UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year Ended September 30, 2006

or

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
           1934

Commission File Number: 000-50901

HOME FEDERAL BANCORP, INC.
(Exact name of registrant as specified in its charter)

United States                                                                                20-0945587     
(State or other jurisdiction of incorporation  (I.R.S. Employer    
or organization) I.D. Number)      
   
500 12th Avenue South, Nampa, Idaho                                        83651           
(Address of principal executive offices)  (Zip Code)       
   
Registrant's telephone number, including area code:     (208) 466-4634
   
Securities registered pursuant to Section 12(b) of the Act:  
         Common Stock, par value $.01 per share                    The Nasdaq Stock Market LLC           

                           (Title of Each Class)

(Name of Each Exchange on Which Registered)
   
Securities registered pursuant to Section 12(g) of the Act:

            None             

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [  ]  No  [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes [  ]  No  [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
        Large accelerated filer [  ]                        Accelerated filer [X]                 Non-accelerated filer [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

As of December 1, 2006, there were 15,169,114 shares of the registrant's common stock outstanding. The registrant's common stock is listed on the Nasdaq Global Market of The Nasdaq Stock Market LLC under the symbol "HOME." The aggregate market value of the voting stock held by nonaffiliates of the registrant based on the closing sales price of the registrant's common stock as quoted on The Nasdaq Stock Market LLC on March 31, 2006 was approximately $77,454,000 (5,665,957 shares at $13.67 per share). For purposes of this calculation, common stock held by executive officers and directors of the registrant and Home Federal MHC is considered to be held by affiliates.

DOCUMENTS INCORPORATED BY REFERENCE

1.    Portions of Registrant's Definitive Proxy Statement for the 2006 Annual Meeting of Stockholders (Part III).

<PAGE>

 

HOME FEDERAL BANCORP, INC.
2006 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS

PART I.  Page#
 1

Item 1 - Business

39
Item 1A - Risk Factors
42
Item 1B - Unresolved Staff Comments
Item 2 - Properties 42
Item 3 - Legal Proceedings 44
Item 4 - Submission of Matters to a Vote of Security Holders 44
PART II.
Item 5 - Market for Registrant's Common Equity, Related Stockholder Matters and
                 Issuer Purchases of Equity Securities 45
Item 6 - Selected Financial Data 46
Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations 48
 Item 7A - Quantitative and Qualitative Disclosures About Market Risk 73
Item 8 - Financial Statements and Supplementary Data 73
Item 9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 108
Item 9A - Controls and Procedures 108
Item 9B - Other Information 108
PART III.
Item 10 - Directors and Executive Officers of the Registrant 109
Item 11 - Executive Compensation 109
Item 12 - Security Ownership of Certain Beneficial Owners and Management and
                   Related Stockholder Matters 109
Item 13 - Certain Relationships and Related Transactions 110
Item 14 - Principal Accounting Fees and Services 110
PART IV.

Item 15 - Exhibits and Financial Statement Schedules

110

 <PAGE>

PART I

Item 1. Business

General

Home Federal Bancorp, Inc. ("we," "us," the "Company" or "Home Federal Bancorp") was organized as a federally chartered stock corporation at the direction of Home Federal Savings and Loan Association of Nampa ("Association") in connection with its mutual holding company reorganization ("Reorganization"). On December 6, 2004, the Bank completed the reorganization and minority stock offering. In connection with the reorganization, the Association converted to a federally chartered stock savings bank and changed its name to Home Federal Bank ("Home Federal" or the "Bank"). The Company sold 40.06% of its outstanding shares of common stock (6,083,500 shares) to the public and issued 59.04% of its outstanding shares of common stock (8,979,246 shares) to Home Federal MHC, the mutual holding company parent of the Company. In connection with the Reorganization, the Company received $53.6 million in net proceeds after deducting expenses, and issued an additional 146,004 shares and $365,010 in cash to the Home Federal Foundation, Inc. (the "Foundation"), a charitable foundation established as part of the Reorganization.

Regulations of the Office of Thrift Supervision ("OTS") provide that so long as Home Federal MHC exists, it will own at least a majority of the Company's common stock. The Company's business activity is the ownership of the outstanding capital stock of Home Federal and management of the investment of offering proceeds retained from the reorganization. Home Federal Bancorp neither owns nor leases any property but instead uses the premises, equipment and other property of Home Federal with the payment of appropriate management fees, as required by applicable law and regulations. In the future, Home Federal Bancorp may acquire or organize other operating subsidiaries; however, there are no current plans to do so. Home Federal Bancorp has no significant assets, other than mortgage-backed securities and all of the outstanding shares of Home Federal, and no significant liabilities.

Home Federal was founded in 1920 as a building and loan association and reorganized as a federal mutual savings and loan association in 1936. Home Federal's deposits are insured by the Federal Deposit Insurance Corporation ("FDIC") up to applicable legal limits under the Deposit Insurance Fund. The Bank has been a member of the Federal Home Loan Bank ("FHLB") System since 1937. The Bank is regulated by the OTS and the FDIC.

We are a community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses within our market area. We engage primarily in the business of attracting deposits from the general public and using these funds to originate loans. We emphasize the origination of loans secured by first mortgages on owner-occupied, residential real estate, residential development and construction, and commercial real estate. To a lesser extent, we originate other types of real estate loans, commercial business loans and consumer loans. See "Lending Activities."

Market Area

We serve the Treasure Valley region of southwestern Idaho, which includes Ada, Canyon, Elmore and Gem Counties, through our 15 full-service banking offices, two loan centers, 16 automated teller machines and Internet banking services. Included in our 15 full-service banking offices are six Wal-Mart in-store branch locations, one of which was opened in October 2006. For more information, see "Item 2. Properties."

Nearly 40% of the state's population lives and works in the four counties served by Home Federal. Ada County has the largest population and includes the City of Boise, the state capitol. Home Federal maintains its largest branch presence in Ada County with eight locations, followed by Canyon County with five offices, including Home Federal‛s corporate headquarters in Nampa. As of June 30, 2006, we had a 5.78% market share of the FDIC-insured deposits in these two counties, ranking us fifth among all insured depository institutions in these counties. The two remaining branches are located in Elmore and Gem Counties.

The local economy is primarily urban with the City of Boise being the most populous of the markets that we serve, followed by Nampa, the state's second largest city. The regional economy is well diversified with government, healthcare, manufacturing, high technology, call centers and construction providing sources of employment. In addition, agriculture and related industries continue to be key components of the economy in southwestern Idaho.

1

<PAGE>

Generally, sources of employment are concentrated in Ada and Canyon Counties and include the headquarters of Micron Technology, Washington Group International, J.R. Simplot Company and Boise Cascade, LLC. Other major employers include Hewlett-Packard, two regional medical centers and Idaho state government agencies. The City of Boise is also home to Boise State University, the state's largest and fastest growing university. The unemployment rate for the month of September 2006 in the State of Idaho was 3.3%, compared to the U.S. unemployment rate of 4.6%, and the unemployment rates for Ada, Canyon, Elmore and Gem Counties were 2.5%, 3.4%, 4.9% and 3.7%, respectively. The higher unemployment rates in Elmore and Gem Counties generally reflect areas that have a small employment base and experience only modest rates of job growth. In addition, Elmore County employment is generally influenced by Mountain Home Air Force Base and the services needed to support it.

Lending Activities

General. Historically, our principal lending activity has consisted of the origination of loans secured by first mortgages on owner-occupied, one- to four-family residences and loans for the construction of one- to four-family residences. We also originate consumer loans, with an emphasis on home equity loans and lines of credit. Since 1997, the Company has been aggressively offering commercial real estate loans and to a lesser extent, multi-family loans, primarily in the Treasure Valley. A substantial portion of our loan portfolio is secured by real estate, either as primary or secondary collateral, located in our primary market area. As of September 30, 2006, the net loan portfolio totaled $503.1 million and represented 66.1% of our total assets. As of September 30, 2006, our total loan portfolio was comprised of 62.6% single-family home loans, 6.7% home equity loans and lines of credit, 27.9% commercial real estate loans, 1.4% multi-family real estate loans, 0.5% commercial business loans, 0.7% secured consumer loans and 0.2% unsecured consumer loans.

At September 30, 2006, the maximum amount that we could have loaned to any one borrower and the borrower's related entities under applicable regulations was $13.5 million. Our internal policy limits loans to one borrower and the borrower's related entities to 80% of the regulatory limit, or $10.8 million. At September 30, 2006, the Company had no borrowing relationship with outstanding balances in excess of this amount.

Our largest single borrower relationship at September 30, 2006 was a commercial real estate loan for $5.6 million made to a corporation. The second largest lending relationship was six commercial real estate loans totaling $5.5 million made to a family partnership and secured by buildings housing a restaurant, office and retail space, a childcare facility and RV storage. The third largest lending relationship was 13 commercial real estate loans totaling $3.9 million made to a LLC. The loans consist of 12 short term construction loans to build one- to four-family residences and one builder lot loan. The fourth largest lending relationship was a commercial real estate loan for $3.9 million made to an individual and secured by a franchise hotel property that was made in conjunction with a Small Business Administration lending program. The fifth largest lending relationship was five commercial real estate loans totaling $3.7 million, including three loans to a limited liability company, one to a family trust under a common borrower who is the guarantor on all the loans, and one loan for a medical office building. All of these loans, including those made to corporations, have personal guarantees in place as an additional source of repayment. All of the properties securing these loans are in our primary market area. These loans were performing according to their terms at September 30, 2006.

2

<PAGE>

Loan Portfolio Analysis. The following table sets forth the composition of the Company's loan portfolio by type of loan at the dates indicated.

At September 30,

2006

2005

2004

2003

2002

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

 

 

 

 

 

 

 

 

 

 (dollars in thousands)

 

 

 

 

 

 

 

 

Real estate:

  One- to four-family
    residential (1)

$293,640

57.88%

$252,126

58.00%

$242,818

61.27%

$247,309

65.81%

$194,088

60.27%

  Multi-family residential

7,049

1.39   

5,454

1.25   

6,265

1.58   

7,750

2.06   

7,512

2.34   

  Commercial

125,401

24.72   

116,432

26.78   

93,575

23.61   

79,020

21.02   

79,197

24.59   

    Total real estate

426,090

83.99   

374,012

86.03   

342,658

86.46   

334,079

88.89   

280,797

87.20   

 

 

 

 

 

 

 

 

 

 

Real estate construction:

 

 

 

  One- to four-family residential

23,678

4.67   

14,421

3.32   

7,207

1.82   

5,225

1.39   

6,505

2.02   

  Multi-family residential

--

--   

1,427

0.33   

834

0.21   

352

0.09   

1,486

0.46   

  Commercial and land
   development

16,344

3.22   

7,470

1.72   

11,151

2.81  

9,128

2.43   

6,579

2.04   

    Total real estate construction

40,022

7.89   

23,318

5.37   

19,192

4.84   

14,705

3.91   

14,570

4.52   

 

 

 

 

 

 

 

 

 

 

Consumer:

 

  Home equity

34,143

6.73   

28,558

6.57   

27,351

6.90   

20,640

5.49   

18,069

5.61   

  Automobile

3,245

0.64   

4,576

1.05   

3,838

0.97   

1,939

0.52   

2,297

0.71   

  Other consumer

1,300

0.26   

1,530

0.35   

1,949

0.49   

2,827

0.75   

3,666

1.14   

    Total consumer

38,688

7.63   

34,664

7.97   

33,138

8.36   

25,406

6.76   

24,032

7.46   

 

 

 

 

 

 

 

 

 

 

Commercial business

2,480

0.49   

2,759

0.63   

1,363

0.34   

1,662

0.44   

2,641

0.82   

507,280

100.00%

434,753

100.00%

396,351

100.00%

375,852

100.00%

322,040

100.00%

Less:

  Deferred loan fees

1,241

927

1,080

1,370

2,358

  Allowance for loan losses

2,974

2,882

2,637

1,853

1,385

Loans receivable, net

$503,065

$430,944

$392,634

$372,629

$318,297

________
(1)   Does not include loans held for sale of $4.1 million, $5.5 million, $3.6 million, $5.1 million and $12.7 million at September 30, 2006, 2005, 2004, 2003 and 2002,
       respectively.

3

<PAGE>

 

The following table shows the composition of the Company's loan portfolio by fixed and adjustable rate loans at the dates indicated.

 

 

At September 30,

2006

2005

2004

2003

2002

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

(dollars in thousands)

FIXED RATE LOANS

Real estate:

  One- to four-family residential

$188,102

37.08%

$199,352

45.86%

$193,241

48.76%

$198,882

52.91%

$133,697

41.52%

  Multi-family residential

2,055

0.41   

2,119

0.48   

2,136

0.54   

2,137

0.57   

2,061

0.64   

  Commercial

19,236

3.79   

16,303

3.74   

12,428

3.13   

8,461

2.25   

8,125 

2.52   

    Total real estate

209,393

41.28   

217,774

50.08   

207,805

52.43   

209,480

55.73   

143,883

44.68   

 

 

 

 

 

 

 

 

 

 

Real estate construction:

 

  One- to four-family residential

16,797

3.31   

3,391

0.78   

2,778

0.70   

4,909

1.31   

2,107

0.66   

  Multi-family residential

--

--   

--

--   

--

--   

--

--   

--

--   

  Commercial and land
   development

5,967

1.18   

1,838

0.42   

312

0.08   

2,478

0.66   

359

0.11   

    Total real estate construction

22,764

4.49   

5,229

1.20   

3,090

0.78   

7,387

1.97   

2,466

0.77   

 

 

 

 

 

 

 

 

 

 

Consumer:

 

  Home equity

9,723

1.92   

4,903

1.13   

4,393

1.11   

2,906

0.77   

129

0.04   

  Automobile

3,245

0.64   

4,576

1.05   

3,838

0.97   

1,939

0.52   

2,297

0.71   

  Other consumer

1,300

0.26   

1,530

0.35   

1,949

0.49   

2,827

0.75   

3,666

1.14   

    Total consumer

14,268

2.82   

11,009

2.53   

10,180

2.57   

7,672

2.04   

6,092

1.89   

 

 

 

 

 

 

 

 

 

 

Commercial business

622

0.12   

1,091

0.25   

642

0.16   

775

0.21   

1,420

0.44   

  Total fixed rate loans

247,047

48.71   

235,103

54.06   

221,717

55.94   

225,314

59.95  

153,861

47.78   

(table continues on following page)

4

<PAGE>

 

 

At September 30,

2006

2005

2004

2003

2002

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

Amount

Percent

(dollars in thousands)

ADJUSTABLE RATE LOANS

Real estate

  One- to four-family residential

105,538

20.80   

52,774

12.14   

49,577

12.51   

48,427

12.89   

60,391

18.75   

  Multi-family residential

4,994

0.98   

3,335

0.77   

4,129

1.04   

5,613

1.49   

5,451

1.69   

  Commercial

106,165

20.93   

100,129

23.04   

81,147

20.48   

70,559

18.77   

71,072 

22.07   

    Total real estate

216,697

42.71   

156,238

35.95   

134,853

34.03   

124,599

33.15   

136,914

42.51   

 

 

 

 

 

 

 

 

 

 

Real estate construction:

  One- to four-family residential

6,881

1.36   

11,030

2.54   

4,429

1.12   

316

0.08   

4,398

1.37   

  Multi-family residential

--

--   

1,427

0.33   

834

0.21   

352

0.09   

1,486

0.46   

  Commercial and land
   development

10,377

2.04   

5,632

1.30   

10,839

2.73   

6,650

1.77   

6,220

1.93   

    Total real estate construction

17,258

3.40   

18,089

4.17   

16,102

4.06   

7,318

1.94   

12,104

3.76   

 

 

 

 

 

 

 

 

 

 

Consumer:

 

  Home equity

24,420

4.81   

23,655

5.44   

22,958

5.79   

17,734

4.72   

17,940

5.57   

  Automobile

--

--   

--

--   

--

--   

--

--   

--

--   

  Other consumer

--

--   

--

--   

--

--   

--

--   

--

--   

    Total consumer

24,420

4.81   

23,655

5.44   

22,958

5.79   

17,734

4.72   

17,940

5.57   

 

 

 

 

 

 

 

 

 

 

Commercial business

1,858

0.37   

1,668

0.38   

721

0.18   

887

0.24   

1,221

0.38   

Total adjustable rate loans

260,233

51.29   

199,650

45.94   

174,634

44.06   

150,538

40.05   

168,179

52.22   

Total loans

507,280

100.00%

434,753

100.00%

396,351

100.00%

375,852

100.00%

322,040

100.00%

Less:

  Deferred loan fees

1,241

927

1,080

1,370

2,358

  Allowance for loan losses

2,974

2,882

2,637

1,853

1,385

    Loans receivable, net

$503,065

$430,944

$392,634

$372,629

$318,297

5

<PAGE>

One- to Four-Family Residential Real Estate Lending. As of September 30, 2006, $293.6 million, or 57.9%, of our total loan portfolio consisted of permanent loans secured by one- to four-family residences. We originate both fixed rate loans and adjustable rate loans in our residential lending program. Generally, 30 year fixed rate loans are originated to meet the requirements of Fannie Mae and Freddie Mac for sale in the secondary market. We do from time to time, however, retain a portion of the fixed rate loans that we originate, particularly loans with maturities of 20 years or less, in our loan portfolio to meet asset and liability management objectives. At September 30, 2006, $188.1 million, or 64.1%, of our permanent one- to four-family loan portfolio consisted of fixed rate loans.

We also offer adjustable rate mortgage loans at rates and terms competitive with market conditions. Most of the adjustable rate mortgage loans we originate are retained in our loan portfolio and are not originated for the purpose of selling them in the secondary market, although they do conform to secondary market standards. We offer several adjustable rate mortgage products that adjust annually after an initial period ranging from one to ten years. Contractual annual adjustments are generally limited to increases or decreases of no more than two percent, subject to a maximum increase of no more than six percent from the rate offered at the time of origination. The adjustable rate mortgage loans held in our portfolio do not permit negative amortization of principal and generally carry no prepayment restrictions. Borrower demand for adjustable rate mortgage loans versus fixed rate mortgage loans is a function of the level of interest rates, the expectations of changes in the level of interest rates and the difference between the initial interest rates and fees charged for each type of loan. The relative amount of fixed rate mortgage loans and adjustable rate mortgage loans that can be originated at any time is largely determined by the demand for each in a competitive environment. At September 30, 2006, we had $105.5 million, or 35.9%, of our permanent one- to four-family mortgage loans in adjustable rate loans.

The retention of adjustable rate mortgage loans in our loan portfolio helps us reduce our exposure to changes in interest rates. There are, however, credit risks resulting from the potential of increased interest to be paid by the borrower as a result of increases in interest rates. It is possible that, during periods of rising interest rates, the risk of default on adjustable rate mortgage loans may increase as a result of repricing and the increased costs to the borrower. Furthermore, because adjustable rate mortgage loans may be offered at initial rates of interest below the rates that would apply were the adjustment index used for pricing initially, these loans may be subject to increased risks of default or delinquency. Another consideration is that although adjustable rate mortgage loans allow us to decrease the sensitivity of our asset base as a result of changes in the interest rates, the extent of this interest sensitivity is limited by the periodic and lifetime interest rate adjustment limits. Because of these considerations, there is no assurance that yields on adjustable rate mortgage loans will be sufficient to offset increases in our cost of funds, particularly in today's low interest rate environment.

We generally underwrite our one- to four-family loans based on the applicant's employment and credit history and the appraised value of the subject property. Generally, we lend up to 80% of the lesser of the appraised value or purchase price for one- to four-family residential loans. In situations where we grant a loan with a loan-to-value ratio in excess of 80%, we generally require private mortgage insurance in order to reduce our exposure to 80% or less. We also offer combination first and second mortgage loans which do not require private mortgage insurance, however these loans are generally sold to the secondary market. Properties securing our one- to four-family loans are generally appraised by independent fee appraisers that have been approved by the Bank. We require our borrowers to obtain title and hazard insurance, and flood insurance, if necessary, in an amount not less than the value of the property improvements.

Our fixed rate, single family residential mortgage loans are normally originated with 15 to 30 year terms, although these loans typically remain outstanding for substantially shorter periods. In addition, substantially all residential mortgage loans in our loan portfolio contain due-on-sale clauses, which allow us to declare the unpaid amount of the loan due and payable upon the sale of the property securing the loan. Typically, we enforce these due-on-sale clauses to the extent permitted by law and as a standard course of business. The average loan maturity is a function of, among other factors, the level of purchase and sale activity in the real estate market, prevailing interest rates and the interest rates payable on outstanding loans.

At September 30, 2006, $36.6 million, or 12.5%, of our one- to four-family residential mortgages consisted of loans for non-owner occupied properties. This consisted of $4.6 million of loans on second homes and $32.0 million of loans for investment. Loans secured by one to two units are generally made with loan-to-value ratios of up to 90% and loans secured by three units or more are generally made with loan-to-value ratios of up to 75%.

6

<PAGE>

In an effort to provide financing for moderate income and first-time buyers, we participate in the Idaho Housing and Finance Association's Single Family Mortgage Program. The Idaho Housing and Finance Association is a non-profit organization that provides housing resources to low to moderate-income families through various below market housing programs. The program is designed to meet the needs of qualified borrowers in the low-to moderate-income brackets. The program has established income limits based on family size and sales price limits for both existing and new construction. We offer residential mortgage loans through this program to qualified individuals and originate the loans using modified underwriting guidelines. All of these loans have private mortgage insurance on the portion of the principal amount that exceeds 80% of the appraised value of the property. We sold loans of $9.6 million to the Idaho Housing and Finance Association in the year ended September 30, 2006.

The Idaho Housing and Finance Association also has available a Down Payment and Closing Cost Assistance Program that provides funds to qualified borrowers for the purchase of a home. The maximum grant for households with income of 80% or less of the median county income is $3,000. Households with income greater than 80% but not exceeding 100% of the median county income are eligible for a grant of up to $1,000.

Real Estate Construction. We have been an active originator of real estate construction loans in our market area for many years. At September 30, 2006, our construction and land development loans amounted to $40.0 million, or 7.9%, of the total loan portfolio.

The following table shows the composition of the construction loan portfolio at the dates indicated:

At September 30,

2006

2005

(in thousands)

One- to four-family residential:

    Speculative

$15,646

$ 6,080

    Permanent

5,903

5,045

    Custom

2,129

3,296

 

Multi-family residential

--

1,427

 

Commercial real estate:

    Construction

6,402

6,078

    Land development loans

9,942

1,392

Total construction and land development

$40,022

$23,318

Our construction loans to individuals to build their personal residences typically are structured as construction/permanent loans whereby there is one closing for both the construction loan and the permanent financing. During the construction phase, which typically lasts for six months, our staff appraiser or an approved fee inspector makes periodic inspections of the construction site and loan proceeds are disbursed directly to the contractors or borrowers as construction progresses. Typically, disbursements are made in five draws during the construction period. Construction loans require payment of interest only during the construction phase and are structured to be converted to fixed or adjustable rate permanent loans at the end of the construction phase. Prior to making a commitment to fund a construction loan, we require an appraisal of the property by an independent fee appraiser or our in-house appraiser. Our staff appraiser or an approved fee inspector also reviews and inspects each project prior to each disbursement of funds during the term of the construction loan. Loan proceeds are disbursed based on a percentage of completion.

