FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


    (Mark One)      Quarterly Report Pursuant to Section 13 or 15(d) of
        |X|             the Securities Exchange Act of 1934

                  For The Quarterly Period Ended June 30, 2006
                                       or

        |_|    Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)

Maryland                                 13-2578432
------------------------------------     --------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

P.O. Box 600 New Hampton, New York       10958
------------------------------------     ------------------------------------
(Address of principal executive offices)              (Zip Code)

                                  845-326-5600
                        ---------------------------------
               Registrant's telephone number, including area code:

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.

                            Yes |X|                No |_|

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer |_|    Accelerated filer |X|   Non-accelerated filer |_|

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
                                                                  Yes |_| No |X|

As of August 4, 2006 the registrant  had 11,629,868  shares of its Common Stock,
$.06 2/3 par value, outstanding.



Part 1 - Financial Information
Item 1.  Financial Statements



                                                    BALCHEM CORPORATION
                                           Condensed Consolidated Balance Sheets
                                                      (In thousands)
                                                        (unaudited)



                                                                                                June 30,      December 31,
                                               Assets                                             2006            2005
                                               ------                                         ------------    ------------
                                                                                                               
Current assets:
   Cash and cash equivalents                                                                  $      2,580    $     12,996
   Accounts receivable                                                                              12,140          11,521
   Inventories                                                                                       9,454           8,540
   Prepaid income taxes                                                                                 --             143
   Prepaid expenses and other                                                                        1,473           1,790
   Deferred income taxes                                                                               284             276
                                                                                              ------------    ------------
         Total current assets                                                                       25,931          35,266

 Property, plant and equipment, net                                                                 25,540          24,400

 Goodwill                                                                                           25,143          13,327
 Intangible assets with finite lives, net                                                            7,248           2,148
                                                                                              ------------    ------------
            Total assets                                                                      $     83,862    $     75,141
                                                                                              ============    ============


                                Liabilities and Stockholders' Equity
                                ------------------------------------
Current liabilities:
   Trade accounts payable                                                                     $      3,374    $      2,562
   Accrued expenses                                                                                    914           2,601
   Accrued compensation and other benefits                                                           1,145           1,756
   Customer deposits and other deferred revenue                                                        534           1,186
   Current portion of long-term debt                                                                 1,500              --
   Dividends payable                                                                                    --           1,045
   Income tax payable                                                                                  899              --
                                                                                              ------------    ------------
         Total current liabilities                                                                   8,366           9,150
                                                                                              ------------    ------------

 Deferred income taxes                                                                               6,389           4,015
 Other long-term obligations                                                                         1,065           1,043
                                                                                              ------------    ------------
             Total liabilities                                                                      15,820          14,208
                                                                                              ------------    ------------

 Stockholders' equity:
  Preferred stock, $25 par value. Authorized 2,000,000
   shares; none issued and outstanding                                                                  --              --
  Common stock, $.0667 par value. Authorized 25,000,000 shares; 11,649,845 shares issued
   and 11,624,264 shares outstanding at June 30, 2006 and 11,640,964 shares issued and
   11,576,948 shares outstanding at December 31, 2005                                                  776             776
  Additional paid-in capital                                                                         8,513           8,008
  Retained earnings                                                                                 59,219          53,306
  Treasury stock, at cost: 25,581 and 64,016 shares at June 30, 2006 and December 31, 2005,
   respectively                                                                                       (466)         (1,157)
                                                                                              ------------    ------------
     Total stockholders' equity                                                                     68,042          60,933

                                                                                              ------------    ------------
            Total liabilities and stockholders' equity                                        $     83,862    $     75,141
                                                                                              ============    ============


See accompanying notes to condensed consolidated financial statements


                                                            2




                                  BALCHEM CORPORATION
                     Condensed Consolidated Statements of Earnings
                         (In thousands, except per share data)
                                      (unaudited)


                                            Three Months Ended      Six Months Ended
                                                 June 30,               June 30,
                                            2006        2005        2006        2005
                                          --------    --------    --------    --------
                                                                  
Net sales                                 $ 25,100    $ 19,484    $ 49,697    $ 38,824

Cost of sales                               16,300      12,372      32,675      24,530
                                          --------    --------    --------    --------

Gross profit                                 8,800       7,112      17,022      14,294

Operating expenses:
  Selling expenses                           1,941       1,082       3,610       2,311
  Research and development expenses            486         560       1,012       1,045
  General and administrative expenses        1,503       1,191       3,061       2,628
                                          --------    --------    --------    --------
                                             3,930       2,833       7,683       5,984
                                          --------    --------    --------    --------
Earnings from operations                     4,870       4,279       9,339       8,310

Other expenses (income):
 Interest (income)                             (27)        (69)        (89)       (109)
 Interest expense                               84           2         170           4
                                          --------    --------    --------    --------

Earnings before income tax expense           4,813       4,346       9,258       8,415

  Income tax expense                         1,758       1,616       3,345       3,117
                                          --------    --------    --------    --------

Net earnings                              $  3,055    $  2,730    $  5,913    $  5,298
                                          ========    ========    ========    ========

Net earnings per common share - basic     $   0.26    $   0.24    $   0.51    $   0.46
                                          ========    ========    ========    ========

Net earnings per common share - diluted   $   0.25    $   0.23    $   0.49    $   0.44
                                          ========    ========    ========    ========


See accompanying notes to condensed consolidated financial statements

                                          3




                                    BALCHEM CORPORATION
                      Condensed Consolidated Statements of Cash Flows
                                       (In thousands)
                                        (unaudited)

                                                                         Six Months Ended
                                                                             June 30,
                                                                         2006        2005
                                                                       --------    --------
                                                                                  
Cash flows from operating activities:
  Net earnings                                                         $  5,913    $  5,298

  Adjustments to reconcile net earnings to
  net cash provided by operating activities:
   Depreciation and amortization                                          1,699       1,340
   Shares issued under employee benefit plans                               208         148
   Deferred income taxes                                                     (2)        110
   Stock compensation expense                                               524          --
   Excess tax benefits from stock compensation                               --          17
   Provision for doubtful accounts                                            9         (32)
    Changes in assets and liabilities net of effects of acquisition:
     Accounts receivable                                                   (628)     (1,325)
     Inventories                                                           (362)        (44)
     Prepaid expenses and other current assets                              317         525
     Income taxes                                                         1,042         162
     Customer deposits and other deferred revenue                          (652)       (437)
     Accounts payable and accrued expenses                               (1,486)        552
     Other long-term obligations                                             30          30
                                                                       --------    --------
                   Net cash provided by operating activities              6,612       6,344
                                                                       --------    --------

Cash flows from investing activities:
   Capital expenditures                                                    (598)       (817)
   Proceeds from sale of property, plant & equipment                         --           4
   Cash paid for intangible assets acquired                                 (76)        (42)
   Acquisition of assets                                                (17,266)    (11,411)
                                                                       --------    --------
                   Net cash used in investing activities                (17,940)    (12,266)
                                                                       --------    --------

Cash flows from financing activities:
  Proceeds from long-term borrowings                                     10,000          --
  Short-term obligation                                                      --      10,399
  Principal payments on long-term debt                                   (8,500)         --
  Proceeds from stock options                                               301       1,243
  Excess tax benefits from stock compensation                               163          --
  Dividends paid                                                         (1,045)       (685)
  Other financing activities                                                 (7)         (7)
                                                                       --------    --------
                   Net cash provided by financing activities                912      10,950
                                                                       --------    --------

Increase (decrease) in cash and cash equivalents                        (10,416)      5,028

Cash and cash equivalents beginning of period                            12,996      12,734
                                                                       --------    --------
Cash and cash equivalents end of period                                $  2,580    $ 17,762
                                                                       ========    ========


See accompanying notes to condensed consolidated financial statements

                                             4


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
----------------------------------------------------

The  condensed  consolidated  financial  statements  presented  herein have been
prepared by the Company in accordance with the accounting  policies described in
its December 31, 2005 consolidated  financial statements,  and should be read in
conjunction with the consolidated  financial  statements and notes, which appear
in our Annual  Report on Form 10-K.  References  in this report to "the Company"
mean Balchem and/or its subsidiaries,  BCP Ingredients,  Inc.,  Balchem Minerals
Corporation and Chelated Minerals Corporation, as the context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared  in  accordance  with U.S.  generally  accepted  accounting  principles
governing  interim  financial  statements and the  instructions to Form 10-Q and
Article 10 of Regulation S-X and therefore do not include some  information  and
notes  necessary  to conform to annual  reporting  requirements.  The results of
operations for the six months ended June 30, 2006 are not necessarily indicative
of the operating results expected for the full year or any interim period.

