===============================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ----------------------

                                   FORM 10-K/A
                                 Amendment No. 3

                             ----------------------

 [x]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2002

                                       or
 [_]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the transition period from ___________ to
         ___________
                         Commission file number: 1-5721

                          LEUCADIA NATIONAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

              NEW YORK                          13-2615557
   (State or Other Jurisdiction of     (I.R.S. Employer Identification No.)
     Incorporation  or Organization)

                              315 PARK AVENUE SOUTH
                            NEW YORK, NEW YORK 10010
                                 (212) 460-1900
   (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                    Registrant's Principal Executive Offices)

           Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of Each Exchange
           Title of Each Class                       on Which Registered

 COMMON SHARES, PAR VALUE $1 PER SHARE              NEW YORK STOCK EXCHANGE
                                                    PACIFIC EXCHANGE, INC.

 7-3/4% SENIOR NOTES DUE AUGUST 15, 2013            NEW YORK STOCK EXCHANGE

 8-1/4% SENIOR SUBORDINATED NOTES DUE               NEW YORK STOCK EXCHANGE
   JUNE 15, 2005

 7-7/8% SENIOR SUBORDINATED NOTES DUE               NEW YORK STOCK EXCHANGE
   OCTOBER 15, 2006

           Securities registered pursuant to Section 12(g) of the Act:

                                      NONE.
                                (Title of Class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [x].

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [x] No [_]

Aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant at June 30, 2002 (computed by reference to the
last reported closing sale price of the Common Shares on the New York Stock
Exchange on such date): $1,114,008,000.

On March 25, 2003, the registrant had outstanding 59,617,292 Common Shares.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Certain portions of the registrant's definitive proxy statement pursuant to
Regulation 14A of the Securities Exchange Act of 1934 in connection with the
2003 annual meeting of shareholders of the registrant are incorporated by
reference into Part III of this Report.


NY2:\1315585\01\S74101!.DOC\76830.0001
================================================================================


                                EXPLANATORY NOTE

This Report on Form 10-K/A amends and restates in its entirety Item 15 of the
Annual Report on Form 10-K of Leucadia National Corporation (the "Company") for
the fiscal upon ended December 31, 2002:

Item 15.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
--------      -----------------------------------------------------------------

(a)(1)(2) Financial Statements and Schedules.


                                                                                                                 

               Report of Independent Accountants............................................................................   F-1
               Financial Statements:
                  Consolidated Balance Sheets at December 31, 2002 and 2001.................................................   F-2
                  Consolidated Statements of Operations for the years ended December 31,  2002, 2001 and
                     2000 ..................................................................................................   F-3
                  Consolidated Statements of Cash Flows for the years ended December 31, 2002, 2001 and
                     2000 ..................................................................................................   F-4
                  Consolidated Statements of Changes in Shareholders' Equity for the years ended
                     December 31, 2002, 2001 and 2000.......................................................................   F-6
                  Notes to Consolidated Financial Statements................................................................   F-7

               Financial Statement Schedule:

                  Schedule II - Valuation and Qualifying Accounts...........................................................   F-36


       (3)    Executive Compensation Plans and Arrangements.
              ----------------------------------------------

              1999 Stock Option Plan (filed as Annex A to the Company's
              Proxy Statement dated April 9, 1999 (the "1999 Proxy
              Statement")).

              Amended and Restated Shareholders Agreement dated as of
              December 16, 1997 among the Company, Ian M. Cumming and Joseph
              S. Steinberg (filed as Exhibit 10.4 to the Company's Annual
              Report on Form 10-K for the fiscal year ended December 31,
              1997 (the "1997 10-K")).

              Leucadia National Corporation Senior Executive Annual
              Incentive Bonus Plan (filed as Annex D to the Company's Proxy
              Statement dated October 3, 1997 (the "1997 Proxy Statement")).

              Employment Agreement made as of December 28, 1993 by and
              between the Company and Ian M. Cumming (filed as Exhibit 10.17
              to the Company's Annual Report on Form 10-K for the fiscal
              year ended December 31, 1993 (the "1993 10-K")).

              Amendment, dated as of May 5, 1999, to the Employment
              Agreement made as of December 28, 1993 by and between the
              Company and Ian M. Cumming (filed as Exhibit 10.19 to the
              Company's Annual Report on Form 10-K for the fiscal year ended
              December 31, 2001 (the "2001 10-K")).

              Employment Agreement made as of December 28, 1993 by and
              between the Company and Joseph S. Steinberg (filed as Exhibit
              10.18 to the 1993 10-K).

              Amendment, dated as of May 5, 1999, to the Employment
              Agreement made as of December 28, 1993 by and between the
              Company and Joseph S. Steinberg (filed as Exhibit 10.21 to the
              2001 10-K).


              Deferred Compensation Agreement between the Company and Joseph
              S. Steinberg dated December 8, 1998 (filed as Exhibit 10.6 to
              the Company's Annual Report on Form 10-K for the fiscal year
              ended December 31, 1998 (the "1998 10-K")).

              Deferred Compensation Agreement between the Company and Joseph
              S. Steinberg dated as of December 30, 1999 (filed as Exhibit
              10.16 to the Company's Annual Report on Form 10-K for the
              fiscal year ended December 31, 1999 (the "1999 10-K")).

              Deferred Compensation Agreement between the Company and Mark
              Hornstein dated as of January 10, 2000 (filed as Exhibit 10.17
              to the 1999 10-K).

              Deferred Compensation Agreement between the Company and Thomas
              E. Mara dated as of January 10, 2000 (filed as Exhibit 10.17
              to the Company's Annual Report on Form 10-K for the fiscal
              year ended December 31, 2000 (the "2000 10-K")).

