ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017 |
OR |
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to Commission File No. 1-13300 |
Delaware | 54-1719854 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
1680 Capital One Drive, McLean, Virginia | 22102 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
Page | ||
PART I—FINANCIAL INFORMATION | ||
Item 1. | ||
Note 1—Summary of Significant Accounting Policies | ||
Note 2—Discontinued Operations | ||
Note 3—Investment Securities | ||
Note 4—Loans | ||
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments | ||
Note 6—Variable Interest Entities and Securitizations | ||
Note 7—Goodwill and Intangible Assets | ||
Note 8—Deposits and Borrowings | ||
Note 9—Derivative Instruments and Hedging Activities | ||
Note 10—Stockholders’ Equity | ||
Note 11—Earnings Per Common Share | ||
Note 12—Fair Value Measurement | ||
Note 13—Business Segments | ||
Note 14—Commitments, Contingencies, Guarantees and Others | ||
Item 2. | ||
Summary of Selected Financial Data | ||
Executive Summary and Business Outlook | ||
Consolidated Results of Operations | ||
Consolidated Balance Sheets Analysis | ||
Business Segment Financial Performance | ||
Capital Management | ||
Risk Management | ||
Credit Risk Profile | ||
Liquidity Risk Profile | ||
Market Risk Profile | ||
Supervision and Regulation | ||
Supplemental Table | ||
Glossary and Acronyms |
i | Capital One Financial Corporation (COF) |
Item 3. | ||
Item 4. | ||
PART II—OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
SIGNATURES | ||
EXHIBIT INDEX |
ii | Capital One Financial Corporation (COF) |
MD&A Tables: | Page | |
1 | Consolidated Financial Highlights | |
2 | Average Balances, Net Interest Income and Net Interest Margin | |
3 | Rate/Volume Analysis of Net Interest Income | |
4 | Non-Interest Income | |
5 | Non-Interest Expense | |
6 | Investment Securities | |
7 | Non-Agency Investment Securities Credit Ratings | |
8 | Loans Held for Investment | |
9 | Business Segment Results | |
10 | Credit Card Business Results | |
10.1 | Domestic Card Business Results | |
11 | Consumer Banking Business Results | |
12 | Commercial Banking Business Results | |
13 | Other Category Results | |
14 | Capital Ratios under Basel III | |
15 | Regulatory Capital Reconciliations between Basel III Transition to Fully Phased-in | |
16 | Preferred Stock Dividends Paid Per Share | |
17 | Loans Held for Investment Portfolio Composition | |
18 | Commercial Loans by Industry | |
19 | Home Loans—Risk Profile by Lien Priority | |
20 | Sensitivity Analysis—PCI Home Loans | |
21 | Credit Score Distribution | |
22 | 30+ Day Delinquencies | |
23 | Aging and Geography of 30+ Day Delinquent Loans | |
24 | 90+ Day Delinquent Loans Accruing Interest | |
25 | Nonperforming Loans and Other Nonperforming Assets | |
26 | Net Charge-Offs (Recoveries) | |
27 | Troubled Debt Restructurings | |
28 | Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity | |
29 | Allowance Coverage Ratios | |
30 | Liquidity Reserves | |
31 | Deposits Composition and Average Deposits Interest Rates | |
32 | Senior Unsecured Long-Term Debt Credit Ratings | |
33 | Interest Rate Sensitivity Analysis | |
A | Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures |
iii | Capital One Financial Corporation (COF) |
INTRODUCTION |
• | Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and |
• | Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients. |
• | Credit Card: Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”). |
• | Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, auto lending and consumer home loan lending and servicing activities. |
