Delaware
|
36-4007085
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
PART I. Financial Information: | Page |
Hub Group, Inc. - Registrant | |
Condensed
Consolidated Balance Sheets – September 30, 2009 (unaudited)
and
December 31, 2008
|
3 |
Unaudited
Condensed Consolidated Statements of Income - Three Months
and
Nine Months Ended September 30, 2009 and
2008
|
4 |
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity -
Nine
Months Ended September 30,
2009
|
5 |
Unaudited
Condensed Consolidated Statements of Cash Flows - Nine
Months Ended September 30, 2009
and 2008
|
6 |
Notes to Unaudited Condensed Consolidated Financial Statements | 7 |
Management’s
Discussion and Analysis of Financial Condition and
Results of
Operations
|
11 |
Quantitative and Qualitative Disclosures About Market Risk | 16 |
Controls and Procedures | 16 |
PART II. Other Information | 17 |
HUB
GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(in
thousands, except share amounts)
|
||||||||
September
30,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 122,808 | $ | 85,799 | ||||
Accounts
receivable
|
||||||||
Trade,
net
|
158,629 | 145,362 | ||||||
Other
|
9,606 | 10,318 | ||||||
Prepaid
taxes
|
132 | 123 | ||||||
Deferred
taxes
|
6,064 | 5,430 | ||||||
Prepaid
expenses and other current assets
|
6,155 | 4,346 | ||||||
TOTAL
CURRENT ASSETS
|
303,394 | 251,378 | ||||||
Restricted
investments
|
8,951 | 6,118 | ||||||
Property
and equipment, net
|
28,686 | 32,713 | ||||||
Other
intangibles, net
|
6,276 | 6,610 | ||||||
Goodwill,
net
|
232,946 | 233,110 | ||||||
Other
assets
|
1,648 | 1,747 | ||||||
TOTAL
ASSETS
|
$ | 581,901 | $ | 531,676 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
||||||||
Trade
|
$ | 124,044 | $ | 105,064 | ||||
Other
|
7,669 | 6,107 | ||||||
Accrued
expenses
|
||||||||
Payroll
|
9,691 | 9,988 | ||||||
Other
|
22,579 | 26,388 | ||||||
TOTAL
CURRENT LIABILITIES
|
163,983 | 147,547 | ||||||
Non-current
liabilities
|
11,073 | 9,535 | ||||||
Deferred
taxes
|
64,408 | 59,410 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Preferred
stock, $.01 par value; 2,000,000 shares
authorized; no shares issued or outstanding in 2009 and
2008
|
- | - | ||||||
Common
stock
|
||||||||
Class
A: $.01 par value; 97,337,700 shares authorized and
41,224,792 shares issued in 2009 and 2008; 37,225,313 shares
outstanding in 2009 and 36,970,347 shares outstanding in
2008
|
412 | 412 | ||||||
Class
B: $.01 par value; 662,300 shares authorized; 662,296 shares
issued and outstanding in 2009 and 2008
|
7 | 7 | ||||||
Additional
paid-in capital
|
170,725 | 174,355 | ||||||
Purchase
price in excess of predecessor basis, net of tax benefit of
$10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained
earnings
|
289,601 | 265,287 | ||||||
Accumulated
other comprehensive income
|
2 | - | ||||||
Treasury
stock; at cost, 3,999,479 shares in 2009 and 4,254,445 shares in
2008
|
(102,852 | ) | (109,419 | ) | ||||
TOTAL
STOCKHOLDERS' EQUITY
|
342,437 | 315,184 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 581,901 | $ | 531,676 | ||||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||||||||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||||||
Three
Months
|
Nine
Months
|
|||||||||||||||||||
Ended
September 30,
|
Ended September 30, | |||||||||||||||||||
2009
|
2008
|
2009 | 2008 |
|
