UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                             ---------------------
                                   FORM 10-K/A
                               (Amendment No. 1)
                             ---------------------
                                
(Mark One)
/X/  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

                     For the fiscal year ended May 30, 2004

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                    For the transition period from ___ to ___
                         Commission File Number: 1-13666

                            DARDEN RESTAURANTS, INC.
             (Exact name of registrant as specified in its charter)

          Florida                                          59-3305930
(State or other jurisdiction of             (IRS Employer Identification Number)
incorporation or organization)

      5900 Lake Ellenor Drive                                  32809
        Orlando, Florida                                     (Zip Code)
(Address of principal executive offices)

                                 (407) 245-4000
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                                          Name of each exchange
         Title of each class                               on which registered
  Common Stock, without par value                       New York Stock Exchange
and Preferred Stock Purchase Rights

        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. 
Yes  X    No
   ----      ----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by Reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).   Yes   X     No     
                                          ----      -----

     Aggregate  market  value of  Common  Stock  held by  non-affiliates  of the
Registrant,  based on the  closing  price of $19.84 per share as reported on the
New York Stock Exchange on November 23, 2003: $3,270,109,251.

     Number  of  shares  of  Common  Stock  outstanding  as of  July  26,  2004:
157,795,459 (excluding 108,273,571 shares held in the Company's treasury).

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Shareholders on September 29, 2004, to be filed with the Securities and Exchange
Commission  no later  than 120 days  after May 30,  2004,  are  incorporated  by
reference into Part III of this Report.



                                EXPLANATORY NOTE

     As previously disclosed, following a December 2004 review of the accounting
adjustments  cited in  several  recent  Form  8-K  filings  by other  restaurant
companies, and in consultation with our independent registered public accounting
firm,  KPMG  LLP,  Darden  Restaurants,  Inc.  ("we,"  "our"  or the  "Company")
determined  that  one  of the  adjustments  in  those  filings  relating  to the
treatment of lease accounting and leasehold depreciation applied to us, and that
it was  appropriate to adjust certain of our prior  financial  statements.  As a
result,  on  December  15,  2004,  our  Board of  Directors  concluded  that our
previously-filed financial statements for the fiscal years 1996 through 2004 and
for the first  quarter of fiscal 2005 should be  restated  (the  "Restatement").
Historically,  when accounting for leases with renewal options, we recorded rent
expense on a  straight-line  basis over the initial  non-cancelable  lease term,
with the term  commencing  when actual rent payments  began.  We depreciate  our
buildings,   leasehold   improvements  and  other  long-lived  assets  on  those
properties  over a period that  includes both the initial  non-cancelable  lease
term and all option periods provided for in the lease (or the useful life of the
assets if shorter).  We previously  believed that these longstanding  accounting
treatments were appropriate under generally accepted accounting  principles.  We
now have  restated  our  financial  statements  to  recognize  rent expense on a
straight-line  basis over the expected lease term,  including  cancelable option
periods  where  failure to exercise  such  options  would  result in an economic
penalty.  The lease term commences on the date when we become legally  obligated
for the rent payments.  These  adjustments were not attributable to any material
non-compliance  by  us,  as a  result  of any  misconduct,  with  any  financial
reporting requirements under the securities laws.

     This Amendment No. 1 on Form 10-K/A ("Form 10-K/A") to our Annual Report on
Form 10-K for the  fiscal  year  ended May 30,  2004,  initially  filed with the
Securities and Exchange Commission (the "SEC") on August 12, 2004 (the "Original
Filing"), is being filed to reflect restatements of (i) our consolidated balance
sheets at May 30, 2004 and May 25, 2003 and (ii) our consolidated  statements of
earnings,  changes in stockholders'  equity and accumulated other  comprehensive
income (loss),  and cash flows, for the fiscal years ended May 30, 2004, May 25,
2003 and May 26,  2002,  and the  notes  related  thereto.  For a more  detailed
description  of  these  restatements,  see  Note 2,  "Restatement  of  Financial
Statements" to the accompanying  audited  consolidated  financial statements and
the section entitled  "Restatement"  in Management's  Discussion and Analysis of
Financial Condition and Results of Operations contained in this Form 10-K/A.

     For the convenience of the reader, this Form 10-K/A sets forth the Original
Filing in its entirety. However, this Form 10-K/A only amends and restates Items
6, 7, 8 and 9A of Part II and  Exhibit 12 of Item 15 of Part IV of the  Original
Filing,  in each case,  solely as a result of, and to reflect,  the Restatement,
and no other information in the Original Filing is amended hereby. The foregoing
items have not been updated to reflect other events occurring after the Original
Filing or to modify or update those disclosures  affected by subsequent  events.
In  addition,  pursuant  to the  rules  of the  SEC,  Item  15 of Part IV of the
Original  Filing  has been  amended to contain  the  consent of our  independent
registered public accounting firm and  currently-dated  certifications  from our
Chief Executive Officer and Chief Financial Officer, as required by Sections 302
and 906 of the  Sarbanes-Oxley  Act of  2002.  The  consent  of the  independent
registered public accounting firm and the  certifications of our Chief Executive
Officer and Chief Financial Officer are attached to this Form 10-K/A as Exhibits
23, 31(a), 31(b), 32(a) and 32(b), respectively.

     Except for the foregoing amended information, this Form 10-K/A continues to
describe  conditions  as of the  date of the  Original  Filing,  and we have not
updated the  disclosures  contained  herein to reflect events that occurred at a
later date.  Other events  occurring  after the filing of the Original Filing or
other  disclosures  necessary to reflect  subsequent events have been or will be
addressed  in our  amended  Quarterly  Report on Form  10-Q/A for the  quarterly
period  ended August 29, 2004 and/or our  Quarterly  Report on Form 10-Q for the
quarterly period ended November 28, 2004 which are being filed concurrently with
the filing of this Form 10-K/A and any reports filed with the SEC  subsequent to
the date of this filing.

     We have not amended and do not intend to amend our previously-filed  Annual
Reports  on Form 10-K or our  Quarterly  Reports  on Form  10-Q for the  periods
affected by the  Restatement  that ended prior to May 30, 2004. For this reason,
the consolidated  financial statements,  auditors' reports and related financial
information for the affected periods  contained in such reports should no longer
be relied upon.


                                        i



                            DARDEN RESTAURANTS, INC.

                                TABLE OF CONTENTS

                                                                         Page
Part I

         Item 1.  Business                                                 2
         Item 2.  Properties                                               15
         Item 3.  Legal Proceedings                                        15
         Item 4.  Submission of Matters to a Vote of 
                  Security Holders                                         16

Part II

         Item 5.  Market for Registrant's Common Equity, Related 
                  Stockholder Matters and Issuer Purchases of 
                  Equity Securities                                        17
         Item 6.  Selected Financial Data                                  17
         Item 7.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                      19
         Item 7A. Quantitative and Qualitative Disclosures About 
                  Market Risk                                              31
         Item 8.  Financial Statements and Supplementary Data

                  Report of Management Responsibilities                    31
                  Report of Independent Registered Public
                  Accounting Firm                                          32
                  Consolidated Statements of Earnings                      33
                  Consolidated Balance Sheets                              34
                  Consolidated Statements of Changes in 
                  Stockholders' Equity and Accumulated 
                  Other Comprehensive Income (Loss)                        35
                  Consolidated Statements of Cash Flows                    36
                  Notes to Consolidated Financial Statements               37

         Item 9.  Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure                   57
         Item 9A. Controls and Procedures                                  57

Part III

         Item 10. Directors and Executive Officers of the 
                  Registrant                                               58
         Item 11. Executive Compensation                                   58
         Item 12. Security Ownership of Certain Beneficial 
                  Owners and Management and Related 
                  Stockholder Matters                                      58
         Item 13. Certain Relationships and Related Transactions           58
         Item 14. Principal Accountant Fees and Services                   58

Part IV

         Item 15. Exhibits, Financial Statement Schedules, 
                  and Reports on Form 8-K                                  59

Signatures                                                                 62

Exhibit Index                                                              63


                                       1



                                     
                                     PART I
Item 1.  BUSINESS

Introduction

     Darden  Restaurants,  Inc.  is the  largest  publicly  held  casual  dining
restaurant  company in the  world,1 and served  over 300  million  meals  during
fiscal 2004. As of May 30, 2004,  we operated  1,325  restaurants  in the United
States and Canada.  In the United States,  we operated  1,288  restaurants in 49
states (the exception  being Alaska),  including 649 Red  Lobster(R),  537 Olive
Garden(R),  32 Bahama  Breeze(R),  69 Smokey  Bones  Barbeque & Grill SM and one
Seasons 52SM restaurants.  In Canada,  we operated 37 restaurants,  including 31
Red  Lobster  and six Olive  Garden  restaurants.  We own and operate all of our
restaurants in the United States and Canada,  with no franchising.  Of our 1,325
restaurants  open on May 30, 2004,  816 were located on owned sites and 509 were
located on leased sites. In Japan, we licensed 38 Red Lobster  restaurants to an
unaffiliated  Japanese  corporation that operates the restaurants  under an Area
Development and Franchise Agreement.

     Darden  Restaurants,  Inc. is a Florida  corporation  incorporated in March
1995, and is the parent company of GMRI, Inc., also a Florida corporation.  GMRI
and our other subsidiaries own the operating assets of the restaurants. GMRI was
originally  incorporated in March 1968 as Red Lobster Inns of America,  Inc. Our
principal  executive  offices and restaurant  support center are located at 5900
Lake Ellenor  Drive,  Orlando,  Florida 32809,  telephone  (407)  245-4000.  Our
corporate website address is www.darden.com.  We make our reports on Forms 10-K,
10-Q and 8-K, and Section 16 reports on Forms 3, 4 and 5, and all  amendments to
those  reports  available  free of  charge  on our  website  the same day as the
reports are filed with or furnished to the Securities  and Exchange  Commission.
Information  on our website is not deemed to be  incorporated  by reference into
this Form 10-K/A.  Unless the context  indicates  otherwise,  all  references to
Darden,   "we",   "our"  or  "us"  include  Darden,   GMRI  and  our  respective
subsidiaries.

     We have a 52/53 week fiscal year ending on the last Sunday in May. Our 2004
fiscal year ended on May 30,  2004 and had 53 weeks.  Our 2003 fiscal year ended
on May 25, 2003, and our 2002 fiscal year ended on May 26, 2002, and each had 52
weeks.

     The following  description  of our business  should be read in  conjunction
with the  information in our  Management's  Discussion and Analysis of Financial
Condition and Results of  Operations  included in Item 7 of this Form 10-K/A and
our consolidated financial statements included in Item 8 of this Form 10-K/A.

Background

     We opened our first  restaurant,  a Red Lobster,  in  Lakeland,  Florida in
1968.  Red Lobster was founded by William B. Darden,  for whom we are named.  We
were acquired by General Mills,  Inc. in 1970. In May 1995, we became a separate
publicly  held company when General Mills  distributed  all  outstanding  Darden
stock to General Mills' stockholders.

     The number of Red Lobster and Olive Garden  restaurants  open at the end of
fiscal 2004 increased by seven and 19,  respectively,  as compared to the end of
fiscal 2003. Red Lobster has grown from six  restaurants in operation at the end
of fiscal 1970 to 680 units in North  America by the end of fiscal  2004.  Olive
Garden, an internally developed concept, opened its first restaurant in Orlando,
Florida  in fiscal  1983,  and by the end of  fiscal  2004 had  expanded  to 543
restaurants in North America.

     Bahama Breeze is an internally developed concept with a Caribbean theme. In
fiscal 1996, Bahama Breeze opened its first restaurant in Orlando,  Florida.  At
the end of fiscal 2004, there were 32 Bahama Breeze restaurants.

-----------------------------

1Source:  Nation's  Restaurant News,  "Special  Report:  Top 100," June 28, 2004
(based on revenues from company-owned restaurants).

                                       2



     Smokey Bones is also an internally developed concept featuring barbeque and
other  grilled  favorites  served in an  inviting  mountain-lodge  setting  that
features  televised  sports.  The first  restaurant was opened in fiscal 2000 in
Orlando,  Florida.  At the  end of  fiscal  2004,  there  were 69  Smokey  Bones
restaurants.

     In February  2003,  we opened a new test  restaurant  in  Orlando,  Florida
called Seasons 52. It is a casually  sophisticated fresh grill and wine bar with
seasonally  inspired menus  offering fresh  ingredients to create great tasting,
nutritionally  balanced  meals  that  are  lower  in  calories  than  comparable
restaurant meals.

     The table  below  shows our  growth  and  lists the  number of  restaurants
operated by Red Lobster,  Olive Garden,  Bahama Breeze, Smokey Bones and Seasons
52 as of the end of each fiscal year since 1970.  The final  column in the table
lists our total sales for the years indicated.



              Company-Operated Restaurants Open at Fiscal Year End

    Fiscal         Red         Olive       Bahama       Smokey     Seasons         Total         Total Company Sales
     Year        Lobster      Garden       Breeze       Bones         52      Restaurants (1)   ($ in Millions) (2)(3)
     ----        -------      -------      ------       -----         --      ---------------   ----------------------

                                                                                   
     1970                6                                                               6                   3.5
     1971               24                                                              24                   9.1
     1972               47                                                              47                  27.1
     1973               70                                                              70                  48.0
     1974               97                                                              97                  72.6
     1975              137                                                             137                 108.5
     1976              174                                                             174                 174.1
     1977              210                                                             210                 229.2
     1978              236                                                             236                 291.4
     1979              244                                                             244                 337.5
     1980              260                                                             260                 397.6
     1981              291                                                             291                 528.4
     1982              328                                                             328                 614.3
     1983              360           1                                                 361                 718.5
     1984              368           2                                                 370                 782.3
     1985              372           4                                                 376                 842.2
     1986              401          14                                                 415                 917.3
     1987              433          52                                                 485               1,097.7
     1988              443          92                                                 535               1,300.8
     1989              490         145                                                 635               1,621.5
     1990              521         208                                                 729               1,927.7
     1991              568         272                                                 840               2,212.3
     1992              619         341                                                 960               2,542.0
     1993              638         400                                               1,038               2,737.0
     1994              675         458                                               1,133               2,963.0
     1995              715         477                                               1,192               3,163.3
     1996              729         487            1                                  1,217               3,191.8
     1997              703         477            2                                  1,182               3,171.8
     1998              682         466            3                                  1,151               3,261.6
     1999              669         464            6                                  1,139               3,432.4
     2000              654         469           14            2                     1,139               3,675.5
     2001              661         477           21            9                     1,168               3,992.4             
     2002              667         496           29           19                     1,211               4,366.9
     2003              673         524           34           39         1           1,271               4,655.0
     2004              680         543           32           69         1           1,325               5,003.4
----------------------------


(1)  Includes only Red Lobster,  Olive Garden,  Bahama Breeze,  Smokey Bones and
     Seasons 52 restaurants. Does not include other restaurant concepts operated
     by us in these years that are no longer owned or operated by us. 

                                       3


(2)  Includes  total  sales  from all of our  operations,  including  sales from
     restaurant  concepts  besides Red Lobster,  Olive  Garden,  Bahama  Breeze,
     Smokey Bones and Seasons 52 that are no longer owned or operated by us.
(3)  Emerging  Issues  Task Force  Issue 00-14  "Accounting  for  Certain  Sales
     Incentives"  requires  sales  incentives to be classified as a reduction of
     sales.  We adopted  Issue 00-14 in the fourth  quarter of fiscal 2002.  For
     purposes of this presentation, sales incentives have been reclassified as a
     reduction  of sales for fiscal 1998  through  2004.  Sales  incentives  for
     fiscal years prior to 1998 have not been reclassified.

Strategy

     The  restaurant  industry is generally  considered  to be comprised of four
segments: quick service,  midscale,  casual dining and fine dining. The industry
is highly  fragmented and includes many independent  operators and small chains.
We  believe  that  capable  operators  of strong  multi-unit  concepts  have the
opportunity  to increase  their share of the casual dining  segment.  We plan to
grow by increasing the number of  restaurants  in each of our existing  concepts
and by  developing  or  acquiring  additional  concepts  that  can  be  expanded
profitably.

