o
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g)
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the fiscal year
ended December
31, 2008
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the transition period from
|
|
Commission
file number
|
001-16601
|
Frontline
Ltd
|
(Exact
name of Registrant as specified in its charter)
|
(Translation
of Registrant's name into English)
|
Bermuda
|
(Jurisdiction
of incorporation or organization)
|
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
(Address
of principal executive offices)
|
Georgina
Sousa, Telephone: (1) 441 295 6935, Facsimile: (1) 441 295
3494,
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
(Name,
Telephone, E-mail and/or Facsimile number and Address of Company Contact
Person)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Ordinary
Shares, $2.50 Par Value
|
New
York Stock Exchange
|
|
None
|
(Title
of Class)
|
Ordinary
Shares, $2.50 Par Value
|
(Title
of Class)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
U.S.
GAAP x
|
International
Financial Reporting Standings o
|
Other
o
|
PAGE
|
PART
I
|
||
Item
1.
|
Identity
of Directors, Senior Management and Advisers………………………………..
|
5
|
Item
2.
|
Offer
Statistics and Expected Timetable………………………………………………...
|
5
|
Item
3.
|
Key
Information…………………………………………………………………………
|
5
|
Item
4.
|
Information
on the Company…………………………………………………………….
|
18
|
Item
4A.
|
Unresolved
Staff Comments……………………………………………………………..
|
39
|
Item
5.
|
Operating
and Financial Review and Prospects…………………………………………
|
39
|
Item
6.
|
Directors,
Senior Management and Employees…………………………………………
|
57
|
Item
7.
|
Major
Shareholders and Related Party Transactions…………………………………….
|
59
|
Item
8.
|
Financial
Information……………………………………………………………………
|
61
|
Item
9.
|
The
Offer and Listing……………………………………………………………………
|
62
|
Item
10.
|
Additional
Information…………………………………………………………………..
|
63
|
Item
11.
|
Quantitative
and Qualitative Disclosures about Market Risk…………………………...
|
71
|
Item
12.
|
Description
of Securities other than Equity Securities…………………………………..
|
71
|
PART
II
|
||
Item
13.
|
Defaults,
Dividend Arrearages and Delinquencies………………………………………
|
72
|
Item
14.
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds……...…
|
72
|
Item
15.
|
Controls
and Procedures…………………………………………………………………
|
72
|
Item
16.
|
Reserved…………………………………………………………………………………
|
73
|
Item
16A.
|
Audit
Committee Financial Expert……………………………………………………...
|
73
|
Item
16B.
|
Code
of Ethics…………………………………………………………………………...
|
73
|
Item
16C.
|
Principal
Accountant Fees and Services………………………………………………...
|
73
|
Item
16D.
|
Exemptions
from the Listing Standards for Audit Committees…………………………
|
73
|
Item
16E.
|
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers………………...
|
73
|
Item
16F.
|
Change
in Registrant's Certifying Accountant………………………………………….
|
74
|
Item
16G.
|
Corporate
Governance…………………………………………………………………...
|
74
|
PART
III
|
||
Item
17.
|
Financial
Statements…………………………………………………………………….
|
75
|
Item
18.
|
Financial
Statements…………………………………………………………………….
|
75
|
Item
19.
|
Exhibits…………………………………………………………………………………..
|
76
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND
ADVISERS
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
ITEM
3.
|
KEY
INFORMATION
|
Fiscal
year ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(in
thousands of $, except ordinary shares, per share data and
ratios)
|
||||||||||||||||||||
Statement of Operations Data
1:
|
||||||||||||||||||||
Total
operating revenues
|
2,104,018
|
1,299,927
|
1,558,369
|
1,495,975
|
1,842,923
|
|||||||||||||||
Total
operating expenses
|
1,395,831
|
898,904
|
850,623
|
713,919
|
737,389
|
|||||||||||||||
Net
operating income
|
850,480
|
519,191
|
803,401
|
858,137
|
1,125,108
|
|||||||||||||||
Net
income from continuing operations before income taxes and minority
interest
|
701,264
|
503,991
|
661,330
|
761,078
|
970,936
|
|||||||||||||||
Net
income from continuing operations
|
698,770
|
564,976
|
502,486
|
592,743
|
905,763
|
|||||||||||||||
Discontinued
operations 2
|
-
|
5,442
|
13,514
|
14,096
|
117,619
|
|||||||||||||||
Net
income
|
698,770
|
570,418
|
516,000
|
606,839
|
1,023,382
|
|||||||||||||||
Earnings
from continuing operations per ordinary share
|
||||||||||||||||||||
-
basic
|
$
|
9.15
|
$
|
7.55
|
$
|
6.72
|
$
|
7.92
|
$
|
12.21
|
||||||||||
-
diluted
|
$
|
9.14
|
$
|
7.55
|
$
|
6.72
|
$
|
7.92
|
$
|
12.21
|
||||||||||
Net
income per ordinary share
|
||||||||||||||||||||
-
basic
|
$
|
9.15
|
$
|
7.62
|
$
|
6.90
|
$
|
8.11
|
$
|
13.79
|
||||||||||
-
diluted
|
$
|
9.14
|
$
|
7.62
|
$
|
6.90
|
$
|
8.11
|
$
|
13.79
|
||||||||||
Cash
dividends declared per share
|
$
|
8.25
|
$
|
8.30
|
$
|
7.00
|
$
|
10.10
|
$
|
13.60
|
Fiscal
year ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(in
thousands of $, except ordinary shares and ratios)
|
||||||||||||||||||||
Balance Sheet Data (at end of
year) 1:
|
||||||||||||||||||||
Cash
and cash equivalents
|
190,819
|
168,432
|
197,181
|
92,782
|
96,879
|
|||||||||||||||
Newbuildings
|
454,227
|
160,298
|
166,851
|
15,927
|
24,231
|
|||||||||||||||
Vessels
and equipment, net
|
438,161
|
208,516
|
2,446,278
|
2,584,847
|
2,254,361
|
|||||||||||||||
Vessels
and equipment under capital lease, net
|
2,100,717
|
2,324,789
|
626,374
|
672,608
|
718,842
|
|||||||||||||||
Investments
in unconsolidated subsidiaries and associated
companies
|
4,467
|
5,633
|
17,825
|
15,783
|
28,881
|
|||||||||||||||
Total
assets
|
4,027,728
|
3,762,091
|
4,589,937
|
4,454,817
|
4,211,160
|
|||||||||||||||
Short-term
debt and current portion of long-term debt
|
293,471
|
96,811
|
281,409
|
228,135
|
137,332
|
|||||||||||||||
Current
portion of obligations under capital lease
|
243,293
|
179,604
|
28,857
|
25,142
|
21,498
|
|||||||||||||||
Long-term
debt
|
614,676
|
376,723
|
2,181,885
|
2,101,061
|
1,879,598
|
|||||||||||||||
Obligations
under capital leases
|
1,969,919
|
2,318,794
|
723,073
|
706,279
|
732,153
|
|||||||||||||||
Share
capital
|
194,646
|
187,063
|
187,063
|
187,063
|
187,063
|
|||||||||||||||
Stockholders'
equity
|
702,217
|
445,969
|
668,560
|
715,166
|
917,968
|
|||||||||||||||
Ordinary
shares outstanding
|
77,858,502
|
74,825,169
|
74,825,169
|
74,825,169
|
74,825,169
|
|||||||||||||||
Weighted
average ordinary shares outstanding
|
76,352,673
|
74,825,169
|
74,825,169
|
74,825,169
|
74,192,939
|
|||||||||||||||
Other
Financial Data:
|
||||||||||||||||||||
Equity
to assets ratio (percentage) 3
|
17.4
|
%
|
11.8
|
%
|
14.6
|
%
|
16.1
|
%
|
21.8
|
%
|
||||||||||
Debt
to equity ratio 4
|
4.4
|
6.7
|
4.8
|
4.3
|
3.0
|
|||||||||||||||
Price
earnings ratio 5
|
3.2
|
6.3
|
4.6
|
4.7
|
3.2
|
|||||||||||||||
Time
charter equivalent revenue 6
|
1,493,912
|
938,960
|
1,154,029
|
1,155,135
|
1,477,537
|
|
1.
|
The
Company distributed the majority of its remaining shareholding in Ship
Finance International Limited ("Ship Finance") in March 2007 and no longer
consolidates Ship Finance as of March 31, 2007. A summary of the major
changes to the financial statements is as
follows;
|
|
a.
|
Vessels
leased from Ship Finance, which were previously reported as wholly owned
are reported as vessels held under capital
lease.
|
|
b.
|
Capital
lease obligations with Ship Finance, which were previously eliminated on
consolidation are reported as liabilities with the related interest
recorded in the income statement.
|
|
c.
|
Debt
incurred by Ship Finance, which was previously reported as debt of the
Company is no longer reported.
|
|
d.
|
Derivative
instruments held by Ship Finance are no longer
reported.
|
|
e.
|
Minority
interest expense relating to Ship Finance is no longer
reported.
|
|
f.
|
Profit
share expense relating to amounts due to Ship Finance is shown in the
income statement.
|
|
g.
|
Results
from Ship Finance's container ships, jack-up rigs and Panamax vessels are
no longer reported in the Company's consolidated
results.
|
|
2.
|
The
Company disposed of the container vessel and rig operations of Ship
Finance in the first quarter of 2007 as a result of the spin off of Ship
Finance. These operations have been recorded as discontinued operations in
2007 and 2006. The results from container vessels have also been
recorded in discontinued operations in 2005. These operations have been
recorded as discontinued operations for all applicable years presented,
which are 2007, 2006 and 2005. During the years ended December 31, 2005
and 2004 the Company disposed of portions of its dry-bulk operations,
which have been recorded as discontinued operations in the years ended
December 31, 2005 and 2004.
|
|
3.
|
Equity
to assets ratio is calculated as total stockholders' equity divided by
total assets.
|
|
4.
|
Debt
to equity ratio is calculated as total interest bearing current and
long-term liabilities, including obligations under capital leases, divided
by stockholders' equity.
|
|
5.
|
Price
earnings ratio is calculated by dividing the closing year end share price
by basic earnings per share.
|
|
6.
|
A
reconciliation of time charter equivalent revenues to total operating
revenues as reflected in the consolidated statements of operations is as
follows:
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
(in
thousands of $)
|
||||||||||||||||||||
Total
operating revenues
|
2,104,018
|
1,299,927
|
1,558,369
|
1,495,975
|
1,842,923
|
|||||||||||||||
Less:
|
||||||||||||||||||||
Other
revenue
|
(17,918
|
)
|
(8,516
|
)
|
(5,294
|
)
|
(3,877
|
)
|
(3,777
|
)
|
||||||||||
Voyage
expense
|
(592,188
|
)
|
(352,451
|
)
|
(399,046
|
)
|
(336,963
|
)
|
(361,609
|
)
|
||||||||||
Time
charter equivalent revenue
|
1,493,912
|
938,960
|
1,154,029
|
1,155,135
|
1,477,537
|
|
·
|
demand
for oil and oil products;
|
|
·
|
global
and regional economic and political
conditions;
|
|
·
|
changes
in oil production and refining
capacity;
|
|
·
|
environmental
and other regulatory developments;
|
|
·
|
the
distance oil and oil products are to be moved by sea;
and
|
|
·
|
changes
in seaborne and other transportation
patterns.
|
|
·
|
the
number of newbuilding deliveries;
|
|
·
|
the
scrapping rate of older vessels;
|
·
|
port
or canal congestion;
|
|
·
|
vessel
casualties;
|
|
·
|
price
of steel;
|
|
·
|
potential
conversion of vessels to alternative
use;
|
|
·
|
the
number of vessels that are out of service;
and
|
|
·
|
changes
in environmental and other regulations that may effectively cause
reductions in the carrying capacity of vessels or early obsolescence of
tonnage.
|
|
·
|
increased
crude oil production from other
areas;
|
|
·
|
increased
refining capacity in the Arabian Gulf, West Africa or the
FSU;
|
|
·
|
increased
use of existing and future crude oil pipelines in the Arabian Gulf, West
Africa and FSU;
|
|
·
|
a
decision by Arabian Gulf, West African and FSU oil-producing nations to
increase their crude oil prices or to further decrease or limit their
crude oil production;
|
|
·
|
armed
conflict in the Arabian Gulf and West Africa and political or other
factors; and
|
|
·
|
the
development and the relative costs of nuclear power, natural gas, coal and
other alternative sources of
energy.
|
|
·
|
a
marine disaster;
|
|
·
|
piracy;
|
|
·
|
environmental
accidents;
|
|
·
|
cargo
and property losses or damage; and
|
|
·
|
business
interruptions caused by mechanical failure, human error, war, terrorism,
piracy, political action in various countries, labor strikes,
or adverse weather conditions.
|
|
·
|
general
economic and market conditions affecting the
shipping industry;
|
|
·
|
competition
from other shipping companies;
|
|
·
|
types
and sizes of vessels;
|
|
·
|
other
modes of transportation;
|
|
·
|
cost
of newbuildings;
|
|
·
|
shipyard
capacity;
|
|
·
|
governmental
or other regulations;
|
|
·
|
age
of vessels;
|
|
·
|
prevailing
level of charter rates; and
|
|
·
|
technological
advances.
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
|
·
|
In
September 2006, Ship Finance announced the sale of the VLCC Front Tobago
to a third party for gross proceeds of $45.0 million and Frontline
received a compensation payment of $9.6 million from Ship Finance, which
was eliminated on consolidation, in connection with the
sale.
|
|
·
|
In
January 2007, Ship Finance sold its single hull Suezmax tanker Front
Transporter to an unrelated third party for a gross sales price of $38.0
million. We received a compensation payment of $14.8 million from Ship
Finance, which was eliminated on consolidation, on termination of the
charter. The vessel was delivered to her new owner in March
2007.
|
|
·
|
In
March 2007, the single hull VLCC Front Vanadis was sold and delivered to
an unrelated third party in May 2007. Upon delivery, our long-term charter
party contract with Ship Finance was terminated early, and Frontline
received a compensation payment in the amount of $13.2
million.
|
|
·
|
In
August 2007, we sold the single hull Suezmax tanker Front Horizon to a
subsidiary of Farahead Holdings Limited, a company subject to significant
influence or indirect control of our Chairman, John Fredriksen for net
proceeds of $28.0 million resulting in a net gain of $6.2
million.
|
|
·
|
In
October 2007, we mutually agreed with Ship Finance to terminate the
long-term charter party contract for the single hull VLCC Front Duchess.
