Edgar Filing: Home Federal Bancorp, Inc.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

q2810.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2009

[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number: 001-33795

HOME FEDERAL BANCORP, INC.

(Exact name of registrant as specified in its charter)


	Maryland		68-0666697
	(State or other jurisdiction of incorporation		(I.R.S. Employer
	or organization)		I.D. Number)

	500 12th Avenue South, Nampa, Idaho		83651
	(Address of principal executive offices)		(Zip Code)

	Registrant’s telephone number, including area code:		(208) 466-4634

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [ ] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $.01 par value per share, 16,698,168 shares outstanding as of February 5, 2010.

HOME FEDERAL BANCORP, INC.

FORM 10-Q

TABLE OF CONTENTS


PART 1 - FINANCIAL INFORMATION

Item 1 - Financial Statements	Page

Consolidated Balance Sheets	1
Consolidated Statements of Operations	2
Consolidated Statements of Changes in Stockholders’ Equity and
Comprehensive Income	3
Consolidated Statements of Cash Flows	4
Selected Notes to Interim Consolidated Financial Statements	6

Item 2 - Management’s Discussion and Analysis of Financial Condition
and Results of Operations	14

Item 3 - Quantitative and Qualitative Disclosures About Market Risk	27

Item 4 - Controls and Procedures	28

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings	29

Item 1A - Risk Factors	29

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds	30

Item 3 - Defaults Upon Senior Securities	30

Item 4 - Submission of Matters to a Vote of Security Holders	30

Item 5 - Other Information	30

Item 6 - Exhibits	31

SIGNATURES	32

Item 1. Financial Statements

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (In thousands, except share data) (Unaudited)	December 31, 2009			September 30, 2009
ASSETS
Cash and due from depository institutions	$	58,711		$	46,783
Federal funds sold		9,760			3,170
Cash and cash equivalents		68,471			49,953
Investment securities available for sale, at fair value		162,322			169,320
Federal Home Loan Bank of Seattle (“FHLB”) stock, at cost		10,326			10,326
Loans receivable, net of allowance for loan losses of $28,141
and $28,735		497,862			510,629
Loans held for sale		2,008			862
Accrued interest receivable		2,530			2,781
Property and equipment, net		25,777			20,462
Bank owned life insurance		12,121			12,014
Real estate and other property owned		14,782			18,391
FDIC indemnification receivable, net		21,252			30,038
Other assets		4,671			3,123
TOTAL ASSETS	$	822,122		$	827,899

LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposit accounts:
Noninterest-bearing demand deposits	$	67,212		$	68,155
Interest-bearing demand deposits		187,325			176,049
Savings deposits		42,939			41,757
Certificates of deposit		224,975			228,897
Total deposit accounts		522,451			514,858

Advances by borrowers for taxes and insurance		660			1,132
Interest payable		535			553
Deferred compensation		5,307			5,260
FHLB advances and other borrowings		76,890			84,737
Deferred tax liability		4,889			5,571
Other liabilities		3,076			6,123
Total liabilities		613,808			618,234

STOCKHOLDERS’ EQUITY
Serial preferred stock, $.01 par value; 10,000,000 authorized;
Issued and outstanding, none		-			-
Common stock, $.01 par value; 90,000,000 authorized;
17,445,311 issued, 16,698,168 outstanding		167			167
Additional paid-in capital		151,211			150,782
Retained earnings		63,311			64,483
Unearned shares issued to employee stock ownership plan (“ESOP”)		(9,438	)		(9,699	)
Accumulated other comprehensive income		3,063			3,932
Total stockholders’ equity		208,314			209,665
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	822,122		$	827,899

See accompanying notes.

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share data) (Unaudited)	Three Months Ended December 31,
	2009			2008
Interest and dividend income:
Loans, including fees	$	7,103		$	7,113
Investment securities		1,734			2,172
Other interest and dividends		49			43
Total interest and dividend income		8,886			9,328

Interest expense:
Deposits		1,674			2,018
FHLB advances and other borrowings		831			1,565
Total interest expense		2,505			3,583
Net interest income		6,381			5,745

Provision for loan losses		700			3,575
Net interest income after provision for loan losses		5,681			2,170

Noninterest income:
Service charges and fees		2,264			2,109
Gain on sale of loans		183			190
Increase in cash surrender value of bank owned life insurance		107			106
Other, net		321			56
Total noninterest income		2,875			2,461

Noninterest expense:
Compensation and benefits		4,617			3,575
Occupancy and equipment		1,064			770
Data processing		800			542
Advertising		260			248
Postage and supplies		166			137
Professional services		479			335
Insurance and taxes		558			155
Provision for losses on real estate owned		801			--
Other		338			272
Total noninterest expense		9,083			6,034

Loss before income taxes		(527	)		(1,403	)
Income tax benefit		(218	)		(602	)

NET LOSS	$	(309	)	$	(801	)

Loss per share:
Basic	$	(0.02	)	$	(0.05	)
Diluted		(0.02	)		(0.05	)
Weighted average number of shares outstanding:
Basic		15,447,705			16,129,252
Diluted		15,447,705			16,129,252

Dividends declared per share:	$	0.055		$	0.055

See accompanying notes.

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME

(In thousands, except share data) (Unaudited)

	Common Stock						Additional Paid-In			Retained			Unearned Shares Issued to Employee Stock Ownership			Accumulated Other Comprehensive
	Shares			Amount			Capital			Earnings			Plan			Income (Loss)			Total
Balance at September 30, 2008		17,374,161		$	174		$	157,205		$	59,813		$	(10,605	)	$	(1,400	)	$	205,187
Restricted stock issued, net of forfeitures		159,115			2			(2	)											-
ESOP shares committed to be released								63						906						969
Exercise of stock options		32,862						353												353
Share-based compensation								1,088												1,088

Treasury shares purchased		(867,970	)		(9	)		(7,888	)											(7,897	)

Dividends paid ($0.220 per share)											(3,456	)								(3,456	)
Tax adjustment from equity compensation plans								(37	)											(37	)

Comprehensive income:
Loss before extraordinary item											(7,165	)								(7,165	)
Extraordinary gain, net of tax											15,291									15,291
Other comprehensive income:
Change in unrealized holding gain on securities available for sale, net of taxes of $3,473																	5,210			5,210
Adjustment for realized losses, net of taxes of $81																	122			122
Comprehensive income																				13,458

Balance at September 30, 2009		16,698,168			167			150,782			64,483			(9,699	)		3,932			209,665
ESOP shares committed to be released								74						261						335
Share-based compensation								355												355
Dividends paid ($0.055 per share)											(863	)								(863	)

Comprehensive income:

Net loss											(309	)								(309	)
Other comprehensive income:

Change in unrealized holding loss on securities available for sale, net of taxes of $(551)																	(869	)		(869	)

Comprehensive income																				(1,178	)
Balance at December 31, 2009		16,698,168		$	167		$	151,211		$	63,311		$	(9,438	)	$	3,063		$	208,314

See accompanying notes.

