x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Washington | 91-1661606 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
425 Pike Street Seattle, Washington 98101 | ||
(Address of principal executive offices and zip code) | ||
(206) 624-7930 | ||
(Registrant’s telephone number, including area code) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
Title of class: | at May 3, 2013 |
Common stock, $1.00 par value | 104,190,859 |
The Condensed Consolidated Financial Statements of Washington Federal, Inc. and Subsidiaries filed as a part of the report are as follows: | ||||
March 31, 2013 | September 30, 2012 | ||||||
(In thousands, except share data) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 782,059 | $ | 751,430 | |||
Available-for-sale securities, at fair value | 2,022,668 | 1,781,705 | |||||
Held-to-maturity securities, at amortized cost | 1,469,983 | 1,191,487 | |||||
Loans receivable, net | 7,444,216 | 7,451,998 | |||||
Covered loans, net | 355,515 | 288,376 | |||||
Interest receivable | 45,448 | 46,857 | |||||
Premises and equipment, net | 206,797 | 178,845 | |||||
Real estate held for sale | 97,042 | 99,478 | |||||
Covered real estate held for sale | 32,274 | 29,549 | |||||
FDIC indemnification asset | 80,391 | 87,571 | |||||
FHLB stock | 152,038 | 149,840 | |||||
Intangible assets, net | 263,816 | 256,076 | |||||
Federal and state income tax assets, net | 37,229 | 22,513 | |||||
Other assets | 126,357 | 137,219 | |||||
$ | 13,115,833 | $ | 12,472,944 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities | |||||||
Customer accounts | |||||||
Transaction deposit accounts | $ | 3,556,616 | $ | 2,946,453 | |||
Time deposit accounts | 5,595,609 | 5,630,165 | |||||
9,152,225 | 8,576,618 | ||||||
FHLB advances | 1,930,000 | 1,880,000 | |||||
Advance payments by borrowers for taxes and insurance | 16,192 | 40,041 | |||||
Federal and State income tax liabilities, net | — | — | |||||
Accrued expenses and other liabilities | 83,066 | 76,533 | |||||
11,181,483 | 10,573,192 | ||||||
Stockholders’ equity | |||||||
Common stock, $1.00 par value, 300,000,000 shares authorized; 131,979,030 and 129,950,223 shares issued; 105,011,626 and 106,177,615 shares outstanding | 131,979 | 129,950 | |||||
Paid-in capital | 1,620,327 | 1,586,295 | |||||
Accumulated other comprehensive income, net of taxes | 11,897 | 13,306 | |||||
Treasury stock, at cost; 26,967,404 and 23,772,608 shares | (363,803 | ) | (310,579 | ) | |||
Retained earnings | 533,950 | 480,780 | |||||
1,934,350 | 1,899,752 | ||||||
$ | 13,115,833 | $ | 12,472,944 |
Quarter Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(In thousands, except per share data) | |||||||||||||||
INTEREST INCOME | |||||||||||||||
Loans | $ | 112,879 | $ | 123,772 | $ | 229,722 | $ | 251,251 | |||||||
Mortgage-backed securities | 10,642 | 28,682 | 22,374 | 54,978 | |||||||||||
Investment securities and cash equivalents | 2,984 | 2,127 | 5,717 | 4,278 | |||||||||||
126,505 | 154,581 | 257,813 | 310,507 | ||||||||||||
INTEREST EXPENSE | |||||||||||||||
Customer accounts | 16,695 | 22,016 | 35,466 | 45,965 | |||||||||||
FHLB advances and other borrowings | 16,787 | 27,963 | 33,890 | 56,226 | |||||||||||
33,482 | 49,979 | 69,356 | 102,191 | ||||||||||||
Net interest income | 93,023 | 104,602 | 188,457 | 208,316 | |||||||||||
Provision for loan losses | — | 18,000 | 3,600 | 29,210 | |||||||||||
Net interest income after provision for loan losses | 93,023 | 86,602 | 184,857 | 179,106 | |||||||||||