     While we are a leader in the casual  dining  segment,  we know we cannot be
successful  without a clear sense of who we are. Our core purpose is "To nourish
and  delight  everyone we serve."  This core  purpose is  supported  by our core
values:

         o    Integrity and fairness;
         o    Respect and caring;
         o    Diversity;
         o    Always learning/always teaching; 
         o    Being "of service"; 
         o    Teamwork;and 
         o    Excellence.

     Our mission is to be "The best in casual dining,  now and for generations."
Four strategic imperatives support our mission:

         o    Leadership excellence at all levels; 
         o    Brand building excellence; 
         o    Service and hospitality excellence; and 
         o    Culinary and beverage excellence.

     We also have two  strategic  enablers  we  believe  can help us  accelerate
progress in each strategic imperative. These enablers are:

         o    Diversity excellence that embraces and builds upon our 
              differences; and
         o    Process and technology excellence that maximize organizational
              effectiveness and drive both discipline and nimbleness.

     New to our strategic framework is the explicit statement of two points that
have been  implicit in our approach to the business for many years now, and that
we believe separate us from our competition. We are committed to:

         o    Being a multi-brand restaurant company that is bound together by
              common operating practices and a unifying culture which serves to
              make us stronger than the sum of our parts; and
         o    Listening to our guests and employees for insights we need to
              create powerful, broadly appealing brands and to develop
              successful people.

                                       4




Restaurant Concepts

Red Lobster

     Red  Lobster is the largest  casual  dining,  seafood-specialty  restaurant
operator in the United States. It offers an extensive menu featuring fresh fish,
shrimp,  crab, lobster,  scallops and other seafood in a casual atmosphere.  The
menu includes a variety of specialty seafood and non-seafood entrees, appetizers
and desserts.

     Dinner entree prices range from $8.50 to $27.50, with certain lobster items
available at market price.  Lunch entree prices range from $5.99 to $11.25.  The
price of each entree includes side items and our signature Cheddar Bay biscuits.
During fiscal 2004,  the average check per person was between $16.50 and $17.50,
with  alcoholic  beverages  accounting  for about 8.4  percent of Red  Lobster's
sales. Red Lobster maintains  approximately 105 different menus across its trade
areas to reflect  geographic  differences  in consumer  preferences,  prices and
selections,  as well as a lower-priced children's menu. Red Lobster is testing a
number of new menu items to expand its current offerings.

Olive Garden

     Olive  Garden is the  market  share  leader  among  casual  dining  Italian
restaurants  in the United  States.  Olive  Garden's  menu includes a variety of
authentic  Italian foods featuring  fresh  ingredients and an expanded wine list
that includes a broad selection of wines imported from Italy.  The menu includes
antipasti  (appetizers);  soups,  salad and garlic  breadsticks;  baked  pastas;
sauteed specialties with chicken,  seafood and fresh vegetables;  grilled meats;
and a variety of desserts. Olive Garden also uses coffee imported from Italy for
its espresso and cappuccino.

     Most dinner entree prices range from $7.95 to $17.95, and most lunch entree
prices range from $5.95 to $9.50. The price of each entree also includes as much
fresh salad or soup and breadsticks as a guest desires.  During fiscal 2004, the
average  check  per  person  was  $13.50 to  $14.50,  with  alcoholic  beverages
accounting for about 8.7 percent of Olive Garden's sales. Olive Garden maintains
approximately  40  different  dinner  menus and 30 lunch menus  across its trade
areas to reflect  geographic  differences  in consumer  preferences,  prices and
selections, as well as two lower-priced children's menus.

Bahama Breeze

     Bahama  Breeze  is a  Caribbean-themed  restaurant  that  offers  guests  a
distinctive island dining experience. The first Bahama Breeze opened in 1996 and
met with strong positive consumer response.  We continued to test the concept by
opening a limited  number of  additional  restaurants  in each of the  following
years,  and  began  national  expansion  of the  concept  in 1998.  The  concept
continues to be well received by guests,  although its financial performance has
not met our overall expectations. Bahama Breeze closed six restaurants and wrote
down the carrying value of four others during the fourth quarter of fiscal 2004,
reducing to 32 the total  number of  restaurants  in  operation.  In addition to
closing the underperforming  restaurants,  we have made recent changes that have
improved the sales,  financial  performance  and  long-term  potential of Bahama
Breeze.  These changes include  implementing  lunch  operations,  creating a new
dinner menu and slowing new  restaurant  development.  We also are  reducing the
size of a typical Bahama Breeze building and the related capital  investment.  A
new  reduced-investment  prototype building opened in Pittsburgh,  PA during the
fourth  quarter of fiscal 2004 and the early  results are  encouraging.  We have
postponed  any new  restaurant  expansion at Bahama Breeze while we evaluate the
new prototype. In the meantime, the closure of some underperforming  restaurants
during  fiscal  2004  allows  Bahama  Breeze  to focus  on its  most  profitable
restaurants as it builds its business.

Smokey Bones

     Smokey Bones features  barbequed pork,  beef and chicken,  as well as other
grilled favorites, all served in a lively yet comfortable mountain-lodge setting
that features  televised  sports.  We opened the first Smokey Bones in September
1999, and began national  expansion of the concept in fiscal 2002.  Smokey Bones
has been well received by consumers and continues to expand  rapidly.  We opened
30 new Smokey Bones  restaurants  during fiscal 2004,  and had 69 restaurants in
operation  at the end of the  fiscal  year.  We plan to open 30 to 40 new Smokey
Bones

                                       5


restaurants  in fiscal 2005.  We believe that Smokey Bones has strong  expansion
potential  and is capable of  achieving  future  annual sales of $500 million or
more.

Recent and Planned Growth

     During fiscal 2004, we opened 66 new restaurants  (excluding the relocation
of  existing  restaurants  to new sites and the  rebuilding  of  restaurants  at
existing  sites)  and  closed  eight  restaurants.  In  addition,  we  had  four
restaurants  closed  temporarily  at the end of  fiscal  2004  that we expect to
reopen during fiscal 2005.  This resulted in a net increase of 54 restaurants in
fiscal 2004. We plan to open approximately 49-65 new Red Lobster,  Olive Garden,
Smokey  Bones  and  Seasons  52  restaurants   during  fiscal  2005   (excluding
relocations  and  rebuilds).  Our actual and  projected  new openings by concept
(excluding relocations and rebuilds) are shown below.

                                             Actual New          Projected New
                                       Restaurant Openings   Restaurant Openings
                                             Fiscal 2004          Fiscal 2005
                                             -----------          -----------
    Red Lobster........................           9                     2
    Olive Garden.......................          23                 15-20
    Bahama Breeze......................           4                     0
    Smokey Bones.......................          30                 30-40
    Seasons 52.........................           0                   2-3
                                                ----               -------
          Totals.......................          66                 49-65

     Our objective is to continue to expand our current  portfolio of restaurant
concepts,  and to develop or acquire  additional  concepts  that can be expanded
profitably.  We have  continued  to test new  ideas  and  concepts,  and also to
evaluate potential  acquisition  candidates to assess whether they would satisfy
our strategic and financial  objectives.  At present, we have not identified any
specific acquisitions.

     In fiscal 2005, we will limit new restaurant expansion at Red Lobster while
we continue to focus on improving operational returns for that concept. At Olive
Garden,  we will  continue  to  focus on  maintaining  operational  returns  and
expanding  that  concept to high  potential  sites that we believe can  generate
significant  returns on our investments.  Olive Garden's  expansion will include
its  recently   developed  "Tuscan   Farmhouse"  design,  an  outgrowth  of  our
collaboration with Rocca delle Macie, a family-owned  winery in Tuscany,  Italy.
We have postponed any new restaurant openings at Bahama Breeze while we evaluate
the new reduced-investment  prototype restaurant opened in Pittsburgh, PA during
the fourth quarter of fiscal 2004. We plan to continue to expand Smokey Bones in
fiscal 2005 at a pace that we believe will enable each new restaurant to capture
the concept's full potential. We plan to open two to three additional Seasons 52
restaurants  in fiscal 2005 to further  explore  the  concept's  viability.  The
actual  number of openings for each of our concepts will depend on many factors,
including our ability to locate appropriate sites, negotiate acceptable purchase
or  lease  terms,   obtain  necessary  local  governmental   permits,   complete
construction, and recruit and train restaurant management and hourly personnel.

     We consider  location to be a critical factor in determining a restaurant's
long-term  success,  and we  devote  significant  effort  to the site  selection
process.  Prior to entering a market,  we conduct a thorough  study to determine
the optimal  number and placement of  restaurants.  Our site  selection  process
incorporates a variety of analytical  techniques to evaluate key factors.  These
factors include trade area  demographics,  such as target population density and
household  income levels;  competitive  influences in the trade area; the site's
visibility,  accessibility and traffic volume; and proximity to activity centers
such as shopping malls, hotel/motel complexes, offices and universities. Members
of senior management evaluate, inspect and approve each restaurant site prior to
its acquisition.  Constructing and opening a new restaurant  typically takes 120
to 180 days after permits are obtained and the site is acquired.

     The following table illustrates the approximate average capital investment,
size and dining capacity of the nine Red Lobster,  23 Olive Garden and 30 Smokey
Bones  restaurants  that were opened during fiscal 2004 (excluding  relocations,
rebuilds and conversions of existing restaurants).

                                       6



                                   Capital        Square     Dining     Dining
                                 Investment(1)    Feet(2)    Seats(3)  Tables(4)
      Red Lobster (5).......      $3,475,000       6,954       221         59
      Olive Garden (6)......      $3,963,000       7,445       214         60
      Smokey Bones..........      $3,490,000       7,025       205         47

(1)  Includes net present value of leases, but excludes working capital.
(2)  Includes all space under the roof, including the coolers and freezers,  but
     excludes gazebos, pavilions and porte cocheres.
(3)  Includes bar dining seats and patio seating, but excludes bar stools.
(4)  Includes patio dining tables.
(5)  Excludes one center city urban Red Lobster  restaurant whose size is larger
     and cost is  significantly  higher than the average  and  therefore  is not
     representative of the typical restaurant.
(6)  Excludes one center city urban Olive Garden restaurant whose size is larger
     and cost is  significantly  higher than the average  and  therefore  is not
     representative of the typical restaurant.

     We systematically  review the performance of our restaurants to ensure that
each one meets our standards.  When a restaurant falls below minimum  standards,
we conduct a thorough analysis to determine the causes, and implement  marketing
and operational plans to improve that restaurant's  performance.  If performance
does  not  improve  to  acceptable  levels,  the  restaurant  is  evaluated  for
relocation, closing or conversion to one of our other concepts.

     During fiscal 2004, we permanently closed two and relocated ten Red Lobster
restaurants.  During the same period,  we relocated one Olive Garden  restaurant
and permanently closed our one remaining Olive Garden Cafe. In addition,  during
the fourth quarter of fiscal 2004, we closed six Bahama Breeze  restaurants  and
wrote down the carrying value of four other Bahama Breeze restaurants, one Olive
Garden restaurant,  and one Red Lobster restaurant,  which continued to operate.
The decision to close or write down the carrying  value of the  restaurants  was
the result of our on-going  analysis that examines  restaurants  not meeting our
minimum return on investment  thresholds and certain other operating performance
criteria.  The decision to close and write-down the carrying value of the Bahama
Breeze  restaurants also reflected an analysis of each  restaurant's  ability to
successfully implement the changes effected over the past year to improve sales,
financial performance, and overall long-term potential of the concept, including
the addition of lunch and adoption of a new dinner menu.  The  write-down of the
carrying value of the one Olive Garden restaurant and one Red Lobster restaurant
was a result of  less-than-optimal  locations.  We continue to evaluate our site
locations in order to minimize the risk of future asset impairment charges.

Restaurant Operations

     We believe  that  high-quality  restaurant  management  is  critical to our
long-term  success.  We  also  believe  that  our  leadership  position,  strong
success-oriented   culture  and  various  short-term  and  long-term   incentive
programs, including stock options, restricted stock or stock units, help attract
and retain highly motivated restaurant managers.

     Our restaurant  management structure varies by concept and restaurant size.
Each  restaurant  is led by a  general  manager  and  three  to five  additional
managers,  depending  on  the  operating  complexity  and  sales  volume  of the
restaurant.  Each  restaurant  also  employs  approximately  65  to  140  hourly
employees,  most of whom work part-time.  We issue detailed  operations  manuals
covering  all aspects of  restaurant  operations,  as well as food and  beverage
manuals which detail the preparation  procedures of our formulated recipes.  The
restaurant management teams are responsible for the day-to-day operation of each
restaurant and for ensuring compliance with our operating standards.  At our two
largest  concepts,  Red Lobster and Olive Garden,  restaurant  general  managers
report to directors. Each director was responsible for five to 11 restaurants at
the end of fiscal 2004,  compared to our target range of seven to 12 restaurants
for  each  director.   Restaurants  are  visited  regularly  by  all  levels  of
supervision to help ensure strict adherence to all aspects of our standards.

     Each concept's vice president or director of training, together with senior
operations  executives,  is  responsible  for developing  and  maintaining  that
concept's  operations  training programs.  These efforts include a 12

                                       7


to 15-week training program for management trainees,  and continuing development
programs for managers,  supervisors and directors.  The emphasis of the training
and development  programs varies by restaurant concept, but includes leadership,
restaurant  business  management  and  culinary  skills.  We also  use a  highly
structured  training  program  to  open  new  restaurants,  including  deploying
training teams experienced in all aspects of restaurant operations.  The opening
training teams  typically begin work one week prior to opening and remain at the
new  restaurant  one  week  following  the  opening.  They  are  re-deployed  as
appropriate to enable a smooth transition to the restaurant's operating staff.

Quality Assurance

     Our Total  Quality  Department  helps ensure that all  restaurants  provide
safe,  high-quality  food in a clean  and  safe  environment.  Through  rigorous
physical  evaluation and testing at our North American  laboratories and through
"point source  inspection" by our international  team of Quality  Specialists in
several  foreign  countries,  we purchase only seafood that meets or exceeds our
specifications.  We use  independent  third  parties  to  inspect  and  evaluate
commodity  vendors.  In addition,  any commodity  supplier that produces a "high
risk"  product is subject to a minimum  annual food safety  evaluation by Darden
personnel.  We require our suppliers to maintain sound  manufacturing  practices
and operate with the comprehensive HACCP food safety programs in place.

     Since 1976, we have  maintained a  microbiological  laboratory to routinely
test seafood and other  commodities for quality and  microbiological  safety. In
addition,  Darden Total  Quality  Managers and third party  auditors  visit each
restaurant  periodically  throughout  the year to review  food  handling  and to
provide education and training in food safety and sanitation.  The Total Quality
managers  also serve as a liaison to regulatory  agencies on issues  relating to
food safety.

Purchasing and Distribution

     Our ability to ensure a consistent supply of high-quality food and supplies
at competitive prices to all of our restaurant concepts depends upon procurement
from reliable  sources.  Our purchasing staff sources,  negotiates and purchases
food and supplies from more than 2,000 suppliers in 45 countries. Suppliers must
meet strict quality control  standards in the  development,  harvest,  catch and
production of food products. Competitive bids, long-term contracts and long-term
vendor  relationships  are  routinely  used to manage  availability  and cost of
products.

     We believe  that our  seafood  purchasing  capabilities  are a  significant
competitive advantage.  Our purchasing staff travels routinely within the United
States and  internationally  to source more than 100  varieties  of  top-quality
seafood at competitive  prices.  We believe that we have  established  excellent
long-term relationships with key seafood vendors, and usually source our product
directly from  producers  (not brokers or  middlemen).  We operate a procurement
office in Singapore,  our only purchasing  office outside of Orlando,  to source
products  directly  from Asia.  While the supply of certain  seafood  species is
volatile,  we believe that we have the ability to identify  alternative  seafood
products and to adjust our menus as necessary. All other essential food products
are  available,  or can be made available  upon short notice,  from  alternative
qualified suppliers. Because of the relatively rapid turnover of perishable food
products, inventories in the restaurants have a modest aggregate dollar value in
relation to sales.  Controlled inventories of specified products are distributed
to all restaurants through independent national distribution companies.