              Deferred Compensation Agreement between the Company and Mark
              Hornstein dated as of December 29, 2000 (filed as Exhibit
              10.18 to the 2000 10-K).

              Leucadia National Corporation Senior Executive Warrant Plan
              (filed as Annex B to the 1999 Proxy Statement).

              Deferred Compensation Agreement between the Company and Thomas
              E. Mara dated as of December 20, 2001 (filed as Exhibit 10.28
              to the 2001 10-K).

              Deferred Compensation Agreement between the Company and Mark
              Hornstein dated as of December 27, 2001 (filed as Exhibit
              10.29 to the 2001 10-K).

              Deferred Compensation Agreement between the Company and Mark
              Hornstein dated as of December 16, 2002 (filed as Exhibit
              10.42 to the Company's Annual Report on Form 10-K for the
              fiscal year ended December 31, 2002).

(b) Reports on Form 8-K.
    -------------------

      The Company filed current reports on Form 8-K dated October 15, 2002,
      October 16, 2002 and December 24, 2002 which set forth information under
      Item 5. Other Events and Item 7. Financial Statements and Exhibits.

      The Company filed current reports on Form 8-K dated November 27, 2002
      which set forth information under Item 2. Acquisition or Disposition of
      Assets, Item 5. Other Events and Item 7. Financial Statements and
      Exhibits.

(c) Exhibits.
    --------

          3.1       Restated Certificate of Incorporation (filed as Exhibit 5.1
                    to the Company's Current Report on Form 8-K dated July 14,
                    1993). *

          3.2       Certificate of Amendment of the Certificate of Incorporation
                    dated as of December 23, 2002.

          3.3       Amended and Restated By-laws as amended through February 23,
                    1999 (filed as Exhibit 3.2 to the 1998 10-K).*


-----------------------------
* Incorporated by reference.

                                       2

          4.1       The Company undertakes to furnish the Securities and
                    Exchange Commission, upon request, a copy of all instruments
                    with respect to long-term debt not filed herewith.

          10.1      1999 Stock Option Plan (filed as Annex A to the 1999 Proxy
                    Statement).*

          10.2      Articles and Agreement of General Partnership, effective as
                    of April 15, 1985, of Jordan/Zalaznick Capital Company
                    (filed as Exhibit 10.20 to the Company's Registration
                    Statement No. 33-00606).*

          10.3      Operating Agreement of The Jordan Company LLC, dated as of
                    July 23, 1998 (filed as Exhibit 10.3 to the 1998 10-K).*

          10.4      Leucadia National Corporation Senior Executive Warrant Plan
                    (filed as Annex B to the 1999 Proxy Statement).*

          10.5      Amended and Restated Shareholders Agreement dated as of
                    December 16, 1997 among the Company, Ian M. Cumming and
                    Joseph S. Steinberg (filed as Exhibit 10.4 to the 1997
                    10-K).*

          10.6      Deferred Compensation Agreement between the Company and
                    Joseph S. Steinberg dated December 8, 1998 (filed as Exhibit
                    10.6 to the 1998 10-K).*

          10.7      Form of Amended and Restated Revolving Credit Agreement
                    dated as of June 27, 2000 between the Company, Fleet
                    National Bank as Administrative Agent, The Chase Manhattan
                    Bank, as Syndication Agent, and the Banks signatory thereto,
                    with Fleet Boston Robertson Stephens, Inc., as Arranger
                    (filed as Exhibit 10.9 to the 2000 10-K).*

          10.8      Form of First Amendment, dated as of August 10, 2001, to
                    Amended and Restated Revolving Credit Agreement dated as of
                    June 27, 2000 between the Company, Fleet National Bank as
                    Administrative Agent, The Chase Manhattan Bank, as
                    Syndication Agent, and the Banks signatory thereto, with
                    Fleet Boston Robertson Stephens, Inc., as Arranger (filed as
                    Exhibit 10.8 to the 2001 10-K).*

          10.9      Purchase Agreement among Conseco, Inc., the Company, Charter
                    National Life Insurance Company, Colonial Penn Group, Inc.,
                    Colonial Penn Holdings, Inc., Leucadia Financial
                    Corporation, Intramerica Life Insurance Company, Colonial
                    Penn Franklin Insurance Company and Colonial Penn Insurance
                    Company dated as of April 30, 1997 (filed as Exhibit 10.1 to
                    the Company's Quarterly Report on Form 10-Q for the
                    quarterly period ended June 30, 1997).*

          10.10     Purchase Agreement among General Electric Capital
                    Corporation, the Company, Charter National Life Insurance
                    Company, Colonial Penn Group Inc. and Colonial Penn
                    Holdings, Inc. dated as of June 30, 1997 (filed as Annex A
                    to the 1997 Proxy Statement).*

          10.11     Purchase Agreement by and among Allstate Life Insurance
                    Company, Allstate Life Insurance Company of New York,
                    Charter National Life Insurance Company, Intramerica Life
                    Insurance Company and the Company, dated February 11, 1998
                    (filed as Exhibit 10.16 to the 1997 10-K).*

          10.12     Leucadia National Corporation Senior Executive Annual
                    Incentive Bonus Plan (filed as Annex D to the 1997 Proxy
                    Statement).*


-----------------------------
* Incorporated by reference.

