ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018 |
OR |
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______ Commission File No. 1-13300 |
Delaware | 54-1719854 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
1680 Capital One Drive, McLean, Virginia | 22102 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
Page | ||
Item 1. | ||
Note 1—Summary of Significant Accounting Policies | ||
Note 2—Business Developments and Discontinued Operations | ||
Note 3—Investment Securities | ||
Note 4—Loans | ||
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments | ||
Note 6—Variable Interest Entities and Securitizations | ||
Note 7—Goodwill and Intangible Assets | ||
Note 8—Deposits and Borrowings | ||
Note 9—Derivative Instruments and Hedging Activities | ||
Note 10—Stockholders’ Equity | ||
Note 11—Earnings Per Common Share | ||
Note 12—Fair Value Measurement | ||
Note 13—Business Segments and Revenue from Contracts with Customers | ||
Note 14—Commitments, Contingencies, Guarantees and Others | ||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) | |
Summary of Selected Financial Data | ||
Executive Summary and Business Outlook | ||
Consolidated Results of Operations | ||
Consolidated Balance Sheets Analysis | ||
Business Segment Financial Performance | ||
Accounting Changes and Developments | ||
Capital Management | ||
Risk Management | ||
Credit Risk Profile | ||
Liquidity Risk Profile | ||
Market Risk Profile | ||
Supervision and Regulation | ||
Supplemental Table | ||
Glossary and Acronyms | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | |
Item 4. | Controls and Procedures | |
i | Capital One Financial Corporation (COF) |
PART II—OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
EXHIBIT INDEX | ||
SIGNATURES |
ii | Capital One Financial Corporation (COF) |
MD&A Tables: | Page | |
1 | Consolidated Financial Highlights | |
2 | Average Balances, Net Interest Income and Net Interest Margin | |
3 | Rate/Volume Analysis of Net Interest Income | |
4 | Non-Interest Income | |
5 | Non-Interest Expense | |
6 | Investment Securities | |
7 | Non-Agency Investment Securities Credit Ratings | |
8 | Loans Held for Investment | |
9 | Funding Sources Composition | |
10 | Business Segment Results | |
11 | Credit Card Business Results | |
11.1 | Domestic Card Business Results | |
12 | Consumer Banking Business Results | |
13 | Commercial Banking Business Results | |
14 | Other Category Results | |
15 | Capital Ratios under Basel III | |
16 | Preferred Stock Dividends Paid Per Share | |
17 | Loans Held for Investment Portfolio Composition | |
18 | Commercial Loans by Industry | |
19 | Credit Score Distribution | |
20 | 30+ Day Delinquencies | |
21 | Aging and Geography of 30+ Day Delinquent Loans | |
22 | 90+ Day Delinquent Loans Accruing Interest | |
23 | Nonperforming Loans and Other Nonperforming Assets | |
24 | Net Charge-Offs (Recoveries) | |
25 | Troubled Debt Restructurings | |
26 | Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity | |
27 | Allowance Coverage Ratios | |
28 | Liquidity Reserves | |
29 | Deposits Composition and Average Deposits Interest Rates | |
30 | Long-Term Funding | |
31 | Senior Unsecured Long-Term Debt Credit Ratings | |
32 | Interest Rate Sensitivity Analysis | |
A | Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures |
iii | Capital One Financial Corporation (COF) |
INTRODUCTION |
• | Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and |
• | Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients. |
• | Credit Card: Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”). |
• | Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering and national auto lending. |
1 | Capital One Financial Corporation (COF) |
• | Commercial Banking: Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion. |