This termination was cancelled in March
2008.
|
|
·
|
In
December 2007, we agreed with Ship Finance to terminate the long term
charter parties between the companies for the double sided, single bottom
Suezmax vessels Front Birch and Front Maple. Ship Finance simultaneously
sold the vessels. Delivery of the Front Birch and Front Maple took place
in December 2007 and January 2008, respectively. We received compensation
payments of approximately $32.8 million for the early termination of the
current charter parties, which was recognized at the time of delivery to
the new owners.
|
|
·
|
Additionally,
in March 2008, we agreed with Ship Finance to terminate the long term
charter party between the companies for the single hull VLCC Front Sabang.
Ship Finance simultaneously sold the vessel. We received a compensation
payment of approximately $25 million for the early termination of the
current charter party, which was recognized in the second quarter of 2008
at the time of delivery to the new
owners.
|
|
·
|
In
June 2008, we acquired en bloc five secondhand double hull Suezmax tankers
built between 1992 and 1996 from Top Ships Inc. for an aggregate purchase
price of $240 million. We took delivery of these vessels between June 2008
and September 2008 and took over existing time charters on three of the
vessels. We allocated $247.3 million and a negative value of $7.3 million
to the vessels and time charters,
respectively.
|
|
·
|
emphasizing
operational safety and quality maintenance for all of our
vessels;
|
|
·
|
complying
with all current and proposed environmental
regulations;
|
|
·
|
outsourcing
technical operations and crewing;
|
|
·
|
continuing
to achieve competitive operational
costs;
|
|
·
|
operating
a modern and homogeneous fleet of
tankers;
|
|
·
|
achieving
high utilization of our vessels;
|
|
·
|
achieving
competitive financing arrangements;
|
|
·
|
achieving
a satisfactory mix of term charters, contracts of affreightment and spot
voyages; and
|
|
·
|
developing
and maintaining relationships with major oil companies and industrial
charterers.
|
|
·
|
is
the subject of a contract for a major conversion or original construction
on or after July 6, 1993;
|
|
·
|
commences
a major conversion or has its keel laid on or after January 6, 1994;
or
|
|
·
|
completes
a major conversion or is a newbuilding delivered on or after July 6,
1996.
|
Category
of Oil Tankers
|
Date
or Year for Phase Out
|
|
Category
1 oil tankers of 20,000 dwt and above carrying crude oil, fuel oil, heavy
diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do not comply with the requirements for
protectively located segregated ballast tanks
|
April
5, 2005 for ships delivered on April 5, 1982 or earlier; or
2005
for ships delivered after April 5, 1982
|
|
Category
2 - oil tankers of 20,000 dwt and above carrying crude oil, fuel oil,
heavy diesel oil or lubricating oil as cargo, and of 30,000 dwt and above
carrying other oils, which do comply with the protectively located
segregated ballast tank requirements
and
Category
3 - oil tankers of 5,000 dwt and above but less than the tonnage specified
for Category 1 and 2 tankers.
|
April
5, 2005 for ships delivered on April 5, 1977 or earlier
2005
for ships delivered after April 5, 1977 but before
January
1, 1978
2006
for ships delivered in 1978 and 1979
2007
for ships delivered in 1980 and 1981
2008
for ships delivered in 1982
2009
for ships delivered in 1983
2010
for ships delivered in 1984 or
later
|
Vessel
Name
|
Vessel
type
|
Vessel
Category
|
Year
Built
|
IMO
phase out
|
Flag
state
Exemption
|
||||||
Front
Voyager
|
Suezmax
|
SH
|
1992
|
2010
|
2015
|
||||||
Edinburgh(*)
|
VLCC
|
DS
|
1993
|
2018
|
n/a
|
||||||
Front
Ace(*)
|
VLCC
|
SH
|
1993
|
2010
|
2015
|
||||||
Front
Duchess(*)
|
VLCC
|
SH
|
1993
|
2010
|
2015
|
||||||
Front
Duke(*)
|
VLCC
|
SH
|
1992
|
2010
|
2015
|
||||||
Front
Highness(*)
|
VLCC
|
SH
|
1991
|
2010
|
2015
|
||||||
Front
Lady(*)
|
VLCC
|
SH
|
1991
|
2010
|
2015
|
||||||
Golden River
(*)
|
VLCC
|
SH
|
1991
|
2010
|
2015
|
|
·
|
the
oil tanker conversion was completed before July 6,
1996;
|
|
·
|
the
conversion included the replacement of the entire cargo section and
fore-body and the tanker complies with all the relevant provisions of
MARPOL Convention applicable at the date of completion of the major
conversion; and
|
|
·
|
the
original delivery date of the oil tanker will apply when considering the
15 years of age threshold relating to the first technical specifications
survey to be completed in accordance with MARPOL
Convention.
|
|
·
|
crude
oils having a density at 15єC higher than 900
kg/m3;
|
|
·
|
fuel
oils having either a density at 15єC higher than 900 kg/m3 or a kinematic
viscosity at 50ºC higher than 180
mm2/s; or
|
|
·
|
bitumen,
tar and their emulsions.
|
|
·
|
natural
resource damages and related assessment
costs;
|
|
·
|
real
and personal property damages;
|
|
·
|
net
loss of taxes, royalties, rents, profits and earnings capacity;
and
|
|
·
|
net
cost of public services necessitated by a spill response, such as
protection from fire, safety or health hazards; and loss of subsistence
use of natural resources.
|
|
·
|
address
a "worst case" scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources
to respond to a "worst case"
discharge;
|
|
·
|
describe
crew training and drills; and
|
|
·
|
identify
a qualified individual with full authority to implement removal
actions.
|
European
Union Tanker Regulations
|
|
·
|
on-board
installation of automatic identification systems to provide a means for
the automatic transmission of safety-related information from among
similarly equipped ships and shore stations, including information on a
ship's identity, position, course, speed and navigational
status;
|
|
·
|
on-board
installation of ship security alert systems, which do not sound on the
vessel but only alert the authorities on
shore;
|
|
·
|
the
development of vessel security
plans;
|
|
·
|
ship
identification number to be permanently marked on a ship's
hull;
|
|
·
|
a
continuous synopsis record kept onboard showing a vessel's history
including the name of the ship and of the state whose flag the ship is
entitled to fly, the date on which the ship was registered with that
state, the ship's identification number, the port at which the ship is
registered and the name of the registered owner(s) and their registered
address; and
|
|
·
|
compliance
with flag state security certification
requirements.
|
|
·
|
Annual
Surveys. For seagoing ships, annual surveys are conducted for the hull and
the machinery, including the electrical plant and where applicable for
special equipment classed, at intervals of 12 months from the date of
commencement of the class period indicated in the
certificate.
|
|
·
|
Intermediate
Surveys. Extended annual surveys are referred to as intermediate surveys
and typically are conducted two and one-half years after commissioning and
each class renewal. Intermediate surveys may be carried out on the
occasion of the second or third annual
survey.
|
|
·
|
Class
Renewal Surveys. Class renewal surveys, also known as special surveys, are
carried out for the ship's hull, machinery, including the electrical plant
and for any special equipment classed, at the intervals indicated by the
character of classification for the hull. At the special survey the vessel
is thoroughly examined, including audio-gauging to determine the thickness
of the steel structures. Should the thickness be found to be less than
class requirements, the classification society would prescribe steel
renewals. The classification society may grant a one year grace period for
completion of the special survey. Substantial amounts of money may have to
be spent for steel renewals to pass a special survey if the vessel
experiences excessive wear and tear. In lieu of the special survey every
four or five years, depending on whether a grace period was granted, a
ship owner has the option of arranging with the classification society for
the vessel's hull or machinery to be on a continuous survey cycle, in
which every part of the vessel would be surveyed within a five year cycle.
At an owner's application, the surveys required for class renewal may be
split according to an agreed schedule to extend over the entire period of
class. This process is referred to as continuous class
renewal.
|
Vessel
|
Built
|
Approximate
Dwt.
|
Construction
|
Flag
|
Type
of Employment
|
|
Tonnage
Owned Directly
|
||||||
VLCCs
|
||||||
Antares
Voyager
|
1998
|
310,000
|
Double-hull
|
BA
|
Bareboat
charter
|
|
Phoenix
Voyager
|
1999
|
308,500
|
Double-hull
|
BA
|
Bareboat
charter
|
|
British
Pioneer
|
1999
|
307,000
|
Double-hull
|
IoM | Bareboat charter | |
Front
Shanghai
|
2006
|
298,500
|
Double-hull
|
HK
|
Spot
market
|
|
Front
Kathrine
|
2009
|
297,974
|
Double-hull
|
MI
|
Spot
market
|
|
Hull
2397 (Newbuilding)
|
2009
|
297,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
2419 (Newbuilding)
|
2010
|
297,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
2420 (Newbuilding)
|
2010
|
297,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0023 (Newbuilding)
|
2011
|
320,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0024 (Newbuilding)
|
2011
|
320,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0025 (Newbuilding)
|
2011
|
320,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0026 (Newbuilding)
|
2011
|
320,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0027 (Newbuilding)
|
2012
|
320,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
J0028 (Newbuilding)
|
2012
|
320,000
|
Double-hull
|
n/a
|
n/a
|
Tonnage
Owned Directly
|
||||||
Suezmax
Tankers
|
||||||
Front
Voyager
|
1992
|
155,000
|
Single-hull
|
BA
|
Spot
market
|
|
Front
Fighter
|
1994
|
147,048
|
Double-hull
|
MI
|
Spot
market
|
|
Front
Hunter
|
1996
|
146,286
|
Double-hull
|
MI
|
Spot
market
|
|
Front
Alfa
|
1993
|
150,038
|
Double-hull
|
MI
|
Time
charter
|
|
Front
Beta
|
1992
|
135,915
|
Double-hull
|
MI
|
Time
charter
|
|
Front
Delta
|
1993
|
136,055
|
Double-hull
|
MI
|
Time
charter
|
|
Cygnus
Voyager
|
1993
|
157,000
|
Double-hull
|
BA
|
Bareboat
charter
|
|
Altair
Voyager
|
1993
|
136,000
|
Double-hull
|
BA
|
Bareboat
charter
|
|
Sirius
Voyager
|
1994
|
156,000
|
Double-hull
|
BA
|
Bareboat
charter
|
|
Hull
1017 (Newbuilding)
|
2009
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1018 (Newbuilding)
|
2009
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1019 (Newbuilding)
|
2009
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1026 (Newbuilding)
|
2010
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1056 (Newbuilding)
|
2010
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1057 (Newbuilding)
|
2011
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1060 (Newbuilding)
|
2011
|
156,000
|
Double-hull
|
n/a
|
n/a
|
|
Hull
1061 (Newbuilding)
|
2011
|
156,000
|
Double-hull
|
n/a
|
n/a
|
Tonnage
Chartered in from Ship Finance
|
|||||||
VLCCs
|
|||||||
Front
Highness
|
1991
|
284,000
|
Single-hull
|
SG
|
Time
charter
|
||
Front
Lady
|
1991
|
284,000
|
Single-hull
|
SG
|
Time
charter
|
||
Golden River
|
1991
|
284,000
|
Single-hull
|
SG
|
Time
charter
|
||
Front
Duke
|
1992
|
284,000
|
Single-hull
|
SG
|
Time
charter
|
||
Front
Duchess
|
1993
|
284,000
|
Single-hull
|
SG
|
Spot
market
|
||
Edinburgh
|
1993
|
302,000
|
Double-side
|
LIB
|
Spot
market
|
||
Front
Ace
|
1993
|
276,000
|
Single-hull
|
LIB
|
Time
charter
|
||
Front
Vanguard
|
1998
|
300,000
|
Double-hull
|
MI
|
Spot
market
|
||
Front
Century
|
1998
|
311,000
|
Double-hull
|
MI
|
Time
charter
|
||
Front
Champion
|
1998
|
311,000
|
Double-hull
|
BA
|
Time
charter
|
Front
Vista
|
1998
|
300,000
|
Double-hull
|
MI
|
Spot
market
|
Front
Comanche
|
1999
|
300,000
|
Double-hull
|
FRA
|
Time
charter
|
Golden
Victory
|
1999
|
300,000
|
Double-hull
|
MI
|
Time
charter
|
Front
Circassia
|
1999
|
306,000
|
Double-hull
|
MI
|
Spot
market
|
Front
Opalia
|
1999
|
302,000
|
Double-hull
|
MI
|
Spot
market
|
Ocana
|
1999
|
300,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
Front
Scilla
|
2000
|
303,000
|
Double-hull
|
MI
|
Spot
market
|
Oliva
|
2001
|
299,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
Front
Serenade
|
2002
|
299,000
|
Double-hull
|
LIB
|
Time
charter
|
Otina
|
2002
|
298,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
Ondina
|
2002
|
299,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
Front
Falcon
|
2002
|
309,000
|
Double-hull
|
BA
|
Spot
market
|
Front
Page
|
2002
|
299,000
|
Double-hull
|
LIB
|
Time
charter
|
Front
Energy
|
2004
|
305,000
|
Double-hull
|
CYP
|
Time
charter
|
Front
Force
|
2004
|
305,000
|
Double-hull
|
CYP
|
Spot
market
|
Suezmax
OBO Carriers
|
|||||||
Front
Breaker
|
1991
|
169,000
|
Double-hull
|
MI
|
Time
charter
|
||
Front
Climber
|
1991
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
||
Front
Driver
|
1991
|
169,000
|
Double-hull
|
MI
|
Time
charter
|
||
Front
Guider
|
1991
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
||
Front
Leader
|
1991
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
||
Front
Rider
|
1992
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
||
Front
Striver
|
1992
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
||
Front
Viewer
|
1992
|
169,000
|
Double-hull
|
SG
|
Time
charter
|
Tonnage
Chartered in from Ship Finance
|
|||||
Suezmax
Tankers
|
|||||
Front
Pride
|
1993
|
150,000
|
Double-hull
|
NIS
|
Spot
market
|
Front
Glory
|
1995
|
150,000
|
Double-hull
|
NIS
|
Spot
market
|
Front
Splendour
|
1995
|
150,000
|
Double-hull
|
NIS
|
Spot
market
|
Front
Ardenne
|
1997
|
150,000
|
Double-hull
|
NIS
|
Spot
market
|
Front
Brabant
|
1998
|
150,000
|
Double-hull
|
NIS
|
Time
charter
|
Mindanao
|
1998
|
150,000
|
Double-hull
|
SG
|
Spot
market
|
Vessel
|
Built
|
Approximate
Dwt.