                                       3

          10.13     Stock Purchase Agreement by and between the Company and
                    Allstate Life Insurance Company dated as of December 18,
                    1998 (filed as Exhibit 10.14 to the 1998 10-K).*

          10.14     Deferred Compensation Agreement between the Company and
                    Joseph S. Steinberg dated as of December 30, 1999 (filed as
                    Exhibit 10.16 to the 1999 10-K).*

          10.15     Deferred Compensation Agreement between the Company and Mark
                    Hornstein dated as of January 10, 2000 (filed as Exhibit
                    10.17 to the 1999 10-K).*

          10.16     Deferred Compensation Agreement between the Company and
                    Thomas E. Mara dated as of January 10, 2000 (filed as
                    Exhibit 10.17 to the 2000 10-K).*

          10.17     Deferred Compensation Agreement between the Company and Mark
                    Hornstein dated as of December 29, 2000 (filed as Exhibit
                    10.18 to the 2000 10-K).*

          10.18     Employment Agreement made as of December 28, 1993 by and
                    between the Company and Ian M. Cumming (filed as Exhibit
                    10.17 to the 1993 10-K).*

          10.19     Amendment, dated as of May 5, 1999, to the Employment
                    Agreement made as of December 28, 1993 by and between the
                    Company and Ian M. Cumming (filed as Exhibit 10.19 to the
                    2001 10-K).*

          10.20     Employment Agreement made as of December 28, 1993 by and
                    between the Company and Joseph S. Steinberg (filed as
                    Exhibit 10.18 to the 1993 10-K).*

          10.21     Amendment, dated as of May 5, 1999, to the Employment
                    Agreement made as of December 28, 1993 by and between the
                    Company and Joseph S. Steinberg (filed as Exhibit 10.21 to
                    the 2001 10-K).*

          10.22     Commitment Letter dated February 26, 2001 among the Company,
                    Berkshire Hathaway Inc., Berkadia LLC, The FINOVA Group Inc.
                    and FINOVA Capital Corporation (filed as Exhibit 10.19 to
                    the 2000 10-K).*

          10.23     Management Services Agreement dated as of February 26, 2001
                    among The FINOVA Group Inc., the Company and Leucadia
                    International Corporation (filed as Exhibit 10.20 to the
                    2000 10-K).*

          10.24     Leucadia National Corporation Guaranty to Fleet Securities,
                    Inc., as administrative agent, and the lenders from time to
                    time party to the Fleet Facility, dated as of August 21,
                    2001 (filed as Exhibit 4 to the Schedule 13D filed with the
                    SEC on August 28, 2001 in respect of Company Common Stock by
                    Berkshire Hathaway Inc. et al. (the "Berkshire Schedule
                    13D")).*

          10.25     Berkadia Management LLC Operating Agreement, dated August
                    21, 2001, by and between BH Finance LLC and WMAC Investment
                    Corporation (filed as Exhibit 8 to the Berkshire Schedule
                    13D).*

          10.26     Voting Agreement, dated August 21, 2001, by and among
                    Berkadia LLC, Berkshire Hathaway Inc., the Company and The
                    FINOVA Group Inc. (filed as Exhibit 10.J to the Company's
                    Current Report on Form 8-K dated August 27, 2001).*


-----------------------------
* Incorporated by reference.

                                       4

          10.27     First Amended and Restated Berkadia LLC Operating Agreement,
                    dated August 21, 2001, by and among BHF Berkadia Member
                    Inc., WMAC Investment Corporation and Berkadia Management
                    LLC (filed as Exhibit 11 to the Berkshire Schedule 13D).*

          10.28     Deferred Compensation Agreement between the Company and
                    Thomas E. Mara dated as of December 20, 2001 (filed as
                    Exhibit 10.28 to the 2001 10-K).*

          10.29     Deferred Compensation Agreement between the Company and Mark
                    Hornstein dated as of December 27, 2001 (filed as Exhibit
                    10.29 to the 2001 10-K).*

          10.30     Settlement Agreement dated as of July 26, 2002, by and among
                    The Williams Companies Inc. ("TWC"), Williams Communications
                    Group, Inc. ("WCG"), CG Austria, Inc., the official
                    committee of unsecured creditors and the Company (filed as
                    Exhibit 99.2 to the Current Report on Form 8-K of WCG dated
                    July 31, 2002 (the "WCG July 31, 2002 8-K")).*

          10.31     Investment Agreement, dated as of July 26, 2002, by and
                    among the Company, WCG and, for purposes of Section 7.4
                    only, Williams Communications, LLC ("WCL") (filed as Exhibit
                    99.4 to the WCG July 31, 2002 8-K). *

          10.32     First Amendment, made as of September 30, 2002, to the
                    Investment Agreement, dated as of July 26, 2002, by and
                    among the Company, WCG and WCL (filed as Exhibit 99.4 to the
                    Current Report on Form 8-K of WCG dated October 24, 2002
                    (the "WilTel October 24, 2002 8-K")). *

          10.33     Second Amendment, made as of October 15, 2002, to the
                    Investment Agreement, dated as of July 26, 2002, as amended
                    on September 30, 2002, by and among the Company, WCG and WCL
                    (filed as Exhibit 99.5 to the WilTel October 24, 2002 8-K).
                    *

          10.34     Purchase and Sale Agreement, dated as of July 26, 2002, by
                    and between TWC and the Company (filed as Exhibit 99.5 to
                    the Company's Current Report on Form 8-K dated July 31,
                    2002).*

          10.35     Amendment, made as of October 15, 2002, to the Purchase and
                    Sale Agreement, dated as of July 26, 2002, by and among the
                    Company and TWC (filed as Exhibit 99.2 to the WilTel October
                    24, 2002 8-K). * 10.36 Escrow Agreement, dated as of October
                    15, 2002, among the Company, TWC, WilTel and The Bank of New
                    York, as Escrow Agent (filed as Exhibit 99.3 to the WilTel
                    October 24, 2002 8-K). *

          10.37     Share Purchase Agreement, dated April 17, 2002 between LUK
                    Fidei L.L.C. and Hampton Trust PLC (previously filed).