• | Commercial Banking: Consists of our lending, deposit gathering and servicing activities provided to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $10 million and $1 billion. |
1 | Capital One Financial Corporation (COF) |
2 | Capital One Financial Corporation (COF) |
SUMMARY OF SELECTED FINANCIAL DATA |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Income statement | ||||||||||||||||||||||
Net interest income | $ | 5,700 | $ | 5,277 | 8 | % | $ | 16,647 | $ | 15,426 | 8 | % | ||||||||||
Non-interest income | 1,285 | 1,184 | 9 | 3,577 | 3,509 | 2 | ||||||||||||||||
Total net revenue | 6,985 | 6,461 | 8 | 20,224 | 18,935 | 7 | ||||||||||||||||
Provision for credit losses | 1,833 | 1,588 | 15 | 5,625 | 4,707 | 20 | ||||||||||||||||
Non-interest expense: | ||||||||||||||||||||||
Marketing | 379 | 393 | (4 | ) | 1,210 | 1,236 | (2 | ) | ||||||||||||||
Amortization of intangibles | 61 | 89 | (31 | ) | 184 | 285 | (35 | ) | ||||||||||||||
Operating expenses | 3,127 | 2,879 | 9 | 9,021 | 8,358 | 8 | ||||||||||||||||
Total non-interest expense | 3,567 | 3,361 | 6 | 10,415 | 9,879 | 5 | ||||||||||||||||
Income from continuing operations before income taxes | 1,585 | 1,512 | 5 | 4,184 | 4,349 | (4 | ) | |||||||||||||||
Income tax provision | 448 | 496 | (10 | ) | 1,205 | 1,372 | (12 | ) | ||||||||||||||
Income from continuing operations, net of tax | 1,137 | 1,016 | 12 | 2,979 | 2,977 | — | ||||||||||||||||
Income (loss) from discontinued operations, net of tax | (30 | ) | (11 | ) | 173 | (26 | ) | (17 | ) | 53 | ||||||||||||
Net income | 1,107 | 1,005 | 10 | 2,953 | 2,960 | — | ||||||||||||||||
Dividends and undistributed earnings allocated to participating securities | (8 | ) | (6 | ) | 33 | (21 | ) | (18 | ) | 17 | ||||||||||||
Preferred stock dividends | (52 | ) | (37 | ) | 41 | (185 | ) | (139 | ) | 33 | ||||||||||||
Net income available to common stockholders | $ | 1,047 | $ | 962 | 9 | $ | 2,747 | $ | 2,803 | (2 | ) | |||||||||||
Common share statistics | ||||||||||||||||||||||
Basic earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 2.22 | $ | 1.94 | 14 | % | $ | 5.73 | $ | 5.50 | 4 | % | ||||||||||
Income (loss) from discontinued operations | (0.06 | ) | (0.02 | ) | 200 | (0.05 | ) | (0.03 | ) | 67 | ||||||||||||
Net income per basic common share | $ | 2.16 | $ | 1.92 | 13 | $ | 5.68 | $ | 5.47 | 4 | ||||||||||||
Diluted earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 2.20 | $ | 1.92 | 15 | $ | 5.68 | $ | 5.45 | 4 | ||||||||||||
Income (loss) from discontinued operations | (0.06 | ) | (0.02 | ) | 200 | (0.05 | ) | (0.03 | ) | 67 | ||||||||||||
Net income per diluted common share | $ | 2.14 | $ | 1.90 | 13 | $ | 5.63 | $ | 5.42 | 4 | ||||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||||
Basic | 484.9 | 501.1 | (3 | )% | 483.7 | 512.0 | (6 | )% | ||||||||||||||
Diluted | 489.0 | 505.9 | (3 | ) | 488.1 | 516.8 | (6 | ) | ||||||||||||||
Common shares outstanding (period-end, in millions) | 484.4 | 489.2 | (1 | ) | 484.4 | 489.2 | (1 | ) | ||||||||||||||
Dividends paid per common share | $ | 0.40 | $ | 0.40 | — | $ | 1.20 | $ | 1.20 | — | ||||||||||||
Tangible book value per common share (period-end)(1) | 63.06 | 59.00 | 7 | 63.06 | 59.00 | 7 | ||||||||||||||||
Balance sheet (average balances) | ||||||||||||||||||||||
Loans held for investment | $ | 245,822 | $ | 235,843 | 4 | % | $ | 243,205 | $ | 231,004 | 5 | % | ||||||||||
Interest-earning assets | 322,015 | 310,987 | 4 | 319,497 | 304,423 | 5 | ||||||||||||||||
Total assets | 355,191 | 343,153 | 4 | 352,216 | 336,539 | 5 | ||||||||||||||||