During the year ended September 30, 2006, we originated $42.5 million of short-term builder construction loans to fund the construction of one- to four-family residential properties. Most loans are written with maturities of one year, have interest rates that are tied to the prime rate plus a margin, and are subject to monthly rate adjustments tied to the movement of the prime rate. All builder/borrowers are underwritten to the same standards as other commercial loan credits, requiring minimum debt service coverage ratios and established cash reserves to carry projects through construction completion and sale of the project. The maximum loan-to-value ratio on both pre-sold and speculative projects is 80%. There were no default or foreclosure actions involving builder construction loans during the year ended September 30, 2006, with all loans performing according to their terms.

7

<PAGE>

We originate construction and site development loans to contractors and developers primarily to finance the construction of single-family homes and subdivisions. These loans are generally offered to experienced builders and developers in our primary market area. Residential subdivision development loans are typically offered with terms of up to 36 months, with a maximum loan-to-value limit of 75% of the appraised prospective discounted value upon completion of the project. Construction loan proceeds are disbursed periodically in increments as construction progresses and as inspection by our approved inspectors warrant. At September 30, 2006, our largest subdivision development loan had a commitment for $1.1 million and an outstanding principal balance of $232,000. This loan was secured by a first mortgage lien and was performing according to its original terms at September 30, 2006. At September 30, 2006, the average outstanding principal balance of subdivision loans to contractors and developers was $247,000.

We also make construction loans for commercial development projects. These projects include multi-family, apartment, retail, office/warehouse and office buildings. These loans generally have an interest-only phase during construction, and generally convert to permanent financing when construction is completed. Disbursement of funds is at our sole discretion and is based on the progress of construction. The maximum loan-to-value limit applicable to these loans is 80% of the appraised post-construction value.

We originate land loans to local contractors and developers for the purpose of holding the land for future development. These loans are secured by a first lien on the property, are limited to 65% of the lower of the acquisition price or the appraised value of the land, and generally have a term of up to two years with a fixed interest rate based on prime rate. Our land loans are generally secured by property in our primary market area. We require title insurance and, if applicable, a hazardous waste survey reporting that the land is free of hazardous or toxic waste.

Construction financing is generally considered to involve a higher degree of credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the property's value at completion of construction compared to the estimated cost, including interest, of construction and other assumptions. Additionally, if the estimate of value proves to be inaccurate, we may be confronted with a project, when completed, having a value less than the loan amount. We have attempted to minimize these risks by generally concentrating on residential construction loans in our market area to contractors with whom we have established relationships.

Multi-Family and Commercial Real Estate Lending. As of September 30, 2006, $7.0 million, or 1.4%, and $125.4 million, or 24.7%, of our total loan portfolio was secured by multi-family and commercial real estate property, respectively. These loans generally are priced at a higher rate of interest than one- to four-family residential loans. Typically, these loans have higher loan balances, are more difficult to evaluate and monitor, and involve a greater degree of risk than one- to four-family residential loans. Often payments on loans secured by multi-family or commercial properties are dependent on the successful operation and management of the property; therefore, repayment of these loans may be affected by adverse conditions in the real estate market or the economy. We generally require and obtain loan guarantees from financially capable parties based upon the review of personal financial statements. If the borrower is a corporation, we generally require and obtain personal guarantees from the corporate principals based upon a review of their personal financial statements and individual credit reports.

The average size loan in our multi-family and commercial real estate loan portfolio was $599,000 as of September 30, 2006. As of that date, $7.0 million, or 1.4%, of our total loan portfolio was secured by multi-family dwellings located primarily in our market area. We target individual multi-family and commercial real estate loans to small- and mid-size owner occupants and investors between $500,000 and $2.0 million; however, we can by policy originate loans to one borrower up to 80% of our regulatory limit. As of September 30, 2006, the maximum we could lend to any one borrower based on this limit was $10.8 million. The largest multi-family loan as of September 30, 2006 was a 44-unit residential apartment complex with an outstanding principal balance of $1.6 million located in Canyon County. This loan is performing according to its terms as of September 30, 2006.

We offer both fixed and adjustable rate loans on multi-family and commercial real estate loans. Loans originated on a fixed rate basis generally are originated at fixed terms up to ten years, with amortization terms up to 25 years. As of September 30, 2006, we had $2.1 million in fixed rate multi-family residential loans and $19.2 million in fixed rate commercial real estate loans.

8

<PAGE>

Multi-family residential and commercial real estate adjustable rate loans are originated with variable rates that generally adjust after an initial period ranging from five to ten years. Adjustable rate multi-family residential and commercial real estate loans are generally priced utilizing the Five Year U.S. Treasury Constant Maturity Index plus a margin of 2.50% to 3.25%, with principal and interest payments fully amortizing over terms up to 25 years. These loans generally have a prepayment penalty. As of September 30, 2006, we had $5.0 million in adjustable rate multi-family residential loans and $106.2 million in adjustable rate commercial real estate loans. The maximum loan-to-value ratio for multi-family residential loans and commercial real estate loans is generally 80% on purchases and refinances. We require appraisals of all properties securing multi-family residential and commercial real estate loans. Appraisals are performed by independent appraisers designated by us or by our staff appraiser. We require our multi-family residential and commercial real estate loan borrowers with outstanding balances in excess of $250,000 to submit annual financial statements and rent rolls on the subject property. We also inspect the subject property at least every three to five years if the loan balance exceeds $500,000. We generally require a minimum pro forma debt coverage ratio of 1.2 times for loans secured by multi-family residential and commercial properties.

We originate commercial real estate loans, including loans secured by hotels, office space, office/warehouse, retail strip centers, recreational vehicle dealerships, mini-storage facilities, medical and professional buildings, retail sites and churches located in our Idaho market area. Commercial real estate loans totaled $125.4 million, or 24.7%, of our total loan portfolio as of September 30, 2006.

Multi-family and commercial real estate loans up to $750,000 can be approved by the Vice President and Manager of the Commercial Lending Department, the Senior Vice President and Chief Lending Officer, and the President or Chief Executive Officer. Loans up to $3.5 million can be approved by the combined authority of these four individuals. Our Management Loan Committee, which presently consists of the President, the Chief Executive Officer, the Senior Vice President and Chief Lending Officer and the Commercial Lending Department Manager, is authorized to approve loans to one borrower or a group of related borrowers of up to $7.0 million in the aggregate, with no single loan over $3.5 million. Loans over these amounts or outside our general underwriting guidelines must be approved by the Board of Directors Loan Committee.

Consumer Lending. We offer a variety of consumer loans to our customers, including home equity loans and lines of credit, savings account loans, automobile loans, recreational vehicle loans and personal unsecured loans. Generally, consumer loans have shorter terms to maturity and higher interest rates than mortgage loans. The maximum term we offer on automobile loans is 72 months and is applicable to new and one year old cars and light trucks. In addition, we offer loan terms of up to 120 months on motor homes, and qualifying travel trailers and boats. All automobile loans are risk priced based on the percentage of cost, or established value, being financed. Consumer loans are made with both fixed and variable interest rates and with varying terms. At September 30, 2006, consumer loans amounted to $38.7 million, or 7.6%, of the total loan portfolio.

At September 30, 2006, the largest component of the consumer loan portfolio consisted of home equity loans and lines of credit, which totaled $34.1 million, or 6.7%, of the total loan portfolio. Home equity loans are made for, among other purposes, the improvement of residential properties, debt consolidation and education expenses. The majority of these loans are secured by a first or second mortgage on residential property. The maximum loan-to-value ratio is 89.9% or less, when taking into account both the balance of the home equity loan and the first mortgage loan. Home equity lines of credit allow for a ten-year draw period, plus an additional ten year repayment period, and the interest rate is tied to the prime rate as published in The Wall Street Journal, and may include a margin.

Consumer loans entail greater risk than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by rapidly depreciating assets such as automobiles. In these cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans. These risks are not as prevalent with respect to our consumer loan portfolio because a large percentage of the portfolio consists of home equity loans and lines of credit that are underwritten in a manner

9

<PAGE>

such that they result in credit risk that is substantially similar to one- to four-family residential mortgage loans. Nevertheless, home equity loans and lines of credit have greater credit risk than one- to four-family residential mortgage loans because they are secured by mortgages subordinated to the existing first mortgage on the property, which we may or may not hold. In addition, we do not have private mortgage insurance coverage for these loans. At September 30, 2006, there were $30,000 of consumer loans in nonaccrual status. During the years ended September 30, 2006 and 2005, we charged off $39,000 and $92,000, respectively, in consumer loans.

Commercial Business Lending. At September 30, 2006, commercial business loans totaled $2.5 million, or 0.5%, of our loan portfolio. Our commercial business lending policy includes credit file documentation and analysis of the borrower's background, capacity to repay the loan, the adequacy of the borrower's capital and collateral, as well as an evaluation of other conditions affecting the borrower. Analysis of the borrower's past, present and future cash flows is also an important aspect of our credit analysis. We generally obtain personal guarantees on our commercial business loans. Nonetheless, these loans are believed to carry higher credit risk than one- to four-family residential mortgage loans.

Unlike residential mortgage loans, commercial business loans are typically made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which is often dependent in part upon general economic conditions. Our commercial business loans are usually, but not always, secured by business assets. However, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.

Loan Maturity and Repricing. The following table sets forth certain information at September 30, 2006 regarding the dollar amount of loans maturing or repricing in the Company's portfolio based on their contractual terms to maturity or next repricing date, but does not include scheduled payments or potential prepayments. Demand loans, loans having no stated schedule of repayments and no stated maturity are reported as due in one year or less. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income and allowance for loan losses.

 

Within
1 Year

 

After
1 Year Through 3 Years

 

After
3 Years Through
5 Years

 

After
5 Years Through
10 Years

 

Beyond
10 Years

 

Total

(in thousands)

Real estate:

   One- to four-family residential

$10,131

$22,613

$ 62,778

$26,110

$172,008

$293,640

   Multi-family residential

1,126

1,647

1,747

474

2,055

7,049

   Commercial

12,751

23,677

49,173

37,929

1,871

125,401

      Total real estate

24,008

47,937

113,698

64,513

175,934

426,090

 

Real estate construction:

   One- to four-family residential

17,936

200

148

533

4,861

23,678

   Commercial and land development

6,583

3,525

1,139

2,579

2,518

16,344

      Total real estate construction

24,519

3,725

1,287

3,112

7,379

40,022

 

Consumer:

                     

   Home equity

24,550

 

49

 

168

 

424

 

8,952

 

34,143

   Automobile

37

 

514

 

2,415

 

250

 

29

 

3,245

   Other consumer

813

 

443

 

33

 

--

 

11

 

1,300

     Total consumer

25,400

 

1,006

 

2,616

 

674

 

8,992

 

38,688

                            

Commercial business

1,905

 

228

 

234

 

113

 

--

 

2,480

Total loans receivable

$75,832

 

$52,896

$117,835

$68,412

$192,305

$507,280

10

<PAGE>

The following table sets forth the dollar amount of all loans due more than one year after September 30, 2006, which have fixed interest rates and have floating or adjustable interest rates.

 

Floating or Adjustable Rate

 

Fixed
Rates

 

Total

 

(in thousands)

Real estate:

         

   One- to four-family residential

$ 95,412

 

$188,097

 

$283,509

   Multi-family residential

3,868

 

2,055

 

5,923

   Commercial

93,672

 

18,978

 

112,650

      Total real estate

192,952

209,130

402,082

 

Real estate construction:

   One- to four-family residential

881

4,861

5,742

   Commercial and land development

6,606

3,155

9,761

      Total real estate construction

7,487

8,016

15,503

 

Consumer:

   Home equity

--

9,593

9,593

   Automobile

--

3,208

3,208

   Other consumer

--

 

487

 

487

      Total consumer

--

 

13,288

 

13,288

           

Commercial business

--

 

575

 

575

           

Total loans receivable

$200,439

 

$231,009

 

$431,448

Loan Solicitation and Processing. Loan originations are obtained from a variety of sources, including walk-in customers, loan brokers for primarily multi-family and commercial loans, and referrals from builders and realtors. Residential real estate loans are solicited through media advertising, direct mail to existing customers and by realtor referrals. Loan originations are further supported by lending services offered through our internet website, advertising, cross-selling and through our employees' community service.

Upon receipt of a loan application from a prospective borrower, we obtain a credit report and other data to verify specific information relating to the applicant's employment, income and credit standing. An appraisal of the real estate offered as collateral generally is undertaken by an appraiser we have retained and approved, and who is licensed in the State of Idaho.

Mortgage loan applications are initiated by loan officers and are required to be approved by our underwriting staff who have Board-approved lending authority. Loans that exceed the underwriter's lending authority must be approved by one or more members of the Management Loan Committee. All loans up to and including $3.5 million may be approved by the Management Loan Committee without Board approval; loans in excess of $3.5 million must be approved by the Board of Directors Loan Committee.

We require title insurance on all real estate loans, fire and casualty insurance on all secured loans and on home equity loans and lines of credit where the property serves as collateral.

Loan Originations, Servicing, Purchases and Sales. During the year ended September 30, 2006, our total loan originations were $257.9 million.

One- to four-family home loans are generally originated in accordance with the guidelines established by Freddie Mac and Fannie Mae, with the exception of our special community development loans under the Community Reinvestment Act. We utilize the Freddie Mac Loan Prospector and Fannie Mae Desktop Underwriter automated loan systems to underwrite the majority of our residential first mortgage loans (excluding community development

11

<PAGE>

loans). The remaining loans are underwritten by designated real estate loan underwriters internally in accordance with standards as provided by our Board-approved loan policy.

We actively sell residential first mortgage loans to the secondary market. The majority of all 30-year fixed rate residential mortgages are sold to the secondary market at the time of origination. Fixed rate residential mortgage loans with terms of 20 years or less and adjustable rate mortgage loans are generally held in our portfolio. During the years ended September 30, 2006, we sold $81.6 million to the secondary market representing 65.4% of total one- to four-family residential loan originations. Our primary secondary market relationships have been with Freddie Mac, Fannie Mae and major correspondent banks. In the past, we generally retained the servicing on the majority of loans sold into the secondary market. Recently, the majority of loans have been sold into the secondary market with servicing released. Loans are generally sold on a non-recourse basis. As of September 30, 2006, our residential loan servicing portfolio was $214.6 million.

Multi-family and commercial real estate loans are underwritten by designated lending staff or our Management Loan Committee depending on the size of the loan and are serviced by the commercial loan department.

12

<PAGE>

The following table shows total loans originated, purchased, sold and repaid during the periods indicated.

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

(in thousands)

Loans originated:

         

  Real estate:

         

    One- to four-family residential (1)

$ 124,670  

 

$ 111,652  

 

$ 98,473  

    Multi-family residential

345  

 

47  

 

74  

    Commercial

26,152  

 

32,033  

 

28,055  

        Total real estate

151,167  

143,732  

126,602  

 

 

 

  Real estate construction:

 

 

    One- to four-family residential

58,233  

44,125  

27,484  

    Multi-family residential

9  

593  

838  

    Commercial and land development

19,623  

23,805  

13,094  

        Total real estate construction

77,865  

68,523  

41,416  

 

 

 

  Consumer:

 

 

    Home equity

22,870  

12,745  

17,017  

    Automobile

667  

2,500  

3,187  

    Other consumer

1,627  

 

1,763  

 

1,048  

        Total consumer

25,164  

 

17,008  

 

21,252  

            

  Commercial business

3,710  

 

2,501  

 

1,106  

            

  Total loans originated

257,906  

 

231,764  

 

190,376  

            

Loans purchased:

          

    One- to four-family residential

38,570  

 

--  

 

--  

           

Loans Sold:

         

    One- to four-family residential

(81,575)

 

(57,597)

 

(67,627)

    Participation loans

--  

 

(1,377)

 

(2,800)

        Total loans sold

(81,575)

 

(58,974)

 

(70,427)

 

Principal repayments

(144,082)

 

(131,638)

 

(100,453)

Transfer to real estate owned

--  

 

(777)

 

(485)

Increase (decrease) in other items (net)

(128)

 

(92)

 

(495)

 

Net increase in loans receivable
  and loans held for sale

$ 70,691  

 

$ 40,283  

 

$ 18,516  

____________
(1)  Includes originations of loans held for sale of $80.1 million, $60.9 million and $68.9 million for the years ended September
      30, 2006, 2005 and 2004, respectively.

Loan Origination and Other Fees. In some instances, we receive loan origination fees on real estate related products. Loan fees generally represent a percentage of the principal amount of the loan that is paid by the borrower. Accounting standards require that certain fees received, net of certain origination costs, be deferred and amortized over the contractual life of the loan. Net deferred fees or costs associated with loans that are prepaid or sold are recognized as income at the time of prepayment. We had $1.2 million of net deferred loan fees and costs as of September 30, 2006.

13

<PAGE>

Asset Quality

The objective of our loan review process is to determine risk levels and exposure to loss. The depth of review varies by asset types, depending on the nature of those assets. While certain assets may represent a substantial investment and warrant individual reviews, other assets may have less risk because the asset size is small, the risk is spread over a large number of obligors or the obligations are well collateralized and further analysis of individual assets would expand the review process without measurable advantage to risk assessment. Asset types with these characteristics may be reviewed as a total portfolio on the basis of risk indicators such as delinquency (consumer and residential real estate loans) or credit rating. A formal review process is conducted on individual assets that represent greater potential risk. A formal review process is a total reevaluation of the risks associated with the asset and is documented by completing an asset review report. Certain real estate-related assets must be evaluated in terms of their fair market value or net realizable value in order to determine the likelihood of loss exposure and, consequently, the adequacy of valuation allowances.

We define a loan as being impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due under the contractual terms of the loan agreement. Large groups of smaller balance homogenous loans such as consumer secured loans, residential mortgage loans and consumer unsecured loans are collectively evaluated for potential loss. All other loans are evaluated for impairment on an individual basis.

We generally assess late fees or penalty charges on delinquent loans of five percent of the monthly principal and interest amount. Substantially all fixed rate and adjustable rate mortgage loan payments are due on the first day of the month, however, the borrower is given a 15-day grace period to make the loan payment. When a mortgage loan borrower fails to make a required payment when it is due, we institute collection procedures. The first notice is mailed to the borrower on the 16th day requesting payment and assessing a late charge. Attempts to contact the borrower by telephone generally begin upon the 30th day of delinquency. If a satisfactory response is not obtained, continual follow-up contacts are attempted until the loan has been brought current. Before the 90th day of delinquency, attempts to interview the borrower are made to establish the cause of the delinquency, whether the cause is temporary, the attitude of the borrower toward the debt and a mutually satisfactory arrangement for curing the default.

When a consumer loan borrower fails to make a required payment on a consumer loan by the payment due date, we institute the same collection procedures as for our mortgage loan borrowers.

The Board of Directors is informed monthly as to the number and dollar amount of mortgage and consumer loans that are delinquent by more than 30 days, and is given information regarding classified assets.

If a borrower is chronically delinquent and all reasonable means of obtaining payments have been exercised, we will seek to recover any collateral securing the loan according to the terms of the security instrument and applicable law. In the event of an unsecured loan, we will either seek legal action against the borrower or refer the loan to an outside collection agency.

14

<PAGE>

The following table shows our delinquent loans by the type of loan and number of days delinquent as of September 30, 2006:

 

Loans Delinquent For:

 

Total

 

60-89 Days

 

Over 90 Days

 

Delinquent Loans

 

Number of
Loans

 

Principal
Balance
Loans

 

Number of
Loans

 

Principal
Balance
Loans

 

Number of
Loans

 

Principal
Balance
Loans

(dollars in thousands)

Real estate:

  One- to four-family residential

1

$24

1

$358

2

$382

  Multi-family residential

--

--

--

--

--

--

  Commercial

--

--

--

--

--

--

    Total real estate

1

24

1

358

2

382

Real estate construction:

  One- to four-family residential

--

--

--

--

--

--

  Multi-family residential

--

--

--

--

--

--

  Commercial and land development

--

--

--

--

--

--

    Total real estate construction

--

--

--

--

--

--

Consumer:

                     

  Home equity

1

 

4

 

1

 

30

 

2

 

34

  Automobile

 --

 

--

 

--

 

--

 

--

 

--

  Other consumer

3

 

3

 

--

 

--

 

3

 

3

    Total consumer

4

 

7

 

1

 

30

 

5

 

37

                       

Commercial business

--

 

--

 

--

 

--

 

--

 

--

Total

5

 

$31

 

2

 

$388

 

7

 

$419

When a loan becomes 90 days delinquent, we place the loan on nonaccrual status; accordingly, we have no accruing loans that are contractually past due 90 days or more. As of September 30, 2006, nonaccrual loans as a percentage of total loans was 0.08%, and as a percentage of total assets it was 0.05%.

15

<PAGE>

Nonperforming Assets. The following table sets forth information with respect to our nonperforming assets and restructured loans within the meaning of Statement of Financial Accounting Standards No. 15 for the periods indicated. During the periods presented, there were no accruing loans that were contractually past due 90 days or more.

 

At September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

(dollars in thousands)

Loans accounted for on a non-accrual basis:

Real estate:

    One- to four-family residential

$  358

$  388

$    --

$   69

$   70

    Multi-family residential

--

--

--

--

--

    Commercial

--

--

560

--

--

        Total real estate

358

388

560

69

70

Real estate construction:

    One- to four-family residential

--

--

--

--

326

    Multi-family residential

--

--

--

--

--

    Commercial and land development

--

--

--

--

--

        Total real estate construction

--

--

--

--

326

Consumer:

                 

    Home equity

30

 

79

 

30

 

41

 

52

    Automobile

--

 

5

 

7

 

9

 

5

    Other consumer

--

 

6

 

13

 

14

 

15

        Total consumer

30

 

90

 

50

 

64

 

72

                   

Commercial business

--

 

--

 

--

 

--

 

--

Total loans

388

 

478

 

610

 

133

 

468

Accruing loans which are contractually past due 90
  days or more

--

 

--

 

--

 

--

 

--

Total of nonaccrual and 90 days past due loans

388

478

610

133

468

Repossessed assets

--

--

--

--

6

Real estate owned

--

534

113

--

248

        Total nonperforming assets

$388

$1,012

$723

$133

$722

Restructured loans

$  11

$   322

$   --

$   --

$   --

Allowance for loan loss on nonperforming loans

--

7

92

9

42

Classified assets included in nonperforming assets

388

1,000

704

133

722

Allowance for loan loss on classified assets

46

64

225

9

42

Nonaccrual and accruing loans 90 days or more past
  due as a percentage of loans receivable

0.08%

0.11%

0.16%

0.04%

0.14%

Nonaccrual and accruing loans 90 days or more past
  due as a percentage of total assets

0.05%

 

0.07%

 

0.08%

 

0.03%

 

0.11%

Nonperforming assets as a percentage of total assets

0.05%

0.15%

0.10%

0.03%

0.17%

Loans receivable, net

$503,065

$430,944

$392,634

$372,629

$318,297

Nonaccrued interest (1)

$11

$5

$12

$1

$3

Total assets

$761,292

$689,577

$743,867

$450,196

$416,543

___________
(1)   If interest on the loans classified as nonaccrual had been accrued, interest income in these amounts would have been
       recorded on nonaccrual loans.