OTHER INCOME | |||||||||||||||
Gain on sale of investments | — | — | — | — | |||||||||||
Other | 6,046 | 5,028 | 11,003 | 9,674 | |||||||||||
6,046 | 5,028 | 11,003 | 9,674 | ||||||||||||
OTHER EXPENSE | |||||||||||||||
Compensation and benefits | 23,077 | 20,185 | 44,149 | 38,860 | |||||||||||
Occupancy | 4,825 | 4,094 | 9,272 | 8,025 | |||||||||||
FDIC insurance premiums | 3,107 | 4,350 | 6,450 | 8,543 | |||||||||||
Other | 10,155 | 8,183 | 19,591 | 15,749 | |||||||||||
41,164 | 36,812 | 79,462 | 71,177 | ||||||||||||
Loss on real estate acquired through foreclosure, net | (4,003 | ) | (1,582 | ) | (7,322 | ) | (12,151 | ) | |||||||
Income before income taxes | 53,902 | 53,236 | 109,076 | 105,452 | |||||||||||
Income tax provision | 17,924 | 19,165 | 37,816 | 37,963 | |||||||||||
NET INCOME | $ | 35,978 | $ | 34,071 | $ | 71,260 | $ | 67,489 | |||||||
PER SHARE DATA | |||||||||||||||
Basic earnings | $ | 0.34 | $ | 0.32 | $ | 0.67 | $ | 0.63 | |||||||
Diluted earnings | 0.34 | 0.32 | 0.67 | 0.63 | |||||||||||
Cash dividends per share | 0.09 | 0.08 | 0.17 | 0.16 | |||||||||||
Basic weighted average number of shares outstanding | 105,206,491 | 107,198,829 | 105,606,688 | 107,523,686 | |||||||||||
Diluted weighted average number of shares outstanding, including dilutive stock options | 105,258,240 | 107,237,972 | 105,655,770 | 107,549,396 |
Quarter Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(In thousands) | |||||||||||||||
Net income | $ | 35,978 | $ | 34,071 | $ | 71,260 | $ | 67,489 | |||||||
Other comprehensive income (loss) net of tax: | |||||||||||||||
Net unrealized gain (loss) on available-for-sales securities | 408 | (30,060 | ) | (2,228 | ) | (32,579 | ) | ||||||||
Related tax benefit (expense) | (150 | ) | 11,047 | 819 | 11,973 | ||||||||||
Reclassification adjustment of net gain (loss) from sale | |||||||||||||||
of available-for-sale securities included in net income | — | — | — | — | |||||||||||
Related tax benefit (expense) | — | — | — | — | |||||||||||
Other comprehensive income (loss) | 258 | (19,013 | ) | (1,409 | ) | (20,606 | ) | ||||||||
Comprehensive income | $ | 36,236 | $ | 15,058 | $ | 69,851 | $ | 46,883 |
Six Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
(In thousands) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 71,260 | $ | 67,489 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Amortization (accretion) of fees, discounts, premiums and intangible assets, net | 2,488 | 20,703 | |||||
Cash received from (paid to) FDIC under loss share | 11,668 | (4,068 | ) | ||||
Depreciation | 4,600 | 3,750 | |||||
Stock option compensation expense | 600 | 600 | |||||
Provision for loan losses | 3,600 | 29,210 | |||||
Loss (gain) on real estate held for sale, net | 3,028 | (1,285 | ) | ||||
Decrease (increase) in accrued interest receivable | 3,440 | (1,536 | ) | ||||
Increase in FDIC loss share receivable | (777 | ) | (2,052 | ) | |||
Increase (decrease) in income taxes payable | (13,937 | ) | 6,031 | ||||
Decrease in other assets | 35,712 | 8,832 | |||||
Increase (decrease) in accrued expenses and other liabilities | (8,770 | ) | 1,955 | ||||
Net cash provided by operating activities | 112,912 | 129,629 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Net principal collections (loan originations) | 381,932 | 342,513 | |||||
FHLB stock redemptions | 1,382 | 1,512 | |||||
Available-for-sale securities purchased | (356,966 | ) | (1,241,126 | ) | |||