Interest-bearing deposits | 213,137 | 196,913 | 8 | 213,508 | 195,565 | 9 | ||||||||||||||||
Total deposits | 238,843 | 222,251 | 7 | 239,316 | 220,864 | 8 | ||||||||||||||||
Borrowings | 54,271 | 60,708 | (11 | ) | 52,159 | 56,292 | (7 | ) | ||||||||||||||
Common equity | 45,816 | 45,314 | 1 | 44,772 | 45,578 | (2 | ) | |||||||||||||||
Total stockholders’ equity | 50,176 | 49,033 | 2 | 49,132 | 49,015 | — |
3 | Capital One Financial Corporation (COF) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||
Selected performance metrics | ||||||||||||||||||||||
Purchase volume(2) | $ | 84,505 | $ | 78,106 | 8 | % | $ | 240,781 | $ | 224,314 | 7 | % | ||||||||||
Total net revenue margin(3) | 8.68 | % | 8.31 | % | 37 | bps | 8.44 | % | 8.29 | % | 15 | bps | ||||||||||
Net interest margin(4) | 7.08 | 6.79 | 29 | 6.95 | 6.76 | 19 | ||||||||||||||||
Return on average assets | 1.28 | 1.18 | 10 | 1.13 | 1.18 | (5 | ) | |||||||||||||||
Return on average tangible assets(5) | 1.34 | 1.24 | 10 | 1.18 | 1.24 | (6 | ) | |||||||||||||||
Return on average common equity(6) | 9.40 | 8.59 | 81 | 8.26 | 8.25 | 1 | ||||||||||||||||
Return on average tangible common equity (“TCE”)(7) | 14.11 | 13.06 | 105 | 12.56 | 12.54 | 2 | ||||||||||||||||
Equity-to-assets ratio(8) | 14.13 | 14.29 | (16 | ) | 13.95 | 14.56 | (61 | ) | ||||||||||||||
Non-interest expense as a percentage of average loans held for investment(9) | 5.80 | 5.70 | 10 | 5.71 | 5.70 | 1 | ||||||||||||||||
Efficiency ratio(10) | 51.07 | 52.02 | (95 | ) | 51.50 | 52.17 | (67 | ) | ||||||||||||||
Effective income tax rate from continuing operations | 28.3 | 32.8 | (450 | ) | 28.8 | 31.5 | (270 | ) | ||||||||||||||
Net charge-offs | $ | 1,606 | $ | 1,240 | 30 | % | $ | 4,734 | $ | 3,573 | 32 | % | ||||||||||
Net charge-off rate(11) | 2.61 | % | 2.10 | % | 51 | bps | 2.60 | % | 2.06 | % | 54 | bps |
(Dollars in millions, except as noted) | September 30, 2017 | December 31, 2016 | Change | ||||||||
Balance sheet (period-end) | |||||||||||
Loans held for investment | $ | 252,422 | $ | 245,586 | 3 | % | |||||
Interest-earning assets | 329,002 | 321,807 | 2 | ||||||||
Total assets | 361,402 | 357,033 | 1 | ||||||||
Interest-bearing deposits | 212,956 | 211,266 | 1 | ||||||||
Total deposits | 239,062 | 236,768 | 1 | ||||||||
Borrowings | 59,458 | 60,460 | (2 | ) | |||||||
Common equity | 45,794 | 43,154 | 6 | ||||||||
Total stockholders’ equity | 50,154 | 47,514 | 6 | ||||||||
Credit quality metrics | |||||||||||
Allowance for loan and lease losses | $ | 7,418 | $ | 6,503 | 14 | % | |||||
Allowance as a percentage of loans held for investment (“allowance coverage ratio”) | 2.94 | % | 2.65 | % | 29 | bps | |||||
30+ day performing delinquency rate | 2.93 | 2.93 | — | ||||||||
30+ day delinquency rate | 3.24 | 3.27 | (3 | ) | |||||||
Capital ratios | |||||||||||
Common equity Tier 1 capital(12) | 10.7 | % | 10.1 | % | 60 | bps | |||||
Tier 1 capital(12) | 12.2 | 11.6 | 60 | ||||||||
Total capital(12) | 14.8 | 14.3 | 50 | ||||||||
Tier 1 leverage (12) | 10.5 | 9.9 | 60 | ||||||||
Tangible common equity(13) | 8.8 | 8.1 | 70 | ||||||||
Supplementary leverage(12) | 9.0 | 8.6 | 40 | ||||||||
Other | |||||||||||
Employees (period end, in thousands) | 50.4 | 47.3 | 7 | % |
(1) | Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(2) | Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions. |
(3) | Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period. |
(4) | Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period. |