          10.38     Reiterative Share Purchase Agreement, dated June 4, 2002,
                    among Savits AB Private, Hampton Trust Holding (Europe) SA,
                    John C. Jones and Herald Century Consolidated SA (previously
                    filed).

          10.39     Stock Purchase Agreement, dated as of October 21, 2002,
                    between HomeFed Corporation ("HomeFed") and the Company
                    (filed as Exhibit 10.1 to the Current Report on Form 8-K of
                    HomeFed dated October 22, 2002). *

-----------------------------
* Incorporated by reference.

                                       5

          10.40     Second Amended and Restated Berkadia LLC Operating
                    Agreement, dated December 2, 2002, by and among BH Finance
                    LLC and WMAC Investment Corporation (previously filed).

          10.41     Subscription Agreement made and entered into as of December
                    23, 2002 by and among the Company and each of the entities
                    named in Schedule I thereto (previously filed).

          10.42     Deferred Compensation Agreement between the Company and Mark
                    Hornstein dated as of December 26, 2002 (previously filed).

          21        Subsidiaries of the registrant (previously filed).

          23.1      Consent of PricewaterhouseCoopers LLP with respect to the
                    incorporation by reference into the Company's Registration
                    Statement on Form S-8 (File No. 2-84303), Form S-8 and S-3
                    (File No. 33-6054), Form S-8 and S-3 (File No. 33-26434),
                    Form S-8 and S-3 (File No. 33-30277), Form S-8 (File No.
                    33-61682), Form S-8 (File No. 33-61718), Form S-8 (File No.
                    333-51494) and Form S-4 (File No. 333-86018) (previously
                    filed).

          23.2      Independent Auditors' Consent from PricewaterhouseCoopers,
                    with respect to the inclusion in this Annual Report on Form
                    10-K the financial statements of Olympus Re Holdings, Ltd.
                    and with respect to the incorporation by reference in the
                    Company's Registration Statements on Form S-8 (No. 2-84303),
                    Form S-8 and S-3 (No. 33-6054), Form S-8 and S-3 (No.
                    33-26434), Form S-8 and S-3 (No. 33-30277), Form S-8 (No.
                    33-61682), Form S-8 (No. 33-61718), Form S-8 (No. 333-51494)
                    and Form S-4 (No. 333-86018) (previously filed).

          23.3      Consent of independent auditors from Ernst & Young LLP with
                    respect to the inclusion in this Annual Report on Form 10-K
                    of the financial statements of Berkadia LLC and with respect
                    to the incorporation by reference in the Company's
                    Registration Statements on Form S-8 (No. 2-84303), Form S-8
                    and S-3 (No. 33-6054), Form S-8 and S-3 (No. 33-26434), Form
                    S-8 and S-3 (No. 33-30277), Form S-8 (No. 33-61682), Form
                    S-8 (No. 33-61718), Form S-8 (No. 333-51494) and Form S-4
                    (No. 333-86018) (previously filed).

           23.4      Consent of independent auditors from Ernst & Young LLP with
                     respect to the inclusion in this Annual Report on Form 10-K
                     of the financial statements of The FINOVA Group Inc. and
                     with respect to the incorporation by reference in the
                     Company's Registration Statements on Form S-8 (No.
                     2-84303), Form S-8 and S-3 (No. 33-6054), Form S-8 and S-3
                     (No. 33-26434), Form S-8 and S-3 (No. 33-30277), Form S-8
                     (No. 33-61682), Form S-8 (No. 33-61718), Form S-8 (No.
                     333-51494) and Form S-4 (No. 333-86018) (previously filed).

          23.5      Independent Auditors' Consent from KPMG LLP, with respect to
                    the inclusion in this Annual Report on Form 10-K of the
                    financial statements of Jefferies Partners Opportunity Fund
                    II, LLC for the year ended December 31, 2002 and with
                    respect to the incorporation by reference in the Company's
                    Registration Statements (No. 2-84303) on Form S-8, (No.
                    33-6054) on Form S-8 and S-3, (No. 33-26434) on Form S-8 and
                    S-3, (No. 33-30277) on Form S-8 and S-3, (No. 33-61682) on
                    Form S-8, (No. 33-61718) on Form S-8, (No. 333-51494) on
                    Form S-8 and (No. 333-86018) on Form S-8 (previously filed).

          23.6      Independent Auditors' Consent from KPMG LLP, with respect to
                    the incorporation in this Annual Report on Form 10-K of the
                    financial statements of Jefferies Partners Opportunity Fund
                    II, LLC for the two years ended December 31, 2001 and the
                    period from May 20, 1999 through December 31, 1999 and with
                    respect to the incorporation by reference in the Company's
                    Registration Statements (No. 2-84303) on Form S-8, (No.
                    33-6054) on Form S-8 and S-3, (No. 33-26434) on Form S-8 and
                    S-3, (No. 33-30277) on Form S-8 and S-3, (No. 33-61682) on
                    Form S-8, (No. 33-61718) on Form S-8, (No. 333-51494) on
                    Form S-8 and (No. 333-86018) on Form S-8 (previously filed).


-----------------------------
* Incorporated by reference.