     Our  supplier  diversity  program  is an  integral  part of our  purchasing
efforts.  Through it, we identify  minority and  women-owned  vendors and assist
them in  establishing  supplier  relationships  with us. We are committed to the
development  and growth of minority and women-owned  enterprises,  and in fiscal
2004 we spent  more than five  percent  and one  percent,  respectively,  of our
purchasing dollars with those firms.

Advertising and Marketing

     We believe that we have  developed  significant  marketing and  advertising
capabilities.  Our size  enables  us to be a leading  advertiser  in the  casual
dining segment of the restaurant industry. Red Lobster and Olive Garden leverage
the efficiency of national network television advertising and supplement it with
local television advertising. Bahama Breeze and Smokey Bones do not use national
television advertising.  Our restaurants appeal to a broad spectrum of consumers
and we use advertising and product promotions to attract customers. We implement
periodic

                                       8


promotions  as  appropriate  to maintain and increase our sales and profits.  We
also rely on radio and  newspaper  advertising,  as well as newspaper and direct
mail couponing programs, as appropriate, to attract customers. We have developed
and consistently use sophisticated  consumer  marketing  research  techniques to
monitor customer satisfaction and evolving expectations.

Employees

     At the end of fiscal 2004, we employed  approximately  141,300 persons.  Of
these  employees,  approximately  1,300 were  corporate  or  restaurant  concept
personnel  located  in  our  restaurant  support  center  in  Orlando,  Florida,
approximately 5,820 were restaurant  management  personnel in the restaurants or
in field offices,  and the remainder were hourly  restaurant  personnel.  Of the
restaurant  support center  employees,  approximately 60 percent were management
personnel and the balance were administrative or office employees. Our operating
executives  have an  average  of more than 14 years of  experience  with us. The
restaurant general managers average 12 years with us. We believe that we provide
working  conditions and  compensation  that compare  favorably with those of our
competitors.  Most  employees,  other than  restaurant  management and corporate
management,  are paid on an hourly basis. None of our employees are covered by a
collective bargaining agreement. We consider our employee relations to be good.

Information Technology

     We strive for leadership in the restaurant  business by using technology as
a competitive  advantage and as an enabler for our  strategic  building  blocks.
Since 1975, computers located in the restaurants have been used to assist in the
management of the restaurants.  We have implemented systems targeted at improved
financial control, cost management, enhanced guest service and improved employee
effectiveness.  Management  information  systems are  designed to be used across
restaurant  concepts,  yet are flexible  enough to meet the unique needs of each
restaurant  concept.  In the past three years,  we have  implemented  a suite of
web-enabled and fully integrated financial and human resource (including payroll
and benefits) systems.  We also implemented a high-speed data network connecting
all restaurants to all current and anticipated future applications.

     Restaurant  hardware and software  support is provided or coordinated  from
the restaurant support center in Orlando, Florida, seven days a week, 24 hours a
day. A communications  network sends and receives  critical business data to and
from  the  restaurants  throughout  the  day and  night,  providing  timely  and
extensive  information on business  activity in every  location.  The restaurant
support center houses our data center, which contains sufficient computing power
to  process  information  from all  restaurants  quickly  and  efficiently.  Our
information  is  processed in a secured  environment  to protect both the actual
data  and the  physical  assets.  We  guard  against  business  interruption  by
maintaining a disaster  recovery plan, which includes storing critical  business
information off-site,  testing the disaster recovery plan at a hot-site facility
and  providing  on-site  power  backup  via a  large  diesel  generator.  We use
internally developed proprietary  software, as well as purchased software,  with
proven, non-proprietary hardware. This allows processing power to be distributed
effectively to each of our restaurants.

     Our  management   believes  that  our  current   systems  and  practice  of
implementing  regular updates will position us well to support current needs and
future growth. We are committed to maintaining an industry  leadership  position
in information systems and computing technology.  We use a strategic information
systems planning process that involves senior  management and is integrated into
our overall  business  planning.  Information  systems  projects are prioritized
based  upon  strategic,  financial,  regulatory  and  other  business  advantage
criteria.

Competition

     The restaurant  industry is intensely  competitive with respect to the type
and quality of food, price, service,  restaurant location,  personnel,  concept,
attractiveness  of facilities,  and  effectiveness of advertising and marketing.
The  restaurant  business  is often  affected  by  changes in  consumer  tastes;
national,  regional or local economic  conditions;  demographic trends;  traffic
patterns; the type, number and location of competing restaurants; and consumers'
discretionary  purchasing power. We compete within each market with national and
regional  chains and  locally-owned  restaurants  for customers,  management and
hourly   personnel  and  suitable  real  estate  sites.  We  also  face  growing
competition from the supermarket  industry,  which offers  "convenient meals" in
the form of improved  entrees and side dishes from the deli  section.  We expect
intense competition to continue in all of these areas.

                                       9


     Other factors  pertaining to our  competitive  position in the industry are
addressed   under  the  sections   entitled   "Purchasing   and   Distribution,"
"Advertising  and  Marketing,"  "Information  Technology"  and  "Forward-Looking
Statements" elsewhere in this report.

Trademarks and Related Agreements

     We regard our  Darden  Restaurants(R),  Red  Lobster(R),  Olive  Garden(R),
Bahama  Breeze(R),  Smokey  Bones  Barbeque & GrillSM and Seasons  52SM  service
marks, and other variations of these service marks, as having  significant value
and as being  important in marketing  the  restaurants.  Our policy is to pursue
registration  of our  important  service  marks  and  trademarks  and to  oppose
vigorously any infringement of them.  Generally,  with  appropriate  renewal and
use, the registration of our service marks will continue indefinitely.

     Our only restaurant  operations outside of North America  historically have
been  conducted  through an Area  Development  and Franchise  Agreement with Red
Lobster  Japan  Co.,  Ltd.  ("Red  Lobster  Japan"),  an  unaffiliated  Japanese
corporation.  Red Lobster Japan operated 38 Red Lobster  restaurants in Japan as
of May 30, 2004. We do not have an ownership  interest in Red Lobster Japan, but
receive royalty income under the Franchise Agreement.  The amount of this income
is not material to our consolidated financial statements.

Seasonality

     Our sales volumes fluctuate seasonally.  During fiscal years 2004, 2003 and
2002,  our sales were highest in the spring,  lowest in the fall, and comparable
during winter and summer.  Holidays,  severe weather and similar  conditions may
impact sales volumes seasonally in some operating regions.

Government Regulation

     We are  subject to various  federal,  state and local  laws  affecting  our
business.  Each of our restaurants  must comply with licensing  requirements and
regulations  by a number of  governmental  authorities,  which  include  health,
safety and fire agencies in the state or municipality in which the restaurant is
located.  The development  and operation of restaurants  depend on selecting and
acquiring suitable sites, which are subject to zoning, land use,  environmental,
traffic and other regulations.  To date, we have not been significantly affected
by any difficulty, delay or failure to obtain required licenses or approvals.

     Presently  about 9.3 percent of our sales are  attributable  to the sale of
alcoholic beverages.  Regulations governing their sale require licensure by each
site (in most  cases,  on an annual  basis),  and  licenses  may be  revoked  or
suspended  for cause at any time.  These  regulations  relate to many aspects of
restaurant operation,  including the minimum age of patrons and employees, hours
of operation, advertising, wholesale purchasing, inventory control and handling,
and storage and dispensing of alcoholic  beverages.  The failure of a restaurant
to obtain or retain  these  licenses  would  adversely  affect the  restaurant's
operations. We also are subject in certain states to "dram-shop" statutes, which
generally  provide an injured party with recourse against an establishment  that
serves alcoholic  beverages to an intoxicated  person, who then causes injury to
himself or a third  party.  We carry  liquor  liability  coverage as part of our
comprehensive general liability insurance.

     We also are subject to federal and state  minimum  wage laws and other laws
governing  such matters as overtime,  tip credits,  working  conditions,  safety
standards,  and hiring and  employment  practices.  Changes in these laws during
fiscal 2004 have not had a material effect on our operations.

     We currently are operating under a Tip Rate Alternative Commitment ("TRAC")
agreement with the Internal Revenue Service.  Through increased  educational and
other efforts in the restaurants,  the TRAC agreement  reduces the likelihood of
potential chain-wide employer-only FICA assessments for unreported tips.

     We are subject to federal and state  environmental  regulations,  but these
rules have not had a material  effect on our  operations.  During  fiscal  2004,
there were no material capital expenditures for environmental control facilities
and no material expenditures for this purpose are anticipated.

                                       10



     Our  facilities  must  comply  with  the  applicable  requirements  of  the
Americans With Disabilities Act of 1990 ("ADA") and related state  accessibility
statutes.  Under the ADA and related  state  laws,  we must  provide  equivalent
service  to  disabled  persons,  and make  reasonable  accommodation  for  their
employment,  and when constructing or undertaking  significant remodeling of our
restaurants, we must make those facilities accessible.

Executive Officers of the Registrant

     Our executive  officers as of August 12, 2004 are listed  below.  On August
11,  2004,  we announced  that after 37 years with our company,  Joe R. Lee will
retire as our Chief Executive Officer effective  November 29, 2004. Mr. Lee will
remain as Chairman of our Board,  assuming his  reelection  as a director by our
shareholders  at the 2004  Annual  Meeting of  Shareholders  and  reelection  as
Chairman by our Board at that time. We also announced  that,  effective upon Mr.
Lee's retirement, Clarence Otis, Jr., our Executive Vice President and President
of Smokey Bones, will become Chief Executive  Officer;  Andrew H. (Drew) Madsen,
our Senior Vice President and President of Olive Garden,  will become  President
and  Chief   Operating   Officer;   and  David   Pickens,   the  Executive  Vice
President-Operations  of Olive  Garden,  will become  Senior Vice  President and
President of Olive Garden.

     Joe R. Lee, age 63, has been our Chief  Executive  Officer  since  December
1994 and  Chairman of the Board  since  April  1995.  Mr. Lee will retire as our
Chief Executive Officer  effective  November 29, 2004, but is expected to remain
as  Chairman  of  our  Board,  assuming  his  reelection  to  the  Board  by our
shareholders  at the 2004  Annual  Meeting of  Shareholders  and  reelection  as
Chairman  by our Board at that time.  Mr.  Lee  joined Red  Lobster in 1967 as a
member of its opening management team, and was named its President in 1975. From
1970 to 1995, he held various positions with General Mills, Inc., a manufacturer
and marketer of consumer food products and our former parent company,  including
Vice Chairman,  with  responsibility  for various  consumer foods businesses and
corporate staff functions, Chief Financial Officer and Executive Vice President,
Finance and International Restaurants.

     Clarence Otis,  Jr., age 48, has been our Executive  Vice  President  since
March 2002 and President of Smokey Bones  Barbeque & Grill since  December 2002.
He will become our Chief  Executive  Officer upon the  retirement of our current
Chief  Executive  Officer,  Joe R. Lee, on November 29,  2004.  Mr. Otis was our
Senior  Vice  President  from  December  1999 until  April  2002,  and our Chief
Financial  Officer from December 1999 until  December 2002. He joined us in 1995
as Vice  President  and  Treasurer.  He served  as our  Senior  Vice  President,
Investor  Relations and Treasurer  from July 1997 to August 1998,  and as Senior
Vice  President,  Finance and Treasurer  from August 1998 until  December  1999.
Prior to joining  us, he was  employed by Chemical  Securities,  Inc.  (now J.P.
Morgan Securities, Inc.), an investment banking firm, where he had been Managing
Director and Manager of Public Finance since 1991.

     Andrew H.  (Drew)  Madsen,  age 48,  has been  Senior  Vice  President  and
President of Olive Garden since April 2002.  He will become  President and Chief
Operating Officer on November 29, 2004. Mr. Madsen joined us in December 1998 as
Executive Vice President of Marketing for Olive Garden.  From 1997 until joining
us, he was President of International  Master  Publishers,  Inc., a company that
developed  and marketed  consumer  information  products  such as magazines  and
compact  discs.  From 1993  until  1997,  he worked at James  River (now part of
Georgia-Pacific   Corporation,   a  diversified   paper  and  building  products
manufacturer),  where he held various  positions,  including  Vice President and
General Manager for the Dixie consumer products unit. From 1980 to 1992, he held
progressively  more  responsible   positions  in  consumer  products  marketing,
including  Vice President of Marketing,  at General Mills,  Inc., a manufacturer
and marketer of consumer food products and our former parent company.

     Blaine  Sweatt,  III,  age  56,  has  been  our  President,   New  Business
Development  since February 1996 and Executive Vice President  since April 1995,
and a Director since 1995. He led teams that developed the Olive Garden,  Bahama
Breeze,  Smokey  Bones and  Seasons 52  concepts,  among  others.  He joined Red
Lobster in 1976 and was named Director of New Restaurant Concept  Development in
1981. From 1986 to 1989, he held various  positions with General Mills,  Inc., a
manufacturer  and  marketer  of consumer  food  products  and our former  parent
company.

     Laurie B. Burns,  age 42, has been our Senior Vice  President and President
of Bahama Breeze since March 2003. She joined us in April 1999 as Vice President
of  Development  for Red  Lobster,  and  served as our  Senior  Vice  President,
Development  from September 2000 until March 2003. She was a private real estate
consultant  from 

                                       11


October 1998 until joining us in April 1999, and was Regional Vice President for
Development for the Eastern United States at Homestead Village, an extended-stay
hotel company, from 1995 to 1998.

     Linda J.  Dimopoulos,  age 53, has been our Senior Vice President and Chief
Financial  Officer since  December  2002.  She joined us in 1982,  and served as
Senior Vice  President,  Financial  Operations  of Red Lobster from 1993 to July
1998,  as  our  Senior  Vice  President,   Corporate   Controller  and  Business
Information  Systems  from July 1998 to  December  1999,  and as our Senior Vice
President,  Chief  Information  Officer from  December  1999 until  assuming her
current position in December 2002.

     Stephen E. Helsel,  age 59, has been our Senior Vice  President,  Corporate
Controller  since December 1999. He joined us in 1973 as an accountant  with Red
Lobster,  and was named Vice  President,  Controller  of Red Lobster in 1989. He
served as our Vice President, Controller, Accounting Services from 1991 to 1996,
and as Senior Vice  President,  Information  Services  from 1996 until  December
1999.

     Kim Lopdrup,  age 46, has been our Senior Vice  President  and President of
Red Lobster  since May 2004.  He joined us in November  2003 as  Executive  Vice
President  of  Marketing  for Red  Lobster.  From 2001 until 2002,  he served as
Executive  Vice  President  and  Chief  Operating  Officer  for  North  American
operations of Burger King  Corporation,  an operator and franchiser of fast food
restaurants.  From 1985 until 2001,  he worked for Allied  Domecq Quick  Service
Restaurants  ("ADQSR"), a distiller and operator and franchiser of quick service
restaurants including Dunkin' Donuts,  Baskin-Robbins and Togo's Eateries, where
he held  progressively  more responsible  positions in marketing,  strategic and
general management roles, eventually serving as Chief Executive Officer of ADQSR
International.

     Daniel  M.  Lyons,  age 51,  has  been our  Senior  Vice  President,  Human
Resources  since January 1997. He joined us in 1993 as Senior Vice  President of
Personnel  for Olive Garden.  Prior to joining  Olive Garden,  he spent 18 years
with the Quaker Oats Company.

     Barry Moullet,  age 46, has been our Senior Vice President,  Supply Chain &
Development   since  August  2003.  He  served  as  our  Senior  Vice  President
Purchasing,  Distribution  and Food  Safety  from June 1999 until  assuming  his
current  position  in August  2003.  He  joined  us in July 1996 as Senior  Vice
President,  Purchasing and Distribution.  Prior to joining us, he spent 15 years
in the purchasing field in various positions with Restaurant  Services,  Inc., a
Burger King purchasing co-operative, KFC Corporation and the Pillsbury Company.

     Paula J.  Shives,  age 53,  has been our  Senior  Vice  President,  General
Counsel and Secretary since June 1999. Prior to joining us, she served as Senior
Vice  President,  General Counsel and Secretary from 1995 to 1999, and Associate
General Counsel from 1985 to 1995, of Long John Silver's Restaurants, Inc.