||||||||||||||||
Revenue
|
$ | 388,781 | $ | 514,212 | $ | 1,103,089 | $ | 1,430,136 | ||||||||||||
Transportation
costs
|
340,581 | 451,052 | 963,958 | 1,249,635 | ||||||||||||||||
Gross
margin
|
48,200 | 63,160 | 139,131 | 180,501 | ||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||
Salaries
and benefits
|
22,237 | 24,116 | 67,514 | 73,780 | ||||||||||||||||
General
and administrative
|
9,122 | 10,766 | 28,374 | 31,393 | ||||||||||||||||
Depreciation
and amortization
|
949 | 995 | 3,229 | 2,987 | ||||||||||||||||
Total
costs and expenses
|
32,308 | 35,877 | 99,117 | 108,160 | ||||||||||||||||
Operating
income
|
15,892 | 27,283 | 40,014 | 72,341 | ||||||||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
expense
|
(26 | ) | (31 | ) | (76 | ) | (83 | ) | ||||||||||||
Interest
and dividend income
|
29 | 362 | 120 | 1,040 | ||||||||||||||||
Other,
net
|
116 | (58 | ) | 188 | 28 | |||||||||||||||
Total
other income
|
119 | 273 | 232 | 985 | ||||||||||||||||
Income
before provision for income taxes
|
16,011 | 27,556 | 40,246 | 73,326 | ||||||||||||||||
Provision
for income taxes
|
6,180 | 10,626 | 15,932 | 28,291 | ||||||||||||||||
Net
income
|
$ | 9,831 | $ | 16,930 | $ | 24,314 | $ | 45,035 | ||||||||||||
Basic
earnings per common share
|
$ | 0.26 | $ | 0.45 | $ | 0.65 | $ | 1.21 | ||||||||||||
Diluted
earnings per common share
|
$ | 0.26 | $ | 0.45 | $ | 0.65 | $ | 1.20 | ||||||||||||
Basic
weighted average number of shares outstanding
|
37,373 | 37,209 | 37,346 | 37,167 | ||||||||||||||||
Diluted
weighted average number of shares outstanding
|
37,550 | 37,541 | 37,481 | 37,478 | ||||||||||||||||
See notes to unaudited condensed consolidated financial statements. |
HUB
GROUP, INC
|
||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
||||
For
the nine months ended September 30, 2009
|
||||
(in
thousands, except shares)
|
||||
September
30,
|
||||
2009
|
||||
Class
A & B Common Stock Shares Outstanding
|
||||
Beginning
of year
|
37,632,643 | |||
Purchase
of treasury shares
|
(43,218 | ) | ||
Treasury
shares issued for restricted stock and stock options
exercised
|
298,184 | |||
Ending
balance
|
37,887,609 | |||
Class
A & B Common Stock Amount
|
||||
Beginning
of year
|
$ | 419 | ||
Ending
balance
|
419 | |||
Additional
Paid-in Capital
|
||||
Beginning
of year
|
174,355 | |||
Exercise
of non-qualified stock options
|
(2,336 | ) | ||
Share-based
compensation expense
|
3,218 | |||
Tax
benefit of share-based compensation plans
|
660 | |||
Issuance
of restricted stock awards, net of forfeitures
|
(5,172 | ) | ||
Ending
balance
|
170,725 | |||
Purchase
Price in Excess of Predecessor Basis, Net of Tax
|
||||
Beginning
of year
|
(15,458 | ) | ||
Ending
balance
|
(15,458 | ) | ||
Retained
Earnings
|
||||
Beginning
of year
|
265,287 | |||
Net
income
|
24,314 | |||
Ending
balance
|
289,601 | |||
Accumulated
Other Comprehensive Income
|
||||
Beginning
of year
|
- | |||
Foreign
currency translation adjustments
|
2 | |||
Ending
balance
|
2 | |||
Treasury
Stock
|
||||
Beginning
of year
|
(109,419 | ) | ||
Purchase
of treasury shares
|
(1,096 | ) | ||
Issuance
of restricted stock and exercise of stock options
|
7,663 | |||
Ending
balance
|
(102,852 | ) | ||
Total
stockholders’ equity
|
$ | 342,437 | ||
See
notes to unaudited condensed consolidated financial
statements.
|
HUB
GROUP, INC.