2 | Capital One Financial Corporation (COF) |
SUMMARY OF SELECTED FINANCIAL DATA |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Income statement | ||||||||||||||||||||||
Net interest income | $ | 5,551 | $ | 5,473 | 1 | % | $ | 11,269 | $ | 10,947 | 3 | % | ||||||||||
Non-interest income | 1,641 | 1,231 | 33 | 2,832 | 2,292 | 24 | ||||||||||||||||
Total net revenue | 7,192 | 6,704 | 7 | 14,101 | 13,239 | 7 | ||||||||||||||||
Provision for credit losses | 1,276 | 1,800 | (29 | ) | 2,950 | 3,792 | (22 | ) | ||||||||||||||
Non-interest expense: | ||||||||||||||||||||||
Marketing | 425 | 435 | (2 | ) | 839 | 831 | 1 | |||||||||||||||
Operating expenses | 2,999 | 2,979 | 1 | 6,158 | 6,017 | 2 | ||||||||||||||||
Total non-interest expense | 3,424 | 3,414 | — | 6,997 | 6,848 | 2 | ||||||||||||||||
Income from continuing operations before income taxes | 2,492 | 1,490 | 67 | 4,154 | 2,599 | 60 | ||||||||||||||||
Income tax provision | 575 | 443 | 30 | 894 | 757 | 18 | ||||||||||||||||
Income from continuing operations, net of tax | 1,917 | 1,047 | 83 | 3,260 | 1,842 | 77 | ||||||||||||||||
Income (loss) from discontinued operations, net of tax | (11 | ) | (11 | ) | — | (8 | ) | 4 | ** | |||||||||||||
Net income | 1,906 | 1,036 | 84 | 3,252 | 1,846 | 76 | ||||||||||||||||
Dividends and undistributed earnings allocated to participating securities | (12 | ) | (8 | ) | 50 | (23 | ) | (13 | ) | 77 | ||||||||||||
Preferred stock dividends | (80 | ) | (80 | ) | — | (132 | ) | (133 | ) | (1 | ) | |||||||||||
Net income available to common stockholders | $ | 1,814 | $ | 948 | 91 | $ | 3,097 | $ | 1,700 | 82 | ||||||||||||
Common share statistics | ||||||||||||||||||||||
Basic earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 3.76 | $ | 1.98 | 90 | % | $ | 6.39 | $ | 3.51 | 82 | % | ||||||||||
Income (loss) from discontinued operations | (0.02 | ) | (0.02 | ) | — | (0.02 | ) | 0.01 | ** | |||||||||||||
Net income per basic common share | $ | 3.74 | $ | 1.96 | 91 | $ | 6.37 | $ | 3.52 | 81 | ||||||||||||
Diluted earnings per common share: | ||||||||||||||||||||||
Net income from continuing operations | $ | 3.73 | $ | 1.96 | 90 | $ | 6.35 | $ | 3.48 | 82 | ||||||||||||
Income (loss) from discontinued operations | (0.02 | ) | (0.02 | ) | — | (0.02 | ) | 0.01 | ** | |||||||||||||
Net income per diluted common share | $ | 3.71 | $ | 1.94 | 91 | $ | 6.33 | $ | 3.49 | 81 | ||||||||||||
Weighted-average common shares outstanding (in millions): | ||||||||||||||||||||||
Basic | 485.1 | 484.0 | — | 485.9 | 483.1 | 1 | % | |||||||||||||||
Diluted | 488.3 | 488.1 | — | 489.6 | 487.7 | — | ||||||||||||||||
Common shares outstanding (period-end, in millions) | 478.4 | 483.7 | (1 | )% | 478.4 | 483.7 | (1 | ) | ||||||||||||||
Dividends declared and paid per common share | $ | 0.40 | $ | 0.40 | — | $ | 0.80 | $ | 0.80 | — | ||||||||||||
Tangible book value per common share (period-end)(1) | 63.86 | 60.94 | 5 | 63.86 | 60.94 | 5 | ||||||||||||||||
Balance sheet (average balances) | ||||||||||||||||||||||
Loans held for investment | $ | 240,758 | $ | 242,241 | (1 | )% | $ | 245,218 | $ | 241,875 | 1 | % | ||||||||||
Interest-earning assets | 333,495 | 318,078 | 5 | 331,850 | 318,215 | 4 | ||||||||||||||||
Total assets | 363,929 | 349,891 | 4 | 362,988 | 350,761 | 3 | ||||||||||||||||
Interest-bearing deposits | 223,079 | 214,412 | 4 | 221,384 | 213,696 | 4 | ||||||||||||||||
Total deposits | 248,790 | 240,550 | 3 | 247,040 | 239,555 | 3 | ||||||||||||||||
Borrowings | 52,333 | 48,838 | 7 | 53,454 | 51,085 | 5 | ||||||||||||||||
Common equity | 45,466 | 44,645 | 2 | 45,070 | 44,241 | 2 | ||||||||||||||||
Total stockholders’ equity | 49,827 | 49,005 | 2 | 49,431 | 48,602 | 2 |
3 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
