess of the cost of our acquired entities over the net of the amounts assigned to identifiable assets acquired and liabilities assumed.
We test our goodwill for impairment annually, or sooner if circumstances indicate impairment may exist, in accordance with goodwill guidance. We adopted the end of October as our annual impairment testing date, which allows us time to accurately complete our impairment testing process in order to incorporate the results in our annual financial statements and timely file those statements with the Securities and Exchange Commission (“SEC”) in accordance with our accelerated filing requirements.
The recognition and measurement of a goodwill impairment loss involves either a qualitative assessment of the fair value of each reporting unit or a more detailed two-step process. We have not presently elected to rely on a qualitative assessment, accordingly we measure our goodwill for impairment based upon the following two-step process:
First we identify potential impairment by comparing the estimated fair value of our reporting units with the carrying value of our reporting units, with carrying value defined as the reporting unit’s net assets, including goodwill. If the estimated
fair value of our reporting units is greater than our carrying value, there is no impairment and the second step is not needed.
If we identify a potential impairment in the first step, we then measure the amount of impairment. The amount of the impairment is determined by allocating the estimated fair value of the reporting unit, as determined in step one, to the reporting unit's net assets based on fair value as would be done in an acquisition. In this hypothetical purchase price allocation, the residual estimated fair value, after allocation to the reporting units' identifiable net assets, is the implied current fair value of goodwill. If the implied current fair value of goodwill is less than the carrying amount of goodwill, goodwill is considered impaired and written down to the implied current fair value with a corresponding charge to earnings. However, if the implied current fair value of goodwill is greater than the carrying amount of goodwill, goodwill is not considered impaired and is not adjusted to the implied current fair value. Determining the fair value of the net assets of our reporting units under this step requires significant estimates.
Our estimated fair values are calculated in accordance with generally accepted accounting principles related to fair value and utilize generally accepted valuation techniques, consisting primarily of discounted cash flow techniques and market comparables, where applicable. These valuation methods involve the use of significant assumptions and estimates such as forecasted growth rates, valuation multiples, the weighted-average cost of capital, and risk premiums, which are based upon the best available market information and are consistent with our long-term strategic plans. The performance of our reporting units, and in turn the risk of goodwill impairment, is subject to a number of risks and uncertainties, some of which are outside of our control.
Negative changes in the undiscounted cash flows related to variables such as revenue growth rates, margins, or the discount rate could result in a decrease in the estimated fair value of our reporting units and could ultimately result in a substantial goodwill impairment charge. We monitor our reporting units on a quarterly basis and have not identified any events subsequent to December 31, 2013, which would indicate any impairment may have occurred in any of our reporting units.
Our Vetstreet reporting unit's estimated fair value, which has a carrying value of approximately $9.2 million of goodwill and $17.2 million of other intangibles as of June 30, 2014, exceeded its carrying value by 10% during the 2013 testing. The fair value of the Vetstreet reporting unit was determined based upon estimated future cash flows generated by the business and market comparables. In the event that we are not able to timely deliver enhancements to our services necessary to reestablish our competitive advantage, our forecasted growth rates may not be attainable and therefore we could incur an impairment charge. During the quarter, we continued to closely monitor the development of these enhancements. Although certain projects have been completed in a timely fashion, we have continued to be impacted by increasing competition. We expect to gain more visibility during the next few months with respect to the projected market impact of our product enhancements and their related impact on our impairment determination. If we are not able to realize the benefits of the enhancements we have made to the Vetstreet business, it is possible we may be required to impair a portion or all of the associated goodwill.
Recent Accounting Pronouncements
A discussion of recent accounting pronouncements is included in Note 12, "Recent Accounting Pronouncements" to the Unaudited Condensed, Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Consolidated Results of Operations
The following table sets forth components of our condensed, consolidated income statements expressed as a percentage of revenue:
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenue: | | | | | | | |
Animal Hospital | 79.0 | % | | 78.5 | % | | 78.6 | % | | 78.1 | % |
Laboratory | 19.6 |
| | 19.6 |
| | 19.7 |
| | 19.8 |
|
All Other | 4.9 |
| | 5.9 |
| | 5.5 |
| | 6.2 |
|
Intercompany | (3.5 | ) | | (4.0 | ) | | (3.8 | ) | | (4.1 | ) |
Total revenue | 100.0 |
| | 100.0 |
| | 100.0 |
| | 100.0 |
|
Direct costs | 75.4 |
| | 75.4 |
| | 76.4 |
| | 76.6 |
|
Gross profit | 24.6 |
| | 24.6 |
| | 23.6 |
| | 23.4 |
|
Selling, general and administrative expense | 8.2 |
| | 8.4 |
| | 8.7 |
| | 8.8 |
|
Net loss (gain) on sale of assets | 0.1 |
| | (0.1 | ) | | (0.1 | ) | | 0.1 |
|
Operating income | 16.3 |
| | 16.3 |
| | 15.0 |
| | 14.5 |
|
Interest expense, net | 0.8 |
| | 1.2 |
| | |