NOTE 2 - CMC ACQUISITION
------------------------

On February 8, 2006, the Company,  through its wholly owned  subsidiary  Balchem
Minerals  Corporation  ("BMC"),  completed an acquisition (the "Acquisition") of
all of the outstanding capital stock of Chelated Minerals Corporation ("CMC"), a
privately  held Utah  corporation,  for a purchase  price of $17,350  subject to
adjustment  based upon CMC's actual working  capital and other  adjustments.  On
February 6, 2006,  the Company and its  principal  bank  entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of  which  were  used to fund  the
acquisition,  in  part.  The  remaining  balance  of the  purchase  price of the
Acquisition was funded through  Balchem's cash on hand. The Term Loan is payable
in equal monthly installments of principal,  together with accrued interest, and
has a maturity  date of March 1, 2009.  The Term Loan is subject to an  interest
rate equal to LIBOR plus 1.00%. At June 30, 2006, this interest rate was 6.11%.

The preliminary  allocation of the total purchase price,  including  acquisition
costs, of CMC's net tangible and intangible  assets was based on their estimated
fair values as of  February  8, 2006.  Adjustments  to these  estimates  will be
included in the allocation of the purchase  price of CMC upon  settlement of any
working capital or other adjustments.  The excess of the purchase price over the
identifiable  intangible and net tangible assets was allocated to goodwill.  The
preliminary purchase price has been allocated as follows (in thousands):

                                             5


----------------------------------------------------------
                                              Fair Value
                                               Recorded
                                             in Purchase
                                              Accounting
----------------------------------------------------------

Accounts receivable                         $         884
Inventory                                             552
Property, plant and equipment                       1,980
Current liabilities                                  (388)
Other long-term liabilities                        (2,368)
Goodwill                                           11,767
Financing costs                                        49
Other intangible assets                             5,285
----------------------------------------------------------
         Total                              $      17,761
----------------------------------------------------------

The CMC  acquisition  has been  accounted  for  using  the  purchase  method  of
accounting  and the purchase price of the  acquisition  has been assigned to the
net assets  acquired  based on the fair value of such assets and  liabilities at
the date of  acquisition.  The  consolidated  financial  statements  include the
results of operations of the acquired product lines from the date of purchase.

Pro Forma Summary of Operations

The following  unaudited pro forma  information  has been prepared as if the CMC
acquisition  had  occurred on January 1, 2006 and does not include  cost savings
expected  from  the  transaction.  In  addition  to  including  the  results  of
operations,  the pro forma  information  gives  effect  primarily  to changes in
depreciation and  amortization of tangible and intangible  assets resulting from
the acquisition.

The pro forma  information  presented  does not purport to be  indicative of the
results  that  actually  would have been  attained  if the CMC  acquisition  had
occurred at the  beginning of the periods  presented and is not intended to be a
projection of future results.

-----------------------------------------------------------
                                           Pro-Forma
                                       Three months Ended
                                            June 30,
                                        2006       2005
-----------------------------------------------------------

Net sales                            $   25,100  $  21,027
Net earnings                              3,055      2,929
Basic EPS                                   .26        .25
Diluted EPS                                 .25        .24
-----------------------------------------------------------

----------------------------------------------------------
                                          Pro-Forma
                                       Six months Ended
                                           June 30,
                                       2006       2005
----------------------------------------------------------

Net sales                            $  50,431  $  41,966
Net earnings                             5,960      5,604
Basic EPS                                  .51        .49
Diluted EPS                                .49        .47
----------------------------------------------------------

                                             6


NOTE 3 - ACQUISITION OF ASSETS
------------------------------

Effective June 30, 2005,  pursuant to an asset  purchase  agreement of same date
(the "Asset Purchase Agreement"),  the Company acquired certain assets of Loders
Croklaan USA, LLC ("Seller")  relating to the  encapsulation,  agglomeration and
granulation business for a purchase price including  acquisition costs of $9,885
plus  $725  for  certain  product  inventories  and $809  for  certain  accounts
receivable.  With the exception of $985, which was paid during the quarter ended
June 30, 2005,  all of such payment was made on July 1, 2005 from the  Company's
cash reserves.

The Asset Purchase  Agreement  also provides for the  contingent  payment by the
Company of  additional  consideration  to Seller  based upon the volume of sales
associated with one particular  product acquired by the Company during the three
year period following the  acquisition.  Such contingent  consideration  will be
recorded as an additional cost of the acquired product lines.

The allocation of the purchase price of the acquisition has been assigned to the
long-term net assets acquired as follows:

-----------------------------------------------------------
                                        Fair Value Recorded
                                            in Purchase
                                            Accounting
-----------------------------------------------------------

Equipment                                 $        1,436
Customer List                                      1,350
Patent                                               140
Goodwill                                           6,959
-----------------------------------------------------------
         Total                            $        9,885
-----------------------------------------------------------

The purchase price  allocations have been made on the basis of estimates made by
the Company.  The financial statement amounts are subject to subsequent revision
to give effect to other  pre-acquisition  contingencies that may become resolved
during subsequent periods.

The Loders Croklaan acquisition has been accounted for using the purchase method
of accounting and the purchase price of the acquisition has been assigned to the
net assets  acquired  based on the fair value of such assets and  liabilities at
the date of  acquisition.  The  consolidated  financial  statements  include the
results of operations of the acquired product lines from the date of purchase.

Pro Forma Summary of Operations

The following unaudited pro forma information has been prepared as if the Loders
Croklaan  acquisition  had occurred on January 1, 2005 and does not include cost
savings expected from the  transaction.  In addition to including the results of
operations,  the pro forma  information  gives  effect  primarily  to changes in
depreciation and  amortization of tangible and intangible  assets resulting from
the acquisition.

                                             7


The pro forma  information  presented  does not purport to be  indicative of the
results  that  actually  would  have  been  attained  if  the  Loders   Croklaan
acquisition  had occurred at the  beginning of the periods  presented and is not
intended to be a projection of future results.

--------------------------------------------------
                                     Pro-Forma
                                 Three months Ended
                                   June 30, 2005
--------------------------------------------------
Net sales                         $       21,112
Net earnings                               2,942
Basic EPS                                    .25
Diluted EPS                                  .24
--------------------------------------------------

--------------------------------------------------
                                     Pro-Forma
                                 Six months Ended
                                   June 30, 2005
--------------------------------------------------
Net sales                         $       42,111
Net earnings                               5,870
Basic EPS                                    .51
Diluted EPS                                  .49
--------------------------------------------------

NOTE 4 - STOCK INCENTIVE PLAN
-----------------------------

In December  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial Accounting Standards No. 123 (revised 2004), "Share Based
Payment," (SFAS 123R).  SFAS 123R establishes the accounting for transactions in
which an entity pays for employee services in share-based payment  transactions.
SFAS 123R requires  companies to measure the cost of employee  services received
in exchange  for an award of equity  instruments  based on the  grant-date  fair
value of the  award.  The fair  value of  employee  share  options  and  similar
instruments is estimated  using  option-pricing  models  adjusted for the unique
characteristics  of those  instruments.  That cost is recognized over the period
during  which an employee is  required  to provide  service in exchange  for the
award.  The  Company  adopted  SFAS 123R  effective  January 1, 2006,  using the
modified prospective transition method. Under this method,  compensation cost is
recognized for awards granted and for awards modified,  repurchased or cancelled
in the period  after  adoption.  Compensation  cost is also  recognized  for the
unvested  portion of awards  granted  prior to  adoption.  Prior year  financial
statements are not restated.  The Company's results for the three and six months
ended June 30, 2006 reflected the following  change as a result of adopting SFAS
123R:

-----------------------------------------------------------------------------
                                       Three Months Ended   Six Months Ended
                                          June 30, 2006      June 30, 2006
-----------------------------------------------------------------------------
Cost of sales                           $             27    $            54
Operating expenses                                   235                470
Net earnings                                        (205)              (459)
Basic earnings per common share                    (0.02)             (0.04)
Diluted earnings per common share       $          (0.02)   $         (0.03)
-----------------------------------------------------------------------------

                                             8


Additionally,  upon adoption of SFAS 123R,  excess tax benefits related to stock
compensation  are  presented as a cash inflow from  financing  activities.  This
change had the effect of decreasing  cash flows from  operating  activities  and
increasing  cash flows from  financing  activities by $67 and $163 for the three
and six months ended June 30, 2006, respectively.