     Richard J.  Walsh,  age 52, has been our Senior Vice  President,  Corporate
Relations since 1994. He joined General Mills, Inc., a manufacturer and marketer
of consumer food products and our former parent  company,  in 1984 as Manager of
Government  Affairs for Red Lobster.  He served as Vice  President of Government
and  Community  Relations for General  Mills  Restaurants,  Inc. from 1987 until
assuming his current position in December 1994.

Forward-Looking Statements

     Certain information included in this report and other materials filed or to
be  filed  by us  with  the  Securities  and  Exchange  Commission  (as  well as
information included in oral or written statements made by us or on our behalf),
may contain forward-looking  statements about our future performance,  plans and
objectives, long-term goals, forecasts of market trends and other matters. These
statements  may be  contained in our filings  with the  Securities  and Exchange
Commission, in our press releases, in other written communications,  and in oral
statements made by or with the approval of one of our authorized officers. Words
or phrases such as "believe," "plan," "will likely result," "expect,"  "intend,"
"will continue," "is anticipated," "estimate," "project" and similar expressions
are intended to identify forward-looking  statements.  These statements, and any
other statements that are not historical facts, are  forward-looking  statements
within the meaning of the Private  Securities  Litigation Reform Act of 1995, as
codified  in Section  27A of the  Securities  Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, as amended from time to time (the "Act"). These
forward-looking   statements  include,  but  are  not  limited  to,

                                       12


projections regarding:  our growth plans and the number and type of expected new
restaurant  openings;  same-restaurant  sales  growth for Red  Lobster and Olive
Garden;  diluted net earnings per share growth in fiscal 2005; and  expectations
regarding when Bahama Breeze and Smokey Bones will become accretive to earnings.

     In connection  with the "safe harbor"  provisions of the Act, we are filing
the following  cautionary  statements to identify important  factors,  risks and
uncertainties  that could  cause our actual  results to differ  materially  from
those  projected  in  forward-looking  statements  made by us, or on our behalf.
These cautionary statements are to be used as a reference in connection with any
forward-looking  statements.  The factors, risks and uncertainties identified in
these  cautionary  statements  are in addition to those  contained  in any other
cautionary statements, written or oral, which may be made or otherwise addressed
in  connection  with a  forward-looking  statement  or  contained  in any of our
subsequent filings with the Securities and Exchange Commission. Because of these
factors,  risks and uncertainties,  we caution against placing undue reliance on
forward-looking statements.  Although we believe that the assumptions underlying
our forward-looking  statements are reasonable,  any of the assumptions could be
incorrect,  and there can be no assurance  that the  forward-looking  statements
will prove to be accurate.  Forward-looking statements speak only as of the date
on which they are made. We do not  undertake any  obligation to modify or revise
any  forward-looking  statement  to  take  into  account  or  otherwise  reflect
subsequent   events,   or   circumstances   arising  after  the  date  that  the
forward-looking statement was made.

     The following  factors,  risks and  uncertainties,  have affected,  and may
continue to affect,  our operating  results and the environment  within which we
conduct our  business.  If our  projections  and estimates  regarding  these key
factors differ  materially from what actually  occurs,  our actual results could
vary  significantly  from  the  performance  projected  in  our  forward-looking
statements.

     Competition.  The  casual  dining  sector  of the  restaurant  industry  is
intensely competitive in pricing,  service,  location,  personnel,  and type and
quality of food.  We compete with  national,  regional  and local  organizations
primarily  through the quality,  variety and value perception of menu items. The
number and location of restaurants,  type of concept,  quality and efficiency of
service,  attractiveness  of facilities and  effectiveness  of  advertising  and
marketing  programs  are also  important  factors.  We  anticipate  that intense
competition will continue in all of these areas.

     Economic,  Market and Other  Conditions.  Certain  risks are endemic to the
restaurant and retail  industry in general.  A protracted  economic  slowdown or
worsening economy,  industry-wide  cost pressures,  or public safety conditions,
including  ongoing  concerns about  terrorism  threats or the  continuing  armed
conflict in Iraq,  could affect  consumer  behavior and spending for  restaurant
dining occasions and lead to  same-restaurant  sales declines and lower profits.
The casual  dining sector of the  restaurant  industry is affected by changes in
national,  regional  and  local  economic  conditions;  the  seasonality  of our
business;  consumer  preferences,  including  changes in consumer tastes and the
level of consumer  acceptance  of our  restaurant  concepts;  consumer  spending
patterns;  demographic trends;  weather;  traffic patterns; and the type, number
and location of competing  restaurants.  Our ability to undertake new restaurant
development,  as well as improvements and additions to existing restaurants,  is
affected  by economic  conditions,  including  interest  rates,  and  government
policies  impacting land and construction costs and the cost and availability of
borrowed funds.

     Price and  Availability  of Food,  Labor,  Utilities,  Insurance and Media;
Other  Costs.  Our  profitability   depends  significantly  on  our  ability  to
anticipate and react to changes in the price and  availability  of food;  labor;
utilities;  insurance  (including  workers'  compensation,   general  liability,
health, and directors and officers' liability insurance); advertising, media and
marketing;  employee  benefits;  and other  costs over which we may have  little
control.  The price and  availability  of  commodities,  including,  among other
things, shrimp,  lobster, crab and other seafood, are subject to fluctuation and
could  increase or decrease more than we expect.  Tariffs on imported  shrimp or
other  commodities  could  increase our costs and possibly  impact the supply of
those  goods.  We are  subject to the general  risk of  inflation  and  possible
shortages  or  interruptions  in supply  caused by  inclement  weather  or other
conditions that could adversely affect the availability and cost of the items we
buy.  Restaurant  pre-opening  expenses could be more than  expected,  and labor
shortages,  increased  employee turnover and higher minimum wage rates all could
raise our cost of doing  business.  Our business  also is subject to the risk of
litigation by employees, consumers,  suppliers,  shareholders or others that may
result in additional  costs.  There can be no assurance that  management will be
able to  anticipate  and react to these cost issues  without a material  adverse
effect on our  profitability  and results of operations.  

                                       13



     Unfavorable  PublicityRelating to Food Safety or Other Concerns. Multi-unit
restaurant  businesses  can be adversely  affected by publicity  resulting  from
complaints  or  litigation  alleging  poor  food  quality,  food-borne  illness,
personal injury,  adverse health effects including obesity, or other operational
concerns.  Negative  publicity may also result from actual or alleged violations
of dram shop laws that may impose  liability  on sellers of liquors when a third
party  is  injured  as a result  of  intoxication.  Regardless  of  whether  the
allegations are valid,  unfavorable  publicity relating to just one or a limited
number of restaurants  could taint public  perception of the entire brand.  Such
unfavorable publicity and overall consumer perceptions of food safety could have
a material adverse effect on our business.

     Importance of Locations.  The success of our  restaurants  depends in large
part on location. There can be no assurance that current locations will continue
to  be  attractive,   as  demographic  patterns  change.  Possible  declines  in
neighborhoods where restaurants are located, or economic conditions  surrounding
those neighborhoods, could result in reduced sales in those locations.

     Government  Regulation and Litigation.  We are subject to various  federal,
state and local laws affecting our business.  The  development  and operation of
restaurants  depend to a significant  extent on the selection and acquisition of
suitable sites, which are subject to zoning,  land use,  environmental,  traffic
and other regulations.  Restaurant  operations are also subject to licensing and
regulation by state and local departments  relating to health,  liquor licenses,
sanitation  and safety  standards,  federal and state labor laws  (including the
Fair Labor  Standards Act and applicable  minimum wage  requirements,  overtime,
working and safety conditions, and citizenship requirements),  federal and state
laws which  prohibit  discrimination  and other laws  regulating  the design and
operation of facilities, such as the Americans With Disabilities Act of 1990. We
cannot predict the effect on our operations of these laws and  regulations,  the
future enactment of additional  legislation regulating these and other areas, or
actual or potential  litigation in  connection  with current and future laws and
regulations.

     Growth Plans. There can be no assurance that we will be able to achieve our
growth objectives or that new restaurants opened or acquired will be profitable.
There are inherent  risks  involved with  expanding new concepts (such as Bahama
Breeze and Smokey Bones) that have not yet proved their long-term viability. The
opening and success of  restaurants  depends on various  factors,  including the
identification  and availability of suitable and economically  viable locations;
sales levels at existing  restaurants;  the  negotiation of acceptable  lease or
purchase terms for new locations;  obtaining all required  governmental permits,
including  zoning  approvals  and  liquor  licenses,  on a timely  basis;  other
regulatory   compliance;   the   availability   of   necessary   contracts   and
subcontractors  and the ability to meet construction  schedules;  our ability to
manage union activities such as picketing,  which could delay construction;  the
availability  of capital at affordable  cost to finance  growth;  changes in the
weather  or other  acts of God that  could  result in  construction  delays  and
adversely  affect the results of one or more  restaurants  for an  indeterminate
amount of time; our ability to hire and train  qualified  management  personnel;
and general economic and business conditions.

                                       14



Item 2.  PROPERTIES

         As of May 30, 2004, we operated 1,325 restaurants (including 680 Red
Lobster, 543 Olive Garden, 32 Bahama Breeze, 69 Smokey Bones and one Seasons 52
restaurants) in the following locations:

   Alabama (21)       Iowa (14)          Nevada (12)           South Dakota (3)
   Arizona (29)       Kansas (11)        New Hampshire (3)     Tennessee (31)
   Arkansas (10)      Kentucky (16)      New Jersey (27)       Texas (108)
   California (95)    Louisiana (9)      New Mexico (11)       Utah (13)
   Colorado (25)      Maine (3)          New York (50)         Vermont (1)
   Connecticut (9)    Maryland (22)      North Carolina (31)   Virginia (41)
   Delaware (4)       Massachusetts (9)  North Dakota (4)      Washington (25)
   Florida (138)      Michigan (52)      Ohio (80)             West Virginia (6)
   Georgia (58)       Minnesota (24)     Oklahoma (17)         Wisconsin (20)
   Hawaii (1)         Mississippi (7)    Oregon (12)           Wyoming (2)
   Idaho (6)          Missouri (29)      Pennsylvania (66)     Canada (37)
   Illinois (56)      Montana (2)        Rhode Island (2)
   Indiana (45)       Nebraska (8)       South Carolina (20)

     Of our 1,325  restaurants  open on May 30, 2004,  816 were located on owned
sites and 509 were located on leased  sites.  The 509 leases are  classified  as
follows:

         Land-Only Leases (we own buildings and equipment)......        391
         Ground and Building Leases.............................         61
         Space/In-Line/Other Leases.............................         57
                                                                         --
                  Total.........................................        509
                                                                        ===

     During fiscal 1999, we formed two  subsidiary  corporations,  each of which
elected to be taxed as a Real Estate  Investment  Trust  ("REIT") under Sections
856  through  860 of the  Internal  Revenue  Code.  These  elections  limit  the
activities  of both  corporations  to holding  certain real estate  assets.  The
formation of these two REITs is designed  primarily to assist us in managing our
real  estate  portfolio  and  possibly  to provide a vehicle  to access  capital
markets in the future.

     Both REITs are  non-public  REITs.  Through our  subsidiary  companies,  we
indirectly  own 100 percent of all voting stock and greater than 99.5 percent of
the total value of each REIT. For financial reporting  purposes,  both REITs are
included in our consolidated financial statements.

     We own or  lease  our  executive  offices,  culinary  center  and  training
facilities in Orlando,  Florida.  Except in limited  instances,  our  restaurant
sites and other facilities are not subject to mortgages or encumbrances securing
money  borrowed by us from outside  sources.  In our opinion,  our buildings and
equipment  generally  are in good  condition,  suitable  for their  purposes and
adequate  for our  current  and  foreseeable  needs.  See  also  Note 5,  "Land,
Buildings,  and  Equipment" and Note 12,  "Leases"  under Notes to  Consolidated
Financial Statements included in Item 8 of this Form 10-K/A.

Item 3.  LEGAL PROCEEDINGS

     In March  2003 and March  2002,  three of our  current  and  former  hourly
restaurant  employees filed two purported  class action  lawsuits  against us in
California  Superior  Court of Orange County  alleging  violations of California
labor laws with respect to providing  meal and rest  breaks.  The lawsuits  seek
penalties under Department of Labor rules providing a $100 penalty per violation
per  employee,  plus  attorney's  fees on  behalf  of the  plaintiffs  and other
purported class members.  Discovery is currently underway in these matters.  One
of the cases was removed to our  mandatory  arbitration  program,  although  the
Court retained the authority to permit a sample of class-wide discovery.  We are
prosecuting  an  appeal  to cause  the other  case to be  similarly  removed  to
arbitration. In September 2003, three former employees in Washington State filed
a similar  purported class action in Washington  State Superior Court in Spokane
County  alleging  violations of Washington  labor laws with respect to providing
rest breaks.  The Court stayed the action,  and ordered the plaintiffs  into our
mandatory arbitration program; the plaintiffs

                                       15



have  filed a motion for  reconsideration.  We intend to  vigorously  defend our
position in all of these  cases.  Although  the  outcome of the cases  cannot be
ascertained at this time, we do not believe that the disposition of these cases,
either individually or in the aggregate, would have a material adverse effect on
our financial position, results of operations or liquidity.

     We are subject to other private  lawsuits,  administrative  proceedings and
claims  that  arise  in the  ordinary  course  of our  business.  These  matters
typically   involve  claims  from  guests,   employees  and  others  related  to
operational  issues  common  to the  restaurant  industry.  A  number  of  these
lawsuits,  proceedings  and  claims  may  exist at any given  time.  We could be
affected by adverse publicity resulting from the allegations comprising a claim,
regardless  of whether the  allegations  are valid or whether we are  ultimately
found  liable.  From time to time,  we also are involved in lawsuits  related to
infringement  of, or challenges to, our  trademarks.  We do not believe that the
final disposition of the lawsuits and claims in which we are currently  involved
will have a  material  adverse  effect on our  financial  position,  results  of
operations or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.


                                       16



                                     PART II

Item 5. MARKET FOR REGISTRANT'S  COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND
        ISSUER PURCHASES OF EQUITY SECURITIES

     The principal United States market on which our common shares are traded is
the New York Stock  Exchange.  As of July 26,  2004,  there  were  approximately
37,501 record  holders of our common  shares.  The  information  concerning  the
dividends  and high and low intraday  sales prices for our common  shares on the
New York Stock  Exchange for each full  quarterly  period during fiscal 2003 and
2004  contained  in  Note  19,  "Quarterly  Data  (unaudited)"  under  Notes  to
Consolidated  Financial  Statements  included in Item 8 of this Form 10-K/A.  We
have  not  sold  any  securities  during  the last  three  years  that  were not
registered under the Securities Act of 1933.

     The table below provides information concerning our repurchase of shares of
our common stock during the fourth quarter of fiscal 2004.  Since commencing our
repurchase  program in December 1995, we have repurchased a total of 109,211,684
shares  under  authorizations  from our  Board of  Directors  to  repurchase  an
aggregate of 115,400,000 shares.


---------------------------------------------------------------------------------------------------------------------
                                                                         Total Number of        Maximum Number of
                                                                       Shares Purchased as         Shares that
                                     Total Number         Average        Part of Publicly           May Yet be 
                                     of Shares           Price Paid      Announced Plans or     Purchased Under the 
             Period                 Purchased (1)         per Share           Programs                Program (2)
---------------------------------------------------------------------------------------------------------------------
                                                                                                
February 23, 2004 through
   March 28, 2004                        1,166,697          $24.83          1,166,697                   9,410,327
---------------------------------------------------------------------------------------------------------------------
March 29, 2004 through
   April 25, 2004                        1,802,011          $23.76          1,802,011                   7,608,316
---------------------------------------------------------------------------------------------------------------------
April 26, 2004 through 
   May 30, 2004                          1,450,000          $21.91          1,450,000                   6,158,316
---------------------------------------------------------------------------------------------------------------------
Total                                    4,418,708          $23.44          4,418,708                   6,158,316
---------------------------------------------------------------------------------------------------------------------


(1)  All of the shares  purchased  during the fourth quarter of fiscal 2004 were
     purchased as part of our  repurchase  program,  the authority for which was
     most  recently  increased to an aggregate  of 115.4  million  shares by our
     Board of Directors on September 18, 2002, and announced publicly in a press
     release issued that same day. There is no expiration  date for our program.
     The  number of  shares  purchased  includes  shares  withheld  for taxes on
     vesting of restricted stock, and shares delivered or deemed to be delivered
     to us on tender of stock in  payment  for the  exercise  price of  options.
     These shares are included as part of our repurchase program and deplete the
     repurchase  authority  granted by our Board. The number of shares purchased
     excludes  shares  we  reacquired  pursuant  to tax  withholding  on  option
     exercises or forfeiture of restricted stock.