(Dollars in millions, except per share data and as noted) | 2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||
Selected performance metrics | ||||||||||||||||||||||
Purchase volume(2) | $ | 97,392 | $ | 83,079 | 17 | % | $ | 183,937 | $ | 156,276 | 18 | % | ||||||||||
Total net revenue margin(3) | 8.63 | % | 8.43 | % | 20 | bps | 8.50 | % | 8.32 | % | 18 | bps | ||||||||||
Net interest margin(4) | 6.66 | 6.88 | (22 | ) | 6.79 | 6.88 | (9 | ) | ||||||||||||||
Return on average assets | 2.11 | 1.20 | 91 | 1.80 | 1.05 | 75 | ||||||||||||||||
Return on average tangible assets(5) | 2.20 | 1.25 | 95 | 1.87 | 1.10 | 77 | ||||||||||||||||
Return on average common equity(6) | 16.06 | 8.59 | 7 | % | 13.78 | 7.67 | 6 | % | ||||||||||||||
Return on average tangible common equity (“TCE”)(7) | 23.99 | 13.09 | 11 | 20.70 | 11.75 | 9 | ||||||||||||||||
Equity-to-assets ratio(8) | 13.69 | 14.01 | (32 | )bps | 13.62 | 13.86 | (24 | )bps | ||||||||||||||
Non-interest expense as a percentage of average loans held for investment | 5.69 | 5.64 | 5 | 5.71 | 5.66 | 5 | ||||||||||||||||
Efficiency ratio(9) | 47.61 | 50.92 | (3 | )% | 49.62 | 51.73 | (2 | )% | ||||||||||||||
Operating efficiency ratio(10) | 41.70 | 44.44 | (3 | ) | 43.67 | 45.45 | (2 | ) | ||||||||||||||
Effective income tax rate from continuing operations | 23.1 | 29.7 | (7 | ) | 21.5 | 29.1 | (8 | ) | ||||||||||||||
Net charge-offs | $ | 1,459 | $ | 1,618 | (10 | ) | $ | 3,077 | $ | 3,128 | (2 | ) | ||||||||||
Net charge-off rate(11) | 2.42 | % | 2.67 | % | (25 | )bps | 2.51 | % | 2.59 | % | (8 | )bps |
(Dollars in millions, except as noted) | June 30, 2018 | December 31, 2017 | Change | ||||||||
Balance sheet (period-end) | |||||||||||
Loans held for investment | $ | 236,124 | $ | 254,473 | (7 | )% | |||||
Interest-earning assets | 332,167 | 334,124 | (1 | ) | |||||||
Total assets | 363,989 | 365,693 | — | ||||||||
Interest-bearing deposits | 222,605 | 217,298 | 2 | ||||||||
Total deposits | 248,225 | 243,702 | 2 | ||||||||
Borrowings | 53,310 | 60,281 | (12 | ) | |||||||
Common equity | 45,566 | 44,370 | 3 | ||||||||
Total stockholders’ equity | 49,926 | 48,730 | 2 | ||||||||
Credit quality metrics | |||||||||||
Allowance for loan and lease losses | $ | 7,368 | $ | 7,502 | (2 | )% | |||||
Allowance as a percentage of loans held for investment (“allowance coverage ratio”) | 3.12 | % | 2.95 | % | 17 | bps | |||||
30+ day performing delinquency rate | 2.88 | 3.23 | (35 | ) | |||||||
30+ day delinquency rate | 3.05 | 3.48 | (43 | ) | |||||||
Capital ratios | |||||||||||
Common equity Tier 1 capital(12) | 11.1 | % | 10.3 | % | 80 | bps | |||||
Tier 1 capital(12) | 12.6 | 11.8 | 80 | ||||||||
Total capital(12) | 15.1 | 14.4 | 70 | ||||||||
Tier 1 leverage(12) | 10.3 | 9.9 | 40 | ||||||||
Tangible common equity(13) | 8.8 | 8.3 | 50 | ||||||||
Supplementary leverage(12) | 8.8 | 8.4 | 40 | ||||||||
Other | |||||||||||
Employees (period end, in thousands) | 47.8 | 49.3 | (3 | )% |
(1) | Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A —Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(2) | Purchase volume consists of purchase transactions, net of returns, for the period in our Credit Card business, and excludes cash advance and balance transfer transactions. |
(3) | Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period. |
(4) | Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period. |
(5) | Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
4 | Capital One Financial Corporation (COF) |
(6) | Return on average common equity is calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies. |
(7) | Return on average tangible common equity is a non-GAAP measure calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures. |
(8) | Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period. |