|
||||||||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 24,314 | $ | 45,035 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
6,282 | 5,326 | ||||||
Deferred
taxes
|
4,465 | 7,459 | ||||||
Compensation
expense related to share-based compensation plans
|
3,218 | 3,332 | ||||||
(Gain)
loss on sale of assets
|
(21 | ) | 77 | |||||
Changes
in operating assets and liabilities:
|
||||||||
Restricted
investments
|
(2,833 | ) | (1,883 | ) | ||||
Accounts
receivable, net
|
(12,555 | ) | (44,723 | ) | ||||
Prepaid
taxes
|
(9 | ) | - | |||||
Prepaid
expenses and other current assets
|
(1,809 | ) | (1,416 | ) | ||||
Other
assets
|
99 | 208 | ||||||
Accounts
payable
|
20,542 | 29,920 | ||||||
Accrued
expenses
|
(3,544 | ) | (7,250 | ) | ||||
Non-current
liabilities
|
1,601 | (242 | ) | |||||
Net
cash provided by operating activities
|
39,750 | 35,843 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sale of equipment
|
72 | 857 | ||||||
Purchases
of property and equipment
|
(2,534 | ) | (7,219 | ) | ||||
Cash
used in acquisition of Comtrak, Inc.
|
- | (5,000 | ) | |||||
Net
cash used in investing activities
|
(2,462 | ) | (11,362 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from stock options exercised
|
155 | 401 | ||||||
Purchase
of treasury stock
|
(1,096 | ) | (2,215 | ) | ||||
Excess
tax benefits from share-based compensation
|
660 | 2,709 | ||||||
Net
cash (used in) provided by financing activities
|
(281 | ) | 895 | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
2 | - | ||||||
Net
increase in cash and cash equivalents
|
37,009 | 25,376 | ||||||
Cash
and cash equivalents beginning of period
|
85,799 | 38,002 | ||||||
Cash
and cash equivalents end of period
|
$ | 122,808 | $ | 63,378 | ||||
Supplemental
disclosures of cash paid for:
|
||||||||
Interest
|
$ | 76 | $ | 83 | ||||
Income
taxes
|
$ | 11,676 | $ | 19,932 | ||||
See
notes to unaudited condensed consolidated financial
statements.
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 9,831 | 37,373 | $ | 0.26 | $ | 16,930 | 37,209 | $ | 0.45 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Stock
options & restricted stock
|
177 | 332 | ||||||||||||||||||||||
Diluted
EPS
|
$ | 9,831 | 37,550 | $ | 0.26 | $ | 16,930 | 37,541 | $ | 0.45 |
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||||||||
Income
|
Shares
|
Per
Share Amount
|
Income
|
Shares
|
Per
Share Amount
|
|||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
income
|
$ | 24,314 | 37,346 | $ | 0.65 | $ | 45,035 | 37,167 | $ | 1.21 | ||||||||||||||
Effect
of Dilutive Securities
|
||||||||||||||||||||||||
Stock
options & restricted stock
|
135 | 311 | ||||||||||||||||||||||
Diluted
EPS
|
$ | 24,314 | 37,481 | $ | 0.65 | $ | 45,035 | 37,478 | $ | 1.20 |
Balance
at December 31, 2008
|
$ | - | ||
Restructuring
expenses-severance
|
872 | |||
Cash
payments made
|
(403 | ) | ||
Balance
at March 31, 2009
|
$ | 469 | ||
Restructuring
expenses-severance
|
36 | |||
Cash
payments made
|
(291 | ) | ||
Change
in estimate
|
(68 | ) | ||
Balance
at June 30, 2009
|
$ | 146 | ||
Restructuring
expenses-severance
|
55 | |||
Cash
payments made
|
(153 | ) | ||
Change
in estimate
|
(33 | ) | ||
Balance
at September 30, 2009
|
$ | 15 | ||
·
|
the
degree and rate of market growth in the domestic intermodal, truck
brokerage and logistics markets served by
us;
|
·
|
deterioration
in our relationships with existing railroads or adverse changes to the
railroads’ operating rules;
|
·
|
changes
in rail service conditions or adverse weather
conditions;
|
·
|
further
consolidation of railroads;
|
·
|
the
impact of competitive pressures in the marketplace, including entry of new
competitors, direct marketing efforts by the railroads or marketing
efforts of asset-based carriers;