(2)  Repurchases  are subject to prevailing  market prices,  may be made in open
     market or private  transactions,  and may occur or be  discontinued  at any
     time. There can be no assurance that we will repurchase any shares.

Item 6.  SELECTED FINANCIAL DATA

     The following  information has been restated to reflect  adjustments to the
Original Filing that are further discussed in "Explanatory Note" in the forepart
of this Form 10-K/A and in Note 2,  "Restatement of Financial  Statements" under
Notes  to  Consolidated  Financial  Statements  included  in Item 8,  "Financial
Statements  and  Supplementary  Data" of this Form  10-K/A.  You should read the
selected  consolidated  historical  financial  information set forth below along
with Item 7,  "Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations"  and  our  restated  audited   consolidated   financial
statements included in Item 8, "Financial  Statements and Supplementary Data" of
this Form 10-K/A.

                                       17



Five-Year Financial Summary
(In thousands, except per share data)


                                                                 Fiscal Year Ended (as restated)
 -----------------------------------------------------------------------------------------------------------------------
                                                  May 30,        May 25,       May 26,       May 27,        May 28,
 Operating Results                                2004(1)          2003          2002          2001          2000
 -----------------------------------------------------------------------------------------------------------------------
                                                                                                  
 Sales                                            $5,003,355      $4,654,971   $4,366,911    $3,992,419    $3,675,461
 -----------------------------------------------------------------------------------------------------------------------
 Costs and expenses:
    Cost of sales:
      Food and beverage                            1,526,875       1,449,162    1,384,481     1,302,926     1,199,709
      Restaurant labor                             1,601,258       1,485,046    1,373,416     1,261,837     1,181,156
      Restaurant expenses (3)                        774,806         713,699      636,575       566,234       516,976             
 -----------------------------------------------------------------------------------------------------------------------
 Total cost of sales, excluding restaurant
    depreciation and amortization (2), (3)        $3,902,939      $3,647,907  $3,394,472     $3,130,997    $2,897,841
 Selling, general, and administrative                472,109         431,722     417,158        389,240       363,041  
 Depreciation and amortization                       210,004         191,218     165,829        146,864       130,464             
 Interest, net                                        43,659          42,597      36,585         30,664        22,388
 Asset impairment and restructuring charges
    (credits), net                                    41,868           3,924      (2,568)            --        (5,931)
 -----------------------------------------------------------------------------------------------------------------------
 Total costs and expenses (3)                     $4,670,579      $4,317,368  $4,011,476     $3,697,765    $3,407,803
 -----------------------------------------------------------------------------------------------------------------------
 Earnings before income taxes (3)                    332,776         337,603     355,435        294,654       267,658
 Income taxes (3)                                    105,603         111,624     122,664        101,707        94,812
 -----------------------------------------------------------------------------------------------------------------------
 Net earnings (3)                                 $  227,173      $  225,979  $  232,771     $  192,947    $  172,846
 -----------------------------------------------------------------------------------------------------------------------
  Net earnings per share:
    Basic (3)                                     $     1.39      $    1.33   $     1.33     $     1.07    $     0.90
    Diluted (3)                                   $     1.34      $    1.27   $     1.27     $     1.04    $     0.87
 -----------------------------------------------------------------------------------------------------------------------
 Average number of common shares outstanding, 
 net of shares held in Treasury:
      Basic                                          163,500         170,300     174,700        179,600       192,800
      Diluted                                        169,700         177,400     183,500        185,600       197,800
 =======================================================================================================================
 Financial Position
 Total assets                                     $2,780,348      $2,664,633  $2,529,736     $2,216,534    $1,969,555
 Land, buildings, and equipment                    2,250,616       2,157,132   1,926,947      1,779,515     1,578,541
 Working capital (deficit)                          (337,174)       (314,280)   (157,662)      (226,116)     (316,427)
 Long-term debt                                      653,349         658,086     662,506        520,574       306,586
 Stockholders' equity (3)                          1,175,288       1,130,055   1,069,606        978,954       908,199
 Stockholders' equity per outstanding shares            7.42            6.85        6.21           5.56          4.96
 =======================================================================================================================
 Other Statistics
 Cash flow from operations                       $   525,411     $   508,635  $  508,101     $  420,570    $  342,626
 Capital expenditures                                354,326         423,273     318,392        355,139       268,946               
 Dividends paid                                       12,984          13,501       9,225          9,458        10,134
 Dividends paid per share                              0.080           0.080       0.053          0.053         0.053
 Advertising expense                                 210,989         200,020     184,163        177,998       165,590
                                                                                          
 Stock price:
    High                                               25.60           27.83      29.767         19.660        15.375
    Low                                                17.80           16.46      15.400         10.292         8.292
    Close                                        $     22.50      $    18.35  $   25.030     $   19.267    $   12.583
                                                                                  

 Number of employees                                 141,300         140,700     133,200        128,900       122,300
                                                                                          
 Number of restaurants                                 1,325           1,271       1,211          1,168         1,139
 =======================================================================================================================


(1)  Fiscal  year  2004  consisted  of 53 weeks  while all  other  fiscal  years
     consisted of 52 weeks.
(2)  Total cost of sales, excluding restaurant  depreciation and amortization of
     $195,486, $177,127, $155,837, $138,229, and $123,477, respectively.
(3)  Amounts have been adjusted as a result of the Restatement.

                                       18



Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This discussion and analysis below for the Company should be read in conjunction
with our consolidated  financial statements and related notes found elsewhere in
this report.  All applicable  disclosures in the following  discussion have been
modified to reflect the Restatement, as described below.

For  financial  reporting,  we operate on a 52/53 week fiscal year ending on the
last Sunday in May.  Our 2004 fiscal year,  which ended on May 30, 2004,  had 53
weeks.  Our 2003 fiscal year,  which ended on May 25, 2003,  and our 2002 fiscal
year,  which ended on May 26, 2002,  each had 52 weeks. We have included in this
discussion  certain financial  information for fiscal 2004 on a 52-week basis in
order to assist investors in making comparisons to our prior fiscal years.

RESTATEMENT

Following a December 2004 review of the accounting  adjustments cited in several
recent Form 8-K filings by other restaurant companies,  and in consultation with
our independent  registered public accounting firm, KPMG LLP, we determined that
one of the  adjustments  in those  filings  relating to the  treatment  of lease
accounting and leasehold depreciation applied to us, and that it was appropriate
to  adjust  certain  of our prior  financial  statements.  As a result,  we have
restated our consolidated financial statements for the fiscal years 1996 through
2004 and for the first quarter of fiscal 2005. Historically, when accounting for
leases with renewal options,  we recorded rent expense on a straight-line  basis
over the initial non-cancelable lease term, with the term commencing when actual
rent payments began.  We depreciate our buildings,  leasehold  improvements  and
other long-lived assets on those properties over a period that includes both the
initial  non-cancelable  lease term and all option  periods  provided for in the
lease (or the useful life of the assets,  if shorter).  We  previously  believed
that these longstanding  accounting  treatments were appropriate under generally
accepted accounting principles. We now have restated our financial statements to
recognize  rent expense on a  straight-line  basis over the expected lease term,
including cancelable option periods where failure to exercise such options would
result in an  economic  penalty.  The lease term  commences  on the date when we
become  legally  obligated for the rent  payments.  These  adjustments  were not
attributable  to  any  material  non-compliance  by  us,  as  a  result  of  any
misconduct, with any financial reporting requirements under the securities laws.
The Restatement is further  discussed in the "Explanatory  Note" in the forepart
of this Form 10-K/A and in Note 2,  "Restatement of Financial  Statements" under
Notes  to  Consolidated  Financial  Statements  included  in Item 8,  "Financial
Statements and Supplementary Data" of this Form 10-K/A.

The cumulative  effect of the Restatement  through fiscal 2004 is an increase in
deferred  rent  liability of $114 million and a decrease in deferred  income tax
liability of $44 million.  As a result,  retained  earnings at the end of fiscal
2004  decreased by $70 million.  Rent expense for fiscal years ended 2004,  2003
and 2002 increased by $7 million, $10 million, and $8 million, respectively. The
Restatement  decreased  reported diluted net earnings per share by $0.02,  $0.04
and $0.03 for the fiscal years ended 2004,  2003,  and 2002,  respectively.  The
Restatement did not have any impact on our previously reported cash flows, sales
or same-restaurant sales or on our compliance with any covenant under our credit
facility or other debt instruments.

The impact of these  adjustments on the consolidated  statements of earnings for
each of the three  fiscal  years  from 2002  through  2004 is shown in the table
below.  Further  information  on the nature and impact of these  adjustments  is
provided  in Note 2,  "Restatement  of  Financial  Statements"  under  Notes  to
Consolidated  Financial Statements included in Item 8, "Financial Statements and
Supplementary Data" of this Form 10-K/A.

                                       19




               Net Earnings Adjustments Related to the Restatement
                      (in thousands, except per share data)


                                                                As Previously
Fiscal Year 2004                                                  Reported         Adjustments       As Restated
-------------------------------------------------------------------------------------------------------------------
                                                                                                     
    Restaurant expenses                                         $    767,584      $      7,222         $  774,806                 
    Total cost of sales                                            3,895,717             7,222          3,902,939
    Total costs and expenses                                       4,663,357             7,222          4,670,579
    Earnings before income taxes                                     339,998            (7,222)           332,776
    Income taxes                                                     108,536            (2,933)           105,603
    Net earnings                                                     231,462            (4,289)           227,173
    Basic net earnings per share                                        1.42             (0.03)              1.39
    Diluted net earnings per share                               $      1.36      $      (0.02)        $     1.34

                                                                              


                                                                As Previously
Fiscal Year 2003                                                  Reported         Adjustments       As Restated
-------------------------------------------------------------------------------------------------------------------
                                                                                                      
    Restaurant expenses                                         $    703,554      $     10,145        $   713,699
    Total cost of sales                                            3,637,762            10,145          3,647,907
    Total costs and expenses                                       4,307,223            10,145          4,317,368
    Earnings before income taxes                                     347,748           (10,145)           337,603
    Income taxes                                                     115,488            (3,864)           111,624
    Net earnings                                                     232,260            (6,281)           225,979
    Basic net earnings per share                                        1.36             (0.03)              1.33
    Diluted net earnings per share                              $       1.31      $      (0.04)       $      1.27
         


                                                                As Previously
Fiscal Year 2002                                                  Reported         Adjustments       As Restated
--------------------------------------------------------------------------------------------------------------------
                                                                                                  
    Restaurant expenses                                         $    628,701       $     7,874       $    636,575                  
    Total cost of sales                                            3,386,598             7,874          3,394,472
    Total costs and expenses                                       4,003,602             7,874          4,011,476
    Earnings before income taxes                                     363,309            (7,874)           355,435
    Income taxes                                                     125,521            (2,857)           122,664
    Net earnings                                                     237,788            (5,017)           232,771
    Basic net earnings per share                                        1.36             (0.03)              1.33
    Diluted net earnings per share                              $       1.30       $     (0.03)      $       1.27

                                                                                         


OVERVIEW OF OPERATIONS

Our business  operates in the casual dining segment of the restaurant  industry,
primarily in the United States.  At May 30, 2004, we operated 1,325 Red Lobster,
Olive  Garden,  Bahama  Breeze,  Smokey Bones  Barbeque & Grill,  and Seasons 52
restaurants  in the  United  States  and  Canada  and  licensed  38 Red  Lobster
restaurants  in Japan.  We own and operate all of our  restaurants in the United
States and Canada, with no franchising.

Our sales were $5.00  billion in fiscal 2004 and $4.65 billion in fiscal 2003, a
7.5 percent increase. On a 52-week basis, after adjusting for the $90 million of
sales  contributed by the additional  53rd operating week in fiscal 2004,  total
sales would have been $4.91 billion for fiscal 2004, a 5.5 percent increase from
fiscal 2003.  Net earnings for fiscal 2004 were $227 million  ($1.34 per diluted
share)  compared  with net earnings  for fiscal 2003 of $226 million  ($1.27 per
diluted  share).  Net earnings for fiscal 2004 increased 0.5 percent and diluted
net earnings per share increased 5.5 percent  compared to fiscal 2003.  Although
Red Lobster's string of 23 consecutive  quarters of U.S.  same-restaurant  sales
gains ended during fiscal 2004,  Red Lobster has made progress in some important
areas. Red Lobster improved its operating  efficiency during fiscal 2004 through
improvements  in  labor   management  and  other  cost  controls,   as  well  as
implementing a less-disruptive promotional strategy in the second half of fiscal
2004,  which resulted in higher  operating  profit than in fiscal 2003.  Results
from guest satisfaction surveys also improved as the fiscal year progressed. Red
Lobster  retained a new advertising  agency in fiscal 2004 and is in the process
of  developing a marketing  plan designed to achieve more  sustainable  benefits
than have been  obtained in prior  years.  Red Lobster  also is  developing  new
entree  offerings in the $10-$15 price range to strengthen  the value offered to
its guests.  Olive Garden's sales gains in fiscal 2004, combined with lower food
and  beverage   costs,   restaurant 

                                       20


expenses,  and selling,  general,  and  administrative  expenses as a percent of
sales,  more than offset  increased  restaurant  labor  expenses as a percent of
sales.  This resulted in a double-digit  increase in operating  profit for Olive
Garden during fiscal 2004 along with record annual  operating  profit and return
on sales.

In fiscal 2005, we expect to increase our number of restaurants by approximately
50 to 60 restaurants.  We expect combined same-restaurant sales growth in fiscal
2005 of between one percent and three  percent for Red Lobster and Olive Garden.
We believe we can achieve  diluted net earnings per share growth in the range of
8 percent to 12 percent for fiscal 2005.  In fiscal 2005,  we also expect Bahama
Breeze to be  accretive  to  earnings,  and Smokey  Bones to remain  dilutive to
earnings.  However,  we expect  Smokey  Bones to be accretive to earnings in the
second half of fiscal 2005.  As with  same-restaurant  sales  growth,  there can
always  be some  quarter-to-quarter  variability  in  operating  results,  where
specific  factors  put us above or  below  the  expected  range of  diluted  net
earnings per share  growth.  We believe our strong  balance sheet and cash flows
will be important factors in helping us reach our goals.

Our  mission is to be the best in casual  dining,  now and for  generations.  To
achieve  this  goal,  we  focus  on  four  strategic   imperatives:   leadership
excellence, brand management excellence, service and hospitality excellence, and
culinary and beverage excellence.

From a financial perspective, we seek to increase sales and profits. To evaluate
our  operations and assess our financial  performance,  we use the following two
key factors:

     o    Same-restaurant  sales - a year-over-year  comparison of each period's
          sales volumes for restaurants that are open more than 16 months; and
     o    Operating  margins - restaurant  sales less  restaurant-level  cost of
          sales (food and beverage costs, restaurant labor, and other restaurant
          expenses).

Increasing  same-restaurant  sales can increase operating  margins,  since these
incremental  sales provide better  leverage of our fixed costs.  Same-restaurant
sales increases can be generated by increases in guest traffic, increases in the
average guest check, or a combination of the two. The average guest check can be
impacted  by menu  price  changes  and by the mix of menu items  sold.  For each
concept,  we gather  sales data daily and  regularly  analyze the guest  traffic
counts  and the mix of menu  items sold to assist in  developing  menu  pricing,
product offerings,  and promotional strategies.  We view guest traffic counts as
an indication of the long-term  health of a concept,  while increases in average
check and menu mix may contribute more significantly to near-term profitability.
We continually  focus on balancing our pricing and product  offerings with other
initiatives to generate sustainable growth in same-restaurant sales.