(9) | Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period. |
(10) | Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. |
(11) | Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category. |
(12) | Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information |
(13) | Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure. |
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK |
5 | Capital One Financial Corporation (COF) |
• | Earnings: Our net income increased by $870 million to $1.9 billion in the second quarter of 2018 and increased by $1.4 billion to $3.3 billion in the first six months of 2018 primarily driven by: |
◦ | lower provision for credit losses driven by the allowance releases in our domestic credit card and auto loan portfolios largely due to improvements in credit trends and lower charge-offs mainly due to elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios; |
◦ | higher non-interest income largely driven by the net gain from the sale of the substantial majority of our consumer home loan portfolio; and |
◦ | higher net interest income due to growth in our domestic credit card and auto loan portfolios and higher yields on interest earning assets as a result of higher interest rates, partially offset by higher interest expense due to the net effect of higher interest rates. |
• | Loans Held for Investment: |
◦ | Period-end loans held for investment decreased by $18.3 billion to $236.1 billion as of June 30, 2018 from December 31, 2017 primarily driven by the sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale, as well as seasonal paydowns in our domestic credit card loan portfolio, partially offset by growth in our commercial and auto loan portfolios. |
◦ | Average loans held for investment decreased by $1.5 billion to $240.8 billion in the second quarter of 2018 compared to the second quarter of 2017 primarily due to growth in our domestic credit card loan portfolio, mainly due to loans obtained in the Cabela’s acquisition, and growth in our auto loan portfolio being more than offset by the impact of the sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale. These same factors drove average loans held for investment to increase by $3.3 billion to $245.2 billion in the first six months of 2018 compared to the first six months of 2017 as the growth in our domestic credit card and auto loan portfolios more than offset the impact of the sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale. |
• | Net Charge-Off and Delinquency Metrics: Our net charge-off rate decreased by 25 basis points to 2.42% in the second quarter of 2018 compared to the second quarter of 2017 and decreased by 8 basis points to 2.51% in the first six months of 2018 compared to the first six months of 2017 primarily driven by elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios. |
• | Allowance for Loan and Lease Losses: Our allowance for loan and lease losses decreased by $134 million to $7.4 billion as of June 30, 2018 from December 31, 2017 primarily driven by an allowance release in our auto loan portfolio largely due to improvements in credit trends and an allowance release due to the sale of the substantial majority of our consumer home loan portfolio. |
6 | Capital One Financial Corporation (COF) |
• | any change in current dividend or repurchase strategies; |
• | the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or |
• | any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made. |
CONSOLIDATED RESULTS OF OPERATIONS |
7 | Capital One Financial Corporation (COF) |
8 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | ||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense(3) | Average Yield/ Rate(3) | Average Balance | Interest Income/ Expense(3) | Average Yield/ Rate(3) | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 107,893 | $ | 4,062 | 15.06 | % | $ | 100,043 | $ | 3,787 | 15.14 | % | ||||||||||
