SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM-10Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended     June 30, 2001
                                   -------------

                                      OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from ___________________ to ____________________

Commission file number 33-48887
                       --------

                         HOLLYWOOD CASINO CORPORATION
                               HWCC-TUNICA, INC.
                               -----------------
          (Exact name of each Registrant as specified in its charter)

             Delaware                               75-2352412
              Texas                                 75-2513808
---------------------------------             ---------------------
(States or other jurisdictions of             (I.R.S. Employer
incorporation or organization)                Identification No.'s)

 Two Galleria Tower, Suite 2200
     13455 Noel Road, LB 48
        Dallas, Texas                                 75240
---------------------------------             ---------------------
(Address of principal executive offices)           (Zip Code)

(Registrants' telephone number, including area code)  (972) 392-7777
                                                      --------------

                               (Not Applicable)
                               ----------------
(Former name, former address and former fiscal year, if changed since last
report.)

     Indicate by check mark whether each of the Registrants (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that each
of the Registrants was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.  Yes [X]   No [_]
                                                       ---      ---

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.



          Registrant                            Class              Outstanding at August 16, 2001
-------------------------------   ------------------------------   ------------------------------
                                                             
 Hollywood Casino Corporation     Common Stock, $.0001 par value         25,000,796 Shares
       HWCC-Tunica, Inc.           Common Stock, $.01 par value             1,000 Shares


                                       1


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES


Part I:  Financial Information
------------------------------

Introductory Notes to Consolidated Financial Statements
-------------------------------------------------------

   Hollywood Casino Corporation ("HCC" or the "Company") develops, owns and
operates distinctively themed casino entertainment facilities under the service
mark Hollywood Casino(R). Through its subsidiaries, HCC currently owns and
operates a riverboat casino and entertainment facility in Aurora, Illinois
approximately 35 miles west of downtown Chicago (the "Aurora Casino"); a casino,
hotel and entertainment complex in Tunica County, Mississippi located
approximately 30 miles south of Memphis, Tennessee (the "Tunica Casino") and a
destination gaming resort located in Shreveport, Louisiana, approximately 180
miles east of Dallas, Texas (the "Shreveport Casino").  Each of the Company's
facilities features its unique Hollywood theme, which incorporates the
excitement and glamour of the motion picture industry by utilizing designs
inspired by famous movies, displays of motion picture memorabilia and movie
themed gaming, entertainment and dining areas.  Approximately 46% of HCC's
outstanding common shares are listed and traded on the American Stock Exchange
under the symbol "HWD".  The remaining outstanding HCC common shares are owned
by Jack E. Pratt, Edward T. Pratt, Jr., William D. Pratt, Edward T. Pratt III
and by certain general partnerships and trusts controlled by the Pratts and by
other family members (collectively, the "Pratt Family").

   HCC owns all of the outstanding common stock of Hollywood Casino - Aurora,
Inc. ("HCA"), HWCC - Tunica, Inc. ("HCT"), HWCC-Louisiana, Inc. ("HCL") and
HWCC-Shreveport, Inc. ("Shreveport Management").  HCA is an Illinois corporation
organized by the Pratt family during 1990 which owns and operates the Aurora
Casino.  HCT is a Texas corporation formed by HCC during 1993 to acquire and
complete the Tunica Casino.  HCL is a Louisiana corporation formed by HCC in
1993 to pursue gaming opportunities in Louisiana.  HCL owns the partnership (the
"Shreveport Partnership") which has an effective 100% ownership interest in the
Shreveport Casino.  HCC's joint venture partner holds a  residual interest in
the event that the Shreveport Casino is ever sold amounting to 10% plus any
capital contributions made by the joint venture partner to the Shreveport
Partnership or otherwise credited to their account.  The joint venture partner's
interest is included in minority interest on the accompanying consolidated
balance sheets.  Shreveport Management is a Louisiana corporation formed by HCC
in 1997 which holds the management contract for the Shreveport Casino.

   During May 1999, HCC issued $310,000,000 of 11.25% Senior Secured Notes due
May 1, 2007 and $50,000,000 of floating rate Senior Secured Notes due May 1,
2006 (collectively, the "Senior Secured Notes").  The Senior Secured Notes are
unconditionally guaranteed on a senior secured basis by HCT, Shreveport
Management and by certain future subsidiaries of HCC.  The Senior Secured Notes
are secured by, among other things, (1) substantially all of the assets of HCT,
(2) a limited lien on substantially all of the assets of HCA and (3) a pledge of
the capital stock of certain subsidiaries of HCC including HCA and HCT.
Accordingly, the financial statements of HCA and HCT are also included herein.
Shreveport Management's only source of revenues is management fees earned from
the Shreveport Casino.  Shreveport Management has no significant operations,
assets or liabilities; accordingly, separate financial statements are not
included herein because management has determined that such information is not
material to investors.  HCL has been designated an "Unrestricted Subsidiary" of
HCC and the operations of the Shreveport Casino, other than management fees paid
to Shreveport Management, do not provide credit support for the Senior Secured
Notes.

   Proceeds of the debt offering were used to refinance previously outstanding
debt, to fund a portion of HCC's equity investment in the Shreveport Casino and,
during October 1999, to purchase and terminate the management and consulting
agreements on the Aurora Casino and Tunica Casino.  The

                                       2


Company also plans to use proceeds from the debt offering for an expansion of
the Aurora Casino's operating facilities.

   During August 1999, the Shreveport Partnership issued $150,000,000 of 13%
First Mortgage Notes, with contingent interest, which are non-recourse to HCC.
Because the partnership is effectively owned and controlled by HCL, the
financial statements of the partnership, including its debt obligations, are
included in the accompanying consolidated financial statements of HCC.

   The principal executive offices of HCC are located at Two Galleria Tower,
Suite 2200, 13455 Noel Road, Dallas, Texas  75240, telephone (972) 392-7777.

   The consolidated financial statements and financial statements as of June 30,
2001 and for the three and six month periods ended June 30, 2001 and 2000 have
been prepared by HCC, HCA and HCT without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission.  In the opinion of
management, these consolidated financial statements and financial statements
contain all adjustments (consisting of only normal recurring adjustments)
necessary to present fairly the consolidated financial position of HCC and HCT
and the financial position of HCA as of June 30, 2001, the results of their
operations for the three and six month periods ended June 30, 2001 and 2000 and
their cash flows for the six month periods ended June 30, 2001 and 2000.

   Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted.  These financial statements should be read in
conjunction with the financial statements and notes thereto included in HCC and
HCT's 2000 Annual Report on Form 10-K.

   Historically, the Aurora Casino and Tunica Casino have experienced some
degree of seasonality and it is likely that the Shreveport Casino will also
experience seasonality.  Consequently, the results of operations for the six
month period ended June 30, 2001 are not necessarily indicative of the operating
results to be reported for the full year.

                                       3


INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Stockholders of
Hollywood Casino Corporation
Dallas, Texas

We have reviewed the accompanying condensed consolidated balance sheet of
Hollywood Casino Corporation and subsidiaries as of June 30, 2001, the related
condensed consolidated statements of operations for the three and six month
periods ended June 30, 2001 and 2000 and of cash flows for the six month periods
ended June 30, 2001 and 2000.  These financial statements are the responsibility
of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of
Hollywood Casino Corporation and subsidiaries as of December 31, 2000, and the
related consolidated statements of operations, shareholders' deficit and cash
flows for the year then ended (not presented herein); and in our report dated
March 15, 2001, we expressed an unqualified opinion on those consolidated
financial statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31, 2000 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.



DELOITTE & TOUCHE LLP
Dallas, Texas
August 13, 2001

                                       4


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                                    ASSETS



                                                          June 30,
                                                           2001          December 31,
                                                        (Unaudited)          2000
                                                       -------------    -------------
                                                                  
Current Assets:
 Cash and cash equivalents                             $ 156,504,000    $ 155,570,000
 Receivables, net of allowances of
  $3,512,000 and $2,668,000, respectively                  5,737,000        5,552,000
 Inventories                                               3,663,000        3,603,000
 Deferred income taxes                                     2,502,000        3,054,000
 Refundable deposits and other
  current assets                                           3,096,000        4,153,000
 Due from affiliates, net of valuation allowances          6,491,000        6,661,000
                                                       -------------    -------------
  Total current assets                                   177,993,000      178,593,000
                                                       -------------    -------------


Property and Equipment:
 Land and land improvements                                9,640,000        9,594,000
 Buildings and improvements                              224,642,000      222,637,000
 Riverboats and barges                                    89,823,000       89,421,000
 Operating equipment                                     139,955,000      134,362,000
 Construction in progress                                 11,898,000        4,849,000
                                                       -------------    -------------

                                                         475,958,000      460,863,000
 Less - accumulated depreciation
  and amortization                                      (127,544,000)    (105,406,000)
                                                       -------------    -------------
  Net property and equipment                             348,414,000      355,457,000
                                                       -------------    -------------
Cash restricted for construction projects                          -        9,530,000
                                                       -------------    -------------

Other Assets:
 Deferred financing costs                                 13,812,000       14,875,000
 Land rights                                               6,741,000        6,843,000
 Other assets                                             12,630,000       12,602,000
                                                       -------------    -------------
  Total other assets                                      33,183,000       34,320,000
                                                       -------------    -------------
                                                       $ 559,590,000    $ 577,900,000
                                                       =============    =============


   The accompanying introductory notes and notes to consolidated financial
     statements are an integral part of these consolidated balance sheets.

                                       5


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                     LIABILITIES AND SHAREHOLDERS' DEFICIT



                                                                 June 30,
                                                                   2001          December 31,
                                                                (Unaudited)         2000
                                                               -------------    -------------
                                                                          
Current Liabilities:
 Current maturities of long-term debt
  and capital lease obligations                                $   5,133,000    $  16,493,000
 Note payable                                                              -        2,499,000
 Accounts payable                                                 14,118,000       22,177,000
 Accrued liabilities -
  Salaries and wages                                               8,129,000        9,657,000
  Interest                                                        18,427,000       18,067,000
  Gaming and other taxes                                          11,548,000        3,229,000
  Insurance                                                        4,291,000        2,816,000
  Other                                                            7,596,000        5,398,000
 Federal income taxes payable                                      3,299,000        3,299,000
 Other current liabilities                                         4,385,000        3,560,000
                                                               -------------    -------------
  Total current liabilities                                       76,926,000       87,195,000
                                                               -------------    -------------
Long-Term Debt                                                   551,062,000      510,868,000
                                                               -------------    -------------
Capital Lease Obligations                                         17,454,000       37,861,000
                                                               -------------    -------------
Other Noncurrent Liabilities                                       5,480,000        5,658,000
                                                               -------------    -------------
Commitments and Contingencies (Note 9)

Minority Interest                                                  2,124,000        2,078,000
                                                               -------------    -------------
Shareholders' Deficit:
 Common Stock -
  Class A common stock, $.0001 par value per share;
     50,000,000 shares authorized; 25,000,000 and
   24,997,000 shares issued and outstanding, respectively              2,000            2,000
  Class B, non-voting, $.01 par value per share;
    10,000,000 shares authorized; no shares issued                         -                -
 Additional paid-in capital                                      217,034,000      217,030,000
 Accumulated deficit                                            (310,492,000)    (282,792,000)
                                                               -------------    -------------
  Total shareholders' deficit                                    (93,456,000)     (65,760,000)
                                                               -------------    -------------
                                                               $ 559,590,000    $ 577,900,000
                                                               =============    =============


    The accompanying introductory notes and notes to consolidated financial
     statements are an integral part of these consolidated balance sheets.

                                       6


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                                          Three Months Ended
                                                                                June 30,
                                                                      -----------------------------
                                                                                
                                                                           2001            2000
                                                                      ------------    ------------
Revenues:
 Casino                                                               $121,413,000    $ 82,094,000
 Rooms                                                                   5,997,000       2,653,000
 Food and beverage                                                      14,591,000       8,214,000
 Other                                                                   2,154,000       1,194,000
                                                                      ------------    ------------
                                                                       144,155,000      94,155,000
 Less - promotional allowances                                         (30,621,000)    (18,071,000)
                                                                      ------------    ------------
  Net revenues                                                         113,534,000      76,084,000
                                                                      ------------    ------------

Expenses:
 Casino                                                                 80,383,000      49,967,000
 Rooms                                                                     640,000         366,000
 Food and beverage                                                       4,135,000       2,096,000
 Other                                                                   1,704,000         477,000
 General and administrative                                             11,579,000       5,158,000
 Depreciation and amortization                                          13,775,000       3,246,000
 Preopening                                                                      -       1,012,000
 Development                                                               144,000         192,000
                                                                      ------------    ------------
   Total expenses                                                      112,360,000      62,514,000
                                                                      ------------    ------------
Income from operations                                                   1,174,000      13,570,000
                                                                      ------------    ------------

Non-operating income (expense):
 Interest income                                                         1,256,000       3,090,000
 Interest expense, net of capitalized interest of
  $116,000 and $2,418,000, respectively                                (17,036,000)    (14,134,000)
 Equity in earnings of unconsolidated affiliates                            30,000          22,000
 Gain on disposal of assets                                                  2,000         191,000
                                                                      ------------    ------------
  Total non-operating expense, net                                     (15,748,000)    (10,831,000)
                                                                      ------------    ------------

(Loss) income before income taxes, extraordinary and other items       (14,574,000)      2,739,000
Income tax provision                                                      (223,000)       (506,000)
                                                                      ------------    ------------

(Loss) income before extraordinary and other items                     (14,797,000)      2,233,000
Minority interest in Hollywood Casino Shreveport (Note 1)                 (355,000)              -
                                                                      ------------    ------------
(Loss) income before extraordinary item                                (15,152,000)      2,233,000
Extraordinary item - loss on early extinguishment of debt                 (843,000)              -
                                                                      ------------    ------------

Net (loss) income                                                     $(15,995,000)   $  2,233,000
                                                                      ============    ============

Basic net (loss) income per common share:
 (Loss) income before extraordinary item                              $       (.61)           $.09
 Extraordinary item                                                           (.03)              -
                                                                      ------------    ------------
Net (loss) income                                                     $       (.64)           $.09
                                                                      ============    ============

Diluted net (loss) income per common share:
 (Loss) income before extraordinary item                              $       (.61)           $.08
 Extraordinary item                                                           (.03)              -
                                                                      ------------    ------------
Net (loss) income                                                     $       (.64)           $.08
                                                                      ============    ============

    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       7


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                                             Six Months Ended
                                                                                 June 30,
                                                                      -------------------------------
                                                                                  
                                                                             2001            2000
                                                                        ------------    ------------
Revenues:
 Casino                                                                 $242,525,000    $162,559,000
 Rooms                                                                    11,342,000       5,110,000
 Food and beverage                                                        29,452,000      16,152,000
 Other                                                                     4,577,000       2,293,000
                                                                        ------------    ------------
                                                                         287,896,000     186,114,000
 Less - promotional allowances                                           (58,072,000)    (34,578,000)
                                                                        ------------    ------------
  Net revenues                                                           229,824,000     151,536,000
                                                                        ------------    ------------

Expenses:
 Casino                                                                  165,178,000      97,880,000
 Rooms                                                                     1,522,000         536,000
 Food and beverage                                                         9,445,000       4,457,000
 Other                                                                     3,369,000         823,000
 General and administrative                                               20,866,000      10,612,000
 Depreciation and amortization                                            23,156,000       6,514,000
 Preopening                                                                        -       1,408,000
 Development                                                                 310,000         422,000
                                                                        ------------    ------------
   Total expenses                                                        223,846,000     122,652,000
                                                                        ------------    ------------
Income from operations                                                     5,978,000      28,884,000
                                                                        ------------    ------------

Non-operating income (expense):
 Interest income                                                           2,946,000       6,259,000
 Interest expense, net of capitalized interest of
  $138,000 and $3,818,000, respectively                                  (34,376,000)    (29,214,000)
 Equity in losses of unconsolidated affiliates                               (87,000)              -
 (Loss) gain on disposal of assets                                           (64,000)        192,000
                                                                        ------------    ------------
  Total non-operating expense, net                                       (31,581,000)    (22,763,000)
                                                                        ------------    ------------

(Loss) income before income taxes, extraordinary and other items         (25,603,000)      6,121,000
Income tax provision                                                        (517,000)     (1,076,000)
                                                                        ------------    ------------

(Loss) income before extraordinary and other items                       (26,120,000)      5,045,000
Minority interest in Hollywood Casino Shreveport (Note 1)                   (737,000)              -
                                                                        ------------    ------------
(Loss) income before extraordinary item                                  (26,857,000)      5,045,000
Extraordinary item - loss on early extinguishment of debt                   (843,000)              -
                                                                        ------------    ------------

Net (loss) income                                                       $(27,700,000)   $  5,045,000
                                                                        ============    ============

Basic net (loss) income per common share:
 (Loss) income before extraordinary item                                $      (1.08)           $.20
  Extraordinary item                                                            (.03)              -
                                                                        ------------    ------------
Net (loss) income                                                       $      (1.11)           $.20
                                                                        ============    ============

Diluted net (loss) income per common share:
 (Loss) income before extraordinary item                                $      (1.08)           $.19
  Extraordinary item                                                            (.03)              -
                                                                        ------------    ------------
Net (loss) income                                                       $      (1.11)           $.19
                                                                        ============    ============


    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       8


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)



                                                                   Six Months Ended
                                                                       June 30,
                                                             -----------------------------
                                                                       
                                                                  2001            2000
                                                             ------------    ------------

OPERATING ACTIVITIES:
 Net (loss) income                                           $(27,700,000)   $  5,045,000
 Adjustments to reconcile net (loss) income to net cash
  provided by operating activities:
  Depreciation and amortization, including accretion
   of debt discount and amortization of premium                24,699,000       7,676,000
  Extraordinary item                                              843,000               -
  Loss (gain) on disposal of assets                                64,000        (192,000)
  Minority interest in Hollywood Casino Shreveport                737,000               -
  Grant of stock options                                                -           9,000
  Equity in losses of unconsolidated affiliates                    87,000               -
  Provision for doubtful accounts                               1,303,000         528,000
  Deferred income taxes                                          (307,000)         40,000
  Increase in accounts receivable                              (1,488,000)       (897,000)
  Increase in accounts payable and accrued expenses             2,765,000      11,352,000
  Net change in other current assets and liabilities            1,992,000          60,000
  Net change in other noncurrent assets and liabilities           721,000         (98,000)
                                                             ------------    ------------

   Net cash provided by operating activities                    3,716,000      23,523,000
                                                             ------------    ------------

INVESTING ACTIVITIES:
 Purchases of property and equipment                          (16,125,000)    (70,750,000)
 Net change in restricted cash                                  9,530,000      46,032,000
 Proceeds from disposal of assets                                  51,000       2,408,000
 Investments in unconsolidated affiliates                        (156,000)              -
                                                             ------------    ------------

 Net cash used in investing activities                         (6,700,000)    (22,310,000)
                                                             ------------    ------------

FINANCING ACTIVITIES:
 Proceeds from issuance of long-term debt                      40,901,000         104,000
 Payment to Sodak Gaming, Inc.                                 (2,499,000)              -
 Deferred financing costs                                      (1,258,000)     (1,849,000)
 Repayments of long-term debt                                  (2,217,000)     (1,443,000)
 Payments on capital lease obligations                        (30,322,000)       (298,000)
 Issuance of common stock                                           4,000           4,000
 Limited partner distributions                                   (691,000)              -
                                                             ------------    ------------

  Net cash provided by (used in) financing activities           3,918,000      (3,482,000)
                                                             ------------    ------------

  Net increase (decrease) in cash and cash equivalents            934,000      (2,269,000)
  Cash and cash equivalents at beginning of period            155,570,000     115,351,000
                                                             ------------    ------------

  Cash and cash equivalents at end of period                 $156,504,000    $113,082,000
                                                             ============    ============




    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       9


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  Organization, Business and Basis of Presentation

     Hollywood Casino Corporation ("HCC" or the "Company"), is a Delaware
corporation which was organized and incorporated on November 5, 1990.
Approximately 54% of the issued and outstanding stock of HCC is owned by Jack E.
Pratt, Edward T. Pratt, Jr. and William D. Pratt (the "Pratt Brothers"), by
certain general partnerships and trusts controlled by the Pratt Brothers and by
other family members (collectively, the "Pratt Family").  The Pratt Family also
owns approximately 36% of the outstanding common stock of Greate Bay Casino
Corporation ("GBCC"), a Delaware corporation, which previously held management
and consulting contracts with casino properties owned by HCC.