For the six months ended June 30, 2005,  the Company  accounted  for stock based
compensation  plans  under APB Opinion No. 25  "Accounting  for Stock  Issued to
Employees."  Compensation  cost related to stock options issued to employees was
recorded only if the grant-date  market price of the  underlying  stock exceeded
the exercise price.  The following table  illustrates the effect on net earnings
and  earnings  per share if a fair value  based  method had been  applied to all
awards:



------------------------------------------------------------------------------------------
                                                         Three Months        Six Months
                                                             Ended             Ended
                                                         June 30, 2005     June 30, 2005
------------------------------------------------------------------------------------------
                                                                              
Net earnings                                            $         2,730             5,298
Stock-based employee compensation expense included
in net earnings, net of related tax effects                          --                --
Stock-based employee compensation expense
determined under fair value based method, net of
related tax effects                                                 177               386
------------------------------------------------------------------------------------------
Pro forma net earnings                                  $         2,553             4,912
------------------------------------------------------------------------------------------
Basic earnings per common share:
As reported                                             $          0.24              0.46
Pro forma                                                          0.22              0.43
Diluted earnings per common share:
As reported                                             $          0.23              0.44
Pro forma                                                          0.21              0.41
------------------------------------------------------------------------------------------


The Company's stock  incentive plans allow for the granting of restricted  stock
awards and options to purchase  common stock.  Both incentive  stock options and
nonqualified  stock  options can be awarded  under the plans.  No option will be
exercisable for longer than ten years after the date of grant.  The shares to be
issued upon exercise of the outstanding options have been approved, reserved and
are adequate to cover all exercises.  As of June 30, 2006, the plans had 725,190
shares available for future awards.  Compensation  expense for stock options and
restricted stock awards is recognized on a straight-line  basis over the vesting
period,  generally  three years for stock options and seven years for restricted
stock  awards.  Certain  awards  provide for  accelerated  vesting if there is a
change in control or other qualifying events (as defined in the plans).

                                             9


Option activity for the six months ended June 30, 2006 is summarized below:




--------------------------------------------------------------------------------------------
                                                                                  Weighted
                                                      Weighted                     Average
                                                      Average       Aggregate     Remaining
                                                      Exercise      Intrinsic    Contractual
                                      Shares           Price          Value         Term
--------------------------------------------------------------------------------------------
                                                                           
Outstanding as of December 31, 2005   1,435,465     $    12.57
  Granted                                10,300          22.59
  Exercised                             (37,893)          7.95
  Expired                                    --             --
  Forfeited                             (12,750)         14.05
--------------------------------------------------------------------------------------------
Outstanding as of
June 30, 2006                         1,395,122     $    12.76     $   13,588           7.0
============================================================================================
Exercisable as of
June 30, 2006                           761,302     $     9.35     $   10,011           5.6
============================================================================================


The fair value of each option  grant is estimated on the date of the grant using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions:  dividend yields of 0.4% and 0.4%; expected volatilities of 26% and
29%;  risk-free  interest  rates of 3.8% and 3.6%; and expected lives of 4.5 and
4.9 for the six months ended June 30, 2006 and 2005, respectively.

For the six month  periods  ended June 30, 2006 and June 30,  2005,  the Company
used a  projected  expected  life for each  award  granted  based on  historical
experience of employees' exercise behavior. For the six month periods ended June
30,  2006  and June  30,  2005,  expected  volatility  is  based  on  historical
volatility  levels.  For the six month  periods ended June 30, 2006 and June 30,
2005,  dividend  yields  are  based on  historical  dividend  yields.  Risk-free
interest  rates are based on the  implied  yields  currently  available  on U.S.
Treasury zero coupon issues with a remaining term equal to the expected life.


Other information  pertaining to option activity during the three and six months
ended June 30, 2006 and 2005 was as follows:



--------------------------------------------------------------------------------------------------------------
                                                            Three Months Ended          Six Months Ended
                                                                 June 30,                   June 30,
                                                             2006         2005          2006          2005
--------------------------------------------------------------------------------------------------------------
                                                                                      
Weighted-average fair value of options granted            $      5.38  $      4.05   $      5.25  $      3.71
Total intrinsic value of stock options exercised          $       187  $       348   $       524  $     1,114
--------------------------------------------------------------------------------------------------------------


                                            10


Non-vested  restricted  stock activity for the six months ended June 30, 2006 is
summarized below:

--------------------------------------------------------------------------------
                                                                    Weighted
                                                                 Average Grant
                                                   Shares       Date Fair Value
--------------------------------------------------------------------------------
Non-vested balance as of December 31, 2005            22,500   $           19.83
Granted                                                    -                   -
Vested                                                     -                   -
Forfeited                                                  -                   -
Non-vested balance as of June 30, 2006                22,500   $           19.83
--------------------------------------------------------------------------------

As of June 30,  2006 there was $1,891 of total  unrecognized  compensation  cost
related to non-vested  share-based  compensation  arrangements granted under the
plans; that cost is expected to be recognized over a weighted-average  period of
two years.

NOTE 5 - INVENTORIES
--------------------

Inventories at June 30, 2006 and December 31, 2005 consisted of the following:

----------------------------------------------------------------------
                                             June 30,     December 31,
                                               2006           2005
----------------------------------------------------------------------

Raw materials                             $     4,792    $      4,809
Finished goods                                  4,662           3,731
----------------------------------------------------------------------
         Total inventories                $     9,454    $      8,540
----------------------------------------------------------------------

NOTE 6 - PROPERTY, PLANT AND EQUIPMENT
--------------------------------------

Property,  plant  and  equipment  at June 30,  2006 and  December  31,  2005 are
summarized as follows:

--------------------------------------------------------------------------
                                                 June 30,      December 31,
                                                   2006           2005
--------------------------------------------------------------------------
Land                                           $        650   $        290
Building                                             11,067         10,509
Equipment                                            32,557         31,196
Construction in Progress                                631            332
--------------------------------------------------------------------------
                                                     44,905         42,327
Less: Accumulated depreciation                       19,365         17,927
--------------------------------------------------------------------------
   Net property, plant and equipment           $     25,540   $     24,400
--------------------------------------------------------------------------

NOTE 7 - INTANGIBLE ASSETS
--------------------------

Goodwill  represents the excess of costs over fair value of assets of businesses
acquired.  The  Company  adopted  the  provisions  of  SFAS  No.  141,  Business
Combinations,  and SFAS No. 142,  Goodwill and Other  Intangible  Assets,  as of
January 1, 2002.  These  standards  require  the use of the  purchase  method of
accounting for a business  combination and define an intangible asset.  Goodwill
and intangible assets acquired in a purchase business combination and determined
to have an indefinite useful life are not

                                            11


amortized, but are instead tested for impairment at least annually in accordance
with the provisions of SFAS No. 142. SFAS No. 142 also requires that  intangible
assets with estimable useful lives be amortized over their respective  estimated
useful lives to their estimated  residual values, and reviewed for impairment in
accordance  with  SFAS  No.  144,  Accounting  for  Impairment  or  Disposal  of
Long-Lived Assets.

As of  December  31,  2005,  the Company  performed  an  impairment  test of its
goodwill  balance.  As of such date, the Company's  reporting units' fair values
exceeded  their carrying  amounts,  and therefore  there was no indication  that
goodwill was impaired.  Accordingly, the Company was not required to perform any
further  impairment  tests. The Company will perform its impairment test next on
December 31, 2006.

The Company  had  goodwill in the amount of $25,143 and $13,327 at June 30, 2006
and December 31, 2005, respectively,  subject to the provisions of SFAS Nos. 141
and 142. At June 30, 2006,  the balance of goodwill  includes the cost in excess
of net assets acquired of both the CMC  acquisition,  as described in Note 2, of
$11,816 and the acquired assets of the Loders  Croklaan USA, LLC  encapsulation,
agglomeration and granulation business, described in Note 3, of $6,959.

As of June 30,  2006  and  December  31,  2005,  the  Company  had  identifiable
intangible assets with finite lives with a gross carrying value of approximately
$7,793 and $2,432, respectively, less accumulated amortization of $545 and $284,
respectively.  At June 30, 2006, the gross carrying  amount  included a customer
list, trade names and trade secrets acquired as part of the CMC acquisition,  as
described in Note 2, as well as a customer  list and patent  acquired as part of
the acquisition of certain assets of the Loders Croklaan USA, LLC encapsulation,
agglomeration and granulation business, described in Note 3.