|
Construction
|
Flag
|
Type
of Employment
|
Tonnage
Chartered in from Third Parties
|
|||||
VLCCs
|
|||||
Front
Chief
|
1999
|
311,000
|
Double-hull
|
BA
|
Spot
market
|
Front
Commander
|
1999
|
311,000
|
Double-hull
|
BA
|
Spot
market
|
Front
Crown
|
1999
|
311,000
|
Double-hull
|
BA
|
Spot
market
|
British
Pride
|
2000
|
307,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
British
Progress
|
2000
|
307,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
British
Purpose
|
2000
|
307,000
|
Double-hull
|
IoM
|
Bareboat
charter
|
Front
Tina
|
2000
|
299,000
|
Double-hull
|
LIB
|
Spot
market
|
Front
Commodore
|
2000
|
299,000
|
Double-hull
|
LIB
|
Time
charter
|
Front
Eagle
|
2002
|
309,000
|
Double-hull
|
BA
|
Spot
market
|
Hampstead
|
1996
|
298,000
|
Double-hull
|
IoM
|
Time
charter
|
Kensington
|
1995
|
298,000
|
Double-hull
|
IoM
|
Time
charter
|
Suezmax
Tankers
|
|||||
Front
Warrior
|
1998
|
153,000
|
Double-hull
|
BA
|
Spot
market
|
Front
Melody
|
2001
|
150,000
|
Double-hull
|
LIB
|
Spot
market
|
Front
Symphony
|
2001
|
150,000
|
Double-hull
|
LIB
|
Time
charter
|
Nordic
Apollo (*)
|
2003
|
149,997
|
Double-hull
|
MI
|
Spot
market
|
Nordic
Discovery (*)
|
1998
|
149,999
|
Double-hull
|
NIS
|
Spot
market
|
Nordic
Fighter (*)
|
1998
|
149,999
|
Double-hull
|
NIS
|
Spot
market
|
Nordic
Hawk (*)
|
1997
|
151,475
|
Double-hull
|
BA
|
Spot
market
|
Nordic
Hunter (*)
|
1997
|
151,400
|
Double-hull
|
BA
|
Spot
market
|
Nordic
Saturn (*)
|
1998
|
157,332
|
Double-hull
|
MI
|
Spot
market
|
Nordic
Sprite (*)
|
1999
|
147,188
|
Double-hull
|
NIS
|
Spot
market
|
Genmar
Argus
|
2000
|
149,999
|
Double-hull
|
MI
|
Spot
market
|
Genmar
Horn
|
1999
|
159,475
|
Double-hull
|
MI
|
Spot
market
|
Genmar
Spyridon
|
2000
|
149,999
|
Double-hull
|
MI
|
Spot
market
|
Genmar
Harriet G
|
2006
|
149,999
|
Double-hull
|
MI
|
Spot
market
|
Genmar
Phoenix
|
1999
|
153,015
|
Double-hull
|
MI
|
Spot
market
|
Tonnage
under Commercial Management
|
|||||
VLCCs
|
|||||
Mayfair
|
1995
|
298,405
|
Double-hull
|
MI
|
Time
charter
|
Camden
|
1995
|
298,306
|
Double-hull
|
MI
|
Time
charter
|
Songa
Chelsea
|
1995
|
298,432
|
Double-hull
|
MI
|
Spot
market
|
Universal
Queen
|
2005
|
309,373
|
Double-hull
|
PAN
|
Spot
market
|
2008
|
2007
|
2006
|
||||||||||
VLCCs
|
||||||||||||
At
start of period
|
42
|
41
|
43
|
|||||||||
Acquisitions
|
—
|
2
|
2
|
|||||||||
Dispositions
|
(2
|
)
|
(1
|
)
|
(4
|
)
|
||||||
At
end of period
|
40
|
42
|
41
|
Suezmax
|
||||||||||||
At
start of period
|
16
|
23
|
23
|
|||||||||
Acquisitions
|
5
|
—
|
—
|
|||||||||
Dispositions
|
(3
|
)
|
(7
|
)
|
—
|
|||||||
Chartered
In
|
11
|
—
|
—
|
|||||||||
At
end of period
|
29
|
16
|
23
|
|||||||||
Suezmax
OBOs
|
||||||||||||
At
start and end of period
|
8
|
8
|
8
|
|||||||||
Aframax
|
||||||||||||
At
start of period
|
—
|
1
|
—
|
|||||||||
Acquisitions
|
—
|
—
|
1
|
|||||||||
Dispositions
|
—
|
(1
|
)
|
—
|
||||||||
At
end of period
|
—
|
—
|
1
|
|||||||||
Total
fleet
|
||||||||||||
At
start of period
|
66
|
73
|
74
|
|||||||||
Acquisitions
|
5
|
2
|
3
|
|||||||||
Dispositions
|
(5
|
)
|
(9
|
)
|
(4
|
)
|
||||||
Chartered
In
|
11
|
—
|
—
|
|||||||||
At
end of period
|
77
|
66
|
73
|
As
of December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Number
of vessels
|
Percentage
of fleet
|
Number
of vessels
|
Percentage
of fleet
|
Number
of vessels
|
Percentage
of fleet
|
|||||||||||||||||||
VLCCs
|
||||||||||||||||||||||||
Spot
or pool
|
15
|
38
|
%
|
17
|
40
|
%
|
18
|
44
|
%
|
|||||||||||||||
Time
charter
|
15
|
38
|
%
|
15
|
36
|
%
|
13
|
32
|
%
|
|||||||||||||||
Bareboat
charter
|
10
|
25
|
%
|
10
|
24
|
%
|
10
|
24
|
%
|
|||||||||||||||
Total
|
40
|
100
|
%
|
42
|
100
|
%
|
41
|
100
|
%
|
|||||||||||||||
Suezmax
|
||||||||||||||||||||||||
Spot
or pool
|
21
|
73
|
%
|
12
|
75
|
%
|
16
|
70
|
%
|
|||||||||||||||
Time
charter
|
5
|
17
|
%
|
1
|
6
|
%
|
3
|
13
|
%
|
|||||||||||||||
Bareboat
charter
|
3
|
10
|
%
|
3
|
19
|
%
|
3
|
13
|
% | |||||||||||||||
Under
Conversion
|
—
|
—
|
—
|
—
|
|
1
|
4
|
% | ||||||||||||||||
Total
|
29
|
100
|
%
|
16
|
100
|
%
|
23
|
100
|
%
|
|||||||||||||||
Aframax
|
||||||||||||||||||||||||
Under
Conversion
|
—
|
—
|
—
|
—
|
|
1
|
100
|
% | ||||||||||||||||
Total
|
—
|
—
|
—
|
—
|
|
1
|
100
|
% |
Suezmax
OBOs
|
||||||||||||||||||||||||
Time
charter
|
8
|
100
|
%
|
8
|
100
|
%
|
8
|
100
|
%
|
|||||||||||||||
Total
|
8
|
100
|
%
|
8
|
100
|
%
|
8
|
100
|
%
|
|||||||||||||||
Total
fleet
|
||||||||||||||||||||||||
Spot
or pool
|
36
|
47
|
%
|
29
|
44
|
%
|
34
|
47
|
%
|
|||||||||||||||
Time
charter
|
28
|
36
|
%
|
24
|
36
|
%
|
24
|
32
|
%
|
|||||||||||||||
Bareboat
charter
|
13
|
17
|
%
|
13
|
20
|
%
|
13
|
18
|
%
|
|||||||||||||||
Under
Conversion
|
—
|
—
|
—
|
—
|
|
2
|
3
|
% | ||||||||||||||||
Total
|
77
|
100
|
%
|
66
|
100
|
%
|
73
|
100
|
%
|
|
·
|
The
National Iranian Tanker Company tied up an estimated 12 to 14 VLCCs for
storage as there was low demand for Iranian crude
oil;
|
|
·
|
Strong
demand from the Chinese in connection with the 2008 Olympic
Games;
|
|
·
|
Number
of port strikes during 2008, including in France, contributed to a tighter
tonnage list;
|
|
·
|
Total
ton-mile growth for the US, China, Japan and Korea was, according to
industry sources, approximately 7.3%, increasing from just below 14,000
miles in the first quarter of 2007 to approximately 15,000 miles in the
first quarter of 2008.
|
|
·
|
Vessels
leased from Ship Finance, which were previously reported as wholly owned
are reported as vessels held under capital
lease.
|
|
·
|
Capital
lease obligations with Ship Finance, which were previously eliminated on
consolidation are reported as liabilities with the related interest
recorded in the income statement.
|
|
·
|
Debt
incurred by Ship Finance, which was previously reported as debt of the
Company is no longer reported.
|
|
·
|
Derivative
instruments held by Ship Finance are no longer
reported.
|
|
·
|
Minority
interest expense relating to Ship Finance is no longer
reported.
|
|
·
|
Profit
share expense relating to amounts due to Ship Finance is shown in the
income statement.
|
|
·
|
Results
from Ship Finance's container ships, jack-up rigs and Panamax vessels are
no longer reported in the Company's consolidated
results.
|
|
·
|
the
earnings of our vessels in the charter
market;
|
|
·
|
gains
from the sale of assets;
|
|
·
|
vessel
operating expenses;
|
|
·
|
profit
share expense;
|
|
·
|
administrative
expenses;
|
|
·
|
depreciation;
|
|
·
|
interest
expense;
|
|
·
|
impairment
of securities.
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Voyage
charter revenues
|
1,425,968
|
801,546
|
624,422
|
77.9
|
||||||||||||
Time
charter revenues
|
602,980
|
432,813
|
170,167
|
39.3
|
||||||||||||
Bareboat
charter revenues
|
57,152
|
57,052
|
100
|
-
|
||||||||||||
Other
income
|
17,918
|
8,516
|
9,402
|
110.4
|
||||||||||||
Total
operating revenues
|
2,104,018
|
1,299,927
|
804,091
|
61.9
|
|
·
|
An
increase in trading days due to the charter in of 11 Suezmax vessels,
which resulted in an increase of $213.3
million.
|
|
·
|
The
purchase of five Suezmax vessels, which were delivered in the period from
June to August 2008, two of which traded in the spot market and increased
revenue by $33.9 million.
|
|
·
|
TCE
rates increased in 2008 compared to 2007 resulting in a rise in income
across all revenue categories in the period. In voyage charter earnings,
TCE for double hull VLCCs and double hull Suezmaxes was approximately
$90,000 and $58,400, respectively, in 2008 compared with approximately
$48,200 and $41,100, respectively, in
2007.
|
|
·
|
The
average TCE voyage charter rates earned on single hull Suezmaxes and
single hull VLCCs were approximately $39,900 and $40,500, respectively, in
2008. This compares with rates of approximately $23,000 for single hull
Suezmaxes and $37,600 for single hull VLCCs in 2007. As has been the case
in prior years the rates earned underline a continuing variance in market
rates for single and double hull
vessels.
|
|
·
|
The
leases on two single hull vessels were terminated in the January and April
2008 resulting in a decrease in voyage charter revenue of $24.7 million in
the year.
|
|
·
|
The
OBO's were fixed on new charters throughout 2007 at higher rates and
consequently the current year results reflect a full trading period on
these charters, generating increased revenues of $12.9
million.
|
|
·
|
Our
Suezmax vessels increased revenues by $1.6 million in 2008 as compared to
2007. The delivery of three new vessels in 2008 resulted in increased
revenues of $20.5 million, which was partially offset by the shift in
employment of two vessels to the spot market, resulting in a $13.9 million
decrease in revenues and a further decrease of $7.6 million as there were
no single hull Suezmaxes traded on time charter during 2008 as compared to
2007.
|
· |
Single
hull VLCC time charter earnings were increased due to higher market linked
charter rates. Four single hulled vessels were chartered out at rates
linked to the Baltic Exchange Index which continued to increase in 2008,
resulting in a $39.3 million increase in revenues, which was partially
offset by a $7.6 million loss of revenue from the Front Sabang which was
sold in the second quarter of 2008. The remaining $3.2 million increase
represents receipts from old insurance
claims.
|
|
·
|
The
double hull VLCC revenues were augmented by a full year of trading two
vessels that were chartered in during 2007. These vessels increased
earnings by $15.4 million, assisted by a market linked charter out
rate.
|
|
·
|
The
most significant increase was realized by six other VLCC vessels chartered
out under floating time charters. In 2008, these vessels posted a $99.3
million increase on earnings compared to
2007.