     HCC owns all of the outstanding common stock of Hollywood Casino - Aurora,
Inc. ("HCA"), HWCC - Tunica, Inc. ("HCT"), HWCC-Louisiana, Inc. ("HCL") and
HWCC-Shreveport, Inc. ("Shreveport Management").  HCA is an Illinois corporation
organized during 1990 which owns and operates a riverboat gaming operation with
approximately 32,000 square feet of gaming space together with docking and other
entertainment facilities under the service mark Hollywood Casino(R) in Aurora,
Illinois approximately 35 miles west of downtown Chicago (the "Aurora Casino").
HCT is a Texas corporation formed by HCC during 1993 which owns and operates a
54,000 square foot gaming facility, adjacent support facilities and a 506-room
hotel complex under the service mark Hollywood Casino(R) in northern Tunica
County, Mississippi approximately 30 miles south of Memphis, Tennessee (the
"Tunica Casino").  HCL is a Louisiana corporation formed by HCC in 1993 which
owns and operates a 59,000 square foot dockside gaming facility, adjacent
support facilities, and a 403-room, all suite, art deco style hotel in
Shreveport, Louisiana approximately 180 miles east of Dallas, Texas (the
"Shreveport Casino"). Shreveport Management is a Louisiana corporation formed by
HCC in 1997 which holds the management contract for the Shreveport Casino.  The
Aurora Casino, the Tunica Casino and the Shreveport Casino commenced operations
in June 1993, August 1994 and December 2000, respectively.

     The Company believes that its three gaming facilities derive a significant
amount of their gaming revenues from patrons living in the surrounding areas.
Competition within the Company's gaming markets is intense and management
believes that this competition will continue or intensify in the future.

     In September 1998, a joint venture in which HCL was a partner (the
"Shreveport Partnership") received approval to develop, own and operate the
Shreveport Casino.  HCL originally planned to develop the Shreveport Casino with
two partners in a joint venture in which it would have had an interest of
approximately 50%.  On March 31, 1999, HCL entered into a definitive agreement
with one of the joint venture partners to acquire its interest in the Shreveport
Partnership. As a result, HCL obtained an effective 100% ownership interest in
the Shreveport Casino with the remaining joint venture partner holding a
residual interest in the event the project is ever sold amounting to 10% plus
any capital contributions made by the joint venture partner to the Shreveport
Partnership or otherwise credited to their account. Accordingly, the Shreveport
Partnership is included in the consolidated financial statements of HCC. The
remaining joint venture partner's interest is reflected as minority interest on
the accompanying consolidated balance sheets at June 30, 2001 and December 31,
2000.

     The accompanying consolidated financial statements also reflect HCT's one-
third investment in Tunica Golf Course LLC and the Shreveport Casino's 50%
interest in Shreveport Golf Company under the equity method of accounting.
Tunica Golf Course LLC was organized in 1996 to develop and operate a golf
course to be used by patrons of the Tunica Casino and other participating
casino/hotel properties.  The golf course was completed and opened for play in
November 1998.  Shreveport Golf

                                       10


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

Company was organized in 2000 to develop and operate a golf course to be used by
patrons of the Shreveport Casino.

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from those
estimates.

     The consolidated financial statements as of June 30, 2001 and for the three
and six month periods ended June 30, 2001 and 2000 have been prepared by HCC
without audit.  In the opinion of management these consolidated financial
statements contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the consolidated financial position of
HCC as of June 30, 2001, the results of its operations for the three and six
month periods ended June 30, 2001 and 2000 and its cash flows for the six month
periods ended June 30, 2001 and 2000.

     During January and April 2001, the Emerging Issues Task Force ("EITF") of
the Financial Accounting Standards Board reached consensuses requiring that the
"cash-back" feature of customer loyalty programs should be reported as a
reduction in net revenues rather than as an expense. The new presentation
requirements have been adopted by the Company effective with the first quarter
of 2001. Accordingly, all such costs for the current and prior year periods are
now included in the accompanying consolidated statements of operations as
promotional allowances instead of casino expenses. The changes result only in a
reclassification within the consolidated statements of operations and do not
affect consolidated (loss) income from operations or net (loss) income.

     In July 2001, the Financial Accounting Standards Board issued Statement No.
141, "Business Combinations" ("SFAS 141") and Statement No. 142, "Goodwill and
Other Intangible Assets" ("SFAS 142"). SFAS 141 requires the use of the purchase
method of accounting for all business combinations initiated after June 30,
2001. SFAS 142 establishes new standards for goodwill acquired in a business
combination and requires that goodwill and other intangible assets be
periodically reviewed for impairment rather than being amortized. SFAS 142 is
effective for fiscal years beginning after December 15, 2001 with earlier
application permitted. The Company is currently evaluating the impact of the
adoption of SFAS 142; however, it does not expect the adoption to have a
material effect on its consolidated financial statements.

(2)  Earnings per Common Share

     Basic earnings per common share is calculated by dividing the net (loss)
income by the weighted average number of shares of common stock outstanding.
Diluted earnings per common share is calculated for periods in which income from
continuing operations was earned by dividing the components of net (loss) income
by the weighted average number of shares of common stock and potential common
shares outstanding.

                                       11


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

     The weighted average number of shares of common stock and potential common
shares outstanding used for the calculation of earnings per share is as follows:



                                            Three Months Ended        Six Months Ended
                                                 June 30,                 June 30,
                                         -----------------------   -----------------------
                                            2001         2000         2001         2000
                                         ----------   ----------   ----------   ----------
                                                                    
Shares used in the calculation of:

Basic net (loss) income per share        24,997,412   24,953,476   24,997,046   24,952,256
Diluted net (loss) income per share      24,997,412   26,482,890   24,997,046   26,394,259


     No potential common shares were included in the calculation of diluted
earnings per share for the three and six month periods ended June 30, 2001 as
the inclusion of such shares would be antidilutive due to the net losses
incurred during the periods.  The number of shares used in the calculation of
diluted earnings per share for the three and six month periods ended June 30,
2000 have been adjusted to include potential common shares arising from stock
options held by certain employees and directors; however, the calculation
excludes certain options to purchase common stock which would be antidilutive to
the diluted earnings per share calculation.  The weighted average number of
potential common shares and options excluded was 2,024,208 and 20,000,
respectively, for the three month periods ended June 30, 2001 and 2000 and
2,033,529 and 20,000, respectively, for the six month periods ended June 30,
2001 and 2000.

(3)  Change in Depreciable Lives

     On February 26, 2001, the Company announced the commencement of a major
expansion of the Aurora Casino, highlighted by the construction of a new
dockside facility to replace the Aurora Casino's two riverboats.  The Aurora
Casino expansion, as currently planned, is projected to cost approximately
$70,000,000 and is expected to be completed and opened during the summer of
2002.  HCA received regulatory approval for its planned dockside casino from the
Illinois Gaming Board in April 2000 and construction began in March 2001.
Approximately $40,000,000 of the estimated project costs for the proposed Aurora
Casino expansion were obtained from HCC's issuance of the Senior Secured Notes
(see Note 4(a)) with the remainder to come from cash on hand and cash available
from operations.

     As a result of such plans, management conducted a review of its long-lived
assets for possible impairment.  Based on the undiscounted cash flows
anticipated to be earned during the construction period, management concluded
that no impairment of the Aurora Casino's assets exists and no write down of its
assets is required.   The Aurora Casino has prospectively adjusted the remaining
useful lives of its existing riverboats and other fixed assets being replaced to
reduce the recorded net book value of such assets ($24,367,000 at June 30, 2001)
to their estimated net realizable value at the time they are expected to be
removed from service.  Consequently, depreciation expense during the three and
six month periods ended June 30, 2001 subsequent to the announcement of the
expansion project increased by $6,426,000 and $8,574,000, respectively; such
additional depreciation is expected to amount to approximately $12.9 million
during the remainder of 2001.

                                       12


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

(4)  Long-Term Debt and Pledge of Assets

     Substantially all of HCC's assets are pledged in connection with its long-
term indebtedness.  The obligations of HCL and its subsidiaries are non-recourse
to HCC.



                                                                   June 30,      December 31,
                                                                     2001            2000
                                                                 ------------    ------------
                                                                           
Indebtedness of HCC:
 11.25% Senior Secured Notes, due 2007 (a)                       $310,000,000    $310,000,000
 Floating rate Senior Secured Notes, due 2006 (a)                  50,000,000      50,000,000
 Promissory note due to affiliate (Note 8)                          1,893,000       1,893,000
                                                                 ------------    ------------
                                                                  361,893,000     361,893,000
                                                                 ------------    ------------
Indebtedness of HCA:
 Promissory notes to bank (b)                                         717,000       1,145,000
                                                                 ------------    ------------
Indebtedness of HCT:
 Equipment loans (c)                                                  678,000       1,188,000
 Bank credit facility (d)                                             744,000          89,000
                                                                 ------------    ------------
                                                                    1,422,000       1,277,000
                                                                 ------------    ------------
Indebtedness of HCL which is non-recourse to HCC:
   13% Shreveport First Mortgage Notes, with contingent
      interest, due 2006 (e)                                      150,000,000     150,000,000
   13% Shreveport Senior Secured Notes, with contingent
    interest, due 2006, including premium of $1,163,000 (f)        40,163,000               -
   Note payable, net of discount of $15,000
    and $87,000, respectively (g)                                     785,000       1,913,000
 Other                                                                 30,000          33,000
                                                                 ------------    ------------
                                                                  190,978,000     151,946,000
                                                                 ------------    ------------
 Total indebtedness                                               555,010,000     516,261,000
  Less - current maturities                                        (3,948,000)     (5,393,000)
                                                                 ------------    ------------

    Total long-term debt                                         $551,062,000    $510,868,000
                                                                 ============    ============


(a)  During May 1999, HCC completed the refinancing of its outstanding 12.75%
     senior secured notes through a debt offering of $310,000,000 of 11.25%
     Senior Secured Notes due May 1, 2007 and $50,000,000 of floating rate
     Senior Secured Notes due May 1, 2006 (collectively, the "Senior Secured
     Notes").  Interest on the floating rate notes is equal to the six-month
     LIBOR rate plus 6.28% and is reset semiannually.  Interest on the floating
     rate notes has been adjusted from 12.41% per annum effective November 1,
     1999, to 12.89% effective May 1, 2000, to 13% effective November 1, 2000
     and to 10.51% effective May 1, 2001.  In addition to refinancing existing
     debt, the Company used proceeds from the debt offering to fund a portion of
     its equity investment in the Shreveport Casino and, during October 1999, to
     acquire and terminate management and consulting contracts on the Aurora
     Casino and Tunica Casino.  The Company also plans to use proceeds from the
     debt offering to finance construction of a new, dockside

                                       13


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

     gaming facility at the Aurora Casino (see Note 3). Interest on the Senior
     Secured Notes is payable each May 1 and November 1. The Senior Secured
     Notes are unconditionally guaranteed on a senior secured basis by HCT and
     Shreveport Management and may be guaranteed by certain future subsidiaries
     of HCC. Neither HCA nor HCL are guarantors. The Senior Secured Notes and
     related guarantees are secured by, among other things, (1) substantially
     all of the assets of HCT and future guarantors, (2) a lien not to exceed
     approximately $108,000,000 on substantially all of the assets of HCA, (3) a
     pledge of the capital stock of certain subsidiaries of HCC, including HCA
     and HCT, and (4) the collateral assignment of the management contract for
     the Shreveport Casino. The amount of the lien described in (2) above is
     currently $66,007,000.

     The fixed rate Senior Secured Notes are redeemable at the option of HCC any
     time on or after May 1, 2003 at 107% of the then outstanding principal
     amount, decreasing to 104.666%, 102.333% and 100%, respectively, on May 1,
     2004, 2005 and 2006.  The Company may also redeem up to 35% of the fixed
     rate Senior Secured Notes at a redemption price of 111.25% plus accrued
     interest at any time prior to May 1, 2002 with the proceeds from an
     offering of HCC's common stock if net proceeds to the Company from any such
     offering are at least $20,000,000.

     The floating rate Senior Secured Notes may be redeemed at the option of HCC
     at any time at an initial redemption price of 105% plus accrued interest
     with the redemption premium decreasing by 1% on May 1 of each year
     beginning May 1, 2000.

     The indenture for the Senior Secured Notes contains various provisions
     limiting the ability of HCC and certain defined subsidiaries to, among
     other things, pay dividends or make other restricted payments; incur
     additional indebtedness or issue preferred stock, create liens, create
     dividend or other payment restrictions affecting certain defined
     subsidiaries; enter into mergers or consolidations or make sales of all or
     substantially all assets of HCC, HCT, Shreveport Management or any future
     guarantor; or enter into certain transactions with affiliates.  The
     indenture also requires certain financial reporting information (see Note
     10).

(b)  During September 1998, HCA entered into a bank loan agreement to borrow up
     to $2,000,000 on an unsecured basis.  Borrowings under the agreement are
     payable in 36 monthly installments of $62,000 including interest at the
     rate of 7.5% per annum.  HCA borrowed $2,000,000 under the agreement during
     October 1998.

     During May 1999, HCA borrowed an additional $750,000 from the bank on an
     unsecured basis. The loan is payable in 60 monthly installments of $15,000
     including interest at the rate of 7.5% per annum.

(c)  The equipment loans are payable monthly including interest at effective
     rates ranging from 8.5% to 12.3% per annum and mature at various dates in
     2001and 2003.

(d)  HCT had a bank credit facility in the amount of $1,300,000 available to
     borrow against through September 30, 1998.  HCT borrowed $541,000 under the
     credit facility during 1998 at the rate of 8.875% per annum.  Borrowings
     under the credit facility are to be repaid in 36 monthly installments of
     $17,000 and are collateralized by equipment purchased with the loan
     proceeds. The credit facility was not renewed by HCT.

                                       14


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

     In June 2001, HCT entered into a bank facility in the amount of $3,000,000
     available through June 30, 2002.   Borrowings under the line of credit are
     payable over a 36 month period and accrue interest at the bank's prime
     lending rate plus .75% per annum on either a fixed or floating rate basis.
     Borrowings under the line of credit are to be collateralized by equipment
     purchased with such loan proceeds.  The line of credit agreement requires
     the provision of certain financial reports.  During June 2001, HCT borrowed
     $731,000 under the credit facility at a rate of 7.5% per annum.

(e)  During August 1999, the Shreveport Partnership issued $150,000,000 of 13%
     First Mortgage Notes, with contingent interest (the "Shreveport First
     Mortgage Notes"), which are non-recourse to HCC.

     Fixed interest on the Shreveport First Mortgage Notes is payable on each
     February 1 and August 1.  In addition, contingent interest accrues and is
     payable on each interest payment date subsequent to the opening of the
     Shreveport Casino.  The amount of the contingent interest is equal to 5% of
     the Shreveport Casino's cash flow, as defined, for the prior two fiscal
     quarters up to a maximum of $5,000,000 for any four consecutive fiscal
     quarters.  No contingent interest was incurred during either of the three
     and six month periods ended June 30, 2001.  Accrued contingent interest
     amounted to $77,000 at both June 30, 2001 and December 31, 2000.  Payment
     of contingent interest may be deferred to the extent that payment would
     result in certain financial coverage ratios not being met.  The notes are
     collateralized by a first priority secured interest in substantially all of
     the Shreveport Partnership's existing and future assets other than assets
     secured by the Shreveport Senior Secured Notes (see 4(f)) and up to
     $6,000,000 in assets that may be acquired with future equipment financing
     as well as by a pledge of the common stock of the HCC subsidiaries which
     hold the partnership interests.

     The Shreveport First Mortgage Notes are redeemable at the option of the
     Shreveport Partnership at any time on or after August 1, 2003 at 106.5% of
     the then outstanding principal amount, decreasing to 103.25% on August 1,
     2004 and 100% on or after August 1, 2005.  Up to 35% of the original
     aggregate amount of the Shreveport First Mortgage Notes may also be
     redeemed at a price of 113% plus accrued interest at any time prior to
     August 1, 2002 with proceeds of contributions to the Shreveport Partnership
     made by HCC from certain offerings of equity securities by HCC.

     The indenture for the Shreveport First Mortgage Notes contains various
     provisions limiting the ability of the Shreveport Partnership to borrow
     money, pay dividends, make investments, pledge or sell its assets or enter
     into mergers or consolidations.  The indenture also limits the ability of
     certain HCC subsidiaries which guarantee the debt to acquire additional
     assets, become liable for additional obligations or engage in any business
     activities other than holding partnership interests or acting as managing
     general partner.