Incremental  same-restaurant sales increases make a significant  contribution to
our profitability. Many restaurant-level expenses are relatively fixed in nature
and do not vary with sales volumes.  Therefore,  same-restaurant sales increases
can improve our profitability.  We define  same-restaurants  as restaurants that
have been open at least 16 months.  New  restaurants  experience  an  adjustment
period before sales levels and operating margins  normalize,  and sales at newly
opened  restaurants  generally  do  not  make  a  significant   contribution  to
profitability  in their initial months of operation.  Our sales and expenses can
be  impacted  significantly  by the  number  and  timing of the  opening  of new
restaurants,   and  the  closing,   relocation,   and   remodeling  of  existing
restaurants.  Pre-opening expenses each period reflect the costs associated with
opening new restaurants in current and future periods.

There are significant  risks and challenges that could impact our operations and
ability to increase sales and earnings. The casual dining restaurant industry is
highly  competitive  and sensitive to economic  turns,  trends in lifestyles and
fluctuating costs. Operating margins for our concepts are susceptible to changes
in the price of commodities,  including seafood,  beef, pork,  chicken,  cheese,
produce,  natural gas, and other energy supplies.  Other risks and uncertainties
include  the price and  availability  of labor,  insurance  and media;  possible
unfavorable  publicity  relating  to food safety or other  concerns;  government
regulation  and  litigation;  and factors  that could  impact our growth  plans,
including the availability of suitable restaurant  locations,  construction cost
increases, construction delays, and other factors.


                                       21




RESULTS OF OPERATIONS FOR FISCAL 2004, 2003 and 2002

The following table sets forth selected  operating data as a percentage of sales
for the 53-week period ended May 30, 2004 and the 52-week  periods ended May 25,
2003  and May 26,  2002.  All  information  is  derived  from  the  consolidated
statements of earnings for the periods indicated.



                                                                                  Fiscal Years
 ------------------------------------------------------------------------------------------------------------------
                                                                     2004             2003             2002
 ------------------------------------------------------------------------------------------------------------------
                                                                 (as restated)    (as restated)    (as restated)
                                                                                               
 Sales.........................................................      100.0%           100.0%           100.0%
 Costs and expenses:
    Cost of sales:
      Food and beverage........................................       30.5             31.1             31.7
      Restaurant labor.........................................       32.0             31.9             31.5
      Restaurant expenses......................................       15.5             15.3             14.6
                                                                    ------           ------           ------
        Total cost of sales, excluding restaurant depreciation
           and amortization of 3.9%, 3.8%, and 3.6%,                  78.0%            78.3%            77.8%
           respectively........................................
    Selling, general, and administrative.......................        9.4              9.3              9.5
    Depreciation and amortization..............................        4.2              4.1              3.8
    Interest, net..............................................        0.9              0.9              0.9
    Asset impairment and restructuring charges (credits), net..        0.9              0.1             (0.1)
                                                                    ------           ------           ------
              Total costs and expenses.........................       93.4%            92.7%            91.9%
                                                                    ------           ------           ------

 Earnings before income taxes..................................        6.6              7.3              8.1
 Income taxes..................................................        2.1              2.4              2.8
                                                                    ------           ------           ------

 Net earnings..................................................        4.5%             4.9%             5.3%
                                                                    ======           ======           ======
 ------------------------------------------------------------------------------------------------------------------



SALES

Sales were $5.00 billion in fiscal 2004, $4.65 billion in fiscal 2003, and $4.37
billion in fiscal 2002. The 7.5% increase in company-wide  sales for fiscal 2004
was primarily due to a net increase of 54 company-owned restaurants since fiscal
2003,  same-restaurant  sales  increases  at Olive  Garden,  and the  additional
operating week in fiscal 2004.  These sales  increases were partially  offset by
decreased  same-restaurant sales at Red Lobster. After adjusting for $90 million
of sales  contributed by the additional  operating week,  total sales would have
been $4.91 billion for fiscal 2004 on a 52-week  basis,  a 5.5 percent  increase
from fiscal 2003.

Red  Lobster  sales of $2.44  billion  were 0.1  percent  above last year.  U.S.
same-restaurant sales for Red Lobster decreased 3.5 percent due to a 6.5 percent
decrease in  same-restaurant  guest  counts,  offset  partially by a 3.0 percent
increase in average  check.  Average annual sales per restaurant for Red Lobster
were $3.6 million in fiscal 2004 (on a 52-week basis).

Olive Garden sales of $2.21  billion  were 11.1  percent  above last year.  U.S.
same-restaurant  sales for  Olive  Garden  increased  4.6  percent  due to a 3.0
percent increase in average check and a 1.6 percent increase in  same-restaurant
guest counts.  Average  annual sales per  restaurant  for Olive Garden were $4.1
million  in fiscal  2004 (on a 52-week  basis).  Olive  Garden  has  enjoyed  39
consecutive quarters of U.S. same-restaurant sales increases.

Bahama  Breeze  sales of $176 million  were 28 percent  above last year.  Bahama
Breeze  opened  four new  restaurants  during  fiscal  2004,  including  its new
prototype   restaurant  in  Pittsburgh,   PA.  Bahama  Breeze  also  closed  six
restaurants  during  the  fourth  quarter  of  fiscal  2004  as  a  result  of a
comprehensive  analysis  performed during the fourth quarter of fiscal 2004 that
examined restaurants not meeting our minimum return-on-investment thresholds and
certain  other  operating  performance   criteria.   Average  annual  sales  per
restaurant  (excluding  the six  closed  restaurants)  were $5.2  million  (on a
52-week  basis).  Smokey Bones sales of $174 million were 87 percent  above last
year.  Average  annual  sales per  restaurant  were $3.2  million  (on a 52-week
basis). Smokey Bones opened 30 new restaurants during fiscal 2004.

                                       22



The 6.6 percent  increase in  company-wide  sales for fiscal 2003 versus  fiscal
2002 was primarily due to same-restaurant  sales increases in the U.S. and a net
increase of 60 company-owned restaurants since fiscal 2002. Red Lobster sales of
$2.43 billion were 4.1 percent above fiscal 2002. U.S. same-restaurant sales for
Red Lobster  increased  2.7  percent  due to a 3.1  percent  increase in average
check,  partially  offset by a 0.4  percent  decrease in  same-restaurant  guest
counts. Average annual sales per restaurant for Red Lobster were $3.7 million in
fiscal 2003.  Olive Garden sales of $1.99  billion were 6.8 percent above fiscal
2002. U.S. same-restaurant sales for Olive Garden increased 2.2 percent due to a
3.7  percent   increase  in  average  check  and  a  1.5  percent   decrease  in
same-restaurant  guest counts.  Average  annual sales per  restaurant  for Olive
Garden  were  $3.9  million  in  fiscal  2003.  Bahama  Breeze  opened  five new
restaurants  during fiscal 2003 and generated  sales that exceeded $137 million.
Smokey Bones opened 20 new restaurants during fiscal 2003 and generated sales of
$93 million.

COSTS AND EXPENSES

Total costs and expenses  were $4.67  billion in fiscal 2004,  $4.32  billion in
fiscal  2003,  and $4.01  billion in fiscal  2002.  Total costs and  expenses in
fiscal 2004 were 93.4 percent of sales,  an increase  from 92.7 percent of sales
in fiscal 2003.  The  following  analysis of the  components  of total costs and
expenses is presented as a percent of sales.

Food and  beverage  costs  increased  $78 million,  or 5.4  percent,  from $1.45
billion to $1.53  billion  in fiscal  2004  compared  to fiscal  2003.  Food and
beverage  costs  increased  $65 million,  or 4.7 percent,  from $1.38 billion to
$1.45  billion in fiscal 2003  compared to fiscal  2002.  As a percent of sales,
food and beverage costs  decreased from the prior year in fiscal 2004 and fiscal
2003  primarily  as a result  of  pricing  changes,  and  favorable  changes  in
promotional and menu mix of sales,  which was partially offset by higher seafood
costs and by crab  usage and  additional  plate  accompaniments  at Red  Lobster
during its crab promotion in the first quarter of fiscal 2004.  Other  commodity
costs, such as chicken and shrimp, decreased modestly.

Restaurant labor increased $116 million,  or 7.8 percent,  from $1.49 billion to
$1.60 billion in fiscal 2004 compared to fiscal 2003. Restaurant labor increased
$112 million, or 8.1 percent, from $1.37 billion to $1.49 billion in fiscal 2003
compared to fiscal 2002. As a percent of sales,  restaurant  labor  increased in
fiscal  2004  primarily  as a result of a modest  increase  in wage rates at Red
Lobster and Olive Garden, and higher manager bonuses at Olive Garden as a result
of their increased operating performance in fiscal 2004. These factors were only
partially  offset by the  favorable  impact of higher  sales  volumes  and lower
health  insurance  costs as a result of fewer  claims.  As a  percent  of sales,
restaurant  labor  increased  in fiscal 2003  primarily  as a result of a modest
increase in wage rates, higher promotional  staffing levels, and increased sales
volatility,  which made it more  difficult  to  predict  staffing  needs.  These
factors  were only  partially  offset by the  favorable  impact of higher  sales
volumes.

Restaurant  expenses (which include lease,  property tax, credit card,  utility,
workers'  compensation,   insurance,  new  restaurant  pre-opening,   and  other
restaurant-level operating expenses) increased $61 million, or 8.6 percent, from
$714 million to $775 million in fiscal 2004 compared to fiscal 2003.  Restaurant
expenses  increased  $77  million,  or 12.1  percent,  from $637 million to $714
million  in  fiscal  2003  compared  to  fiscal  2002.  As a  percent  of sales,
restaurant  expenses  increased in fiscal 2004 and fiscal 2003  primarily due to
increased  utility,   workers'   compensation,   insurance  and  new  restaurant
pre-opening  costs.  These  cost  increases  were only  partially  offset by the
favorable impact of higher sales volumes.

Selling,  general,  and administrative  expenses  increased $40 million,  or 9.4
percent,  from $432  million to $472  million in fiscal 2004  compared to fiscal
2003. Selling,  general,  and administrative  expenses increased $15 million, or
3.5 percent, from $417 million to $432 million in fiscal 2003 compared to fiscal
2002.  As a percent of sales,  selling,  general,  and  administrative  expenses
increased in fiscal 2004 primarily due to increased  employee  benefit costs, an
increase in the amount contributed to the Darden Restaurants,  Inc.  Foundation,
and an increase in litigation related costs, which were only partially offset by
the favorable  impact of higher sales volumes.  As a percent of sales,  selling,
general,  and administrative  expenses in fiscal 2003 were less than fiscal 2002
primarily  as a result of  decreased  bonus  costs and the  favorable  impact of
higher sales volumes, which were partially offset by increased marketing expense
incurred in response to the challenging economic and competitive environment.

Depreciation and  amortization  expense  increased $19 million,  or 9.8 percent,
from $191  million  to $210  million in fiscal  2004  compared  to fiscal  2003.
Depreciation and amortization  expense  increased $25 million,  or 15.3 percent,
from $166 million to $191 million in fiscal 2003  compared to fiscal 2002.  As a
percent of sales,  depreciation  and  amortization  increased in fiscal 2004 and
2003 primarily as a result of new restaurant and remodel activities,  which were
only partially offset by the favorable impact of higher sales volumes.

                                       23



Net interest expense increased $1 million,  or 2.5 percent,  from $43 million to
$44  million in fiscal  2004  compared  to fiscal  2003.  Net  interest  expense
increased $6 million, or 16.4 percent, from $37 million to $43 million in fiscal
2003  compared to fiscal 2002.  As a percent of sales,  net interest  expense in
fiscal 2004 was comparable to fiscal 2003,  reflecting  lower interest income in
fiscal  2004,  offset by the  favorable  impact of higher  sales  volumes.  As a
percent of sales,  net interest  expense in fiscal 2003 was comparable to fiscal
2002 primarily because increased interest expense associated with higher average
debt levels in fiscal 2003 was offset by the  favorable  impact of higher  sales
volumes.

After a  comprehensive  analysis  performed  during the fourth quarter of fiscal
2004 that  examined  restaurants  not meeting  our minimum  return-on-investment
thresholds and other operating performance criteria, we recorded a $36.5 million
pre-tax  ($22.4  million  after-tax)  charge for  long-lived  asset  impairments
associated with the closing of six Bahama Breeze  restaurants and the write-down
of the carrying value of four other Bahama Breeze restaurants,  one Olive Garden
restaurant, and one Red Lobster restaurant,  which continued to operate. We also
recorded a $1.1 million pre-tax ($0.7 million  after-tax)  restructuring  charge
primarily related to severance payments made to certain restaurant employees and
exit costs  associated  with the closing of the six Bahama  Breeze  restaurants.
During  fiscal 2004,  certain  changes were made at Bahama Breeze to improve its
sales,  financial  performance,  and overall long-term potential,  including the
addition of lunch at most restaurants and introduction of a new dinner menu. The
decision to close certain Bahama Breeze  restaurants and write down the carrying
value of others was based on our on-going review of each individual restaurant's
performance against our expectations and their ability to successfully implement
these changes. Based on our review of the other 28 Bahama Breeze restaurants, we
believe their locations and ability to execute these and future initiatives will
minimize the likelihood that additional impairment charges will be required. The
write-down  of the  carrying  value of one Olive Garden  restaurant  and one Red
Lobster restaurant was a result of less-than-optimal locations. We will continue
to evaluate all of our locations to minimize the risk of future asset impairment
charges.  In addition to the fiscal 2004 fourth  quarter  action,  we recognized
asset  impairment  charges in the  amount of $5.7  million  and $4.9  million in
fiscal 2004 and 2003, respectively,  related to the relocation and rebuilding of
certain restaurants. Asset impairment credits related to the sale of assets that
were  previously  impaired  amounted to $1.4  million and $0.6 million in fiscal
2004 and 2003,  respectively.  Pre-tax restructuring credits of $0.4 million and
$2.6 million were  recorded in fiscal 2003 and 2002,  respectively.  The credits
resulted from lower than  projected  costs of lease  terminations  in connection
with our fiscal 1997 restructuring.  All fiscal 1997 restructuring  actions were
completed as of May 25, 2003.

INCOME TAXES

The  effective  income  tax  rates for  fiscal  2004,  2003,  and 2002 were 31.7
percent,  33.1  percent,  and 34.5 percent,  respectively.  The rate decrease in
fiscal 2004 and fiscal 2003 was primarily a result of favorable  resolutions  of
prior year tax matters and an increase in FICA tax credits for employee-reported
tips.

NET EARNINGS AND NET EARNINGS PER SHARE

Net  earnings  for  fiscal  2004 were $227  million  ($1.34 per  diluted  share)
compared  with net earnings  for fiscal 2003 of $226 million  ($1.27 per diluted
share) and net  earnings  for fiscal  2002 of $233  million  ($1.27 per  diluted
share).

Net earnings for fiscal 2004  increased 0.5 percent and diluted net earnings per
share  increased  5.5  percent  compared  to fiscal  2003.  The  increase in net
earnings was primarily due to decreases in food and beverage  costs as a percent
of sales,  which were only  partially  offset by increases in restaurant  labor,
restaurant  expenses,   selling,   general,  and  administrative  expenses,  and
depreciation and  amortization  expense as a percent of sales. Net earnings were
also  impacted  by  the  $38  million  pre-tax  ($23  million  after-tax)  asset
impairment and  restructuring  charges  recognized during fiscal 2004 related to
the  closing of six Bahama  Breeze  restaurants  and write down of another  four
Bahama  Breeze  restaurants,  one Olive  Garden  restaurant  and one Red Lobster
restaurant. The increase in diluted net earnings per share is primarily due to a
reduction in the average diluted shares  outstanding  from fiscal 2003 to fiscal
2004 because of our continuing repurchase of our common stock.