Identifiable  intangible  assets with finite lives at June 30, 2006 and December
31, 2005 are summarized as follows:



---------------------------------------------------------------------------------------------------------
                                                   Gross                         Gross
                                 Amortization     Carrying     Accumulated      Carrying    Accumulated
                                    Period       Amount at   Amortization at   Amount at    Amortization
                                  (in years)      6/30/06        6/30/06        12/31/05    at 12/31/05
---------------------------------------------------------------------------------------------------------
                                                                                
Customer lists                             10      $ 4,888       $   253        $   1,350      $    67
Regulatory re-registration
costs                                      10           36             -               18            -
Patents & trade secrets                 15-17        1,540           177              753          141
Trademarks & trade names                   17          872            68              210           49
Other                                       5          457            47              101           27
---------------------------------------------------------------------------------------------------------
                                                   $ 7,793       $   545        $   2,432      $   284
---------------------------------------------------------------------------------------------------------


Amortization of identifiable intangible assets was $261 for the first six months
of 2006.  Assuming  no  change  in the  gross  carrying  value  of  identifiable
intangible assets, the estimated  amortization expense for the remainder of 2006
is $330,  approximately  $645 per annum for 2007 through 2009,  $636 in 2010 and
$629 in 2011. At June 30, 2006,  there were no  identifiable  intangible  assets
with indefinite useful lives as defined by SFAS No. 142. Identifiable intangible
assets are  reflected  in  "Intangible  assets  with finite  lives,  net" in the
Company's condensed  consolidated  balance sheets.  There were no changes to the
useful lives of intangible assets subject to amortization  during the six months
ended June 30, 2006.

                                       12


NOTE 8 - NET EARNINGS PER SHARE
-------------------------------

The following  presents a reconciliation  of the net earnings and shares used in
calculating basic and diluted net earnings per share:




-----------------------------------------------------------------------------------------------
                                                        Net           Number of
                                                      Earnings         Shares        Per Share
           Three months ended June 30, 2006         (Numerator)     (Denominator)     Amount
-----------------------------------------------------------------------------------------------
                                                                              
Basic EPS - Net earnings and weighted
average common shares outstanding                     $ 3,055        11,616,923        $.26

Effect of dilutive securities - stock options                           544,446
                                                                     ----------
Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                               $ 3,055        12,161,369        $.25
-----------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------
                                                        Net           Number of
                                                      Earnings         Shares        Per Share
           Three months ended June 30, 2005         (Numerator)     (Denominator)      Amount
-----------------------------------------------------------------------------------------------
                                                                              
Basic EPS - Net earnings and weighted
average common shares outstanding                     $ 2,730        11,564,211         $.24

Effect of dilutive securities - stock options                           486,182
                                                                     ----------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                               $ 2,730        12,050,393         $.23
-----------------------------------------------------------------------------------------------

-----------------------------------------------------------------------------------------------
                                                        Net           Number of
                                                      Earnings         Shares        Per Share
            Six months ended June 30, 2006          (Numerator)     (Denominator)     Amount
-----------------------------------------------------------------------------------------------
                                                                              
Basic EPS - Net earnings and weighted
average common shares outstanding                     $ 5,913        11,606,441        $.51

Effect of dilutive securities - stock options                           552,214
                                                                     ----------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                               $ 5,913        12,158,655        $.49
-----------------------------------------------------------------------------------------------


                                       13



-------------------------------------------------------------------------------------------
                                                      Net         Number of
                                                    Earnings       Shares       Per Share
            Six months ended June 30, 2005        (Numerator)   (Denominator)     Amount
-------------------------------------------------------------------------------------------
                                                                          
Basic EPS - Net earnings and weighted
average common shares outstanding                   $ 5,298      11,527,640        $.46

Effect of dilutive securities - stock options                       459,941
                                                                 ----------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                             $ 5,298      11,987,581        $.44
-------------------------------------------------------------------------------------------


The Company had stock  options  covering  327,550 and 37,500  shares at June 30,
2006 and 2005,  respectively,  that could potentially  dilute basic earnings per
share in future  periods  that were not  included in diluted  earnings per share
because their effect on the period presented was anti-dilutive.

NOTE 9 - SEGMENT INFORMATION
----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments:
specialty products, encapsulated / nutritional products and BCP Ingredients, its
unencapsulated feed supplements segment.

Business Segment Net Sales:



--------------------------------------------------------------------------------------
                                        Three Months Ended         Six Months Ended
                                             June 30,                  June 30,
                                         2006        2005         2006         2005
--------------------------------------------------------------------------------------
                                                                
Specialty Products                    $   8,009   $   7,603    $   15,960   $  14,736
Encapsulated/Nutritional Products        10,539       6,787        20,328      14,628
BCP Ingredients                           6,552       5,094        13,409       9,460
--------------------------------------------------------------------------------------
Total                                 $  25,100   $  19,484    $   49,697   $  38,824
--------------------------------------------------------------------------------------


Business Segment Earnings (Loss):

--------------------------------------------------------------------------------------
                                        Three Months Ended         Six Months Ended
                                             June 30,                  June 30,
                                         2006        2005         2006         2005
--------------------------------------------------------------------------------------
                                                                 
Specialty Products                    $  2,764    $   2,926     $   5,536    $  5,531
Encapsulated/Nutritional Products        1,013          609         2,052       1,486
BCP Ingredients                          1,093          744         1,751       1,293
Interest and other income
(expense)                                  (57)          67           (81)        105
--------------------------------------------------------------------------------------
Earnings before income
taxes                                 $  4,813    $   4,346     $   9,258    $  8,415
--------------------------------------------------------------------------------------


                                       14


NOTE 10- SUPPLEMENTAL CASH FLOW INFORMATION
-------------------------------------------

Cash paid during the six months  ended June 30,  2006 and 2005 for income  taxes
and interest is as follows:

------------------------------------------------
                            Six months ended
                               June 30,
                          2006         2005
------------------------------------------------

Income taxes           $     2,142  $     2,828
Interest               $       170  $         4
------------------------------------------------

NOTE 11- COMMON STOCK
---------------------

On  December  15,  2005,  the  Board of  Directors  of the  Company  approved  a
three-for-two  split of the Company's common stock to be effected in the form of
a  stock  dividend  to  shareholders  of  record  on  December  30,  2005.  Such
distribution  was made on January  20,  2006.  Accordingly,  the stock split was
recognized by  reclassifying  the par value of the additional  shares  resulting
from the split, from additional  paid-in capital to common stock. All references
to number of common shares and per share amounts except shares authorized in the
accompanying  condensed  consolidated  financial  statements were  retroactively
adjusted to reflect the effect of the stock split.

In June 1999, the board of directors  authorized the repurchase of shares of the
Company's  outstanding  common stock over a two-year  period  commencing July 2,
1999. Under this program,  which was subsequently  extended, the Company had, as
of December 31, 2004,  repurchased a total 514,974  shares at an average cost of
$6.17 per share,  none of which remain in treasury.  In June 2005,  the board of
directors authorized another extension to the stock repurchase program for up to
an  additional  600,000  shares,  that is, over and above those  514,974  shares
previously  repurchased  under the  program.  Under this  extension,  a total of
66,300 shares have been purchased at an average cost of $18.07,  25,581 of which
remain in treasury at June 30, 2006.  During the six months ended June 30, 2006,
no additional shares have been purchased.

NOTE 12 - LONG TERM DEBT AND CREDIT AGREEMENTS
----------------------------------------------

On February 6, 2006,  the Company and its principal bank entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of which were used to fund the CMC
acquisition (the "Acquisition"),  as described in note 2, in part. The remaining
balance of the purchase price of the  Acquisition  was funded through  Balchem's
cash on  hand.  The  Term  Loan is  payable  in equal  monthly  installments  of
principal,  together with accrued interest,  and has a maturity date of March 1,
2009. The Term Loan is subject to an interest rate equal to LIBOR plus 1.00%. At
June 30, 2006,  this interest rate was 6.11%.  The Loan  Agreement also provides
for an  unsecured  short-term  revolving  credit  facility  of $3,000  (the "New
Revolving Facility").  Borrowings under the New Revolving Facility bear interest
at LIBOR plus 1.00%. No amounts have been drawn on the New Revolving Facility as
of the date  hereof.  The New  Revolving  Facility  expires  in  February  2007.
Management  believes  that such facility will be renewed in the normal course of
business.  During the six months ended June 30, 2006,  the Company repaid $8,500
of principal under the New Loan Agreement.