(5) | Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(6) | Return on average common equity is calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies. |
4 | Capital One Financial Corporation (COF) |
(7) | Return on average tangible common equity is a non-GAAP measure calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(8) | Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period. |
(9) | Non-interest expense as a percentage of average loans held for investment is calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period. |
(10) | Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period. |
(11) | Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period. |
(12) | Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information. |
(13) | Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure. |
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK |
• | Earnings: Our net income increased by $102 million to $1.1 billion in the third quarter of 2017 and was substantially flat at $3.0 billion in the first nine months of 2017 primarily driven by: |
◦ | higher interest income due to growth in our domestic credit card and auto loan portfolios, as well as higher yields as a result of higher interest rates; |
◦ | lower income tax provision due to a lower effective income tax rate primarily driven by increases in the relative benefit of tax exempt income and tax credits; and |
◦ | higher non-interest income primarily attributable to gains from the sale of investment securities as a result of portfolio repositioning and higher net interchange fees primarily driven by higher purchase volume. |
◦ | higher provision for credit losses primarily driven by higher charge-offs; |
5 | Capital One Financial Corporation (COF) |
◦ | higher operating expenses as a result of (i) loan growth; (ii) continued investments in technology and infrastructure; and (iii) restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations; and |
◦ | higher interest expense due to the net effect of higher interest rates, as well as growth and mix changes in our interest-bearing liabilities. |
• | Loans Held for Investment: |
◦ | Period-end loans held for investment increased by $6.8 billion to $252.4 billion as of September 30, 2017 from December 31, 2016 primarily due to growth in our auto and domestic credit card loan portfolios, including loans acquired in the Cabela’s acquisition, partially offset by expected seasonal paydowns in our domestic credit card loan portfolio and run-off of our acquired home loan portfolio. |
◦ | Average loans held for investment increased by $10.0 billion to $245.8 billion in the third quarter of 2017 compared to the third quarter of 2016, and increased by $12.2 billion to $243.2 billion in the first nine months of 2017 compared to the first nine months of 2016, primarily driven by growth in our auto, domestic credit card and commercial loan portfolios, partially offset by run-off of our acquired home loan portfolio. |
• | Net Charge-Off and Delinquency Metrics: Our net charge-off rate increased by 51 basis points to 2.61% in the third quarter of 2017 compared to the third quarter of 2016, and increased by 54 basis points to 2.60% in the first nine months of 2017 compared to the first nine months of 2016, primarily due to growth and seasoning of recent domestic credit card loan originations and higher losses in our auto loan portfolio due to recent growth and declines in used car auction prices, as well as higher charge-offs in our taxi medallion lending portfolio. |