Net earnings for fiscal 2003  decreased 2.9 percent and diluted net earnings per
share was  comparable to fiscal 2002. The decrease in net earnings was primarily
due to increases in restaurant labor,  restaurant expenses, and depreciation and
amortization expenses as a percent of sales, which were only partially offset by
decreases in food and beverage costs and selling,  general,  and  administrative
costs as a percent of sales.  Diluted net earnings per share for fiscal 2003 was
comparable  to fiscal 2002 due to a  reduction  in the  average  diluted  shares
outstanding from fiscal 2002 to fiscal 2003 because of our continuing repurchase
of our common stock,  which was offset by the decrease in net earnings in fiscal
2003.

                                       24



SEASONALITY

Our sales volumes fluctuate seasonally.  During fiscal 2004, 2003, and 2002, our
sales were  highest in the spring,  lowest in the fall,  and  comparable  during
winter and summer.  Holidays,  severe weather, and similar conditions may impact
sales volumes seasonally in some operating  regions.  Because of the seasonality
of our business,  results for any quarter are not necessarily  indicative of the
results that may be achieved for the full fiscal year.

IMPACT OF INFLATION

We do not believe  inflation had a significant  overall effect on our operations
during fiscal 2004, 2003, and 2002. We believe we have historically been able to
pass on  increased  operating  costs  through  menu  price  increases  and other
strategies.

CRITICAL ACCOUNTING POLICIES

We prepare our consolidated  financial  statements in conformity with accounting
principles  generally accepted in the United States of America.  The preparation
of these financial statements requires us to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of sales and expenses during the reporting  period.  Actual
results could differ from those estimates.

Critical accounting policies are those we believe are both most important to the
portrayal of our financial condition and operating results, and require our most
difficult,  subjective  or complex  judgments,  often as a result of the need to
make  estimates  about the  effect of  matters  that are  inherently  uncertain.
Judgments and  uncertainties  affecting the  application  of those  policies may
result in materially different amounts being reported under different conditions
or using different  assumptions.  We consider the following  policies to be most
critical in  understanding  the  judgments  that are involved in  preparing  our
consolidated financial statements.

Land, Buildings, and Equipment

Land,   buildings,   and  equipment  are  recorded  at  cost  less   accumulated
depreciation.  Building  components are depreciated  over estimated useful lives
ranging  from  seven to 40  years  using  the  straight-line  method.  Leasehold
improvements,  which  are  reflected  on our  consolidated  balance  sheets as a
component of  buildings,  are  amortized  over the lesser of the expected  lease
term,  including cancelable option periods, or the estimated useful lives of the
related assets using the  straight-line  method.  Equipment is depreciated  over
estimated   useful  lives  ranging  from  two  to  10  years,   also  using  the
straight-line  method.  Accelerated  depreciation methods are generally used for
income tax purposes.


Our accounting  policies  regarding land,  buildings,  and equipment,  including
leasehold  improvements,  include our judgments  regarding the estimated  useful
lives of these assets,  the residual  values to which the assets are depreciated
or amortized,  and the determination as to what constitutes  enhancing the value
of or increasing the life of existing assets.  These judgments and estimates may
produce materially  different amounts of reported  depreciation and amortization
expense if different  assumptions were used. As discussed  further below,  these
judgments  may also impact our need to  recognize  an  impairment  charge on the
carrying amount of these assets as the cash flows associated with the assets are
realized.

Impairment of Long-Lived Assets

Land, buildings,  and equipment and certain other assets,  including capitalized
software costs and liquor licenses,  are reviewed for impairment whenever events
or changes in  circumstances  indicate that the carrying  amount of an asset may
not be recoverable.  Recoverability of assets to be held and used is measured by
a comparison of the carrying amount of the assets to the future undiscounted net
cash flows expected to be generated by the assets.  Identifiable  cash flows are
measured at the lowest level for which they are largely  independent of the cash
flows of other groups of assets and  liabilities,  generally  at the  restaurant
level. If these assets are determined to be impaired,  the impairment recognized
is measured  by the amount by which the  carrying  amount of the assets  exceeds
their fair value.  Fair value is generally  determined  based on  appraisals  or
sales prices of comparable assets.  Restaurant sites

                                       25


and certain  other  assets to be disposed of are  reported at the lower of their
carrying amount or fair value,  less estimated costs to sell.  Restaurant  sites
and  certain  other  assets to be  disposed  of are  included in assets held for
disposal when certain  criteria are met. These criteria  include the requirement
that the  likelihood  of disposing of these assets  within one year is probable.
Those  assets  whose  disposal is not  probable  within one year remain in land,
buildings, and equipment until their disposal is probable within one year.

The judgments we make related to the expected useful lives of long-lived  assets
and our  ability to realize  undiscounted  cash flows in excess of the  carrying
amounts of these assets are affected by factors such as the ongoing  maintenance
and improvements of the assets,  changes in economic conditions,  and changes in
usage or operating performance. As we assess the ongoing expected cash flows and
carrying amounts of our long-lived assets,  significant adverse changes in these
factors could cause us to realize a material  impairment charge. In fiscal 2004,
we recognized  asset impairment  charges of $37 million ($22 million  after-tax)
for the closing of six Bahama  Breeze  restaurants  and the  write-down  of four
other  Bahama  Breeze  restaurants,  one Olive  Garden  restaurant,  and one Red
Lobster restaurant based on an evaluation of expected cash flows.

Self-Insurance Accruals

We  self-insure  a  significant  portion of expected  losses  under our workers'
compensation,   employee  medical,  and  general  liability  programs.   Accrued
liabilities  have been recorded  based on our estimates of the ultimate costs to
settle incurred claims, both reported and not yet reported.

Our accounting policies regarding  self-insurance programs include our judgments
and  independent  actuarial  assumptions  regarding  economic  conditions,   the
frequency  or  severity  of claims  and claim  development  patterns,  and claim
reserve,  management,  and settlement practices.  Unanticipated changes in these
factors may produce materially different amounts of reported expense under these
programs.

Income Taxes

We  estimate  certain  components  of our  provision  for  income  taxes.  These
estimates  include,  among other items,  depreciation and  amortization  expense
allowable for tax  purposes,  allowable tax credits for items such as taxes paid
on reported  employee  tip income,  effective  rates for state and local  income
taxes, and the tax deductibility of certain other items.

Our estimates are based on the best  available  information  at the time that we
prepare the provision.  We generally file our annual income tax returns  several
months  after our fiscal  year-end.  Income tax  returns are subject to audit by
federal,  state,  and local  governments,  generally years after the returns are
filed.  These  returns  could be subject to material  adjustments  or  differing
interpretations of the tax laws.

LIQUIDITY AND CAPITAL RESOURCES

Cash flows  generated  from operating  activities  provide us with a significant
source of  liquidity.  Since  substantially  all our sales are for cash and cash
equivalents,  and accounts  payable are generally due in five to 30 days, we are
able to carry current  liabilities in excess of current  assets.  In addition to
cash flows from  operations,  we use a combination  of long-term and  short-term
borrowings to fund our capital needs.

We manage our business and our financial  ratios to maintain an investment grade
bond rating,  which allows  flexible  access to financing at  reasonable  costs.
Currently,  our publicly issued long-term debt carries "Baa1" (Moody's Investors
Service),  "BBB+" (Standard & Poor's) and "BBB+" (Fitch) ratings. Our commercial
paper has  ratings of "P-2"  (Moody's  Investors  Service),  "A-2"  (Standard  &
Poor's)  and "F-2"  (Fitch).  These  ratings  are as of the date of this  annual
report and have been  obtained  with the  understanding  that Moody's  Investors
Service,  Standard & Poor's,  and Fitch will  continue to monitor our credit and
make future  adjustments to these ratings to the extent  warranted.  The ratings
may be changed, superseded, or withdrawn at any time.

Our  commercial  paper  program  serves  as our  primary  source  of  short-term
financing.  At May 30, 2004, $15 million was outstanding  under the program.  To
support our commercial  paper program,  we have a credit facility under a Credit
Agreement  dated  October 17,  2003,  as amended,  with a  consortium  of banks,
including  Wachovia  Bank,  N.A., as  administrative  agent,  under which we can
borrow up to $400 million.  The credit  facility allows us to borrow at interest
rates based on a spread over (i) LIBOR or (ii) a base rate that is the higher of
the prime rate,  or one-half of one percent above the federal funds rate, at our
option.  The interest  rate spread over LIBOR is  determined by our debt rating.
The  credit  facility   expires  on  October  17,  2008,  and  contains  various
restrictive

                                       26


covenants,  including  a leverage  test that  requires us to maintain a ratio of
consolidated total debt to consolidated  total  capitalization of less than 0.55
to 1.00 and a  limitation  of $25 million on priority  debt,  subject to certain
exceptions.  The credit  facility does not,  however,  contain a prohibition  on
borrowing in the event of a ratings  downgrade or a material  adverse  change in
and of itself.  None of these  covenants are expected to impact our liquidity or
capital  resources.  At May 30, 2004, we were in  compliance  with all covenants
under the Credit Agreement.

At May 30, 2004, our long-term debt consisted  principally  of: (1) $150 million
of unsecured  8.375 percent senior notes due in September 2005, (2) $150 million
of  unsecured  6.375  percent  notes due in February  2006,  (3) $150 million of
unsecured 5.75 percent  medium-term  notes due in March 2007, (4) $75 million of
unsecured 7.45 percent  medium-term notes due in April 2011, (5) $100 million of
unsecured  7.125 percent  debentures due in February 2016, and (6) an unsecured,
variable  rate,  $29  million  commercial  bank loan due in  December  2018 that
supports two loans from us to the Employee  Stock  Ownership Plan portion of the
Darden Savings Plan.  Through a shelf  registration  on file with the Securities
and Exchange  Commission (SEC), we may issue up to an additional $125 million of
unsecured  debt  securities  from  time to time.  The debt  securities  may bear
interest at either fixed or floating rates,  and may have maturity dates of nine
months or more after issuance.

A summary of our contractual  obligations and commercial  commitments at May 30,
2004, is as follows (in thousands):




---------------------------------------------------------------------------------------------------------------------
                                                             Payments Due by Period
---------------------------------------------------------------------------------------------------------------------
       Contractual                             Less than            1-3                3-5               After 5
       Obligations             Total            1 Year             Years              Years               Years
---------------------------------------------------------------------------------------------------------------------
                                                                                                
Short-term debt            $     14,500       $  14,500       $         --        $       --          $       --
---------------------------------------------------------------------------------------------------------------------
Long-term debt (1)              654,403              --            450,000                --             204,403
---------------------------------------------------------------------------------------------------------------------
Operating leases                373,699          62,070            108,218            80,009             123,402
---------------------------------------------------------------------------------------------------------------------
Purchase obligations(2)         670,019         575,836             94,183                --                  --
---------------------------------------------------------------------------------------------------------------------
Total contractual cash
      obligations          $  1,712,621       $ 652,406       $    652,401           $80,009          $  327,805
---------------------------------------------------------------------------------------------------------------------





---------------------------------------------------------------------------------------------------------------------
                                                   Amount of Commitment Expiration per Period
---------------------------------------------------------------------------------------------------------------------
                               Total 
    Other Commercial          Amounts        Less than             1-3               3-5              After 5
       Commitments           Committed        1 Year              Years             Years              Years
---------------------------------------------------------------------------------------------------------------------
                                                                                            
Trade letters of credit        $    242        $    242          $      --          $      --           $    --
---------------------------------------------------------------------------------------------------------------------
Standby letters of
     credit (3)                  88,376          88,376                 --                 --                --
---------------------------------------------------------------------------------------------------------------------
Guarantees (4)                    4,346             796              1,488              1,147               915
---------------------------------------------------------------------------------------------------------------------
Other                             2,125             750              1,375                 --                --
---------------------------------------------------------------------------------------------------------------------
Total commercial
     commitments               $ 95,089        $ 90,164          $   2,863          $   1,147           $   915
---------------------------------------------------------------------------------------------------------------------


1)   Excludes issuance discount of $1,054.
2)   Includes  commitments  for food and beverage  items and  supplies,  capital
     projects, and other miscellaneous commitments.
3)   Includes letters of credit for $72,480 of workers' compensation and general
     liabilities accrued in our consolidated financial statements; also includes
     letters of credit  for $7,635 of lease  payments  included  in  contractual
     operating lease obligation payments noted above.
4)   Consists solely of guarantees associated with sub-leased properties. We are
     not aware of any  non-performance  under these sub-lease  arrangements that
     would  result in us having to perform in  accordance  with the terms of the
     guarantees.

As disclosed in Exhibit 12 to this Form 10-K/A, our fixed-charge coverage ratio,
which  measures  the number of times each year that we earn  enough to cover our
fixed  charges,  amounted to 5.7 times and 5.8 times for the fiscal  years ended
May 30, 2004 and May 25, 2003, respectively. Our adjusted debt to adjusted total
capital  ratio (which

                                       27


includes 6.25 times the total annual restaurant  minimum rent ($56.5 million and
$48.1  million  for the  fiscal  years  ended  May 30,  2004  and May 25,  2003,
respectively) and 3.00 times the total annual restaurant  equipment minimum rent
($.1  million and $5.7  million for the fiscal  years ended May 30, 2004 and May
25, 2003,  respectively)  as  components  of adjusted  debt and  adjusted  total
capital) was 46 percent at May 30, 2004 and May 25, 2003. We use the  lease-debt
equivalent  in our adjusted  debt to adjusted  total capital ratio as we believe
its inclusion  better  represents the optimal  capital  structure that we target
from period to period.

Based on these  ratios,  we believe  our  financial  condition  is  strong.  The
composition of our capital structure is shown in the following table.




 (In millions, except ratios)                                               May 30, 2004          May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                           (as restated)         (as restated)
 CAPITAL STRUCTURE
 -------------------------------------------------------------------------------------------------------------------
                                                                                                     
 Short-term debt                                                                $     15              $     --
 Long-term debt                                                                      653                   658
 Stockholders' equity                                                              1,175                 1,130
 -------------------------------------------------------------------------------------------------------------------
 Total capital                                                                  $  1,843              $  1,788
 ===================================================================================================================
 ADJUSTMENTS TO CAPITAL
 -------------------------------------------------------------------------------------------------------------------
 Short-term debt                                                                $     15              $     --
 Long-term debt                                                                      653                   658
 Lease-debt equivalent                                                               353                   318
 -------------------------------------------------------------------------------------------------------------------
 Adjusted debt                                                                    $1,021              $    976
 Stockholders' equity                                                              1,175                 1,130
 -------------------------------------------------------------------------------------------------------------------
 Adjusted total capital                                                           $2,196              $  2,106
 ===================================================================================================================
 CAPITAL STRUCTURE RATIOS
 -------------------------------------------------------------------------------------------------------------------
 Debt to total capital ratio                                                          36%                   37%
 Adjusted debt to adjusted total capital ratio                                        46%                   46%
 ===================================================================================================================


Net cash flows used in  financing  activities  included our  repurchase  of 10.7
million shares of our common stock for $235 million in fiscal 2004,  compared to
10.7 million  shares for $213 million in fiscal 2003, and 9.0 million shares for
$209  million  in fiscal  2002.  Our Board of  Directors  has  authorized  us to
repurchase  up to 115.4 million  shares of our common stock.  At May 30, 2004, a
total of 109.2 million shares have been repurchased under the authorization. The
repurchased  common stock is reflected as a reduction of  stockholders'  equity.
Net cash flows used in financing  activities  also  included  dividends  paid to
stockholders of $13 million,  $14 million,  and $9 million in fiscal 2004, 2003,
and 2002, respectively.

Net cash  flows  used in  investing  activities  included  capital  expenditures
incurred  principally for building new  restaurants,  replacing  equipment,  and
remodeling  existing  restaurants.  Capital  expenditures  were $354  million in
fiscal 2004, compared to $423 million in fiscal 2003, and $318 million in fiscal
2002.  The  decreased  expenditures  in  fiscal  2004  resulted  primarily  from
decreased  spending  associated  with building fewer new  restaurants  and fewer
remodels.  The increased  expenditures  in fiscal 2003 resulted  primarily  from
increased  spending  associated with building more new restaurants and replacing
equipment.   We  estimate  that  our  fiscal  2005  capital   expenditures  will
approximate $360 million.