Principal payments and maturities of available-for-sale securities | 100,906 | 758,676 | |||||
Available-for-sale securities sold | 43,199 | 3,500 | |||||
Held-to-maturity securities purchased | (407,135 | ) | — | ||||
Principal payments and maturities of held-to-maturity securities | 132,755 | 8,394 | |||||
Net cash received from acquisition | 202,308 | 50,451 | |||||
Proceeds from sales of real estate held for sale | 59,773 | 90,017 | |||||
Proceeds from sales of covered REO | 7,645 | 22,959 | |||||
Premises and equipment purchased and REO improvements | (18,048 | ) | (11,737 | ) | |||
Net cash provided by investing activities | 147,751 | 25,159 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Net decrease in customer accounts | (161,712 | ) | (3,253 | ) | |||
Net increase (decrease) in borrowings | 27,529 | (19,700 | ) | ||||
Proceeds from exercise of common stock options | 152 | 28 | |||||
Dividends paid on common stock | (18,930 | ) | (17,078 | ) | |||
Treasury stock purchased | (53,224 | ) | (30,307 | ) | |||
Decrease in advance payments by borrowers for taxes and insurance | (23,849 | ) | (10,133 | ) | |||
Net cash used by financing activities | (230,034 | ) | (80,443 | ) | |||
Increase in cash and cash equivalents | 30,629 | 74,345 | |||||
Cash and cash equivalents at beginning of period | 751,430 | 816,002 | |||||
Cash and cash equivalents at end of period | $ | 782,059 | $ | 890,347 |
Six Months Ended | |||||||
March 31, 2013 | March 31, 2012 | ||||||
(In thousands) | |||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||
Non-cash investing activities | |||||||
Non-covered real estate acquired through foreclosure | $ | 52,760 | $ | 73,466 | |||
Covered real estate acquired through foreclosure | 5,954 | 6,304 | |||||
Cash paid during the period for | |||||||
Interest | 71,092 | 103,170 | |||||
Income taxes | 32,465 | 31,947 | |||||
The following summarizes the non-cash activities related to acquisitions | |||||||
Fair value of assets acquired | $ | 819,904 | $ | 124,726 | |||
Fair value of liabilities assumed | (776,009 | ) | (154,500 | ) | |||
Net fair value of assets (liabilities) | 43,895 | (29,774 | ) | ||||
Adjusted Fair Value Recorded by | ||||
Washington Federal | ||||
(In thousands) | ||||
Assets: | ||||
Cash and cash equivalents | $ | 212,711 | ||
Available for sale securities | 43,679 | |||
FHLB stock | 5,211 | |||
Loans receivable, net | 360,719 | |||
Covered loans receivable, net | 107,946 | |||
FDIC indemnification asset | 16,596 | |||
Property and equipment, net | 24,259 | |||
Core deposit intangible | 1,433 | |||
Real estate held for sale | 9,794 | |||
Covered real estate held for sale | 5,224 | |||
Goodwill | 7,107 | |||
Other assets | 25,225 | |||
Total Assets | 819,904 | |||
Liabilities: | ||||
Customer accounts | 737,395 | |||
FHLB advances | 22,471 | |||
Other liabilities | 16,143 | |||
Total Liabilities | 776,009 | |||
Net assets acquired | $ | 43,895 | ||
Consideration provided: | ||||
Equity Issued | $ | 33,492 | ||
Cash paid | 10,403 | |||
$ | 43,895 |
March 31, 2013 | September 30, 2012 | ||||||||||||
(In thousands) | |||||||||||||
Non-acquired loans | |||||||||||||
Single-family residential | $ | 5,374,977 | 68.6 | % | $ | 5,778,922 | 73.5 | % | |||||
Construction - speculative | 120,617 | 1.5 | 129,637 | 1.6 | |||||||||
Construction - custom | 217,036 | 2.8 | 211,690 | 2.7 | |||||||||
Land - acquisition & development | 93,496 | 1.2 | 124,677 | 1.6 | |||||||||
Land - consumer lot loans | 130,056 | 1.7 | 141,844 | 1.8 | |||||||||