|
(in
$ per day)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
VLCC
|
74,500
|
45,700
|
56,800
|
57,400
|
78,000
|
|||||||||||||||
Suezmax
|
55,200
|
33,000
|
37,800
|
40,300
|
57,900
|
|||||||||||||||
Suezmax
OBO
|
43,500
|
39,700
|
31,700
|
34,900
|
27,900
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Gain
on sale of assets
|
142,293
|
118,168
|
24,125
|
20.4
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
VLCC
|
141,565
|
119,552
|
22,013
|
18.4
|
||||||||||||
Suezmax
|
45,210
|
52,642
|
(7,432)
|
(14.1)
|
||||||||||||
Suezmax
OBO
|
26,991
|
24,064
|
2,927
|
12.2
|
||||||||||||
Total ship operating expenses |
213,766
|
196,258
|
17,508
|
8.9
|
|
·
|
Nine
VLCCs (six double hull and three single hull) were drydocked in both 2008
and 2007. The cost of vessels drydocked in 2008 was $16.1 million higher
than in 2007.
|
· |
In
May 2008, the long term charter for the Front Sabang was terminated
resulting in a decrease in ship operating expenditure of $6.0 million in
2008 as compared to 2007.
|
|
·
|
Increased
crew costs contributed to $6.0 million of the higher operating costs
reported in 2008.
|
|
·
|
In
2008, three double hull Suezmaxes were drydocked as compared with five
Suezmaxes (two single hull and three double hull) in 2007, which resulted
in a decrease of $2.9 million in drydocking
expenses.
|
|
·
|
A
single hull Suezmax vessel was sold in January 2008 which had previously
reported an entire year's operating expenditure resulting in a $2.5
million decrease in 2008 operating
expenditures.
|
|
·
|
The
Front Birch was sold in December 2007 and, therefore, reported close to a
full year's operating expenditure. The impact in 2008 was to decrease
operating expenditure by $2.5
million.
|
|
·
|
The
Front Granite and Marble were sold to Dockwise in 2007 and time chartered
back. In 2007 the vessels reported $4.7 million more operating expenditure
as a result.
|
|
·
|
Five
other single hull Suezmaxes were sold in 2007 that reported $7.3 million
of expenses compared with $0.3 million in
2008.
|
|
·
|
Five
newly acquired double hull Suezmax vessels were delivered during the
period from June to August 2008 resulting in an increase in operating
expenditure of $10.7 million in
2008.
|
|
·
|
There
have also been general costs increases across the Suezmax
fleet.
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Profit
share expense
|
110,962
|
37,279
|
73,683
|
197.7
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Charterhire
expenses
|
220,170
|
56,868
|
163,302
|
287.2
|
||||||||||||
Number
of vessels chartered in and accounted for
as
operating leases:
|
2008
|
2007
|
||||||||||||||
VLCC
|
4
|
3
|
||||||||||||||
Suezmax
|
14
|
6
|
||||||||||||||
18
|
9
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Administrative
expenses
|
35,226
|
36,410
|
(1,184)
|
(3.3)
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Interest
income
|
41,204
|
54,316
|
(13,112)
|
(24.1)
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Interest
expense
|
183,925
|
204,535
|
(20,610)
|
(10.1)
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Share
of results of associated companies
|
(901)
|
573
|
(1,474)
|
-
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Foreign
currency exchange gains
|
1,565
|
3,312
|
(1,747)
|
(52.8)
|
||||||||||||
Mark
to market of derivatives
|
(17,399)
|
3,530
|
(20,929)
|
-
|
||||||||||||
Impairment
of securities
|
(25,134)
|
-
|
(25,134)
|
-
|
||||||||||||
Dividends
received
|
1,522
|
533
|
989
|
185.6
|
||||||||||||
(Loss)
gain on sale of securities
|
(221)
|
122,120
|
(122,341)
|
-
|
||||||||||||
Other
non-operating items, net
|
34,043
|
4,951
|
29,092
|
-
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Minority
interest expense
|
2,184
|
22,162
|
(19,978)
|
(90.2)
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Gain
on issuance of shares by associate
|
—
|
83,566
|
(83,566
|
)
|
—
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2008
|
2007
|
$
|
%
|
||||||||||||
Discontinued
operations
|
—
|
5,442
|
(5,442
|
)
|
—
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Voyage
charter revenues
|
801,546
|
1,114,531
|
(312,985
|
)
|
(28
|
)
|
||||||||||
Time
charter revenues
|
432,813
|
352,575
|
80,238
|
23
|
||||||||||||
Bareboat
charter revenues
|
57,052
|
85,969
|
(28,917
|
)
|
(34
|
)
|
||||||||||
Other
income
|
8,516
|
5,294
|
3,222
|
61
|
||||||||||||
Total
operating revenues
|
1,299,927
|
1,558,369
|
(258,442
|
)
|
(17
|
)
|
|
·
|
A
reduction in trading days due to the sale of three vessels in 2006 and
three vessels in 2007, which resulted in a decrease of $68.4 million in
2007.
|
|
·
|
Switching
the employment of four VLCCs from the spot voyage market to time charters
in the second quarter of 2006 resulted in a decrease of $49.2 million in
2007.
|
|
·
|
The
Aframax Front Puffin stopped trading at the end of 2006 when conversion
into an FPSO commenced. Front Puffin spot voyage revenue in 2006 was $2.8
million.
|
|
·
|
The
sale of a single hull Suezmax in March 2007 and the delivery of three
single hull Suezmaxes to shipyards for conversion to heavy lift vessels
during 2007. The single hull Suezmax Front Sunda was delivered for
conversion in 2006. These transactions resulted in a decrease in spot
voyage revenues of $33.0 million.
|
|
·
|
During
2007, seven vessels (three Suezmax double hulls, one Suezmax single hull
and three VLCC double hulls) changed employment from spot voyage to time
charter resulting in a decrease in voyage charter revenues of $71.2
million.
|
|
·
|
TCE
rates decreased in 2007 compared to 2006 contributing to a general
decrease in voyage charter revenues. The TCE earned in 2007 for
our double hull Suezmaxes was approximately $41,100 compared to $49,900 in
2006 and single hull Suezmax average daily rate earned in 2007 was $22,900
compared to $29,100 in 2006. The
average daily rate earned for our double hull VLCCs in 2007 was $48,200
compared to $67,600 in 2006 and the single hull VLCC average daily rate
earned in 2007 was $37,600 compared to $54,100 in 2006. The rates earned
highlight a continuing differential in market rates for single and double
hull vessels.
|
|
·
|
Our
OBO's were fixed on new time charters with higher prevailing rates
resulting in an increase in revenues of $25.0
million.
|
|
·
|
During
2007, we chartered in two VLCCs and subsequently chartered these vessels
out on time charters which contributed to an increase in revenues of $17.6
million.
|
|
·
|
Two
VLCCs which were previously employed on bareboat charters and four VLCCs
which were previously employed on spot voyages began time charters during
the first six months of 2006 resulting in an increase in time charter
revenues of $20.4 million. The earnings on these time charters
are based on the vessels' actual earnings by the
charterer.
|
|
·
|
During
the year, seven vessels changed employment from spot voyage to time
charter resulting in an increase in time charter revenues of $25.2
million.
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Gain
on sale of assets
|
118,168
|
95,655
|
22,513
|
24
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Suezmax
OBO
|
24,064
|
32,111
|
(8,047
|
)
|
(25
|
)
|
||||||||||
Suezmax
|
52,642
|
63,068
|
(10,426
|
)
|
(17
|
)
|
||||||||||
VLCC
|
119,552
|
97,274
|
22,278
|
23
|
||||||||||||
Aframax
|
-
|
2,182
|
(2,182
|
)
|
(100
|
)
|
||||||||||
Total ship operating expenses |
196,258
|
194,635
|
1,623
|
1
|
|
·
|
In
2007, five Suezmaxes (two single hull and three double hull) were
drydocked compared with seven Suezmaxes (five single hulls and two
double hulls) in 2006 which resulted in a decrease of $7.5 million in
drydock related expenses.
|
|
·
|
We
sold a single hull Suezmax in March 2007 and delivered three single hull
Suezmaxes to shipyards for conversion to heavy lift vessels during 2007.
All of these vessels reported a full year's operating expenses in 2006
which resulted in a decrease of $4.0 million in 2007. The single hull
Suezmax Front Sunda was delivered for conversion in 2006 resulting in a
decrease in operating costs of $2.1 million in
2007.
|
|
·
|
In
2007, nine VLCCs were drydocked (six double hulls and three single hulls)
compared to six in 2006 (three double hulls and three single hulls).
Operating costs for the vessels drydocked in 2007 increased by $22.7
million of which, $15.1 million relates to single hull vessels and $7.6
million relates to double hull vessels. This increase is partially offset
by a decrease in operating costs of $9.5 million for vessels drydocked in
2006.
|
|
·
|
In
early 2006, four vessels that were on bareboat charters were redelivered
and subsequently chartered out on time charters which contributed to an
increase in operating expenses of $3.3 million in
2007.
|
|
·
|
One
VLCC was delivered in the third quarter of 2006 resulting in an increase
in costs of $1.5 million in 2007.
|
|
·
|
We
sold three VLCCs during 2006 which has resulted in a decrease in operating
costs of $5.3 million. We sold another VLCC in June 2007 which has
resulted in only six months of operating costs being reported in 2007
compared to a full year in 2006 which contributed to a $1.3 million
decrease in operating costs.
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Profit
share expense
|
37,279
|
—
|
37,279
|
—
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Charterhire
expenses
|
56,868
|
24,923
|
31,945
|
128
|
||||||||||||
Number
of vessels chartered in and accounted for
as
operating leases:
|
2007
|
2006
|
||||||||||||||
VLCC
|
3
|
1
|
||||||||||||||
Suezmax
|
6
|
1
|
||||||||||||||
9
|
2
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Administrative
expenses
|
36,410
|
32,143
|
4,267
|
13
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Interest
income
|
54,316
|
47,612
|
6,704
|
14
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Interest
expense
|
204,535
|
200,396
|
4,139
|
2
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Share
of results of associated companies
|
573
|
1,118
|
(545
|
)
|
(49
|
)
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Foreign
currency exchange gains
|
3,312
|
1,056
|
2,256
|
214
|
||||||||||||
Mark
to market adjustments for financial derivatives
|
3,541
|
(2,735
|
)
|
6,276
|
—
|
|||||||||||
Losses
from freight forward agreements
|
(11
|
)
|
(8,162
|
)
|
(8,151
|
)
|
—
|
|||||||||
Dividends
received
|
533
|
13,317
|
(12,784
|
)
|
—
|
|||||||||||
Gain
on sale of securities
|
122,120
|
9,782
|
112,338
|
—
|
||||||||||||
Other
financial items, net
|
4,951
|
(3,663
|
)
|
8,614
|
—
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Gain
on issuance of shares by associate
|
83,566
|
—
|
83,566
|
—
|
Change
|
||||||||||||||||
(in
thousands of $)
|
2007
|
2006
|
$
|
%
|
||||||||||||
Discontinued
operations
|
5,442
|
13,514
|
(8,072)
|
(60)
|
Payment
due by period
|
||||||||||||||||||||
(In
thousands of $)
|
Less
than
1
year
|
1
– 3 years
|
3
– 5 years
|
After
5 years
|
Total
|
|||||||||||||||
Fixed
rate long-term debt
|
12,928
|
28,294
|
41,617
|
255,886
|
338,725
|
|||||||||||||||
Floating
rate long-term debt
|
280,543
|
68,785
|
119,231
|
100,863
|
569,422
|
|||||||||||||||
Fixed
rate long-term debt in unconsolidated
subsidiaries
|
9,526
|
19,052
|
19,052
|
19,051
|
66,681
|
|||||||||||||||
Operating
lease obligations
|
114,020
|
63,673
|
9,581
|
2,522
|
189,796
|
|||||||||||||||
Capital
lease obligations
|
242,911
|
501,613
|
304,904
|
1,163,784
|
2,213,212
|
|||||||||||||||
Newbuilding
commitments
|
350,128
|
962,320
|
54,000
|
-
|
1,366,448
|
|||||||||||||||
Interest
on fixed rate long-term debt
|
29,634
|
55,981
|
50,067
|
104,225
|
239,907
|
|||||||||||||||
Interest
on floating rate long-term debt
|
20,545
|
19,982
|
14,892
|
12,839
|
68,258
|
|||||||||||||||
Interest
on fixed rate long-term debt in unconsolidated
subsidiaries
|
5,275
|
8,116
|
4,870
|
1,623
|
19,884
|
|||||||||||||||
Interest
on capital lease obligations
|
145,478
|
236,622
|
176,002
|
324,566
|
882,668
|
|||||||||||||||
Total
|
1,210,988
|
1,964,438
|
794,216
|
1,985,359
|
5,955,001
|
|||||||||||||||
Name
|
Age
|
Position
|
John
Fredriksen
|
64
|
Chairman,
Chief Executive Officer, President
and Director
|
Kathrine
Fredriksen
|
25
|
Director
|
Kate
Blankenship
|
44
|
Director
and Audit Committee Chairman
|
Frixos
Savvides
|
57
|
Director
and Audit Committee member
|
Jens
Martin Jensen
|
45
|
Acting
Chief Executive Officer of Frontline Management AS
|
Inger
M. Klemp
|
46
|
Chief
Financial Officer of Frontline Management
AS
|
Director
or Officer
|
Ordinary
Shares of $2.50 each
|
%
of
Ordinary
Shares
Outstanding
|
Options
for Ordinary Shares of $2.50 each
|
|||||||||
John
Fredriksen*
|
26,304,053
|
33.78%
|
100,000
|
|||||||||
Katherine
Fredriksen
|
-
|
-
|
30,000
|
|||||||||
Kate
Blankenship
|
2,000
|
**
|
30,000
|
|||||||||
Frixos
Savvides
|
-
|
-
|
30,000
|
|||||||||
Jens
Martin Jensen
|
-
|
-
|
50,000
|
|||||||||
Inger
M. Klemp
|
16,000
|
**
|
50,000
|
*
|
Includes
Ordinary Shares held by Hemen Holding Ltd. and other companies indirectly
controlled by Mr. John Fredriksen.