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited)	Three Months Ended December 31,
	2009			2008
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(309	)	$	(801	)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization		501			442
Net amortization of premiums and discounts on investments		87			2
Loss on sale of fixed assets and repossessed assets		61			63
ESOP shares committed to be released		335			254
Share-based compensation		355			228
Provision for loan losses		700			3,575
Valuation allowance on other real estate owned		801			-
Accrued deferred compensation expense, net		48			39
Net deferred loan fees		12			171
Deferred income tax benefit		(130	)		-
Net gain on sale of loans		(183	)		(190	)
Proceeds from sale of loans held for sale		8,316			10,476
Originations of loans held for sale		(9,279	)		(9,817	)
Net decrease in value of mortgage servicing rights		-			31
Net increase in value of bank owned life insurance		(107	)		(106	)
Change in assets and liabilities:
Interest receivable		251			148
Other assets		(2,190	)		(673	)
Interest payable		(18	)		(66	)
Other liabilities		(3,049	)		(894	)
Net cash (used) provided by operating activities		(3,798	)		2,882
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from repayments of mortgage-backed securities available for sale		9,859			6,215
Purchases of mortgage-backed securities available for sale		(599	)		(465	)
Purchase of securities available for sale		(3,769	)		-
Maturity of certificate of deposit		-			5,000
Sale of mortgage servicing rights		-			1,676
Reimbursement of loan losses under loss share agreement		9,406			-
Purchases of property and equipment		(5,867	)		(1,269	)
Net decrease (increase) in loans		10,292			(10,956	)
Proceeds from sale of fixed assets and repossessed assets		4,582			188
Net cash provided by investing activities		23,904			389

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits		7,593			4,474
Net decrease in advances by borrowers for taxes and insurance		(472	)		(665	)
Proceeds from FHLB advances		-			18,030
Repayment of FHLB advances		(7,850	)		(30,428	)
Proceeds from other borrowings		4			-
Proceeds from exercise of stock options		-			353
Dividends paid		(863	)		(893	)
Net cash used by financing activities		(1,588	)		(9,129	)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		18,518			(5,858	)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		49,953			23,270
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	68,471		$	17,412

(Continued)

See accompanying notes.

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In thousands) (Unaudited)	Three Months Ended December 31,
	2009			2008
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest	$	2,523		$	3,648
Taxes		(700	)		-

NONCASH INVESTING AND FINANCING ACTIVITIES:
Acquisition of real estate and other assets in settlement of loans	$	2,270		$	947
Fair value adjustment to securities available for sale, net of taxes		(869	)		3,121

See accompanying notes.

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY

SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements presented in this quarterly report include the accounts of Home Federal Bancorp, Inc., a Maryland corporation (the “Company”), and its wholly-owned subsidiary, Home Federal Bank (the “Bank”), which is headquartered in Nampa, Idaho. The financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles for interim financial information and are unaudited. In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through February 8, 2010. All significant intercompany transactions and balances have been eliminated. In the opinion of the Company’s management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the financial condition and results of operations for the interim periods included herein have been made. Operating results for the three month period ended December 31, 2009, are not necessarily indicative of the results that may be expected for the year ending September 30, 2010.

Certain information and note disclosures normally included in the Company’s annual consolidated financial statements have been condensed or omitted. Therefore, these consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes included in the Annual Report on Form 10-K for the year ended September 30, 2009 (“2009 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on December 14, 2009.

Note 2 - Critical Accounting Estimates and Related Accounting Policies

The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements. Changes in these estimates and assumptions are considered reasonably possible and may have a material impact on the consolidated financial statements, and thus actual results could differ from the amounts reported and disclosed herein. The Company considers the allowance for loan losses, loans acquired with deteriorated credit quality, the indemnification asset due from the Federal Deposit Insurance Corporation (“FDIC”), deferred income taxes and valuation of real estate owned to be critical accounting estimates.

Allowance for loan losses. Management recognizes that losses may occur over the life of a loan and that the allowance for loan losses must be maintained at a level necessary to absorb specific losses on impaired loans and probable, incurred losses inherent in the loan portfolio. Management assesses the allowance for loan losses on a quarterly basis by analyzing several factors including delinquency rates, charge-off rates and the changing risk profile of the Bank’s loan portfolio, as well as local economic conditions such as unemployment rates, bankruptcies and vacancy rates of business and residential properties.

The Company believes that the accounting estimate related to the allowance for loan losses is a critical accounting estimate because it is highly susceptible to change from period to period, requiring management to make assumptions about probable incurred losses inherent in the loan portfolio at the balance sheet date. The impact of a sudden large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.

The Company’s methodology for analyzing the allowance for loan losses consists of specific allocations on significant individual credits and a general allowance amount, including a range of loss estimates. The specific allowance component is determined when management believes that the collectibility of an individually reviewed loan has been impaired and a loss is probable. The general allowance component takes into consideration probable, incurred losses that are inherent within the loan portfolio but have not been specifically identified. The general allowance is determined by applying a historical loss percentage to various types of loans with similar characteristics and classified loans that are not analyzed specifically. Adjustments are made to historical loss percentages to reflect current economic and internal environmental factors such as changes in underwriting standards and unemployment rates that may increase or decrease those loss factors. As a result of the imprecision in

calculating inherent and incurred losses, a range is added to the general allowance to provide an allowance for loan losses that is adequate to cover losses that may arise as a result of changing economic conditions and other qualitative factors that may alter historical loss experience.

The allowance is increased by the provision for loan losses, which is charged against current period operating results and decreased by the amount of actual loan charge-offs, net of recoveries.

Loans Acquired with Deteriorated Credit Quality. Accounting Standards Codification Topic (“ASC”) 310-30 applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. For loans accounted for under ASC 310-30, management determined the value of the loan portfolio based on work provided by an appraiser. Factors considered in the valuation were projected cash flows for the loans, type of loan and related collateral, classification status and current discount rates. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. Management also estimated the amount of credit losses that were expected to be realized for the loan portfolio primarily by estimating the liquidation value of collateral securing loans on non-accrual status or classified as substandard or doubtful. At December 31, 2009, a majority of these loans were valued based on the liquidation value of the underlying collateral. Certain amounts related to the ASC 310-30 loans are preliminary estimates and are highly subjective. Adjustments in future quarters may occur up to one year from the date of acquisition.