|
·
|
changes
in rail, drayage and trucking company
capacity;
|
·
|
railroads
moving away from ownership of intermodal
assets;
|
·
|
equipment
shortages or equipment surplus;
|
·
|
changes
in the cost of services from rail, drayage, truck or other
vendors;
|
·
|
increases
in costs for independent contractors due to regulatory, judicial and legal
changes;
|
·
|
labor
unrest in the rail, drayage or trucking company
communities;
|
·
|
general
economic and business conditions;
|
·
|
significant
deterioration in our customer’s financial condition, particularly in the
retail sector and durable goods
sector;
|
·
|
fuel
shortages or fluctuations in fuel
prices;
|
·
|
increases
in interest rates;
|
·
|
changes
in homeland security or terrorist
activity;
|
·
|
difficulties
in maintaining or enhancing our information technology
systems;
|
·
|
changes
to or new governmental regulation;
|
·
|
loss
of several of our largest
customers;
|
·
|
inability
to recruit and retain key
personnel;
|
·
|
inability
to recruit and retain drivers and owner
operators;
|
·
|
changes
in insurance costs and claims
expense;
|
·
|
changes
to current laws which will aid union organizing efforts;
and
|
·
|
inability
to close and successfully integrate any future business
combinations.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||||||||||
%
|
%
|
|||||||||||||||||||||||
2009
|
2008
|
Change
|
2009
|
2008
|
Change
|
|||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Intermodal
|
$ | 270,104 | $ | 369,668 | (26.9 | ) % | $ | 769,745 | $ | 1,024,079 | (24.8 | ) % | ||||||||||||
Truck
brokerage
|
74,161 | 101,027 | (26.6 | ) | 213,600 | 289,603 | (26.2 | ) | ||||||||||||||||
Logistics
|
44,516 | 43,517 | 2.3 | 119,744 | 116,454 | 2.8 | ||||||||||||||||||
Total
revenue
|
$ | 388,781 | $ | 514,212 | (24.4 | ) % | $ | 1,103,089 | $ | 1,430,136 | (22.9 | ) % |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Transportation
costs
|
87.6 | 87.7 | 87.4 | 87.4 | ||||||||||||
Gross
margin
|
12.4 | 12.3 | 12.6 | 12.6 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Salaries
and benefits
|
5.7 | 4.7 | 6.1 | 5.2 | ||||||||||||
General
and administrative
|
2.4 | 2.1 | 2.6 | 2.2 | ||||||||||||
Depreciation
and amortization
|
0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||
Total
costs and expenses
|
8.3 | 7.0 | 9.0 | 7.6 | ||||||||||||
Operating
income
|
4.1 | 5.3 | 3.6 | 5.0 | ||||||||||||
Other
income:
|
||||||||||||||||
Interest
and dividend income
|
0.0 | 0.1 | 0.0 | 0.1 | ||||||||||||
Total
other income
|
0.0 | 0.1 | 0.0 | 0.1 | ||||||||||||
Income
before provision for income taxes
|
4.1 | 5.4 | 3.6 | 5.1 | ||||||||||||
Provision
for income taxes
|
1.6 | 2.1 | 1.4 | 2.0 | ||||||||||||
Net
income
|
2.5 | % | 3.3 | % | 2.2 | % | 3.1 | % |
2009
|
$ | 4,686 | ||
2010
|
16,704 | |||
2011
|
14,889 | |||
2012
|
11,552 | |||
2013
|
4,346 | |||
2014
and thereafter
|
2,006 | |||
$ | 54,183 |
2010
|
$ | 1,789 | ||
2011
|
667 | |||
2012
|
757 | |||
2013
|
704 | |||
2014
and thereafter
|
7,231 | |||
$ | 11,148 |
HUB GROUP, INC. | |||
Date:
October 23, 2009
|
By:
|
/s/ Terri A. Pizzuto | |
Name: Terri A. Pizzuto | |||
Title: Executive Vice President, Chief Financial Officer | |||
and Treasurer | |||
(Principal Financial Officer) |
31.1
|
Certification
of David P. Yeager, Chairman and Chief Executive Officer, Pursuant to Rule
13a-14(a) under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of Terri A. Pizzuto, Executive Vice President, Chief Financial Officer and
Treasurer, Pursuant to Rule 13a-14(a) under the Securities Exchange Act of
1934.
|
32.1
|
Certification
of David P. Yeager and Terri A. Pizzuto, Chief Executive Officer and Chief
Financial Officer, respectively, Pursuant to 18 U.S.C. Section
1350.
|