                                       6

          23.7      Independent Auditors' Consent from KPMG LLP, with respect to
                    the inclusion in this Annual Report on Form 10-K of the
                    financial statements of Jefferies Partners Opportunity Fund
                    II, LLC for the three years ended December 31, 2002 and with
                    respect to the incorporation by reference in the Company's
                    Registration Statements (No. 2-84303) on Form S-8, (No.
                    33-6054) on Form S-8 and S-3, (No. 33-26434) on Form S-8 and
                    S-3, (No. 33-30277) on Form S-8 and S-3, (No. 33-61682) on
                    Form S-8, (No. 33-61718) on Form S-8, (No. 333-51494) on
                    Form S-8 and (No. 333-86018) on Form S-8 (filed herewith).

          31.1      Certification of Chairman of the Board and Chief Executive
                    Officer pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

          31.2      Certification of President pursuant to Section 302 of the
                    Sarbanes-Oxley Act of 2002.

          31.3      Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002.

          32.1      Certification of Chairman of the Board and Chief Executive
                    Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
                    2002.

          32.2      Certification of President pursuant to Section 906 of the
                    Sarbanes-Oxley Act of 2002.

          32.3      Certification of Chief Financial Officer pursuant to Section
                    906 of the Sarbanes-Oxley Act of 2002.

            (d) Financial statement schedules.
                -----------------------------

                     (1)  Berkadia LLC financial statements as of December 31,
                          2002 and 2001 and for the year ended December 31, 2002
                          and for the period from inception, February 26, 2001,
                          to December 31, 2001 (previously filed).

                     (2)  Olympus Re Holdings, Ltd. combined financial
                          statements as of December 31, 2002 and 2001 and for
                          the year ended December 31, 2002 and for the period
                          from date of incorporation, December 3, 2001 to
                          December 31, 2001 (previously filed).

                     (3)  The FINOVA Group Inc. and subsidiaries consolidated
                          financial statements as of December 31, 2002 and 2001
                          and for the years ended December 31, 2002, 2001 and
                          2000 (filed with The FINOVA Group Inc.'s Annual Report
                          on Form 10-K for the fiscal year ended December 31,
                          2002). *

                     (4)  Jefferies Partners Opportunity Fund II, LLC financial
                          statements as of December 31, 2002 and 2001 and for
                          the years ended December 31, 2002, 2001 and 2000.


-----------------------------
* Incorporated by reference.


                                       7

                                   SIGNATURES

           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          LEUCADIA NATIONAL CORPORATION


September 16, 2003                         By:  /s/  Barbara L. Lowenthal
                                              ----------------------------------
                                              Barbara L. Lowenthal
                                              Vice President and Comptroller






                   JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                              Financial Statements

                           December 31, 2002 and 2001

                       (With Independent Auditors' Report)




                          INDEPENDENT AUDITORS' REPORT



The Members
Jefferies Partners Opportunity Fund II, LLC:


We have audited the accompanying statements of financial condition of Jefferies
Partners Opportunity Fund II, LLC (the "Fund") as of December 31, 2002 and 2001,
and the related statements of earnings, changes in members' equity, and cash
flows for each of the years in the three-year period ended December 31, 2002.
These financial statements are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Jefferies Partners Opportunity
Fund II, LLC as of December 31, 2002 and 2001, and the results of its operations
and its cash flows for each of the years in the three-year period ended December
31, 2002 in conformity with accounting principles generally accepted in the
United States of America.


                                                         /s/ KPMG LLP


January 24, 2003, except as to Note 8
of the notes to the financial statements,
which is as of February 14, 2003.



                                      F-1

                        JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                             Statements of Financial Condition

                                 December 31, 2002 and 2001



                                                                                                    
                                                                                            2002                    2001
                                                                                    ----------------------  ----------------------
                                              Assets

Cash and cash equivalents                                                        $         51,922,332              49,744,944
Receivable from affiliated brokers and dealers                                              8,674,598              12,149,608
Securities owned                                                                          106,371,906             125,074,840
Other assets                                                                                1,505,781               1,890,975
                                                                                    ----------------------  ----------------------

                   Total assets                                                  $        168,474,617             188,860,367
                                                                                    ======================  ======================

                                   LIABILITIES AND MEMBERS' EQUITY

Securities sold, not yet purchased                                               $          1,907,586               1,652,288
Payable to affiliated brokers and dealers                                                  16,274,366              17,893,470
Payable to Jefferies & Company, Inc.                                                          540,078                 901,859
Accrued expenses and other liabilities                                                        102,347                  90,162
                                                                                    ----------------------  ----------------------

                   Total liabilities                                                       18,824,377              20,537,779
                                                                                    ----------------------  ----------------------

Members' equity:
     Members' capital, net                                                                126,255,099             126,255,099
     Retained earnings                                                                     23,395,141              42,067,489
                                                                                    ----------------------  ----------------------

                   Total members' equity                                                  149,650,240             168,322,588
                                                                                    ----------------------  ----------------------

                   Total liabilities and members' equity                         $        168,474,617             188,860,367
                                                                                    ======================  ======================


See accompanying notes to financial statements.