                                       15


NOTE 13 - EMPLOYEE BENEFIT PLANS
--------------------------------

The Company  sponsors a 401(k)  savings  and profit  sharing  plan for  eligible
employees.  The plan allows  participants to make pretax  contributions  and the
Company matches certain percentages of those pretax contributions with shares of
the  Company's  common  stock.  The  profit  sharing  portion  of  the  plan  is
discretionary  and  non-contributory.  All amounts  contributed  to the plan are
deposited into a trust fund administered by independent trustees.

The Company also currently  provides  postretirement  benefits in the form of an
unfunded  retirement  medical  plan  under  a  collective  bargaining  agreement
covering eligible retired employees of its Verona, Missouri facility.

Net periodic  benefit cost for such  retirement  medical plan for the six months
ended June 30, 2006 and June 30, 2005 was as follows:

------------------------------------------------------------------
                                                 2006       2005
------------------------------------------------------------------
Service Cost                                   $     14   $     17
Interest Cost                                        19         26
Expected return on plan assets                       --         --
Amortization of transition obligation                --         --
Amortization of prior service cost                   (9)        (6)
Amortization of (gain) or loss                       (1)        --
------------------------------------------------------------------
Net periodic benefit cost                      $     23   $     37
------------------------------------------------------------------

The plan is unfunded and approved claims are paid from Company funds. Historical
cash payments made under such plan approximated $50 per year.

In December 2003, the Medicare Prescription Drug,  Improvement and Modernization
Act of 2003 ("the Act") was signed into law.  The Act  introduced a plan sponsor
subsidy  based on a  percentage  of a  beneficiary's  annual  prescription  drug
benefits,  within defined  limits,  and the  opportunity for a retiree to obtain
prescription drug benefits under Medicare.  There is no impact of the subsidy on
the postretirement benefit obligation and net periodic cost as Medicare eligible
retirees are not covered under the Company's plan.

NOTE 14 - LICENSE AGREEMENT
---------------------------

On November 7, 2005, the Company entered into a license  agreement (the "License
Agreement")  with Project  Management  and  Development  Co.,  Ltd.  ("PMD"),  a
corporation  organized  under the laws of Great Britain.  The License  Agreement
gives  PMD  the  right  to  utilize   the   Company's   proprietary   continuous
manufacturing   technology  for  the  production  of  aqueous  choline  chloride
("Company Technology") in connection with PMD's construction and operation of an
aqueous choline chloride  production  facility at PMD's Al-JuBail,  Saudi Arabia
petrochemical facility, currently scheduled for completion in 2008.

The  License  Agreement  provides  PMD with the  exclusive  right to use Company
Technology in certain countries,  as well as the non-exclusive  right to market,
sell and use the products derived from Company Technology on a world-wide basis.
The License

                                       16


Agreement  further  provides  that the  Company  will be PMD's  exclusive  North
American  distributor  for said products  during the term of the agreement.  The
License  Agreement  terminates  either 10 years from the  start-up  of the PMD's
production facility or December 31, 2020, whichever is earlier.

Pursuant  to the  License  Agreement,  PMD will pay the Company a license fee of
$1,400 and fees of $840 for the  delivery by the Company of certain  preliminary
drawings,   specifications,   process  design   documents   containing   Company
Technology,  and additional training.  These fees are to be paid in installments
upon  achievement  of certain  performance  milestones  set forth in the License
Agreement.

The Company will provide certain performance  guarantees associated with Company
Technology.  In the  event  that the PMD  manufacturing  facility,  if  properly
designed  and  constructed,   fails  to  attain  said  performance   guarantees,
liquidated damages may be assessed.  However, such damages may not exceed 70% of
the license fee.

The Company is using the  percentage of completion  method to recognize  revenue
and expenses related to the License  Agreement and the  efforts-expended  method
for measuring the progress to  completion.  As of June 30, 2006, the Company has
recognized  $711 of  income  and $520 in  expenses  since the  inception  of the
agreement.  For the six months ended June 30, 2006,  the Company has  recognized
$553 of income and $382 in expenses, which are included in net sales and cost of
sales, respectively, in the BCP Ingredients segment.

NOTE 15 - NEW ACCOUNTING PRONOUNCEMENTS
---------------------------------------

In November 2004, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standard No. 151,  "Inventory  Costs." The new  statement
amends Accounting  Research Bulletin No. 43, Chapter 4, "Inventory  Pricing," to
clarify the accounting for abnormal amounts of idle facility  expense,  freight,
handling costs, and wasted material. This statement requires that those items be
recognized  as current  period  charges and requires  that  allocation  of fixed
production  overheads to the cost of conversion be based on the normal  capacity
of the  production  facilities.  This  statement is  effective  for fiscal years
beginning  after June 15, 2005.  The Company has adopted the  provisions of this
statement  as of January 1, 2006 and does not expect  this  statement  to have a
material impact on its financial condition or results of operations.


                                       17


Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

This Report contains forward-looking  statements,  within the meaning of Section
21E of the  Securities  Exchange  Act of 1934,  as  amended,  which  reflect the
Company's  expectation or belief concerning future events that involve risks and
uncertainties.   The  actions  and  performance  of  the  Company  could  differ
materially from what is contemplated by the forward-looking statements contained
in this Report.  Factors that might cause  differences from the  forward-looking
statements  include  those  referred to or identified in Item 1 of the Company's
Annual  Report  on Form  10-K for the year  ended  December  31,  2005 and other
factors that may be  identified  elsewhere in this Report.  Reference  should be
made to such factors and all  forward-looking  statements are qualified in their
entirety by the above cautionary statements.

Overview
--------

The  Company   develops,   manufactures,   distributes  and  markets   specialty
performance ingredients and products for the food, nutritional,  pharmaceutical,
animal  health  and  medical  device  sterilization  industries.  The  Company's
reportable segments are strategic businesses that offer products and services to
different  markets.   The  Company  presently  has  three  reportable  segments:
specialty products; encapsulated / nutritional products; and BCP Ingredients.

Specialty Products
------------------

Our specialty products segment operates as ARC Specialty Products.

Ethylene oxide, at the 100% level, is sold as a sterilant gas, primarily for use
in the health  care  industry.  It is used to  sterilize a wide range of medical
devices because of its versatility  and  effectiveness  in treating hard or soft
surfaces,  composites,  metals,  tubing and different types of plastics  without
negatively  impacting  the  performance  of the  device  being  sterilized.  The
Company's  100% ethylene oxide product is distributed by the Company in uniquely
designed,  recyclable  double-walled  stainless steel drums to assure compliance
with  safety,  quality  and  environmental  standards  as  outlined  by the U.S.
Environmental   Protection  Agency  (the  "EPA")  and  the  U.S.  Department  of
Transportation.  The Company's  inventory of these specially built drums,  along
with the  Company's  two filling  facilities,  represent a  significant  capital
investment. Contract sterilizers,  medical device manufacturers, and medical gas
distributors  are  the  Company's  principal  customers  for  this  product.  In
addition,  the Company also sells single use canisters  with 100% ethylene oxide
for use in medical device  sterilization.  As a fumigant,  ethylene oxide blends
are highly effective in killing bacteria, fungi, and insects in spices and other
seasoning materials.

We sell two other products, propylene oxide and methyl chloride,  principally to
customers  seeking smaller (as opposed to bulk)  quantities  whose  requirements
include  timely  delivery  and  safe  handling.  Propylene  oxide  is  used  for
fumigation in spice treatment, various chemical synthesis applications,  to make
paints  more  durable,  and for  manufacturing  specialty  starches  and textile
coatings.  Methyl  chloride is used as a raw material in  specialty  herbicides,
fertilizers, pharmaceuticals, malt and wine preservers.

                                       18


Encapsulated / Nutritional Products
-----------------------------------

The encapsulated / nutritional  products  segment  provides  microencapsulation,
granulation  and  agglomeration  solutions to a variety of applications in food,
pharmaceutical and nutritional ingredients to enhance performance of nutritional
fortification,  processing, mixing, packaging applications and shelf-life. Major
product  applications  are baked goods,  refrigerated  and frozen dough systems,
processed meats,  seasoning  blends,  confections,  nutritional  supplements and
animal  nutrition.  We also market human grade choline nutrient products through
this segment for wellness applications. Choline is recognized to play a key role
in  the  structural  integrity  of  cell  membranes,   processing  dietary  fat,
reproductive  development  and  neural  functions,  such as  memory  and  muscle
function.  Balchem's  portfolio of  granulated  calcium  carbonate  products are
primarily  used  in,  or  in  conjunction  with,  novel   over-the-counter   and
prescription   pharmaceuticals  for  the  treatment  of  osteoporosis,   gastric
disorders and calcium deficiencies in the United States.