16

<PAGE>

Real Estate Owned and Other Repossessed Assets. Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When the property is acquired, it is recorded at the lower of its cost, which is the unpaid principal balance of the related loan plus foreclosure costs, or the fair market value of the property less selling costs. Other repossessed collateral, including autos, are also recorded at the lower of cost (i.e., the unpaid principal balance plus repossession costs) or fair market value. As of September 30, 2006, the Company had no real estate owned or other repossessed assets.

Restructured Loans. According to generally accepted accounting principles, we are required to account for certain loan modifications or restructuring as a "troubled debt restructuring." In general, the modification or restructuring of a debt is considered a troubled debt restructuring if we, for economic or legal reasons related to a borrower's financial difficulties, grant a concession to the borrower that we would not otherwise consider. As of September 30, 2006, the Company had one restructured loan with a loan balance of $11,000.

Classified Assets. Federal regulations provide for the classification of lower quality loans and other assets, such as debt and equity securities, as substandard, doubtful or loss. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the borrower or any collateral pledged. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

When we classify problem assets as either substandard or doubtful, we may establish a specific allowance in an amount we deem prudent and approved by the Classified Asset Committee to address the risk specifically or we may allow the loss to be addressed in the general allowance. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to particular problem assets. When an insured institution classifies problem assets as a loss, it is required to charge off such assets in the period in which they are deemed uncollectible. Assets that do not currently expose us to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are required to be designated as special mention. Our determination as to the classification of our assets and the amount of our valuation allowances is subject to review by the OTS, which can order the establishment of additional loss allowances.

In connection with the filing of periodic reports with the OTS and in accordance with our classification of assets policy, we regularly review the problem assets in our portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of our review of our assets, as of September 30, 2006, we had classified assets of $921,000. The total amount classified represented 0.9% of equity capital and 0.1% of total assets as of September 30, 2006.

The aggregate amounts of classified assets at the dates indicated were as follows:

At September 30,

 

2006

 

2005

(in thousands)

Classified assets:

    Loss

$   --

$       --

    Doubtful

10

11

    Substandard

911

2,693

        Total

$921

$2,704

 

Classified assets included in nonperforming loans

$388

$   467

Allowance for loan loss on classified assets

46

64

Classified assets decreased $1.8 million to $921,000 at September 30, 2006, from $2.7 million at September 30, 2005. The decrease in classified assets is primarily due to a payoff of a large commercial loan, the sale of all real

17

<PAGE>

estate owned at September 30, 2005 and a reduction in the number of residential loan customers that had filed bankruptcy. As of September 30, 2006, the Company did not have any impaired loans included in classified assets.

Potential Problem Loans. Interest accrual is discontinued when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower's financial condition is such that collection of interest is doubtful. Any loan greater than 90 days past due must be well secured and in the process of collection to continue accruing interest. As of September 30, 2006, the Company has no loans that are contractually 90 days past due and still accruing interest.

18

<PAGE>

 

The following table summarizes the distribution of the allowance for loan losses by loan category.

 

At September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

 

(dollars in thousands)

 

Loan
Balance

Amount
by Loan
Category

Percent
of Loans
in Loan
Category
to Total
Loans

 

Loan
Balance

Amount
by Loan
Category

Percent
of Loans
in Loan
Category
to Total
Loans

 

Loan
Balance

Amount
by Loan
Category

Percent
of Loans
in Loan
Category
to Total
Loans

 

Loan
Balance

Amount
by Loan
Category

Percent
of Loans
in Loan
Category
to Total
Loans

 

Loan
Balance

Amount
by Loan
Category

Percent
of Loans
in Loan
Category
to Total
Loans

Real estate:

                                     

  One- to four-family
    residential

$293,640

$   873

57.88%

 

$252,126

$   784

58.00%

 

$242,818

$   704

61.27%

 

$247,309

$   635

65.81%

 

$194,088

$   348

60.27%

  Multi-family residential

7,049

61

1.39   

 

5,454

61

1.25   

 

6,265

75

1.58   

 

7,750

20

2.06   

 

7,512

14

2.33   

  Commercial

125,401

1,087

24.72   

 

116,432

1,297

26.78   

 

93,575

1,281

23.61   

 

79,020

697

21.02   

 

79,197

714

24.59   

    Total real estate

426,090

2,021

83.99   

 

374,012

2,142

86.03   

 

342,658

2,060

86.46   

 

334,079

1,352

88.89   

 

280,797

1,076

87.19   

                                       
                                       

Real estate construction:

                                     

  One- to four-family
    residential

23,678

290

4.67   

 

14,421

241

3.32   

 

7,207

69

1.82   

 

5,225

13

1.39   

 

6,505

12

2.02   

  Multi-family residential

--

--

--   

 

1,427

18

0.33   

 

834

11

0.21   

 

352

1

0.09   

 

1,486

3

0.46   

  Commercial and land
    development

16,344

294

3.22   

 

7,470

132

1.72   

 

11,151

148

2.81   

 

9,128

70

2.43   

 

6,579

58

2.04   

  Total real estate

40,022

584

7.89   

 

23,318

391

5.37   

 

19,192

228

4.84   

 

14,705

84

3.91   

 

14,570

73

4.52   

                                       
                                       

Consumer:

                                     

  Home equity

34,143

243

6.73   

 

28,558

192

6.57   

 

27,351

204

6.90   

 

20,640

99

5.49   

 

18,069

86

5.61   

  Automotive

3,245

58

0.64   

 

4,576

79

1.05   

 

3,838

79

0.97   

 

1,939

40

0.52   

 

2,297

30

0.71   

  Other consumer

1,300

32

0.26   

 

1,530

39

0.35   

 

1,949

45

0.49   

 

2,827

244

0.75   

 

3,666

79

1.14   

    Total consumer

38,688

333

7.63   

 

34,664

310

7.97   

 

33,138

328

8.36   

 

25,406

383

6.76   

 

24,032

195

7.46   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business

2,480

36

0.49   

 

2,759

39

0.63   

 

1,363

21

0.34   

 

1,662

34

0.44   

 

2,641

41

0.83   

                                       

Total loans

$507,280

$2,974

100.00%

 

$434,753

$2,882

100.00%

 

$396,351

$2,637

100.00%

 

$375,852

$1,853

100.00%

 

$322,040

$1,385

100.00%

19

<PAGE>

The following table sets forth an analysis of our allowance for loan losses at the dates and for the periods indicated.

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

(in thousands)

 

Allowance at beginning of period

$2,882

$2,637

$1,853

$1,385

$1,431

Provisions for loan losses

138

456

900

615

277

 

Recoveries:

Real estate:

  One- to four-family residential

--

--

1

--

--

  Multi-family residential

--

--

--

--

--

  Commercial

--

2

--

--

--

    Total real estate

--

2

1

--

--

Real estate construction:

  One- to four-family residential

--

--

--

--

2

  Multi-family residential

--

--

--

--

--

  Commercial and land development

--

--

--

--

--

    Total real estate construction

--

--

--

--

2

Consumer:

                 

  Home equity

--

 

12

 

--

 

--

 

--

  Automobile

12

 

--

 

12

 

--

 

1

  Other consumer

12

 

9

 

7

 

7

 

3

    Total consumer

24

 

21

 

19

 

7

 

4

                   

Commercial business

--

 

--

 

--

 

--

 

2

Total recoveries

24

 

23

 

20

 

7

 

8

                   

Charge-offs:

                 

Real estate:

                 

  One- to four-family residential

--

 

--

 

60

 

7

 

145

  Multi-family residential

--

 

--

 

--

 

--

 

--

  Commercial

--

 

56

 

--

 

--

 

--

    Total real estate

--

 

56

 

60

 

7

 

145

                   

Real estate construction:

                 

  One- to four-family residential

--

 

--

 

--

 

--

 

72

  Multi-family residential

--

 

--

 

--

 

--

 

--

  Commercial and land development

--

 

--

 

--

 

--

 

--

    Total real estate construction

--

 

--

 

--

 

--

 

72

                   

Consumer:

                 

  Home equity

3

 

19

 

--

 

37

 

39

  Automobile

3

 

22

 

23

 

40

 

6

  Other consumer

33

 

51

 

53

 

70

 

69

    Total consumer

39

 

92

 

76

 

147

 

114

                   

(table continues on the following page)

20

<PAGE>

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

 

(in thousands)

Commercial business

31

 

86

 

--

 

--

 

--

Total charge-offs

70

 

234

 

136

 

154

 

331

Net charge-offs

46

 

211

 

116

 

147

 

323

Balance at end of period

$2,974

 

$2,882

 

$2,637

 

$1,853

 

$1,385

                   

Allowance for loan losses as a percentage
  of total loans outstanding at the end of the period

0.59%

 

0.67%

 

0.67%

 

0.49%

 

0.41%

                   

Net charge-offs as a percentage of average
  loans outstanding during the period

0.01%

0.05%

0.03%

0.04%

0.10%

                   

Allowance for loan losses as a percentage
  of nonaccrual and 90 days or more past due
  loans at end of period

766.49%

 

602.97%

 

432.30%

 

1,393.23%

 

295.94%

Our Asset Liability Management Committee determines the appropriate level of the allowance for loan losses on a quarterly basis and establishes the provision for loan losses based on the risk composition of our loan portfolio, delinquency levels, loss experience, economic conditions, bank regulatory examination results, seasoning of the loan portfolios and other factors related to the collectibility of the loan portfolio as detailed further under "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies - Allowance for Loan Losses." The allowance is increased by the provision for loan losses, which is charged against current period operating results and decreased by the amount of actual loan charge-offs, net of recoveries.

Management believes that it uses the best information available to determine the allowance for loan losses. However, unforeseen market conditions could result in adjustments to the allowance for loan losses and net income could be significantly affected, if circumstances differ substantially from the assumptions used in determining the allowance. Some of the factors that management applied in determining the level of the amount of additions to our provision for loan losses at September 30, 2006, 2005, 2004, 2003 and 2002 include the items listed in the following table.

 

At September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

(dollars in thousands)

 

Provisions for loan losses

$        138

$        456

$        900

$       615

$       277

Allowance for loan losses

2,974

2,882

2,637

1,853

1,385

Allowance for loan losses as a percentage of
  total loans outstanding at the end of the period

0.59%

0.67%

0.67%

0.49%

0.41%

 

Net charge-offs

$ 46

$211

$116

$147

$323

Total of nonaccrual and 90 days past due loans

388

478

610

133

468

Nonaccrual and 90 days or more past due loans
  as a percentage of loans receivable

0.08%

0.11%

0.16%

0.04%

0.14%

Loans receivable, net

$503,065

 

$430,944

 

$392,634

 

$372,629

 

$318,297

                   

21

<PAGE>

Investment Activities

General. OTS regulations permit the Bank to invest in various types of liquid assets, including U.S. Treasury obligations, securities of various federal agencies, certain certificates of deposit of federally insured banks and savings institutions, banker's acceptances, repurchase agreements and federal funds. Subject to various restrictions, we also may invest a portion of our assets in commercial paper and corporate debt securities.

The Company's investment policies are designed to provide and maintain adequate liquidity and to generate favorable rates of return without incurring undue interest rate or credit risk. The investment policies generally limit investments to mortgage-backed securities, U.S. Government and agency securities, municipal bonds, certificates of deposit and marketable corporate debt obligations. Investment in mortgage-backed securities includes those issued or guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae. The Company may purchase mortgage-backed securities to supplement loan originations for portfolio during periods when the Company is not able to originate the desired level of portfolio loans.

At September 30, 2006, the Company's consolidated investment portfolio totaled $205.1 million and consisted principally of mortgage-backed securities and FHLB stock. From time to time, investment levels may be increased or decreased depending upon yields available on investment alternatives and management's projections as to the demand for funds to be used in loan originations, deposits and other activities.

Mortgage-Backed Securities. The Company's mortgage-backed securities had a fair value of $191.0 million and a $195.8 million amortized cost at September 30, 2006. The mortgage-backed securities were primarily comprised of Fannie Mae and Freddie Mac mortgage-backed securities. At September 30, 2006, the portfolio had a weighted-average coupon rate of 4.76% and an estimated weighted-average yield of 4.93%. These securities had an estimated average maturity of 20.3 years and an estimated average life of 4.3 years at September 30, 2006.

The following table sets forth the composition of our investment securities portfolios at the dates indicated. The amortized cost of the available for sale investments and mortgage backed-securities is their net book value before the mark-to-market fair value adjustment.

At September 30,

2006

2005

2004

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

(in thousands)

Available for sale:

  Mortgage-backed securities:

    Fannie Mae

$ 12,476

$ 12,182

$ 15,105

$ 14,830

$     874

$     871

        Total available for sale

$ 12,476

$ 12,182

$ 15,105

$ 14,830

$     874

$     871

 

Held to maturity:

  Mortgage-backed securities:

    Fannie Mae

$ 65,234

$ 63,452

$ 72,028

$ 71,067

$53,336

$53,708

    Freddie Mac

114,505

111,954

105,308

103,985

43,259

43,818

    Non-Agency

3,540

3,436

3,638

3,561

--

--

        Total held to maturity

$183,279

$178,842

$180,974

$178,613

$96,595

$97,526

22

<PAGE>

The table below sets forth information regarding the amortized cost, weighted average yields and maturities or periods to repricing of our investment portfolio at September 30, 2006.

Amount Due or Repricing within:

1 Year or Less

Over 1 to 5 Years

Over 5 to 10 Years

Over 10 Years

Totals

Amortized
Cost

Weighted
Average
Yield (1)

Amortized
Cost

Weighted
Average
Yield (1)

Amortized
Cost

Weighted
Average
Yield (1)

Amortized
Cost

Weighted
Average
Yield (1)

Amortized
Cost

Weighted
Average
Yield (1)

(dollars in thousands)

Available for sale:

  Mortgage-backed securities:

    Fannie Mae

$2,042

5.22%

$ 9,860

4.65%

$  574

3.95%

$       --

--%

$ 12,476

4.71%

        Total available for sale

$2,042

5.22%

$ 9,860

4.65%

$  574

3.95%

$       --

--%

$ 12,476

4.71%

 

 

 

 

 

 

 

 

 

 

Held to maturity:

  Mortgage-backed securities:

    Fannie Mae

$      --

0.00%

$14,153

5.02%

$6,259

3.94%

$ 44,822

4.94%

$ 65,234

4.86%

    Freddie Mac

2,596

5.23   

39,387

5.23   

696

7.06   

71,826

4.85   

114,505

5.00   

    Non-Agency

3,540

4.62   

--

--   

--

--   

--

--   

3,540

4.62   

        Total held to maturity

$6,136

4.88%

$53,540

5.17%

$6,955

4.25%

$116,648

4.88%

$183,279

4.95%

 

 

 

 

 

 

 

 

 

 

  Total investment securities

$8,178

4.96%

$63,400

5.09%

$7,529

4.23%

$116,648

4.88%

$195,755

4.93%

____________
(1)  Interest and dividends are reported on a tax-equivalent basis. During the time period presented, the Company did not own any
      tax exempt investment securities. For available for sale securities carried at fair value, the weighted average yield is computed
      using amortized cost.

23

<PAGE>

The following table sets forth certain information with respect to each category which had an aggregate book value in excess of 10% of our total equity at the date indicated.

At September 30, 2006

Amortized
Cost

Fair
Value

(in thousands)

Available for sale:

  Mortgage-backed securities:

    Fannie Mae

$ 12,476

$ 12,182

        Total available for sale

$ 12,476

$ 12,182

 

Held to maturity:

  Mortgage-backed securities:

    Fannie Mae

$ 65,234

$ 63,452

    Freddie Mac

114,505

111,954

        Total held to maturity

$179,739

$175,406

Federal Home Loan Bank Stock. As a member of the FHLB of Seattle, the Bank is required to own its capital stock. The amount of stock the Bank holds is based on percentages specified by the FHLB of Seattle on outstanding advances. The redemption of any excess stock the Bank holds is at the discretion of the FHLB of Seattle. The carrying value of FHLB stock totaled $9.6 million. As of May 18, 2005, the FHLB of Seattle suspended dividends on all classes of stock as part of its recapitalization plans.

Bank-Owned Life Insurance. The Company purchased bank-owned life insurance policies ("BOLI") to offset future employee benefit costs. At September 30, 2006, the Company had a $10.8 million investment in life insurance contracts. The purchase of BOLI policies, and its increase in cash surrender value, is classified as "Bank owned life insurance" in the Consolidated Balance Sheet. The income related to the BOLI, which is generated by the increase in the cash surrender value of the policy, is classified in "Increase in cash surrender value of bank owned life insurance" in the Consolidated Statements of Income. The potential death benefits as of September 30, 2006 were $22.5 million.

Deposit Activities and Other Sources of Funds

General. Deposits and loan repayments are the major sources of our funds for lending and other investment purposes. Scheduled loan repayments are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments are influenced significantly by general interest rates and market conditions. Borrowings from the FHLB of Seattle are used to supplement the availability of funds from other sources and also as a source of term funds to assist in the management of interest rate risk.

Our deposit composition reflects a mixture with certificates of deposit accounting for approximately one-half of the total deposits while interest and noninterest-bearing checking, savings and money market accounts comprise the balance of total deposits. We rely on marketing activities, convenience, customer service and the availability of a broad range of competitively priced deposit products and services to attract and retain customer deposits.

Deposits. With the exception of our Health Savings Accounts, substantially all of our depositors are residents of the State of Idaho. Deposits are attracted from within our market area through the offering of a broad selection of deposit instruments, including checking accounts, money market deposit accounts, savings accounts and certificates of deposit with a variety of rates and terms to maturity. Deposit account terms vary according to the minimum balance required, the time periods the funds must remain on deposit and the interest rate, among other factors. We offer a number of different deposit programs including our High Performance Checking, Wall Street Select Checking, Money Market Accounts, Health Savings Accounts and Escalator Certificates of Deposit. Our High Performance Checking program is comprised of several different transaction account products with varying minimum balance requirements, number of checks permitted and interest rate options. Our Wall Street Select Checking and Money Market Account products offer significantly higher rates of interest on larger deposit balances while maintaining the availability of the customer's funds. Our Health Savings Accounts are offered directly or

24

<PAGE>

through unaffiliated third parties including insurance agents and third-party benefits administrators to qualified individuals and employers. The program is offered on a nationwide basis and participants in the plan receive a debit card to facilitate account access. Our Escalator Certificate of Deposit has a guaranteed blended rate for its four-year term with fixed rate increases occurring every six months from the date of the original deposit, and also offers the customer the opportunity to withdraw the entire balance at any six-month anniversary without a pre-payment penalty. In determining the terms of our deposit accounts, we consider the development of long term profitable customer relationships, current market interest rates, current maturity structure and deposit mix, our customer preferences and the profitability of acquiring customer deposits compared to alternative sources.

At September 30, 2006, we had $68.5 million of jumbo ($100,000 or more) certificates of deposit, which are primarily from local customers, representing 15.9% of total deposits at that date.

Deposit Activities. The following table sets forth the total deposit activities of Home Federal for the periods indicated.

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

(in thousands)

           

Beginning balance

$396,325

 

$343,087

 

$301,273

Net deposits before interest credited

24,203

47,690

37,731

Interest credited

9,753

 

5,548

 

4,083

Net increase in deposits

33,956

53,238

41,814

Ending balance

$430,281

$396,325

$343,087

Time Deposits by Rates. The following table sets forth the time deposits in Home Federal classified by rates as of the dates indicated.

 

At September 30,

 

2006

 

2005

 

2004

 

(in thousands)

           

0.00 - 0.99%

$     268

 

$  1,803

 

$  19,880

1.00 - 1.99%

341

 

10,286

 

28,083

2.00 - 2.99%

17,924

 

56,344

 

47,906

3.00 - 3.99%

57,055

 

89,955

 

48,835

4.00 - 4.99%

75,300

 

20,437

 

17,247

5.00 - 5.99%

74,728

 

18,412

 

1,184

6.00 - 6.99%

8,108

 

228

 

1,090

   Total

$233,724

$197,465

$164,225

25

<PAGE>

Time Deposits by Maturities. The following table sets forth the amount and maturities of time deposits at September 30, 2006.

 

Amounts Due

 

Less Than
1 Year

 

1-2
Years

 

2-3
Years

 

2-3
Years

 

After
4 Years

 

Total

(in thousands)

0.00 - 0.99%

$     268

$      --

$     --

$     --

$     --

$      268

1.00 - 1.99%

254

5

82

--

--

341

2.00 - 2.99%

14,954

2,486

377

107

--

17,924

3.00 - 3.99%

41,043

11,870

3,253

525

364

57,055

4.00 - 4.99%

56,240

10,183

3,773

4,713

391

75,300

5.00 - 5.99%

67,905

3,863

1,101

545

1,314

74,728

6.00 - 6.99%

7,797

--

--

311

--

8,108

     Total

$188,461

$28,407

$8,586

$6,201

$2,069

$233,724

The following table sets forth information concerning the Company's time deposits and other deposits at September 30, 2006.

Weighted
Average
Interest
Rate

 

Original Term

 

Category

 

Amount

 

Minimum
Balance

 

Percentage
of Total
Deposits

                                                                     (in thousands)

0.25%

N/A

Savings deposits

$ 23,655

$   10

5.50%

0.57    

N/A

Interest-bearing demand deposits

63,916

50

14.85   

--     

N/A

Noninterest-bearing demand deposits

44,626

50

10.37   

2.34    

N/A

Money market accounts

33,423

1,000

7.77   

0.53    

N/A

Health savings accounts

30,937

25

7.19   

 

Certificates of Deposit

 

4.33    

1-12 months

Fixed term, fixed rate

94,920

500

22.06   

4.52    

13-24 months

Fixed term, fixed rate

90,452

500

21.02   

3.44    

25-36 months

Fixed term, fixed rate

17,098

500

3.97   

4.85    

37-60 months

Fixed term, fixed rate

30,486

500

7.09   

5.00    

Over 60 months

Fixed term, fixed rate

768

500

0.18   

       

Total

 

$430,281

     

100.00%

The following table indicates the amount of jumbo certificates of deposit by time remaining until maturity as of September 30, 2006. Jumbo certificates of deposit are certificates in amounts of $100,000 or more.

Maturity Period

 

Certificates of
Deposit of
$100,000 or
More

 

(in thousands)

 

Three months or less

 

$14,777

Over three through six months

 

17,630

Over six through twelve months

 

23,543

Over twelve months

 

12,512

Total

 

$68,462

     

26

<PAGE>

Deposit Flow. The following table sets forth the balances of deposits in the various types of accounts offered by Home Federal at the dates indicated.