FDIC Indemnification Asset. On August 7, 2009, the Bank entered into a purchase and assumption agreement with the FDIC to acquire certain assets and assume certain liabilities of a failed financial institution. The loans and real estate owned (“REO”) purchased under the agreement are covered by a loss sharing agreement between the FDIC and the Bank which affords the Bank significant protection. This agreement covers realized losses on loans and foreclosed real estate purchased from the FDIC. Under this agreement, the FDIC will reimburse the Bank for 80% of the first $34.0 million of losses. The FDIC will reimburse the Bank 95% on realized losses that exceed $34.0 million. Realized losses covered by the loss sharing agreement include loan contractual balances (and related unfunded commitments that were acquired), accrued interest on loans for up to 90 days, the book value of foreclosed real estate acquired, and certain direct costs, less cash or other consideration received by the Bank. This agreement extends for ten years for one-to-four family real estate loans and for five years for other loans.

Management has estimated the amount of losses inherent in the acquired loan and foreclosed real estate portfolios and the amounts that would be receivable from the FDIC upon a loss event. The Bank cannot submit claims of loss until certain events occur, as defined under the purchase and assumption agreement. As such, the value of the indemnification asset is subject to a high degree of uncertainty and estimation as to the timing of the losses and subsequent recovery of a portion of those losses under the loss sharing agreement.

Deferred income taxes. Deferred income taxes are computed using the asset and liability approach as prescribed by ASC 740. Under this method, a deferred tax asset or liability is determined based on the currently enacted tax rates applicable to the period in which the differences between the financial statement carrying amounts and tax basis of the existing assets and liabilities are expected to be reported in the Company’s income tax returns.

Real Estate Owned. Real estate properties acquired through, or in lieu of, loan foreclosure (“REO”) are initially recorded at the lesser of the outstanding loan balance or the fair value at the date of foreclosure minus estimated costs to sell. Any valuation adjustments required at the time of foreclosure are charged to the allowance for loan losses. After foreclosure, the properties are carried at the lower of carrying value or fair value less estimated costs to sell. Any subsequent valuation adjustments, operating expenses or income, and gains and losses on disposition of such properties are recognized in current operations.

Note 3 - Acquisition

On August 7, 2009, the Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits (excluding nearly all brokered deposits) and certain assets of Community First Bank, a full service commercial bank, headquartered in Prineville, Oregon (the “Acquisition”). The Bank assumed approximately $142.8 million of the deposits of Community First Bank. Additionally, the Bank purchased approximately $142.3 million in loans and $12.9 million of real estate and other repossessed assets. The loans and REO purchased are covered by a loss share agreement between the FDIC and Home Federal Bank which affords the Bank significant protection. Under the loss sharing agreement, the Bank will share in the losses on assets covered under the agreement (referred to as covered assets). The FDIC has agreed to reimburse the Bank for 80% of losses up to $34.0 million, and 95% of losses that exceed that amount. In addition, the Bank also purchased cash and cash equivalents and investment securities of Community First Bank valued at $37.7 million at the date of the Acquisition, and assumed $18.3 million in Federal Home Loan Bank advances and other borrowings. The Company accounts for the Bank’s loss sharing agreement with the FDIC as an indemnification asset. The transaction did not generate any goodwill.

Note 4 - Earnings (Loss) Per Share

The Company has granted stock compensation awards with non-forfeitable dividend rights which are considered participating securities. As such, earnings per share is computed using the two-class method as required by ASC 260-10-45. Basic earnings per common share is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted earnings per common share includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for earnings per share purposes until they are committed to be released.

The following table presents the computation of basic and diluted earnings (loss) per share for the periods indicated:

	Three Months Ended December 31,
	2009			2008
	(in thousands, except share and per share data)
Basic:
Distributed earnings allocated to common shareholders	$	851		$	828
Undistributed loss allocated to common shareholders		(1,154	)		(1,675	)
Net loss allocated to common shareholders	$	(303	)	$	(793	)

Weighted average common shares outstanding, including shares considered participating securities		15,719,698			16,282,872
Less: Average participating securities		(271,993	)		(153,620	)
Weighted average shares		15,447,705			16,129,252
Net loss per common share – basic	$	(0.02	)	$	(0.05	)

Diluted:
Net loss allocated to common shareholders	$	(303	)	$	(793	)
Weighted-average common shares outstanding for basic earnings per common share		15,447,705			16,129,252
Net effect of dilutive stock options		-			-
Weighted-average common shares outstanding and common stock equivalents		15,447,705			16,129,252
Net loss per common share – diluted	$	(0.02	)	$	(0.05	)

During the three months ended December 31, 2009 and 2008, there were 946,364 and 573,544 options excluded from the calculation of EPS as their effect was anti-dilutive.

Note 5 - Investment securities

Investment securities available for sale consisted of the following:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(in thousands)
December 31, 2009
Obligations of U.S. Government-sponsored enterprises	$	7,085	$	3	$	(6	)	$	7,082
Obligations of states and political subdivisions		749		7		-			756
Mortgage-backed securities		149,355		5,148		(19	)		154,484
Total	$	157,189	$	5,158	$	(25	)	$	162,322

September 30, 2009
Obligations of U.S. Government- ponsored enterprises	$	4,089	$	42	$	(4	)	$	4,127
Mortgage-backed securities		158,677		6,529		(13	)		165,193
Total	$	162,766	$	6,571	$	(17	)	$	169,320

The fair value of impaired securities, the amount of unrealized losses and the length of time these unrealized losses existed as of December 31, 2009 were as follows:

	Less than 12 months					12 months or longer				Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(in thousands)
Obligations of U.S. Government-sponsored enterprises	$	4,572	$	(6	)	$	--	$	--	$	4,572	$	(6	)
Mortgage-backed securities		1,161		(19	)		--		--		1,161		(19	)
	$	5,733	$	(25	)	$	--	$	--	$	5,733	$	(25	)

Management has evaluated these securities and has determined that the decline in fair value is not other than temporary. These securities have contractual maturity dates and, at December 31, 2009, management believes it is reasonably probable that principal and interest balances on these securities will be collected based on the performance, underwriting, credit support and vintage of the loans underlying the securities. However, continued deteriorating economic conditions may result in degradation in the performance of the loans underlying these securities in the future. The Company has the ability and intent to hold these securities for a reasonable period of time for a forecasted recovery of the amortized cost. The Company does not intend to sell these securities and it is not likely that the Company would be required to sell securities in an unrealized position before recovery of its cost basis.