Multi-family | 725,322 | 9.3 | 710,140 | 9.0 | |||||||||
Commercial real estate | 385,587 | 4.9 | 319,210 | 4.1 | |||||||||
Commercial & industrial | 190,598 | 2.4 | 162,823 | 2.1 | |||||||||
HELOC | 111,622 | 1.4 | 112,902 | 1.4 | |||||||||
Consumer | 53,956 | 0.7 | 63,374 | 0.8 | |||||||||
Total non-acquired loans | 7,403,267 | 94.5 | 7,755,219 | 98.6 | |||||||||
Acquired loans | |||||||||||||
Single-family residential | 15,428 | 0.2 | — | — | |||||||||
Construction - speculative | 177 | — | — | — | |||||||||
Construction - custom | 313 | — | — | — | |||||||||
Land - acquisition & development | 3,436 | — | — | — | |||||||||
Land - consumer lot loans | 3,819 | 0.1 | — | — | |||||||||
Multi-family | 7,714 | 0.2 | — | — | |||||||||
Commercial real estate | 177,101 | 2.1 | — | — | |||||||||
Commercial & industrial | 96,255 | 1.3 | — | — | |||||||||
HELOC | 13,094 | 0.2 | — | — | |||||||||
Consumer | 10,046 | 0.1 | — | — | |||||||||
Total acquired loans | 327,383 | 4.2 | — | — | |||||||||
Credit-impaired acquired loans | |||||||||||||
Single-family residential | 338 | — | 342 | — | |||||||||
Construction - speculative | 1,750 | — | 1,889 | — | |||||||||
Land - acquisition & development | 2,577 | — | 3,702 | 0.1 | |||||||||
Multi-family | — | — | 601 | — | |||||||||
Commercial real estate | 79,868 | 1.1 | 87,154 | 1.1 | |||||||||
Commercial & industrial | 2,091 | — | 3,292 | — | |||||||||
HELOC | 12,757 | 0.2 | 14,040 | 0.2 | |||||||||
Consumer | 81 | — | 97 | — | |||||||||
Total credit-impaired acquired loans | 99,462 | 1.3 | 111,117 | 1.4 | |||||||||
Total loans | |||||||||||||
Single-family residential | 5,390,743 | 68.8 | 5,779,264 | 73.5 | |||||||||
Construction - speculative | 122,544 | 1.5 | 131,526 | 1.6 | |||||||||
Construction - custom | 217,349 | 2.8 | 211,690 | 2.7 | |||||||||
Land - acquisition & development | 99,509 | 1.2 | 128,379 | 1.7 | |||||||||
Land - consumer lot loans | 133,875 | 1.8 | 141,844 | 1.8 | |||||||||
Multi-family | 733,036 | 9.5 | 710,741 | 9 | |||||||||
Commercial real estate | 642,556 | 8.1 | 406,364 | 5.2 | |||||||||
Commercial & industrial | 288,944 | 3.7 | 166,115 | 2.1 |
HELOC | 137,473 | 1.8 | 126,942 | 1.6 | |||||||||
Consumer | 64,083 | 0.8 | 63,471 | 0.8 | |||||||||
Total loans | 7,830,112 | 100 | % | 7,866,336 | 100 | % | |||||||
Less: | |||||||||||||
Allowance for probable losses | 122,884 | 133,147 | |||||||||||
Loans in process | 189,336 | 213,286 | |||||||||||
Discount on acquired loans | 40,346 | 33,484 | |||||||||||
Deferred net origination fees | 33,330 | 34,421 | |||||||||||
385,896 | 414,338 | ||||||||||||
$ | 7,444,216 | $ | 7,451,998 |
March 31, 2013 | Credit impaired acquired loans | Acquired Non-impaired | |||||||||||||
Accretable Yield | Carrying Amount of Loans | Accretable Yield | Carrying Amount of Loans | ||||||||||||
(In thousands) | |||||||||||||||
Balance as of beginning of period | $ | 16,928 | $ | 77,613 | $ | — | $ | — | |||||||
Reclassification from nonaccretable balance, net | 30,026 | ||||||||||||||
Additions (1) | — | — | 10,804 | 360,719 | |||||||||||
Accretion | (4,278 | ) | 4,278 | (658 | ) | 658 | |||||||||
Transfers to REO | — | (3,120 | ) | — | (2,681 | ) | |||||||||
Payments received, net | — | (11,233 | ) | — | (39,752 | ) | |||||||||
Balance as of end of period | $ | 42,676 | $ | 67,538 | $ | 10,146 | $ | 318,944 | |||||||
(1) includes acquired loans which were acquired as part of the South Valley acquisition. |
September 30, 2012 | Credit impaired acquired loans | Acquired Non-impaired | |||||||||||||