 

At September 30,


 

2006


 

2005


 

2004


 

Amount


Percent
Of
Total


Increase/
(Decrease)


 

Amount


Percent
Of
Total


Increase/
(Decrease)


 

Amount


Percent
Of
Total


Increase/
(Decrease)


 

(dollars in thousands)            

                       

Savings deposits

$ 23,655

5.50%

$ (1,564)

 

$ 25,219

6.36%

$ (234)

 

$ 25,453

7.42%

$ 1,030 

Demand deposits

108,542

25.22   

(247)

 

108,789

27.46   

23,002 

 

85,787

25.01   

13,621 

Money market accounts

33,423

7.77   

1,902 

 

31,521

7.95   

(3,871)

 

35,392

10.32   

3,264 

Health savings accounts

30,937

7.19   

(2,394)

 

33,331

8.41   

1,101 

 

32,230

9.39   

4,746 

Fixed rate certificates that mature in the year ending:
   Within 1 year

188,461

43.80   

81,444 

 

107,017

27.00   

38,821 

 

68,196

19.88   

10,622 

   After 1 year, but within 2
     years

28,407

6.60   

(34,295)

 

62,702

15.82   

3,784 

 

58,918

17.17   

20,175 

   After 2 years, but within 5
     years

16,597

3.86   

(10,346)

 

26,943

6.80   

(9,472)

 

36,415

10.61   

(11,364)

   After 5 years

259

0.06   

 

254

0.06   

191 

 

63

0.02   

(54)

Other certificates of deposit

--


--   


(549)


 

549


0.14   


(84)


 

633


0.18   


(226)


   Total

$430,281


100.00%


$33,956 


 

$396,325


100.00%


$53,238 


 

$343,087


100.00%


$41,814 


Borrowings. Customer deposits are the primary source of funds for our lending and investment activities. We use advances from the FHLB of Seattle to supplement our supply of lendable funds to meet short-term deposit withdrawal requirements and also to provide longer term funding to better match the duration of selected loan and investment maturities. As one of our capital management strategies, we also use borrowings from the FHLB of Seattle to fund the purchase of investment securities and origination of loans in order to increase our net interest income when attractive opportunities exist.

As a member of the FHLB of Seattle, we are required to own its capital stock and are authorized to apply for advances on the security of the stock and certain of our mortgage loans and mortgage-backed securities provided certain creditworthiness standards have been met. Advances are made individually under various terms pursuant to several different credit programs, each with its own interest rate and range of maturities. We maintain a committed credit facility with the FHLB of Seattle that provides for immediately available advances up to an aggregate of 40% of the Bank's total assets, or $296.5 million as of September 30, 2006. At September 30, 2006, our outstanding advances from the FHLB of Seattle totaled $210.8 million.

27

<PAGE>

The following table sets forth information regarding the Company's borrowings at the end of and during the periods indicated. The table includes both long- and short-term borrowings.

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

(dollars in thousands)

Maximum amount of borrowing
    outstanding at any month end:
        FHLB advances

$214,000

 

$182,000

 

$136,000

Approximate average borrowings
    outstanding:
        FHLB advances

191,000

153,000

115,000

Approximate weighted average rate paid on:
    FHLB advances

4.20%

3.87%

4.08%

   
 

At September 30,

 

2006

 

2005

 

2004

 

(dollars in thousands)

Balance outstanding at end of period:
    FHLB advances

$210,759

 

$175,932

 

$122,797

Weighted average rate paid on:
    FHLB advances

4.36%

3.96%

3.96%

HOW WE ARE REGULATED

The following is a brief description of certain laws and regulations that are applicable to the Company and the Bank. The description of these laws and regulations, as well as descriptions of laws and regulations contained elsewhere herein, does not purport to be complete and is qualified in its entirety by reference to the applicable laws and regulations.

Legislation is introduced from time to time in the United States Congress that may affect our operations. In addition, the regulations governing us may be amended from time to time by the OTS. Any such legislation or regulatory changes in the future could adversely affect us. We cannot predict whether any such changes may occur.

General

Home Federal, as a federally-chartered savings institution, is subject to federal regulation and oversight by the OTS extending to all aspects of its operations. Home Federal also is subject to regulation and examination by the FDIC, which insures the deposits of Home Federal to the maximum extent permitted by law, and requirements established by the Federal Reserve Board. Federally-chartered savings institutions are required to file periodic reports with the OTS and are subject to periodic examinations by the OTS and the FDIC. The investment and lending authority of savings institutions are prescribed by federal laws and regulations, and these institutions are prohibited from engaging in any activities not permitted by the laws and regulations. This regulation and supervision primarily is intended for the protection of depositors and not for the purpose of protecting stockholders.

The OTS regularly examines the Bank and prepares reports for the consideration of the Bank's Board of Directors on any deficiencies that it may find in the Bank's operations. The FDIC also has the authority to examine the Bank in its role as the administrator of the Deposit Insurance Fund. The Bank's relationship with its depositors and borrowers also is regulated to a great extent by both federal and state laws, especially in matters such as the ownership of savings accounts and the form and content of the Bank's loan documents. Any change in these regulations, whether by the FDIC, the OTS or Congress, could have a material adverse impact on the Company, the Bank and their operations.

28

<PAGE>

Federal Regulation of Savings Institutions

Office of Thrift Supervision. The OTS has extensive authority over the operations of savings institutions. As part of this authority, the Bank is required to file periodic reports with the OTS and is subject to periodic examinations. All savings institutions are subject to a semi-annual assessment, based upon the bank's total assets, to fund the operations of the OTS. The OTS also has extensive enforcement authority over all savings institutions and their holding companies, including the Bank and the Company. This enforcement authority includes, among other things, the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions. In general, these enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions or inactions may provide the basis for enforcement action, including misleading or untimely reports filed with the OTS. Except under certain circumstances, public disclosure of final enforcement actions by the OTS is required.

In addition, the investment, lending and branching authority of the Bank is prescribed by federal laws and it is prohibited from engaging in any activities not permitted by these laws. For example, no savings institution may invest in non-investment grade corporate debt securities. In addition, the permissible level of investment by federal institutions in loans secured by non-residential real property may not exceed 400% of total capital, except with approval of the OTS. Federal savings institutions are also generally authorized to branch nationwide. The Bank is in compliance with the noted restrictions.

The Bank's general permissible lending limit for loans-to-one-borrower is equal to the greater of $500,000 or 15% of unimpaired capital and surplus (except for loans fully secured by certain readily marketable collateral, in which case this limit is increased to 25% of unimpaired capital and surplus). At September 30, 2006, the Bank's lending limit under this restriction was $13.5 million. Home Federal is in compliance with the loans-to-one-borrower limitation.

The OTS, as well as the other federal banking agencies, has adopted guidelines establishing safety and soundness standards on such matters as loan underwriting and documentation, asset quality, earnings standards, internal controls and audit systems, interest rate risk exposure and compensation and other employee benefits. Any institution that fails to comply with these standards must submit a compliance plan.

Deposit Insurance. The Bank is a member of the Deposit Insurance Fund, which is administered by the FDIC. Deposits are insured up to the applicable limits by the FDIC and this insurance is backed by the full faith and credit of the United States government. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC-insured institutions. It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the fund. The FDIC also has the authority to initiate enforcement actions against savings institutions, after giving the OTS an opportunity to take action, and may terminate the deposit insurance if it determines that the institution has engaged in unsafe or unsound practices or is in an unsafe or unsound condition.

The Federal Deposit Insurance Reform Act of 2005 (the "Reform Act"), which was enacted in 2006, revised the laws governing the federal deposit insurance system. The Reform Act merged the Bank Insurance Fund and the Savings Association Insurance Fund to form the Deposit Insurance Fund, eliminated any disparities in bank and thrift risk-based premium assessments, reduced the administrative burden of maintaining and operating two separate funds and established certain new insurance coverage limits and a mechanism for possible periodic increases. The legislation also gave the FDIC greater discretion to identify the relative risks all institutions present to the Deposit Insurance Fund and set risk-based premiums.

Major provisions in the legislation include:

  • merging the Savings Association Insurance Fund and Bank Insurance Fund, which became effective March 31, 2006;

  • maintaining basic deposit and municipal account insurance coverage at $100,000 but providing for a new basic insurance coverage for retirement accounts of $250,000. Insurance coverage for basic deposit and retirement accounts could be increased for inflation every five years in $10,000 increments beginning in 2011;

29

<PAGE>

  • providing the FDIC with the ability to set the designated reserve ratio within a range of between 1.15% and 1.50%, rather than maintaining 1.25% at all times regardless of prevailing economic conditions;

  • providing a one-time assessment credit of $4.7 billion to banks and savings associations in existence on December 31, 1996, which may be used to offset future premiums with certain limitations;

  • requiring the payment of dividends of 100% of the amount that the insurance fund exceeds 1.5% of the estimated insured deposits and the payment of 50% of the amount that the insurance fund exceeds 1.35% of the estimated insured deposits (when the reserve is greater than 1.35% but no more than 1.5%); and

  • Provides for a new risk-based assessment system and allows the FDIC to establish separate risk-based assessment systems for large and small members of the Deposit Insurance Fund.

On November 2, 2006, the FDIC set the designated reserve ratio for the deposit insurance fund at 1.25% of estimated insured deposits, and adopted final regulations to implement the risk-based deposit insurance assessment system mandated by the Reform Act, which is intended to more closely tie each bank's deposit insurance assessments to the risk it poses to the deposit insurance fund. Under the new risk-based assessment system, the FDIC will evaluate each institution's risk based on three primary factors -- supervisory ratings for all insured institution, financial ratios for most institutions, and long-term debt issuer ratings for large institutions that have them. An institution's assessment rate will depend upon the level of risk it poses to the deposit insurance system as measured by these factors. The new rates for most institutions will vary between 5 and 7 cents for every $100 of domestic insurable deposits.

The new assessment rates will take effect at the beginning of 2007. However, the Reform Act provides credits to institutions that paid high premiums in the past to bolster the FDIC's insurance reserves, as a result of which the FDIC has announced that a majority of banks will have assessment credits to initially offset all of their premiums in 2007. Management does not believe it is possible at this time to reliably estimate the net assessment cost, if any that may be imposed on the Bank. There are a number of uncertain factors that could affect the assessment rate that the FDIC will decide to apply to the Bank and the actual assessment credit that will be available to the Bank in 2007. 

Capital Requirements. Federally insured savings institutions, such as the Bank, are required to maintain a minimum level of regulatory capital. The OTS has established capital standards, including a tangible capital requirement, a leverage ratio or core capital requirement and a risk-based capital requirement applicable to such savings institutions. These capital requirements must be generally as stringent as the comparable capital requirements for national banks. The OTS is also authorized to impose capital requirements in excess of these standards on individual institutions on a case-by-case basis.

The capital regulations require tangible capital of at least 2.0% of adjusted total assets, as defined by regulation. Tangible capital generally includes common stockholders' equity and retained income, and certain noncumulative perpetual preferred stock and related income. In addition, all intangible assets, other than a limited amount of purchased mortgage servicing rights, must be deducted from tangible capital for calculating compliance with the requirement. At September 30, 2006, the Bank had intangible assets in the form of mortgage servicing rights.

At September 30, 2006, the Bank had tangible capital of $87.3 million, or 11.8% of tangible assets, which is approximately $76.2 million above the minimum requirement of 1.5% of tangible assets as of that date.

The capital standards also require core capital equal to at least 4.0% of adjusted total assets unless an institution's supervisory condition is such to allow it to maintain a 3.0% ratio. Core capital generally consists of tangible capital plus certain intangible assets, including a limited amount of purchased credit card relationships. At September 30, 2006, the Bank's mortgage servicing rights were subject to these tests. At September 30, 2006, the Bank had core capital equal to $87.3 million, or 11.8% of adjusted total assets, which is $57.6 million above the minimum requirement of 4.0% in effect on that date.

The OTS also requires savings institutions to have core capital equal to 4% of risk-weighted assets ("Tier 1 risk-based"). At September 30, 2006, the Bank had Tier 1 risk-based capital of $87.3 million, or 18.8% of risk-weighted

30

<PAGE>

assets, which is approximately $68.7 million above the minimum on that date. The OTS also requires savings institutions to have total capital of at least 8.0% of risk-weighted assets. Total capital consists of core capital, as defined above, and supplementary capital. Supplementary capital consists of certain permanent and maturing capital instruments that do not qualify as core capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used to satisfy the risk-based requirement only to the extent of core capital. The OTS is also authorized to require a savings institution to maintain an additional amount of total capital to account for concentration of credit risk and the risk of non-traditional activities.

In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet items, will be multiplied by a risk weight, ranging from 0% to 100%, based on the risk inherent in the type of asset. For example, the OTS has assigned a risk weight of 50% for prudently underwritten permanent one- to four-family first lien mortgage loans not more than 90 days delinquent and having a loan-to-value ratio of not more than 80% at origination unless insured to such ratio by an insurer approved by Fannie Mae or Freddie Mac.

On September 30, 2006, the Bank had total risk-based capital of $90.2 million and risk-weighted assets of $463.7 million, or total risk-based capital of 19.5% of risk-weighted assets. This amount was $53.1 million above the 8.0% requirement in effect on that date.

The OTS and the FDIC are authorized and, under certain circumstances, required to take certain actions against savings institutions that fail to meet their capital requirements. The OTS is generally required to take action to restrict the activities of an "undercapitalized institution," which is an institution with less than either a 4.0% core capital ratio, a 4.0% Tier 1 risked-based capital ratio or an 8.0% risk-based capital ratio. Any such institution must submit a capital restoration plan and until the plan is approved by the OTS, may not increase its assets, acquire another institution, establish a branch or engage in any new activities, and generally may not make capital distributions. The OTS is authorized to impose the additional restrictions that are applicable to significantly undercapitalized institutions. As a condition to the approval of the capital restoration plan, any company controlling an undercapitalized institution must agree that it will enter into a limited capital maintenance guarantee with respect to the institution's achievement of its capital requirements.

Any savings institution that fails to comply with its capital plan or has Tier 1 risk-based or core capital ratios of less than 3.0% or a risk-based capital ratio of less than 6.0% and is considered "significantly undercapitalized" will be made subject to one or more additional specified actions and operating restrictions which may cover all aspects of its operations and may include a forced merger or acquisition of the institution. An institution that becomes "critically undercapitalized" because it has a tangible capital ratio of 2.0% or less is subject to further mandatory restrictions on its activities in addition to those applicable to significantly undercapitalized institutions. In addition, the OTS must appoint a receiver, or conservator with the concurrence of the FDIC, for a savings institution, with certain limited exceptions, within 90 days after it becomes critically undercapitalized. Any undercapitalized institution is also subject to the general enforcement authority of the OTS and the FDIC, including the appointment of a conservator or a receiver.

The OTS is also generally authorized to reclassify an institution into a lower capital category and impose the restrictions applicable to such category if the institution is engaged in unsafe or unsound practices or is in an unsafe or unsound condition. The imposition by the OTS or the FDIC of any of these measures on the Bank may have a substantial adverse effect on its operations and profitability.

Limitations on Dividends and Other Capital Distributions. OTS regulations impose various restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account.

Generally, savings institutions, such as the Bank, that before and after the proposed distribution are well-capitalized, may make capital distributions during any calendar year equal to up to 100% of net income for the year-to-date plus retained net income for the two preceding years. However, an institution deemed to be in need of more than normal supervision by the OTS may have its dividend authority restricted by the OTS. The Bank may pay dividends to the Company in accordance with this general authority.

Savings institutions proposing to make any capital distribution need not submit written notice to the OTS prior to such distribution unless they are a subsidiary of a holding company or would not remain well-capitalized following

31

<PAGE>

the distribution. Savings institutions that do not, or would not meet their current minimum capital requirements following a proposed capital distribution or propose to exceed these net income limitations, must obtain OTS approval prior to making such distribution. The OTS may object to the distribution during that 30-day period based on safety and soundness concerns. See "- Capital Requirements."

Liquidity. All savings institutions, including the Bank, are required to maintain sufficient liquidity to ensure a safe and sound operation.

Qualified Thrift Lender Test. All savings institutions regulated by the OTS, including the Bank, are required to meet a qualified thrift lender test to avoid certain restrictions on their operations. This test requires a savings institution to have at least 65% of its portfolio assets, as defined by regulation, in qualified thrift investments on a monthly average for nine out of every 12 months on a rolling basis. As an alternative, the savings institution may maintain 60% of its assets in those assets specified in Section 7701(a)(19) of the Internal Revenue Code. Under either test, these assets primarily consist of residential housing related loans and investments. At September 30, 2006, the Bank met the test with a 99.0%, ratio and has always met the test since its inception.

Any savings institution that fails to meet the qualified thrift lender test must convert to a national bank charter, unless it requalifies as a qualified thrift lender within one year of failure and thereafter remains a qualified thrift lender. If such an institution has not yet requalified or converted to a national bank, its new investments and activities are limited to those permissible for both a savings institution and a national bank, and it is limited to national bank branching rights in its home state. In addition, the institution is immediately ineligible to receive any new FHLB borrowings and is subject to national bank limits for payment of dividends. If such an institution has not requalified or converted to a national bank within three years after the failure, it must divest of all investments and cease all activities not permissible for a national bank. If any institution that fails the qualified thrift lender test is controlled by a holding company, then within one year after the failure, the holding company must register as a bank holding company and become subject to all restrictions on bank holding companies.

Community Reinvestment Act. Under the Community Reinvestment Act, every FDIC-insured institution has a continuing and affirmative obligation consistent with safe and sound banking practices to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The Community Reinvestment Act does not establish specific lending requirements or programs for financial institutions nor does it limit an institution's discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the Community Reinvestment Act. The Community Reinvestment Act requires the OTS, in connection with the examination of the Bank, to assess the institution's record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications, such as a merger or the establishment of a branch, by the Bank. An unsatisfactory rating may be used as the basis for the denial of an application by the OTS. Due to the heightened attention being given to the Community Reinvestment Act in the past few years, the Bank may be required to devote additional funds for investment and lending in its local community. The Bank was examined for Community Reinvestment Act compliance and received a rating of outstanding in its latest examination.

Transactions with Affiliates. The Bank's authority to engage in transactions with "affiliates" is limited by OTS regulations and by Sections 23A and 23B of the Federal Reserve Act as implemented by the Federal Reserve Board's Regulation W. The term "affiliates" for these purposes generally means any company that controls or is under common control with an institution. The Company and its non-savings institution subsidiaries are affiliates of the Bank. In general, transactions with affiliates must be on terms that are as favorable to the institution as comparable transactions with non-affiliates. In addition, certain types of transactions are restricted to an aggregate percentage of the institution's capital. Collateral in specified amounts must usually be provided by affiliates in order to receive loans from an institution. In addition, savings institutions are prohibited from lending to any affiliate that is engaged in activities that are not permissible for bank holding companies and no savings institution may purchase the securities of any affiliate other than a subsidiary.

The Sarbanes-Oxley Act of 2002 generally prohibits a company from making loans to its executive officers and directors. However, there is a specific exception for loans by a depository institution to its executive officers and directors in compliance with federal banking laws. Under such laws, the Bank's authority to extend credit to executive officers, directors and 10% stockholders ("insiders"), as well as entities that such person's control is limited. The law restricts both the individual and aggregate amount of loans the Bank may make to insiders based, in

32

<PAGE>

part, on the Bank's capital position and requires certain Board approval procedures to be followed. Such loans must be made on terms substantially the same as those offered to unaffiliated individuals and not involve more than the normal risk of repayment. There is an exception for loans made pursuant to a benefit or compensation program that is widely available to all employees of the institution and does not give preference to insiders over other employees. There are additional restrictions applicable to loans to executive officers.

Federal Reserve System. The Federal Reserve Board requires that all depository institutions maintain reserves on transaction accounts or non-personal time deposits. These reserves may be in the form of cash or non-interest-bearing deposits with the regional Federal Reserve Bank. Negotiable order of withdrawal (NOW) accounts and other types of accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to the reserve requirements, as are any non-personal time deposits at a savings bank. As of September 30, 2006, the Bank's deposit with the Federal Reserve Bank and vault cash exceeded its reserve requirements.

Federal Home Loan Bank System. The Bank is a member of the FHLB of Seattle, which is one of 12 regional FHLBs that administers the home financing credit function of savings institutions. Each FHLB serves as a reserve or central bank for its members within its assigned region. It is funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System. It makes loans or advances to members in accordance with policies and procedures, established by the Board of Directors of the FHLB of Seattle, which are subject to the oversight of the Federal Housing Finance Board. All FHLB advances are required to be fully secured by sufficient collateral as determined by the FHLB. In addition, all long-term advances are required to provide funds for residential home financing.

As a member, the Bank is required to purchase and maintain stock in the FHLB of Seattle. At September 30, 2006, the Bank had $9.6 million in FHLB stock, which was in compliance with this requirement. In past years, the Bank has received substantial dividends on its FHLB stock until such dividends were suspended on May 18, 2005. For the year ended September 30, 2006, the Bank received no dividends from the FHLB of Seattle compared to $30,000 in dividends from the FHLB of Seattle for the year ended September 30, 2005.

Under federal law, the FHLBs are required to provide funds for the resolution of troubled savings institutions and to contribute to low- and moderately-priced housing programs through direct loans or interest subsidies on advances targeted for community investment and low- and moderate-income housing projects. These contributions have affected adversely the level of FHLB dividends paid and could continue to do so in the future. These contributions could also have an adverse effect on the value of FHLB stock in the future. A reduction in value of the Bank's FHLB stock may result in a corresponding reduction in the Bank's capital.

Affiliate Transactions. The Company and the Bank are separate and distinct legal entities. Various legal limitations restrict the Bank from lending or otherwise supplying funds to the Company, generally limiting any single transaction to 10% of the Bank's capital and surplus and limiting all such transactions to 20% of the Bank's capital and surplus. These transactions also must be on terms and conditions consistent with safe and sound banking practices that are substantially the same as those prevailing at the time for transactions with unaffiliated companies.

Federally insured savings institutions are subject, with certain exceptions, to certain restrictions on extensions of credit to their parent holding companies or other affiliates, on investments in the stock or other securities of affiliates and on the taking of such stock or securities as collateral from any borrower. In addition, these institutions are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or the providing of any property or service. The Company has a $1.5 million revolving line of credit from the Bank. As of September 30, 2006, there was no balance owed on the line of credit. The line of credit is secured by a mortgage-backed security with a fair value of $2.8 million as of September 30, 2006.

Environmental Issues Associated With Real Estate Lending. The Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"), a federal statute, generally imposes strict liability on all prior and present "owners and operators" of sites containing hazardous waste. However, Congress asked to protect secured creditors by providing that the term "owner and operator" excludes a person whose ownership is limited to protecting its security interest in the site. Since the enactment of the CERCLA, this "secured creditor exemption" has been the subject of judicial interpretations which have left open the possibility that lenders could be liable for cleanup costs on contaminated property that they hold as collateral for a loan.

33

<PAGE>

To the extent that legal uncertainty exists in this area, all creditors, including the Bank, that have made loans secured by properties with potential hazardous waste contamination (such as petroleum contamination) could be subject to liability for cleanup costs, which costs often substantially exceed the value of the collateral property.

Privacy Standards. The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 ("GLBA"), which was enacted in 1999, modernized the financial services industry by establishing a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms and other financial service providers. The Bank is subject to OTS regulations implementing the privacy protection provisions of the GLBA. These regulations require the Bank to disclose its privacy policy, including identifying with whom it shares "non-public personal information," to customers at the time of establishing the customer relationship and annually thereafter.

Anti-Money Laundering and Customer Identification. Congress enacted the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA Patriot Act") on October 26, 2001 in response to the terrorist events of September 11, 2001. The USA Patriot Act gives the federal government new powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. In March 2006, Congress re-enacted certain expiring provisions of the USA Patriot Act.

Savings and Loan Holding Company Regulations

General. The Company is a federal mutual holding company subsidiary within the meaning of the Home Owners' Loan Act. It is required to file reports with the OTS and is subject to regulation and examination by the OTS. In addition, the OTS has enforcement authority over the Company and any non-savings institution subsidiaries. This permits the OTS to restrict or prohibit activities that it determines to be a serious risk to the Bank. This regulation is intended primarily for the protection of the depositors and not for the benefit of stockholders of the Company.