In  the  animal  health  industry,   Balchem  markets  REASHURE(R)  Choline,  an
encapsulated   choline  product  that  boosts  health  and  milk  production  in
transition and early lactation cows. Commercial sales are currently derived from
the dairy industry where REASHURE(R)  delivers nutrient supplements that survive
the rumen and are biologically available,  providing required nutritional levels
during certain weeks preceding and following  calving,  commonly  referred to as
the  "transition  period"  of the  animal.  Also  marketed  in animal  health is
NITROSHURETM,  an encapsulated  urea supplement for lactating dairy cows that is
designed to create a slow-release  nitrogen  source for the rumen,  allowing for
greater flexibility in feed rations for dairy  nutritionists and producers,  and
NIASHURETM,  our  microencapsulated  niacin product for dairy cows. In addition,
CMC manufactures,  sells and distributes chelated mineral supplements for use in
animal  feed  throughout  the  world.  CMC's  proprietary  chelation  technology
provides  enhanced  nutrient  absorption  for various  species of  domestic  and
companion animals.

BCP Ingredients
---------------

This  segment  manufactures  and  supplies  raw choline  chloride,  an essential
nutrient for animal health,  predominantly to the poultry and swine  industries.
Choline  plays  a vital  role in the  metabolism  of fat  and the  building  and
maintaining of cell  structures.  Choline  deficiency can result in, among other
symptoms,  reduced  growth  and  perosis in  poultry,  and fatty  liver,  kidney
necrosis  and general  poor health  condition  in swine.  In  addition,  certain
derivatives of choline  chloride are also  manufactured and sold into industrial
applications.  Choline  chloride is manufactured and sold in both an aqueous and
dry form.

The Company sells products for all three  segments  through its own sales force,
independent distributors, and sales agents.

The following  tables  summarize  consolidated net sales by segment and business
segment  earnings  for the six months  ended June 30, 2006 and June 30, 2005 (in
thousands):

                                       19


Business Segment Net Sales:



-------------------------------------------------------------------------------------
                                         Three Months Ended        Six Months Ended
                                              June 30,                 June 30,
                                         2006         2005         2006        2005
-------------------------------------------------------------------------------------
                                                                
Specialty Products                    $   8,009    $   7,603    $  15,960   $  14,736
Encapsulated/Nutritional Products        10,539        6,787       20,328      14,628
BCP Ingredients                           6,552        5,094       13,409       9,460
-------------------------------------------------------------------------------------
Total                                 $  25,100    $  19,484    $  49,697   $  38,824
-------------------------------------------------------------------------------------


Business Segment Earnings (Loss):

-------------------------------------------------------------------------------------
                                         Three Months Ended        Six Months Ended
                                              June 30,                 June 30,
                                         2006         2005         2006        2005
--------------------------------------------------------------------------------------
                                                                
Specialty Products                    $  2,764     $  2,926     $  5,536    $   5,531
Encapsulated/Nutritional Products        1,013          609        2,052        1,486
BCP Ingredients                          1,093          744        1,751        1,293
Interest and other income (expense)        (57)          67          (81)         105
-------------------------------------------------------------------------------------
Earnings before income taxes          $  4,813     $  4,346     $  9,258    $   8,415
-------------------------------------------------------------------------------------


Effective  January 1, 2006, we adopted the fair value method of  accounting  for
stock-based  compensation under Statement of Financial  Accounting Standards No.
123 (revised 2004), Share Based Payments ("SFAS 123R").  SFAS 123R allows public
companies to select from two alternative  transition  methods when adopting SFAS
123R,  the  modified  prospective  application  or  the  modified  retrospective
application.  We have  elected  to adopt the  provisions  of SFAS 123R using the
modified prospective  application.  Under the modified prospective  application,
the  provisions  of SFAS 123R are  applied to new  awards  and awards  modified,
repurchased or cancelled  after the effective date.  Additionally,  compensation
cost for the unvested portion of awards  outstanding as of January 1, 2006 shall
be  recognized  as the  requisite  service is  rendered  after  January 1, 2006.
Share-based compensation expense of $524 was recognized for the first six months
of 2006 for the unvested portion of awards outstanding as of January 1, 2006. We
estimate that  share-based  compensation  expense for 2006 will be approximately
$1,048.


                                       20


                              RESULTS OF OPERATIONS
                              ---------------------

Three months ended June 30, 2006 compared to three months ended June 30, 2005

Net Sales
---------

Net sales for the three months ended June 30, 2006 were  $25,100  compared  with
$19,484  for the three  months  ended June 30,  2005,  an  increase of $5,616 or
28.8%.  Net sales for the specialty  products  segment were $8,009 for the three
months ended June 30, 2006  compared with $7,603 for the three months ended June
30, 2005, an increase of $406 or 5.3%.  This increase was  principally due to an
increase in sales  volume  along with modest  price  increases  for our ethylene
oxide products for medical device  sterilization  and increased  sales volume of
propylene  oxide for  starch  modification.  Net sales  for the  encapsulated  /
nutritional  products  segment  were $10,539 for the three months ended June 30,
2006  compared with $6,787 for the three months ended June 30, 2005, an increase
of $3,752 or 55.3%.  This increase was due principally to increased volumes sold
in the  domestic  food  and  human  choline  markets  and  approximately  $2,500
associated with the Company's new  pharmaceutical,  food, and chelated  minerals
business  lines   resulting  from  the  Loders  Croklaan  asset  and  CMC  stock
acquisitions,  as described in Notes 3 and 2, respectively.  Net sales of $6,552
were  realized for the three months ended June 30, 2006 for the BCP  Ingredients
(unencapsulated feed supplements) segment, as compared with $5,094 for the three
months ended June 30, 2005,  an increase of $1,458 or 28.6%.  This  increase was
due  to  increased  volumes  sold  in  dry  and  aqueous  choline,  and  choline
derivatives,  along  with  modest  price  increases  in all  product  lines.  In
addition, this increase also included the revenue recognized of $316 relating to
the license agreement described in Note 14.

Gross Margin
------------

Gross  margin for the three  months  ended  June 30,  2006  increased  to $8,800
compared  to $7,112 for the three  months  ended June 30,  2005,  an increase of
$1,688 or 23.7%, due largely to the above-noted  increase in sales. Gross margin
percentage  for the three months ended June 30, 2006 was 35.1% compared to 36.5%
for the  three  months  ended  June 30,  2005.  This  decrease  in gross  margin
percentage  was  primarily a result of product mix and higher raw  material  and
fuel costs.  Gross margin dollars for the specialty  products segment  increased
slightly as  increases in sales  volume and modest  sales price  increases  were
partially  offset by higher raw material  prices.  Gross  margin  dollars in the
encapsulated  / nutritional  products  segment  increased  52.0% as margins were
favorably  affected by increased  volumes  sold in the  domestic  food and human
choline markets as well as sales volumes in the newly acquired product lines, as
described  above.  Gross margin dollars for BCP Ingredients  increased 44.7% and
was favorably  affected by increased  sales volumes,  favorable  product mix and
improved productivity.

Operating Expenses
------------------

Operating expenses for the three months ended June 30, 2006 were $3,930 compared
to $2,833 for the three  months  ended June 30,  2005,  an increase of $1,097 or
38.7%.  This increase was primarily a result of increased  payroll costs for new
hires,  expenses relating to the adoption of the provisions of SFAS No. 123R for
stock-based   compensation,   expenditures   in   support   of   the   Company's
pharmaceutical initiative, and increased

                                       21


amortization expense resulting from the CMC acquisition, as described in Note 2.
Total  operating  expenses  as a  percentage  of sales  were 15.7% for the three
months ended June 30, 2006 compared to 14.5% for the three months ended June 30,
2005.  During the three months ended June 30, 2006 and 2005,  the Company  spent
$486 and $560, respectively, on research and development programs, substantially
all of which  pertained to the Company's  encapsulated  /  nutritional  products
segment for both human and animal health.

Earnings From Operations
------------------------

As a result of the  foregoing,  earnings  from  operations  for the three months
ended June 30, 2006 were $4,870 as compared to $4,279 for the three months ended
June 30, 2005.