Consumer banking | 66,692 | 1,218 | 7.31 | 74,644 | 1,223 | 6.55 | ||||||||||||||||
Commercial banking(2) | 67,198 | 744 | 4.43 | 68,220 | 647 | 3.79 | ||||||||||||||||
Other(2) | 260 | (35 | ) | (53.85 | ) | 60 | 12 | 80.00 | ||||||||||||||
Total loans, including loans held for sale | 242,043 | 5,989 | 9.90 | 242,967 | 5,669 | 9.33 | ||||||||||||||||
Investment securities | 79,829 | 539 | 2.70 | 68,857 | 433 | 2.52 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 11,623 | 68 | 2.34 | 6,254 | 26 | 1.66 | ||||||||||||||||
Total interest-earning assets | 333,495 | 6,596 | 7.91 | 318,078 | 6,128 | 7.71 | ||||||||||||||||
Cash and due from banks | 3,596 | 3,314 | ||||||||||||||||||||
Allowance for loan and lease losses | (7,536 | ) | (6,982 | ) | ||||||||||||||||||
Premises and equipment, net | 4,145 | 3,855 | ||||||||||||||||||||
Other assets | 30,229 | 31,626 | ||||||||||||||||||||
Total assets | $ | 363,929 | $ | 349,891 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Deposits | $ | 223,079 | $ | 622 | 1.12 | % | $ | 214,412 | $ | 382 | 0.71 | % | ||||||||||
Securitized debt obligations | 19,147 | 124 | 2.59 | 18,400 | 82 | 1.78 | ||||||||||||||||
Senior and subordinated notes | 32,250 | 289 | 3.58 | 27,821 | 179 | 2.57 | ||||||||||||||||
Other borrowings and liabilities | 4,132 | 10 | 0.97 | 3,656 | 12 | 1.31 | ||||||||||||||||
Total interest-bearing liabilities | 278,608 | 1,045 | 1.50 | $ | 264,289 | 655 | 0.99 | |||||||||||||||
Non-interest-bearing deposits | 25,711 | 26,138 | ||||||||||||||||||||
Other liabilities | 9,783 | 10,459 | ||||||||||||||||||||
Total liabilities | 314,102 | 300,886 | ||||||||||||||||||||
Stockholders’ equity | 49,827 | 49,005 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 363,929 | $ | 349,891 | ||||||||||||||||||
Net interest income/spread | $ | 5,551 | 6.41 | $ | 5,473 | 6.72 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.25 | 0.16 | ||||||||||||||||||||
Net interest margin | 6.66 | % | 6.88 | % |
9 | Capital One Financial Corporation (COF) |
Six Months Ended June 30, | ||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||
(Dollars in millions) | Average Balance | Interest Income/ Expense(3) | Average Yield/ Rate(3) | Average Balance | Interest Income/ Expense(3) | Average Yield/ Rate(3) | ||||||||||||||||
Assets: | ||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||
Credit card | $ | 108,693 | $ | 8,235 | 15.15 | % | $ | 100,603 | $ | 7,577 | 15.06 | % | ||||||||||
Consumer banking | 70,875 | 2,504 | 7.07 | 74,081 | 2,413 | 6.51 | ||||||||||||||||
Commercial banking(2) | 66,590 | 1,427 | 4.29 | 67,863 | 1,262 | 3.72 | ||||||||||||||||
Other(2) | 293 | (43 | ) | (29.35 | ) | 63 | 43 | 136.51 | ||||||||||||||
Total loans, including loans held for sale | 246,451 | 12,123 | 9.84 | 242,610 | 11,295 | 9.31 | ||||||||||||||||
Investment securities | 74,731 | 991 | 2.65 | 68,637 | 849 | 2.47 | ||||||||||||||||
Cash equivalents and other interest-earning assets | 10,668 | 119 | 2.23 | 6,968 | 54 | 1.55 | ||||||||||||||||
Total interest-earning assets | 331,850 | 13,233 | 7.98 | 318,215 | 12,198 | 7.67 | ||||||||||||||||
Cash and due from banks | 3,704 | 3,400 | ||||||||||||||||||||
Allowance for loan and lease losses | (7,520 | ) | (6,749 | ) | ||||||||||||||||||
Premises and equipment, net | 4,142 | 3,826 | ||||||||||||||||||||
Other assets | 30,812 | 32,069 | ||||||||||||||||||||
Total assets | $ | 362,988 | $ | 350,761 | ||||||||||||||||||
Liabilities and stockholders’ equity: | ||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||
Deposits | $ | 221,384 | $ | 1,161 | 1.05 | % | $ | 213,696 | $ | 735 | 0.69 | % | ||||||||||