Activities Restrictions. The Company and its non-savings institution subsidiaries are subject to statutory and regulatory restrictions on their business activities specified by federal regulations, which include performing services and holding properties used by a savings institution subsidiary, activities authorized for savings and loan holding companies as of March 5, 1987, and non-banking activities permissible for bank holding companies pursuant to the Bank Holding Company Act of 1956 or authorized for financial holding companies pursuant to the GLBA.

If the Bank fails the qualified thrift lender test, the Company must, within one year of that failure, register as, and will become subject to, the restrictions applicable to bank holding companies. See "- Federal Regulation of Savings Institutions - Qualified Thrift Lender Test."

Mergers and Acquisitions. The Company must obtain approval from the OTS before acquiring more than 5% of the voting stock of another savings institution or savings and loan holding company or acquiring such an institution or holding company by merger, consolidation or purchase of its assets. In evaluating an application for the Company to acquire control of a savings institution, the OTS would consider the financial and managerial resources and future prospects of the Company and the target institution, the effect of the acquisition on the risk to the insurance funds, the convenience and the needs of the community and competitive factors.

Waivers of Dividends by Home Federal Bancorp. OTS regulations require Home Federal MHC to notify the OTS of any proposed waiver of its receipt of dividends from the Company. The OTS reviews dividend waiver notices on a case-by-case basis, and, in general, does not object to any such waiver if: (1) the mutual holding company's board of directors determines that the waiver is consistent with the directors' fiduciary duties to the mutual holding company's members; (2) for as long as the savings institution subsidiary is controlled by the mutual holding company, the dollar amount of dividends waived by the mutual holding company are considered as a restriction on the retained earnings of the savings institution, which restriction, if material, is disclosed in the public financial statements of the savings institution and its stock holding company; (3) the amount of any dividend waived by the mutual holding company is available for declaration as a dividend solely to the mutual holding company, in accordance with Statement of Financial Accounting Standards No. 5, where the savings institution determines that the payment of the dividend to the mutual holding company is probable, an appropriate dollar amount is recorded as

34

<PAGE>

a liability; and (4) the amount of any waived dividend is considered as having been paid by the savings institution in evaluating any proposed dividend under OTS capital distribution regulations.

Home Federal MHC has waived all dividends paid by the Company through September 30, 2006. Under OTS regulations, our public stockholders would not be diluted because of any dividends waived by Home Federal MHC (and waived dividends would not be considered in determining an appropriate exchange ratio) in the event Home Federal MHC converts to stock form. As of September 30, 2006, Home Federal MHC has waived receipt of dividends from the Company in the amount of $2.8 million.

Conversion of Home Federal MHC to Stock Form. OTS regulations permit Home Federal MHC to convert from the mutual form of organization to the capital stock form of organization (a "conversion transaction"). There can be no assurance when, if ever, a conversion transaction will occur, and the Board of Directors has no current intention or plan to undertake a conversion transaction. In a conversion transaction, a new holding company would be formed as the successor to Home Federal Bancorp (the "New Holding Company"), Home Federal MHC's corporate existence would end and certain depositors of the Bank would receive the right to subscribe for additional shares of the New Holding Company. In a conversion transaction, each share of common stock held by stockholders other than Home Federal MHC ("minority stockholders") would be automatically converted into a number of shares of common stock in the New Holding Company determined pursuant to an exchange ratio that ensures that the minority stockholders own the same percentage of common stock in the New Holding Company as they owned in Home Federal Bancorp immediately prior to the conversation transaction. Under OTS regulations, minority stockholders would not be diluted because of any dividends waived by Home Federal MHC (and waived dividends would not be considered in determining an appropriate exchange ratio), if Home Federal MHC converts to stock form. The total number of shares held by minority stockholders after a conversion transaction also would be increased by any purchases by minority stockholders in the stock offering conducted as part of the conversion transaction.

A conversion transaction requires the approval of the OTS as well as a majority of the votes eligible to be cast by the members of Home Federal MHC and a majority of the votes eligible to be cast by the stockholders of the Company other than Home Federal MHC.

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act of 2002 was signed into law on July 30, 2002 in response to public concerns regarding corporate accountability in connection with several accounting scandals. The stated goals of the Sarbanes-Oxley Act are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The Sarbanes-Oxley Act generally applies to all companies that file or are required to file periodic reports with the Securities and Exchange Commission ("SEC"), under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including Home Federal Bancorp.

The Sarbanes-Oxley Act includes very specific additional disclosure requirements and new corporate governance rules. The Sarbanes-Oxley Act represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between a board of directors and management and between a board of directors and its committees.

TAXATION

Federal Taxation

General. The Company is subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize certain pertinent federal income tax matters and is not a comprehensive description of the tax rules applicable to the Company.

Because the Company owns 100% of the issued and outstanding capital stock of the Bank, the Company and the Bank are members of an affiliated group within the meaning of Section 1504(a) of the Internal Revenue Code, of

35

<PAGE>

which group the Company is the common parent corporation. As a result of this affiliation, the Bank is included in the filing of a consolidated federal income tax return with the Company. The parties agree to compensate each other for their individual share of the consolidated tax liability and/or any tax benefits provided by them in the filing of the consolidated federal income tax return.

Method of Accounting. For federal income tax purposes, the Company currently reports its income and expenses on the accrual method of accounting and uses a fiscal year ending on September 30 for filing its federal income tax return.

Alternative Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, called alternative minimum taxable income. The alternative minimum tax is payable to the extent such alternative minimum taxable income is in excess of an exemption amount. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. The Company has not been subject to the alternative minimum tax, nor does it have any such amounts available as credits for carryover.

Net Operating Loss Carryovers. A financial institution may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. This provision applies to losses incurred in taxable years beginning after August 6, 1997. At September 30, 2006, the Company had no net operating loss carryforwards for federal income tax purposes.

Corporate Dividends-Received Deduction. The Company may eliminate from its income dividends received from the Bank as a wholly-owned subsidiary of the Company. The corporate dividends-received deduction is 100% or 80%, in the case of dividends received from corporations with which a corporate recipient does not file a consolidated tax return, depending on the level of stock ownership of the payor of the dividend.

Audits. The federal income tax returns of Home Federal Bancorp and Home Federal have not been audited in the past five years.

State Taxation

Idaho. The Company is subject to the general corporate tax provisions of the State of Idaho. Idaho's state corporate income taxes are generally determined under federal tax law with some modifications. Idaho taxable income is taxed at a rate of 7.6%. These taxes are reduced by certain credits, primarily the Idaho investment tax credit in the case of the Bank.

Audits. The state income tax returns of Home Federal Bancorp and Home Federal have not been audited in the past five years.

Competition

We face intense competition in originating loans and in attracting deposits within our targeted geographic market. We compete by leveraging our full service delivery capability comprised of convenient branch locations, including six branches located inside Wal-Mart Superstores offering extended banking hours, call center and Internet banking, and consistently delivering high-quality, individualized service to our customers that result in a high level of customer satisfaction.

We currently rank fifth in terms of deposits, among the 20 federally-insured depository institutions in Ada and Canyon Counties, our primary market area. Our key competitors are U.S. Bank, Wells Fargo, Washington Mutual, Bank of America, Key Bank, Washington Federal and Farmers & Merchants. These competitors control approximately 74% of the deposit market with $5.4 billion of the $7.3 billion total deposits in Ada and Canyon Counties as of June 30, 2006. Aside from these traditional competitors, credit unions, insurance companies and brokerage firms are an increasingly competing challenge for consumer deposit relationships. We also compete for loans and deposits through our two branch offices in Gem and Elmore Counties.

36

<PAGE>

Our competition for loans comes principally from mortgage bankers, commercial banks, thrift institutions, credit unions and finance companies. Several other financial institutions, including those previously mentioned, have greater resources than we do and compete with us for lending business in our targeted market area. Among the advantages of some of these institutions are their ability to make larger loans, finance extensive advertising campaigns, access lower cost funding sources and allocate their investment assets to regions of highest yield and demand. This competition for the origination of loans may limit our future growth and earnings prospects.

Subsidiaries and Other Activities

The Bank has one wholly-owned subsidiary, Idaho Home Service Corporation, which was established in 1981 as Home Service Corporation for the purpose of facilitating various business activities. Most recently, its activities included the sale of investment and insurance products through an affiliation with Lincoln Financial Advisor from 1998 to 2000. Since 2000, Idaho Home Service Corporation has been inactive.

Personnel

At September 30, 2006, we had 227 full-time employees and 22 part-time employees. Our employees are not represented by any collective bargaining group. The Company believes its relationship with its employees is good.

Executive Officers

The following table sets forth certain information with respect to the executive officers of the Company and the Bank.

   

Age at

       
   

September

 

Position

Name

 

30, 2006

 

Company

 

Bank

             

Daniel L. Stevens

 

63

 

Chairman of the Board, President and Chief Executive Officer

 

Chairman of the Board and Chief Executive Officer

             

Len E. Williams

 

47

 

--

 

President

             

Robert A. Schoelkoph

 

54

 

Chief Financial Officer

 

Senior Vice President and Chief Financial Officer

             

Roger D. Eisenbarth

 

59

 

--

 

Senior Vice President and Chief Lending Officer

             

Lynn A. Sander

 

54

 

--

 

Senior Vice President of Retail Banking

             

Denis J. Trom

 

60

 

--

 

Senior Vice President of Human Resources

             

Karen A. Wardwell

 

50

 

--

 

Senior Vice President of Operations and Technology

Biographical Information

Daniel L. Stevens is Chairman of the Board, President and Chief Executive Officer of the Company, positions he has held since 2004, and Chairman of the Board and Chief Executive Officer of the Bank, positions he has held since joining the Bank in 1995. Prior to September 2006, Mr. Stevens was also the President of the Bank. Mr. Stevens became a director in 1996 and has served as Chairman of the Board of the Bank since 2001. He has been in the financial services industry for over 30 years and has served as a senior officer or chief executive officer for four other mutual and stock thrifts during his career. He is past Vice Chairman of the Board of Directors of the FHLB of

37

<PAGE>

Seattle. He served as the Chairman of the Audit Committee and a member of the Financial Operations Committee of the FHLB of Seattle. Mr. Stevens was a director of the FHLB of Seattle from 1996 until 2004. He is a director of America's Community Bankers, serves on America's Community Bankers FHLB System Committee and chairs the America's Community Bankers Credit Union Committee. He is an immediate past Chairman of the Board of Directors and Executive Committee of the Boise Metro Chamber of Commerce, serves as a director and treasurer for the Idaho Bankers Association and the Midwest Conference of Community Bankers. He is a director of the Boise State University Foundation, and past Chairman of the United Way of Treasure Valley and the Nampa Neighborhood Housing Services Board of Directors.

Len E. Williams is President of the Bank. Mr. Williams joined the Bank in September 2006. Mr. Williams previously served as Senior Vice President and Head of Business Banking with Fifth Third Bank and has more than 28 years of banking experience. From 1987 to 2005, he held several management positions with Key Bank, including President of Business Banking from 2003 to 2005. Mr. Williams holds an M.B.A. from the University of Washington and is a graduate of the Pacific Coast Banking School.

Robert A. Schoelkoph is Senior Vice President, Treasurer and Chief Financial Officer of the Company. Mr. Schoelkoph joined the Bank in 1980. Mr. Schoelkoph was controller of the Bank from 1980 until 1983 and has served as Chief Financial Officer and Treasurer since 1983. Prior to joining Home Federal, Mr. Schoelkoph was a senior accountant with Deloitte Haskins & Sells. He is a member of the Board of Directors of the Nampa Shelter Foundation. Mr. Schoelkoph is a certified public accountant.

Roger D. Eisenbarth is Senior Vice President and Chief Lending Officer of Home Federal Bank. Mr. Eisenbarth joined the Bank as Vice President, Caldwell Branch Manager in 1978, and has served in his current capacity since November 1993. Mr. Eisenbarth also served as Home Federal Corporate Secretary from 1993 to 2005. Prior to joining the Bank, Mr. Eisenbarth served in various branch and regional management positions with Bank of Idaho and Idaho First National Bank. He is currently active on the Board of Directors of the economic development organizations, Caldwell Unlimited, Inc. and the Idaho Community Reinvestment Corp., and is an honorary Board member and past President of Caldwell Night Rodeo. Previously, Mr. Eisenbarth held membership, officer, or director positions in the Caldwell Chamber of Commerce, the Caldwell Lions Club, and the Caldwell Exchange Club.

Lynn A. Sander is Senior Vice President/Retail Banking of the Bank. Ms. Sander joined the Bank in May 2000. Ms. Sander served as Vice President/Sales Management from May 2000 until she was appointed to her current position in July 2001. Prior to that, she was Senior Vice President, Account Manager for Fairmont/Aspen Performance Group, a sales and service consulting company, from June 1999 to May 2000. From 1987 until December 1998, Ms. Sander was employed by KeyBank of Idaho and its affiliate KeyCorp Management Company, where her last position was Vice President/Core Banking Territory Manager. She currently serves on the Boards of Directors of the Boise Metro Chamber of Commerce, the Women and Children's Alliance, and is the Chair of the Board for the United Way of Treasure Valley. Ms. Sander served as Fundraising Chairman for the Idaho Anne Frank Human Rights Memorial and was chairman of the 2005 Treasure Valley United Way campaign.

Denis J. Trom is Senior Vice President/Human Resources of the Bank. Mr. Trom joined the Bank in April 2002. Mr. Trom was previously employed by U.S. Bancorp, Minneapolis, Minnesota from 1978 until 2002. He held various human resource, training and organizational development positions with U.S. Bancorp during his 23 years of employment, most recently serving as Vice President/Senior Regional Human Resources Consulting Manager from 1999 until 2002. Mr. Trom is active in the Society for Human Resource Management, American Society for Training & Development, the Professional Association for Compensation, Benefits and Total Rewards, and church activities.

Karen A. Wardwell is Senior Vice President/Operations and Technology of the Bank. Ms. Wardwell joined Home Federal in August 2001 as Vice President and Director of Internal Audit, a position she held until she was promoted to Director of Retail Operations in 2002 and then to her current position in May 2003. Ms. Wardwell was previously employed by Wells Fargo, formerly First Security Bank, Boise, Idaho, from 1998 until August 2001. Prior to that, she was employed at West One Bank from 1981 until August 1996. In her 15-year career with West One, she held various positions in operations and information technology. Her last position was Assistant Vice President and Manager in the Consumer Loan Service Center. Ms. Wardwell is a graduate of the BAI Graduate

38

<PAGE>

School of Operations and Technology at Vanderbilt University. She is a member of the Board of Directors of the Boise Public Schools Education Foundation.

Item 1A. Risk Factors

Our business, and an investment in our common stock, involves risks. Summarized below are the risk factors which we believe are material to our business and could negatively affect our operating results, financial condition and the trading value of our common stock. Other risks factors, not currently known to us, or that we currently deem to be immaterial or unlikely, also could adversely affect our business. In assessing the following risk factors, you should also refer to the other information contained in this Annual Report on Form 10-K and our other filings with the SEC.

Home Federal MHC's majority control of our common stock enables it to exercise voting control over most matters put to a vote of stockholders, including preventing sale or merger transactions you may deem advantageous or a second-step conversion by Home Federal MHC.

Home Federal MHC owns a majority of our common stock and, through its Board of Directors, is able to exercise voting control over most matters put to a vote of stockholders. The same directors and officers manage Home Federal Bancorp and Home Federal Bank. As a federally-chartered mutual holding company, the Board of Directors of Home Federal MHC must ensure that the interests of depositors of Home Federal Bank are represented and considered in matters put to a vote of stockholders of Home Federal Bancorp. Therefore, the votes cast by Home Federal MHC may not be in your personal best interests as a stockholder. For example, Home Federal MHC may exercise its voting control to defeat a stockholder nominee for election to the Board of Directors of Home Federal Bancorp. In addition, stockholders will not be able to force a merger or second-step conversion transaction without the consent of Home Federal MHC. Some stockholders may desire a sale or merger transaction, since stockholders typically receive a premium for their shares, or a second-step conversion transaction, since fully converted institutions tend to trade at higher multiples than mutual holding companies.

Future changes in interest rates may reduce our profits which could have a negative impact on the value of our stock.

Our ability to make a profit largely depends on our net interest income, which could be negatively affected by changes in interest rates. Net interest income is the difference between (1) the interest income we earn on our interest-earning assets, such as loans and securities and (2) the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings.

The rates we earn on our assets and the rates we pay on our liabilities are generally fixed for a contractual period of time. Like many savings institutions, our liabilities generally have shorter contractual maturities than our assets. This imbalance can create significant earnings volatility due to market interest rate changes over time. In a period of rising interest rates, the interest income earned on our assets may not increase as rapidly as the interest paid on our liabilities. In a period of declining interest rates, the interest income earned on our assets may decrease more rapidly than the interest paid on our liabilities, as borrowers prepay mortgage loans, and mortgage-backed securities are called or prepaid thereby requiring us to reinvest those cash flows at lower interest rates. We diligently manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We measure interest rate risk under various rate scenarios using specific criteria and assumptions. A summary of this process, along with the results of our net interest income simulations is presented within "Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations - Asset and Liability Management and Market Risk" of this Annual Report on Form 10-K.

Office of Thrift Supervision policy on remutualization transactions could prohibit the merger or an acquisition of us, which may lower our stock price.

Current OTS regulations permit a mutual holding company to be acquired by a mutual institution in a remutualization transaction. The possibility of a remutualization transaction has recently resulted in a degree of takeover speculation for mutual holding companies which is reflected in the stock prices of mutual holding companies. However, the OTS has issued a policy statement indicating that it views remutualization transactions as raising significant issues concerning disparate treatment of minority stockholders and mutual members of the target entity and as raising issues concerning the effect on the mutual members of the acquiring entity. Under certain

39

<PAGE>

circumstances, the OTS intends to give these issues special scrutiny and reject applications for the remutualization of a mutual holding company unless the applicant can clearly demonstrate that OTS concerns are not warranted in the particular case. Should the OTS prohibit or otherwise restrict these transactions in the future, our stock price may be adversely affected. We have no current plans to undertake a remutualization transaction. In addition, OTS regulations prohibit, for three years following the completion of a stock offering by a company such as Home Federal Bancorp, the acquisition of more than 10% of any class of equity security of the company without the prior approval of the OTS. Our stock offering was completed on December 6, 2004.

Strong competition within our market area may limit our growth and profitability.

Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies and investment brokerage firms operating locally and elsewhere. Many of these competitors have substantially greater resources and lending limits than we have and offer certain services that we do not or cannot provide. Our profitability depends upon our continued ability to successfully compete in our market area.

If external funds are not available, this could adversely impact our growth and future prospects.

We rely on deposits, brokered deposits, FHLB advances and other borrowings to fund our operations. Although we have historically been able to replace maturing deposits if desired, no assurance can be given that we will be able to replace such funds in the future if our financial condition or market conditions were to change. Although we consider the sources of existing funds adequate for our current liquidity needs, we may seek additional brokered deposits or debt in the future to achieve our long-term business objectives. There can be no assurance additional funds, if sought, would be available to us or, if available, would be on favorable terms. If additional financing sources are unavailable or are not available on reasonable terms, our growth and future prospects could be adversely affected.

Our increased emphasis on commercial lending may expose us to increased lending risks.

We have grown our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial construction loans and commercial business loans, and intend to continue to emphasize these types of loans. These loans generally expose a lender to greater risk of non-payment and loss than one- to four-family residential mortgage loans because repayment of the loans often depends on the successful operation of the property and the income stream of the borrowers. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one- to four-family residential mortgage loans. Also, many of our commercial borrowers have more than one loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan.

If we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent fraud, and as a result, investors and depositors could lose confidence in our financial reporting, which could adversely affect our business, the trading price of our stock, and our ability to attract additional deposits.

In connection with the enactment of the Sarbanes-Oxley Act of 2002 and the implementation of the rules and regulations promulgated by the SEC, we document and evaluate the Company's internal control over financial reporting in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act. This requires us to prepare an annual management report on our internal control over financial reporting, including among other matters, management's assessment of the effectiveness of internal control over financial reporting and an attestation report by the Company's independent auditor addressing these assessments. If we fail to identify and correct any significant deficiencies in the design or operating effectiveness of our internal control over financial reporting or fail to prevent fraud, current and potential stockholders and depositors could lose confidence in our internal controls and financial reporting, which could adversely affect our business, financial condition and results of operations, the trading price of our stock, and our ability to attract additional deposits.

40

<PAGE>

The economy in our local market area may adversely affect our operations.

Our financial results may be adversely affected by changes in prevailing economic conditions, including: decreases in real estate values, changes in interest rates and adverse employment conditions; the monetary and fiscal policies of the federal government; and other significant external events. Because we hold a significant amount of real estate loans, decreases in real estate values could adversely affect the value of property used as collateral for these loans. Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans, which would have an adverse impact on our earnings.

Our loans are concentrated to borrowers in our market area.

At September 30, 2006, the preponderance of our total loans were to individuals and/or secured by properties located in our market area of Canyon, Ada, Elmore and Gem Counties in Idaho. We have relatively few loans outside of our market area. As a result, we may have a greater risk of loan defaults and losses in the event of an economic downturn in our market area such as a decline in local property values.

Home Federal MHC may never convert from a mutual stock to a capital stock form which could adversely affect the market value of our common stock.

We believe that the current market price of our common stock is partly based on anticipation by investors that our parent company, Home Federal MHC will convert from mutual form to capital stock form in the future. This conversion, which is commonly known as a "second-step conversion," would permit members of Home Federal MHC to purchase shares of our common stock of our successor, and allow our stockholders, other than Home Federal MHC, to exchange their shares for a number of shares in the new stock company based upon an exchange ratio that ensures that such stockholders own the same percentage in the new company that they owned in Home Federal Bancorp immediately prior to the conversion. A "second-step conversion" requires the approval of the members, the OTS and the SEC. We have no current plans to undertake a "second-step conversion." The market value of our stock could be adversely affected if investors sell our common stock because they no longer anticipate that a "second-step conversion" is imminent in the near term.

If our allowance for loan losses is not sufficient to cover actual losses, our income may be negatively affected.

In the event our loan customers do not repay their loans according to their terms and the collateral security for the payments of these loans is insufficient to pay any remaining loan balance, we may experience significant loan losses. Such credit risk is inherent in the lending business, and our failure to adequately assess such credit risk could have a material adverse affect on our financial condition and results of operations.

We make various assumptions and judgments about the collectibility of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loans losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions as well. If our assumptions are incorrect, our allowance for loan losses may be insufficient to cover probable incurred losses in our loan portfolio, resulting in additions to our allowance.

In addition, the OTS periodically reviews our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by the OTS may have a material adverse effect on our financial condition and results of operations.

We operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.

We are subject to extensive government regulation, supervision and examination. Banking regulations are primarily intended to protect depositors' funds, federal deposit insurance funds and the banking system as a whole, not stockholders. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect us in substantial and

41

<PAGE>

unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on our business, financial condition and results of operations. While we have policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur. See "Item 1, Business - How We Are Regulated."

We rely heavily on the proper functioning of our technology.

We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.