Other expenses (income)
-----------------------

Interest income for the three months ended June 30, 2006 totaled $27 as compared
to $69 for the three months ended June 30, 2005.  This decrease is  attributable
to the decrease in the average total cash balance.  Interest expense was $84 for
the three months  ended June 30, 2006  compared to $2 for the three months ended
June 30, 2005.  This increase is attributable to the increase in average current
and long-term debt resulting from the CMC acquisition in February 2006.

Income Tax Expense
------------------

The  Company's  effective  tax rate for the three months ended June 30, 2006 and
2005 was 36.5% and 37.2%, respectively.  This decrease in the effective tax rate
is primarily  attributable  to a change in  allocation  relating to state income
taxes.

Net earnings
------------

As a result of the  foregoing,  net  earnings  were $3,055 for the three  months
ended June 30, 2006 as compared  with $2,730 for the three months ended June 30,
2005, an increase of 11.9%.



                                       22


Six months ended June 30, 2006 compared to six months ended June 30, 2005

Net Sales
---------

Net sales for the six months  ended June 30,  2006 were  $49,697  compared  with
$38,824 for the six months ended June 30, 2005, an increase of $10,873 or 28.0%.
Net sales for the  specialty  products  segment  were $15,960 for the six months
ended June 30, 2006  compared  with  $14,736  for the six months  ended June 30,
2005,  an increase of $1,224 or 8.3%.  This increase was  principally  due to an
increase in sales  volume  along with modest  price  increases  for our ethylene
oxide products for medical device  sterilization  and increased  sales volume of
propylene  oxide for  starch  modification.  Net sales  for the  encapsulated  /
nutritional products segment were $20,328 for the six months ended June 30, 2006
compared  with $14,628 for the six months  ended June 30,  2005,  an increase of
$5,700 or 39.0%.  This increase was due principally to increased volumes sold in
the domestic food and human choline markets and approximately  $4,400 associated
with the Company's newly acquired  pharmaceutical,  food, and chelated  minerals
business  lines   resulting  from  the  Loders  Croklaan  asset  and  CMC  stock
acquisitions, as described in Notes 3 and 2, respectively.  Net sales of $13,409
were  realized  for the six months  ended June 30, 2006 for the BCP  Ingredients
(unencapsulated  feed supplements)  segment, as compared with $9,460 for the six
months ended June 30, 2005,  an increase of $3,949 or 41.7%.  This  increase was
due  to  increased  volumes  sold  in  dry  and  aqueous  choline,  and  choline
derivatives,  along  with  modest  price  increases  in all  product  lines.  In
addition, this increase also included the revenue recognized of $553 relating to
the license agreement described in Note 14.

Gross Margin
------------

Gross  margin  for the six  months  ended  June 30,  2006  increased  to $17,022
compared  to $14,294  for the six months  ended June 30,  2005,  an  increase of
$2,728 or 19.1%, due largely to the above-noted  increase in sales. Gross margin
percentage  for the six months  ended June 30, 2006 was 34.3%  compared to 36.8%
for the six months ended June 30, 2005. This decrease in gross margin percentage
was  primarily a result of product mix and higher raw  material  and fuel costs.
Gross  margin  dollars  for the  specialty  products  segment  increased  due to
improved  productivity,  resulting  from  increases in sales volume,  and modest
increases in average  selling price.  These  increases were partially  offset by
higher  raw  material  prices.  Gross  margin  dollars  in  the  encapsulated  /
nutritional  products segment increased 36.5% as margins were favorably affected
by increased volumes sold in the domestic food and human choline markets as well
as sales  volumes in the new product  lines,  as described  above.  Gross margin
dollars  for BCP  Ingredients  increased  33.7% and was  favorably  affected  by
increased sales volumes and improved productivity.

Operating Expenses
------------------

Operating  expenses for the six months ended June 30, 2006 were $7,683  compared
to $5,984  for the six months  ended June 30,  2005,  an  increase  of $1,699 or
28.4%.  This increase was primarily a result of increased  payroll costs for new
hires,  expenses relating to the adoption of the provisions of SFAS No. 123R for
stock-based   compensation,   expenditures   in   support   of   the   Company's
pharmaceutical initiative, and increased amortization expense resulting from the
CMC  acquisition,  as  described  in  Note  2.  Total

                                       23


operating  expenses as a percentage of sales were 15.5% for the six months ended
June 30, 2006  compared to 15.4% for the six months ended June 30, 2005.  During
the six months  ended  June 30,  2006 and 2005,  the  Company  spent  $1,012 and
$1,045, respectively, on research and development programs, substantially all of
which pertained to the Company's encapsulated / nutritional products segment for
both human and animal health.

Earnings From Operations
------------------------

As a result of the foregoing,  earnings from operations for the six months ended
June 30, 2006 were  $9,339 as  compared to $8,310 for the six months  ended June
30, 2005.

Other expenses (income)
-----------------------

Interest  income for the six months  ended June 30, 2006 totaled $89 as compared
to $109 for the six months ended June 30, 2005. This decrease is attributable to
the decrease in the average  total cash balance.  Interest  expense was $170 for
the six months ended June 30, 2006  compared to $4 for the six months ended June
30, 2005.  This increase is  attributable to the increase in average current and
long-term debt resulting from the CMC acquisition on February 8, 2006.

Income Tax Expense
------------------

The Company's effective tax rate for the six months ended June 30, 2006 and 2005
was 36.1% and 37.0%,  respectively.  This  decrease in the effective tax rate is
primarily attributable to a change in allocation relating to state income taxes.

Net earnings
------------

As a result of the foregoing,  net earnings were $5,913 for the six months ended
June 30, 2006 as compared with $5,298 for the six months ended June 30, 2005, an
increase of 11.6%.


                                       24


                               FINANCIAL CONDITION
                               -------------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

Contractual Obligations
-----------------------

As part of the June 30,  2005  acquisition  of certain  assets  relating  to the
encapsulation,  agglomeration  and granulation  business of Loders Croklaan USA,
LLC, the asset purchase  agreement  provides for the  contingent  payment by the
Company of additional  consideration  based upon the volume of sales  associated
with one particular product acquired by the Company during the three year period
following the acquisition.  Such contingent consideration will be recorded as an
additional cost of the acquired product lines. No such contingent  consideration
has been earned or paid as of June 30, 2006.

The Company's other contractual  obligations and commitments principally include
obligations  associated  with  future  minimum  non-cancelable  operating  lease
obligations (including for the headquarters office space entered into in 2002).

The Company knows of no current or pending  demands on, or commitments  for, its
liquid assets that will materially affect its liquidity.

The Company expects its operations to continue  generating  sufficient cash flow
to fund working capital  requirements  and necessary  capital  investments.  The
Company is actively  pursuing  additional  acquisition  candidates.  The Company
could seek  additional  bank loans or access to  financial  markets to fund such
acquisitions,  its operations, working capital, necessary capital investments or
other cash requirements should it deem it necessary to do so.

Cash
----

Cash and cash  equivalents  decreased to $2,580 at June 30, 2006 from $12,996 at
December 31, 2005. The $10,416 decrease resulted primarily from net cash used in
investing  activities of $17,940,  principally for the acquisition of all of the
outstanding  capital stock of Chelated Minerals  Corporation ("CMC") on February
8, 2006,  partially  offset by an  increase in net cash  provided  by  operating
activities and financing  activities of $6,612 and $912,  respectively.  Working
capital  amounted to $17,565 at June 30, 2006 as compared to $26,116 at December
31, 2005, a decrease of $8,551 primarily due to the  aforementioned  decrease in
cash.

Operating Activities
--------------------

Cash flows from operating  activities  provided  $6,612 for the six months ended
June 30, 2006  compared to $6,344 for the six months  ended June 30,  2005.  The
increase in cash flows from operating  activities was primarily due to increases
in net earnings,  depreciation  expense and current income taxes.  This increase
was partially offset by decreases in accounts payable and accrued  expenses,  as
well as  customer  deposits  and other  deferred  revenue,  and an  increase  in
inventories.

                                       25


Investing Activities
--------------------

Capital  expenditures  were $598 for the six months ended June 30, 2006 compared
to $817  for the  six  months  ended  June  30,  2005  and  are  expected  to be
approximately  $2,000  for  all  of  calendar  year  2006.  Cash  paid  for  the
acquisition of all of the outstanding common stock of CMC, including acquisition
costs, net of acquisition accounts receivable collected, was $17,266.