Accretable Yield | Carrying Amount of Loans | Accretable Yield | Carrying Amount of Loans | ||||||||||||
(In thousands) | |||||||||||||||
Balance as of beginning of period | $ | — | $ | — | $ | — | $ | — | |||||||
Additions (1) | 21,384 | 93,691 | — | — | |||||||||||
Accretion | (4,456 | ) | 4,456 | — | — | ||||||||||
Transfers to REO | — | (2,616 | ) | — | — | ||||||||||
Payments received, net | — | (17,918 | ) | — | — | ||||||||||
Balance as of end of period | $ | 16,928 | $ | 77,613 | $ | — | $ | — | |||||||
(1) includes acquired impaired loans which were acquired as part of the WNB acquisition. |
March 31, 2013 | September 30, 2012 | ||||||||||||
(In thousands) | |||||||||||||
Non-accrual loans: | |||||||||||||
Single-family residential | $ | 111,572 | 74.8 | % | $ | 131,193 | 75.7 | % | |||||
Construction - speculative | 7,943 | 5.3 | 10,634 | 6.1 | |||||||||
Construction - custom | 105 | 0.1 | 539 | 0.3 | |||||||||
Land - acquisition & development | 12,177 | 8.2 | 13,477 | 7.8 | |||||||||
Land - consumer lot loans | 3,385 | 2.3 | 5,149 | 3.0 | |||||||||
Multi-family | 2,802 | 1.9 | 4,185 | 2.4 | |||||||||
Commercial real estate | 10,395 | 7.0 | 7,653 | 4.4 | |||||||||
Commercial & industrial | 210 | 0.1 | 16 | — | |||||||||
HELOC | 247 | 0.2 | 198 | 0.1 | |||||||||
Consumer | 197 | 0.1 | 383 | 0.2 | |||||||||
Total non-accrual loans | $ | 149,033 | 100 | % | $ | 173,427 | 100 | % |
March 31, 2013 | Amount of Loans | Days Delinquent Based on $ Amount of Loans | % based on $ | |||||||||||||||||||||||
Type of Loan | Net of LIP & Chg.-Offs | Current | 30 | 60 | 90 | Total | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Non-acquired loans | ||||||||||||||||||||||||||
Single-Family Residential | $ | 5,371,033 | $ | 5,233,702 | $ | 33,155 | $ | 19,819 | $ | 84,357 | $ | 137,331 | 2.56 | % | ||||||||||||
Construction - Speculative | 81,265 | 76,540 | 992 | — | 3,733 | 4,725 | 5.81 | |||||||||||||||||||
Construction - Custom | 120,793 | 120,582 | — | 106 | 105 | 211 | 0.17 | |||||||||||||||||||
Land - Acquisition & Development | 88,357 | 74,850 | 3,227 | — | 10,280 | 13,507 | 15.29 | |||||||||||||||||||
Land - Consumer Lot Loans | 129,887 | 125,256 | 805 | 441 | 3,385 | 4,631 | 3.57 | |||||||||||||||||||
Multi-Family | 697,943 | 696,286 | 55 | — | 1,602 | 1,657 | 0.24 | |||||||||||||||||||
Commercial Real Estate | 360,607 | 352,194 | 2,652 | — | 5,761 | 8,413 | 2.33 | |||||||||||||||||||
Commercial & Industrial | 198,488 | 198,246 | 32 | — | 210 | 242 | 0.12 | |||||||||||||||||||
HELOC | 111,622 | 111,104 | 281 | 80 | 157 | 518 | 0.46 | |||||||||||||||||||
Consumer | 53,955 | 52,480 | 942 | 355 | 178 | 1,475 | 2.73 | |||||||||||||||||||
Total non-acquired loans | 7,213,950 | 7,041,240 | 42,141 | 20,801 | 109,768 | 172,710 | 2.39 | % | ||||||||||||||||||
Acquired loans | ||||||||||||||||||||||||||
Single-Family Residential | 15,428 | 15,312 | $ | 116 | — | — | 116 | 0.75 | % | |||||||||||||||||
Construction - Speculative | 177 | 177 | — | — | — | — | — | |||||||||||||||||||
Construction - Custom | 313 | 313 | — | — | — | — | — | |||||||||||||||||||
Land - Acquisition & Development | 3,436 | 3,436 | — | — | — | — | — | |||||||||||||||||||
Land - Consumer Lot Loans | 3,819 | 3,767 | 52 | — | — | 52 | 1.36 | |||||||||||||||||||
Multi-Family | 7,714 | 7,714 | — | — | — | — | — | |||||||||||||||||||
Commercial Real Estate | 177,101 | 176,444 | 657 | — | — | 657 | 0.37 | |||||||||||||||||||