(f)  In June 2001, the Shreveport Partnership issued $39,000,000 of 13% Senior
     Secured Notes, with contingent interest, due August 2006 (the "Shreveport
     Senior Secured Notes").  The Shreveport Senior Secured Notes were issued
     with a premium to yield interest at an effective rate of 12.21% per annum.
     Fixed interest on the Shreveport Senior Secured Notes at the annual rate of
     13% is payable

                                       15


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)

     on each February 1 and August 1. In addition, contingent interest accrues
     and is payable on each interest payment date. The amount of contingent
     interest is equal to 1.3% of the consolidated cash flow of the Shreveport
     Partnership for the applicable period subject to a maximum contingent
     interest of $1,300,000 for any four consecutive fiscal quarters. No
     contingent interest was incurred during either of the three or six month
     periods ended June 30, 2001. Payment of contingent interest may be deferred
     to the extent that payment would result in certain financial coverage
     ratios not being met. Proceeds from the Shreveport Senior Secured Notes
     were used, in part, to retire the Shreveport Partnership's capital lease
     obligations (see Note 5) with the remainder available for working capital
     purposes.

     Under the terms of certain intercreditor collateral agreements, the
     Shreveport Senior Secured Notes are secured by, among other things, (1) a
     security interest in certain furniture, fixtures and equipment acquired
     prior to the opening of the Shreveport Casino for $30,000,000 and (2) a
     security interest on an equal basis in up to $10,000,000 of the collateral
     which secures the Shreveport First Mortgage Notes (see (4e)).  The
     furniture, fixtures and equipment in (1) above were obtained with the
     proceeds from the capital lease obligation retired with a portion of the
     proceeds from the Shreveport Senior Secured Notes.

     The Shreveport Senior Secured Notes may be redeemed on the same terms and
     conditions as the Shreveport First Mortgage Notes (see (4e)).  The
     indenture to the Shreveport Senior Secured Notes also carries substantially
     the same limitations, covenants and restrictions as those included in the
     indenture to the Shreveport First Mortgage Notes (see (4e)).

(g)  In September 1998, HCC and its partners acquired their interests in the
     Shreveport Partnership from its former partners who, prior to October 1997,
     conducted riverboat gaming operations in New Orleans. In connection with
     moving the licensed site to Shreveport, the current and former partners
     negotiated a settlement with the City of New Orleans which, among other
     things, required that one of the former partners pay $5,000,000 to the
     City. The current partners agreed that the Shreveport Casino would pay the
     City an additional $5,000,000 upon securing financing for construction of
     the project (the Shreveport Casino); such payment was made in August 1999.
     In addition, the current partners agreed that the Shreveport Casino would,
     contingent on securing financing, reimburse the former partner $2,000,000
     of the amount it paid to the City; such repayment is being made in monthly
     installments of $200,000, without interest, commencing with the opening of
     the Shreveport Casino. The $2,000,000 liability, net of a discount in the
     original amount of $308,000, and the associated project costs were recorded
     upon the issuance of the Shreveport First Mortgage Notes in August 1999.

                                       16


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


     Scheduled payments of long-term debt as of June 30, 2001 are set forth
below:

           2001 (six months)                    $  3,355,000
           2002                                      835,000
           2003                                      429,000
           2004                                      237,000
           2005                                        6,000
           Thereafter                            549,000,000
                                                ------------
              Total                             $553,862,000
                                                ============

     Interest paid, net of amounts capitalized, amounted to $32,473,000 and
$27,014,000, respectively, during the six month periods ended June 30, 2001 and
2000.

(5)  Capital Leases

     HCA leases two parking garages under capital lease agreements.  The first
lease has an initial 30-year term ending in June 2023 with the right to extend
the term under renewal options for an additional 67 years. Rental payments
through June 2012 equal the City of Aurora's financing costs related to its
general obligation bond issue used to finance the construction of the parking
garage. The general obligation bond issue includes interest at rates between 7%
and 7.625% per annum. The second lease has an initial term ending in September
2026 with the right to extend the lease for up to 20 additional years. Rental
payments during the first 15 years equal the lessor's debt service costs related
to the industrial revenue bond issue used to finance a portion of the
construction costs of the parking garage. The remaining construction costs were
funded by HCA. In addition, HCA pays base rent equal to $15,000 per month,
subject to a credit of $10,000 per month expiring in October 2001, for
improvements made to the lessor's North Island Center banquet and meeting
facilities. HCA is also responsible for additional rent, consisting of costs
such as maintenance costs, insurance premiums and utilities arising out of its
operation of both parking garages.

     The Tunica Casino and Aurora Casino previously leased certain gaming and
other equipment under capital lease agreements which have expired.  No future
payment obligations exist with respect to these capital leases although the
equipment remains in use.

     The Shreveport Partnership entered into a financing lease agreement with
third party lessors for $30,000,000 to acquire furniture, fixtures and equipment
for the Shreveport Casino.  During the construction period, the Shreveport
Partnership paid only interest on outstanding borrowings together with a fee of
 .5% per annum on the undrawn portion of the $30,000,000.  Effective with the
opening of the Shreveport Casino, the outstanding borrowings became payable in
twelve equal quarterly installments plus interest at LIBOR plus 4%.  The lease
was treated as a capital lease for financial reporting purposes. Borrowings
under the lease were collateralized by the furniture, fixtures and equipment
purchased.  The lease was retired in June 2001 with a portion of the proceeds
from the Shreveport Senior Secured Notes (see Note 4(f)).

                                       17


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


     The $30,000,000 original cost of the assets acquired under the capital
lease agreement by the Shreveport Partnership was included in furniture and
equipment on the accompanying consolidated balance sheet at December 31, 2000.
Accumulated amortization at December 31, 2000 with respect to these assets
amounted to $172,000. No revisions were made to the carrying value or the
estimated useful lives of the assets as a result of the satisfaction and
discharge of the capital lease obligation; however, operating equipment under
capital leases of $30,000,000 and the accumulated amortization thereon of
$2,610,000 as of the June 15, 2001 lease termination date have been removed from
the table below. Assets under capital leases and the related accumulated
amortization are included on the accompanying consolidated balance sheet as
follows:

                                       June 30,      December 31,
                                         2001            2000
                                     ------------    ------------
Buildings                            $ 27,358,000    $ 27,358,000
Operating equipment                     6,219,000      36,219,000
                                     ------------    ------------
                                       33,577,000      63,577,000
Less - accumulated amortization       (11,861,000)    (11,579,000)
                                     ------------    ------------
                                     $ 21,716,000    $ 51,998,000
                                     ============    ============

     Amortization expense with respect to assets under capital leases amounted
to $1,335,000 and $2,892,000, respectively, during the three and six month
periods ended June 30, 2001 (including $1,108,000 and $2,438,000, respectively,
for the Shreveport Casino's leased assets prior to the June 15, 2001 lease
termination date) and $227,000 and $454,000, respectively, for the three and six
month periods ended June 30, 2000.

     Future minimum lease payments under capital lease obligations as of June
30, 2001 are as follows:

          2001 (six months)                       $ 1,492,000
          2002                                      2,643,000
          2003                                      2,660,000
          2004                                      2,677,000
          2005                                      2,477,000
          Thereafter                               16,262,000
                                                  -----------
          Total minimum lease payments             28,211,000
          Less amount representing interest        (9,572,000)
                                                  -----------
          Present value of future
            minimum lease payments                 18,639,000
          Current capital lease obligation         (1,185,000)
                                                  -----------
          Long-term capital lease obligation      $17,454,000
                                                  ===========

                                       18


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


(6)  Cash Restricted for Construction Project

     Cash restricted for construction project consisted of investments in
government securities which were to be used for specified purposes and which
were purchased with net proceeds from the Shreveport First Mortgage Notes (see
Note 4(e)) as required by the indenture for the Shreveport First Mortgage Notes.
Restricted cash at December 31, 2000 was comprised of an account with the
remaining funds set aside to make interest payments with respect to the
Shreveport First Mortgage Notes; the restrictions on such account were removed
on the February 1, 2001 interest payment date.  Interest earned, but not yet
received, on restricted cash investments was included in interest receivable on
the accompanying consolidated balance sheet at December 31, 2000.

(7)  Income Taxes

     Components of HCC's (provision) benefit for income taxes consist of the
following:



                                       Three Months Ended            Six Months Ended
                                            June 30,                     June 30,
                                    -------------------------   ---------------------------
                                        2001         2000            2001           2000
                                    -----------    ---------    ------------    -----------
                                                                    
Current:
  Federal                           $        -     $      -     $         -     $        -
  State                                (413,000)    (505,000)       (824,000)    (1,061,000)

Deferred:
  Federal                             4,637,000     (773,000)      8,849,000     (1,744,000)
  State                               1,463,000       (1,000)      2,831,000        (15,000)
 Change in valuation allowance       (5,910,000)     773,000     (11,373,000)     1,744,000
                                    -----------    ---------    ------------    -----------
                                    $  (223,000)   $(506,000)   $   (517,000)   $(1,076,000)
                                    ===========    =========    ============    ===========


     No federal income tax payments were made during the six month period ended
June 30, 2001; federal tax payments of $35,000 were made during the six month
period ended June 30, 2000.  Current federal income taxes for the six month
period ended June 30, 2000 were offset through the use of available tax net
operating loss carryforwards ("NOL's").  State income tax payments of $10,000
and $1,241,000, respectively, were made during the six month periods ended June
30, 2001 and 2000.

     At June 30, 2001, HCC and its subsidiaries have NOL's for federal income
tax purposes totaling approximately $62,300,000, none of which begin to expire
until the year 2019. Additionally, HCC and its subsidiaries have alternative
minimum and other tax credits available totaling $5,018,000 and $822,000,
respectively. Alternative minimum tax credits do not expire and none of the
other tax credits begin to expire until the year 2010. Existing accounting
pronouncements require that the tax benefit of such NOL's and credit
carryforwards, together with the tax benefit of deferred tax assets resulting
from temporary differences, be recorded as an asset and, to the extent that
management can not assess that the utilization of all or a portion of such NOL's
and deferred tax assets is more likely than not, a valuation allowance should be
recorded. Management believes that it is more likely than not that future
consolidated taxable income of HCC will be sufficient to utilize a portion of
the net deferred tax assets.

                                       19


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


Accordingly, valuation allowances have been established which result in net
deferred tax assets of $5,839,000 and $5,532,000 at June 30, 2001 and December
31, 2000, respectively.

     The Internal Revenue Service has completed its examination of the
consolidated federal income tax returns of HCC for the years 1993 and 1994.  The
additional estimated current federal income tax obligation resulting from such
examination is included in current federal income taxes payable on the
accompanying consolidated balance sheets at June 30, 2001 and December 31, 2000.
HCC's consolidated net deferred tax asset has also been adjusted to reflect the
results of the tax audit.  The Internal Revenue Service is continuing its
examination of the consolidated federal income tax returns of HCC for 1995
through 1998. Management believes that the results of such examination will not
have a material adverse effect on the consolidated financial position or results
of operations of HCC.

(8)  Transactions with Related Parties

     As partial consideration for its April 1, 1997 acquisition of the general
partnership interest in the entity which held the management contract for the
Aurora Casino, HCC issued a five-year note in the original amount of $3,800,000
to PPI Corporation. The note payable to PPI Corporation was amended as of
October 1999 to provide for monthly installments of $83,000 including interest
and additional quarterly principal payments of $21,000 beginning January 1,
2000. HCC and PPI Corporation have entered into agreements to defer all payments
of principal and interest on the note otherwise due during the period from March
1, 2000 through September 1, 2001 while negotiations continue between GBCC and
HCC to restructure certain indebtedness owed by GBCC to HCC. These deferrals do
not extend the final maturity of the note or represent a forgiveness of either
principal or interest as all past due amounts, if not otherwise restructured,
will become due and payable on the extended payment due date of October 1, 2001.
The indebtedness owed by GBCC to HCC includes, among other things, demand notes
with an outstanding principal balance of $5,704,000 at June 30, 2001 and other
deferred interest notes with a final maturity value of $47,603,000. The deferred
interest notes have been fully reserved by HCC.

(9)  Commitments and Contingencies

     On April 23, 2000, the construction site for the Shreveport Casino suffered
tornado damage which contributed to the delay in opening the facility.
Management filed damage claims and received reimbursements from its insurance
carrier during 2000 in the amount of approximately $1,700,000 to cover
substantially all of the cost of repairing the damage incurred.  Management is
also pursuing delayed opening claims with its carriers.  To the extent the delay
in the facility's opening was the responsibility of contractors, management is
also seeking to recover damages from those entities.  For this and other
reasons, the Shreveport Partnership has withheld payment of approximately $2.6
million which the general contractor is currently seeking and which is included
in accounts payable on the accompanying consolidated balance sheet at June 30,
2001.  Both the recovery of any amounts by the Shreveport Partnership from
either its insurance companies or the contractors and the need to pay the
general contractor the amounts being withheld are currently subject to
litigation and management is unable to determine the amounts, if any, that will
ultimately be received or paid.

     The Shreveport Partnership has agreed to reimburse up to $579,000 of
construction finish out costs to be incurred by an outside lessee with respect
to approximately 42,000 square feet of restaurant and

                                       20


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


entertainment facilities to be operated on property leased from the Shreveport
Casino. No liability for such reimbursement has been reflected on the
accompanying consolidated balance sheets at June 30, 2001 or December 31, 2000
as the underlying construction work has not yet begun. Once the rental period
commences, the Shreveport Casino is to receive $6 per square foot annually,
payable on a monthly basis, together with percentage rentals as specified in the
lease agreement. The lessee is a limited liability company in which certain
relatives of a principal stockholder and director of HCC hold directly or
indirectly a 22.5% interest.

(10) Unrestricted Subsidiaries

     Under the terms of the indenture to the Senior Secured Notes (see Note
4(a)), certain subsidiaries and investees of HCC have been designated as
"Unrestricted Subsidiaries." Unrestricted Subsidiaries generally do not provide
credit support for the Senior Secured Notes and obligations of Unrestricted
Subsidiaries are non-recourse to HCC. Unrestricted Subsidiaries of HCC presently
consist of HCL and its subsidiaries; HWCC-Holdings, Inc. and HWCC-Golf Course
Partners, Inc. The following presentation summarizes the financial position and
results of operations of the Company reflecting its Unrestricted Subsidiaries
under the equity method of accounting. Such information is not intended to be a
presentation in conformity with generally accepted accounting principles and is
included for purposes of complying with certain reporting requirements contained
in the indenture to the Senior Secured Notes.

                            Condensed Balance Sheet
           Equity Method for Investment in Unrestricted Subsidiaries
                                 June 30, 2001
                             (amounts in thousands)




                                                                
Current Assets:
Cash and cash items                                                $121,553
Accounts receivable, net of allowance of $2,880                       4,222
Inventories                                                           1,542
Prepaid expenses and other current assets                             4,497
Due from affiliates                                                   6,491
                                                                   --------
                                                                    138,305
                                                                   --------
Investment in and advances to Unrestricted Subsidiaries              15,825
                                                                   --------
Property and equipment, net of accumulated depreciation and
 amortization of $119,140                                           160,645
                                                                   --------
Other Assets:
Deferred finance costs                                                8,181
Other assets                                                         15,817
                                                                   --------
                                                                     23,998
                                                                   --------
                                                                   $338,773
                                                                   ========

Current Liabilities:
Current maturities of long-term debt and capital leases            $  4,342
Accounts payable and accrued liabilities                             41,123
Other current liabilities                                             3,125
                                                                  ---------
                                                                     48,590
                                                                  ---------
Long-term debt                                                      360,875
                                                                   --------
Capital lease obligations                                            17,454
                                                                  ---------
Other noncurrent liabilities                                          5,310
                                                                   --------
Shareholders' deficit:
Common stock                                                              2
Additional paid-in capital                                          217,034
Accumulated deficit                                                (310,492)
                                                                  ---------
                                                                    (93,456)
                                                                  ---------
                                                                  $ 338,773
                                                                  =========


                                       21


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


                       Condensed Statements of Operations
           Equity Method for Investment in Unrestricted Subsidiaries
                Three and Six Month Periods Ended June 30, 2001
                             (amounts in thousands)



                                              Three Months Ended    Six Months Ended
                                                 June 30, 2001        June 30, 2001
                                              -------------------   -----------------
                                                              
Net revenues                                            $ 78,251            $157,558
                                                        --------            --------
Expenses:
 Departmental expenses                                    52,951             106,655
 General and administrative                                5,331              10,845
 Depreciation and amortization                             9,768              15,263
 Development                                                 144                 310
                                                        --------            --------
    Total expenses                                        68,194             133,073
                                                        --------            --------
Income from operations                                    10,057              24,485
Non-operating expense, net                                (9,857)            (19,861)
                                                        --------            --------
Income before taxes and other item                           200               4,624
Provision for taxes                                         (223)               (517)
                                                        --------            --------
Loss (income) before other item                              (23)              4,107
Equity in losses of unrestricted subsidiaries            (15,972)            (31,807)
                                                        --------            --------
Net loss                                                $(15,995)           $(27,700)
                                                        ========            ========


(11) Reclassifications

     Certain reclassifications have been made to the prior year's consolidated
financial statements to conform to the 2001 consolidated financial statement
presentation.

                                       22


INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors and Stockholders of
Hollywood Casino Corporation
Dallas, Texas

We have reviewed the accompanying condensed balance sheet of Hollywood Casino-
Aurora, Inc. as of June 30, 2001, the related condensed statements of operations
for the three and six month periods ended June 30, 2001 and 2000 and of cash
flows for the six month periods ended June 30, 2001 and 2000. These financial
statements are the responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the balance sheet of Hollywood Casino-
Aurora, Inc. as of December 31, 2000, and the related statements of operations,
shareholder's equity and cash flows for the year then ended (not presented
herein); and in our report dated March 15, 2001, we expressed an unqualified
opinion on those financial statements.  In our opinion, the information set
forth in the accompanying condensed balance sheet as of December 31, 2000 is
fairly stated, in all material respects, in relation to the balance sheet from
which it has been derived.