As of December 31, 2009, the Bank pledged investment securities with an amortized cost of $62.9 million and a fair value of $64.9 million as collateral for FHLB advances. In addition, investment securities with an amortized cost of $4.3 million and a fair value of $4.5 million at December 31, 2009, were pledged to the Federal Reserve Bank as collateral for treasury tax and loan funds held by the Bank and for borrowings from the discount window. Investment securities with an amortized cost of $3.1 million and a fair value of $3.2 million at December 31, 2009,

were pledged as collateral for a commercial repurchase agreement. Investment securities with a combined amortized cost of $4.8 million and a fair value of $5.0 million were pledged as collateral for public funds.

Note 6 - Loans Receivable

Loans receivable are summarized as follows:

	December 31, 2009						September 30, 2009
	Balance			Percent of Total			Balance			Percent of Total
	(dollars in thousands)
Real estate:
One-to-four family residential	$	167,900			31.87	%	$	178,311			33.01	%
Multi-family residential		16,462			3.12			16,286			3.01
Commercial		218,638			41.50			213,471			39.52
Total real estate		403,000			76.49			408,068			75.54

Real estate construction:
One- to four-family residential		8,952			1.70			10,871			2.01
Multi-family residential		8,852			1.68			10,417			1.93
Commercial and land development		27,060			5.14			27,144			5.02
Total real estate construction		44,864			8.52			48,432			8.96

Consumer:
Home equity		51,640			9.80			53,368			9.88
Automobile		1,972			0.37			2,364			0.44
Other consumer		3,879			0.74			3,734			0.69
Total consumer		57,491			10.91			59,466			11.01

Commercial business		21,518			4.08			24,256			4.49
		526,873			100.00	%		540,222			100.00	%

Deferred loan fees		(870	)					(858	)
Allowance for loan losses		(28,141	)					(28,735	)
Loans receivable, net	$	497,862					$	510,629

Note 7 – Allowance for Loan Losses

Activity in the allowance for loan losses for the three month period ended December 31, 2009 and 2008, was as follows:

	Three Months Ended December 31,
	2009			2008
	(in thousands)

Beginning balance	$	28,735		$	4,579
Provision for loan losses		700			3,575
Losses on loans charged-off		(1,364	)		(130	)
Recoveries on loans charged-off		70			3
Ending balance	$	28,141		$	8,027

The following table summarizes impaired loans at December 31 and September 30, 2009:


	December 31, 2009		September 30, 2009

Impaired loans with related specific allowance	$	6,499	$	7,131
Impaired loans with no related allowance		40,375		32,880
Total impaired loans	$	46,874	$	40,011

Specific allowance on impaired loans	$	2,130	$	1,516

Impaired loans reported for September 30, 2009, in the above table differ from those reported in the Company’s 10-K for the year ended September 30, 2009. September 30, 2009, data was adjusted to conform with the presentation as of December 31, 2009.

Note 8 – Fair Value Measurement

ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. The Company attempts to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs create the following fair value hierarchy:

·	Level 1 – Quoted prices for identical instruments in active markets.

·	Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

·	Level 3 – Instruments whose significant value drivers are unobservable.

The following table summarized the Company’s financial assets that were measured at fair value on a recurring basis at December 31, 2009:

	Total		Level 1		Level 2		Level 3
	(in thousands)
December 31, 2009
Obligations of U.S. Government-sponsored enterprises	$	7,085		-	$	7,085		-
Obligations of states and political subdivisions		749		-		749		-
Mortgage-backed securities		149,355		-		149,355		-

September 30, 2009
Obligations of U.S. Government-sponsored enterprises	$	4,127		-	$	4,127		-
Mortgage-backed securities		165,193		-		165,193		-

Additionally, certain assets are measured at fair value on a non-recurring basis. These adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment.

The following table summarizes the Company’s financial assets that were measured at fair value on a non-recurring basis at December 31, 2009:

	Total		Level 1		Level 2		Level 3
	(in thousands)
December 31, 2009
Impaired loans	$	29,637		-		-	$	29,637
Real estate owned		14,782		-		-		14,782

September 30, 2009
Impaired loans	$	31,922		--		--	$	31,922
Real estate owned		18,391		--		--		18,391

Impaired loans, which are measured for impairment using the fair value of the collateral at December 31, 2009, had a carrying amount of $31.8 million, net of specific valuation allowances totaling $2.1 million. The specific valuation allowance required a provision of $770,000 during the quarter ended December 31, 2009. The fair value of loans purchased in the Acquisition and accounted for under ASC 310-30 totaled $25.3 million, which included a fair value adjustment of ($1.4) million.

A loan is considered impaired when, based upon currently known information, it is deemed probable that the Company will be unable to collect all amounts due as scheduled according to the original terms of the agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, based on the loan’s observable market price or the fair value of collateral, if the loan is collateral dependent. Impaired loans that are collateral dependent and have experienced a write-down in carrying value or have a recognized valuation allowance are included in the table above. Impaired loans whose fair value exceeds the carrying value are excluded from the table above as these loans do not represent assets measured and carried at fair value.

Fair value for real estate owned is determined by obtaining appraisals on the properties. The fair value under such appraisals is determined by using an income, cost or comparable sales valuation technique. The fair value is then reduced by management’s estimate for the direct costs expected to be incurred in order to sell the property. Holding costs or maintenance expenses are recorded as period costs when occurred and are not included in the fair value estimate.

The estimated fair values of the Company’s financial instruments were as follows:

	December 31, 2009
	Carrying Amount		Estimated Fair Value
	(in thousands)
Financial Assets:
Cash and cash equivalents	$	68,471	$	68,471
Investment securities		162,322		162,322
Loans held for sale		2,008		2,008
Loans receivable, net		497,862		501,359
FHLB stock		10,326		N/A
Accrued interest receivable		2,530		2,530

Financial Liabilities:
Demand and savings deposits	$	297,476	$	297,476
Certificates of deposit		224,975		229,153
FHLB advances and other borrowings		76,890		81,871
Accrued interest payable		535		535

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and cash equivalents: The carrying amount approximates fair value.

Investment Securities: The Company’s investment securities available for sale primarily securities issued by U.S. Government sponsored enterprises and trade in active markets. These securities are included under Level 2 because there may or may not be daily trades in each of the individual securities and because the valuation of these securities may be based on instruments that are not exactly identical to those owned by the Company.

Loans held for sale: The carrying amount approximates fair value.

FHLB stock: The determination of fair value of FHLB stock was impractical due to restrictions on the transferability of the stock.

Loans receivable: Fair values for all performing loans are estimated using a discounted cash flow analysis, utilizing interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. In addition, the fair value reflects the decrease in loan values as estimated in the allowance for loan losses calculation.

Accrued interest receivable: The carrying amount approximates fair value.

Deposits: The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit are estimated using discounted cash flow analysis using the rates currently offered for deposits of similar remaining maturities.

FHLB advances: The fair value of the borrowings is estimated by discounting the future cash flows using the current rate at which similar borrowings with similar remaining maturities could be made.