Securitized debt obligations | 19,421 | 231 | 2.38 | 17,791 | 151 | 1.70 | ||||||||||||||||
Senior and subordinated notes | 31,345 | 540 | 3.45 | 26,321 | 328 | 2.49 | ||||||||||||||||
Other borrowings and liabilities | 5,483 | 32 | 1.17 | 7,981 | 37 | 0.93 | ||||||||||||||||
Total interest-bearing liabilities | 277,633 | 1,964 | 1.41 | 265,789 | 1,251 | 0.94 | ||||||||||||||||
Non-interest-bearing deposits | 25,656 | 25,859 | ||||||||||||||||||||
Other liabilities | 10,268 | 10,511 | ||||||||||||||||||||
Total liabilities | 313,557 | 302,159 | ||||||||||||||||||||
Stockholders’ equity | 49,431 | 48,602 | ||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 362,988 | $ | 350,761 | ||||||||||||||||||
Net interest income/spread | $ | 11,269 | 6.57 | $ | 10,947 | 6.73 | ||||||||||||||||
Impact of non-interest-bearing funding | 0.22 | 0.15 | ||||||||||||||||||||
Net interest margin | 6.79 | % | 6.88 | % |
(1) | Past due fees included in interest income totaled approximately $387 million and $790 million in the second quarter and first six months of 2018, respectively, and $382 million and $766 million in the second quarter and first six months of 2017, respectively. |
(2) | Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category. Taxable-equivalent adjustments included in the interest income and yield computations for our Commercial banking loans totaled approximately $21 million and $41 million in the second quarter and first six months of 2018, respectively, and $32 million and $64 million in the second quarter and first six months of 2017, respectively, with corresponding reductions to Other category. |
(3) | Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. In the first quarter of 2018, we adopted Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. As a result, interest income and interest expense amounts shown above for the three months ended June 30, 2018 include $2 million and $16 million, respectively, and for the six months ended June 30, 2018 include $3 million and $46 million, respectively, related to hedge ineffectiveness that would previously have been included in other non-interest income. |
10 | Capital One Financial Corporation (COF) |
• | changes in the volume of our interest-earning assets and interest-bearing liabilities; or |
• | changes in the interest rates related to these assets and liabilities. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2018 vs. 2017 | 2018 vs. 2017 | |||||||||||||||||||||||
(Dollars in millions) | Total Variance | Volume | Rate | Total Variance | Volume | Rate | ||||||||||||||||||
Interest income: | ||||||||||||||||||||||||
Loans:(1) | ||||||||||||||||||||||||
Credit card | $ | 275 | $ | 296 | $ | (21 | ) | $ | 658 | $ | 613 | $ | 45 | |||||||||||
Consumer banking | (5 | ) | (130 | ) | 125 | 91 | (104 | ) | 195 | |||||||||||||||
Commercial banking(2) | 97 | (10 | ) | 107 | 165 | (24 | ) | 189 | ||||||||||||||||
Other(2) | (47 | ) | (27 | ) | (20 | ) | (86 | ) | (34 | ) | (52 | ) | ||||||||||||
Total loans, including loans held for sale | 320 | 129 | 191 | 828 | 451 | 377 | ||||||||||||||||||
Investment securities | 106 | 72 | 34 | 142 | 78 | 64 | ||||||||||||||||||
Cash equivalents and other interest-earning assets | 42 | 27 | 15 | 65 | 34 | 31 | ||||||||||||||||||
Total interest income | 468 | 228 | 240 | 1,035 | 563 | 472 | ||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||
Deposits | 240 | 16 | 224 | 426 | 27 | 399 | ||||||||||||||||||
Securitized debt obligations | 42 | 3 | 39 | 80 | 15 | 65 | ||||||||||||||||||
Senior and subordinated notes | 110 | 32 | 78 | 212 | 70 | 142 | ||||||||||||||||||
Other borrowings and liabilities | (2 | ) | 1 | (3 | ) | (5 | ) | (12 | ) | 7 | ||||||||||||||
Total interest expense | 390 | 52 | 338 | 713 | 100 | 613 | ||||||||||||||||||