|
**
|
Less
than one per cent.
|
|
|||||
Owner
|
Ordinary
Shares Amount |
%
|
|||
Hemen
Holding Ltd. and associated companies (1)
|
26,304,053
|
33.78
|
%
|
(1)
|
Hemen
Holding Ltd is a Cyprus holding company indirectly controlled by Mr. John
Fredriksen, who is our Chairman and Chief Executive
Officer.
|
(in
thousands of $)
|
2008
|
2007
|
||||||
Charterhire
paid (principal and interest)
|
345,551 | 273,239 | ||||||
Payments
received for termination of leases
|
43,510 | 29,343 | ||||||
Profit
share expense
|
110,962 | 37,279 | ||||||
Remaining
lease obligation
|
1,609,987 | 1,767,758 |
(in
thousands of $)
|
2008
|
2007
|
2006
|
|||||||||
Seatankers
Management Co. Ltd
|
1,175 | 582 | 432 | |||||||||
Golar
LNG Limited
|
17 | 284 | 180 | |||||||||
Ship
Finance International Limited
|
3,430 | 1,525 | - | |||||||||
Golden
Ocean Group Limited
|
6,714 | 2,099 | 597 | |||||||||
Individual
related to John Fredriksen
|
- | - | 12 | |||||||||
Geveran
Trading Co. Ltd
|
(366 | ) | - | - | ||||||||
Greenwich
Holdings Ltd
|
- | 69 | - | |||||||||
Bryggegata AS
|
(1,395 | ) | (1,430 | ) | (1,021 | ) | ||||||
Arcadia
Petroleum Limited
|
64,784 | 17,443 | - | |||||||||
Seadrill
Limited
|
25 | (52 | ) | 545 | ||||||||
CalPetro
Tankers (Bahamas I) Limited
|
43 | 40 | 40 | |||||||||
CalPetro
Tankers (Bahamas II) Limited
|
43 | 40 | 40 | |||||||||
CalPetro
Tankers (IOM) Limited
|
43 | 40 | 40 |
(in
thousands of $)
|
2008
|
2007
|
||||||
Receivables
|
||||||||
Ship
Finance International Limited
|
8,351 | 12,990 | ||||||
Seatankers Management
Co. Ltd
|
370 | 270 | ||||||
Golar
LNG Limited
|
381 | 192 | ||||||
Northern
Offshore Ltd
|
13 | 13 | ||||||
Golden
Ocean Group Limited
|
2,012 | 1,160 | ||||||
Seadrill
Limited
|
106 | 89 | ||||||
Greenwich
Holdings Ltd
|
- | 51 | ||||||
CalPetro
Tankers (Bahamas I) Limited
|
35 | 13 | ||||||
CalPetro
Tankers (Bahamas II) Limited
|
35 | 13 | ||||||
CalPetro
Tankers (IOM) Limited
|
35 | 13 | ||||||
11,338 | 14,804 |
(in
thousands of $)
|
2008
|
2007
|
||||||
Payables
|
||||||||
Ship
Finance International Limited
|
(46,540 | ) | (49,708 | ) | ||||
Seatankers
Management Co. Ltd
|
(119 | ) | (1,170 | ) | ||||
Golar
LNG Limited
|
(242 | ) | (94 | ) | ||||
Golden
Ocean Group Limited
|
(155 | ) | - | |||||
Geveran
Trading Co. Ltd
|
(366 | ) | - | |||||
Seadrill
Limited
|
- | (16 | ) | |||||
(47,422 | ) | (50,988 | ) |
Payment
Date
|
Amount
per Share
|
|||
2006
|
||||
March
20, 2006
|
$
|
1.50
|
||
June
26, 2006
|
$
|
1.50
|
||
September
18, 2006
|
$
|
1.50
|
||
December
21, 2006
|
$
|
2.50
|
||
2007
|
||||
March
22, 2007
|
$
|
2.05
|
||
June
22, 2007
|
$
|
1.50
|
||
October
24, 2007
|
$
|
1.50
|
||
October
24, 2007
|
$
|
1.75
|
||
December
12, 2007
|
$
|
1.50
|
||
2008
|
||||
March
10, 2008
|
$
|
2.00
|
||
June
25, 2008
|
$
|
2.75
|
||
September
19, 2008
|
$
|
3.00
|
||
December
22, 2008
|
$
|
0.50
|
NYSE
|
OSE
|
|||||||||
High
|
Low
|
High
|
Low
|
|||||||
Fiscal
year ended December 31,
|
||||||||||
2008
|
$ | 72.36 | $ | 25.00 |
NOK
376.50
|
NOK
165.25
|
||||
2007
|
$ | 53.09 | $ | 29.35 |
NOK
306.00
|
NOK
183.75
|
||||
2006
|
$ | 44.65 | $ | 28.80 |
NOK
280.00
|
NOK
184.00
|
||||
2005
|
$ | 57.97 | $ | 35.89 |
NOK
355.00
|
NOK
230.00
|
||||
2004
|
$ | 62.33 | $ | 24.36 |
NOK
367.81
|
NOK
158.06
|
NYSE
|
OSE
|
|||||||||
High
|
Low
|
High
|
Low
|
|||||||
Fiscal
year ended December 31, 2008
|
||||||||||
First
quarter
|
$ | 49.66 | $ | 34.00 |
NOK
268.00
|
NOK
180.00
|
||||
Second
quarter
|
$ | 72.36 | $ | 46.34 |
NOK
376.50
|
NOK
231.50
|
||||
Third
quarter
|
$ | 69.09 | $ | 43.25 |
NOK
358.00
|
NOK
256.50
|
||||
Fourth
quarter
|
$ | 47.50 | $ | 25.00 |
NOK
279.50
|
NOK
165.25
|
||||
Fiscal
year ended December 31, 2007
|
||||||||||
First
quarter
|
$ | 36.55 | $ | 29.35 |
NOK
224.75
|
NOK
183.75
|
||||
Second
quarter
|
$ | 47.94 | $ | 34.26 |
NOK
286.00
|
NOK
205.75
|
||||
Third
quarter
|
$ | 53.09 | $ | 38.25 |
NOK
306.00
|
NOK
232.00
|
||||
Fourth
quarter
|
$ | 51.06 | $ | 37.49 |
NOK
278.00
|
NOK
204.00
|
NYSE
|
OSE
|
|||||||||
High
|
Low
|
High
|
Low
|
|||||||
March
2009
|
$ | 20.75 | $ | 15.78 |
NOK
145.25
|
NOK
112.00
|
||||
February
2009
|
$ | 30.00 | $ | 19.69 |
NOK
202.75
|
NOK
147.50
|
||||
January
2009
|
$ | 33.29 | $ | 27.16 |
NOK
235.00
|
NOK
187.00
|
||||
December
2008
|
$ | 32.50 | $ | 25.10 |
NOK
227.25
|
NOK
176.00
|
||||
November
2008
|
$ | 38.50 | $ | 25.00 |
NOK
259.00
|
NOK
177.50
|
||||
October
2008
|
$ | 47.50 | $ | 25.00 |
NOK
279.50
|
NOK
165.25
|
|
(i)
|
It
is organized in a qualified foreign country which is one that grants an
equivalent exemption from tax to corporations organized in the United
States in respect of the shipping income for which exemption is being
claimed under Section 883, a "qualified foreign country", and which the
Company refers to as the "country of organization requirement";
and
|
|
(ii)
|
It
can satisfy any one of the following two stock ownership requirements for
more than half the days during the taxable
year:
|
|
●
|
the
Company's stock is "primarily and regularly" traded on an established
securities market located in the United States or a qualified foreign
country, which the Company refers to as the "Publicly-Traded Test";
or
|
|
●
|
more
than 50% of the Company's stock, in terms of value, is beneficially owned
by any combination of one or more individuals who are residents of a
qualified foreign country or foreign corporations that satisfy the country
of organization requirement and the Publicly-Traded Test, which the
Company refers to as the "50% Ownership
Test."
|
|
·
|
at
least 75% of the Company's gross income for such taxable year consists of
passive income (e.g., dividends, interest, capital gains and rents derived
other than in the active conduct of a rental business),
or
|
|
·
|
at
least 50% of the average value of the assets held by the corporation
during such taxable year produce, or are held for the production of,
passive income.
|
|
·
|
the
excess distribution or gain would be allocated ratably over the
Non-Electing Holders' aggregate holding period for the Ordinary
Shares;
|
|
·
|
the
amount allocated to the current taxable year and any taxable years before
the Company became a PFIC would be taxed as ordinary income;
and
|
|
·
|
the
amount allocated to each of the other taxable years would be subject to
tax at the highest rate of tax in effect for the applicable class of
taxpayer for that year, and an interest charge for the deemed deferral
benefit would be imposed with respect to the resulting tax attributable to
each such other taxable year.
|
|
·
|
fails
to provide an accurate taxpayer identification
number;
|
|
·
|
is
notified by the Internal Revenue Service that he has failed to report all
interest or dividends required to be shown on his federal income tax
returns; or
|
|
·
|
in
certain circumstances, fails to comply with applicable certification
requirements.
|
|
·
|
Pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being
made only in accordance with authorizations of Company's management and
directors; and
|
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial
statements.
|
(in
thousands of $)
|
2008
|
2007
|
||||||
Audit
Fees (a)
|
1,664
|
1,166
|
||||||
Audit-Related
Fees (b)
|
—
|
—
|
||||||
Tax
Fees (c)
|
—
|
—
|
||||||
All
Other Fees (d)
|
—
|
—
|
||||||
Total
|
1,664
|
1,166
|
·
|
Executive
Sessions. The NYSE requires that
non-management directors meet regularly in executive sessions without
management. The NYSE also requires that
all independent directors meet in an executive session at least once a
year. As permitted under Bermuda law and our bye-laws, our non-management
directors do not regularly hold executive sessions without management and
we do not expect them to do so in the
future.
|
·
|
Nominating/Corporate
Governance Committee. The NYSE requires that a
listed U.S. company have a nominating/corporate governance committee of
independent directors and a committee charter specifying the purpose,
duties and evaluation procedures of the committee. As permitted under
Bermuda law and our bye-laws, we do not currently have a nominating or
corporate governance committee.
|
·
|
Audit
Committee. The NYSE requires, among
other things, that a listed U.S. company have an audit committee with a
minimum of three members. As permitted by Rule 10A-3 under the Securities
Exchange Act of 1934, our audit committee consists of two independent
members of our Board.
|
·
|
Corporate Governance
Guidelines. The NYSE requires U.S.
companies to adopt and disclose corporate governance guidelines. The
guidelines must address, among other things: director qualification
standards, director responsibilities, director access to management and
independent advisers, director compensation, director orientation and
continuing education, management succession and an annual performance
evaluation. We are not required to adopt such guidelines under Bermuda law
and we have not adopted such
guidelines.
|
Consolidated
Financial Statements of Frontline Ltd.
|
|
Index
to Consolidated Financial Statements of Frontline Ltd.
|
F-1
|
Report
of Independent Registered Public Accounting Firm
– PricewaterhouseCoopers AS
|
F-2
|
Report
of Independent Registered Public Accounting Firm – Grant Thornton
LLP
|
F-4
|
Consolidated
Statements of Operations for the years ended December 31, 2008, 2007 and
2006
|
F-5
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
F-6
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007 and
2006
|
F-7
|
Consolidated
Statements of Changes in Stockholders' Equity for the years ended December
31, 2008, 2007 and 2006
|
F-8
|
Notes
to Consolidated Financial Statements
|
F-9
|
Number
|
Description
of Exhibit
|
1.1
|
Memorandum
of Association of the Company, incorporated by reference to Exhibit 3.1 of
the Company's Registration Statement on Form F-1, Registration No.
33-70158 filed on October 12, 1993 (the "Original Registration
Statement").
|
1.2
|
Amended
and Restated Bye-Laws of the Company as adopted by shareholders on
September 28, 2007 incorporated by reference to Exhibit 1.2 of the
Company's annual Report on form 20-F for the fiscal year ended December
31, 2007.
|
2.1
|
Form
of Ordinary Share Certificate, incorporated by reference to Exhibit 4.1 of
the Original Registration Statement.
|
2.2
|
Form
of Deposit Agreement dated as of November 24, 1993, among Frontline Ltd.