DELOITTE & TOUCHE LLP
Dallas, Texas
August 13, 2001

                                       23


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                                BALANCE SHEETS

                                    ASSETS

                                                      June 30,
                                                        2001       December 31,
                                                    (Unaudited)       2000
                                                   ------------   -------------
Current Assets:
 Cash and cash equivalents                         $ 29,867,000    $ 21,164,000
 Accounts receivable, net of allowances
  of $888,000 and $942,000, respectively              1,329,000       1,188,000
 Inventories                                            872,000         997,000
 Deferred income taxes                                2,104,000       1,958,000
 Due from affiliates                                    105,000         129,000
 Prepaid expenses and other current assets              684,000       1,033,000
                                                   ------------    ------------

  Total current assets                               34,961,000      26,469,000
                                                   ------------    ------------

Property and Equipment:
 Land improvements                                    3,167,000       3,167,000
 Buildings and improvements                          46,205,000      46,205,000
 Riverboats and barge                                42,365,000      42,377,000
 Operating equipment                                 43,011,000      42,996,000
 Construction in progress                            10,029,000       2,137,000
                                                   ------------    ------------

                                                    144,777,000     136,882,000
 Less - accumulated depreciation and amortization   (66,090,000)    (54,782,000)
                                                   ------------    ------------

  Net property and equipment                         78,687,000      82,100,000
                                                   ------------    ------------

Other Assets                                          2,192,000       2,213,000
                                                   ------------    ------------

                                                   $115,840,000    $110,782,000
                                                   ============    ============


 The accompanying introductory notes and notes to financial statements are an
                    integral part of these balance sheets.

                                       24


                        HOLLYWOOD CASINO - AURORA, INC.
                 (wholly owned by Hollywood Casino Corporation)

                                 BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDER'S EQUITY

                                                      June 30,
                                                       2001        December 31,
                                                    (Unaudited)        2000
                                                   ------------    ------------
Current Liabilities:
 Current maturities of long-term debt
  and capital lease obligations                    $  1,581,000    $  1,847,000
 Accounts payable                                     4,632,000       1,659,000
 Accrued liabilities -
  Salaries and wages                                  2,549,000       2,819,000
  Interest                                            1,750,000       1,756,000
  Gaming and other taxes                              7,661,000       1,573,000
  Insurance                                             580,000         746,000
  Other                                               2,043,000       1,865,000
 Due to affiliates                                      575,000         482,000
 Other current liabilities                            1,861,000       1,361,000
                                                   ------------    ------------

  Total current liabilities                          23,232,000      14,108,000
                                                   ------------    ------------

Long-Term Debt                                       66,328,000      66,405,000
                                                   ------------    ------------

Capital Lease Obligations                            17,454,000      17,861,000
                                                   ------------    ------------

Deferred Income Taxes                                 3,176,000       6,218,000
                                                   ------------    ------------

Commitments and Contingencies

Shareholder's Equity:
 Common stock, $.01 par value per share;
  2,000,000 shares authorized; 1,501,000
  shares issued and outstanding                          15,000          15,000
 Additional paid-in capital                          25,541,000      25,541,000
 Accumulated deficit                                (19,906,000)    (19,366,000)
                                                   ------------    ------------

  Total shareholder's equity                          5,650,000       6,190,000
                                                   ------------    ------------

                                                   $115,840,000    $110,782,000
                                                   ============    ============

 The accompanying introductory notes and notes to financial statements are an
                    integral part of these balance sheets.

                                       25


                        HOLLYWOOD CASINO - AURORA, INC.
                 (wholly owned by Hollywood Casino Corporation)

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                                          Three Months Ended
                                                               June 30,
                                                      ------------------------
                                                          2001        2000
                                                      -----------  -----------
Revenues:
 Casino                                               $56,360,000  $55,217,000
 Food and beverage                                      3,534,000    3,988,000
 Other                                                    790,000      838,000
                                                      -----------  -----------

                                                       60,684,000   60,043,000
 Less - promotional allowances                         (8,162,000)  (8,479,000)
                                                      -----------  -----------

 Net revenues                                          52,522,000   51,564,000
                                                      -----------  -----------

Expenses:
 Casino                                                32,076,000   32,812,000
 Food and beverage                                      1,358,000    1,235,000
 Other                                                    272,000      272,000
 General and administrative                             1,389,000    1,270,000
 Depreciation and amortization                          8,216,000    1,736,000
                                                      -----------  -----------

  Total expenses                                       43,311,000   37,325,000
                                                      -----------  -----------

Income from operations                                  9,211,000   14,239,000
                                                      -----------  -----------

Non-operating income (expense):
 Interest income                                          221,000      374,000
 Interest expense, net of capitalized interest
  of $116,000 in 2001                                  (2,111,000)  (2,263,000)
 Gain on disposal of assets                                 1,000            -
                                                      -----------  -----------


  Total non-operating expense, net                     (1,889,000)  (1,889,000)
                                                      -----------  -----------

Income before income taxes                              7,322,000   12,350,000

Income tax provision                                   (2,659,000)  (4,554,000)
                                                      -----------  -----------

Net income                                            $ 4,663,000  $ 7,796,000
                                                      ===========  ===========

     The accompanying introductory notes and notes to financial statements
              are an integral part of these financial statements.

                                       26


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                           STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                                        Six Months Ended
                                                            June 30,
                                                   ----------------------------
                                                      2001            2000
                                                   ------------    ------------
Revenues:
 Casino                                            $113,481,000    $109,049,000
 Food and beverage                                    7,398,000       7,830,000
 Other                                                1,550,000       1,589,000
                                                   ------------    ------------

                                                    122,429,000     118,468,000
 Less - promotional allowances                      (16,552,000)    (16,257,000)
                                                   ------------    ------------

 Net revenues                                       105,877,000     102,211,000
                                                   ------------    ------------

Expenses:
 Casino                                              64,970,000      63,653,000
 Food and beverage                                    2,776,000       2,470,000
 Other                                                  448,000         490,000
 General and administrative                           2,530,000       2,751,000
 Depreciation and amortization                       12,159,000       3,492,000
                                                   ------------    ------------

  Total expenses                                     82,883,000      72,856,000
                                                   ------------    ------------

Income from operations                               22,994,000      29,355,000
                                                   ------------    ------------

Non-operating income (expense):
 Interest income                                        449,000         596,000
 Interest expense, net of capitalized interest
  of $138,000 in 2001                                (4,323,000)     (4,531,000)
 (Loss) gain on disposal of assets                      (66,000)          1,000
                                                   ------------    ------------


  Total non-operating expense, net                   (3,940,000)     (3,934,000)
                                                   ------------    ------------

Income before income taxes                           19,054,000      25,421,000

Income tax provision                                 (6,839,000)     (9,396,000)
                                                   ------------    ------------

Net income                                         $ 12,215,000    $ 16,025,000
                                                   ============    ============

     The accompanying introductory notes and notes to financial statements
              are an integral part of these financial statements.

                                       27


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                           STATEMENTS OF CASH FLOWS
                                  (Unaudited)


                                                        Six Months Ended
                                                            June 30,
                                                    ---------------------------
                                                        2001           2000
                                                    ------------   ------------
OPERATING ACTIVITIES:
 Net income                                         $ 12,215,000   $ 16,025,000
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Depreciation and amortization                       12,159,000      3,492,000
  Provision for doubtful accounts                         90,000        105,000
  Loss (gain) on disposal of assets                       66,000         (1,000)
  Deferred income tax (benefit) provision             (3,188,000)       171,000
  Increase in receivables                               (231,000)      (309,000)
  Increase in accounts payable and accrued
   liabilities                                         8,797,000      5,546,000
  Net change in affiliate accounts                       117,000      1,444,000
  Net change in other current assets and
   liabilities                                           974,000       (258,000)
  Net change in other assets and liabilities              21,000        (45,000)
                                                    ------------   ------------

 Net cash provided by operating activities            31,020,000     26,170,000
                                                    ------------   ------------

INVESTING ACTIVITIES:
 Purchases of property and equipment                  (8,861,000)    (2,756,000)
 Proceeds from sale of assets                             49,000          1,000
                                                    ------------   ------------

 Net cash used in investing activities                (8,812,000)    (2,755,000)
                                                    ------------   ------------

FINANCING ACTIVITIES:
 Repayments of debt                                     (428,000)      (396,000)
 Payments on capital lease obligations                  (322,000)      (298,000)
 Dividends                                           (12,755,000)   (15,274,000)
                                                    ------------   ------------

 Net cash used in financing activities               (13,505,000)   (15,968,000)
                                                    ------------   ------------

 Net increase in cash and cash equivalents             8,703,000      7,447,000
 Cash and cash equivalents at beginning of period     21,164,000     22,148,000
                                                    ------------   ------------

 Cash and cash equivalents at end of period         $ 29,867,000   $ 29,595,000
                                                    ============   ============

     The accompanying introductory notes and notes to financial statements
              are an integral part of these financial statements.

                                       28


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  Organization, Business and Basis of Presentation

     Hollywood Casino - Aurora, Inc. ("HCA") is an Illinois corporation and a
wholly owned subsidiary of Hollywood Casino Corporation ("HCC"), a Delaware
corporation.  HCA was organized and incorporated during December 1990 by certain
relatives of Jack E. Pratt, Edward T. Pratt, Jr. and William D. Pratt
(collectively, the "Pratt Family") for the purpose of developing and holding the
ownership interest in a riverboat gaming operation located in Aurora, Illinois
(the "Aurora Casino").   In May 1992, HCC, which was then wholly owned by
members of the Pratt Family or by certain general partnerships and trusts
controlled by the Pratt Family, acquired all of the outstanding stock of HCA
through the issuance of HCC stock.

     The Aurora Casino consists of two, four-level riverboats having a combined
casino space of approximately 32,000 square feet and a four-level pavilion and
docking facility which houses ticketing, food service, passenger waiting, and
various administrative functions.  The Aurora Casino also includes two parking
structures with approximately 1,340 parking spaces.  HCA was responsible for the
design and construction of the parking garages; however, it leases the
facilities under long-term lease agreements.  The leases are treated as capital
leases for financial reporting purposes.

     The Aurora Casino commenced operations on June 17, 1993.  HCA's current
Owner's License was renewed by the Illinois Gaming Board in December 2000 for a
period of four years to December 2004. Gaming taxes imposed by the state of
Illinois are determined using a graduated tax rate applied to the licensee's
gaming revenues.  HCA expenses such gaming taxes based on its anticipated annual
effective tax rate.

     HCA estimates that a significant amount of the Aurora Casino's revenues are
derived from patrons living in the Chicago area and surrounding northern and
western suburbs.  The Aurora Casino faces intense competition from other
riverboat gaming operations in Illinois and Indiana which serve the Chicago area
and management believes that this competition will continue in the future.

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from those
estimates.

     The financial statements as of June 30, 2001 and for the three and six
month periods ended June 30, 2001 and 2000 have been prepared by HCA without
audit. In the opinion of management, these financial statements contain all
adjustments (consisting of only normal recurring adjustments) necessary to
present fairly the financial position of HCA as of June 30, 2001, the results of
its operations for the three and six month periods ended June 30, 2001 and 2000
and its cash flows for the six month periods ended June 30, 2001 and 2000.

     During January and April 2001, the Emerging Issues Task Force ("EITF") of
the Financial Accounting Standards Board reached consensuses requiring that the
"cash-back" feature of customer loyalty programs should be reported as a
reduction in net revenues rather than as an expense. The new

                                       29


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


presentation requirements have been adopted by HCA effective with the first
quarter of 2001. Accordingly, all such costs for the current and prior year
periods are now included in the accompanying statements of operations as
promotional allowances instead of casino expenses. The changes result only in a
reclassification within the statements of operations and do not affect income
from operations or net income.

     In July 2001, the Financial Accounting Standards Board issued Statement No.
141, "Business Combinations" ("SFAS 141") and Statement No. 142, "Goodwill and
Other Intangible Assets" ("SFAS 142").  SFAS 141 requires the use of the
purchase method of accounting for all business combinations initiated after June
30, 2001.  SFAS 142 establishes new standards for goodwill acquired in a
business combination and requires that goodwill and other intangible assets be
periodically reviewed for impairment rather than being amortized.  SFAS 142 is
effective for fiscal years beginning after December 15, 2001 with earlier
application permitted.  HCA is currently evaluating the impact of the adoption
of SFAS 142; however, it does not expect the adoption to have a material effect
on its financial statements.

(2)  Change in Depreciable Lives

     On February 26, 2001, HCA announced the commencement of a major expansion
of the Aurora Casino, highlighted by the construction of a new dockside facility
to replace the Aurora Casino's two riverboats. The Aurora Casino expansion, as
currently planned, is projected to cost approximately $70,000,000 and is
expected to be completed and opened during the summer of 2002. HCA received
regulatory approval for its planned dockside casino from the Illinois Gaming
Board in April 2000 and construction began in March 2001. Approximately
$40,000,000 of the estimated project costs for the proposed Aurora Casino
expansion will be obtained under HCA's available intercompany borrowings from
HCC (see Note 3(a)) with the remainder to come from cash on hand and cash
available from operations.

     As a result of such plans, management conducted a review of its long-lived
assets for possible impairment.  Based on the undiscounted cash flows
anticipated to be earned during the construction period, management concluded
that no impairment of the Aurora Casino's assets exists and no write down of its
assets is required.   The Aurora Casino has prospectively adjusted the remaining
useful lives of its existing riverboats and other fixed assets being replaced to
reduce the recorded net book value of such assets ($24,367,000 at June 30, 2001)
to their estimated net realizable value at the time they are expected to be
removed from service.  Consequently, depreciation expense during the three and
six month periods ended June 30, 2001 subsequent to the announcement of the
expansion project increased by $6,426,000 and $8,574,000, respectively; such
additional depreciation is expected to amount to approximately $12.9 million
during the remainder of 2001.

                                       30


                        HOLLYWOOD CASINO - AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)
                  NOTES TO FINANCIAL STATEMETS (continued)
                                  (Unaudited)

(3)  Long-Term Debt and Pledge of Assets

     HCA's long-term indebtedness consists of the following:

                                              June 30,      December 31,
                                                2001            2000
                                            -----------     -----------

 11.25% Promissory note to HCC, due on
   May 1, 2007 (a)                          $66,007,000     $66,007,000
 Promissory notes to bank (b)                   717,000       1,145,000
                                            -----------     -----------

 Total indebtedness                          66,724,000      67,152,000
 Less - current maturities                     (396,000)       (747,000)
                                            -----------     -----------

 Total long-term debt                       $66,328,000     $66,405,000
                                            ===========     ===========
---------------------
(a)  The intercompany note was issued as of May 19, 1999 and accrues interest at
     the rate of 11.25% per annum.  The initial borrowing on the note in the
     amount of $29,007,000 replaced a previous intercompany note with HCC which
     accrued interest at the rate of 12.75%.  During October 1999, HCA borrowed
     an additional $37,000,000 from HCC under the note agreement to acquire and
     terminate its management contract.  HCA may borrow up to a total of
     $108,000,000 under the intercompany note agreement.  Interest on advances
     is payable each October 15 and April 15. The intercompany note is pledged
     as security with respect to HCC's $360,000,000 Senior Secured Notes due in
     2006 and 2007.  HCA is not a guarantor of HCC's indebtedness; however, the
     indebtedness is secured, in part, by a lien on substantially all of the
     assets of HCA and by a pledge of the capital stock of HCA.  The lien is
     limited to the outstanding principal amount on the intercompany note to
     HCC.

(b)  During September 1998, HCA entered into a bank loan agreement to borrow up
     to $2,000,000 on an unsecured basis.  Borrowings under the agreement are
     payable in 36 monthly installments of $62,000 including interest at the
     rate of 7.5% per annum.  HCA borrowed $2,000,000 under the agreement during
     October 1998.

     During May 1999, HCA borrowed an additional $750,000 from the bank on an
     unsecured basis. The loan is payable in 60 monthly installments of $15,000
     including interest at the rate of 7.5% per annum.

                                       31


                       HOLLYWOOD CASINO -- AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


     As of June 30, 2001, future maturities of long-term debt are as follows:

          2001 (six months)                     $   319,000
          2002                                      156,000
          2003                                      168,000
          2004                                       74,000
          2005                                           -
          Thereafter                             66,007,000
                                                -----------
                                                $66,724,000
                                                ===========

     Interest paid for the six month periods ended June 30, 2001 (net of
capitalized interest) and 2000 amounted to $4,329,000 and $4,537,000,
respectively.

(4)  Capital Leases

     HCA leases two parking garages under capital lease agreements.  The first
lease has an initial 30-year term ending in June 2023 with the right to extend
the term under renewal options for an additional 67 years.  Rental payments
through June 2012 equal the City of Aurora's financing costs related to its
general obligation bond issue used to finance the construction of the parking
garage.  The general obligation bond issue includes interest at rates between 7%
and 7.625% per annum. The second lease has an initial term ending in September
2026 with the right to extend the lease for up to 20 additional years. Rental
payments during the first 15 years equal the lessor's debt service costs related
to the industrial revenue bond issue used to finance a portion of the
construction costs of the parking garage.  The remaining construction costs were
funded by HCA.  In addition, HCA pays base rent equal to $15,000 per month,
subject to a credit of $10,000 per month expiring in October 2001, for
improvements made to the lessor's North Island Center banquet and meeting
facilities.  HCA is also responsible for additional rent, consisting of costs
such as maintenance costs, insurance premiums and utilities arising out of its
operation of both parking garages.

     The original cost of HCA's parking garages is included in buildings and
improvements on the accompanying balance sheets at both June 30, 2001 and
December 31, 2000 in the amount of $27,358,000.  Amortization expense with
respect to these assets amounted to $227,000 and $454,000, respectively, during
each of the three and six month periods ended June 30, 2001 and 2000.
Accumulated amortization at June 30, 2001 and December 31, 2000 with respect to
these assets amounted to $8,088,000 and $7,634,000, respectively.

                                       32


                       HOLLYWOOD CASINO -- AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


     Future minimum lease payments under capital lease obligations as of June
30, 2001 are as follows:

          2001 (six months)                              $ 1,492,000
          2002                                             2,643,000
          2003                                             2,660,000
          2004                                             2,677,000
          2005                                             2,477,000
          Thereafter                                      16,262,000
                                                         -----------
          Total minimum lease payments                    28,211,000
          Less amount representing interest               (9,572,000)
                                                         -----------
          Present value of future
           minimum lease payments                         18,639,000
          Current capital lease obligation                (1,185,000)
                                                         -----------
          Long-term capital lease obligation             $17,454,000
                                                         ===========

(5)  Income Taxes

     HCA's (provision) benefit for income taxes consists of the following:



                                     Three Months Ended             Six Months Ended
                                           June 30,                      June 30,
                                   --------------------------    --------------------------
                                      2001           2000           2001           2000
                                   -----------    -----------    -----------    -----------
                                                                    
 Current provision:
  Federal                          $(4,698,000)   $(4,021,000)   $(9,204,000)   $(8,164,000)
  State                               (412,000)      (505,000)      (823,000)    (1,061,000)

 Deferred benefit (provision):
  Federal                            2,261,000        (27,000)     2,881,000       (156,000)
  State                                190,000         (1,000)       307,000        (15,000)
                                   -----------    -----------    -----------    -----------
                                   $(2,659,000)   $(4,554,000)   $(6,839,000)   $(9,396,000)
                                   ===========    ===========    ===========    ===========


     HCA is included in HCC's consolidated federal income tax return. Pursuant
to agreements between HCC and HCA, HCA's current provision for federal income
taxes is based on the amount of tax which would be provided if a separate
federal income tax return were filed. HCA paid federal income taxes amounting to
$8,640,000 and $6,664,000, respectively, during the six month periods ended June
30, 2001 and 2000 and state income taxes of $9,000 and $1,241,000, respectively,
during the six month periods ended June 30, 2001 and 2000.