                                      F-2

                        JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                             Statements of Earnings

                        Years ended December 31, 2002, 2001 and 2000


                                                                                                   


                                                                          2002                   2001                   2000
                                                                  ---------------------  --------------------  ---------------------
Revenues:
     Principal transactions (net of direct trading expenses)   $         17,644,923            33,881,772             21,439,702
     Interest                                                             6,917,318             9,086,866              7,952,918
     Dividends                                                                   --                    --                 10,329
                                                                  ---------------------  --------------------  ---------------------

                   Total revenues                                        24,562,241            42,968,638             29,402,949
                                                                  ---------------------  --------------------  ---------------------

Expenses:
     General and administrative                                           1,070,544             1,160,728              1,336,747
     Management fee                                                       1,046,280               937,384                787,407
     Interest                                                               655,445               388,207                180,035
                                                                  ---------------------  --------------------  ---------------------

                   Total expenses                                         2,772,269             2,486,319              2,304,189
                                                                  ---------------------  --------------------  ---------------------

                   Net earnings                                $         21,789,972            40,482,319             27,098,760
                                                                  =====================  ====================  =====================

See accompanying notes to financial statements




                                      F-3

                   JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                    Statements of Changes in Members' Equity

                  Years ended December 31, 2002, 2001 and 2000




                                                                                                                    TOTAL
                                                               MEMBERS'                  RETAINED                 MEMBERS'
                                                             CAPITAL, NET                EARNINGS                  EQUITY
                                                         ----------------------    ---------------------    ----------------------
                                                                                                  

Balance, December 31, 1999                            $            350,000                     (139)                  349,861

     Capital contributions from members, net                   123,925,099                       --               123,925,099

     Net earnings                                                       --               27,098,760                27,098,760
                                                         ----------------------    ---------------------    ----------------------

Balance, December 31, 2000                                     124,275,099               27,098,621               151,373,720

     Capital contributions from members, net                     1,980,000                       --                 1,980,000

     Distributions                                                      --              (25,513,451)              (25,513,451)

     Net earnings                                                       --               40,482,319                40,482,319
                                                         ----------------------    ---------------------    ----------------------

Balance, December 31, 2001                                     126,255,099               42,067,489               168,322,588

     Distributions                                                      --              (40,462,320)              (40,462,320)

     Net earnings                                                       --               21,789,972                21,789,972
                                                         ----------------------    ---------------------    ----------------------

Balance, December 31, 2002                            $        126,255,099               23,395,141               149,650,240
                                                         ======================    =====================    ======================


See accompanying notes to financial statements.




                                      F-4

                        JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                                  Statements of Cash Flows

                  Years ended December 31, 2002, 2001 and 2000


                                                                                                         

                                                                                      2002              2001             2000
                                                                                 --------------    -------------    --------------
Cash flows from operating activities:
     Net earnings                                                             $     21,789,972       40,482,319        27,098,760
                                                                                 --------------    -------------    --------------
     Changes in assets and liabilities:
         Amortization of financing costs                                               107,644          106,463            63,452
         Decrease (increase) in receivable from affiliated brokers and dealers       3,475,010        8,533,617       (20,683,225)
         Decrease (increase) in securities owned                                    18,702,934      (16,527,734)     (108,547,106)
         Decrease (increase) in other assets                                           277,550        1,046,071        (3,106,961)
         (Decrease) increase in securities sold, not yet purchased                     255,298       (5,112,697)        6,764,985
         (Decrease) increase in payable to affiliated brokers and dealers           (1,619,104)       7,340,711        10,552,759
         (Decrease) increase in payable to Jefferies & Company, Inc.                  (361,781)        (463,730)        1,365,589
         Increase in accrued expenses and other liabilities                             12,185           25,956            64,206
                                                                                 --------------    -------------    --------------

                                                                                    20,849,736       (5,051,343)     (113,526,301)
                                                                                 --------------    -------------    --------------

                   Net cash provided by (used in) operating activities              42,639,708       35,430,976       (86,427,541)
                                                                                 --------------    -------------    --------------

Cash flows from financing activities:
     Proceeds from bank loans                                                       16,400,000               --                --
     Repayment of bank loans                                                       (16,400,000)              --                --
     Capital contributions from members, net                                                --        1,980,000       123,925,099
     Distributions                                                                 (40,462,320)     (25,513,451)               --
                                                                                 --------------    -------------    --------------

                   Net cash (used in) provided by financing activities             (40,462,320)     (23,533,451)      123,925,099
                                                                                 --------------    -------------    --------------

                   Net increase in cash and cash equivalents                         2,177,388       11,897,525        37,497,558

Cash and cash equivalents at beginning of year                                      49,744,944       37,847,419           349,861
                                                                                 --------------    -------------    --------------

Cash and cash equivalents at end of year                                      $     51,922,332       49,744,944        37,847,419
                                                                                 ==============    =============    ==============

Supplemental disclosures of cash flow information - Cash paid
     during the year for interest                                             $        719,280          348,383           152,943


See accompanying notes to financial statements.




                                      F-5

                   JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                          Notes to Financial Statements

                           December 31, 2002 and 2001



(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Jefferies Partners Opportunity Fund II, LLC (the "Fund") is a Delaware
        limited liability company. The Fund commenced operations on January 19,
        2000. The investment objective of the Fund is to generate returns for
        its members by making, holding, and disposing of a diverse portfolio of
        primarily below investment grade debt and equity investments. The Fund
        was established to offer members the opportunity to participate in the
        trading, investment, and brokerage activities of the High Yield
        Department of Jefferies & Company, Inc. ("Jefferies"). The Fund employs
        a trading and investment strategy substantially similar to that
        historically employed by Jefferies' High Yield Department. The Fund
        acquires, actively manages, and trades a diverse portfolio of primarily
        non-investment grade investments consisting of the following three asset
        groups: High Yield Debt, Special Situation Investments, and, to a lesser
        extent, Bank Loans. The Fund has appointed Jefferies to serve as manager
        to the Fund (the "Manager"). The Fund participates in the trading and
        investment activities of the High Yield Department on a pari passu basis
        with Jefferies. To permit such participation, the Fund has been
        registered as a broker dealer under the Securities Exchange Act of 1934
        and with the National Association of Securities Dealers.