• | Allowance for Loan and Lease Losses: Our allowance for loan and lease losses increased by $915 million to $7.4 billion as of September 30, 2017 from December 31, 2016, and the allowance coverage ratio increased by 29 basis points to 2.94% as of September 30, 2017 from December 31, 2016. The increases were primarily driven by: |
◦ | an allowance build in our domestic credit card loan portfolio primarily due to increasing losses from recent vintages and portfolio seasoning, as well as an initial quarterly allowance build related to the loans acquired in the Cabela’s acquisition; |
◦ | an allowance build in our auto loan portfolio due to higher losses associated with growth; and |
◦ | an allowance build for estimated hurricane-related losses. |
6 | Capital One Financial Corporation (COF) |
• | any change in current dividend or repurchase strategies; |
• | the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or |
• | any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made. |
CONSOLIDATED RESULTS OF OPERATIONS |
7 | Capital One Financial Corporation (COF) |
8 | Capital One Financial Corporation (COF) |
Three Months Ended September 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 102,545 | $ | 3,995 | 15.58 | % | $ | 98,006 | $ | 3,598 | 14.68 | % | ||||||||||
Consumer banking | 75,645 | 1,280 | 6.77 | 71,957 | 1,150 | 6.39 | ||||||||||||||||
Commercial banking(2) | 68,777 | 684 | 3.98 | 67,028 | 584 | 3.49 | ||||||||||||||||
Other(3) | 55 | 1 | 7.27 | 76 | 51 | 268.42 | ||||||||||||||||
Total loans, including loans held for sale | 247,022 | 5,960 | 9.65 | 237,067 | 5,383 | 9.08 | ||||||||||||||||
Investment securities | 69,302 | 431 | 2.49 | 66,291 | 386 | 2.33 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 5,691 | 29 | 2.04 | 7,629 | 25 | 1.31 | ||||||||||||||||
Total interest-earning assets | 322,015 | 6,420 | 7.97 | 310,987 | 5,794 | 7.45 | ||||||||||||||||
Cash and due from banks | 3,336 | 3,182 | ||||||||||||||||||||
Allowance for loan and lease losses | (7,180 | ) | (5,883 | ) | ||||||||||||||||||
Premises and equipment, net | 3,983 | 3,655 | ||||||||||||||||||||
Other assets | 33,037 | 31,212 | ||||||||||||||||||||
Total assets | $ | 355,191 | $ | 343,153 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities:(3) | ||||||||||||||||||||||
Deposits | $ | 213,137 | $ | 410 | 0.77 | % | $ | 196,913 | $ | 306 | 0.62 | % | ||||||||||
Securitized debt obligations | 17,598 | 85 | 1.93 | 17,389 | 56 | 1.29 | ||||||||||||||||
Senior and subordinated notes | 28,753 | 194 | 2.70 | 22,342 | 121 | 2.17 | ||||||||||||||||
Other borrowings and liabilities | 9,320 | 31 | 1.33 | 21,840 | 34 | 0.62 | ||||||||||||||||
Total interest-bearing liabilities | 268,808 | 720 | 1.07 | 258,484 | 517 | 0.80 | ||||||||||||||||
Non-interest-bearing deposits | 25,706 | 25,338 | ||||||||||||||||||||
Other liabilities | 10,501 | 10,298 | ||||||||||||||||||||
Total liabilities | 305,015 | 294,120 | ||||||||||||||||||||
Stockholders’ equity | 50,176 | 49,033 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 355,191 | $ | 343,153 | ||||||||||||||||||
Net interest income/spread | $ | 5,700 | 6.90 | $ | 5,277 | 6.65 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.18 | 0.14 | ||||||||||||||||||||
Net interest margin | 7.08 | % | 6.79 | % |
9 | Capital One Financial Corporation (COF) |
Nine Months Ended September 30, | ||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense | Average Yield/ Rate | Average Balance | Interest Income/ Expense | Average Yield/ Rate | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 101,258 | $ | 11,572 | 15.24 | % | $ | 95,190 | $ | 10,411 | 14.58 | % | ||||||||||
Consumer banking | 74,607 | 3,693 | 6.60 | 71,192 | 3,354 | 6.28 | ||||||||||||||||