(F/K/A London & Overseas Freighters Limited), The Bank of New York as
Depositary, and all Holders from time to time of American Depositary
Receipts issued there under, including form of ADR, incorporated by
reference to Exhibit 4.2 of the Original Registration
Statement.
|
2.3
|
Form
of Deposit Agreement dated as of November 24, 1993, as amended and
restated as of May 29, 2001, among Frontline Ltd. (F/K/A London &
Overseas Freighters Limited), The Bank of New York as Depositary, and all
Holders from time to time of American Depositary Receipts issued there
under, including form of ADR, incorporated by reference to Exhibit 2 of
the Company's Annual Report on Form 20-F, filed on June 13, 2001 for the
fiscal year ended December 31, 2000.
|
2.4
|
Amendment
No. 1 to the Rights Agreement incorporated by reference to Exhibit 4.3 of
the Amalgamation Registration Statement.
|
2.5
|
The
Subregistrar Agreement related to the registration of certain securities
issued by Frontline Ltd. in the Norwegian Registry of Securities between
Frontline Ltd. and Christiania Bank og Kreditkasse ASA together with the
Form of Warrant Certificate and Conditions attaching thereto, incorporated
by reference to Exhibit 1.1 of the Company's Annual Report on Form 20-F
for the fiscal year ended December 31, 1998.
|
4.4
|
Master
Agreement, dated September 22, 1999, among Frontline AB and Frontline Ltd
(collectively "FL"), Acol Tankers Ltd. ("Tankers"), ICB Shipping AB
("ICB"), and Ola Lorentzon (the "Agent"), incorporated by reference to
Exhibit 3.1 of the Company's Annual Report on Form 20-F for the fiscal
year ended December 31, 1999.
|
4.6
|
Charter
Ancillary Agreement between Frontline Ltd and Ship Finance International
Limited dated January 1, 2004 incorporated by reference to Exhibit 10.2 of
the Company's Annual Report on Form 20-F for the fiscal year ended
December 31, 2004.
|
4.7
|
Addendum
to Charter Ancillary Agreement between Frontline Ltd and Ship Finance
International Limited dated June 15, 2004 incorporated by reference to
Exhibit 10.3 of the Company's Annual Report on Form 20-F for the fiscal
year ended December 31, 2004.
|
4.8
|
Form
of Performance Guarantee issued by the Company incorporated by reference
to Exhibit 10.4 of the Company's Annual Report on Form 20-F for the fiscal
year ended December 31, 2004.
|
4.9
|
Form
of Time Charter incorporated by reference to Exhibit 10.5 of the Company's
Annual Report on Form 20-F for the fiscal year ended December 31,
2004.
|
4.10
|
Form
of Vessel Management Agreements incorporated by reference to Exhibit 10.6
of the Company's Annual Report on Form 20-F for the fiscal year ended
December 31, 2004.
|
4.11
|
Administrative
Services Agreement incorporated by reference to Exhibit 10.7 of the
Company's Annual Report on Form 20-F for the fiscal year ended December
31, 2004.
|
4.12
|
Contribution
Agreement between Frontline Ltd and Golden Ocean Group Limited dated
November 29, 2004 incorporated by reference to Exhibit 10.8 of the
Company's Annual Report on Form 20-F for the fiscal year ended December
31, 2004.
|
4.13
|
Second
Supplemental Purchase Agreement between Sealift Ltd., Southwest Tankers
Inc., Front Target Inc., Front Traveller Inc., West Tankers Inc., Granite
Shipping Ltd., Quadrant Marine Inc. and Frontline Ltd. dated April 27,
2007 incorporated by reference to Exhibit 4.13 of the Company's Annual
Report on Form 20-F for the fiscal year ended December
31, 2007.
|
4.14
|
Shareholder's
Agreement Relating to Sealift Ltd dated April 27, 2007 incorporated by
reference to Exhibit 4.14 of the Company's Annual Report on Form 20-F for
the fiscal year ended December 31, 2007.
|
4.15
|
Merger
Agreement between Dockwise Limited and Sealift Ltd dated April 27, 2007
incorporated by reference to Exhibit 4.15 of the Company's Annual Report
on Form 20-F for the fiscal year ended December 31,
2007.
|
4.16
|
Frontline
Ltd Share Option Scheme dated November 16, 2006 incorporated by reference
to Exhibit 4.16 of the Company's Annual Report on Form 20-F for the fiscal
year ended December 31, 2007.
|
4.17
|
Management
Agreement between Ship Finance International Limited and its subsidiaries
and Frontline Management (Bermuda) Ltd, dated November 29, 2007. (Replaces
Administrative Services Agreement dated December 31, 2004) incorporated by
reference to Exhibit 4.17 of the Company's Annual Report on Form 20-F for
the fiscal year ended December 31, 2007.
|
4.18
|
Addendum
No. 3 to Charter Ancillary Agreement between Frontline Ltd, Ship Finance
International Limited and Frontline Shipping Ltd, dated August 21, 2007
incorporated by reference to Exhibit 4.18 of the Company's Annual Report
on Form 20-F for the fiscal year ended December 31,
2007.
|
4.19
|
Addendum
No. 1 to Charter Ancillary Agreement between Frontline Ltd., Ship Finance
International Limited and Frontline Shipping II Ltd., dated August 21,
2007 incorporated by reference to Exhibit 4.19 of the Company's Annual
Report on Form 20-F for the fiscal year ended December 31,
2007.
|
4.20 | Amended and Restated Gemini Suezmax Pool Agreement dated January 1, 2009. |
8.1
|
Subsidiaries
of the Company.
|
12.1
|
Certification
of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended.
|
12.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended.
|
13.1
|
Certification
of the Principal Executive Officer pursuant to 18 USC Section 1350, as
adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
13.2
|
Certification
of the Principal Financial Officer pursuant to 18 USC Section 1350, as
adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
Frontline
Ltd
|
|||||
(Registrant)
|
|||||
Date:
April 30, 2009
|
By:
|
/s/ Inger
M. Klemp
|
|||
Name:
|
Inger
M. Klemp
|
||||
Title:
|
Chief
Financial Officer
|
Report
of Independent Registered Public Accounting Firm - PricewaterhouseCoopers AS
|
F-2
|
Report
of Independent Registered Public Accounting Firm - Grant Thornton
LLP
|
F-4
|
Consolidated
Statements of Operations for the years ended December 31, 2008, 2007 and
2006
|
F-5
|
Consolidated
Balance Sheets as of December 31, 2008 and
2007
|
F-6
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2008, 2007 and
2006
|
F-7
|
Consolidated
Statements of Changes in Stockholders' Equity for the years ended December
31, 2008, 2007
and 2006
|
F-8
|
Notes
to Consolidated Financial Statements
|
F-9
|
2008
|
2007
|
2006
|
||||||||||
Operating
revenues
|
||||||||||||
Time
charter revenues
|
602,980 | 432,813 | 352,575 | |||||||||
Bareboat
charter revenues
|
57,152 | 57,052 | 85,969 | |||||||||
Voyage
charter revenues
|
1,425,968 | 801,546 | 1,114,531 | |||||||||
Other
income
|
17,918 | 8,516 | 5,294 | |||||||||
Total operating
revenues
|
2,104,018 | 1,299,927 | 1,558,369 | |||||||||
Gain on sale of
assets
|
142,293 | 118,168 | 95,655 | |||||||||
Operating
expenses
|
||||||||||||
Voyage
expenses and commission
|
592,188 | 352,451 | 399,046 | |||||||||
Ship
operating expenses
|
213,766 | 196,258 | 194,635 | |||||||||
Profit
share expense
|
110,962 | 37,279 | - | |||||||||
Charterhire
expenses
|
220,170 | 56,868 | 24,923 | |||||||||
Administrative
expenses
|
35,226 | 36,410 | 32,143 | |||||||||
Depreciation
|
223,519 | 219,638 | 199,876 | |||||||||
Total operating
expenses
|
1,395,831 | 898,904 | 850,623 | |||||||||
Net operating
income
|
850,480 | 519,191 | 803,401 | |||||||||
Other income
(expenses)
|
||||||||||||
Interest
income
|
41,204 | 54,316 | 47,612 | |||||||||
Interest
expense
|
(183,925 | ) | (204,535 | ) | (200,396 | ) | ||||||
Equity
(losses) earnings of unconsolidated subsidiaries and associated
companies
|
(901 | ) | 573 | 1,118 | ||||||||
Foreign
currency exchange gain
|
1,565 | 3,312 | 1,056 | |||||||||
Mark
to market of derivatives
|
(17,399 | ) | 3,530 | (10,897 | ) | |||||||
Impairment
of securities
|
(25,134 | ) | - | - | ||||||||
(Loss)
gain on sale of securities
|
(221 | ) | 122,120 | 9,782 | ||||||||
Dividends
received
|
1,552 | 533 | 13,317 | |||||||||
Other
non-operating items, net
|
34,043 | 4,951 | (3,663 | ) | ||||||||
Net other
expenses
|
(149,216 | ) | (15,200 | ) | (142,071 | ) | ||||||
Net income from continuing
operations before income taxes and minority
interest
|
701,264 | 503,991 | 661,330 | |||||||||
Minority
interest
|
(2,184 | ) | (22,162 | ) | (158,682 | ) | ||||||
Income tax
expense
|
(310 | ) | (419 | ) | (162 | ) | ||||||
Gain on issuance of shares by
subsidiaries and associates
|
- | 83,566 | - | |||||||||
Net income from continuing
operations
|
698,770 | 564,976 | 502,486 | |||||||||
Discontinued
operations
|
- | 5,442 | 13,514 | |||||||||
Net income
|
698,770 | 570,418 | 516,000 | |||||||||
Earnings per
share:
|
||||||||||||
Basic earnings per share from
continuing operations
|
$ | 9.15 | $ | 7.55 | $ | 6.72 | ||||||
Diluted
earnings per share from continuing operations
|
$ | 9.14 | $ | 7.55 | $ | 6.72 | ||||||
Basic
and diluted earnings per share from discontinued
operations
|
$ | - | $ | 0.07 | $ | 0.18 | ||||||
Basic
earnings per share
|
$ | 9.15 | $ | 7.62 | $ | 6.90 | ||||||
Diluted
earnings per share
|
$ | 9.14 | $ | 7.62 | $ | 6.90 | ||||||
Weighted
average shares outstanding, basic
|
76,353 | 74,825 | 74,825 | |||||||||
Weighted
average shares outstanding, diluted
|
76,442 | 74,867 | 74,825 | |||||||||
Cash
dividends declared per share
|
$ | 8.25 | $ | 8.30 | $ | 7.00 |
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
190,819 | 168,432 | ||||||
Restricted
cash
|
370,078 | 308,054 | ||||||
Marketable
securities
|
60,138 | 15,684 | ||||||
Trade
accounts receivable, net
|
60,287 | 59,523 | ||||||
Related
party receivables
|
11,338 | 14,804 | ||||||
Other
receivables
|
17,498 | 28,564 | ||||||
Inventories
|
42,223 | 55,435 | ||||||
Voyages
in progress
|
58,032 | 60,479 | ||||||
Prepaid
expenses and accrued income
|
10,832 | 8,424 | ||||||
Other
current assets
|
117 | 64 | ||||||
Total
current assets
|
821,362 | 719,463 | ||||||
Long-term
assets
|
||||||||
Restricted
cash
|
184,673 | 343,323 | ||||||
Newbuildings
|
454,227 | 160,298 | ||||||
Vessels
and equipment, net
|
438,161 | 208,516 | ||||||
Vessels
and equipment under capital lease, net
|
2,100,717 | 2,324,789 | ||||||
Investment
in unconsolidated subsidiaries and associated companies
|
4,467 | 5,633 | ||||||
Deferred
charges
|
4,081 | 49 | ||||||
Long-term
investments
|
20,020 | - | ||||||
Other
long-term assets
|
20 | 20 | ||||||
Total
assets
|
4,027,728 | 3,762,091 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Short-term
debt and current portion of long-term debt
|
293,471 | 96,811 | ||||||
Current
portion of obligations under capital leases
|
243,293 | 179,604 | ||||||
Related
party payables
|
47,422 | 50,988 | ||||||
Trade
accounts payable
|
27,034 | 16,043 | ||||||
Accrued
expenses
|
71,670 | 101,128 | ||||||
Deferred
charter revenue
|
16,130 | 13,342 | ||||||
Other
current liabilities
|
11,910 | 132,310 | ||||||
Total
current liabilities
|
710,930 | 590,226 | ||||||
Long-term
liabilities
|
||||||||
Long-term
debt
|
614,676 | 376,723 | ||||||
Obligations
under capital leases
|
1,969,919 | 2,318,794 | ||||||
Deferred
gains on sales of vessels
|
17,954 | 19,810 | ||||||
Other
long-term liabilities
|
5,395 | 10,569 | ||||||
Total
liabilities
|
3,318,874 | 3,316,122 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
6,637 | - | ||||||
Stockholders'
equity
|
||||||||
Share
capital (77,858,502 (2007:
74,825,169) shares outstanding, par value $2.50)
|
194,646 | 187,063 | ||||||
Additional
paid in capital
|
219,036 | 14,242 | ||||||
Contributed
surplus
|
248,360 | 248,360 | ||||||
Accumulated
other comprehensive loss
|
(5,227 | ) | (3,696 | ) | ||||
Retained
earnings
|
45,402 | - | ||||||
Total
stockholders' equity
|
702,217 | 445,969 | ||||||
Total
liabilities and stockholders' equity
|
4,027,728 | 3,762,091 |
2008
|
2007
|
2006
|
||||||||||
Net
income
|
698,770 | 570,418 | 516,000 | |||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
|
223,519 | 221,246 | 203,849 | |||||||||
Amortization
of deferred charges
|
550 | 810 | 3,346 | |||||||||
Gain