        The Fund will be in effect until January 18, 2007, unless extended for
        up to three successive one-year terms by the vote of the Manager and a
        majority of the member interests.

        The Fund, in connection with its activities as a broker dealer, does not
        hold funds or securities for customers. Accordingly, the computation for
        determination of reserve requirements pursuant to Rule 15c3-3 has been
        omitted.

        (A)     CASH AND CASH EQUIVALENTS

                Cash equivalents consist of money market funds, which are part
                of the cash management activities of the Fund, and generally
                mature within 90 days. At December 31, 2002 and 2001, such cash
                equivalents amounted to $50,687,097 and $48,001,486,
                respectively.

        (B)     FAIR VALUE OF FINANCIAL INSTRUMENTS

                Substantially all of the Fund's financial instruments are
                carried at fair value or amounts approximating fair value.
                Assets, including cash and cash equivalents, securities
                borrowed, and certain receivables, are carried at fair value or
                contracted amounts which approximate fair value due to the short
                period to maturity. Similarly, liabilities, including certain
                payables, are carried at amounts approximating fair value.
                Securities owned and securities sold, not yet purchased, are
                valued at quoted market prices, if available. For securities
                without quoted prices, the reported fair value is estimated by
                using various sources of information, including quoted prices
                for comparable securities.

        (C)     SECURITIES TRANSACTIONS

                The Fund records its securities transactions on a trade-date
                basis.

                Securities owned and securities sold, not yet purchased, are
                valued at market, and unrealized gains or losses are reflected
                in revenues from principal transactions in the statements of
                earnings.


                                      F-6

                   JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                          Notes to Financial Statements

                           December 31, 2002 and 2001



        (D)     CONTRIBUTIONS

                Capital contributions are recorded net of placement fees. Each
                member is charged a one-time placement fee of 1% of gross
                contributions.

        (E)     FEDERAL AND STATE INCOME TAXES

                Under current federal and applicable state limited liability
                company laws and regulations, limited liability companies are
                treated as partnerships for tax reporting purposes and,
                accordingly, are not subject to income taxes. Therefore, no
                provision for income taxes has been made in the Fund's financial
                statements. For tax purposes, income or losses are included in
                the tax returns of the members.

        (F)     ALLOCATION OF INCOME AND EXPENSE

                Income and expense are allocated 100% to the members based on
                the pro rata share of their capital contributed to the Fund,
                until the total allocation equals the aggregate member preferred
                return of 8% of contributed capital. All remaining income and
                expense are allocated 80% to the members and 20% to the Manager.

        (G)     USE OF ESTIMATES

                Management of the Fund has made a number of estimates and
                assumptions relating to the reporting of assets and liabilities,
                the disclosure of contingent assets and liabilities, and the
                reported amounts of revenues and expenses to prepare these
                financial statements in conformity with generally accepted
                accounting principles. Actual results could differ from those
                estimates.

(2)     RECEIVABLE FROM, AND PAYABLE TO, BROKERS AND DEALERS

        The following is a summary of the major categories of receivable from,
        and payable to, brokers and dealers as of December 31, 2002 and 2001:


                                                                                            

                                                                                        2002                     2001
                                                                                 -------------------      -------------------
                      Receivable from brokers and dealers:
                          Securities borrowed                                $              324,780                2,478,144
                          Other                                                           8,349,818                9,671,464
                                                                                 -------------------      -------------------

                                                                             $            8,674,598               12,149,608
                                                                                 ===================      ===================

                      Payable to brokers and dealers - other                 $           16,274,366               17,893,470
                                                                                 ===================      ===================



        The Fund borrows securities to cover short sales, from which the Fund
        derives interest revenue. Receivable from, and payable to, brokers and
        dealers are with affiliates. See note 5.



                                      F-7

                   JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                          Notes to Financial Statements

                           December 31, 2002 and 2001



(3)     SECURITIES OWNED AND SECURITIES SOLD, NOT YET PURCHASED

        The following is a summary of the market value of major categories of
        securities owned and securities sold, not yet purchased, as of December
        31, 2002 and 2001:

        At December 31, 2002:


                                                                            

                                                                                                SECURITIES SOLD,
                                                                        SECURITIES                 NOT YET
                                                                           OWNED                  PURCHASED
                                                                   ----------------------     ---------------------

                  Corporate debt securities                    $           92,563,394                  1,907,586
                  Corporate equity securities                              13,808,512                         --
                                                                   ----------------------     ---------------------

                                                               $          106,371,906                  1,907,586
                                                                   ======================     =====================

        At December 31, 2001:

                                                                                                SECURITIES SOLD,
                                                                        SECURITIES                 NOT YET
                                                                           OWNED                  PURCHASED
                                                                   ----------------------     ---------------------

                  Corporate debt securities                    $          107,371,007                  1,293,968
                  Corporate equity securities                              17,703,833                    358,320
                                                                   ----------------------     ---------------------

                                                               $          125,074,840                  1,652,288
                                                                   ======================     =====================


 (4)    REVOLVING CREDIT FACILITY

        On June 9, 2000, the Fund finalized a revolving credit facility to be
        used in connection with the Fund's investing activities. In June 2002
        and 2001, the Fund renewed this revolving credit facility agreement. At
        December 31, 2002 and 2001, $85,200,000 was available under the terms of
        the revolving credit facility agreement. The revolving credit facility
        expires June 2003, but provides for annual extensions. Advances under
        this facility bear interest at lender's commercial paper rate plus 115
        basis points. The Fund incurs a liquidity fee on the total amount
        available under the revolving credit facility. For the years ended
        December 31, 2002, 2001 and 2000, the Fund was charged a liquidity fee
        of $323,937, $321,290, and 180,035, respectively, and a program fee of
        $112,570, $66,917, and $0, respectively, which are included in interest
        expense. For the year ended December 31, 2002, the Fund was charged an
        administrative fee of $2,360, which is also included in interest
        expense. During the year ended December 31, 2002, the Fund borrowed, and
        subsequently repaid, $16,400,000 under the revolving credit facility.
        For the year ended December 31, 2002, the Fund was charged interest of
        $216,578 on balances borrowed under the revolving credit facility. At
        December 31, 2002 and 2001, there were no outstanding balances under the
        revolving credit facility.

