SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K
                                 Current Report

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): December 29, 2003



                             DENBURY RESOURCES INC.
             (Exact name of Registrant as specified in its charter)



                                    Delaware
                          (State or other jurisdiction
                               of incorporation or
                                  organization)

            1-12935                                      20-0467835
    (Commission File Number)                          (I.R.S. Employer
                                                      Identification No.)


       5100 Tennyson Parkway
            Suite 3000
           Plano, Texas                                      75024
(Address of principal executive offices)                   (Zip code)



Registrant's telephone number, including area code:     (972) 673-2000


                                       N/A
          (Former name or former address, if changed since last report)



                    INFORMATION TO BE INCLUDED IN THE REPORT

Item 5.   Other Events.


     Denbury Resources Inc., a Delaware corporation,  formerly Denbury Holdings,
Inc.  (the  "Registrant"),  was  organized to enable its  predecessor,  formerly
Denbury  Resources  Inc.,  a Delaware  corporation  ("Predecessor"),  to adopt a
holding  company  organizational  structure in accordance with Section 251(g) of
the Delaware General Corporation Law (the "DGCL").  The purposes of creating the
holding  company  structure are to better  reflect the  operating  practices and
methods  of  Denbury,   to  improve  its  economics,   and  to  provide  greater
administrative and operational flexibility.

     The holding company  organizational  structure was effected  pursuant to an
Agreement  and Plan of Merger to Form Holding  Company (the "Merger  Agreement")
among the  Predecessor,  the Registrant,  and Denbury  Onshore,  LLC, a Delaware
limited  liability  company  and a  wholly-owned  subsidiary  of the  Registrant
("Onshore").  The Merger  Agreement  provided for the merger of the  Predecessor
into Onshore, with Onshore continuing as the surviving entity and a wholly-owned
subsidiary of the Registrant (the "Merger"). The Merger became effective at 9:00
a.m. EST on December 29, 2003. Prior to the Merger, the Registrant was a direct,
wholly-owned  subsidiary  of  the  Predecessor  organized  for  the  purpose  of
implementing the holding company organizational  structure.  Pursuant to Section
251(g) of the DGCL,  stockholder  approval of the Merger was not  required.  The
reorganization was structured so that it is tax-free to Denbury stockholders.

     By virtue of the Merger, all of the Predecessor's  outstanding common stock
was converted,  on a share for share basis, into common stock of the Registrant.
As a  result,  each  stockholder  of the  Predecessor  became  the  owner  of an
identical number of shares of common stock of the Registrant. Additionally, each
treasury share of the  Predecessor was  automatically  converted into a treasury
share of the Registrant. Also, each outstanding option to purchase shares of the
Predecessor's  common  stock  was  automatically  converted  into an  option  to
purchase,  upon the same terms and conditions,  an identical number of shares of
the Registrant's common stock.

     The  conversion  of  shares  of stock in the  Merger  occurred  without  an
exchange of certificates. Accordingly, certificates formerly representing shares
of outstanding  stock of the Predecessor are deemed to represent the same number
of  shares  of stock of the  Registrant.  The  Registrant's  common  stock  will
continue  to be listed on the New York Stock  Exchange  under the  symbol  "DNR"
without  interruption  and  the  Registrant  will  use  the  same  name  as  the
Predecessor, "Denbury Resources Inc."

     In the Merger,  each  stockholder  received  securities  of the same class,
evidencing the same proportional interests in the Registrant and having the same
designations,  rights, powers and preferences,  and qualifications,  limitations
and  restrictions,  as  those  that  the  stockholder  held in the  Predecessor.
Pursuant to Section 251(g) of the DGCL, the  certificate  of  incorporation  and
bylaws of the Registrant contain provisions  substantially identical to those of
the  Predecessor  prior to the Merger.  Also  pursuant to Section  251(g) of the
DGCL, the limited  liability  company  agreement of Onshore contains a provision
that any act or  transaction by or involving  Onshore,  the entity that survived
the merger between it and the Predecessor (other than the election or removal of
managers of Onshore) (1) that requires for its adoption under Onshore's  limited
liability company agreement the approval of its sole member, a new subsidiary of
the Registrant,  Denbury Operating  Company ("OPCO"),  or (2) that would require
the  approval  of the  stockholders  of Onshore if  Onshore  were a  corporation
subject to the DGCL (other than the election or removal of directors) shall also
require the approval of the stockholders of the Registrant by the same vote that
is required by the DGCL and/or Onshore's limited  liability  company  agreement.
The authorized capital stock of the Registrant, the designations, rights, powers
and  preferences of such capital stock and the  qualifications,  limitations and
restrictions   thereof  are  also  substantially   identical  to  those  of  the
Predecessor's  capital stock immediately prior to the Merger.  The directors and
executive officers of the Registrant are the same individuals who were directors
and executive officers,  respectively,  of the Predecessor  immediately prior to
the  Merger.   Following  and  in  connection   with  the  Merger,   Denbury  is
restructuring  its  downstream  subsidiaries  through which  operations  will be
conducted.

     In connection with the Merger, the Registrant, the Predecessor, Onshore and
the  trustee  under  the  Indenture  dated  as of  March  25,  2003,  among  the
Predecessor, certain of its subsidiaries and the trustee thereunder entered into





a First  Supplemental  Indenture dated December 29, 2003,  which did not require
the consent of the holders of the Predecessor's 7 1/2% Senior Subordinated Notes
Due 2013 issued pursuant to the Indenture.  The supplemental  indenture provides
for  the  assumption  and  assignment  of  the  rights  and  obligations  of the
Predecessor  under the Indenture by the Registrant and Onshore and the guarantee
of the obligations of the Registrant under the Indenture by OPCO.

     Upon consummation of the Merger,  the Registrant's  common stock was deemed
to be registered under Section 12(b) of the Securities  Exchange Act of 1934, as
amended, pursuant to Rule 12g-3(a) promulgated thereunder.  For purposes of Rule
12g-3(a), the Registrant is the successor issuer to the Predecessor.



Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

     (a) None.

     (b) None.

     (c) Exhibits:

The following exhibits are filed with this report on Form 8-K:




                                           
Exhibit                   Description
-------                   -----------
2.1                       Agreement and Plan of Merger to Form Holding Company, dated as of December 22, 2003, but
                          effective December 29, 2003 at 9:00 a.m.EST, by and among the Registrant, the Predecessor
                          and Onshore.

3.1                       Restated Certificate of Incorporation of the Registrant.

3.2                       Bylaws of the Registrant.

4.1                       First Supplemental Indenture dated as of December 29, 2003, among the Registrant, the
                          Predecessor, Onshore, Denbury Operating Company and JPMorgan Chase Bank, as trustee.

99.1                      Press Release dated December 22, 2003.












                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 DENBURY RESOURCES INC.


                                  /s/ Phil Rykhoek
Date: December 29, 2003          -----------------------------------------------
                                 Phil Rykhoek,
                                 Senior Vice President & Chief Financial Officer