Commercial banking(2) | 68,171 | 1,946 | 3.81 | 65,600 | 1,691 | 3.44 | ||||||||||||||||
Other(3) | 61 | 44 | 96.17 | 82 | 160 | 260.16 | ||||||||||||||||
Total loans, including loans held for sale | 244,097 | 17,255 | 9.43 | 232,064 | 15,616 | 8.97 | ||||||||||||||||
Investment securities | 68,862 | 1,280 | 2.48 | 65,735 | 1,206 | 2.45 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 6,538 | 83 | 1.69 | 6,624 | 60 | 1.21 | ||||||||||||||||
Total interest-earning assets | 319,497 | 18,618 | 7.77 | 304,423 | 16,882 | 7.39 | ||||||||||||||||
Cash and due from banks | 3,378 | 3,222 | ||||||||||||||||||||
Allowance for loan and lease losses | (6,894 | ) | (5,481 | ) | ||||||||||||||||||
Premises and equipment, net | 3,879 | 3,647 | ||||||||||||||||||||
Other assets | 32,356 | 30,728 | ||||||||||||||||||||
Total assets | $ | 352,216 | $ | 336,539 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities:(3) | ||||||||||||||||||||||
Deposits | $ | 213,508 | $ | 1,145 | 0.72 | % | $ | 195,565 | $ | 881 | 0.60 | % | ||||||||||
Securitized debt obligations | 17,726 | 236 | 1.78 | 15,997 | 151 | 1.26 | ||||||||||||||||
Senior and subordinated notes | 27,140 | 522 | 2.56 | 22,019 | 338 | 2.05 | ||||||||||||||||
Other borrowings and liabilities | 8,434 | 68 | 1.08 | 19,099 | 86 | 0.60 | ||||||||||||||||
Total interest-bearing liabilities | 266,808 | 1,971 | 0.98 | $ | 252,680 | 1,456 | 0.77 | |||||||||||||||
Non-interest-bearing deposits | 25,808 | 25,299 | ||||||||||||||||||||
Other liabilities | 10,468 | 9,545 | ||||||||||||||||||||
Total liabilities | 303,084 | 287,524 | ||||||||||||||||||||
Stockholders’ equity | 49,132 | 49,015 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 352,216 | $ | 336,539 | ||||||||||||||||||
Net interest income/spread | $ | 16,647 | 6.79 | $ | 15,426 | 6.62 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.16 | 0.14 | ||||||||||||||||||||
Net interest margin | 6.95 | % | 6.76 | % |
(1) | Past due fees included in interest income totaled approximately $413 million and $1.2 billion in the third quarter and first nine months of 2017, respectively, and $390 million and $1.1 billion in the third quarter and first nine months of 2016, respectively. |
(2) | Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category. |
(3) | Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. |
10 | Capital One Financial Corporation (COF) |
• | growth in our domestic credit card and auto loan portfolios; and |
• | higher yields as a result of higher interest rates. |
• | higher interest expense due to the net effect of higher interest rates, as well as growth and mix changes in our interest-bearing liabilities; and |
• | one less day in the first nine months of 2017. |
• | changes in the volume of our interest-earning assets and interest-bearing liabilities; or |
• | changes in the interest rates related to these assets and liabilities. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2017 vs. 2016 | 2017 vs. 2016 | |||||||||||||||||||||||
(Dollars in millions) | Total Variance | Volume | Rate | Total Variance | Volume | Rate | ||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||
Credit card | $ | 397 | $ | 171 | $ | 226 | $ | 1,161 | $ | 681 | $ | 480 | ||||||||||||
Consumer banking | 130 | 60 | 70 | 339 | 165 | 174 | ||||||||||||||||||
Commercial banking(2) | 100 | 16 | 84 | 255 | 68 | 187 | ||||||||||||||||||
Other | (50 | ) | (10 | ) | (40 | ) | (116 | ) | (32 | ) | (84 | ) | ||||||||||||
Total loans, including loans held for sale | 577 | 237 | 340 | 1,639 | 882 | 757 | ||||||||||||||||||