Accrued interest payable: The carrying amount approximates fair value.

Off-balance-sheet instruments: Fair values of off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the borrower’s credit standing. The fair value of the fees at December 31, 2009 and 2008 were insignificant.

Note 9 –FDIC Indemnification Receivable

Activity in the FDIC indemnification receivable for the three month period ended December 31, 2009 was as follows:

	Reimbursement rate					Amount						Net
		80%			95%	Receivable			Discount			Receivable
	(in thousands)

Balance at September 30, 2009	$	34,000		$	4,405	$	31,385		$	(1,347	)	$	30,038
Payments from FDIC for losses on covered assets		(11,758	)		-		(9,406	)		-			(9,406	)
Recoverable amounts for reimbursable expenses		575			-		460			-			460
Discount accretion		-			-		-			160			160
Balance at December 31, 2009	$	22,818		$	4,405	$	22,439		$	(1,187	)	$	21,252

Amounts receivable from the FDIC have been estimated at 80% of losses on covered assets (acquired loans and REO) up to $34.0 million. Reimbursable losses in excess of $34.0 million have been estimated at 95% of the amount recoverable from the FDIC. Reimbursable expenses have been estimated at 80% of the actual expense until cumulative reimbursable expenses and losses on covered assets exceed $34.0 million.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements and “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995

This report contains forward-looking statements, which can be identified by the use of words such as “believes,” “intends,” “expects,” “anticipates,” “estimates” or similar expressions. Forward-looking statements include, but are not limited to:

·	statements of our goals, intentions and expectations;

·	statements regarding our business plans, prospects, growth and operating strategies;

·	statements regarding the quality of our loan and investment portfolios; and

·	estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors:

·	the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;

·	changes in general economic conditions, either nationally or in our market areas;

·	changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;

·	fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas;

·	secondary market conditions for loans and our ability to sell loans in the secondary market;

results of examinations of us by the Office of Thrift Supervision or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;

·	our compliance with regulatory enforcement actions;

·	legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;

·	our ability to attract and retain deposits;

·	further increases in premiums for deposit insurance;

·	our ability to control operating costs and expenses;

·	the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;

·	difficulties in reducing risks associated with the loans on our balance sheet;

·	staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;

·	computer systems on which we depend could fail or experience a security breach;

·	our ability to retain key members of our senior management team;

·	costs and effects of litigation, including settlements and judgments;

·	our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

·	increased competitive pressures among financial services companies;

·	changes in consumer spending, borrowing and savings habits;

·	the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;

·	our ability to pay dividends on our common stock;

·	adverse changes in the securities markets;

·	inability of key third-party providers to perform their obligations to us;

·	changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; and

·	other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this prospectus and the incorporated documents.

Some of these and other factors are discussed in the 2009 Form 10-K under the caption “Risk Factors” Such developments could have an adverse impact on our financial position and our results of operations.

Any of the forward-looking statements that we make in this quarterly report and in other public statements we make may turn out to be wrong because of inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements and you should not rely on such statements. The Company undertakes no obligation to publish revised forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date hereof. These risks could cause our actual results for fiscal year 2010 and beyond to differ materially from those expressed in any forward-looking statements by or on behalf of us, and could negatively affect the Company’s financial condition, liquidity and operating and stock price performance.

Background and Overview

Home Federal Bank (the “Bank”) was founded in 1920 as a building and loan association and reorganized as a federal mutual savings and loan association in 1936. On December 6, 2004, the Bank converted to stock form and reorganized into the two-tiered mutual holding company form of organization and formed Home Federal MHC and Home Federal Bancorp, Inc. (“Old Home Federal”). On May 11, 2007, the Boards of Directors of Old Home Federal, Home Federal MHC and the Bank adopted a Plan of Conversion and Reorganization (the “Plan”) pursuant to which the Bank reorganized from the mutual holding company structure to the stock holding company structure. As a result of that transaction, Home Federal Bank formed a new stock holding company, Home Federal Bancorp, Inc. (“we”, “us”, the “Company”), that serves as the holding company for Home Federal Bank. Home Federal Bancorp, Inc., is a Maryland corporation. The Conversion was completed on December 19, 2007.The Company’s common stock is traded on the NASDAQ Global Select Market under the symbol “HOME” and is included in the U.S. Russell 2000® Index.

The Bank is a community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses within its market area. The Bank’s primary business is attracting deposits from the general public and using these funds to originate loans. The Bank emphasizes the origination of commercial business loans, commercial real estate loans, construction and residential development loans, consumer loans and loans secured by first mortgages on owner-occupied residential real estate. As a result of a comprehensive and continuing review of its strategic business plan, the Company continues to expand its commercial and small business banking programs, including a variety of loan and deposit products.

On August 7, 2009, the Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (“FDIC”) to assume all of the deposits (excluding nearly all brokered deposits) and certain assets, including loans and REO of Community First Bank, a full service commercial bank, headquartered in Prineville, Oregon (the “Acquisition”). Home Federal Bank acquired seven banking office locations in central Oregon. The loans and REO purchased are covered by a loss share agreement between the FDIC and Home Federal Bank which affords the Bank significant protection. Under the loss sharing agreement, Home Federal Bank will share in the losses on assets covered under the agreement (referred to as covered assets). The FDIC has agreed to reimburse Home Federal Bank for 80% of losses up to $34.0 million, and 95% of losses that exceed that amount. The Acquisition has been incorporated prospectively in the Company’s financial statements. Therefore, year over year results of operations may not be comparable. Additionally, only 54 days of operations from the Acquisition are included in the fourth quarter of fiscal 2009, which impacts linked quarter comparisons. In certain areas of this discussion and analysis, we have separately disclosed the impact of the Acquisition on the financial condition and results of operations of the Company.

Home Federal Bank currently has operations in two distinct market areas. The Bank’s primary market area is the Boise, Idaho, metropolitan statistical area (“MSA”) and surrounding communities, together known as the Treasure Valley region of southwestern Idaho, including Ada, Canyon, Elmore and Gem counties. We refer to this market as the “Idaho Region.” The Acquisition resulted in the Bank’s entrance to the Tri-County Region of Central Oregon, including the counties of Crook, Deschutes and Jefferson. We refer to this market as the “Central Oregon Region.” In total, we have 22 full-service banking offices, one loan center, 23 automated teller machines and Internet banking services.

The following summarizes key activities of the Company during the first fiscal quarter ended December 31, 2009:

·	We launched two full-service banking offices in Boise and Meridian, Idaho, and closed two Walmart branches;

·	Average core deposit balances continued to increase;

·	In connection with the Acquisition, the Bank purchased two banking offices and assumed leases on five other offices in the Central Oregon Region;

·	Provision for loan losses totaled $700,000 as delinquent loans and classified assets increased during the quarter;

·	Net charge offs totaled $1.3 million;

·	The Bank received $9.4 million in reimbursed losses from the FDIC on assets covered under the loss share agreement.