from sale of assets (including securities)
|
(160,031 | ) | (323,860 | ) | (105,439 | ) | ||||||
Equity
(losses) earnings of unconsolidated subsidiaries and associated
companies
|
901 | (573 | ) | (1,118 | ) | |||||||
Unrealized
foreign exchange (gain) loss
|
(2,172 | ) | 689 | 75 | ||||||||
Adjustment
of derivatives and securities to market value
|
41,379 | (3,541 | ) | 9,348 | ||||||||
Minority
interest
|
2,184 | 22,162 | 158,682 | |||||||||
Other,
net
|
(17,325 | ) | (12,324 | ) | (5,326 | ) | ||||||
Changes
in operating assets and liabilities, net of effect of
acquisitions:
|
||||||||||||
Trade
accounts receivable
|
(764 | ) | (1,208 | ) | 12,991 | |||||||
Other
receivables
|
11,746 | 22,495 | (13,464 | ) | ||||||||
Inventories
|
13,212 | (11,772 | ) | 1,193 | ||||||||
Voyages
in progress
|
2,447 | (17,068 | ) | 51,067 | ||||||||
Prepaid
expenses and accrued income
|
(1,683 | ) | 3,341 | (4,231 | ) | |||||||
Trade
accounts payable
|
10,990 | 47,830 | 8,191 | |||||||||
Accrued
expenses
|
(12,852 | ) | 17,241 | 4,777 | ||||||||
Deferred
charter revenue
|
3,432 | 2,441 | 8,179 | |||||||||
Other,
net
|
(7,048 | ) | 7,483 | (16,564 | ) | |||||||
Net
cash provided by operating activities
|
807,255 | 545,810 | 831,556 | |||||||||
Investing
activities
|
||||||||||||
(Placement)
maturity of restricted cash
|
(2,579 | ) | 12,674 | 13,730 | ||||||||
Additions
to newbuildings, vessels and equipment
|
(637,895 | ) | (337,774 | ) | (569,819 | ) | ||||||
Proceeds
from sale of vessels and equipment
|
128,264 | 503,407 | 275,190 | |||||||||
Insurance
proceeds from loss of vessels and equipment
|
- | - | 12,173 | |||||||||
Investments
in associated companies
|
- | (60,510 | ) | (3,431 | ) | |||||||
Dividends
received from associated companies
|
265 | 255 | 1,318 | |||||||||
Purchase
of minority interest
|
- | - | (7,198 | ) | ||||||||
Proceeds
from sale of investments in associated companies
|
- | 116,631 | - | |||||||||
Receipts
from finance leases and loans receivable
|
- | 5,564 | 12,562 | |||||||||
Purchases
of other assets
|
(109,360 | ) | (43,375 | ) | (71,067 | ) | ||||||
Proceeds
from sale of other assets
|
3,286 | 162,392 | 154,409 | |||||||||
Proceeds
from issuance of shares in subsidiary
|
10,941 | - | 7,800 | |||||||||
Proceeds
from sale of newbuilding contracts
|
- | - | 9,769 | |||||||||
Sale
of subsidiary, net of cash sold
|
- | 38,308 | - | |||||||||
Cash
effect of deconsolidation of subsidiary
|
- | (146,435 | ) | - | ||||||||
Net
cash (used in) provided by investing activities
|
(607,078 | ) | 251,137 | (164,564 | ) | |||||||
Financing
activities
|
||||||||||||
Proceeds
from long-term debt
|
520,178 | 127,188 | 539,748 | |||||||||
Repayments
of long-term debt
|
(87,370 | ) | (165,108 | ) | (420,925 | ) | ||||||
Payment
of obligations under capital leases
|
(171,900 | ) | (130,362 | ) | (24,706 | ) | ||||||
Debt
fees paid
|
(4,928 | ) | (1,406 | ) | (2,230 | ) | ||||||
Net
proceeds from share issuances
|
208,123 | - | - | |||||||||
Cash
dividends paid including amounts paid to minority interest
|
(641,893 | ) | (656,008 | ) | (654,480 | ) | ||||||
Net
cash used in financing activities
|
(177,790 | ) | (825,696 | ) | (562,593 | ) | ||||||
Net
increase (decrease) in cash and cash
equivalents
|
22,387 | (28,749 | ) | 104,399 | ||||||||
Cash
and cash equivalents at beginning of year
|
168,432 | 197,181 | 92,782 | |||||||||
Cash
and cash equivalents at end of year
|
190,819 | 168,432 | 197,181 | |||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Interest
paid, net of interest capitalized
|
202,840 | 206,495 | 207,610 | |||||||||
Income
taxes paid
|
372 | 215 | 62 |
2008
|
2007
|
2006
|
|||||||||||
NUMBER
OF SHARES OUTSTANDING
|
|||||||||||||
Balance
at beginning of year
|
74,825,169 | 74,825,169 | 74,825,169 | ||||||||||
Shares
issued
|
3,033,333 | - | - | ||||||||||
Balance
end of year
|
77,858,502 | 74,825,169 | 74,825,169 | ||||||||||
SHARE
CAPITAL
|
|||||||||||||
Balance
at beginning of year
|
187,063 | 187,063 | 187,063 | ||||||||||
Shares
issued
|
7,583 | - | - | ||||||||||
Balance
at end of year
|
194,646 | 187,063 | 187,063 | ||||||||||
ADDITIONAL
PAID IN CAPITAL
|
|||||||||||||
Balance
at beginning of year
|
14,242 | 494,067 | 494,067 | ||||||||||
Shares
issued
|
200,539 | - | - | ||||||||||
Stock
option expense
|
4,255 | 962 | - | ||||||||||
Transfer
to contributed surplus
|
- | (480,787 | ) | - | |||||||||
Balance
at end of year
|
219,036 | 14,242 | 494,067 | ||||||||||
CONTRIBUTED
SURPLUS
|
|||||||||||||
Balance
at beginning of year
|
248,360 | (8,145 | ) | 40,720 | |||||||||
Cash
dividends
|
- | (212,896 | ) | (35,634 | ) | ||||||||
Minority
interest in deemed equity contributions and deemed
dividends
|
- | (11,386 | ) | (13,231 | ) | ||||||||
Transfer
from additional paid in capital
|
- | 480,787 | - | ||||||||||
Balance
at end of year
|
248,360 | 248,360 | (8,145 | ) | |||||||||
ACCUMULATED
OTHER COMPREHENSIVE LOSS
|
|||||||||||||
Balance
at beginning of year
|
(3,696 | ) | (4,425 | ) | (6,684 | ) | |||||||
Other
comprehensive (loss) income
|
(1,531 | ) | 729 | 2,259 | |||||||||
Balance
at end of year
|
(5,227 | ) | (3,696 | ) | (4,425 | ) | |||||||
RETAINED
EARNINGS
|
|||||||||||||
Balance
at beginning of year
|
- | - | - | ||||||||||
Net
income
|
698,770 | 570,418 | 516,000 | ||||||||||
Cash
dividends
|
(641,893 | ) | (408,196 | ) | (488,158 | ) | |||||||
Stock
dividends
|
(11,475 | ) | (162,222 | ) | (27,842 | ) | |||||||
Balance
at end of year
|
45,402 | - | - | ||||||||||
TOTAL
STOCKHOLDERS' EQUITY
|
702,217 | 445,969 | 668,560 | ||||||||||
COMPREHENSIVE
INCOME
|
|||||||||||||
Net
income
|
698,770 | 570,418 | 516,000 | ||||||||||
Unrealized
(losses) gains from marketable securities
|
(219 | ) | (595 | ) | 1,721 | ||||||||
Foreign
currency translation
|
(1,312 | ) | 1,324 | 538 | |||||||||
Other
comprehensive (loss) income
|
(1,531 | ) | 729 | 2,259 | |||||||||
Comprehensive
income
|
697,239 | 571,147 | 518,259 |
1.
|
GENERAL
|
2.
|
ACCOUNTING
POLICIES
|
Basis
of accounting
|
Cash
and cash equivalents
|
Restricted
cash
|
Marketable
securities
|
Long-term
investments
|
Inventories
|
3.
|
RECENT
ACCOUNTING
PRONOUNCEMENTS
|
4.
|
DECONSOLIDATION
OF SHIP FINANCE
|
·
|
Purchase
of the container ship Horizon Hawk for $56.8
million
|
·
|
Payments
totaling $126.5 million relating to Ship Finance's second jack up rig West
Prospero
|
·
|
Cash
from debt draw downs totaling $127.2
million
|
·
|
Debt
repayments totaling $122.4 million
|
5.
|
SEGMENT
INFORMATION
|
(in
thousands of $)
|
2008
|
2007
|
2006
|
|||||||||
Total operating revenues – wet
market
|
1,955,427 | 1,171,000 | 1,461,901 | |||||||||
Total operating revenues – dry
market
|
130,228 | 120,170 | 90,699 |
6.
|
TAXATION
|
7.
|
EARNINGS
PER SHARE
|
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Net income from continuing
operations
|
698,770 | 564,976 | 502,486 | |||||||||
Discontinued
operations
|
- | 5,442 | 13,514 | |||||||||
Net income available to
stockholders
|
698,770 | 570,418 | 516,000 |
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Weighted average number of
ordinary shares outstanding - basic
|
76,353 | 74,825 | 74,825 | |||||||||
Stock
options
|
89 | 42 | - | |||||||||
Weighted average number of
ordinary shares outstanding - diluted
|
76,442 | 74,867 | 74,825 |
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Discontinued operations –
containers and rigs
|
- | 5,442 | 13,514 | |||||||||
Basic and diluted EPS – containers
and rigs
|
$ - | $ 0.07 | $ 0.18 |
8.
|
LEASES
|
(in thousands of
$)
|
||||
Year ending December
31,
|
||||
2009
|
114,020 | |||
2010
|
36,424 | |||
2011
|
27,249 | |||
2012
|
8,144 | |||
2013
|
1,437 | |||
2014 and
later
|
2,522 | |||
Total minimum lease
payments
|
189,796 |
Vessel Type
|
Expiry of Mandatory
Lease Period |
Extended
Lease Periods at Lessor's Option |
Extended
Lease Periods at Company's Option |
Company's Purchase
Option Periods |
Lessor's
Put Option Exercise Date |
Front Warrior
(Suezmax)
|
2007
|
2008-2011
|
2010-2011
|
2007- 2011
|
2011
|
Hampstead (VLCC)
|
2012
|
none
|
none
|
none
|
none
|
Kensington
(VLCC)
|
2011
|
none
|
none
|
none
|
none
|
Genmar Harriet G
(Suezmax)
|
2010
|
none
|
none
|
none
|
none
|
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Repayments
of principal obligations under capital leases
|
32,599 | 28,857 | 25,142 | |||||||||
Interest
expense for capital leases
|
29,807 | 32,605 | 34,867 | |||||||||
Charterhire
expense for operating leases
|
6,064 | 5,311 | 5,402 |
(in thousands of $)
|
Total
|
|||
2009
|
420,868
|
|||
2010
|
252,815
|
|||
2011
|
128,808
|
|||
2012
|
66,286
|
|||
2013
|
40,955
|
|||
2014 and
later
|
6,270
|
|||
Total minimum lease
revenues
|
916,002
|
9.
|
MARKETABLE
SECURITIES
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Cost
|
85,815 | 16,008 | ||||||
Other-than-temporary
impairment
|
(25,134 | ) | - | |||||
Net unrealized
loss
|
(543 | ) | (324 | ) | ||||
Fair value
|
60,138 | 15,684 |
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Proceeds from sale of
available-for-sale securities
|
3,286 | 162,392 | 154,409 | |||||||||
Realized gain (including amounts
classified in discontinued operations)
|
- | 49,023 | 9,782 | |||||||||
Realized loss (including amounts
classified in discontinued operations)
|
(221) | (40) | - |
10.
|
TRADE
ACCOUNTS RECEIVABLE,
NET
|
11.
|
OTHER
RECEIVABLES
|
(in
thousands of $)
|
2008
|
2007
|
||||||
Agent
receivables
|
2,751 | 3,537 | ||||||
Claims
receivables
|
5,098 | 6,355 | ||||||
Receivable from sale of
assets
|
- | 13,372 | ||||||
Other
receivables
|
9,649 | 5,300 | ||||||
17,498 | 28,564 |
12.
|
LONG-TERM
INVESTMENTS
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Investment in
Navig8
|
20,020 | - |
13.
|
NEWBUILDINGS
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Newbuildings
|
454,227 | 160,298 |
14.
|
VESSELS
AND EQUIPMENT, NET
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Cost
|
519,016 | 273,399 | ||||||
Accumulated
depreciation
|
(80,855 | ) | (64,883 | ) | ||||
Net book value at end of
year
|
438,161 | 208,516 |
15.
|
VESSELS
UNDER CAPITAL LEASE,
NET
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Cost
|
3,099,974 | 3,153,602 | ||||||
Accumulated
depreciation
|
(999,257 | ) | (828,813 | ) | ||||
Net book value at end of
year
|
2,100,717 | 2,324,789 |
(in thousands of
$)
|
||||
Year ending December
31,
|
||||
2009
|
388,389 | |||
2010
|
420,665 | |||
2011
|
317,570 | |||
2012
|
241,905 | |||
2013
|
239,001 | |||
2014 and
later
|
1,488,350 | |||
Minimum lease
payments
|
3,095,880 | |||
Less: imputed
interest
|
(882,668 | ) | ||
Present value of obligations under
capital leases
|
2,213,212 |
Vessel Type
|
Expiry of
Mandatory Lease Period |
Extended
Lease Periods at Lessor's Option |
Company's
Purchase Option Periods |
Lessor's
Put Option Exercise
Date |
Front Crown
(VLCC)
|
2009
|
2010-2014
|
2009 to
2014
|
2014
|
Front Chief
(VLCC)
|
2009
|
2010-2014
|
2009 to
2014
|
2014
|
Front Commander
(VLCC)
|
2009
|
2010-2014
|
2009 to
2014
|
2014
|
Front Eagle
(VLCC)
|
2010
|
2011-2015
|
2010 to
2015
|
2015
|
Front Melody
(Suezmax)
|
2011
|
2012-2015
|
2011 to
2015
|
2015
|
Front Symphony
(Suezmax)
|
2011
|
2012-2015
|
2011 to
2015
|
2015
|
Front
Tina (VLCC)
|
2011
|
2012-2015
|
2011 to
2015
|
2015
|
Front Commodore
(VLCC)
|
2011
|
2012-2015
|
2011 to
2015
|
2015
|
British Pioneer
(VLCC)
|
2024
|
none
|
Note (1)(2)
|
None
|
British Progress
(VLCC)
|
2025
|
none
|
Note (1)(3)
|
None
|
British Purpose
(VLCC)
|
2025
|
none
|
Note (1)(3)
|
None
|
British Pride
(VLCC)
|
2025
|
none
|
Note (1)(3)
|
None
|
Note 1.
|
The Company does not have options
to purchase the vessel but it has first refusal if the vessel's owner
offers the vessel for sale.
|
Note 2.
|
The capital lease for British
Pioneer was terminated by the lessor on January 2,
2009.
|
Note 3.
|
The lessor has the right to
terminate the lease at the end of the fixed period being February 2, 2010,
for the British Progress, July 14, 2010, for the British Purpose and
August 20, 2011, for the British
Pride.