We rely on third-party service providers for much of our communications, information, operating and financial control systems technology. If any of our third-party service providers experience financial, operational or technological difficulties, or if there is any other disruption in our relationships with them, we may be required to locate alternative sources of such services, and we cannot assure that we could negotiate terms that are as favorable to us, or could obtain services with similar functionality, as found in our existing systems, without the need to expend substantial resources, if at all. Any of these circumstances could have an adverse effect on our business.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

At September 30, 2006, we had 14 full service banking offices and two loan centers. Seven of the locations are owned, seven locations are leased and two locations are owned with the land being leased. During October 2006, the Company opened a branch at a new Wal-Mart near the Idaho Center in Nampa, Idaho. The lease term is for 60 months with an option to renew for two additional 60-month terms. The Company also owns a commercial lot in Meridian, Idaho for use as a future branch site. The Company does not anticipate that construction of the branch will begin prior to October 2007.

At September 30, 2006, the net book value of our investment in properties and equipment was $12.8 million. The net book value of the data processing and computer equipment utilized by us at September 30, 2006 was approximately $495,000.

In March 2005, the Company selected Open Solutions Inc. for the conversion of the Company's core data processing systems to Open Solutions' technology platform for financial institutions. The contract with Open Solutions Inc. is for a term of 60 months with options to renew for additional successive twenty-four month terms. The conversion to the Open Solutions system was successfully completed in November 2005. The majority of the costs related to the conversion, including software license fees, hardware and conversion costs, were capitalized and are amortized using the straight-line method over their estimated useful life.

42

<PAGE>

The following table sets forth certain information relating to the Company's offices as of September 30, 2006.

Location

 

Leased or
Owned

 

Lease
Expiration
Date

 

Square
Footage

ADMINISTRATIVE OFFICE
500 12th Avenue South
Nampa, Idaho 83651 (1) (2)

 

Owned

 

N/A

 

34,014

             

BRANCH OFFICES:

           
             

Downtown Boise (2)
800 West State Street
Boise, Idaho 83703

Leased

August 2010

3,500

             

Parkcenter (2)
871 East Parkcenter Boulevard
Boise, Idaho 83706

 

Owned

 

N/A

 

4,500

             

Fairview (2)
10443 Fairview Avenue
Boise, Idaho 83704

 

Building owned
Land leased

 

June 2070

 

2,500

             

Meridian (2)
55 East Franklin Road
Meridian, Idaho 83642

 

Owned

 

N/A

 

4,000

             

Caldwell (2)
923 Dearborn
Caldwell, Idaho 83605

 

Owned

 

N/A

 

4,500

             

Mountain Home (2)
400 North 3rd East
Mountain Home, Idaho 83647

 

Owned

 

N/A

 

2,600

             

Emmett (2)
250 South Washington Avenue
Emmett, Idaho 83617

 

Owned

 

N/A

 

2,600

             

Boise (3)
8300 West Overland Road
Boise, Idaho 83709

 

Leased

 

March 2011

 

695

             

Meridian (3)
4051 East Fairview Avenue
Meridian, Idaho 83642

 

Leased

 

February 2011

 

695

             

Nampa (3)
2100 12th Avenue Road
Nampa, Idaho 83651

 

Leased

 

August 2010

 

695

             

Caldwell (3)
5108 East Cleveland Boulevard
Caldwell, Idaho 83605

 

Leased

 

August 2010

 

695

             

(table continues on following page)

43

<PAGE>

             

Location

 

Leased or
Owned

 

Lease
Expiration
Date

 

Square
Footage

Garden City (3)
7319 West State Street
Boise, Idaho 83714

 

Leased

 

August 2007

 

695

             

Idaho Center (3)
5875 E. Franklin Road
Nampa, Idaho 83687
(opened October 2006)

Leased

December 2011

710

             

Eagle (2)
100 E. Riverside Dr.
Eagle, Idaho 83616

 

Owned

 

N/A

 

4,500

             

LOAN OFFICES:

           
             

Blackeagle
1307 Maplegrove
Boise, Idaho 83709

 

Leased

 

August 2010

 

4,310

             

Meridian
111 No. Main Street
Meridian, Idaho 83642

 

Building owned
Land leased

 

December 2009

 

2,600

____________
(1)    Includes home branch
(2)    Drive-up ATM available
(3)    Wal-Mart locations

Item 3. Legal Proceedings

On April 19, 2006, the State of Idaho Department of Finance issued a cease-and-desist order to a former investment representative dually employed by PrimeVest Financial Services, Inc. and the Company with respect to sales of unregistered securities in 2005. The Company is aware of approximately $193,000 of unauthorized sales outstanding and is cooperating fully with the Department of Finance. At this time, the outcome of the action cannot be predicted and its financial impact, if any, cannot be assessed.

In addition to the above item, from time to time the Company is involved as plaintiff or defendant in various legal actions arising in the normal course of business. We do not anticipate incurring any material liability as a result of such litigation, nor do we expect any material impact on our financial position, results of operations or cash flows.

Section 6707A(e) of the Internal Revenue Code requires disclosure in the event that the Internal Revenue Service has demanded a penalty from the Company for its failure to disclose on a tax return information related to a transaction designated by the Internal Revenue Service as abusive or having significant tax avoidance purpose. As of September 30, 2006, the Company has not received such a notice and demand for payment.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year ended September 30, 2006.

44

<PAGE>

PART II

Item 5.Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

The Company's common stock began trading on the Nasdaq National Market under the symbol "HOME" on December 7, 2004. With Nasdaq's recent transition to a national securities exchange known as "The Nasdaq Stock Market LLC" and the implementation of three tiers of trading, the Company's common stock trades on the Nasdaq Global Market. As of September 30, 2006, there were approximately 5,660,000 shares of common stock issued to non-affiliates and approximately 680 stockholders of record, excluding persons or entities that hold stock in nominee or "street name" accounts with brokers.

The following table sets forth the high and low trading prices, as reported by The Nasdaq Stock Market LLC, and cash dividends paid for each quarter during the fiscal years ended September 30, 2006 and 2005.

Fiscal Year Ended September 30, 2006

High

 

Low

 

Cash
Dividends
Paid

Quarter Ended December 31, 2005

$13.00

 

$12.10

 

$0.050         

Quarter Ended March 31, 2006

13.67

 

12.16

 

0.055         

Quarter Ended June 30, 2006

15.64

 

13.30

 

0.055         

Quarter Ended September 30, 2006

15.74

 

13.63

 

0.055         

           

Fiscal Year Ended September 30, 2005

High

 

Low

 

Cash
Dividends
Paid

Quarter Ended December 31, 2004

$12.96

 

$12.49

 

$ --         

Quarter Ended March 31, 2005

13.04

 

11.91

 

--         

Quarter Ended June 30, 2005

13.42

 

11.16

 

0.050        

Quarter Ended September 30, 2005

13.19

 

11.97

 

0.050        

Dividends

Dividend payments by the Company may depend upon dividends received by the Company from the Bank. Under federal regulations, the amount of dividends the Bank may pay is dependent upon its capital position and recent net income. Generally, if the Bank satisfies its regulatory capital requirements, it may make dividend payments up to the limits prescribed in the OTS regulations. However, institutions that have converted to a stock form of ownership may not declare or pay a dividend on, or repurchase any of, its common stock if the effect thereof would cause the regulatory capital of the institution to be reduced below the amount required for the liquidation account which was established in connection with the mutual holding company reorganization. See "Item 1. Business - How We Are Regulated - Federal Regulation of Savings Institutions - Limitations on Dividends and Other Capital Distributions." During the year ended September 30, 2006, the Company paid dividends of $0.215 per share. Home Federal MHC waived the receipt of dividends paid on the shares it owns of the Company.

Equity Compensation Plan Information

The equity compensation plan information presented under subparagraph (d) in Part III, Item 12. of this Annual Report on Form 10-K is incorporated herein by reference.

Issuer Purchases of Equity Securities

As of September 30, 2006, the Company has no announced plan to repurchase shares of the Company's common stock. The Company did not purchase any of its outstanding common stock during the fourth quarter of the year ended September 30, 2006.

45

<PAGE>

Item 6.Selected Financial Data

The following table sets forth certain information concerning the consolidated financial position and results of operations of the Company and subsidiaries at and for the dates indicated. The consolidated data is derived in part from, and should be read in conjunction with, the Consolidated Financial Statements of the Company and its subsidiary presented herein.

 

At September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

FINANCIAL CONDITION DATA:

(in thousands)

 

Total assets

$761,292

$689,577

$743,867

$450,196

$416,543

Investment securities, available for sale, at fair value

--

--

--

5,440

2,507

Mortgage-backed securities, available for sale

12,182

14,830

871

--

--

Mortgage-backed securities, held to maturity

183,279

180,974

96,595

24,425

44,325

Loans receivable, net

503,065

430,944

392,634

372,629

318,297

Loans held for sale

4,119

5,549

3,577

5,066

12,722

Total deposit accounts

430,281

396,325

343,087

301,273

279,772

FHLB advances

210,759

175,932

122,797

96,527

91,008

Stockholders' equity

107,869

101,367

45,097

40,399

34,961

 

Year Ended September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

OPERATING DATA:

(in thousands, except share data)

                 

Interest and dividend income

$39,913

 

$33,910

 

$27,512

 

$26,896

 

$26,904

Interest expense

16,917

 

12,231

 

9,650

 

9,705

 

11,465

Net interest income

22,996

 

21,679

 

17,862

 

17,191

 

15,439

Provision for loan losses

138

 

456

 

900

 

615

 

277

Net interest income after provision for loan losses

22,858

 

21,223

 

16,962

 

16,576

 

15,162

Noninterest income

11,109

 

10,128

 

8,982

 

11,188

 

5,767

Noninterest expense

23,945

 

23,158

 

18,576

 

18,885

 

17,178

Income before income taxes

10,022

 

8,193

 

7,368

 

8,879

 

3,751

Income tax expense

3,810

 

2,910

 

2,684

 

3,423

 

1,644

Net income

$ 6,212

 

$ 5,283

 

$ 4,684

 

$ 5,456

 

$ 2,107

 

 

 

 

 

Earnings per common share:

    Basic

$0.43

$0.36

nm(1)

nm(1)

nm(1)

    Diluted

0.43

0.36

nm(1)

nm(1)

nm(1)

Dividends declared per share:

$0.215

$0.100

nm(1)

nm(1)

nm(1)

 

At September 30,

OTHER DATA:

2006

 

2005

 

2004

 

2003

 

2002

                   

Number of:

                 

    Real estate loans outstanding

3,389

 

3,236

 

3,081

 

3,053

 

2,565

    Deposit accounts

70,373

 

73,013

 

75,565

 

72,327

 

70,183

    Full service offices

14

 

15

 

14

 

14

 

14

_____________
(1) Per share information is not meaningful. The Company did not complete its minority stock offering until December 6,
2004 and did not have any outstanding shares prior to that date.

46

<PAGE>

 

At or For the Year Ended September 30,

 

2006

 

2005

 

2004

 

2003

 

2002

KEY FINANCIAL RATIOS:

Performance Ratios:

Return on average assets (1)

0.85%

0.82%

0.93%

1.23%

0.53%

Return on average equity (2)

5.90   

5.69   

10.47   

13.39   

6.03   

Dividend payout ratio (3)

19.72   

10.68   

--   

--   

--   

Equity-to-assets ratio (4)

14.47   

14.38   

8.86   

9.17   

8.74   

Interest rate spread (5)

2.79   

3.15   

3.55   

3.93   

3.98   

Net interest margin (6)

3.33   

3.57   

3.84   

4.19   

4.23   

Efficiency ratio (7)

70.21   

72.81   

69.20   

66.55   

81.01   

Average interest-earning assets to
  average interest-bearing liabilities

122.32   

121.07   

113.62   

110.96   

107.83   

Noninterest expense as a
  percent of average total assets

3.29   

3.59   

3.68   

4.25   

4.29   

Capital Ratios:

Tier 1 (core) capital
  (to tangible assets)

11.77   

 

12.00   

 

6.01   

 

8.89   

 

8.50   

Total risk-based capital
  (to risk-weighted assets)

19.46   

 

20.46   

 

12.76   

 

14.18   

 

13.79   

Tier 1 risk-based capital
  (to risk-weighted assets)

18.82   

19.75   

12.05   

13.56   

13.27   

                   

Asset Quality Ratios:

Nonaccrual and 90 days or more past due loans
  as a percent of total loans

0.08   

0.11   

0.16   

0.04   

0.14   

Nonperforming assets as a percent of total assets

0.05   

0.15   

0.10   

0.03   

0.17   

Allowance for losses as a percent
  of gross loans receivable

0.59   

0.67   

0.67   

0.49   

0.41   

Allowance for losses as a percent
  of nonperforming loans

766.49   

 

602.97   

 

432.30   

 

1,393.23   

 

295.94   

Net charge-offs to average outstanding loans

0.01   

 

0.05   

 

0.03   

 

0.04   

 

0.10   

____________
(1)    Net income divided by average total assets.
(2)    Net income divided by average equity.
(3)    Dividends paid to stockholders, excluding shares held by Home Federal MHC, divided by net income.
(4)    Average equity divided by average total assets.
(5)    Difference between weighted average yield on interest-earning assets and weighted average rate on interest-bearing
         liabilities.
(6)    Net interest income as a percentage of average interest-earning assets.
(7)    Noninterest expense divided by total noninterest income and net interest income before provision for loan loss.

47

<PAGE>

Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This annual report contains forward-looking statements, which can be identified by the use of words such as "believes," "intends," "expects," "anticipates," "estimates" or similar expressions. Forward-looking statements include:

  • statements of our goals, intentions and expectations;

  • statements regarding our business plans, prospects, growth and operating strategies;

  • statements regarding the quality of our loan and investment portfolios; and

  • estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements as a result of, among others, the following factors:

  • general economic conditions, either nationally or in our market area, that are worse than expected;
  • changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;
  • increased competitive pressures among financial services companies;
  • changes in consumer spending, borrowing and savings habits;
  • legislative or regulatory changes that adversely affect our business;
  • adverse changes in the securities markets; and
  • changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board.

Any of the forward-looking statements that we make in this annual report and in other public statements we make may turn out to be wrong because of inaccurate assumptions we might make, because of the factors listed above or because of other factors that we cannot foresee. Consequently, no forward-looking statement can be guaranteed.

General

Our results of operations depend primarily on revenue generated as a result of our net interest income and noninterest income. Net interest income is the difference between the interest income we earn on our interest-earning assets (consisting primarily of loans and investment securities) and the interest we pay on our interest-bearing liabilities (consisting primarily of customer savings and money market accounts, time deposits and borrowings).

Noninterest income consists primarily of service charges on deposit and loan accounts, gains on the sale of loans and investments, loan servicing fees, and investment and mortgage servicing income. Our results of operations are also affected by our provisions for loan losses and other expenses.

Other expenses consist primarily of noninterest expense, including compensation and benefits, occupancy and equipment, data processing, advertising, postage and supplies, professional services and, when applicable, deposit insurance premiums. Compensation and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes and expenses for retirement and other employee benefits. Occupancy and equipment expenses, which

48

<PAGE>

are the fixed and variable costs of building and equipment, consist primarily of lease payments, depreciation charges, maintenance and costs of utilities.

Our results of operations may also be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities.

Business Strategy

Our strategy is to operate as an independent community-based financial institution dedicated to serving the needs of customers and the local community. We focus on providing exceptional service and quality products and services, as well as convenient access to generate a high level of customer satisfaction. Our principal business consists of attracting retail deposits from the general public which we invest primarily in loans secured by first mortgages on owner-occupied, one- to four-family residences. We also originate multi-family loans, commercial real estate loans and a variety of consumer loans. We intend to continue implementing this strategy while pursuing further loan portfolio diversification, with an emphasis on credit risk management. Our commitment is to provide a reasonable range of products and services to meet the needs of our customers. As part of this commitment, we will continue the course established over the past few years of increasing commercial real estate lending and consumer lending. Our goal is to grow the Company while providing exceptional and effective services to customers and the local community.

Operating Strategy

Our mission is to operate and grow a profitable community-oriented financial institution serving individuals and commercial real estate customers in our market area. We plan to achieve this by executing our strategy of:

  • Maintaining favorable asset quality reflected primarily by a low level of non-performing assets, low charge-offs and adequacy of loan loss reserves. We believe that high asset quality is a key to long-term financial success. We have sought to maintain a high level of asset quality and moderate credit risk by using underwriting standards we believe are conservative. At September 30, 2006, our nonaccrual and 90 days or more past due loans as a percentage of loans receivable was 0.08%.

  • Seeking to improve net interest margin through a combination of reduced funding costs and improved pricing relative to asset risk. We intend to manage our net interest income and net interest margin by attempting to have the balance sheet reflect an optimum mix of assets and liabilities that result in the maximization of the net interest income and net portfolio value within the limits of acceptable credit risk. On the asset side of the balance sheet, we intend to originate residential and commercial real estate and consumer loans in our local area. In addition, we may purchase mortgage-backed securities when loan origination levels are not adequate to fund desired asset growth. We will fund asset growth with deposits and borrowings that have pricing and cash flow characteristics that are similar to the asset side of the balance sheet.

  • Analyzing profitability of products and services and allocating resources to those areas offering the greatest potential for future profits. We are implementing a comprehensive cost accounting and customer information systems to provide the data necessary to build effective product and customer profitability reporting for all of our products and services. We intend to use this profitability data as we build business plans to support the expansion of current lines of business and in the implementation of new products and services.

  • Expanding the number of households we serve through internal expansion of the branch network and possible selective acquisitions of financial service providers in existing or surrounding markets. We continually monitor the growth in our four-county market area and work closely with commercial real estate experts to target sites for future branch locations. During October 2006, we opened a branch in a new Wal-Mart in Nampa, Idaho. We also own land for a future branch site in Meridian, Idaho, a suburb of Boise. Our long-term strategy is to build one branch per year if appropriate sites can be identified and obtained. We will also actively search for appropriate acquisitions to enhance our ability to deliver products and services in our existing markets and to expand into surrounding markets.

49

<PAGE>

  • Pursuing further loan portfolio diversification, with an emphasis on credit risk management. We have developed an excellent team of lenders across our market area who focus on realtor and builder relationships as well as direct marketing to individual buyers. We anticipate expanding the real estate markets in Ada and Canyon Counties and we are well positioned to increase our market share in these areas. We continue to increase our presence in the small- to mid-size commercial real estate market as a result of the strength of our products and the quality of our service.

  • Continuing an internal management culture which is driven by a focus on profitability, productivity and accountability for results and which responds proactively to the challenge of change. The primary method for reinforcing our culture is the comprehensive application of our "Pay for Performance" total compensation program. Every employee of the Bank has clearly defined accountabilities and performance standards that tie directly or indirectly to the profitability of the Bank. All incentive compensation is based on specific profitability measures, sales volume goals or a combination of specific profitability measures and individual performance goals. This approach encourages all employees to focus on the profitability of the Bank and has created an environment that embraces new products, services and delivery systems.

  • Providing our staff members with the knowledge and skills necessary to perform their job functions and develop their career potential. We understand the relationship between effective training and employee satisfaction. Although we have always provided appropriate technical training, we have expanded our focus to include comprehensive supervisory and leadership training. Our goal is to provide development opportunities for every employee who wants to grow with the Bank and to fill future leadership positions with qualified internal candidates whenever possible.

  • Enhancing the perception of the Bank with both the retail and commercial banking public as the bank of choice. We have a long tradition of focusing on the needs of consumers in the communities we serve and a strong reputation as an active corporate citizen. We deliver personalized service and respond with flexibility to customer needs. We believe our community orientation is attractive to our customers and distinguishes us from the large national banks that operate in our market area. We fully intend to maintain this community focus as we grow.

  • Maintaining a sales and service culture based on an understanding of the customer's needs and reflecting our commitment to excellence. We use a sophisticated, professional approach to measuring and continually improving our sales and service culture. Our primary tool is a well-developed sales and service training curriculum focused on identifying and meeting customer needs and supported by an intensive coaching program. We assess our employees' level of sales and service skills on an annual basis using a trainer to approach the employee as a customer. These annual assessments are used to identify specific training opportunities and to set sales and service improvement goals for the following year.

  • Supplementing net interest income by creating additional sources of fee income from products and services we offer. We have created cross-functional teams who continually monitor the market for new product and service opportunities on both the asset and liability sides of the business. We intend to broaden the scope of these teams to actively seek new sources of fee income and non-interest revenue, build business plans to support these sources, and implement the plans to generate increased income.

  • Utilizing technology to gain efficiencies in processing customer information, to provide a competitive tool to assist the sales process and to allow the efficient integration of acquired businesses. We focus on developing and acquiring the appropriate in-house expertise to manage and leverage our technology investments to meet the needs of a rapidly changing organization. We intend to continue to manage our technology resources internally in order to remain more flexible and responsive than our competition to new opportunities in the market.

50

<PAGE>

Critical Accounting Policies

We use estimates and assumptions in our financial statements in accordance with generally accepted accounting principles. Management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the financial statements of the Company. These policies relate to the determination of the allowance for loan losses and the associated provision for loan losses, the fair market value of capitalized mortgage servicing rights, as well as deferred income taxes and the associated income tax expense. Management reviews the allowance for loan losses for adequacy on a quarterly basis and establishes a provision for loan losses that is sufficient for the loan portfolio growth expected and the loan quality of the existing portfolio. Income tax expense and deferred income taxes are calculated using an estimated tax rate and are based on management's and our tax advisor's understanding of our effective tax rate and the tax code. These estimates are reviewed by our independent auditor on an annual basis and by our regulators when they examine the Bank.

Allowance for Loan Losses. Management recognizes that loan losses may occur over the life of a loan and that the allowance for loan losses must be maintained at a level necessary to absorb specific losses on impaired loans and probable losses inherent in the loan portfolio. Our Asset Liability Management Committee assesses the allowance for loan losses on a quarterly basis. The Committee analyzes several different factors including delinquency, charge-off rates and the changing risk profile of our loan portfolio, as well as local economic conditions such as unemployment rates, bankruptcies and vacancy rates of business and residential properties.

We believe that the accounting estimate related to the allowance for loan losses is a critical accounting estimate because it is highly susceptible to change from period to period, requiring management to make assumptions about future losses on loans; and the impact of a sudden large loss could deplete the allowance and potentially require increased provisions to replenish the allowance, which would negatively affect earnings.

Our methodology for analyzing the allowance for loan losses consists of specific allocations on significant individual credits and a general allowance amount, including a range of losses. The specific allowance component is determined when management believes that the collectibility of a specific large loan has been impaired and a loss is probable. The general allowance component relates to assets with no well-defined deficiency or weakness and takes into consideration loss that is inherent within the portfolio but has not been realized. The general allowance is determined by applying a historical loss percentage to various types of loans with similar characteristics and classified loans that are not analyzed specifically. Due to the imprecision in calculating inherent and potential losses, a range is added to the general reserve to provide an allowance for loan losses that is adequate to cover losses that may arise as a result of changing economic conditions and other factors that may alter the Bank's historical loss experience.

The allowance is increased by the provision for loan losses, which is charged against current period operating results and decreased by the amount of actual loan charge-offs, net of recoveries.