The current economic and interest rate environments continue to challenge our organic growth plans. Total assets declined during the first quarter of fiscal year 2010 as a lack of demand for loans, or more importantly a diminished supply of creditworthy lending opportunities, resulted in a decrease in outstanding loan balances. Cash and amounts due from depository institutions increased significantly. We have conserved cash balances as a liquidity cushion to support the acquisition of a failed institution. Alternative investments to loans are also unattractive as investment securities offer very low yields within our credit and interest rate risk tolerances. As competitor financial institutions continue to struggle with liquidity, some are offering deposit rates that exceed our wholesale borrowing costs. We have decided not to match those rates; therefore, certificate of deposit balances have declined as some customers chose to move their maturing certificate of deposit balances to competitors in search of higher returns.

Consistent with our stated strategy to transform the Company’s balance sheet, we reduced fixed-term borrowing balances with the Federal Home Loan Bank of Seattle (“FHLB”) and continued to focus on growing core deposits, defined as non-maturity deposits such as checking, savings and money market accounts, which we believe will increase the franchise value of the Company and improve profitability by reducing interest rate sensitivity and high-cost borrowing balances. We launched a new checking account product, the “Ultimate Checking Account,” in the second half of fiscal 2009, which has been the primary driver of organic core deposit growth. Balances in this product totaled $13.4 million at December 31, 2009, with new relationship balances comprising 56% of that total.

While we were successful in selling some foreclosed real estate during the quarter, continued deterioration in commercial real estate loans resulted in an overall increase in nonperforming assets during the quarter ended December 31, 2009. Nonperforming commercial real estate loans increased in both markets as vacancies continued to rise, particularly in our Idaho Region. We continue to see retail stores closing after December 31, 2009, and expect delinquencies in our commercial real estate loan portfolio to rise, which may lead to additional loan losses. We recorded a provision of $700,000 during the first quarter of fiscal 2010 after recording a provision of $8.0 million in the fourth quarter of fiscal 2009 as we anticipated this increase in nonperforming loans.

The economic environment in our markets of Southwestern Idaho and Central Oregon continues to be weak with unemployment rates exceeding national levels and a pessimistic economic growth outlook over the next 12 months. We continue to believe that meaningful organic growth in loans will be difficult to achieve in the short term. Therefore, we continue to review and pursue FDIC-assisted acquisitions in order to take advantage of the unique opportunity these acquisitions present to grow the organization with quantifiable credit risk exposure. The Board and Management of the Company have identified the intermountain region between Salt Lake City and the Cascade Mountain range as the initial primary target market for organic and acquisitive growth. We believe several institutions may be placed into FDIC receivership in this region and we intend to participate in auctions of failed

institutions that provide attractive franchise expansion. This primary target market may be expanded, should FDIC-assisted acquisition opportunities meeting our investment objectives arise in adjacent markets. Nonetheless, we can provide no assurance that any of these opportunities will materialize or, if they do, that the Bank will be the successful bidder for a failed institution.

Critical Accounting Estimates and Related Accounting Policies

Note 2 to the consolidated financial statements in this Quarterly Report on Form 10-Q provides a description of critical accounting policies and significant estimates in the financial statements that should be considered in conjunction with the reading of this discussion and analysis.

Comparison of Financial Condition at December 31, 2009 and September 30, 2009

For the three months ended December 31, 2009, total assets decreased $5.8 million. The changes in total assets were primarily concentrated in the following asset categories:

	Balance at December 31,		Balance at September 30,		Increase/(Decrease)
	2009		2009		Amount			Percent
	(dollars in thousands)
Cash and amounts due from depository institutions	$	68,471	$	49,953	$	18,518			37.1	%
Investments available for sale, at fair value		162,322		169,320		(6,998	)		(4.1	)
Loans receivable, net of allowance for loan losses		497,862		510,629		(12,767	)		(2.5	)
FDIC indemnification receivable, net		21,252		30,038		(8,786	)		(29.2	)

Cash and amounts due from depository institutions. Cash and amounts due from depository institutions increased $18.5 million to $68.5 million at December 31, 2009, from $50.0 million at September 30, 2009. Cash increased due to principal repayments on one- to four-family residential mortgages and mortgage backed securities partially offset by cash utilized to pay maturing borrowings from the FHLB. In addition, cash was increased as $9.4 million was received from the FDIC during the quarter just ended in reimbursements from losses incurred on acquired assets per the agreement with the FDIC. Management has increased its liquidity as a result of the very low interest rate environment, which makes medium-term investments unattractive, and provides increased flexibility for potential acquisitions.

Investments. Investments decreased $7.0 million to $162.3 million at December 31, 2009, from $169.3 million at September 30, 2009. The decrease was primarily the result of principal repayments exceeding the purchases of agency securities during the quarter just ended. Principal reduction totaled $9.9 million for the three months ended December 31, 2009 and is occurring at an accelerating rate due to the historically-low rates available on residential mortgages, which is increasing refinancing activity.

Nearly all of our investment securities are issued by U.S. Government sponsored enterprises, primarily Fannie Mae and Freddie Mac. While the U.S. Government has affirmed its support for government sponsored enterprises and the obligations and mortgage-backed securities they issued, significant deterioration in the financial strength of Fannie Mae, Freddie Mac or mortgage-backed security insurers or actions by the U.S. Government to modify the structure of these government enterprises may have a material effect on the valuation and performance of our mortgage-backed securities portfolio in future periods. Additionally, in an effort to stabilize the housing market, the Federal Reserve Bank has been purchasing significant amounts of mortgage-backed securities in the open market since early 2009, which may be providing price support for these types of securities resulting in fair values that are currently higher than might otherwise be realized if the Federal Reserve’s initiatives were not in place. The value of our securities may decline materially if the Federal Reserve Bank stops buying these securities.

FHLB Stock. At December 31, 2009, the Bank held $10.3 million of common stock in the FHLB. This security is reported at par value, which represents the Bank’s cost. For the last several quarters, the FHLB has reported a capital

deficiency under the regulations of the Federal Housing Finance Agency (the “FHFA”), its primary regulator. As a result, the FHLB has stopped paying a dividend and has suspended the repurchase and redemption of outstanding common stock until its retained earnings deficiency is reclaimed.