Financing Activities
--------------------

In June 1999, the board of directors  authorized the repurchase of shares of the
Company's  outstanding  common stock over a two-year  period  commencing July 2,
1999. Under this program,  which was subsequently  extended, the Company had, as
of December 31, 2004,  repurchased a total 514,974  shares at an average cost of
$6.17 per share,  none of which remain in treasury.  In June 2005,  the board of
directors authorized another extension to the stock repurchase program for up to
an  additional  600,000  shares,  that is, over and above those  514,974  shares
previously  repurchased  under the  program.  Under this  extension,  a total of
66,300 shares have been purchased at an average cost of $18.07,  25,581 of which
remain in treasury at June 30, 2006.  During the six months ended June 30, 2006,
no additional shares have been purchased.

On February 6, 2006,  the Company and its principal bank entered into a new Loan
Agreement  (the "New Loan  Agreement")  providing for an unsecured  term loan of
$10,000  (the  "Term  Loan"),  the  proceeds  of which were used to fund the CMC
acquisition (the "Acquisition"),  as described in note 2, in part. The remaining
balance of the purchase price of the  Acquisition  was funded through  Balchem's
cash on  hand.  The  Term  Loan is  payable  in equal  monthly  installments  of
principal,  together with accrued interest,  and has a maturity date of March 1,
2009. The Term Loan is subject to an interest rate equal to LIBOR plus 1.00%. At
June 30, 2006,  this interest rate was 6.11%.  The Loan  Agreement also provides
for an  unsecured  short-term  revolving  credit  facility  of $3,000  (the "New
Revolving Facility").  Borrowings under the New Revolving Facility bear interest
at LIBOR plus 1.00%. No amounts have been drawn on the New Revolving Facility as
of the date  hereof.  The New  Revolving  Facility  expires  in  February  2007.
Management  believes  that such facility will be renewed in the normal course of
business.

As of June 30, 2006, the Company made $8,500 in principal  payments against this
term loan.

Proceeds from stock options exercised totaled $301 and $1,243 for the six months
ended June 30, 2006 and 2005,  respectively.  Dividend  payments were $1,045 and
$685 for the six months ended June 30, 2006 and 2005, respectively.

Pursuant to the  Company's  adoption of the  provisions  of SFAS No.  123R,  the
excess tax benefits of stock options  exercised of $163 for the six months ended
June 30, 2006 is classified as a financing  activity.  These excess tax benefits
had previously been classified as an operating activity.

                                       26


Other Matters Impacting Liquidity
---------------------------------

The  Company  currently  provides  postretirement  benefits  in  the  form  of a
retirement  medical  plan  under  a  collective  bargaining  agreement  covering
eligible retired employees of its Verona, Missouri facility. The amount recorded
on the  Company's  balance  sheet as of June 30,  2006  for this  obligation  is
$1,010, and is included under "Other long-term obligations".  The postretirement
plan  is not  funded.  Historical  cash  payments  made  under  such  plan  have
approximated $50 per year.

Critical Accounting Policies
----------------------------

Stock Options and Restricted Stock Awards

As  discussed  above,  effective  January 1, 2006,  we account  for  stock-based
compensation under SFAS 123R. Prior to January 1, 2006, we applied the intrinsic
value  method in  measuring  stock-based  compensation  under APB 25. Under SFAS
123R,  share-based payment awards result in a cost measured at fair value on the
awards' grant dates,  based on the estimated  number of awards expected to vest,
and that cost is recognized  through  earnings over the expected vesting period.
Under APB 25, when the exercise price of the Company's stock options equaled the
market value of the underlying  stock on the date of the grant,  no compensation
expense was recognized.

During the six months ended June 30, 2006, other than the adoption of SFAS 123R,
there  were  no  changes  to the  Company's  Critical  Accounting  Policies,  as
described in its Report on Form 10-K for the year ended December 31, 2005.

Related Party Transactions
--------------------------

The Company was not engaged in related party transactions  during the six months
ended June 30, 2006.


                                       27


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Cash and cash  equivalents  are invested  primarily  in money  market  accounts.
Accordingly,  we believe we have limited  exposure to market risk for changes in
interest  rates.  The  Company  has  no  derivative  financial   instruments  or
derivative  commodity  instruments,  nor does  the  Company  have any  financial
instruments  entered  into for trading or hedging  purposes.  Foreign  sales are
generally  billed in U.S.  dollars.  As of June 30,  2006,  the  Company's  only
borrowings  were  under a bank term loan,  which  bears  interest  at LIBOR plus
1.00%.  A 100 basis point increase in interest  rates,  applied to the Company's
borrowings  at June 30,  2006,  would  result in an increase in annual  interest
expense and a  corresponding  reduction in cash flow of  approximately  $15. The
Company  believes that its business  operations  are not exposed in any material
respect to market risk relating to foreign  currency  exchange risk or commodity
price risk.



                                       28


Item 4.  Controls and Procedures

  (a) Evaluation of Disclosure Controls and Procedures

      Pursuant  to the  requirements  of the  Sarbanes-Oxley  Act of  2002,  the
      Company's management,  under the supervision and with the participation of
      the Company's Chief Executive  Officer and Chief  Financial  Officer,  has
      evaluated, as of the end of the period covered by this Quarterly Report on
      Form 10-Q,  the  effectiveness  of the Company's  disclosure  controls and
      procedures  (including its internal  controls and procedures),  except for
      the disclosure  controls and procedures of Chelated Minerals  Corporation,
      which  were  excluded  from  management's  evaluation.  We  completed  the
      acquisition  of this  business  on  February  8, 2006,  and are  currently
      conducting  an  assessment  of  the  business'   disclosure  controls  and
      procedures.

      Based upon  management's  evaluation,  the Chief Executive Officer and the
      Chief Financial Officer have concluded that, as of the end of such period,
      the  Company's  disclosure  controls  and  procedures  were  effective  in
      identifying  the  information  required to be disclosed  in the  Company's
      periodic  reports  filed  with  the  Securities  and  Exchange  Commission
      ("SEC"),  including this Quarterly  Report on Form 10-Q, and ensuring that
      such  information is recorded,  processed,  summarized and reported within
      the time periods specified in the SEC's rules and forms.

  (b) Changes in Internal Controls

      During  the most  recent  fiscal  quarter,  there has been no  significant
      change in the Company's internal control over financial reporting that has
      materially  affected,  or is reasonably likely to materially  affect,  the
      Company's internal control over financial reporting.



                                       29


Part II. Other Information

Item 4.  Submission of Matters to a Vote of Security Holders.

On June 23, 2006, the Company held its annual meeting of stockholders,  at which
the  following  two Class II  directors  were  elected to serve until the annual
meeting of  stockholders  in 2009 and until the  election and  qualification  of
their respective successors:

         Director                 For                      Votes Withheld
         ---------                -----------------        -------------
         Edward L. McMillan       10,340,578               451,712
                                  -----------------        -------------
         Kenneth P. Mitchell      10,340,528               451,762
                                  -----------------        -------------

The terms of our other directors,  Hoyt Ammidon, Jr., Dino A. Rossi, Dr. John Y.
Televantos and Dr. Elaine R. Wedral continued after the annual meeting.

Item 6.  Exhibits

         Exhibit 31.1      Certification  of Chief Executive Officer pursuant to
                           Rule 13a-14(a).

         Exhibit 31.2      Certification of  Chief Financial Officer pursuant to
                           Rule 13a-14(a).

         Exhibit 32.1      Certification of Chief Executive  Officer pursuant to
                           Rule  13a-14(b) and  Section  1350  of  Chapter 63 of
                           Title 18 of the United States Code.

         Exhibit 32.2      Certification of Chief Financial  Officer pursuant to
                           Rule 13a-14(b)  and Section  1350  of  Chapter  63 of
                           Title 18 of the United States Code.

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                               BALCHEM CORPORATION
                                               -------------------



                                               By: /s/ Dino A. Rossi
                                               ---------------------
                                               Dino A. Rossi, President and
                                               Chief Executive Officer


         Date: August 8, 2006


                                       30


                                  Exhibit Index

Exhibit No.                Description
-----------                -----------

Exhibit 31.1           Certification of Chief Executive Officer pursuant to Rule
                       13a-14(a).

Exhibit 31.2           Certification of Chief Financial Officer pursuant to Rule
                       13a-14(a).

Exhibit 32.1           Certification of Chief Executive Officer pursuant to Rule
                       13a-14(b) and  Section 1350  of Chapter 63 of Title 18 of
                       the United States Code.

Exhibit 32.2           Certification of Chief Financial Officer pursuant to Rule
                       13a-14(b)  and  Section 1350 of Chapter 63 of Title 18 of
                       the United States Code.





                                       31