     The Internal Revenue Service has completed its examination of the
consolidated federal income tax returns of HCC for the years 1993 and 1994 as
they pertain to HCA.  The intercompany tax obligation under the tax sharing
agreement and the net deferred tax liability have been adjusted to reflect the
results of such examination. The Internal Revenue Service is continuing its
examination of the consolidated federal income tax returns of HCC for 1995
through 1998. Management believes that the results of such
                                       33


                       HOLLYWOOD CASINO -- AURORA, INC.
                (wholly owned by Hollywood Casino Corporation)

                   NOTES TO FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


examination will not have a material adverse effect on the financial position or
results of operations of HCA.

(6)  Reclassifications

     Certain reclassifications have been made to the prior year's financial
statements to conform to the 2001 financial statement presentation.

                                       34


INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors and Stockholders of
Hollywood Casino Corporation
Dallas, Texas

We have reviewed the accompanying condensed consolidated balance sheet of HWCC-
Tunica, Inc. and subsidiary as of June 30, 2001, the related condensed
consolidated statements of operations for the three and six month periods ended
June 30, 2001 and 2000 and of cash flows for the six month periods ended June
30, 2001 and 2000.  These financial statements are the responsibility of the
Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and of making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of
HWCC-Tunica, Inc. and subsidiary as of December 31, 2000, and the related
consolidated statements of operations, shareholder's equity and cash flows for
the year then ended (not presented herein); and in our report dated March 15,
2001, we expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the accompanying
condensed consolidated balance sheet as of December 31, 2000 is fairly stated,
in all material respects, in relation to the consolidated balance sheet from
which it has been derived.



DELOITTE & TOUCHE LLP
Dallas, Texas
August 13, 2001

                                       35


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                          CONSOLIDATED BALANCE SHEETS

                                     ASSETS


                                                         June 30,
                                                           2001         December 31,
                                                        (Unaudited)        2000
                                                        ------------    ------------
                                                                  
Current Assets:
 Cash and cash equivalents                              $ 17,280,000    $ 16,038,000
 Accounts receivable, net of allowances of
  $1,992,000 and $1,636,000, respectively                  2,764,000       3,295,000
 Inventories                                                 670,000         780,000
 Deferred income taxes                                     1,646,000       1,403,000
 Prepaid expenses and other current assets                   998,000       1,182,000
 Due from affiliates                                         491,000         163,000
                                                        ------------    ------------
  Total current assets                                    23,849,000      22,861,000
                                                        ------------    ------------
Property and Equipment:
 Land and improvements                                     4,808,000       4,808,000
 Buildings                                                76,701,000      76,701,000
 Barges                                                    2,524,000       2,524,000
 Operating equipment                                      48,332,000      47,019,000
 Construction in progress                                  1,107,000          91,000
                                                        ------------    ------------
                                                         133,472,000     131,143,000
  Less - accumulated depreciation and amortization       (52,292,000)    (49,408,000)
                                                        ------------    ------------
 Net property and equipment                               81,180,000      81,735,000
                                                        ------------    ------------
Other Assets:
 Land rights                                               6,741,000       6,843,000
 Other assets                                              4,316,000       4,667,000
                                                        ------------    ------------
  Total other assets                                      11,057,000      11,510,000
                                                        ------------    ------------
                                                        $116,086,000    $116,106,000
                                                        ============    ============


   The accompanying introductory notes and notes to consolidated financial
     statements are an integral part of these consolidated balance sheets.

                                       36


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                          CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDER'S EQUITY


                                              June 30,
                                                2001         December 31,
                                             (Unaudited)         2000
                                             ------------    ------------

Current Liabilities:
 Current maturities of long-term debt
  and capital lease obligations              $    869,000    $  1,032,000
 Accounts payable                               1,181,000       1,890,000
 Accrued liabilities -
  Salaries and wages                            1,881,000       1,792,000
  Interest                                        437,000         437,000
  Gaming and other taxes                          805,000       1,473,000
  Insurance                                     2,395,000       1,986,000
  Other                                         3,282,000       2,856,000
 Other current liabilities                      1,172,000       1,375,000
                                             ------------    ------------
  Total current liabilities                    12,022,000      12,841,000
                                             ------------    ------------
Long-Term Debt                                 87,927,000      87,619,000
                                             ------------    ------------

Commitments and Contingencies

Shareholder's Equity:
 Common stock, $.01 par value
  per share; 100,000 shares authorized;
  1,000 shares issued and outstanding                  -               -
 Additional paid-in capital                    22,637,000      22,637,000
 Accumulated deficit                           (6,500,000)     (6,991,000)
                                             ------------    ------------
  Total shareholder's equity                   16,137,000      15,646,000
                                             ------------    ------------
                                             $116,086,000    $116,106,000
                                             ============    ============

    The accompanying introductory notes and notes to consolidated financial
     statements are an integral part of these consolidated balance sheets.

                                       37


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                 Three Months Ended
                                                      June 30,
                                             ---------------------------
                                                2001            2000
                                             ------------    -----------
Revenues:
 Casino                                      $ 27,126,000    $26,877,000
 Rooms                                          3,260,000      2,653,000
 Food and beverage                              4,309,000      4,226,000
 Other                                            484,000        356,000
                                             ------------    -----------
                                               35,179,000     34,112,000
 Less - promotional allowances                (10,159,000)    (9,592,000)
                                             ------------    -----------
   Net revenues                                25,020,000     24,520,000
                                             ------------    -----------
Expenses:
 Casino                                        17,908,000     17,155,000
 Rooms                                            219,000        366,000
 Food and beverage                                853,000        861,000
 Other                                            265,000        205,000
 General and administrative                     1,653,000      1,309,000
 Depreciation and amortization                  1,498,000      1,463,000
                                             ------------    -----------
   Total expenses                              22,396,000     21,359,000
                                             ------------    -----------
Income from operations                          2,624,000      3,161,000
                                             ------------    -----------
Non-operating income (expenses):
 Interest income                                   84,000         54,000
 Interest expense                              (2,478,000)    (2,509,000)
 Equity in earnings of
   unconsolidated affiliate                        29,000         22,000
 Gain on disposal of assets                         2,000             -
                                             ------------    -----------
   Total non-operating expenses, net           (2,363,000)    (2,433,000)
                                             ------------    -----------
Income before income taxes                        261,000        728,000
Income tax provision                             (100,000)      (343,000)
                                             ------------    -----------
Net income                                   $    161,000    $   385,000
                                             ============    ===========


    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       38


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                         Six Months Ended
                                                             June 30,
                                                   -----------------------------
                                                        2001            2000
                                                   ------------    ------------
Revenues:
 Casino                                            $ 54,398,000    $ 53,510,000
 Rooms                                                6,173,000       5,110,000
 Food and beverage                                    8,598,000       8,322,000
 Other                                                  887,000         704,000
                                                   ------------    ------------
                                                     70,056,000      67,646,000
 Less - promotional allowances                      (19,848,000)    (18,321,000)
                                                   ------------    ------------
   Net revenues                                      50,208,000      49,325,000
                                                   ------------    ------------
Expenses:
 Casino                                              35,809,000      34,227,000
 Rooms                                                  488,000         536,000
 Food and beverage                                    1,713,000       1,987,000
 Other                                                  451,000         333,000
 General and administrative                           3,293,000       2,516,000
 Depreciation and amortization                        2,992,000       2,939,000
                                                   ------------    ------------
   Total expenses                                    44,746,000      42,538,000
                                                   ------------    ------------
Income from operations                                5,462,000       6,787,000
                                                   ------------    ------------
Non-operating income (expenses):
 Interest income                                        176,000          97,000
 Interest expense                                    (4,962,000)     (5,029,000)
 Equity in losses of unconsolidated affiliate           (87,000)             -
 Gain on disposal of assets                               2,000              -
                                                   ------------    ------------
   Total non-operating expenses, net                 (4,871,000)     (4,932,000)
                                                   ------------    ------------
Income before income taxes                              591,000       1,855,000
Income tax provision                                   (100,000)       (343,000)
                                                   ------------    ------------
Net income                                         $    491,000    $  1,512,000
                                                   ============    ============

    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       39


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)



                                                                   Six Months Ended
                                                                       June 30,
                                                              ---------------------------
                                                                  2001           2000
                                                              -----------    -----------
                                                                       
OPERATING ACTIVITIES:
 Net income                                                   $   491,000    $ 1,512,000
 Adjustments to reconcile net income to
   net cash provided by operating activities:
   Depreciation and amortization                                2,992,000      2,939,000
   Gain on disposal of assets                                      (2,000)             -
   Provision for doubtful accounts                                671,000        423,000
   Deferred income tax provision                                   42,000              -
   Equity in losses of unconsolidated affiliate                    87,000              -
   Increase in accounts receivable                               (140,000)      (702,000)
   Decrease in accounts payable
     and accrued expenses                                        (453,000)      (343,000)
   Net change in other current assets and liabilities            (237,000)       284,000
   Net change in other noncurrent assets and liabilities          (12,000)        (6,000)
                                                              -----------    -----------

 Net cash provided by operating activities                      3,439,000      4,107,000
                                                              -----------    -----------

INVESTING ACTIVITIES:
 Purchases of property and equipment                           (2,334,000)    (2,130,000)
 Proceeds from sale of assets                                       2,000              -
 Investment in unconsolidated affiliate                           (10,000)             -
                                                              -----------    -----------

 Net cash used in investing activities                         (2,342,000)    (2,130,000)
                                                              -----------    -----------

FINANCING ACTIVITIES:
 Proceeds from issuance of long-term debt                         731,000        104,000
 Repayments of long-term debt                                    (586,000)      (906,000)
                                                              -----------    -----------

 Net cash provided by (used in) financing activities              145,000       (802,000)
                                                              -----------    -----------

 Net increase in cash and cash equivalents                      1,242,000      1,175,000
 Cash and cash equivalents at beginning of period              16,038,000     10,339,000
                                                              -----------    -----------

 Cash and cash equivalents at end of period                   $17,280,000    $11,514,000
                                                              ===========    ===========


    The accompanying introductory notes and notes to consolidated financial
       statements are an integral part of these consolidated statements.

                                       40


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


(1)  Organization, Business and Basis of Presentation

   HWCC - Tunica, Inc. ("HCT") is a Texas corporation and a wholly owned
subsidiary of Hollywood Casino Corporation ("HCC"), a Delaware corporation.  HCT
was incorporated in December 1993 for the purpose of acquiring and completing a
gaming facility in northern Tunica County, Mississippi approximately 30 miles
southwest of Memphis, Tennessee.  The facility (the "Tunica Casino") was
completed and commenced operations on August 8, 1994 under the service mark
Hollywood Casino(R).  The Tunica Casino currently includes a casino with 54,000
square feet of gaming space, 506 hotel rooms and suites, a 123-space
recreational vehicle park and related amenities.  HCT's gaming license has been
renewed by the Mississippi Gaming Commission through October 18, 2001.

   The accompanying consolidated financial statements include the accounts of
HCT and its wholly owned subsidiary, HWCC-Golf Course Partners, Inc. ("Golf").
All significant intercompany balances have been eliminated in consolidation.
Golf, a Delaware corporation, was formed in 1996 to own an initial one-third
interest in Tunica Golf Course LLC, a limited liability company organized to
develop and operate a golf course to be used by patrons of the Tunica Casino and
other participating casino/hotel properties.  The golf course opened for
business in November 1998.  Golf's investment in Tunica Golf Course, LLC is
accounted for under the equity method of accounting and is included in other
noncurrent assets on the accompanying consolidated balance sheets at June 30,
2001 and December 31, 2000.

   HCT estimates that a significant amount of the Tunica Casino's revenues are
derived from patrons living in the Memphis, Tennessee area, northern Mississippi
and Arkansas.  The Tunica Casino faces intense competition from other casinos
operating in northern Tunica County and management believes that this
competition will continue in the future.

   The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ from those
estimates.

   The consolidated financial statements as of June 30, 2001 and for the three
and six  month periods ended June 30, 2001 and 2000 have been prepared by HCT
without audit.  In the opinion of management, these consolidated financial
statements contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the consolidated financial position of
HCT as of June 30, 2001, the results of its operations for the three and six
month periods ended June 30, 2001 and 2000 and their cash flows for the six
month periods ended June 30, 2001 and 2000.

   During January and April 2001, the Emerging Issues Task Force ("EITF") of the
Financial Accounting Standards Board reached consensuses requiring that the
"cash-back" feature of customer loyalty programs should be reported as a
reduction in net revenues rather than as an expense.  The new presentation
requirements have been adopted by HCT effective with the first quarter of 2001.
Accordingly, all such costs for the current and prior year periods are now
included in the accompanying consolidated statements of operations as
promotional allowances instead of casino expenses.  The changes result only in a
reclassification within the consolidated statements of operations and do not
affect consolidated income from operations or net income.

                                       41


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


   In July 2001, the Financial Accounting Standards Board issued Statement No.
141, "Business Combinations" ("SFAS 141") and Statement No. 142, "Goodwill and
Other Intangible Assets" ("SFAS 142").  SFAS 141 requires the use of the
purchase method of accounting for all business combinations initiated after June
30, 2001.  SFAS 142 establishes new standards for goodwill acquired in a
business combination and requires that goodwill and other intangible assets be
periodically reviewed for impairment rather than being amortized.  SFAS 142 is
effective for fiscal years beginning after December 15, 2001 with earlier
application permitted.  HCT is currently evaluating the impact of the adoption
of SFAS 142; however, it does not expect the adoption to have a material effect
on its consolidated financial statements.

(2)  Long-Term Debt and Pledge of Assets

   Substantially all of HCT's assets are pledged in connection with its long-
term indebtedness.  Long-term debt consists of the following:



                                                       June 30,    December 31,
                                                         2001          2000
                                                     -----------   ------------
                                                             
 11.25% Promissory note to HCC due May 1, 2007 (a)   $87,045,000    $87,045,000
 Note payable to HCC (a)                                 329,000        329,000
 Equipment loans (b)                                     678,000      1,188,000
 Bank credit facility (c)                                744,000         89,000
                                                     -----------    -----------

   Total indebtedness                                 88,796,000     88,651,000
  Less - current maturities                             (869,000)    (1,032,000)
                                                     -----------    -----------

   Total long-term debt                              $87,927,000    $87,619,000
                                                     ===========    ===========

___________________

(a)  The intercompany note was issued as of May 19, 1999 and accrues interest at
     the rate of 11.25% per annum.  The initial borrowing on the note in the
     amount of $84,045,000 replaced previous intercompany notes with HCC which
     accrued interest at the rate of 12.75%.  During October 1999, HCT borrowed
     the additional $3,000,000 available under the intercompany note as well as
     an additional $329,000 under a new note agreement with HCC to acquire and
     terminate its consulting agreement.  No additional borrowings are available
     under the 11.25% intercompany note agreement.  Interest on advances is
     payable each April 15 and October 15.  The intercompany note is pledged as
     security with respect to HCC's $360,000,000 Senior Secured Notes due in
     2006 and 2007 which are unconditionally guaranteed on a senior secured
     basis by HCT and by certain other current and future subsidiaries of HCC.
     HCC's Senior Secured Notes and related guarantees are secured by, among
     other things, (1) substantially all of the assets of HCT and other future
     guarantors, (2) a limited lien on substantially all of the assets of
     another gaming facility operated by a wholly owned subsidiary of HCC, (3) a
     pledge of the capital stock of HCT and certain other subsidiaries of HCC
     and (4) the collateral assignment of any future management contracts
     entered into by HCC.  The amount of the lien described in (2) is currently
     $66,007,000 and may be increased as a result of additional borrowings up to
     a maximum of $108,000,000.

                                       42


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


     The indenture for HCC's Senior Secured Notes contains various provisions
     limiting the ability of HCC, HCT and certain defined subsidiaries to, among
     other things, pay dividends or make other restricted payments; incur
     additional indebtedness or issue preferred stock; create liens; create
     dividend or other payment restrictions affecting certain defined
     subsidiaries; enter into mergers or consolidations or make sales of all or
     substantially all assets of HCC, HCT or any future guarantor; or enter into
     certain transactions with affiliates.  Dividend payments by HCT to HCC are
     not restricted under the terms of the indenture.

(b)  The equipment loans are payable monthly including interest at effective
     rates ranging  from 8.5% to 12.3% per annum and mature at various dates
     between 2001 and 2003.

(c)  HCT had a bank credit facility in the amount of $1,300,000 available to
     borrow against until September 30, 1998.  HCT borrowed $541,000 under the
     credit facility during 1998 at the rate of 8.875% per annum.  Borrowings
     under the credit facility are to be repaid in 36 monthly installments of
     $17,000 and are collateralized by equipment purchased with the loan
     proceeds. The credit facility was not renewed by HCT.

     In June 2001, HCT entered into a bank credit facility in the amount of
     $3,000,000 available through June 30, 2002.  Borrowings under the line of
     credit are payable over a 36 month period and accrue interest at the bank's
     prime lending rate plus .75% per annum on either a fixed or floating rate
     basis.  Borrowings under the line of credit are collateralized by equipment
     purchased with the loan proceeds.  The line of credit agreement requires
     the provision of certain financial reports.  During June 2001, HCT borrowed
     $731,000 under the credit facility at an interest rate of 7.5% per annum.

   Scheduled payments of long-term debt as of June 30, 2001 are set forth below:


               2001 (six months)      $   538,000
               2002                       475,000
               2003                       254,000
               2004                       155,000
               2005                             -
               Thereafter              87,374,000
                                      -----------

                 Total                $88,796,000
                                      ===========

   Interest paid amounted to $4,962,000 and $5,029,000, respectively, during the
six month periods ended June 30, 2001 and 2000.