Net interest income | $ | 78 | $ | 176 | $ | (98 | ) | $ | 322 | $ | 463 | $ | (141 | ) |
(1) | We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive. |
(2) | Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category. |
11 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Interchange fees, net | $ | 723 | $ | 676 | $ | 1,366 | $ | 1,246 | ||||||||
Service charges and other customer-related fees | 391 | 418 | 823 | 789 | ||||||||||||
Net securities gains (losses) | (1 | ) | (4 | ) | 7 | (4 | ) | |||||||||
Other non-interest income: | ||||||||||||||||
Mortgage banking revenue | 440 | 41 | 478 | 110 | ||||||||||||
Treasury and other investment income | 38 | 36 | 46 | 50 | ||||||||||||
Other | 50 | 64 | 112 | 101 | ||||||||||||
Total other non-interest income | 528 | 141 | 636 | 261 | ||||||||||||
Total non-interest income | $ | 1,641 | $ | 1,231 | $ | 2,832 | $ | 2,292 |
• | the net gain from the sale of the substantial majority of our consumer home loan portfolio; and |
• | an increase in net interchange fees primarily due to higher purchase volume. |
• | allowance releases in our domestic credit card and auto loan portfolios largely due to improvements in credit trends; and |
• | elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios. |
12 | Capital One Financial Corporation (COF) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Salaries and associate benefits | $ | 1,430 | $ | 1,383 | $ | 2,950 | $ | 2,854 | ||||||||
Occupancy and equipment | 503 | 474 | 993 | 945 | ||||||||||||
Marketing | 425 | 435 | 839 | 831 | ||||||||||||
Professional services | 234 | 279 | 444 | 526 | ||||||||||||
Communications and data processing | 317 | 289 | 623 | 577 | ||||||||||||
Amortization of intangibles | 43 | 61 | 87 | 123 | ||||||||||||
Other non-interest expense: | ||||||||||||||||
Bankcard, regulatory and other fee assessments | 65 | 146 | 234 | 282 | ||||||||||||
Collections | 104 | 88 | 212 | 173 | ||||||||||||
Fraud losses | 89 | 78 | 186 | 156 | ||||||||||||
Other | 214 | 181 | 429 | 381 | ||||||||||||
Total other non-interest expense | 472 | 493 | 1,061 | 992 | ||||||||||||
Total non-interest expense | $ | 3,424 | $ | 3,414 | $ | 6,997 | $ | 6,848 |
• | higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure; and |
• | restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations. |
13 | Capital One Financial Corporation (COF) |
CONSOLIDATED BALANCE SHEETS ANALYSIS |
• | deposit growth in our Consumer Banking business; and |
• | net issuances of senior and subordinated notes. |
• | treasury stock purchases and dividend payments to our stockholders; and |
• | unrealized losses on our available for sale securities and cash flow hedges included in accumulated other comprehensive loss primarily driven by higher interest rates. |
14 | Capital One Financial Corporation (COF) |
June 30, 2018 | December 31, 2017 | |||||||||||||||
(Dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
Investment securities available for sale: | ||||||||||||||||
U.S. Treasury securities | $ | 8,603 | $ | 8,624 | $ | 5,168 | $ | 5,171 | ||||||||
RMBS: | ||||||||||||||||
Agency | 34,870 | 33,742 | 26,013 | 25,678 | ||||||||||||
Non-agency | 1,563 | 1,940 | 1,722 | 2,114 | ||||||||||||
Total RMBS | 36,433 | 35,682 | 27,735 | 27,792 | ||||||||||||
Agency CMBS | 4,858 | 4,763 | 3,209 | 3,175 | ||||||||||||
Other ABS | 296 | 294 | 513 | 512 | ||||||||||||
Other securities(1) | 1,331 | 1,328 | 1,003 | 1,005 | ||||||||||||
Total investment securities available for sale | $ | 51,521 | $ | 50,691 | $ | 37,628 | $ | 37,655 | ||||||||
(Dollars in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Investment securities held to maturity: | ||||||||||||||||
U.S. Treasury securities | — | — | $ | 200 | $ | 200 | ||||||||||
Agency RMBS |