|
Vessel Type
|
Expiry of
Mandatory Lease Period |
Company's
Optional Termination Date |
Company's
Purchase Option Periods |
Lessor's Put
Option Exercise Date |
|
OBO (8
vessels)
|
2015
|
none
|
none
|
none
|
|
Non double hull Suezmax and VLCC
(7 vessels)
|
2013
|
2010
|
none
|
none
|
|
Double hull Suezmax (6
vessels)
|
2018-2025
|
none
|
none
|
none
|
|
Double hull VLCC (18
vessels)
|
2016-2027
|
none
|
none
|
none
|
16.
|
EQUITY
METHOD INVESTMENTS
|
2008
|
2007
|
|||||||
Front Tobago Shipping
Corporation
|
40 | % | 40 | % | ||||
Golden Fountain
Corporation
|
- | 50 | % | |||||
CalPetro Tankers (Bahamas I) Limited
|
100 | % | 100 | % | ||||
CalPetro Tankers (Bahamas II)
Limited
|
100 | % | 100 | % | ||||
CalPetro Tankers (IOM)
Limited
|
100 | % | 100 | % |
(in thousands of
$)
|
2008
|
2007
|
||||||
Current
assets
|
18,518 | 19,639 | ||||||
Non current
assets
|
54,712 | 64,558 | ||||||
Current
liabilities
|
11,083 | 11,313 | ||||||
Non current
liabilities
|
57,155 | 66,681 |
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Net operating
revenues
|
5,836 | 35,020 | 28,876 | |||||||||
Net operating
income
|
5,493 | 5,197 | 10,461 | |||||||||
Net (loss)
income
|
(483 | ) | 5,232 | 3,691 |
17.
|
DEFERRED
CHARGES
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Debt arrangement
fees
|
4,966 | 384 | ||||||
Accumulated amortization
|
(885 | ) | (335 | ) | ||||
4,081 | 49 |
(in thousands of
$)
|
2008
|
2007
|
||||||
Voyage
expenses
|
14,353 | 22,707 | ||||||
Ship operating
expenses
|
24,423 | 21,385 | ||||||
Administrative
expenses
|
4,260 | 6,634 | ||||||
Interest
expense
|
25,216 | 31,335 | ||||||
Taxes
|
318 | 483 | ||||||
Accrued conversion costs for heavy
lift vessels
|
265 | 15,233 | ||||||
Other
|
2,835 | 3,351 | ||||||
71,670 | 101,128 |
(in thousands of
$)
|
2008
|
2007
|
||||||
Accrued
charterhire
|
718 | 708 | ||||||
Proceeds from sale and conversion
of vessels, deferred
|
- | 124,597 | ||||||
Other
|
11,192 | 7,005 | ||||||
11,910 | 132,310 |
(in thousands of
$)
|
2008
|
2007
|
||||||
US Dollar denominated floating
rate debt:
|
||||||||
-
LIBOR + 0.50% due through 2008
|
- | 80,000 | ||||||
-
LIBOR + 0.90%-1.25% due 2009 through 2017
|
568,013 | - | ||||||
US Dollar denominated fixed rate
debt:
|
||||||||
-
Serial Notes: 6.5% to 6.68% due through
2010
|
6,300 | 17,100 | ||||||
-
Term Loans: 8.52% due 2015
|
11,328 | 11,328 | ||||||
-
Term Notes: 7.84% to 8.04% due through
2021
|
321,095 | 364,860 | ||||||
906,736 | 473,288 | |||||||
Credit
facilities
|
1,411 | 246 | ||||||
Total debt
|
908,147 | 473,534 | ||||||
Less current portion of long-term
debt
|
(293,471 | ) | (96,811 | ) | ||||
614,676 | 376,723 |
(in thousands of
$)
|
|
Year ending December
31,
|
|
2009
|
293,471
|
2010
|
46,521
|
2011
|
50,558
|
2012
|
54,602
|
2013
|
106,246
|
2014 and
later
|
356,749
|
908,147
|
(in thousands of
$)
|
|
Year ending December
31,
|
|
2009
|
7,384
|
2010
|
10,422
|
2011
|
15,152
|
2012
|
19,134
|
2013
|
20,712
|
2014 and
later
|
248,291
|
321,095
|
(in thousands of
$)
|
|
Year ending December
31,
|
|
2009
|
444
|
2010
|
730
|
2011
|
790
|
2012
|
850
|
2013
|
930
|
2014 and
later
|
7,584
|
11,328
|
(in thousands of
$)
|
2008
|
2007
|
||||||
Vessels and
newbuildings
|
783,592 | 204,876 | ||||||
Restricted bank deposits
(excluding amounts held in charter service reserve)
|
365,151 | 424,677 |
(in thousands of $, except share
data)
|
2008
|
2007
|
||||||
125,000,000 ordinary shares of
$2.50 each
|
312,500 | 312,500 |
Issued
and fully paid share capital:
|
||||||||
(in number of
shares)
|
2008
|
2007
|
||||||
At January
1
|
74,825,169 | 74,825,169 | ||||||
Issued during the
year
|
3,033,333 | - | ||||||
At December
31
|
77,858,502 | 74,825,169 |
(in thousands of
$)
|
2008
|
2007
|
||||||
At January
1
|
187,063 | 187,063 | ||||||
Issued for
cash
|
7,583 | - | ||||||
At December
31
|
194,646 | 187,063 |
(in thousands of
$)
|
Unrealized
investment gains (losses) |
Translation adjustments
and other |
Total
|
|||||||||
Balance at December 31,
2005
|
(1,450 | ) | (5,234 | ) | (6,684 | ) | ||||||
Translation adjustment for the
year
|
- | 538 | 538 | |||||||||
Net unrealized gains and losses
for the year
|
295 | - | 295 | |||||||||
Realized gains reclassified to net
income
|
1,426 | - | 1,426 | |||||||||
Balance at December 31,
2006
|
271 | (4,696 | ) | (4,425 | ) | |||||||
Translation adjustment for the
year
|
- | 1,324 | 1,324 | |||||||||
Net unrealized gains and losses
for the year
|
(324 | ) | - | (324 | ) | |||||||
Realized losses reclassified to
net income
|
(271 | ) | - | (271 | ) | |||||||
Balance at December 31,
2007
|
(324 | ) | (3,372 | ) | (3,696 | ) | ||||||
Translation adjustment for
year
|
- | (1,312 | ) | (1,312 | ) | |||||||
Net unrealized gains and losses
for the year
|
(25,574 | ) | - | (25,574 | ) | |||||||
Other-than-temporary
impairment
|
25,134 | - | 25,134 | |||||||||
Realized losses reclassified to
net income
|
221 | - | 221 | |||||||||
Balance at December 31,
2008
|
(543 | ) | (4,684 | ) | (5,227 | ) |
2008
|
2006
|
|
Risk free interest
rate
|
2.25%
|
4.74%
|
Expected
life
|
3.5 years
|
3.5
years
|
Expected
volatility
|
41%
|
44%
|
Expected dividend
yield
|
0%
|
0%
|
(in thousands
except per share data)
|
Number of
Options |
Weighted
Average
Exercise Price |
|
Options outstanding as of December
31, 2005
|
-
|
-
|
|
Granted
|
100
|
NOK
238.50
|
|
Exercised
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Options outstanding as of December
31, 2006
|
100
|
NOK
238.50
|
|
Granted
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Options outstanding as of December
31, 2007
|
100
|
NOK
175.70
|
|
Granted
|
760
|
NOK
243.00
|
|
Exercised
|
(33.3)
|
NOK
135.90
|
|
Forfeited
|
(201.7)
|
NOK
198.49
|
|
Options outstanding as of December
31, 2008
|
625
|
NOK
208.78
|
|
Exercisable options as
at
|
|||
December 31,
2008
|
Nil
|
Nil
|
|
December 31,
2007
|
33.3
|
NOK
162.36
|
|
December 31,
2006
|
Nil
|
Nil
|
● |
a
transaction risk, that is, the risk that currency fluctuations will have a
negative effect on the value of the Company's cash
flows;
|
● |
a translation risk, that is, the impact of adverse currency
fluctuations in the translation of foreign operations and foreign assets
and liabilities into U.S. dollars for the Company's consolidated financial
statements.
|
2008
|
2007
|
|||||||||||||||
(in thousands of
$)
|
Carrying
Value |
Fair
Value
|
Carrying
Value |
Fair
Value
|
||||||||||||
Non-Derivatives:
|
||||||||||||||||
Cash and cash
equivalents
|
190,819 | 190,819 | 168,432 | 168,432 | ||||||||||||
Restricted
cash
|
554,751 | 554,751 | 651,377 | 651,377 | ||||||||||||
Marketable
securities
|
60,138 | 60,138 | 15,684 | 15,684 | ||||||||||||
Long-term
investments
|
20,020 | 20,020 | - | - | ||||||||||||
Floating rate debt and credit
facilities
|
569,424 | 569,424 | 80,246 | 80,246 | ||||||||||||
Serial Notes (6.5% to 6.68%) due
through 2010
|
6,300 | 6,300 | 17,100 | 17,405 | ||||||||||||
8.52% Term Loan, due
2015
|
11,328 | 12,979 | 11,328 | 12,169 | ||||||||||||
Term Notes (7.84% to 8.04%) due
through 2021
|
321,095 | 333,659 | 364,860 | 405,923 | ||||||||||||
(in
thousands of $)
|
2008
|
2007
|
||||||
Charterhire paid (principal and
interest)
|
345,551 | 273,239 | ||||||
Payments received for termination
of leases
|
43,510 | 29,343 | ||||||
Profit share
expense
|
110,962 | 37,279 | ||||||
Remaining lease
obligation
|
1,609,987 | 1,767,758 |
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Seatankers Management Co.
Ltd
|
1,175 | 582 | 432 | |||||||||
Golar LNG
Limited
|
17 | 284 | 180 | |||||||||
Ship Finance International
Limited
|
3,430 | 1,525 | - | |||||||||
Golden Ocean Group
Limited
|
6,714 | 2,099 | 597 | |||||||||
Individual related to John
Fredriksen
|
- | - | 12 | |||||||||
Geveran Trading Co
Ltd
|
(366 | ) | - | - | ||||||||
Greenwich
Holdings Ltd
|
- | 69 | - | |||||||||
Bryggegata
AS
|
(1,395 | ) | (1,430 | ) | (1,021 | ) | ||||||
Arcadia
Petroleum Limited
|
64,784 | 17,443 | - | |||||||||
Seadrill
Limited
|
25 | (52 | ) | 545 | ||||||||
CalPetro Tankers (Bahamas I) Limited
|
43 | 40 | 40 | |||||||||
CalPetro Tankers (Bahamas II)
Limited
|
43 | 40 | 40 | |||||||||
CalPetro Tankers (IOM)
Limited
|
43 | 40 | 40 |
(in thousands of
$)
|
2008
|
2007
|
||||||
Receivables
|
||||||||
Ship Finance International
Limited
|
8,351 | 12,990 | ||||||
Seatankers Management
Co. Ltd
|
370 | 270 | ||||||
Golar LNG
Limited
|
381 | 192 | ||||||
Northern Offshore
Ltd
|
13 | 13 | ||||||
Golden Ocean Group
Limited
|
2,012 | 1,160 | ||||||
Seadrill
Limited
|
106 | 89 | ||||||
Greenwich Holdings
Ltd
|
- | 51 | ||||||
CalPetro Tankers (Bahamas I) Limited
|
35 | 13 | ||||||
CalPetro Tankers (Bahamas II)
Limited
|
35 | 13 | ||||||
CalPetro Tankers (IOM)
Limited
|
35 | 13 | ||||||
11,338 | 14,804 |
(in thousands of
$)
|
2008
|
2007
|
||||||
Payables
|
||||||||
Ship
Finance International Limited
|
(46,540 | ) | (49,708 | ) | ||||
Seatankers
Management Co. Ltd
|
(119 | ) | (1,170 | ) | ||||
Golar
LNG Limited
|
(242 | ) | (94 | ) | ||||
Golden
Ocean Group Limited
|
(155 | ) | - | |||||
Geveran
Trading Co Ltd
|
(366 | ) | - | |||||
Seadrill
Limited
|
- | (16 | ) | |||||
(47,422 | ) | (50,988 | ) |
Distribution
Date
|
%
Frontline holding
Distributed
|
Distribution
Ratio (Ship
Finance/ Frontline shares held) |
Value
of dividend
$
millions
|
June
16, 2004
|
25.0%
|
1/4
|
$142.5
|
September
24, 2004
|
9.9%
|
1/10
|
$59.8
|
December
15, 2004
|
13.3%
|
2/15
|
$85.7
|
February
18, 2005
|
25.0%
|
1/4
|
$154.9
|
March
24, 2005
|
10.0%
|
1/10
|
$57.0
|
March
20, 2006
|
5.14%
|
1/20
|
$27.8
|
March
22, 2007
|
11.1%
|
3/28
|
$162.2
|
(in thousands of
$)
|
Total
|
||
Year ending December
31,
|
|||
2009
|
350,128
|
||
2010
|
620,820
|
||
2011
|
341,500
|
||
2012
|
54,000
|
||
1,366,448
|
Non-cash
investing and financing activities include the
following:
|
(in thousands of
$)
|
2008
|
2007
|
2006
|
|||||||||
Dividends in
kind:
|
||||||||||||
Spin-off of Ship
Finance
|
- | 162,222 | 27,841 | |||||||||
Spin-off of
ITCL
|
11,475 | - | - | |||||||||
Vessels:
|
||||||||||||
Reclassification of vessel under
conversion to newbuildings
|
- | - | (55,317 | ) | ||||||||
Vessel addition on termination of
capital lease
|
- | - | 13,502 |
(in thousands of
$)
|
2008
|
2007
|
2006
|
Carrying amount of assets disposed
of
|
-
|
524,961
|
-
|
Carrying amount of debt or lease
retired
|
-
|
317,543
|
-
|
Amounts
recorded in discontinued operations:
|
|||
Operating
revenues
|
-
|
11,465
|
25,494
|
Net income
|
-
|
5,442
|
13,514
|