Mortgage Servicing Rights. Mortgage servicing rights represent the present value of the future loan servicing fees from the right to service loans for others. The most critical accounting policy associated with mortgage servicing is the methodology used to determine the fair value of capitalized mortgage servicing rights, which requires the development of a number of estimates, the most critical of which is the mortgage loan prepayment speeds assumption. The mortgage loan prepayment speeds assumption is significantly impacted by interest rates. In general, during periods of falling interest rates, the mortgage loans prepay faster and the value of our mortgage servicing asset declines. Conversely, during periods of rising rates, the value of mortgage servicing rights generally increases due to slower rates of prepayments. The Company performs a quarterly review of mortgage servicing rights for potential changes in value. This review may include an independent appraisal by an outside party of the fair value of the mortgage servicing rights.

Deferred Income Taxes. Deferred income taxes are reported for temporary differences between items of income or expense reported in the financial statements and those reported for income tax purposes. Deferred taxes are computed using the asset and liability approach as prescribed in Statement of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income Taxes. Under this method, a deferred tax asset or liability is determined based on the enacted tax rates that will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in an institution's income tax

51

<PAGE>

returns. The deferred tax provision for the year is equal to the net change in the net deferred tax asset from the beginning to the end of the year, less amounts applicable to the change in value related to investments available for sale. The effect on deferred taxes of a change in tax rates is recognized as income in the period that includes the enactment date. The primary differences between financial statement income and taxable income result from depreciation expense, mortgage servicing rights, loan loss reserves and dividends received from the FHLB. Deferred income taxes do not include a liability for pre-1988 bad debt deductions allowed to thrift institutions that may be recaptured if the institution fails to qualify as a bank for income tax purposes in the future.

Comparison of Financial Condition at September 30, 2006 and September 30, 2005

General. Total assets increased $71.7 million, or 10.4%, to $761.3 million at September 30, 2006 from $689.6 million at September 30, 2005. Loans receivable, net, increased $72.1 million, or 16.7%, to $503.1 million, and was the primary reason for the asset growth during the fiscal year. The demand for loans was funded with increased deposits of $34.0 million and FHLB advances of $34.9 million.

Assets. For the year ended September 30, 2006, total assets increased $71.7 million. The increases and decreases were primarily concentrated in the following asset categories:

     

Increase (decrease)

 

Balance at
September 30,
2006

 

Balance at
September 30,
2005

 

Amount

 

Percent

 

(dollars in thousands)

Mortgage-backed securities,
  available for sale

$ 12,182

 

$ 14,830

 

$(2,648)

 

(17.9)%

Mortgage-backed securities,
  held to maturity

183,279

 

180,974

 

2,305  

 

1.3    

Loans receivable, net of
  allowance for loan losses

503,065

 

430,944

 

72,121  

 

16.7    

Loans held for sale

4,119

 

5,549

 

(1,430)

 

(25.8)   

Mortgage-backed securities decreased $343,000 to $195.5 million at September 30, 2006, from $195.8 million at September 30, 2005. For the year ended September 30, 2006, the Company purchased $30.3 million of mortgage-backed securities that consisted primarily of hybrid adjustable and fixed rate securities with terms of 15 years or less. Normal repayments of principal totaled $30.7 million for the year ended September 30, 2006. The Company may purchase mortgage-backed securities to manage interest rate sensitivity and to supplement loan originations during periods when the Company is not able to originate the desired type or volume of portfolio loans.

Loans receivable, net, increased $72.1 million to $503.1 million at September 30, 2006, from $430.9 million at September 30, 2005. One- to four-family residential loans and commercial real estate loans increased $50.8 million and $17.8 million, respectively, during the year ended September 30, 2006. During the fiscal year, the Company purchased $38.8 million of hybrid adjustable, one- to four-family mortgage loans located primarily in the Western United States. Purchased mortgage loans allow the Company to increase interest-earning assets, manage interest rate risk, and geographically diversify our mortgage loan portfolio at a relatively low overhead cost. As of September 30, 2006, over 90% of the Company's loan portfolio was secured by real estate, either as primary or secondary collateral.

Loans held for sale decreased $1.4 million to $4.1 million at September 30, 2006, from $5.5 million at September 30, 2005. The balance of loans held for sale can vary significantly from period to period reflecting loan demand by borrowers and the current interest rate environment. The Company originates fixed-rate residential loans, the majority of which are sold in the secondary market. Selling fixed-rate mortgage loans allows the Company to reduce interest rate risk associated with long term, fixed-rate products and provides funds to make new loans and diversify the loan portfolio.

Deposits. Deposits increased $34.0 million, or 8.6%, to $430.3 million at September 30, 2006, from $396.3 million at September 30, 2005. Certificates of deposit accounted for the majority of the increase in total deposits during the

52

<PAGE>

period with certificates of 6 to 12-month terms having the largest increase in balances. Demand deposits and savings accounts decreased $2.3 million, or 1.2%, as customers migrated towards higher rate deposit products during the fiscal year. The following table details the changes in deposit accounts:

     

Increase (decrease)

 

Balance at
September 30,
2006

 

Balance at
September 30,
2005

 

Amount

 

Percent

 

(dollars in thousands)

               

Noninterest-bearing demand deposits

$ 44,626

 

$ 46,311

 

$ (1,685)

 

(3.6)%

Interest-bearing demand deposits

128,276

 

127,330

 

946

 

0.7   

Savings deposits

23,655

 

25,219

 

(1,564)

 

(6.2)  

Certificates of deposit

233,724

 

197,465

 

36,259

 

18.4   

Total deposit accounts

$430,281

 

$396,325

 

$33,956

 

8.6%

Borrowings. Advances from the FHLB increased $34.9 million, or 19.8%, to $210.8 million at September 30, 2006, from $175.9 million at September 30, 2005. The Company uses FHLB advances as an alternative funding source to deposits in order to manage funding costs, reduce interest rate risk, and to leverage the balance sheet.

Equity. Stockholders' equity increased $6.5 million, or 6.4%, to $107.9 million at September 30, 2006, from $101.4 million at September 30, 2005. The increase was primarily a result of the $6.2 million in net income and earned employee stock ownership plan ("ESOP") shares and equity compensation totaling $1.5 million, offset by $1.2 million of cash dividends paid to stockholders. On September 15, 2006, the Company paid $0.055 per share in cash dividends to stockholders of record as of September 1, 2006, excluding shares held by Home Federal MHC.

Comparison of Operating Results for the Years ended September 30, 2006 and September 30, 2005

General. Net income for the year ended September 30, 2006 was $6.2 million, or $0.43 per diluted share, compared to net income of $5.3 million, or $0.36 per diluted share, for the year ended September 30, 2005. Results for the year ended September 30, 2005 included the $386,000 pre-tax gain on the sale of a former branch and a $1.8 million pre-tax expense for establishing the Foundation. Excluding the gain on the sale of the branch and the expense for establishing the Foundation, the Company had net income of $6.2 million, or $0.42 per diluted share, for the year ended September 30, 2005.

The following table reconciles the Company's actual net income to pro forma net income for the fiscal year ended September 30, 2006 and 2005, exclusive of the sale of the branch and the contribution to the Foundation, as adjusted for federal and state taxes:

Year Ended September 30,

2006

2005

(in thousands, except per share data)

Pro forma disclosure

    Net income, as reported

$6,212

$5,283  

    Gain on sale of branch

--

(386)

    Contribution to Foundation

--

1,825  

    Federal and state income tax effect

--

(561)

    Pro forma net income

$6,212

$6,161  

Earnings per share

    Diluted as reported

$0.43

$0.36  

    Pro forma diluted

$0.43

$0.42  

Net Interest Income. Net interest income increased $1.3 million, or 6.1%, to $23.0 million for the year ended September 30, 2006, from $21.7 million for the year ended September 30, 2005. Average total interest-earning assets increased $83.0 million, or 13.7% to $689.7 million for the year ended September 30, 2006 from $606.7 million for the same period last year. Average total interest-bearing liabilities increased $62.7 million, or 12.5%, to $563.8 million for the year ended September 30, 2006 from $501.1 million for the same period last year.

53

<PAGE>

The Company's net interest margin decreased 24 basis points to 3.33% for the year ended September 30, 2006, from 3.57% for the same period last year. The cost of deposits increased 58 basis points to 2.39% for the fiscal year from 1.81% for the same period last year. The decline in the net interest margin to 3.33% reflects competitive pricing pressures and the relatively flat yield curve that currently exists, as the cost of shorter-term deposits and borrowed funds increased more rapidly than the yield on longer-term assets. The Company believes the repricing of existing and new loans will help counter the trend in net interest margin, however, pressure will likely continue in the near term as a result of competitive pricing pressures and the flat yield curve environment.

Interest and Dividend Income. Total interest and dividend income for the year ended September 30, 2006 increased $6.0 million, or 17.7%, to $39.9 million, from $33.9 million for the year ended September 30, 2005. The increase was primarily attributable to the $83.0 million, or 13.7%, increase in the average balance of interest-earning assets and an increase in the yield on interest-earning assets to 5.79% as a result of the general increase in interest rates.

The following table compares detailed average earning asset balances, associated yields, and resulting changes in interest and dividend income for the years ended September 30, 2006 and 2005:

 

Year Ended September 30,

 

2006

 

2005

 

Increase/

 

Average
Balance

 

Yield

 

Average
Balance

 

Yield

 

(Decrease) in
Interest and
Dividend
Income from
2005

 

(dollars in thousands)

                   

Loans receivable, net

$471,291

 

6.35%

 

$419,940

 

6.14%

 

$4,155  

Loans held for sale

3,771

 

6.15   

 

2,518

 

5.80   

 

86  

Investment securities, available for
    sale, including interest-bearing
    deposits in other banks

3,197

 

4.38   

 

14,972

 

2.09   

 

(173)

Mortgage-backed securities

201,838

 

4.76   

 

160,780

 

4.75   

 

1,965  

FHLB stock

9,591

 

--   

 

8,480

 

0.35   

 

(30)

Total interest-earning assets

$689,688

 

5.79%

 

$606,690

 

5.59%

 

$6,003  

On May 18, 2005, the FHLB indefinitely suspended dividends on all classes of its stock as part of its recapitalization plans.

Interest Expense. Interest expense increased $4.7 million, or 38.3%, to $16.9 million for the year ended September 30, 2006 from $12.2 million for the year ended September 30, 2005. The average balance of total interest-bearing liabilities increased $62.7 million, or 12.5%, to $563.8 million for the year ended September 30, 2006 from $501.1 million for the year ended September 30, 2005. The increase was primarily a result of growth in certificates of deposit and additional FHLB advances. As a result of general market rate increases following Federal Reserve rate increases during the past several quarters, the average cost of funds for total interest-bearing liabilities increased 56 basis points to 3.00% for the year ended September 30, 2006 compared to 2.44% for the year ended September 30, 2005.

54

<PAGE>

The following table details average balances, cost of funds and the change in interest expense for the year ended September 30, 2006 and 2005:

 

Year September 30,

 

2006

 

2005

 

Increase/

 

Average
Balance

 

Cost

 

Average
Balance

 

Cost

 

(Decrease) in
Interest
Expense from
2005

 

(dollars in thousands)

                   

Savings deposits

$ 24,863

 

0.21%

 

$ 25,633

 

0.20%

 

$      --

Interest-bearing demand
   deposits

97,916

 

0.48   

 

104,972

 

0.28   

 

168

Money market deposits

31,875

 

1.68   

 

36,061

 

1.09   

 

140

Certificates of deposit

218,496

 

3.60   

 

181,015

 

3.06   

 

2,318

FHLB advances

190,684

 

4.20   

 

153,443

 

3.87   

 

2,060

Total interest-bearing liabilities

$563,834

 

3.00%

 

$501,124

 

2.44%

 

$4,686

Provision for Loan Losses. The Company's Asset Liability Committee (the "Committee") assesses the adequacy of the allowance for loan losses on a quarterly basis. The quarterly assessment may include several factors, including changes in size and composition of the loan portfolio, delinquency rates, charge-off rates and the changing risk profile of the loan portfolio, as well as local economic conditions including unemployment rates, bankruptcies and vacancy rates of business and residential properties. The Committee's methodology for analyzing the allowance for loan losses consists of specific allocations on significant individual credits and a general allowance amount, including a range of losses. The specific allowance component is determined when management believes that the collectibility of a specific larger balance loan has been impaired and a loss is probable. The general allowance component relates to groups of homogeneous loans with no well-defined deficiency or weakness and takes into consideration loss that is inherent within the portfolio but has not been realized. The general allowance is determined by applying a historical loss percentage to various types of loans with similar characteristics and classified loans that are not analyzed specifically. Due to the imprecision in calculating inherent and potential losses, a range is added to the general reserve to provide an allowance for loan losses that is adequate to cover losses that may arise as a result of changing economic conditions and other factors that may alter the bank's historical loss experience.

A provision for loan losses of $138,000 was established by management in connection with its analysis of the loan portfolio for the year ended September 30, 2006, compared to a provision for loan losses of $456,000 established for the same period of 2005. The $318,000 decrease in the provision takes into account the increase in loans receivable during the fiscal year, offset by the Company's current credit quality, reduction in classified assets, nonperforming loans and net charge-offs. On an annual basis, the Company also analyzes its historical loan loss rates used in the calculation of the provision. As a result of the current year analysis, the allowance for loan losses was reduced $182,000 due to a decline in three and five year average historical loss rates for certain loan categories. Management considers the allowance for loan losses at September 30, 2006 to be adequate to cover probable losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio.

55

<PAGE>

 

The following table details selected activity associated with the allowance for loan losses for the year ended September 30, 2006 and 2005:

At or For the Year
Ended September 30,

 

2006

 

2005

 

(dollars in thousands)

Provision for loan losses

$       138

$       456

Net charge-offs

46

 

211

Allowance for loan losses

2,974

 

2,882

Allowance for loan losses as a percentage of gross
   loans receivable and loans held for sale at the end
   of the period

0.58%

 

0.66%

Allowance for loan losses as a percentage of
   nonperforming loans at the end of the period

766.49%

 

602.97%

Nonperforming loans

$       388

 

$       478

Nonaccrual and 90 days or more past due loans as a
   percentage of loans receivable and loans held for
   sale at the end of the period

0.08%

 

0.11%

Loans receivable, net

$503,065

 

$430,944

Noninterest Income. Noninterest income increased $981,000, or 9.7%, to $11.1 million for the year ended September 30, 2006 from $10.1 million for the year ended September 30, 2005. The increase in noninterest income is primarily attributable to a $1.0 million increase in service charges as a result of enhancements to the retail checking program related to the core processing conversion that took place in the first quarter of the current fiscal year. Gains on sale of loans also increased to $1.1 million for the year ended September 30, 2006 from $382,000 for the comparable period in 2005 as loans sold to investors increased to $81.6 million for the year ended September 30, 2006 from $57.6 million for the year ended September 30, 2005. The Company also recaptured $137,000 of prior write-downs of the mortgage servicing rights for the current fiscal year compared to a $300,000 write-down for the prior fiscal year. Other noninterest income for the year ended September 30, 2005 included a $386,000 gain on the sale of a former branch and a $456,000 gain from life insurance proceeds, which were not experienced in the current fiscal year.

The following table provides a detailed analysis of the changes in components of noninterest income:

 

Year Ended
September 30,

 

Increase (decrease)

 

2006

 

2005

 

Amount

 

Percent

 

(dollars in thousands)

               

Service fees and charges

$ 9,292  

 

$ 8,274  

 

$ 1,018  

 

12.3%

Gain on sale of loans

1,056  

 

382  

 

674  

 

176.4   

Increase in cash surrender value
   of bank owned life insurance

383  

 

343  

 

40  

 

11.7   

Loan servicing fees

620  

 

672  

 

(52)

 

(7.7)  

Mortgage servicing rights, net

(179)

 

(480)

 

301  

 

(62.7)  

Other

(63)

 

937  

 

(1,000)

 

(106.7)  

Total noninterest income

$11,109  

 

$10,128  

 

$    981  

 

9.7%

The Company performs a quarterly review of mortgage servicing rights for potential increases or declines in value. For the year ended September 30, 2006, the Company determined the value of the mortgage servicing rights increased $137,000. In addition, amortization of the servicing rights exceeded the servicing rights capitalized as the majority of loans were sold with the servicing rights released, resulting in a net expense of $179,000 for the year ended September 30, 2006. The mortgage servicing right was 1.15% of mortgage loans serviced for others at September 30, 2006, compared to 1.10% at September 30, 2005. Mortgage servicing rights is an accounting estimate of the present value of the future servicing fees from the right to service mortgage loans for others. This

56

<PAGE>

estimate is affected by prepayment speeds of the underlying mortgages and interest rates. In general, during periods of rising interest rates, mortgage loans prepay slower and the value of the mortgage-servicing asset increases.

Noninterest Expense. Noninterest expense increased $787,000, or 3.4%, to $23.9 million for the year ended September 30, 2006 from $23.2 million for the year ended September 30, 2005.

The following table provides a detailed analysis of the changes in components of noninterest expense:

 

Year Ended
September 30,

 

Increase (decrease)

 

2006

 

2005

 

Amount

 

Percent

 

(dollars in thousands)

               

Compensation and benefits

$15,081

 

$12,636

 

$ 2,445  

 

19.3%

Occupancy and equipment

2,759

 

2,765

 

(6)

 

(0.2)  

Data processing

1,802

 

1,616

 

186  

 

11.5   

Advertising

1,025

 

1,147

 

(122)

 

(10.6)  

Contribution to Foundation

--

 

1,825

 

(1,825)

 

(100.0)  

Other

3,278

 

3,169

 

109  

 

3.4   

Total noninterest expense

$23,945

 

$23,158

 

$ 787  

 

3.4%

During the year ended September 30, 2005, the Company established the Foundation by contributing $1.8 million, consisting of 146,004 shares of its common stock and $365,010 in cash. The Foundation was formed for the purpose of supporting charitable organizations and activities that enhance the quality of life for residents within the Company's market area.

Excluding the contribution to the Foundation, noninterest expense increased $2.6 million for the year ended September 30, 2006. Compensation and benefits accounted for $2.4 million of the total increase, increasing to $15.1 million for the year ended September 30, 2006 from $12.6 million for the same period a year ago. The majority of the increase in compensation and benefits was attributable to the establishment of the Company's equity compensation plans, annual merit increases, and increases in employee commissions and incentive plans. The equity compensation plans consist of the Company's ESOP, 2005 Recognition and Retention Plan, and 2005 Stock Option and Incentive Plan. See Note 9 of the Selected Notes to Consolidated Financial Statements contained herein for further information. As of September 30, 2006, the Company employed 240 full-time equivalent employees, compared to 237 at September 30, 2005. The 11.5% increase in data processing was primarily attributable to the outsourcing of the Company's check processing function as part of the conversion of its core processing system in November 2005. The outsourcing costs were offset by a corresponding reduction in compensation, equipment expense and other costs.

The efficiency ratio, which is the percentage of noninterest expense to net interest income plus noninterest income, was 70.2% for the year ended September 30, 2006 compared to 72.8% for the year ended September 30, 2005. Excluding the non-recurring contribution to the Foundation and the gain on the sale of a former branch, the efficiency ratio was 67.9% for the year ended September 30, 2005. By definition, a lower efficiency ratio would be an indication that the Company is more efficiently utilizing resources to generate net interest income and other fee income.

Income Tax Expense. Income tax expense increased $900,000, or 30.9%, to $3.8 million for the year ended September 30, 2006 from $2.9 million for the same period a year ago. Income before income taxes was $10.0 million for the year ended September 30, 2006 compared to $8.2 million for the year ended September 30, 2005. The Company's combined federal and state effective income tax rate for the current year was 38.0% compared to 35.5% for the prior fiscal year. For the year ended September 30, 2005, the effective tax rate was lower primarily as a result of the receipt of life insurance proceeds that are not subject to income taxes.

57

<PAGE>

Comparison of Financial Condition at September 30, 2005 and September 30, 2004

General. Total assets decreased $54.3 million, or 7.3%, to $689.6 million at September 30, 2005 compared to $743.9 million at September 30, 2004. Assets at September 30, 2004 included $220.8 million that was received from subscribers in the Company's minority stock offering. These subscription funds were subsequently refunded to subscribers in the quarter ended December 31, 2004 as a result of a change in the appraisal of the Company, which increased the valuation range of the minority stock offering. Following the refund to subscribers, the Company conducted a resolicitation and received $153.1 million from subscribers. The Company's minority stock offering, however, was oversubscribed and as a result, $97.2 million of the $153.1 million of subscription funds received by the Company were returned to investors in the quarter ended December 31, 2004.

Assets. For the year ended September 30, 2005 total assets decreased $54.3 million. The increases and decreases were primarily concentrated in the following asset categories:

 

At September 30,

 

Increase (decrease)

 

2005

 

2004

 

Amount

 

Percent

 

(dollars in thousands)

Cash and amounts due from
   depository institutions

$19,033

 

$215,663

 

$(196,630)

 

(91.2)%

Mortgage-backed securities,
   available for sale

14,830

 

871

 

13,959  

 

1,602.6    

Mortgage-backed securities,
   held to maturity

180,974

 

96,595

 

84,379  

 

87.4    

Loans receivable, net of
   allowance for loan losses

430,944

 

392,634

 

38,310  

 

9.8    

FHLB stock, at cost

9,591

 

7,317

 

2,274  

 

31.1    

Cash and amounts due from depository institutions decreased $196.6 million as a result of the completion of the Company's minority stock offering. Assets at September 30, 2004 included $220.8 million that was received from subscribers in the Company's minority stock offering. These subscription funds were subsequently refunded to subscribers in the quarter ended December 31, 2004 as described above.

The Company invested the net proceeds from the stock offering and additional borrowings in mortgage-backed securities to leverage the balance sheet and achieve the desired level of interest-earning assets. For the year ended September 30, 2005, mortgage-backed securities increased $98.3 million, or 100.9%, to $195.8 million from $97.5 million at September 30, 2004. The increase in mortgage-backed securities consisted of intermediate-term securities, including hybrid adjustable and fixed rate securities with terms of 20 years or less.

Loans receivable, net, increased $38.3 million to $430.9 million at September 30, 2005, from $392.6 million at September 30, 2004. Single-family residential loans and commercial real estate loans increased $16.5 million and $19.2 million, respectively, during the year ended September 30, 2005. Over 90% of the Company's loan portfolio as of September 30, 2005 is secured by real estate, either as primary or secondary collateral, located in its primary market areas.

FHLB stock increased $2.3 million to $9.6 million at September 30, 2005, from $7.3 million at September 30, 2004. The Company is required to purchase FHLB capital stock as partial collateral for advances from the FHLB.

58

<PAGE>

Deposits. Deposits increased $53.2 million, or 15.5%, to $396.3 million at September 30, 2005, from $343.1 million at September 30, 2004. Certificates of deposit accounted for the majority of the increase in total deposits with certificates of 12 to 23 month terms having the largest increase in balances. The following table details the changes in deposit accounts.

 

At September 30,

 

Increase (decrease)

 

2005

 

2004

 

Amount

 

Percent

 

(dollars in thousands)

               

Noninterest-bearing demand deposits

$ 46,311

 

$ 29,650

 

$16,661  

 

56.2%

Interest-bearing demand deposits

127,330

 

123,759

 

3,571  

 

2.9   

Savings deposits

25,219

 

25,453

 

(234)

 

(0.9)  

Certificates of deposit

197,465

 

164,225

 

33,240  

 

20.2   

Total deposit accounts

$396,325

 

$343,087

 

$53,238  

 

15.5%

Borrowings. Advances from the FHLB increased $53.1 million, or 43.3%, to $175.9 million at September 30, 2005, from $122.8 million at September 30, 2004. The net effect was to fund increases in total interest-earning assets, thereby incrementally increasing net interest income.