                                       43


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


(3)      Income Taxes

   HCT's provision for income taxes consists of the following:




                                  Three Months Ended        Six Months Ended
                                       June 30,                 June 30,
                                ---------------------    ----------------------
                                  2001        2000          2001         2000
                                ---------   ---------    ---------    ---------
                                                          
Provision for current federal
 income taxes                   $ (58,000)  $(343,000)   $ (58,000)   $(343,000)
Deferred federal income tax
 (provision) benefit              (35,000)    (95,000)    (189,000)     294,000
Change in valuation allowance      (7,000)     95,000      147,000     (294,000)
                                ---------   ---------    ---------    ---------

                                $(100,000)  $(343,000)   $(100,000)   $(343,000)
                                =========   =========    =========    =========


   State income taxes have not been provided for since a credit for state gaming
taxes based on gross revenues is allowed to offset income taxes incurred.  The
credit is the lesser of total gaming taxes paid or the state income tax, with no
credit carryforward permitted.

   HCT is included in HCC's consolidated federal income tax return.  HCT's
provision for federal income taxes is based on the amount of tax which would be
provided if a separate federal income tax return were filed.  HCT paid federal
income taxes of $319,000 and $33,000, respectively, during the six month periods
ended June 30, 2001 and 2000.  HCT paid no state income taxes during either of
the six month periods ended June 30, 2001 or 2000.

   At June 30, 2001, HCT had net operating loss carryforwards ("NOL's") totaling
approximately $2,200,000, which do not expire until the year 2019.
Additionally, HCT has alternative minimum and other tax credits available
totaling $1,044,000 and $356,000, respectively.  Alternative minimum tax credits
do not expire and none of the other tax credits begin to expire before the year
2009.  Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes", requires that the tax benefit of such NOL's and credit
carryforwards, together with the tax benefit of deferred tax assets resulting
from temporary differences, be recorded as an asset and, to the extent that
management can not assess that the utilization of all or a portion of such
deferred tax assets is more likely than not, a valuation allowance should be
recorded.  Based on the taxable income earned by HCT during 2000 and  the
expectation of future taxable income, management believes that it is more likely
than not that a portion of the NOL's and deferred tax assets will be utilized.
Accordingly, valuation allowances have been established which have resulted in
the recording of net deferred tax assets of $2,083,000 and $2,125,000,
respectively, at June 30, 2001 and December 31, 2000.

                                       44


                       HWCC - TUNICA, INC. AND SUBSIDIARY
                 (wholly owned by Hollywood Casino Corporation)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  (Unaudited)


   The Internal Revenue Service has completed its examination of  the
consolidated federal income tax returns of HCC for the years 1993 and 1994 as
they pertain to HCT.  The intercompany tax receivable under the tax sharing
agreement and the net deferred tax asset have been adjusted to reflect the
results of such examination.  The Internal Revenue Service is continuing its
examination of the consolidated federal income tax returns of HCC for 1995
through 1998.  Management believes that the results of such examination will not
have a material adverse effect on the consolidated financial position or results
of operations of HCT.

(4)  Reclassifications

   Certain reclassifications have been made to the prior year's consolidated
financial statements to conform to the 2001 consolidated financial statement
presentation.

                                       45


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


     This Quarterly Report on Form 10-Q contains forward-looking statements
about the business, operating results, cash flows, financial condition,
construction and development activities, expansion projects and prospects of the
Company. The actual results could differ materially from those indicated by the
forward-looking statements because of various risks and uncertainties including,
among other things, changes in competition, economic conditions, tax
regulations, state regulations or legislation applicable to the gaming industry
in general or the Company in particular, decisions of courts and other risks
indicated in the Company's filings with the Securities and Exchange Commission.
Such risks and uncertainties are beyond management's ability to control and, in
many cases, can not be predicted by management. When used in this Quarterly
Report on Form 10-Q, the words "believes", "estimates", "expects", "anticipates"
and similar expressions as they relate to the Company or its management are
intended to identify forward-looking statements. Similarly, statements herein
that describe the Company's business strategy, outlook, earnings forecasts,
objectives, plans, intentions or goals are also forward-looking statements.

RESULTS OF OPERATIONS

     The following table summarizes HCC's consolidated income from operations
reflecting departmental operations at each of its casino properties.
Departmental operations include, as applicable, casino, rooms, food and beverage
and other.   Accordingly, departmental profit, as used in the discussion which
follows, consists of departmental revenues less departmental expenses and
represents income from operations before general and administrative expenses,
depreciation and amortization.




                                         Three Months Ended                  Six Months Ended
                                               June 30,                           June 30,
                                      ---------------------------      --------------------------------
                                          2001           2000              2001                2000
                                      ------------    -----------      ------------        ------------
                                                                               
Revenues:
 Aurora Casino                        $ 52,522,000    $51,564,000      $105,877,000        $102,211,000
 Tunica Casino                          25,020,000     24,520,000        50,208,000          49,325,000
 Shreveport Casino                      35,992,000             -         73,739,000                  -
                                      ------------    -----------      ------------        ------------
  Net revenues                         113,534,000     76,084,000       229,824,000         151,536,000
                                      ------------    -----------      ------------        ------------
Departmental Expenses:
 Aurora Casino                          33,706,000     34,319,000        68,194,000          66,613,000
 Tunica Casino                          19,245,000     18,587,000        38,461,000          37,083,000
 Shreveport Casino                      33,911,000             -         72,859,000                  -
                                      ------------    -----------      ------------        ------------
  Total departmental expenses           86,862,000     52,906,000       179,514,000         103,696,000
                                      ------------    -----------      ------------        ------------
   Departmental profit                  26,672,000     23,178,000        50,310,000          47,840,000
                                      ------------    -----------      ------------        ------------
Other Operating Expenses:
 General and administrative             11,579,000      5,158,000        20,866,000          10,612,000
 Depreciation and amortization          13,775,000      3,246,000        23,156,000           6,514,000
 Preopening                                     -       1,012,000                -            1,408,000
 Development                               144,000        192,000           310,000             422,000
                                      ------------    -----------      ------------        ------------
  Total other operating expenses        25,498,000      9,608,000        44,332,000          18,956,000
                                      ------------    -----------      ------------        ------------
Income from operations                $  1,174,000    $13,570,000      $  5,978,000        $ 28,884,000
                                      ============    ===========      ============        ============



                                       46


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Aurora Casino
-------------

     Departmental profit from operations at the Aurora Casino is summarized in
the following table:



                                       Three Months Ended                 Six Months Ended
                                            June 30,                          June 30,
                                   ---------------------------     --------------------------------
                                      2001           2000             2001                2000
                                   ------------    -----------     ------------        ------------
                                                                           
Revenues:
 Casino                            $ 56,360,000    $55,217,000     $113,481,000        $109,049,000
 Food and beverage                    3,534,000      3,988,000        7,398,000           7,830,000
 Other                                  790,000        838,000        1,550,000           1,589,000
 Promotional allowances              (8,162,000)    (8,479,000)     (16,552,000)        (16,257,000)
                                   ------------    -----------     ------------        ------------
  Net revenues                       52,522,000     51,564,000      105,877,000         102,211,000
                                   ------------    -----------     ------------        ------------
Departmental Expenses:
 Casino                              32,076,000     32,812,000       64,970,000          63,653,000
 Food and beverage                    1,358,000      1,235,000        2,776,000           2,470,000
 Other                                  272,000        272,000          448,000             490,000
                                   ------------    -----------     ------------        ------------
  Total departmental expenses        33,706,000     34,319,000       68,194,000          66,613,000
                                   ------------    -----------     ------------        ------------
   Departmental profit             $ 18,816,000    $17,245,000     $ 37,683,000        $ 35,598,000
                                   ============    ===========     ============        ============
Departmental profit margin                 35.8%          33.4%            35.6%               34.8%



     Revenues

     Total gross wagering at the Aurora Casino, as measured by the total value
of chips purchased for table games ("drop") and the total amount of coins
wagered in slot machines ("handle"), decreased slightly by 1.6% during the three
month period ended June 30, 2001 reducing the six month 2001 increase to .5%
compared to the same periods of 2000. The three month decrease in gross wagering
is primarily attributable to aggressive marketing programs initiated during the
second quarter by two competitors. During the latter part of 2000, the Aurora
Casino reconfigured its gaming mix to remove ten table games and replace them
with 61 slot machines. Despite almost a 20% reduction in the number of table
games, table game drop decreased by only 2.7% during the second quarter of 2001
bringing the six month increase in drop to 1.2% compared to the same periods in
2000. Slot machine handle was relatively unchanged during the 2001 periods
compared to the prior year periods.

     Casino revenues consist of the portion of gross wagering retained by the
casino and, as a percentage of gross wagering, is referred to as the "hold
percentage."  The increases in casino revenues for the second quarter and first
half of 2001 compared to the prior year periods primarily result from increases
in the slot machine hold percentage. Declines in the table game hold percentages
to 16.7% and 15.7%, respectively, in the 2001 three and six periods from 17% and
16.9%, respectively, in the 2000 periods resulted in an overall decline in table
game revenues of approximately 4.7% and 5.9%, respectively.  Poker revenues did
not change significantly during the 2001 periods compared to the prior year
periods.  As a result of the closing of a competitor's poker room in August
2000, the Aurora Casino is now the sole Illinois provider of poker in Chicago-
area casinos.

                                       47


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


     The Aurora Casino presently conducts gaming operations on two riverboats
connected by a link barge.   The smaller of the two riverboats contains one-
third of the total gaming positions, but generates less than 20% of total gaming
revenues.  As more fully described under "Liquidity and Capital Resources --
Capital Expenditures and Other Investing Activities," the Aurora Casino began a
major expansion in 2001.  In order to take better advantage of dockside gaming
legislation passed in 1999 and improve its gaming amenities, a new dockside
facility is being constructed to replace the Aurora Casino's two existing
riverboats.  Management believes the new dockside facility will significantly
increase passenger capacity and provide a premier gaming and entertainment
facility for the Aurora Casino's patrons.  The expansion, as currently planned,
is projected to cost approximately $70 million and is expected to be completed
and opened during the summer of 2002.

     Food and beverage revenues decreased by 11.4% and 5.5%, respectively,
during the three and six month periods ended June 30, 2001 compared to the same
2000 periods primarily due to a reduction in the amount of complimentary food
revenues. The estimated value of such complimentaries is reflected as revenues
with a corresponding amount deducted as promotional allowances. Other revenues
did not change significantly during the second quarter or first half of 2001
compared to the same periods in 2000.

     Promotional allowances include the estimated value of goods and services
provided free of charge to casino customers under various marketing programs,
the cost of certain cash incentive programs and the estimated cost of the "cash
back" award feature of the casino's customer loyalty program. Promotional
allowances decreased slightly during the second quarter of 2001 compared to the
prior year period bringing the 2001 six month allowances in line with the
corresponding period in 2000.  Increases in both cash incentive programs and
customer loyalty program awards were substantially offset by reductions in food
complimentaries as described above.

     Departmental Expenses

     Casino expenses did not change significantly during the second quarter or
first six months of 2001 compared to the prior year periods.  Gaming taxes and
payroll and benefit costs increased slightly during the three and six month
periods in 2001 compared to the prior year periods; however, such increases were
substantially offset by decreases in marketing expenses and admission taxes.

     Food and beverage expenses increased during both the three and six month
periods ended June 30, 2001 compared to the 2000 periods.  Such increases
reflect higher food costs due to, among other things, efforts to upgrade the
food quality.  Other expenses did not change significantly during 2001 compared
to the same periods in 2000.

                                       48


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Tunica Casino
-------------

     Departmental profit from operations at the Tunica Casino is summarized in
the following table:




                                       Three Months Ended                       Six Months Ended
                                             June 30,                               June 30,
                                   ---------------------------          -----------------------------
                                       2001           2000                  2001             2000
                                   ------------    -----------          ------------     ------------
                                                                              
Revenues:
 Casino                            $ 27,126,000    $26,877,000          $ 54,398,000     $ 53,510,000
 Rooms                                3,260,000      2,653,000             6,173,000        5,110,000
 Food and beverage                    4,309,000      4,226,000             8,598,000        8,322,000
 Other                                  484,000        356,000               887,000          704,000
 Promotional allowances             (10,159,000)    (9,592,000)          (19,848,000)     (18,321,000)
                                   ------------    -----------          ------------     ------------
  Net revenues                       25,020,000     24,520,000            50,208,000       49,325,000
                                   ------------    -----------          ------------     ------------
Departmental Expenses:
 Casino                              17,908,000     17,155,000            35,809,000       34,227,000
 Rooms                                  219,000        366,000               488,000          536,000
 Food and beverage                      853,000        861,000             1,713,000        1,987,000
 Other                                  265,000        205,000               451,000          333,000
                                   ------------    -----------          ------------     ------------
  Total departmental expenses        19,245,000     18,587,000            38,461,000       37,083,000
                                   ------------    -----------          ------------     ------------
   Departmental profit             $  5,775,000    $ 5,933,000          $ 11,747,000     $ 12,242,000
                                   ============    ===========          ============     ============

Departmental profit margin                 23.1%          24.2%                 23.4%            24.8%


     Revenues

     Total gross wagering at the Tunica Casino decreased slightly during both
the three and six month periods ended June 30, 2001 compared to the same periods
in 2000. Slot machine gross wagering ("handle") at the Tunica Casino did not
change significantly, decreasing by 1% during the second quarter. Gross wagering
on table games ("drop") declined 14.5% and 9.5%, respectively, during the second
quarter and first half of 2001 compared to the same periods in 2000. Management
believes the decreases in gross wagering during 2001 reflect a softening in the
Tunica gaming market which may be attributable to the economic downturn.

     Casino revenues consist of the portion of gross wagering retained by the
casino and, as a percentage of gross wagering, is referred to as the "hold
percentage."  The slight improvement in second quarter and year to date casino
revenues as shown in the above table primarily reflect increases in the slot
machine hold percentages.  Table game hold percentages were lower during the
second quarter of 2001 than in the prior year (15.9% versus 16.3%), but remained
higher for six month period (17.3% in 2001 compared to 16.7% in 2000).

     Room revenues increased 22.9% and 20.8%, respectively, during the 2001
periods compared to 2000.  Hotel occupancy rates increased slightly to 89.3 %
and 87.7%, respectively, during the 2001 periods from 85.1% and 84.2%,
respectively, in the same periods during 2000 and the average daily room rate
increased to $76 and $74, respectively, in 2001 from $64 and $63, respectively,
in 2000.

                                       49


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


     Food and beverage revenues did not change significantly during the second
quarter and first half of 2001 compared to the prior year periods.  Other
revenues increased 36% and 26%, respectively, during the three and six month
periods ended June 30, 2001 compared to the same periods in 2000 due to rebates
and commission receipts as well as to increases in retail promotional
activities.  The estimated value of retail items provided to customers without
charge is included in other revenues and a corresponding amount is deducted as a
promotional allowance (see below).

     Promotional allowances include the estimated value of goods and services
provided free of charge to casino customers under various marketing programs,
the cost of certain cash incentive programs and the estimated cost of the "cash
back" award feature of the casino's customer loyalty program. Promotional
allowances increased by 5.9% and 8.3%, respectively, during the second quarter
and first half of 2001 compared to the same periods in 2000.  Goods and services
provided to patrons without charge increased as a percentage of the associated
revenues to 79% and 77.9%, respectively, during the 2001 three and six month
periods from 71.7% and 72%, respectively, during the 2000 periods.  Such
increases reflect the expansion of the Tunica Casino's marketing programs,
primarily in food and beverage complimentaries, in order to compete for
overnight guests.  Such increases were partially offset by decreases in cash
incentive and customer loyalty program awards of 13.7% and 5.9%, respectively,
during the second quarter and first half of 2001 compared to the prior year
periods.

     Departmental Expenses

     Casino expenses increased by 4.4% and 4.6%, respectively, during the second
quarter and first half of 2001compared to the same periods in 2000 primarily as
a result of increased marketing efforts, including the allocation of additional
costs from other operating departments to the casino department. Marketing
efforts have been increased in response to a highly competitive Tunica gaming
market environment.

     The 40.2% and 9% decreases in rooms expense during the second quarter and
first half of 2001, respectively, compared to the prior year periods reflect the
increases in room complimentaries previously discussed which result in increases
in the allocation of room department expenses to the casino department.

     The 0.9% and 13.8% decreases in food and beverage expenses during the
second quarter and first half of 2001, respectively, compared to the same
periods in 2000 reflect the increased allocations to the casino department as a
result of the Tunica Casino's marketing efforts. Increases in other departmental
expenses during the 2001 periods compared to the prior year periods are due to
higher costs in the retail sales department.

                                       50


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Shreveport Casino
-----------------

     The Shreveport Casino commenced operations on December 20, 2000; all
activities prior to that date relate to its development and construction.  Due
to the lack of comparable period historical operations, the discussion of
departmental operations which follows will be based on comparisons between the
first and second quarters of 2001.  Non-departmental operations will be reviewed
based on a comparison of the second quarter and first half of 2001 to the same
periods in 2000.  The following table presents departmental operating results
for each of the first two quarters of 2001 together with the percentages of
departmental revenues to net revenues and departmental expenses as a percentage
of the associated revenues for the such periods.



                                     Three Months Ended         Three Months Ended
                                       June 30, 2001              March 31, 2001
                                   ----------------------      ----------------------
                                                                  
Revenues:
  Casino                           $ 37,927,000    105.4%      $36,719,000       97.3%
  Rooms                               2,737,000      7.6         2,432,000        6.4
  Food and beverage                   6,748,000     18.8         6,708,000       17.8
  Other                                 880,000      2.4         1,260,000        3.3
  Promotional allowances            (12,300,000)   (34.2)       (9,372,000)     (24.8)
                                   ------------    -----        ----------      -----
  Net revenues                       35,992,000    100.0        37,747,000      100.0
                                   ------------    -----        ----------      -----
Departmental Expenses:
  Casino                             30,399,000     80.2        34,000,000       92.6
  Rooms                                 421,000     15.4           613,000       25.2
  Food and beverage                   1,924,000     28.5         3,032,000       45.2
  Other                               1,167,000    132.6         1,303,000      103.4
                                   ------------    -----        ----------      -----
  Total departmental expenses        33,911,000     94.2        38,948,000      103.2
                                   ------------    -----        ----------      -----
Departmental profit (loss)         $  2,081,000      5.8%      $(1,201,000)      (3.2)%
                                   ============    =====       ===========      =====


     The opening of the Shreveport Casino increased gaming capacity in the
Shreveport/Bossier City market by approximately 32%.  Casino revenues in the
market grew by only 18.8% during the first quarter of 2001and by only 15.1%
during the second quarter of 2001 compared to the corresponding periods in 2000
as the market began to absorb the incremental gaming capacity.  The revenue
growth realized in the market also reflects heavy promotional activity
associated with the opening of the Shreveport Casino; accordingly, management
believes that the real market growth was somewhat less than the calculated
amounts above.  In addition, management believes the current economic slowdown
and higher gasoline prices negatively affected the Shreveport market during the
first half of 2001.