The FHLB has stated that it believes the calculation of risk-based capital under the current rules of the FHFA significantly overstates the market and credit risk of the FHLB’s private-label mortgage-backed securities in the current market environment and that it has enough capital to cover the risks reflected in the FHLB’s balance sheet. As a result, the Company has not recorded an "other than temporary impairment" on its investment in FHLB stock. However, continued deterioration in the FHLB’s financial position may result in impairment in the value of those securities, or the requirement that the Bank contribute additional funds to recapitalize the FHLB, or reduce the Bank’s ability to borrow funds from the FHLB, which would impair the Bank’s ability to meet liquidity demands.

Loans. Net loans receivable decreased $12.8 million to $497.9 million at December 31, 2009, from $510.6 million at September 30, 2009. One-to-four family residential mortgage loans decreased $12.2 million due to runoff. The Bank originates conventional one-to-four family residential loans solely for sale in the secondary market. As a result, the residential loan portfolio will likely continue to decline as new loans are not added to the portfolio. Consumer loans decreased $2.1 million to $57.0 million as of December 31, 2009. Commercial real estate, multifamily and acquisition and development loans increased $912,000 to $300.8 million at December 31, 2009 from $299.9 million at September 30, 2009. We plan to continue our emphasis on commercial and small business banking products.

Asset Quality. Net loan charge-offs totaled $1.3 million during the quarter ended December 31, 2009 compared to $127,000 during the quarter ended December 31, 2008. Loans delinquent 30 to 89 days totaled $15.8 million at December 31, 2009, compared to $7.9 million at September 30, 2009. Included in that $15.8 million is $7.5 million of delinquent loans covered by the loss share agreement with the FDIC. The following table summarizes loans delinquent 30 to 89 days:

	December 31,		September 30,
	2009		2009
	(in thousands)
Land acquisition and development	$	1,555	$	3,537
One- to four-family construction		-		481
Commercial real estate		7,732		1,886
One- to four-family residential		5,342		1,551
Other		1,123		415
Total loans delinquent 30 to 89 days	$	15,752	$	7,870

The allowance for loan losses was $28.1 million, or 5.34%, of gross loans at December 31, 2009, compared to $28.7 million, or 5.32% of gross loans at September 30, 2009. At December 31, 2009, the Company recorded an allowance of $16.0 million on loans purchased in the Acquisition and an allowance of $12.1 million on loans in the Idaho Region loan portfolio. All of the allowance on acquired loans is considered a “general allowance” available for allocation to any loan, although the calculation of the allowance was performed on each pool component in the acquired loan portfolio. Approximately $2.1 million of the allowance for loan losses on the Idaho Region portfolio is allocated directly to nonperforming loans. The remaining $26.0 million represents a general reserve reflecting the Company’s best estimate of inherent losses at December 31, 2009.

Loans that were troubled on the date of the Acquisition were recorded at fair value under ASC 310-30, which means an allowance for loan losses is not reported separately on the balance sheet. Loans accounted for under ASC 310-30 reported in loans on the balance sheet totaled $25.3 million at December 31, 2009, which represents gross receivable balances of $26.7 million, net of fair value adjustments for estimated credit losses of $1.4 million. Because of the loss sharing agreement with the FDIC on these assets, we do not expect to incur excessive future losses on the acquired loan portfolio.

When a loan becomes 90 days delinquent, the Bank places the loan on nonaccrual status. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Generally, an impaired loan is also placed on nonaccrual status, regardless of delinquency. As a result, some loans that are not 90 days or more past due may be in nonaccrual status if considered impaired.

Nonperforming assets, which include all loans past due greater than 90 days, loans on on nonaccrual status and real estate and other property owned, totaled $62.8 million at December 31, 2009, compared to $56.9 million at September 30, 2009. The delinquency table above includes $6.4 million, and $5.1 million of loans that were placed on nonaccrual status at December 31, 2009, and September 30, 2009, respectively, which are also included in the table below that summarizes total nonperforming loans (including nonaccrual and impaired loans) and real estate owned:

	December 31, 2009						September 30, 2009
(in thousands)	Covered Assets(1)		Legacy Portfolio		Total		Covered Assets(1)		Legacy Portfolio		Total
Acquisition and development	$	7,439	$	653	$	8,092	$	6,985	$	623	$	7,608
One-to-four family construction		628		2,029		2,657		481		2,283		2,764
Commercial real estate		14,821		7,006		21,827		11,016		2,725		13,741
One-to-four family residential		5,831		7,058		12,889		5,020		5,971		10,991
Other		2,417		157		2,574		3,206		182		3,388
Total nonperforming loans		31,136		16,903		48,039		26,708		11,784		38,492
Real estate owned and other property owned		6,038		8,744		14,782		7,516		10,875		18,391
Total nonperforming assets	$	37,174	$	25,647	$	62,821	$	34,224	$	22,659	$	56,883

(1) Assets covered by the loss share agreement are presented at estimated fair value, net of adjustments of $1.4 million and $14.3 million at December 31, 2009 and September 30, 2009, respectively

Troubled debt restructurings that are not included in the delinquency or nonperforming asset tables above totaled $1.4 million, $4.6 million and $34,000 at December 31, 2009, September 30, 2009 and December 31, 2008, respectively.

Real estate and other property owned decreased $3.6 million during the first quarter of fiscal 2010 to $14.8 million at December 31, 2009, and was comprised of $9.4 million of land development and speculative one- to four-family construction projects, $3.8 million of commercial real estate, $1.3 million of one- to four-family residential properties, and $330,000 of other repossessed assets.

Nearly all of our loans are secured by collateral located in southern Idaho and Central Oregon. At December 31, 2009, approximately 44% and 14% of our commercial real estate and construction and land development loans were secured by properties in Ada and Canyon counties, respectively, and approximately 5% was secured by properties in eastern Idaho. Within Oregon, approximately 18% of the Bank’s commercial real estate and construction and land development loans were secured by properties in Deschutes County with approximately 4% in Crook County. At December 31, 2009, approximately 74.8% of our commercial real estate loan portfolio was comprised of nonowner-occupied investor real estate projects.

In 2005, the Bank purchased approximately $38.8 million of residential real estate loans from Countrywide Financial, now Bank of America, who continues to service the loans. Balances on the portfolio totaled $20.8 million at December 31, 2009. Approximately 93% of the portfolio balance is secured by properties outside of the state of Idaho and delinquencies and foreclosures are rising quickly in that portfolio. At December 31, 2009, this portfolio had $3.9 million of nonperforming loans that are reported in the table above. The total reserve allocated to loans in this loan portfolio was $1.5 million at December 31, 2009, or 7.0% of the balance of loans outstanding on that date.