Commercial & Industrial | 96,255 | 95,258 | 997 | — | — | 997 | 1.04 | |||||||||||||||||||
HELOC | 13,094 | 13,094 | — | — | — | — | — | |||||||||||||||||||
Consumer | 10,046 | 9,946 | 77 | 5 | 18 | 100 | 1.00 | |||||||||||||||||||
Total acquired loans | 327,383 | 325,461 | 1,899 | 5 | 18 | 1,922 | 0.59 | % | ||||||||||||||||||
Credit-impaired acquired loans | ||||||||||||||||||||||||||
Single-Family Residential | 338 | 338 | — | — | — | — | — | % | ||||||||||||||||||
Construction - Speculative | 1,749 | 1,749 | — | — | — | — | — | |||||||||||||||||||
Construction - Custom | — | — | — | — | — | — | — | |||||||||||||||||||
Land - Acquisition & Development | 2,577 | 2,577 | — | — | — | — | — | |||||||||||||||||||
Land - Consumer Lot Loans | — | — | — | — | — | — | — | |||||||||||||||||||
Multi-Family | — | — | — | — | — | — | — | |||||||||||||||||||
Commercial Real Estate | 79,850 | 75,772 | 1,660 | 292 | 2,126 | 4,078 | 5.11 | |||||||||||||||||||
Commercial & Industrial | 2,091 | 2,070 | 21 | — | — | 21 | 1.00 |
HELOC | 12,757 | 12,440 | — | 227 | 90 | 317 | 2.48 | |||||||||||||||||||
Consumer | 81 | 81 | — | — | — | — | — | |||||||||||||||||||
Total credit-impaired acquired loans | 99,443 | 95,027 | 1,681 | 519 | 2,216 | 4,416 | 4.44 | % | ||||||||||||||||||
Total loans | $ | 7,640,776 | $ | 7,461,728 | $ | 45,721 | $ | 21,325 | $ | 112,002 | $ | 179,048 | 2.34 | % |
September 30, 2012 | Amount of Loans | Days Delinquent Based on $ Amount of Loans | % based on $ | |||||||||||||||||||||||
Type of Loan | Net of LIP & Chg.-Offs | Current | 30 | 60 | 90 | Total | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Single-Family Residential | $ | 5,776,002 | $ | 5,618,261 | $ | 34,035 | $ | 16,276 | $ | 107,430 | $ | 157,741 | 2.73 | % | ||||||||||||
Construction - Speculative | 88,849 | 85,785 | 142 | 190 | 2,732 | 3,064 | 3.45 | |||||||||||||||||||
Construction - Custom | 107,882 | 107,215 | 128 | — | 539 | 667 | 0.62 | |||||||||||||||||||
Land - Acquisition & Development | 119,192 | 106,321 | 853 | 1,004 | 11,014 | 12,871 | 10.80 | |||||||||||||||||||
Land - Consumer Lot Loans | 141,772 | 134,560 | 1,688 | 375 | 5,149 | 7,212 | 5.09 | |||||||||||||||||||
Multi-Family | 676,917 | 672,263 | 718 | 67 | 3,869 | 4,654 | 0.69 | |||||||||||||||||||
Commercial Real Estate | 292,261 | 284,427 | 699 | 3,153 | 3,982 | 7,834 | 2.68 | |||||||||||||||||||
Commercial & Industrial | 162,802 | 162,778 | 8 | — | 16 | 24 | 0.01 | |||||||||||||||||||
HELOC | 112,902 | 112,482 | 158 | 64 | 198 | 420 | 0.37 | |||||||||||||||||||
Consumer | 63,374 | 61,405 | 1,155 | 431 | 383 | 1,969 | 3.11 | |||||||||||||||||||
Total non-acquired loans | $ | 7,541,953 | $ | 7,345,497 | $ | 39,584 | $ | 21,560 | $ | 135,312 | $ | 196,456 | 2.60 | % | ||||||||||||
Credit-impaired acquired loans | ||||||||||||||||||||||||||
Single-Family Residential | 342 | 342 | — | — | — | — | — | % | ||||||||||||||||||
Construction - Speculative | 1,889 | 1,889 | — | — | — | — | — | |||||||||||||||||||
Construction - Custom | — | — | — | — | — | — | — | |||||||||||||||||||
Land - Acquisition & Development | 3,702 | 3,219 | 365 | — | 118 | 483 | 13.05 | |||||||||||||||||||
Land - Consumer Lot Loans | — | — | — | — | — | — | — | |||||||||||||||||||
Multi-Family | 601 | — | 601 | — | — | 601 | — | |||||||||||||||||||
Commercial Real Estate | 87,134 | 78,959 | 412 | 2,549 | 5,214 | 8,175 | 9.38 | |||||||||||||||||||
Commercial & Industrial | 3,292 | 3,054 | 238 | — | — | 238 | 7.23 | |||||||||||||||||||