     The Shreveport Casino experienced the typical operating inefficiencies
associated with the opening of a new, major resort.  In addition, management
sought to open the Shreveport Casino during December 2000 in order to capitalize
on one of the busiest times of the year.  Delays in construction of the casino
resulted in a severe reduction in the time available for final preparations to
open the facility and training of personnel.  This lack of adequate preparation
and training time, combined with a difficult labor market in Shreveport and the
large volume of business generated by the property during its first 12 days of
operations in 2000, exacerbated the operating inefficiencies.  As a result,
management concentrated its efforts in January and early February 2001 on fully
implementing operating and training programs to ensure that customers were
provided with a superior level of service.  With these programs completed, the
Shreveport Casino launched major marketing programs in late February and March.
Delays in commencing its marketing efforts, together with inclement weather and
increased competitive pressures

                                       51


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


in the Shreveport market, resulted in lower gaming activity at the Shreveport
Casino in January and February 2001 than management originally anticipated. With
the implementation of its marketing programs, the Shreveport Casino experienced
a favorable trend in its gaming revenues with significant increases in February
and March compared to the prior month periods. Revenues continued to show
improvement in April and May; however, these increases remained below management
expectations, primarily due to the economic slowdown. The Shreveport Partnership
is continuing to fine-tuning its marketing efforts to maximize the effectiveness
of its marketing programs while minimizing their costs. To this end, the
Shreveport Partnership terminated certain marketing programs that targeted less
profitable market segments which resulted in a reduction of the Shreveport
Casino's gaming revenues in June. However, as a result of the elimination of the
marketing programs and other cost cutting efforts, the Shreveport Casino
generated positive earnings before interest, taxes, depreciation, amortization
and non-recurring items in both the months of June and July.

     Gaming Operations

     Total gross wagering at the Shreveport Casino as measured by table game
drop and slot machine handle amounted to $450 million and $466.6 million,
respectively, during the first and second quarters of 2001. The second quarter
improvement reflects a 4.5% increase in slot machine wagering partially offset
by a slight decrease in table game wagering. As previously noted, management is
continuing to refine its marketing strategies to most effectively and
efficiently reach its targeted patrons.

     Revenues

     Casino revenues totaled $36.7 million and $37.9 million, respectively,
during the first and second quarters of 2001. During the first quarter, slot
machine and table game revenues accounted for 71.7% and 28.3%, respectively, of
total casino revenues. During the second quarter of 2001, slot machine and table
games revenues accounted for 74.3% and 25.7% , respectively, of total casino
revenues. The second quarter improvement in casino revenues reflects the
increase in slot machine wagering previously noted coupled with a slight
increase in the slot machine hold percentage. Table game revenues experienced a
decline in the hold percentage to 18.1% during the second quarter of 2001
compared to 18.9% during the first quarter. A casino's hold percentage is the
percentage of money that it retains as revenue out of the total amount wagered.

     Room revenues amounted to $2.4 million and $2.7 million, respectively,
during the first and second quarters of 2001 reflecting hotel occupancy rates of
75.7% and 88.4%, respectively, and average daily rates of $98 and $84,
respectively. Room rates have been lowered to meet competitive pressures in the
Shreveport/Bossier City marketplace; however, such reductions have been offset
by the improvement in hotel occupancy.

     Food and beverage revenues did not change significantly between the first
and second quarters of 2001. Other revenues amounted to $1.2 million and
$880,000, respectively, during the first and second quarters of 2001. The second
quarter decrease reflects a decline in theater revenues associated with
headliner entertainment.

     Promotional allowances include the estimated value of goods and services
provided free of charge to casino customers under various marketing programs,
the cost of certain cash incentive programs and the estimated cost of the "cash
back" award feature of the casino's customer loyalty program.  Such allowances
increased as a percent of revenues to 34.2% during the second quarter of 2001
compared to 24.8% during the first quarter.  Promotional allowances representing
the value of free goods and services increased slightly as a percentage of the
associated revenues during the second quarter of 2001 while

                                       52


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


cash incentive programs and the cost of customer loyalty programs increased
significantly as the Shreveport Casino implemented its marketing programs and
developed its customer base through its players' card program.

     Departmental Expenses

     The Shreveport Casino was designed to be a major destination resort.
Accordingly, its cost structure is based on the facility generating a
significant level of gaming revenues.  As noted previously, management
concentrated its efforts in January and early February 2001 on fully
implementing operating and training programs to ensure that customers were
provided with a superior level of service.  Because the Shreveport Casino was in
a longer start up phase, departmental expense ratios during the first quarter of
2001 were higher than those experienced by other HCC operated gaming facilities
during their initial periods.  As reflected in the above table, casino, rooms
and food and beverage costs as a percentage of the associated revenues all
showed significant declines during the second quarter of 2001 compared to the
first quarter.  As cost savings initiatives implemented by management are
completed and the volume of business continues to grow, management anticipates
such cost ratios should continue to improve.

     In March 2001, the Louisiana legislature approved an increase in the gaming
tax on riverboat casinos to 21.5% of net gaming proceeds from the current 18.5%.
The tax increase will be phased in over a 25-month period for all riverboats in
the Shreveport/Bossier City area; accordingly, the gaming tax imposed on the
Shreveport Casino increased to 19.5% effective April 1, 2001, with additional 1%
increases scheduled for April 1, 2002 and April 1, 2003. Had the entire 3%
gaming tax increase been in effect during the first and second quarters of 2001,
the Shreveport Casino's operating expenses would have increased by $1.2 million
and $772,000, respectively.

Other Consolidated Items
------------------------

     Other operating expenses of HCC and its subsidiaries, exclusive of casino
departmental expenses, consist primarily of general and administrative expenses,
depreciation and amortization, and development expenses incurred in connection
with the pursuit of additional gaming venues.

     General and Administrative

     General and administrative expenses increased by $6.4 million (124.5%) and
$10.3 million (96.6%), respectively, during the second quarter and first half of
2001 compared to the prior year periods. Such expenses at the Aurora Casino
increased by $119,000 (9.4%) during the second quarter of 2001 resulting in an
overall decrease of $221,000 (8%) during the 2001 six month period.   Such
fluctuations primarily result from variations in the allocation of
administrative costs to operating departments.  The Tunica Casino experienced
increases in general and administrative expenses of $344,000 (26.3%) and
$777,000 (30.9%), respectively, during the second quarter and first half of 2001
compared to the prior year periods primarily as a result of increases in
personnel costs, utilities, property taxes and insurance costs.  During the
second quarter and first half of 2001, the Shreveport Casino incurred general
and administrative expenses of $6.2 million and $9.9 million, respectively,
exclusive of  management fees payable to a subsidiary of HCC.  The remaining
decreases in corporate general and administrative expenses were 9% and 4%,
respectively, during the three and six month periods ended June 30, 2001
compared to the prior year periods primarily due to reductions in personnel
costs.

                                       53


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


     Depreciation and Amortization

     Depreciation and amortization expense increased by $10.5 million (324.4%)
and $16.6 million (255.5%), respectively, during the second quarter and first
half of 2001 compared to the prior year periods. Substantially all of the
increases result from (1) the Shreveport Casino's fixed assets being placed in
service in December 2000 resulting in depreciation expense of $4 million and
$7.9 million, respectively, and (2) additional depreciation expense recorded by
the Aurora Casino of $6.4 million and $8.6 million, respectively, as a result of
its announced expansion and the resulting acceleration of depreciation on the
assets to be replaced (see "Liquidity and Capital Resources-Capital Expenditures
and Investing Activities-Aurora Casino" below).

     Development Expenses

     Development expenses represent costs incurred in connection with HCC's
pursuit of potential gaming opportunities in jurisdictions where gaming has not
been legalized.  Such costs decreased by 25% and 26.5%, respectively, during the
second quarter and first half of 2001 compared to the prior year periods due to
fewer potential jurisdictions contemplating the legalization of gaming.

     Preopening Costs

     Preopening costs represent the start up costs associated with the
development of the Shreveport Casino which, in accordance with existing
accounting pronouncements, were required to be expensed as incurred. Such costs
included, among other things, organizational costs, marketing and promotional
costs, hiring and training of new employees and other operating costs incurred
prior to the opening of the project. Preopening costs amounted to $1 million and
$1.4 million, respectively, during the second quarter and first half of 2000.

Non-operating Income (Expenses)
-------------------------------

     Interest Income

     Interest income decreased 59.4% and 52.9%, respectively, during the three
and six month periods ended June 30, 2001 compared to the prior year periods as
unexpended cash proceeds of HCC's issue of Senior Secured Notes on May 19, 1999
and Hollywood Casino Shreveport's debt issue on August 10, 1999 (see "Liquidity
and Capital Resources - Financing Activities") were spent in connection with the
construction of the Shreveport Casino.

     Interest Expense

     Interest expense increased by $2.9 million (20.5%) and $5.2 million
(17.7%), respectively, during the three and six month periods ended June 30,
2001 compared to the prior year periods due primarily to the cessation of
interest capitalization resulting from the substantial completion of the
Shreveport Casino in December 2000 and to the increase in HCC's long-term
indebtedness from equipment financing. Interest capitalized on the Shreveport
First Mortgage Notes during the second quarter and first half of 2000 amounted
to $2.4 million and $3.8 million, respectively. In June 2001, the Shreveport
Casino's outstanding lease financings with a balance of $27.5 million were
retired with a portion of the proceeds from the issue of $39 million of
Shreveport Senior Secured Notes. The Shreveport Senior Secured Notes also
provided additional working capital for the Shreveport Casino. The increase in
overall borrowing, coupled with a higher interest rate (an effective rate of
12.21% versus a rate of 8.8% on the lease financing), will result in additional
interest expense in future periods. Capitalized interest with respect to

                                       54


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


the Aurora Casino expansion amounted to $116,000 and $138,000, respectively,
during the three and six month periods ended June 30, 2001.

     Income Taxes

     Management believes that it is more likely than not that future
consolidated taxable income of HCC will be sufficient to utilize at least a
portion of the NOL's, tax credits and other deferred tax assets resulting from
temporary differences. Accordingly, under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes", the
consolidated balance sheet reflects a net deferred tax asset of $5.8 million as
of June 30, 2001.

     Sales by HCC or existing stockholders of common stock, or securities
convertible into common stock, can cause a "change of control", as defined in
Section 382 of the Internal Revenue Code of 1986, as amended, which would limit
the ability of HCC or its subsidiaries to utilize these loss carryforwards in
later tax periods.  Should such a change of control occur, the amount of loss
carryforwards available for use in any one year would most likely be
substantially reduced.  Future treasury regulations, administrative rulings or
court decisions may also affect HCC's future utilization of its loss
carryforwards.

     Minority Interest in Hollywood Casino Shreveport

     In accordance with the terms of its joint venture agreement, HCC's joint
venture partner is to receive, among other things,  an amount equal to 1% of
"complex net revenues" , as defined, earned by the Shreveport Casino.  The
allocation of this interest is reflected by HCC as minority interest in
Hollywood Casino Shreveport.  Such interest, which commenced upon the opening of
the Shreveport Casino, amounted to $355,000 and $737,000, respectively, during
the three and six month periods ended June 30, 2001.

     Extraordinary Item - Loss on Early Extinguishment of Debt

     During June 2001, the Shreveport Partnership retired its outstanding lease
financing with a portion of the proceeds from the Shreveport Senior Secured
Notes.  The extraordinary loss from early retirement of debt consists of the
write off of unamortized deferred finance costs associated with the lease
financing.

Other Items
-----------

     Inflation

     Management believes that in the near term, modest inflation, together with
increased competition within the gaming industry for qualified and experienced
personnel, will continue to cause increases in operating expenses, particularly
labor and employee benefits costs.

     Market Risk

     The Company has $50 million of floating rate Senior Secured Notes
outstanding (see "Liquidity and Capital Resources - Financing Activities"
below). Interest on the floating rate notes is at the LIBOR rate plus 6.28% and
is reset semiannually. Accordingly, an increase in the LIBOR rate of 1% would
increase interest expense by $500,000 per year.

                                       55


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   The floating rate loan was entered into for non-trading purposes as a source
of funding for the Company and management believes that this financing has no
other material market risk other than interest rate risk.  Such interest rate
risk is beyond management's control; however, the obligation could be prepaid
should increases in the underlying interest rate result in an excessive
financing cost; however, prepayment would require a premium in the amount of 3%
as of May 1, 2001, decreasing by 1% each subsequent May 1.

   Both the Shreveport First Mortgage Notes issued to finance construction of
the Shreveport Casino and the Shreveport Senior Secured Notes issued to retire
lease financing and provide working capital include interest at the rate of 13%
payable semiannually as well as contingent interest.  Contingent interest under
the indentures to the Shreveport First Mortgage Notes and the Shreveport Senior
Secured Notes is equal to 5% and 1.3%, respectively of consolidated cash flow
for the applicable period subject to maximum contingent interest of $5 million
and $1.3 million, respectively, for any four consecutive fiscal quarters.
Accordingly, the maximum potential interest with respect to the Shreveport First
Mortgage Notes for a fiscal year could be $24.5 million, resulting in an
effective annual interest rate of 16.33% and the maximum potential interest with
respect to the Shreveport Senior Secured Notes for a fiscal year ended be $6.4
million, resulting in an effective annual interest rate of 15.5%.  These
maximums would assume an annual consolidated cash flow for the Shreveport Casino
of at least $100 million.  The contingent component of interest under the
Shreveport First Mortgage Notes and the Shreveport Senior Secured Notes was
negotiated with the lenders as part of determining the fixed rate component of
interest.  Management believes that because the contingent interest component is
determined by the cash flows and can only be paid if certain coverage ratios are
met, liquidity and capital resources of the Shreveport Partnership will not be
comprised by the payment, if any, of contingent interest.

   Changes in the market interest rate would also impact the fair market value
of the Company's outstanding fixed rate debt instruments.  Management estimates
that an increase of 1% in the market interest rate would result in a decrease in
the fair market value of HCC's debt securities of approximately $22.6 million.

   Seasonality and Other Fluctuations

   Historically, the Aurora Casino's operations have experienced some
seasonality due to severe winter weather.  Consequently, the results of HCC's
operations for the first and fourth quarters have traditionally been less
profitable than the other quarters of the fiscal year.  Furthermore, management
believes that seasonality may also cause fluctuations in reported results at the
Tunica Casino and the Shreveport Casino.  In addition, the operations of HCC's
casinos may fluctuate significantly due to a number of factors, including
chance.  Such seasonality and fluctuations may materially affect HCC's casino
revenues and overall profitability.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

   During the first half of 2001, HCC generated cash flow from operations of
$3.7 million.  During this period, the operations of the Aurora Casino and
Tunica Casino continued to be HCC's primary sources of liquidity and capital
resources.  The Aurora Casino contributed approximately $31 million of cash flow
from operations during the first half of 2001 while the Tunica Casino provided
$3.4 million of cash from operations.  The Shreveport Casino experienced
negative cash flow from operations during the first half of 2001 amounting to
$23.4 million.  Management believes that the Shreveport Casino will, in

                                       56


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

time, become a positive source of operating cash flow. HCC's other primary
source of funds consists of interest income earned on temporary investments
($1.8 million). In addition to operating expenses at its three casino
facilities, other uses of operating cash by HCC during the first half of 2001
included costs to pursue development opportunities ($310,000) and corporate
overhead costs ($5.1 million).

   The Internal Revenue Service has completed its examination of the
consolidated federal income tax returns of HCC for the years 1993 and 1994.  The
additional current federal income tax obligation resulting from such examination
is included in current federal income taxes payable on the accompanying
consolidated balance sheets at June 30, 2001 and December 31, 2000.  HCC's
consolidated net deferred tax asset has also been adjusted to reflect the
results of the tax audit.  The Internal Revenue Service is continuing its
examination of the consolidated federal income tax returns of HCC for 1995
through 1998.  Management believes that it will have adequate capital resources
to meet the additional tax payments, if any, resulting from such examinations.

Financing Activities

   Senior Secured Notes -

   During May 1999, HCC completed the refinancing of its outstanding 12.75%
Senior Secured Notes through a private debt offering of $310 million of 11.25%
Senior Secured Notes due May 1, 2007 and $50 million of floating rate Senior
Secured Notes due May 1, 2006 (collectively, the "Senior Secured Notes").
Interest on the floating rate notes is equal to the six-month LIBOR rate plus
6.28% and is reset semiannually.  Effective November 1, 2000, the interest rate
increased to 13%; on May 1, 2001, the interest rate dropped to 10.51%.  In
addition to refinancing existing debt, the Company used proceeds from the debt
offering to fund a portion of the Company's equity investment in the Shreveport
Casino and, during October 1999, to acquire the management and consulting
contracts on the Aurora Casino and Tunica Casino.  The Company also plans to use
proceeds from the debt offering to finance construction of a new, dockside
gaming facility at the Aurora Casino (see "Liquidity and Capital Resources -
Capital Expenditures and Other Investing Activities").  Interest on the Senior
Secured Notes is payable semiannually each May 1 and November 1.  The Senior
Secured Notes are unconditionally guaranteed on a senior secured basis by HCT
and Shreveport Management and may be guaranteed by certain future subsidiaries
of HCC.  Neither HCA nor HCL are guarantors.  The Senior Secured Notes and
related guarantees are secured by, among other things, (1) substantially all of
the assets of HCT and future guarantors, (2) a lien not to exceed approximately
$108 million on substantially all of the assets of HCA, (3) a pledge of the
capital stock of certain subsidiaries of HCC, including HCA and HCT, and (4) the
collateral assignment of the management contract for the Shreveport Casino.  The
current amount of the lien described in (2) above is approximately $66 million.

   The fixed rate Senior Secured Notes are redeemable at the option of HCC any
time on or after May 1, 2003 at 107% of the then outstanding principal amount,
decreasing to 104.666%, 102.333% and 100%, respectively, on May 1, 2004, 2005
and 2006.  The Company may also redeem up to 35% of the fixed rate Senior
Secured Notes at a redemption price of 111.25% plus accrued interest at any time
prior to May 1, 2002 with the proceeds from an offering of HCC's common stock if
net proceeds to the Company from any such offering are at least $20 million.

   The floating rate Senior Secured Notes may be redeemed at the option of HCC
at any time at an initial redemption price of 105% plus accrued interest with
the redemption premium decreasing by 1% on May 1 of each year beginning May 1,
2000.