Equity. Total stockholders' equity increased $56.3 million, or 124.8%, to $101.4 million at September 30, 2005, from $45.1 million at September 30, 2004. The increase was primarily a result of the $53.6 million net proceeds from the stock offering, $1.5 million for the 146,004 shares of common stock issued to the Foundation and $5.3 million in net income, offset by $3.9 million for the repurchase of 298,092 shares of common stock and $564,000 of cash dividends paid to stockholders. On June 16, 2005 and September 15, 2005, the Company paid $0.05 per share in cash dividends to stockholders of record, excluding shares held by Home Federal MHC.

On September 6, 2005 the Company announced the completion of its previously announced stock repurchase program. The Company repurchased 298,092 shares of its common stock at an average price of $13.09 per share. The shares repurchased represented 1.96% of the Company's total outstanding shares and 4.79% of the total shares held by minority stockholders. The shares were used to fund the 2005 Recognition and Retention Plan that was approved by the Company's stockholders at the Annual Meeting of Stockholders held on June 23, 2005.

Comparison of Operating Results for the Years ended September 30, 2005 and September 30, 2004

General. Net income for the year ended September 30, 2005 was $5.3 million, or $0.36 per diluted share, compared to net income of $4.7 million for the year ended September 30, 2004. On December 6, 2004, the Bank completed its mutual holding company reorganization, at which time the Company was organized. As a result, comparisons to prior periods refer to the results of the Bank as a federal mutual savings and loan association, and per share data is not applicable. The per share data for the year ended September 30, 2005 is being reported on shares outstanding from December 6, 2004 through September 30, 2005, because the Bank completed its reorganization on December 6, 2004.

As part of the reorganization and minority stock offering, the Company formed and capitalized the Foundation with a one-time contribution of $1.8 million, which consisted of 146,004 shares of its common stock and $365,010 in cash. The Foundation was formed for the purpose of supporting charitable organizations and activities that enhance the quality of life for residents within the Company's market area. In addition, during the second quarter ended March 31, 2005, the Company sold a former branch for a pre-tax gain of $386,000.

59

<PAGE>

Excluding the contribution to the Foundation and the sale of the branch, the Company had net income of $6.2 million, or $0.42 per diluted share, for the year ended September 30, 2005, compared to $4.7 million for the year ended September 30, 2004. The following table reconciles the Company's actual net income to pro forma net income, exclusive of the contribution to the Foundation and sale of the branch and as adjusted for federal and state taxes:

Year Ended
September 30,

2005

2004

(in thousands, except per share data)

Pro forma disclosure

    Net income, as reported

$5,283  

$4,684

    Contribution to Foundation

1,825  

--

    Sale of branch

(386)

--

    Federal and state income tax effect

(561)

--

    Pro forma net income

$6,161  

$4,684

Earnings per share

    Diluted as reported

$0.36

nm (1)

    Pro forma diluted

$0.42

nm (1)

______________
(1)
   Earnings per share information is not meaningful. The Company did not complete its minority stock offering
      until December 6, 2004.

Net Interest Income. Net interest income increased $3.8 million, or 21.2%, to $21.7 million for the year ended September 30, 2005, from $17.9 million for the year ended September 30, 2004. Average total interest-earning assets increased $141.3 million to $606.7 million for the year ended September 30, 2005 primarily as a result of the purchase of mortgage-backed securities with the net proceeds of the minority stock offering and additional purchases throughout the past year to achieve a desired level of interest-earning assets. Cash that was received from subscribers in the minority stock offering and invested in lower-yielding overnight funds also contributed to the increase in interest-earning assets. The additional mortgage-backed securities and cash contributed to a 32 basis point decline in the Company's average asset yields during the year ended September 30, 2005. During that same period, the Company's average cost of funds increased 8 basis points, resulting in a 40 basis point decrease in the net interest spread.

Interest and Dividend Income. Total interest and dividend income for the year ended September 30, 2005 increased $6.4 million, or 23.3%, to $33.9 million, from $27.5 million for the year ended September 30, 2004. The increase was the result of the $141.3 million increase in the average balance of interest-earning assets. The increase in average balance of interest-earning assets was partially offset by lower interest rates on mortgage-backed securities purchased and the decision by the FHLB to indefinitely suspend dividend payments on FHLB stock. The impact of the reduction in FHLB dividend income has not had a significant effect on our results of operations or financial condition.

60

<PAGE>

The following table compares detailed average earning asset balances, associated yields, and resulting changes in interest and dividend income for the year ended September 30, 2005 and 2004:

 

Year Ended September 30,

 

2005

 

2004

 

Increase/

 

Average
Balance

 

Yield

 

Average
Balance

 

Yield

 

(Decrease) in
Interest and
Dividend
Income from
2004

 

(dollars in thousands)

                   

Loans receivable, net

$419,940

 

6.14%

 

$382,947

 

6.21%

 

$ 36,993  

Loans held for sale

2,518

 

5.80   

 

2,910

 

5.79   

 

(392)

Investment securities, available
   for sale, including interest-
   bearing deposits in other
   banks

14,972

 

2.09   

 

14,690

 

1.77   

 

282  

Mortgage-backed securities

160,780

 

4.75   

 

58,076

 

5.23   

 

102,704  

FHLB stock

8,480

 

0.35   

 

6,761

 

4.11   

 

1,719  

Total interest-earning assets

$606,690

 

5.59%

 

$465,384

 

5.91%

 

$141,306  

Interest Expense. Interest expense increased $2.6 million, or 27.1%, to $12.2 million for the year ended September 30, 2005 from $9.6 million for the year ended September 30, 2004. The average balance of total interest-bearing liabilities was $501.1 million, an increase of $91.5 million, for the year ended September 30, 2005 compared to $409.6 million for the year ended September 30, 2004. The increase was primarily a result of deposits received from stock subscription requests prior to the completion of the minority stock offering, growth in certificates of deposits as general market interest rates increased and additional FHLB advances to leverage the balance sheet and to achieve the desired level of interest-earning assets. The average cost of funds for total interest-bearing liabilities was 2.44%, an increase of 8 basis points for the year ended September 30, 2005 compared to 2.36% for the year ended September 30, 2004.

The following table details average balances, cost of funds and the change in interest expense for the year ended September 30, 2005 and 2004:

 

Year Ended September 30,

 

2005

 

2004

 

Increase/

 

Average
Balance

 

Cost

 

Average
Balance

 

Cost

 

(Decrease) in
Interest
Expense from
2004

 

(dollars in thousands)

                   

Savings deposits

$ 25,633

 

0.20%

 

$ 24,431

 

0.25%

 

$ 1,202

Interest-bearing demand
   deposits

104,972

 

0.28   

 

83,364

 

0.27   

 

21,608

Money market deposits

36,061

 

1.09   

 

33,319

 

0.70   

 

2,742

Certificates of deposit

181,015

 

3.06   

 

153,280

 

2.89   

 

27,735

FHLB advances

153,443

 

3.87   

 

115,197

 

4.08   

 

38,246

Total interest-bearing liabilities

$501,124

 

2.44%

 

$409,591

 

2.36%

 

$91,533

                   

61

<PAGE>

Provision for Loan Losses. The provision for loan losses decreased $444,000, or 49.3%, to $456,000 for the year ended September 30, 2005 from $900,000 for the year ended September 30, 2004. The following table details selected activity associated with the allowance for loan losses for the years ended September 30, 2005 and 2004:

At or For the Year
Ended September 30,

 

2005

 

2004

 

(dollars in thousands)

       

Provision for loan losses

$       456

 

$        900

Net charge-offs

211

 

116

Allowance for loan losses

2,882

 

2,637

Allowance for loan losses as a percentage of gross loans
   receivable and loans held for sale at the end of the period

0.67%

 

0.67%

Allowance for loan losses as a percentage of nonperforming
   loans at the end of the period

602.97%

 

432.30%

Nonperforming loans

$        478

 

$       610

Nonaccrual and 90 days or more past due loans as a percentage
   of loans receivable and loans held for sale at the end of the
   period

0.11%

 

0.16%

Loans receivable, net

$430,944

 

$392,634

The Company increased its provision for loan losses for the fiscal year ended September 30, 2004 in connection with the unseasoned nature of its loan portfolio that resulted from a record volume of refinanced mortgage loans. In management's judgment, the increase in the amount of refinanced mortgage loans resulted in an increase in the level of unseasoned loans within the loan portfolio thereby increasing the inherent risk of loss to the Company. In addition, during the prior fiscal year, management revised the estimated loss ratios of certain loan categories to more accurately reflect the Company's loss history. Industry or peer loss rates were used if the Company did not have a meaningful history of losses.

Noninterest Income. Noninterest income increased $1.1 million, or 12.2%, to $10.1 million for the year ended September 30, 2005 from $9.0 million for the year ended September 30, 2004. Other noninterest income for the year ended September 30, 2005 included a $386,000 gain on the sale of a branch and $456,000 in net life insurance proceeds as a result of the death of a former bank officer.

The Company performs a quarterly review of mortgage servicing rights for potential changes in value. For the year ended September 30, 2005, the Company determined the value of the mortgage servicing right had declined $300,000. In addition, amortization of the servicing right exceeded the servicing rights capitalized as loans sold with servicing rights retained have declined as compared to the prior year. Going forward, the Company expects the majority of loans sold will be sold with servicing rights released. The mortgage servicing right was 1.10% of mortgage loans serviced for others at September 30, 2005, compared to 1.23% at September 30, 2004.

The following table provides a detailed analysis of the changes in components of noninterest income:

 

Year Ended September 30,

 

Increase (decrease)

 

2005

 

2004

 

Amount

 

Percent

 

(dollars in thousands)

               

Service fees and charges

$ 8,274  

 

$7,401

 

$ 873  

 

11.8%

Gain on sale of loans

382  

 

375

 

7  

 

1.9   

Increase in cash surrender value
   of bank owned life insurance

343  

 

493

 

(150)

 

(30.4)  

Loan servicing fees

672  

 

671

 

1  

 

0.1   

Mortgage servicing rights, net

(480)

 

22

 

(502)

 

(2,281.8)  

Other

937  

 

20

 

917  

 

4,585.0   

Total noninterest income

$10,128  

 

$8,982

 

$1,146  

 

12.8%

62

<PAGE>

Noninterest Expense. Noninterest expense increased $4.6 million, or 24.7%, to $23.2 million for the year ended September 30, 2005 from $18.6 million for the year ended September 30, 2004. Excluding the $1.8 million one-time contribution to the Foundation, noninterest expense increased $2.8 million, or 15.1%.

The following table provides a detailed analysis of the changes in components of noninterest expense:

 

Year Ended September 30,

 

Increase (decrease)

 

2005

 

2004

 

Amount

 

Percent

 

(dollars in thousands)

               

Compensation and benefits

$12,636

 

$10,553

 

$2,083  

 

19.7%

Occupancy and equipment

2,765

 

2,778

 

(13)

 

(0.5)  

Data processing

1,616

 

1,549

 

67  

 

4.3   

Advertising

1,147

 

1,060

 

87  

 

8.2   

Contribution to Foundation

1,825

 

--

 

1,825  

 

100.0   

Other

3,169

 

2,636

 

533  

 

20.2   

Total noninterest expense

$23,158

 

$18,576

 

$4,582  

 

24.7%

Compensation expense increased as a result of the establishment of the ESOP, annual merit pay increases, incentive compensation and an increase in the number of employees. As of September 30, 2005, the Company employed 237 full-time equivalent employees, compared to 228 at September 30, 2004. Other noninterest expenses increased primarily as a result of a $206,000 accrued death benefit to the family of a former bank officer pursuant to a nonqualified retirement plan and professional expenses related to being a publicly held company. The efficiency ratio, which is defined as the percentage of noninterest expense to net interest income plus noninterest income, increased to 72.8% for the year ended September 30, 2005 compared to 69.2% for the year ended September 30, 2004. Excluding the non-recurring contribution to the Foundation and the gain on sale of the branch, the efficiency ratio was 67.9% for the year ended September 30, 2005. By definition, a lower efficiency ratio is an indication that the Company is more efficiently utilizing resources to generate net interest income and other fee income.

Income Tax Expense. Income tax expense increased $226,000 to $2.9 million for the year ended September 30, 2005 from $2.7 million for the year ended September 30, 2004. Income before income taxes was $8.2 million for the year ended September 30, 2005 compared to $7.4 million for the year ended September 30, 2004. The Company's combined federal and state effective income tax rate for the year ended September 30, 2005 was 35.5% compared to 36.4% for the prior fiscal year. The decrease in the effective tax rate was primarily as a result of the receipt of life insurance proceeds that are not subject to income taxes.

63

<PAGE>

Average Balances, Interest and Average Yields/Cost

The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin, and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using the average of daily balances during the period. Interest and dividends are reported on a tax-equivalent basis. During the time periods presented, we did not own any tax-exempt investment securities.

Year Ended September 30,

 

2006

 

2005

 

2004

 

 

Average
Balance

Interest
And
Dividends

Yield/
Cost

 

Average
Balance

Interest
And
Dividends

Yield/
Cost

 

Average
Balance

Interest
And
Dividends

Yield/
Cost

 

(dollars in thousands)

Interest-earning assets:

                     

   Loans receivable, net (1)

$471,291

$29,943

6.35%

 

$419,940

$25,788

6.14%

 

$382,947

$23,768

6.21%

   Loans held for sale

3,771

232

615   

 

2,518

146

5.80   

 

2,910

168

5.79   

   Investment securities,
     including interest-
     bearing deposits in other
     banks

3,197

140

4.38   

 

14,972

313

2.09   

 

14,690

260

1.77   

   Mortgage-backed securities

201,838

9,598

4.76   

 

160,780

7,633

4.75   

 

58,076

3,038

5.23   

   FHLB stock

9,591

--

--   

 

8,480

30

0.35   

 

6,761

278

4.11   

   Total interest-earning
     assets

689,688

$39,913

5.79%

 

606,690

$33,910

5.59%

 

465,384

$27,512

5.91%

Noninterest earning assets

38,015

 

 

 

39,101

 

 

 

39,418

 

 

   Total assets

$727,703

 

$645,791

$504,802

                       

Interest-bearing liabilities:

 

 

 

   Savings deposits

$ 24,863

$ 51

0.21%

 

$ 25,633

$ 51

0.20%

 

$ 24,431

$ 60

0.25%

   Interest-bearing demand
     deposits

97,916

466

0.48   

 

104,972

298

0.28   

 

83,364

228

0.27   

   Money market accounts

31,875

534

1.68   

 

36,061

394

1.09   

 

33,319

232

0.70   

   Certificates of deposit

218,496

7,863

3.60   

 

181,015

5,545

3.06   

 

153,280

4,435

2.89   

     Total deposits

373,150

8,914

2.39   

 

347,681

6,288

1.81   

 

294,394

4,955

1.68   

   FHLB advances

190,684

8,003

4.20   

 

153,443

5,943

3.87   

 

115,197

4,695

4.08   

   Total interest-bearing
     liabilities

563,834

$16,917

3.00%

 

501,124

$12,231

2.44%

409,591

$ 9,650

2.36%

Noninterest-bearing liabilities

58,559

 

 

 

51,786

 

 

 

50,476

 

 

   Total liabilities

622,393

552,910

460,067

Stockholders' equity

105,310

92,881

44,735

   Total liabilities and equity

$727,703

$645,791

$504,802

                       

Net interest income

 

$22,996

     

$21,679

     

$17,862

 

Interest rate spread

 

2.79%

     

3.15%

     

3.55%

 

Net interest margin (2)

 

3.33%

     

3.57%

     

3.84%

 

Ratio of average interest-
   earning assets to average
   interest-bearing liabilities

 

122.32%

     

121.07%

     

113.62%

 
________________
(1)    Non-accrual loans are included in the average balance. Loan fees are included in interest income on loans and are insignificant.
(2)    Net interest margin, otherwise known as yield on interest earning assets, is calculated as net interest income divided by average interest-earning assets.

64

<PAGE>

The following table sets forth (on a consolidated basis) for the periods and at the dates indicated, the weighted average yields earned on our assets, the weighted average interest rates paid on our liabilities, together with the net yield on interest-earning assets.

At
September 30,

Year Ended September 30,

2006

2006

2005

2004

Weighted average yield on:

   Loans receivable, net

6.41%

6.35%

6.14%

6.21%

   Loans held for sale

6.51   

6.15   

5.80   

5.79   

   Investment securities, including
     interest-bearing deposits in other
     banks

5.21   

4.38   

2.09   

1.77   

   Mortgage-backed securities

4.93   

4.76   

4.75   

5.23   

   FHLB stock

0.00   

0.00   

0.35   

4.11   

   Total interest-earning assets

5.92   

5.79   

5.59   

5.91   

Weighted average rate paid on:

 

   Savings deposits

0.25   

0.21   

0.20   

0.25   

   Interest-bearing demand deposits

0.58   

0.48   

0.28   

0.27   

   Money market accounts

2.34   

1.68   

1.09   

0.70   

   Certificates of deposit

4.41   

3.60   

3.06   

2.89   

      Total deposits

3.03   

2.39   

1.81   

1.68   

   FHLB advances

4.36   

4.20   

3.87   

4.08   

    Total interest-bearing liabilities

3.50   

3.00   

2.44   

2.36   

Interest rate spread (spread between
   weighted average rate on all interest-
   earning assets and all interest-bearing
   liabilities)

2.42   

2.79   

3.15   

3.55   

Net interest margin (net interest income
   (expense) as a percentage of average
   interest-earning assets)

N/A   

3.33   

3.57   

3.84   

65

<PAGE>

Rate/Volume Analysis

The following table sets forth the effects of changing rates and volumes on our net interest income. Information is provided with respect to: (1) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate); and (2) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes attributable to both rate and volume, which cannot be segregated, are allocated proportionately to the changes in rate and volume.

 

Year Ended September 30, 2006
Compared to September 30, 2005
Increase (Decrease) Due to

 

Year Ended September 30, 2005
Compared to September 30, 2004
Increase (Decrease) Due to

 

Rate

 

Volume

 

Total

 

Rate

 

Volume

 

Total

(in thousands)

Interest-earning assets:

   Loans receivable, net

$  916  

$3,239  

$4,155  

$(248)

$2,268  

$2,020  

   Loans held for sale

10  

76  

86  

--  

(22)

(22)

   Investment securities, including
     interest-bearing deposits in other
     banks

186  

(359)

(173)

48  

5  

53  

   Mortgage-backed securities

13  

1,952  

1,965  

(254)

4,849  

4,595  

   FHLB stock

(34)

4  

(30)

(344)

96  

(248)

Total net change in income on interest-
  earning assets

$1,091  

$4,912  

$6,003  

$(798)

$7,196  

$6,398  

Interest-bearing liabilities:

                     

   Savings deposits

$      --   

 

$      --  

 

$     --  

 

$ (12)

 

$      3  

 

$     (9)

   Interest-bearing demand deposits

189  

 

(21)

 

168  

 

9  

 

61  

 

70  

   Money market accounts

190  

 

(50)

 

140  

 

142  

 

20  

 

162  

   Certificates of deposit

1,061  

 

1,257  

 

2,318  

 

272  

 

838  

 

1,110  

      Total deposits

1,440  

 

1,186  

 

2,626  

 

411  

 

922  

 

1,333  

FHLB advances

528  

 

1,532  

 

2,060  

 

(219)

 

1,467  

 

1,248  

   Total net change in expense on
     interest-bearing liabilities

$1,968  

$2,718  

$4,686  

$ 192  

$2,389  

$2,581  

Total change in net interest income

$1,317  

$3,817  

66

<PAGE>

Asset and Liability Management and Market Risk

General. Our Board of Directors has established an asset and liability management policy to guide management in maximizing net interest rate spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate sensitivity, credit risk and profitability. The policy includes the use of an Asset Liability Management Committee whose members include certain members of senior management. The Committee's purpose is to communicate, coordinate and manage our asset/liability positions consistent with our business plan and Board-approved policies, as well as to price savings and lending products, and to develop new products. The Asset Liability Management Committee meets weekly to review various areas including:

The Committee also reviews current and projected liquidity needs, although not necessarily on a weekly basis. As part of its procedures, the Asset Liability Management Committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution's existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential change in market value of portfolio equity that is authorized by the Board of Directors.

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure the Risk of Interest Rate Changes. We measure our interest rate sensitivity on a monthly basis utilizing an internal model. Management uses various assumptions to evaluate the sensitivity of our operations to changes in interest rates. Although management believes these assumptions are reasonable, the interest rate sensitivity of our assets and liabilities on net interest income and the market value of portfolio equity could vary substantially if different assumptions were used or actual experience differs from such assumptions. The assumptions we use are based upon proprietary and market data and reflect historical results and current market conditions. These assumptions relate to interest rates, prepayments, deposit decay rates and the market value of certain assets under the various interest rate scenarios. An independent service was used to provide market rates of interest and certain interest rate assumptions to determine prepayments and maturities of loans, investments and borrowings. Time deposits are modeled to reprice to market rates upon their stated maturities. We assumed that non-maturity deposits can be maintained with rate adjustments not directly proportionate to the change in market interest rates. Our historical deposit decay rates were used, which are substantially lower than market decay rates. In the past, we have demonstrated that the tiering structure of our deposit accounts during changing rate environments results in relatively low volatility and less than market rate changes in our interest expense for deposits. Our deposit accounts are tiered by balance and rate, whereby higher balances within an account earn higher rates of interest. Therefore, deposits that are not very rate sensitive (generally, lower balance tiers) are separated from deposits that are rate sensitive (generally, higher balance tiers).

67

<PAGE>

When interest rates rise, we do not have to raise interest rates proportionately on less rate sensitive accounts to retain these deposits. These assumptions are based upon an analysis of our customer base, competitive factors and historical experience. The following table shows the change in our net portfolio value at September 30, 2006 that would occur upon an immediate change in interest rates based on our assumptions, but without giving effect to any steps that we might take to counteract that change. The net portfolio value is calculated based upon the present value of the discounted cash flows from assets and liabilities. The difference between the present value of assets and liabilities is the net portfolio value and represents the market value of equity for the given interest rate scenario. Net portfolio value is useful for determining, on a market value basis, how much equity changes in response to various interest rate scenarios. Large changes in net portfolio value reflect increased interest rate sensitivity and generally more volatile earnings streams.

   

Net Portfolio Value ("NPV")

 

Net Portfolio as % of
Portfolio Value of Assets

Basis Point
Change in Rates

 

Amount

 

$ Change (1)

 

% Change

 

NPV Ratio (2)

 

% Change
(3)

 

Asset Market
Value

(dollars in thousands)

300

$103,643

$(11,534)

(10.01)%

13.92%

(1.02)%

$744,470

200

107,827

(7,350)

(6.38)   

14.31  

(0.63)   

753,463

100

112,504

(2,673)

(2.32)   

14.74  

(0.20)   

763,100

Base

115,177

--

--    

14.94  

--    

770,890

-100

<