Investment securities | 45 | 18 | 27 | 74 | 58 | 16 | ||||||||||||||||||
Cash equivalents and other interest-earning assets | 4 | (7 | ) | 11 | 23 | (1 | ) | 24 | ||||||||||||||||
Total interest income | 626 | 248 | 378 | 1,736 | 939 | 797 | ||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Deposits | 104 | 26 | 78 | 264 | 85 | 179 | ||||||||||||||||||
Securitized debt obligations | 29 | 1 | 28 | 85 | 18 | 67 | ||||||||||||||||||
Senior and subordinated notes | 73 | 39 | 34 | 184 | 87 | 97 | ||||||||||||||||||
Other borrowings and liabilities | (3 | ) | (19 | ) | 16 | (18 | ) | (48 | ) | 30 | ||||||||||||||
Total interest expense | 203 | 47 | 156 | 515 | 142 | 373 | ||||||||||||||||||
Net interest income | $ | 423 | $ | 201 | $ | 222 | $ | 1,221 | $ | 797 | $ | 424 |
(1) | We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive. |
(2) | Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category. |
11 | Capital One Financial Corporation (COF) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in millions) | 2017 | 2016(1) | 2017 | 2016(1) | ||||||||||||
Interchange fees, net | $ | 662 | $ | 603 | $ | 1,908 | $ | 1,828 | ||||||||
Service charges and other customer-related fees | 414 | 417 | 1,203 | 1,233 | ||||||||||||
Net securities gains (losses) | 68 | 1 | 64 | (7 | ) | |||||||||||
Other non-interest income: | ||||||||||||||||
Benefit for mortgage representation and warranty losses(2) | 1 | — | 26 | 2 | ||||||||||||
Net fair value gains on free-standing derivatives | 36 | 39 | 76 | 91 | ||||||||||||
Other | 104 | 124 | 300 | 362 | ||||||||||||
Total other non-interest income | 141 | 163 | 402 | 455 | ||||||||||||
Total non-interest income | $ | 1,285 | $ | 1,184 | $ | 3,577 | $ | 3,509 |
(1) | We made certain non-interest income reclassifications in the fourth quarter of 2016 to conform to the current period presentation. The primary net effects of the reclassifications compared to previously reported results were (i) an increase to Service charges and other customer-related fees of $30 million and $71 million for the three and nine months ended September 30, 2016, respectively; and (ii) a decrease to Other non-interest income of $31 million and $87 million for the three and nine months ended September 30, 2016, respectively. We have also consolidated the Non-interest income presentation of Other-than-temporary impairment (“OTTI”) with net realized gains or losses from investment securities into a new Net securities gains (losses) line. See Note 1—Summary of Significant Accounting Policies in our 2016 Form 10-K for additional information. |
(2) | Represents the benefit for mortgage representation and warranty losses recorded in continuing operations. |
• | gains from the sale of investment securities as a result of portfolio repositioning; and |
• | an increase in net interchange fees primarily due to higher purchase volume. |
12 | Capital One Financial Corporation (COF) |
• | higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; |
• | higher charge-offs in our commercial loan portfolio due to increased charge-offs in our taxi medallion lending portfolio resulting from declines in taxi medallion values; |
• | an allowance build for estimated hurricane-related losses; |
• | an initial quarterly allowance build related to the loans acquired in the Cabela’s acquisition; and |
• | higher charge-offs in our auto loan portfolio due to recent growth and declines in used car auction prices. |
• | higher charge-offs in our domestic credit card loan portfolio due to growth and portfolio seasoning; |