                                       57


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   The indenture for the Senior Secured Notes contains various provisions
limiting the ability of HCC and certain defined subsidiaries to, among other
things, pay dividends or make other restricted payments; incur additional
indebtedness or issue preferred stock, create liens, create dividend or other
payment restrictions affecting certain defined subsidiaries; enter into mergers
or consolidations or make sales of all or substantially all assets of HCC, HCT,
Shreveport Management or any future guarantor; or enter into certain
transactions with affiliates.

   Shreveport Obligations -

   On August 10, 1999 the Shreveport Partnership issued $150 million of 13%
First Mortgage Notes, with contingent interest, due 2006 (the "Shreveport First
Mortgage Notes"), which are non-recourse to HCC.  Fixed interest on the
Shreveport First Mortgage Notes is payable semiannually on each February 1 and
August 1.  In addition, contingent interest accrues and is payable on each
interest payment date after the Shreveport Casino begins operations.  The amount
of the contingent interest is equal to 5% of the Shreveport Casino's cash flow,
as defined, for the prior two fiscal quarters up to a maximum of $5 million for
any four consecutive fiscal quarters.  No contingent interest was incurred
during the six month period ended June 30, 2001.  Accrued contingent interest
amounted to $77,000 at both June 30, 2001 and December 31, 2000.  Payment of
contingent interest may be deferred to the extent that payment would result in
certain financial coverage ratios not being met.  The notes are collateralized
by a first priority security interest in substantially all of the Shreveport
Partnership's existing and future assets other than assets secured by the
Shreveport Senior Secured Notes (see below) and up to $6 million in assets that
may be acquired with future equipment financing as well as by a pledge of the
common stock of the HCC subsidiaries which hold the partnership interests.

   In June 2001, the Shreveport Partnership issued $39 million of 13% Senior
Secured Notes, with contingent interest, due August 2006 (the "Shreveport Senior
Secured Notes").  The Shreveport Senior Secured Notes were issued with a premium
to yield interest at an effective annual rate of 12.21% per annum.  Fixed
interest on the Shreveport Senior Secured Notes at an annual rate of 13% is
payable on each February 1 and August 1.  In addition, contingent interest
accrues and is payable on each interest payment date.  The amount of contingent
interest is equal to 1.3% of the consolidated cash flow of the Shreveport
Partnership for the applicable period subject to a maximum contingent interest
of $1.3 million for any four consecutive fiscal quarters.  Payment of contingent
interest may be deferred to the extent that payment would result in certain
financial coverage ratios not being met.  Proceeds from the Shreveport Senior
Secured Notes were used, in part, to retire the Shreveport Partnership's capital
lease obligations with the remainder available for working capital purposes.

   Under the terms of certain intercreditor collateral agreements, the
Shreveport Senior Secured Notes are secured by, among other things, (1) a
security interest in certain furniture, fixtures and equipment acquired under a
lease financing prior to the opening of the Shreveport Casino for $30 million
and (2) a security interest on an equal basis in up to $10 million of the
collateral which secures the Shreveport First Mortgage Notes.

   The Shreveport First Mortgage Notes and Shreveport Senior Secured Notes are
redeemable at the option of the Shreveport Partnership at any time on or after
August 1, 2003 at 106.5% of the then outstanding principal amount, decreasing to
103.25% on August 1, 2004 and 100% on or after August 1, 2005.  Up to 35% of the
original aggregate amount of the Shreveport First Mortgage Notes and Shreveport
Senior Secured Notes may also be redeemed at a price of 113% plus accrued
interest at any time prior to August 1, 2002 with proceeds of contributions to
the Shreveport Partnership made by HCC from certain offerings of equity
securities by HCC.

                                       58


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   The indentures for the Shreveport First Mortgage Notes and the Shreveport
Senior Secured Notes contain various provisions limiting the ability the
Shreveport Partnership to borrow money, pay dividends, make investments, pledge
or sell its assets or enter into mergers or consolidations.  The indenture to
the Shreveport First Mortgage Notes also limit the ability of certain HCC
subsidiaries which guarantee the debt to acquire additional assets, become
liable for additional obligations or engage in any business activities other
than holding the partnership interests or acting as managing general partner of
the Shreveport Partnership.

   Other -

   Prior to October 14, 1999, HCC was the general partner in the limited
partnership which held the Aurora management agreement, having acquired such
interest in April 1997.  HCC's original acquisition price for the general
partnership interest included a note in the amount of $3.8 million and the
assignment of $13.8 million undiscounted principal amount of PPI Funding Notes
and $350,000 accrued interest due from GBCC to PPI Corporation.  Annual
principal and interest payments by HCC on the $3.8 million note approximated the
general partner's share of partnership distributions which were made to HCC
prior to the liquidation of the general partnership in October 1999.  Effective
November 1, 1999, HCC began making monthly payments of principal and interest
totaling $83,000 which, together with additional quarterly principal payments of
$21,000 beginning in January 2000, approximated HCC's payment obligations while
the management contract was in effect.

   HCC and PPI Corporation have entered into agreements to defer all payments of
principal and interest on the note otherwise due during the period from March 1,
2000 through September 1, 2001 while negotiations continue between GBCC and HCC
to restructure certain indebtedness owed by GBCC to HCC.  These deferrals do not
extend the final maturity of the note or represent a forgiveness of either
principal or interest as all past due amounts, if not otherwise restructured,
will become due and payable on the extended payment due date of October 1, 2001.
During October 2000, HCC received $900,000 of the outstanding principal balance
from GBCC and agreed to offset an additional $146,000 of principal against other
payables due to GBCC while negotiations to restructure the debt continued.

   During September 1998, HCA entered into a bank loan agreement to borrow up to
$2 million on an unsecured basis.  Borrowings under the agreement are payable in
36 monthly installments including interest at the rate of 7.5% per annum.  HCA
borrowed $2 million under the agreement during October 1998.  During May 1999,
HCA borrowed an additional $750,000 from the bank on an unsecured basis to be
repaid over 60 months.  Interest on such loan is at 7.5% per annum.

   HCT had a $1.3 million bank credit facility available to borrow against
through September 30, 1998.  Outstanding borrowings on the line of credit
($13,000 at June 30, 2001) are being repaid in monthly installments over 36
months and accrue interest at the rate of 8.875% per annum.

   In June 2001, HCT entered into a bank credit facility in the amount of $3
million available through June 30, 2002.  Borrowings under the line of credit
are payable over a 36 month period and accrue interest at the bank's prime
lending rate plus .75% per annum, on either a fixed or floating rate basis.
During June 2001, HCT borrowed $731,000 under the credit facility at an interest
rate of 7.5% per annum.

   The Shreveport Partnership entered into a ground lease with the city of
Shreveport for the land on which the Shreveport Casino was built.  The lease has
an initial term of ten years from the date the Shreveport Casino opened with
subsequent renewals for up to an additional 40 years.  Base rental payments
under the lease began when construction commenced and were $10,000 per month
during the

                                       59


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

construction period. The base rental amount increased to $450,000 per year upon
opening and continuing at that amount for the remainder of the initial ten-year
lease term. In addition to the base rent, the Shreveport Partnership pays
monthly percentage rent equal to the greater of (1) $500,000 per year or (2) the
sum of 1% of adjusted gross revenues of the Shreveport Casino and the amount by
which 50% of the net income from the parking facilities exceeds a specified
parking income credit. Ground lease rentals amounted to $1 million during the
six month period ended June 30, 2001, including percentage rentals amounting to
$737,000. In addition, the ground lease agreement also calls for payments in
lieu of admission fees to the City of Shreveport and payments to the local
school board amounting to 3.225% and .5375% of Net Gaming Proceeds (as defined
in the agreement), respectively. These additional charges amounted to $2.9
million during the six month period ended June 30, 2001.

   It was originally anticipated that the Shreveport Partnership would develop
the Shreveport Casino with each of HCL and Sodak Louisiana, L.L.C. ("Sodak"), a
former partner, having a 50% interest in the development and subsequent
operations.  On March 31, 1999, HCL entered into a definitive agreement with
Sodak's parent to acquire Sodak for the $2.5 million Sodak had contributed to
the Shreveport Partnership, with $1,000 to be paid at closing and the remainder
paid by HCL in June 2001.   Such obligation was paid in June 2001.  The revised
structure of the joint venture received approval by the Louisiana Gaming Control
Board on April 20, 1999.  As a result, effective as of April 23, 1999, HCL has
an effective 100% ownership interest in the Shreveport Casino with the remaining
joint venture partner holding a 10% residual interest in the event the project
is sold.

   When HCL acquired its interest in the Shreveport Partnership, it agreed to
contingently reimburse $2 million to one of the Shreveport Partnership's former
partners.  The reimbursement is being paid in monthly installments of $200,000,
without interest, commencing with the opening of the Shreveport Casino.

   As of June 30, 2001, HCC's scheduled maturities of long-term debt and
payments under capital leases during the remainder of 2001 are approximately
$3.4 million and $1.2 million, respectively.

Capital Expenditures and Other Investing Activities

   Aurora Casino -

   Capital expenditures at the Aurora Casino during the six month period ended
June 30, 2001 (exclusive of expansion project costs-see below) were $867,000;
management anticipates spending $2.5 million during the remainder of 2001 toward
its ongoing capital improvements program.  Significant projects planned for 2001
include new slot machines, renovations to restaurants and other departmental
expenditures.  In addition, the Company has commenced a major expansion of the
Aurora Casino, highlighted by the construction of a new dockside facility to
replace the Aurora Casino's two riverboats. The new dockside facility should
significantly increase passenger capacity and provide a premier gaming and
entertainment facility for the Aurora Casino's patrons.  The Aurora Casino
expansion, as currently planned, is projected to cost approximately $70 million
and is expected to be completed and opened during the summer of 2002.  The
Company received regulatory approval for its planned dockside casino from the
Illinois Gaming Board in April 2000 and construction began in March 2001.
Approximately $40 million of the estimated project costs for the proposed Aurora
Casino expansion were obtained from HCC's debt offering completed in May 1999
with the remainder to come from cash on hand and cash available from operations.
Costs incurred during the six month period ended June 30, 2001 with respect to
the expansion project have totaled approximately $8 million.

                                       60


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

   The commencement of construction of the new dockside facility had previously
been delayed as a result of a complaint  filed in late 1999 in an Illinois state
court concerning the constitutionality of a portion of the legislation that
enabled dockside gaming in Illinois.  Although the constitutional challenge
centers on the relocation of one of the existing gaming licenses, a finding that
such portion of the legislation is unconstitutional could result in a finding
that all or a portion of the legislation, including dockside gaming, is invalid.
In January 2001, the presiding judge dismissed the complaint because the
plaintiffs lacked standing and failed to exhaust their administrative remedies.
The plaintiffs have filed an appeal of the ruling.  If an appellate court
overturns the trial court's original ruling and the state court rules that all
or a portion of the legislation is invalid, management believes that it may be
able to continue to operate its existing riverboats on a dockside basis pending
a final resolution of the litigation.  In the unlikely event that the provisions
in question are found to be unconstitutional after all appeals, and the entire
legislation is invalidated so that dockside gaming is not permitted, the Company
will be able to use its two riverboats to conduct gaming.

   The Company plans to build the new dockside casino in two halves, which will
be connected to form a single dockside casino.  The first half of the dockside
casino will be towed into place and opened several months earlier than the
second half.  It is anticipated that this strategy will minimize disruption of
the Aurora Casino's operations during the construction period.  The Aurora
Casino prospectively adjusted the remaining useful lives of its existing
riverboats and other fixed assets being replaced to reduce the recorded net book
value of such assets (approximately $24.4 million at June 30, 2001) to their
estimated net realizable value at the time they are expected to be removed from
service.  Consequently, depreciation expense during the first half of 2001
subsequent to the announcement of the expansion project increased by $8.6
million; such additional depreciation is expected to amount to approximately
$12.9 million during the remainder of 2001.

   Tunica Casino -

   Capital expenditures at the Tunica Casino during the first half of 2001
amounted to $2.3 million; management anticipates spending $2.3 million during
the remainder of the year.  Expenditures planned for 2001 consist primarily of
updating existing and acquiring new slot machines, replacing the casino
carpeting and other departmental expenditures.

   Shreveport Casino -

   Funding for the Shreveport Casino's construction and preopening costs was
provided by the Shreveport First Mortgage Notes which are non-recourse to HCC
(see "Liquidity and Capital Resources - Financing Activities"), by approximately
$56.3 million of equity investments ($55.3 million by HCC and $1 million by its
joint venture partner made with the proceeds of a loan from HCL) and by $30
million of furniture, fixture and equipment financing.  During May 2001, HCC
made an additional capital contribution of $8.7 million to the Shreveport
Partnership.

   On April 23, 2000, the construction site for the Shreveport Casino suffered
tornado damage which contributed to the delay in opening the facility.
Management filed damage claims and received reimbursements from its insurance
carrier during 2000 in the amount of approximately $1.7 million to cover
substantially all of the cost of repairing the damage incurred.  Management is
also pursuing delayed opening claims with its carriers.  To the extent the delay
in the facility's opening was the responsibility of contractors, management is
also seeking to recover damages from those entities.  For this and other
reasons, the Shreveport Partnership has withheld payment of approximately $2.6
million which the general contractor is currently seeking.  Both the recovery of
any amounts by the Shreveport Partnership from either its insurance companies or
the contractors and the need to pay the general

                                       61


                 HOLLYWOOD CASINO CORPORATION AND SUBSIDIARIES

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

contractor the amounts being withheld are currently subject to litigation and
management is unable to determine the amounts, if any, that will ultimately be
received or paid.

   Capital expenditures at the Shreveport Casino during the first half of 2001
amounted to $4.9 million, primarily for the completion of certain hotel suites
and a health spa facility.   Management anticipates minimal expenditures during
the remainder of 2001 toward the Shreveport Casino's ongoing program of capital
improvements.

   The Shreveport Partnership entered into an agreement with a third party
during 2000 providing for the joint construction and ownership of a golf course.
Contributions by the Shreveport Partnership to the limited liability corporation
formed to develop and operate the golf course through the first half of 2001
amounted to $194,000 (including $146,000 during 2001); contributions expected to
be made to complete construction are approximately $2.4 million.

   The Shreveport Partnership has agreed to reimburse up to $579,000 of
construction finish out costs to be incurred by an outside lessee with respect
to approximately 42,000 square feet of restaurant and entertainment facilities
to be operated on property leased from the Shreveport Casino.  Once the rental
period commences, the Shreveport Casino is to receive $6 per square foot
annually, payable on a monthly basis, together with percentage rentals as
specified in the lease agreement.  The lessee is a limited liability company in
which certain relatives of a principal stockholder and director of HCC hold
directly or indirectly a 22.5% interest.

   Other -

   HCC continues to pursue several additional potential gaming opportunities.
HCC intends to finance any future ventures with cash flow from operations,
together with third party financing, including non-recourse project financing.

Conclusion

   Management anticipates that HCC's funding requirements for its operating
activities will continue to be satisfied by existing cash and cash generated by
the Aurora Casino and the Tunica Casino.  With its recent $8.7 million capital
contribution to the Shreveport Partnership, HCC has contributed the maximum
amount of equity allowable under its existing loan covenants.  Management
believes that the Shreveport Casino's existing cash together with cash from its
operations will be sufficient to meets its liquidity and capital resource needs
for the next 24 months.

                                       62


PART II:  OTHER INFORMATION
---------------------------

Item 5 - Other Information

   On August 13, 2001, HCC announced that its Board of Directors had made
certain changes in the Company's management.   Among other actions, the Board
elected Edward T. Pratt III, President of the Company, to the additional
positions of Vice Chairman of the Board of Directors and Chief Executive
Officer.   Jack E. Pratt, William D. Pratt and Edward T. Pratt, Jr. were not
reelected to the offices which they previously held; however, they remain among
the seven directors of the Company.  The Company, along with the directors other
than Jack E. Pratt and William D. Pratt, are seeking an order of a Delaware
court that the foregoing actions taken by the Board of Directors were valid.
Management believes that the order will be granted.

Item 6.(a) - Exhibits

*4.1  -- Indenture among Hollywood Casino Shreveport and Shreveport Capital
         Corporation ("SCC") as Issuers and State Street Bank and Trust Company,
         as Trustee, dated as of June 15, 2001.
*4.2  -- Registration Rights Agreement, dated as of June 15, 2001, by and among
         Hollywood Casino Shreveport and SCC and the Initial Purchasers.
*4.3  -- Collateral Assignment of Contracts and Documents dated June 15, 2001
         between Hollywood Casino Shreveport and State Street Bank and Trust
         Company, as Trustee.
*4.4  -- Security Agreement dated June 15, 2001 between hollywood Casino
         Shreveport and State Street Bank and Trust Company, as Trustee.
*4.5  -- Security Agreement dated June 15, 2001 made by SCC to State Street Bank
         and Trust Company, as Trustee.
*4.6  -- Preferred Ship Mortgage made by Hollywood Casino Shreveport in favor of
         State Street Bank and Trust Company, as Trustee, on Hollywood Dreams
         Official No. 1099497 dated as of June 15, 2001.
*4.7  -- Mortgage, Leasehold Mortgage and Assignments of Leases and Rents made
         by Hollywood Casino Shreveport in favor of State Street Bank and Trust
         Company, as Trustee, dated as of June 15, 2001.
*10.1 -- Manager Subordination Agreement, dated as of June 15, 2001, by and
         among State Street Bank and Trust Company, as Trustee, HWCC-Shreveport,
         Inc. and Hollywood Casino Shreveport.

_____________

   *   Incorporated by reference from the correspondingly numbered exhibit filed
       in Hollywood Casino Shreveport and Shreveport Capital Corporation's
       Quarterly Report on Form 10-Q for the quarter ended June 30, 2001.

Item 6.(b)  - Reports on Form 8-K

   The Registrants did not file any reports on Form 8-K during the quarter ended
June 30, 2001.  The Registrants filed a report on Form 8-K on August 13, 2001 to
report certain changes in management.

                                       63


SIGNATURES
----------

   Pursuant to the requirements of the Securities Exchange Act of 1934, each of
the Registrants has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     HOLLYWOOD CASINO CORPORATION


Date:        August 17, 2001         By: /s/         Paul C. Yates
       --------------------------        ---------------------------------------
                                                     Paul C. Yates
                                         Treasurer, Executive Vice President and
                                                 Chief Financial Officer



                                     HWCC - TUNICA, INC.


Date:        August 17, 2001         By: /s/         Paul C. Yates
       --------------------------        ---------------------------------------
                                                     Paul C. Yates
                                             Executive Vice President and
                                                Chief Financial Officer

                                       64