We believe the Treasure Valley and Central Oregon markets are at the beginning of a downturn in commercial real estate. As a result of this uncertainty, management recorded a significant provision for loan losses in the fourth quarter of fiscal 2009 and a provision of $700,000 in the first quarter of fiscal 2010 in order to increase the general reserve component of the allowance for loan losses. We believe such an increase in the allowance for loan losses is prudent and appropriate and that the allowance for loan losses reflects our best estimate of probable, known and estimable losses inherent in the loan portfolio at December 31, 2009. However, additional information may later come to our attention, evidencing losses in excess of the amounts estimated, which may negatively affect earnings in the future.

Property and equipment. The Company did not acquire banking locations in Central Oregon at the same time as the closing of the Acquisition. Under the purchase and assumption agreement with the FDIC, the Company had a period of time after the August 7, 2009, transaction date to review the eight banking facilities of the failed institution and obtain appraisals of the banking office and their contents. After its review, the Company determined to purchase two banking offices in Redmond and Bend, Oregon and to assume the lease agreements on five of the other banking offices. The value of the purchased banking offices totaled $4.7 million and the contents of all seven of the assumed locations totaled approximately $412,000, accounting for the increase in property and equipment during the quarter.

FDIC indemnification receivable. As part of the Acquisition, the Company entered into a loss sharing agreement with the FDIC. This agreement covers realized losses on loans and foreclosed real estate purchased in the Acquisition. Under this agreement, the FDIC will reimburse Home Federal Bank for 80% of the first $34.0 million of realized losses and 95% on realized losses that exceed $34.0 million. The FDIC indemnification receivable declined $8.8 million to $21.3 million from September 30, 2009, due to a $9.4 million payment for reimbursement on losses on loans under the loss share agreement, offset slightly by discount accretion and reimbursable expenses on covered assets during the quarter.

Deposits. Deposits increased $7.6 million, or 1.5%, to $522.5 million at December 31, 2009, from $514.9 million at September 30, 2009, primarily as a result of core deposit growth. The increase included a $11.5 million increase in core deposits and a decrease of $3.9 million in certificates of deposit. While average balances of core deposits were higher during the first quarter of fiscal 2010 compared to the linked quarter, we believe a large portion of the increase in core deposits during the first quarter can be attributed to end-of-year seasonal balance increases by depositors, and we do not believe all of the increase in balances will continue into future quarters. The decrease in certificates of deposit was due our prudent pricing of certificate products and our decision to not match rates offered by local competitors that in many cases exceeded the Bank’s cost of alternative funding sources.

The following table details the composition of the deposit portfolio and changes in deposit balances:

	Balance at December 31,		Balance at September 30,		Increase (decrease)
	2009		2009		Amount			Percent
	(dollars in thousands)

Noninterest-bearing demand	$	67,211	$	68,155	$	(944	)		(1.4	)%
Interest-bearing demand		86,744		78,393		8,351			10.7
Health savings account		21,104		21,248		(144	)		(0.7	)
Money market		79,478		76,408		3,070			4.0
Savings		42,939		41,757		1,182			2.8
Certificates of deposit		224,975		228,897		(3,922	)		(1.7	)
Total deposit accounts	$	522,451	$	514,858	$	7,593			1.5	%

Approximately 66% of the certificates of deposit portfolio at December 31, 2009, is scheduled to mature within 12 months. While this presents an opportunity to reduce the cost of interest bearing deposits in the current low interest rate environment, the significant level of maturities of certificates also places a burden on the Company’s liquidity if we are unable to retain the maturing balances.

Borrowings. FHLB advances decreased $7.8 million, or 9.3%, to $76.9 million at December 31, 2009, from $84.7 million at September 30, 2009. Excess cash and principal payment proceeds from mortgage-backed securities and residential loan portfolios were used to repay FHLB advances as they matured. The Bank uses FHLB advances as an alternative funding source to deposits, manage funding costs, reduce interest rate risk, and, from time to time, to leverage the balance sheet.

Deferred Income Taxes. The Company had a deferred tax liability of $4.9 million and $5.6 million at December 31, 2009, and September 30, 2009, respectively. Approximately $551,000 of the decline was due to the change in the unrealized gain on the investment securities’ available for sale as of December 31, 2009. The other component is a decrease of $130,000 due to a reclassification between current and deferred taxes due to the fair market adjustment of loans receivable.

Equity. Stockholders’ equity decreased $1.4 million, or 1%, to $208.3 million at December 31, 2009, compared to $209.7 million at September 30, 2009. Dividends paid during the quarter reduced retained earnings $863,000. In addition, movements in interest rates reduced the unrealized gain on securities by $869,000, net of tax, compared to September 30, 2009. The Company’s book value per share as of December 31, 2009 was $12.48 per share based upon 16,698,168 outstanding shares of common stock.

Comparison of Operating Results for the Three Months Ended December 31, 2009 and December 31, 2008

Net loss for the three months ended December 31, 2009 was ($309,000), or ($0.02) per diluted share, compared to a net loss of ($801,000), or ($0.05) per diluted share, for the three months ended December 31, 2008. Total revenue for the quarter ended December 31, 2009, which consisted of net interest income before the provision for loan losses plus noninterest income, increased $1.1 million or 12.8% to $9.3 million from $8.2 million for the same period of the prior year. Total revenue for the first quarter of fiscal 2010 increased $1.0 million from the linked quarter. Total revenue for the linked quarter was reduced by transactions related to the Acquisition, including a prepayment penalty of $498,000 incurred on the prepayment of assumed FHLB borrowings. The efficiency ratio increased to 98.13% for the quarter ended December 31, 2009, compared to 73.53% for the same quarter a year ago due mainly to increased expenses associated with troubled assets not covered under the loss sharing agreement with the FDIC and the additional burden of operating two core processing systems, including certain back-office operations assumed in the Acquisition, until the conversion and consolidation of both platforms occurs in the fourth quarter of fiscal 2010.

Net Interest Income. Net interest income increased $636,000, or 11.1%, to $6.4 million for the three months ended December 31, 2009, from $5.7 million for the three months ended December 31, 2008. The increase in net interest income is due to both the acquisition as well as the significantly lower rates paid on deposits in the quarter just ended than in the year ago same period. Net interest income associated with the Acquisition accounted for $593,000 of the increase. Fair value amortization of purchased loans and assumed deposits decreased interest income and interest expense by $427,000 and $200,000, respectively, during the first quarter of fiscal 2010. The Company’s net interest margin was unchanged at 3.37% for the quarter ended December 31, 2009, and December 31, 2008.

The following table sets forth the impacts to the Company’s net interest income from changes in balances of interest earning assets and interest bearing liabilities as well as changes in interest rates. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). Changes attributable to both rate and volume, which cannot be segregated, are allocated proportionately to the changes in rate and volume.

Three Months Ended December 31, 2009

Compared to Three Months Ended December 31, 2008

Increase (Decrease) Due to

Rate

Volume

Total

(in thousands)