• | a larger allowance build in our domestic credit card loan portfolio due to increasing losses from recent vintages and portfolio seasoning, as well as an initial quarterly allowance build related to the loans acquired in the Cabela’s acquisition; and |
• | higher charge-offs in our auto loan portfolio due to recent growth and declines in used car auction prices. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(Dollars in millions) | 2017 | 2016(1) | 2017 | 2016(1) | ||||||||||||
Salaries and associate benefits | $ | 1,524 | $ | 1,317 | $ | 4,378 | $ | 3,866 | ||||||||
Occupancy and equipment | 471 | 499 | 1,416 | 1,422 | ||||||||||||
Marketing | 379 | 393 | 1,210 | 1,236 | ||||||||||||
Professional services | 297 | 257 | 823 | 762 | ||||||||||||
Communications and data processing | 294 | 291 | 871 | 873 | ||||||||||||
Amortization of intangibles | 61 | 89 | 184 | 285 | ||||||||||||
Other non-interest expense: | ||||||||||||||||
Collections | 93 | 76 | 266 | 234 | ||||||||||||
Fraud losses | 89 | 77 | 245 | 256 | ||||||||||||
Bankcard, regulatory and other fee assessments | 156 | 163 | 438 | 399 | ||||||||||||
Other | 203 | 199 | 584 | 546 | ||||||||||||
Total other non-interest expense | 541 | 515 | 1,533 | 1,435 | ||||||||||||
Total non-interest expense | $ | 3,567 | $ | 3,361 | $ | 10,415 | $ | 9,879 |
(1) | We made certain non-interest expense reclassifications in the fourth quarter of 2016 to conform to the current period presentation. The net effects of the reclassifications for the three and nine months ended September 30, 2016 compared to previously reported results were increases to Communications and |
13 | Capital One Financial Corporation (COF) |
• | higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure; and |
• | restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations. |
• | increases in the relative benefit of tax exempt income and tax credits; |
• | increased benefits of lower taxed foreign earnings; and |
• | increased discrete tax benefits. |
14 | Capital One Financial Corporation (COF) |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
• | an increase in deposits; and |
• | an increase in our senior and subordinated notes. |
• | $773 million of dividend payments to our common and preferred stockholders; and |
• | $236 million of treasury stock purchases. |
15 | Capital One Financial Corporation (COF) |
16 | Capital One Financial Corporation (COF) |
September 30, 2017 | December 31, 2016 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
Investment securities available for sale: | ||||||||||||||||
U.S. Treasury securities | $ | 5,110 | $ | 5,139 | $ | 5,103 | $ | 5,065 | ||||||||
RMBS: | ||||||||||||||||
Agency(1) | 26,186 | 26,039 | 26,830 | 26,527 | ||||||||||||
Non-agency | 1,797 | 2,199 | 2,349 | 2,722 | ||||||||||||
Total RMBS | 27,983 | 28,238 | 29,179 | 29,249 | ||||||||||||
CMBS: | ||||||||||||||||
Agency(1) | 3,033 | 3,021 | 3,335 | 3,304 | ||||||||||||
Non-agency | 1,783 | 1,808 | 1,676 | 1,684 | ||||||||||||
Total CMBS | 4,816 | 4,829 | 5,011 | 4,988 | ||||||||||||
Other ABS(2) | 546 | 547 | 714 | 714 | ||||||||||||
Other securities(3) | 984 | 989 | 726 | 721 | ||||||||||||
Total investment securities available for sale | $ | 39,439 | $ | 39,742 | $ | 40,733 | $ | 40,737 | ||||||||
(Dollars in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Investment securities held to maturity: | ||||||||||||||||
U.S. Treasury securities | $ | 199 | $ | 199 | $ | 199 | $ | 199 | ||||||||
Agency RMBS | 24,795 | 25,397 | 22,125 | 22,573 | ||||||||||||
Agency CMBS | 3,656 | 3,731 | 3,388 | 3,424 | ||||||||||||
Total investment securities held to maturity | $ |