        The Fund incurred costs in securing the revolving credit facility. These
        costs have been capitalized and are being amortized over seven years. At
        December 31, 2002 and 2001, the net unamortized costs of $439,548 and
        $547,192, respectively, are included in other assets. For the years
        ended December 31, 2002, 2001 and 2000, amortization expense of
        $107,644, 106,463, and 63,452, respectively, is included in general and
        administrative expenses.



                                      F-8

                  JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                          Notes to Financial Statements

                           December 31, 2002 and 2001


(5)     RELATED PARTY TRANSACTIONS

        At December 31, 2002 and 2001, members' capital included an investment
        in the Fund by Jefferies of $27,159,268, respectively. Additionally,
        Jefferies, in its capacity as Manager, contributed $1,000 of capital for
        the right to participate in 20% of the Fund's earnings in excess of an
        8% preferred return paid to the members.

        At December 31, 2002 and 2001, receivable from brokers and dealers
        included $8,349,818 and $9,671,464, respectively, due from Jefferies and
        $324,780 and $2,478,144, respectively, due from Helfant Group,
        Inc.(formerly W&D Securities), an affiliate of Jefferies.

        For the years ended December 31, 2002, 2001 and 2000, interest income
        included $7,000, $50,461, and $106,688, respectively, of income received
        from Helfant Group, Inc. related to stock borrow transactions.

        At December 31, 2002 and 2001, payable to brokers and dealers included
        $16,274,366 and $17,893,470, respectively, due to Jefferies.

        At December 31, 2002 and 2001, payable to Jefferies of $540,078 and
        $901,859, respectively, is for amounts due for direct trading expenses
        and general and administrative expenses. For the years ended December
        31, 2002, 2001 and 2000, direct trading expenses of $7,143,763,
        $9,916,512, and $7,891,447, respectively, is net against principal
        transactions revenue. The Fund reimburses Jefferies for general and
        administrative expenses based on the Fund's pro rata portion of actual
        charges incurred. For the years ended December 31, 2002, 2001 and 2000,
        reimbursed expenses of $791,839, 929,905, and 1,141,678, respectively,
        are included in general and administrative expenses.

        Jefferies, in its capacity as Manager, receives management fees equal to
        1% per annum of the sum of 100% of the average balance of securities
        owned and 98% of the average balance of securities sold, not yet
        purchased.

        Placement fees of 1% of capital contributions are paid to Jefferies. For
        the years ended December 31, 2002, 2001 and 2000, a placement fee of $0,
        $20,000 and $1,258,593, respectively, was paid. Additionally, for the
        year ended December 31, 2000, Jefferies was reimbursed by the Fund for
        syndication costs of $326,576. Capital contributions are recorded net of
        the placement fee.

(6)     FINANCIAL INSTRUMENTS

        (A)     OFF-BALANCE SHEET RISK

                The Fund has contractual commitments arising in the ordinary
                course of business for securities sold, not yet purchased. These
                financial instruments contain varying degrees of off-balance
                sheet risk whereby the market values of the securities
                underlying the financial instruments may be in excess of, or
                less than, the contract amount. The settlement of these
                transactions is not expected to have a material effect upon the
                Fund's financial statements.



                                      F-9

                  JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

                          Notes to Financial Statements

                           December 31, 2002 and 2001


        (B)     CREDIT RISK

                In the normal course of business, the Fund is involved in the
                execution, settlement, and financing of various principal
                securities transactions. Securities transactions are subject to
                the risk of counterparty nonperformance. However, transactions
                are collateralized by the underlying security, thereby reducing
                the associated risk to changes in the market value of the
                security through settlement date.

                The Fund seeks to control the risk associated with these
                transactions by establishing and monitoring collateral and
                transaction levels daily.

        (C)     CONCENTRATION OF CREDIT RISK

                The Fund's activities are executed exclusively with Jefferies.
                Concentrations of credit risk can be affected by changes in
                economic, industry, or geographical factors. The Fund seeks to
                control its credit risk and the potential risk concentration
                through a variety of reporting and control procedures including
                those described in the preceding discussion of credit risk.

(7)     NET CAPITAL REQUIREMENT

        The Fund is subject to the Securities and Exchange Commission Uniform
        Net Capital Rule (Rule 15c3-1), which requires the maintenance of
        minimum net capital. The Fund has elected to use the alternative method
        permitted by Rule 15c3-1, which requires that the Fund maintain minimum
        net capital, as defined, equal to the greater of $250,000 or 2% of
        aggregate debit balances arising from customer transactions, as defined.

        At December 31, 2002, the Fund had net capital of $81,313,339, which was
        $81,063,339 in excess of required net capital.

(8)     SUBSEQUENT EVENTS

        On February 14, 2003, the Fund made a distribution of income to the Fund
        members of $21,789,972.



                                      F-10