HELOC | 14,040 | 13,950 | — | 90 | — | 90 | 0.64 | |||||||||||||||||||
Consumer | 97 | 95 | 2 | — | — | 2 | 2.06 | |||||||||||||||||||
Total credit-impaired acquired loans | 111,097 | 101,508 | 1,618 | 2,639 | 5,332 | 9,589 | 8.63 | % | ||||||||||||||||||
Total loans | $ | 7,653,050 | $ | 7,447,005 | $ | 41,202 | $ | 24,199 | $ | 140,644 | $ | 206,045 | 2.69 | % |
Quarter Ended March 31, | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | ||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||
Number of | Recorded | Recorded | Number of | Recorded | Recorded | ||||||||||||||||
Contracts | Investment | Investment | Contracts | Investment | Investment | ||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||
Troubled Debt Restructurings: | |||||||||||||||||||||
Single-Family Residential | 130 | $ | 36,059 | $ | 36,059 | 312 | $ | 68,460 | $ | 68,460 | |||||||||||
Construction - Speculative | — | — | — | 12 | 4,049 | 4,049 | |||||||||||||||
Construction - Custom | — | — | — | — | — | — | |||||||||||||||
Land - Acquisition & Development | — | — | — | 4 | 1,823 | 1,823 | |||||||||||||||
Land - Consumer Lot Loans | 9 | 1,350 | 1,350 | 14 | 2,116 | 2,116 | |||||||||||||||
Multi-Family | — | — | — | 2 | 1,871 | 1,871 | |||||||||||||||
Commercial Real Estate | — | — | — | — | — | — | |||||||||||||||
Commercial & Industrial | — | — | — | — | — | — | |||||||||||||||
HELOC | 1 | 200 | 200 | — | — | — | |||||||||||||||
Consumer | — | — | — | — | — | — | |||||||||||||||
140 | $ | 37,609 | $ | 37,609 | 344 | $ | 78,319 | $ | 78,319 |
Six Months Ended March 31, | |||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||
Pre-Modification | Post-Modification | Pre-Modification | Post-Modification | ||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||
Number of | Recorded | Recorded | Number of | Recorded | Recorded | ||||||||||||||||
Contracts | Investment | Investment | Contracts | Investment | Investment | ||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||
Troubled Debt Restructurings: | |||||||||||||||||||||
Single-Family Residential | 230 | $ | 63,146 | $ | 63,146 | 491 | $ | 121,145 | $ | 121,145 | |||||||||||
Construction - Speculative | 1 | 2,492 | 2,492 | 23 | 7,428 | 7,428 | |||||||||||||||
Construction - Custom | — | — | — | — | — | — | |||||||||||||||
Land - Acquisition & Development | — | — | — | 26 | 6,173 | 6,173 | |||||||||||||||
Land - Consumer Lot Loans | 18 | 2,761 | 2,761 | 25 | 3,824 | 3,824 | |||||||||||||||
Multi-Family | 1 | 55 | 55 | 2 | 1,871 | 1,871 | |||||||||||||||
Commercial Real Estate | — | — | — | 1 | 308 | 308 | |||||||||||||||
Commercial & Industrial | — | — | — | 1 | 4 | 4 | |||||||||||||||
HELOC | 1 | 200 | 200 | — | — | — | |||||||||||||||
Consumer | — | — | — | — | — | — | |||||||||||||||
251 | $ | 68,654 | $ | 68,654 | 569 | $ | 140,753 | $ | 140,753 |
Quarter Ended March 31, | |||||||||||||
2013 | 2012 | ||||||||||||
Number of | Recorded | Number of | Recorded | ||||||||||
Contracts | Investment | Contracts | Investment | ||||||||||
(In thousands) | (In thousands) | ||||||||||||
Troubled Debt Restructurings That Subsequently Defaulted: | |||||||||||||
Single-Family Residential | 37 | $ | 8,579 | 108 | $ | 20,419 | |||||||
Construction - Speculative | — | — | — | — | |||||||||
Construction - Custom | — | — | — | — | |||||||||
Land - Acquisition & Development | — | — | — | — | |||||||||
Land - Consumer Lot Loans | 1 | 139 | 5 | 865 | |||||||||
Multi-Family | 1 | 55 | — | — | |||||||||
Commercial Real Estate | — | — |