Net cash flows  provided by operating  activities for fiscal 2003 included a $20
million  contribution to our defined  benefit  pension plans,  which enabled the
plans to  maintain a fully  funded  status as of the plans'  February  28,  2003
annual  valuation  date. Less than $0.1 million was required to fund our defined
benefit  pension plans in fiscal 2004 and fiscal 2002.  Our defined  benefit and
other postretirement  benefit costs and liabilities are calculated using various
actuarial   assumptions  and   methodologies   prescribed  under  the  Financial
Accounting  Standards Board's (FASB) Statement of Financial Accounting Standards
(SFAS) No. 87,  "Employers'  Accounting  for Pensions" and No. 106,  "Employers'
Accounting  for  Postretirement  Benefits Other Than  Pensions".  We use certain
assumptions  including,  but not limited to, the  selection of a discount  rate,
expected  long-term rate of return on plan assets, and expected health care cost
trend rates. We set the discount rate  assumption  annually for each plan at its
valuation  date  to  reflect  the  yield  of  high  quality   fixed-income  debt
instruments,  with lives that approximate the maturity of the plan benefits.  At
May 30, 2004, our discount rate was 6.0 percent.  The expected long-term rate of
return on plan assets

                                       28


and health care cost trend rates are based upon several  factors,  including our
historical  assumptions  compared  with actual  results,  an analysis of current
market  conditions,  asset  allocations,  and the  views  of  leading  financial
advisers and  economists.  Based on our analysis  during fiscal 2003, we lowered
our defined benefit plans' expected  long-term rate of return on plan assets for
fiscal 2004 from 10.4 percent to 9.0 percent.  The change in our defined benefit
plans'  expected  long-term  rate of return on plan  assets  decreased  earnings
before income taxes by approximately $2 million in fiscal 2004. At May 30, 2004,
our  expected  health  care cost trend rates  ranged  from 11.0  percent to 12.0
percent for fiscal 2005,  depending on the medical service  category.  The rates
gradually  decrease to 5.0 percent  through fiscal 2010 and remain at that level
thereafter.

The  expected  long-term  rate of return  on plan  assets  component  of our net
periodic  benefit cost is calculated based on the  market-related  value of plan
assets.  Our target asset  allocation  is 35 percent U.S.  equities,  30 percent
high-quality,  long-duration  fixed-income securities,  15 percent international
equities,  10 percent private  equities,  and 10 percent real assets. We monitor
our actual asset allocation to ensure that it approximates our target allocation
and believe that our long-term asset allocation will continue to approximate our
target  allocation.  Our  historical  ten-year  rate of return  on plan  assets,
calculated using the geometric method average of returns,  is approximately 10.5
percent as of May 30, 2004.

We have an  unrecognized  net actuarial  loss for the defined  benefit plans and
postretirement  benefit plan as of May 30, 2004,  of $62 million and $6 million,
respectively.  The  unrecognized  net actuarial loss  represents  changes in the
amount of the  projected  benefit  obligation  and plan  assets  resulting  from
differences in the assumptions used and actual  experience.  The amortization of
the  unrecognized  net actuarial  loss component of our fiscal 2005 net periodic
benefit cost for the defined  benefit plans and  postretirement  benefit plan is
expected to be approximately $5 million and $0.3 million, respectively.

We believe our defined benefit and  postretirement  benefit plan assumptions are
appropriate based upon the factors discussed above.  However,  other assumptions
could also be reasonably  applied that could differ from the assumptions used. A
quarter  percentage point change in the defined benefit plans' discount rate and
the expected  long-term rate of return on plan assets would increase or decrease
earnings before income taxes by $0.8 million and $0.4 million,  respectively.  A
quarter percentage point change in our postretirement benefit plan discount rate
would increase or decrease  earnings before income taxes by $0.1 million.  A one
percentage  point  increase  in the  health  care cost  trend  rates  would have
increased the accumulated postretirement benefit obligation (APBO) by $4 million
at May 30,  2004,  and the  aggregate  of the  service  cost and  interest  cost
components  of net  periodic  postretirement  benefit  cost by $0.3  million for
fiscal 2004. A one percentage point decrease in the health care cost trend rates
would have  decreased the APBO by $3 million at May 30, 2004,  and the aggregate
of the service cost and interest cost components of net periodic  postretirement
benefit cost by $0.3 million for fiscal 2004. These changes in assumptions would
not significantly impact our funding requirements.

We are not aware of any  trends or  events  that  would  materially  affect  our
capital requirements or liquidity. We believe that our internal  cash-generating
capabilities,  borrowings  available under our shelf  registration for unsecured
debt securities, and short-term commercial paper program should be sufficient to
finance our capital expenditures,  stock repurchase program, and other operating
activities through fiscal 2005.

OFF-BALANCE SHEET ARRANGEMENTS

We are not a party to any  off-balance  sheet  arrangements  that  have,  or are
reasonably  likely to have, a current or future material effect on our financial
condition,  changes in financial  condition,  revenues or  expenses,  results of
operations, liquidity, capital expenditures, or capital resources.

FINANCIAL CONDITION

Our  current  assets  totaled  $346  million at May 30,  2004,  compared to $326
million at May 25,  2003.  The increase  resulted  primarily  from  increases in
inventories of $25 million that resulted from  opportunistic  product  purchases
made during fiscal 2004.

Our current  liabilities  were $683  million at May 30,  2004,  compared to $640
million at May 25, 2003.  At May 30, 2004,  $15 million of  short-term  debt was
outstanding  under our commercial paper program,  which was used to fund current
operations and capital expenditures.  Accrued payroll of $103 million at May 30,
2004,  increased  from $86 million at May 25,  2003,  principally  due to higher
incentive  compensation earned in fiscal 2004. Other current liabilities of $228
million  at  May  30,  2004,  increased  from  $202  million  at May  25,  2003,
principally  due to a $19

                                       29


million  increase in  liabilities  associated  with our  non-qualified  deferred
compensation  plan and a $7 million increase in sales tax payable as a result of
higher fourth quarter sales in fiscal 2004.  Accrued income taxes of $49 million
at May 30, 2004, decreased from $68 million at May 25, 2003,  principally due to
timing of income tax payments made and changes in temporary differences included
in the deferred tax balances  associated  with current income tax deductions for
certain land,  buildings,  and  equipment.  The $19 million  decrease in accrued
income  taxes is offset by the  related  increase  in net  non-current  deferred
income tax liabilities at May 30, 2004.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to a variety of market risks,  including fluctuations in interest
rates,  foreign currency  exchange rates, and commodity  prices.  To manage this
exposure,  we periodically  enter into interest rate, foreign currency exchange,
and commodity  instruments for other than trading purposes (see Notes 1 and 8 of
the Notes to Consolidated Financial Statements).

We use the  variance/covariance  method  to  measure  value at risk,  over  time
horizons ranging from one week to one year, at the 95 percent  confidence level.
At May 30, 2004,  our  potential  losses in future net earnings  resulting  from
changes in foreign currency  exchange rate instruments,  commodity  instruments,
and floating rate debt interest rate  exposures  were  approximately  $2 million
over a period  of one year  (including  the  impact  of the  interest  rate swap
agreements  discussed  in  Note  8  to  the  Notes  to  Consolidated   Financial
Statements).  The value at risk from an increase in the fair value of all of our
long-term  fixed rate debt,  over a period of one year,  was  approximately  $22
million.  The fair value of our  long-term  fixed rate debt  during  fiscal 2004
averaged  $690  million,  with a high of $714 million and a low of $669 million.
Our interest rate risk  management  objective is to limit the impact of interest
rate  changes on earnings  and cash flows by  targeting  an  appropriate  mix of
variable and fixed rate debt.

FORWARD-LOOKING STATEMENTS

Certain  statements  included in this report and other  materials filed or to be
filed by us with the SEC (as well as  information  included  in oral or  written
statements  made  or  to  be  made  by  us)  may  contain  statements  that  are
forward-looking within the meaning of Section 27A of the Securities Act of 1933,
as amended,  and Section 21E of the Securities  Exchange Act of 1934, as amended
(the  "Exchange  Act").  Words or phrases  such as  "believe,"  "plan,"  "will,"
"expect,"  "intend,"  "estimate,"  and  "project," and similar  expressions  are
intended to identify forward-looking  statements.  All of these statements,  and
any  other  statements  in this  report  that  are  not  historical  facts,  are
forward-looking.  Examples of forward-looking  statements  include,  but are not
limited to, projections  regarding:  our growth plans and the number and type of
expected new restaurant openings;  same-restaurant  sales growth for Red Lobster
and Olive  Garden;  diluted net earnings  per share  growth in fiscal 2005;  and
expectations regarding when Bahama Breeze and Smokey Bones will become accretive
to  earnings.   These  forward-looking   statements  are  based  on  assumptions
concerning important factors,  risks, and uncertainties that could significantly
affect  anticipated  results in the future  and,  accordingly,  could  cause the
actual results to differ materially from those expressed in the  forward-looking
statements. These factors, risks, and uncertainties include, but are not limited
to:

o    the  highly  competitive  nature  of the  restaurant  industry,  especially
     pricing, service, location, personnel, and type and quality of food;
o    economic,  market,  and other conditions,  including a protracted  economic
     slowdown or worsening economy,  industry-wide cost pressures, public safety
     conditions  (including  ongoing  concerns  about  terrorism  threats or the
     continuing  conflict in Iraq),  weak consumer  demand,  changes in consumer
     preferences,  demographic trends,  weather conditions,  construction costs,
     and the cost and availability of borrowed funds;
o    the price and availability of food, labor, utilities,  insurance and media,
     and other costs,  including  seafood  costs,  employee  benefits,  workers'
     compensation  insurance,  litigation  costs,  and  the  general  impact  of
     inflation;
o    unfavorable publicity relating to food safety or other concerns,  including
     litigation  alleging poor food  quality,  food-borne  illness,  or personal
     injury;
o    the availability of desirable restaurant locations;
o    government  regulations and litigation  relating to federal and state labor
     laws, zoning, land use, environmental matters, and liquor licenses; and
o    growth  plans,   including  real  estate   development   and   construction
     activities, the issuance and renewal of licenses and permits for restaurant
     development, and the availability of funds to finance growth.

                                       30



Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The text under the heading "Quantitative and Qualitative  Disclosures About
Market  Risk" is  contained  within  "Management's  Discussion  and  Analysis of
Financial  Condition and Results of Operations"  included in Item 7 of this Form
10-K/A.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF MANAGEMENT RESPONSIBILITIES

The management of Darden  Restaurants,  Inc. is responsible for the fairness and
accuracy of the consolidated  financial statements.  The consolidated  financial
statements  have  been  prepared  in  accordance  with U.S.  generally  accepted
accounting  principles,  using  management's  best estimates and judgments where
appropriate. The financial information throughout this report is consistent with
our consolidated financial statements.

Management  has  established  a  system  of  internal   controls  that  provides
reasonable  assurance that assets are adequately  safeguarded,  and transactions
are  recorded  accurately,   in  all  material  respects,   in  accordance  with
management's   authorization.   We  maintain  a  strong   audit   program   that
independently evaluates the adequacy and effectiveness of internal controls. Our
internal   controls   provide  for   appropriate   segregation   of  duties  and
responsibilities, and there are documented policies regarding utilization of our
assets and proper  financial  reporting.  These  formally  stated and  regularly
communicated policies set high standards of ethical conduct for all employees.

The  Audit  Committee  of the Board of  Directors  meets at least  quarterly  to
determine that management,  internal  auditors,  and the independent  registered
public accounting firm are properly  discharging their duties regarding internal
control and financial  reporting.  The independent  registered public accounting
firm,  internal  auditors,  and employees have full and free access to the Audit
Committee at any time.

KPMG LLP, an independent registered public accounting firm, is retained to audit
our consolidated financial statements. Their report follows.

/s/ Clarence Otis, Jr.
Clarence Otis, Jr.
Chief Executive Officer


                                       31






REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Darden Restaurants, Inc.

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Darden
Restaurants, Inc. and subsidiaries as of May 30, 2004, and May 25, 2003, and the
related consolidated statements of earnings, changes in stockholders' equity and
accumulated other  comprehensive  income (loss),  and cash flows for each of the
years in the three-year period ended May 30, 2004. These consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Darden Restaurants,
Inc. and  subsidiaries  as of May 30, 2004, and May 25, 2003, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended May 30, 2004, in conformity with U.S. generally accepted accounting
principles.

As  discussed  in  Note  2  of  the  consolidated   financial  statements,   the
consolidated financial statements for all periods presented have been restated.

/s/ KPMG LLP

Tampa, Florida
June 18, 2004, except as to
Note 2, which is as of 
December 30, 2004



                                       32





CONSOLIDATED STATEMENTS OF EARNINGS 



                                                                                Fiscal Year Ended
 -------------------------------------------------------------------------------------------------------------------
 (In thousands, except per share data)                           May 30, 2004     May 25, 2003      May 26, 2002
 -------------------------------------------------------------------------------------------------------------------
                                                                (as restated)     (as restated)    (as restated)
                                                                                                    
 Sales                                                             $5,003,355        $4,654,971       $4,366,911
 Costs and expenses:
    Cost of sales:
          Food and beverage                                         1,526,875         1,449,162        1,384,481
          Restaurant labor                                          1,601,258         1,485,046        1,373,416
          Restaurant expenses                                         774,806           713,699          636,575
 -------------------------------------------------------------------------------------------------------------------
          Total cost of sales, excluding restaurant
            depreciation and amortization of $195,486, 
            $177,127, and $155,837, respectively                   $3,902,939        $3,647,907       $3,394,472
     Selling, general, and administrative                             472,109           431,722          417,158
     Depreciation and amortization                                    210,004           191,218          165,829
     Interest, net                                                     43,659            42,597           36,585
     Asset impairment and restructuring charges (credits), net         41,868             3,924           (2,568)
 -------------------------------------------------------------------------------------------------------------------
          Total costs and expenses                                 $4,670,579        $4,317,368       $4,011,476
 -------------------------------------------------------------------------------------------------------------------
 Earnings before income taxes                                         332,776           337,603          355,435
 Income taxes                                                         105,603           111,624          122,664
 -------------------------------------------------------------------------------------------------------------------
 Net earnings                                                      $  227,173        $  225,979      $   232,771
 ===================================================================================================================
 Net earnings per share:
    Basic                                                          $     1.39        $     1.33       $     1.33
    Diluted                                                        $     1.34              1.27             1.27
 ===================================================================================================================
 Average number of common shares outstanding:
    Basic                                                             163,500           170,300          174,700
    Diluted                                                           169,700           177,400          183,500
 ===================================================================================================================


See accompanying notes to consolidated financial statements.



                                       33




CONSOLIDATED BALANCE SHEETS



 -------------------------------------------------------------------------------------------------------------------
 (In thousands)                                                      May 30, 2004              May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                            ASSETS                                  (as restated)              (as restated)
                                                                                            
 Current assets:
    Cash and cash equivalents                                        $     36,694              $     48,630
    Receivables                                                            30,258                    29,023
    Inventories                                                           198,781                   173,644
    Prepaid expenses and other current assets                              25,316                    25,126
    Deferred income taxes                                                  55,258                    49,206
 -------------------------------------------------------------------------------------------------------------------
        Total current assets                                         $    346,307              $    325,629
 Land, buildings, and equipment                                         2,250,616                 2,157,132
 Other assets                                                             183,425                   181,872
 -------------------------------------------------------------------------------------------------------------------
        Total assets                                                 $  2,780,348              $  2,664,633
 ===================================================================================================================

             LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
    Accounts payable                                                 $    174,624              $    175,991
    Short-term debt                                                        14,500                        --
    Accrued payroll                                                       103,327                    85,975
    Accrued income taxes                                                   48,753                    67,975
    Other accrued taxes                                                    38,440                    35,069
    Unearned revenues                                                      75,513                    72,698
    Other current liabilities                                             228,324                   202,201
 -------------------------------------------------------------------------------------------------------------------
        Total current liabilities                                    $    683,481              $    639,909
 Long-term debt                                                           653,349                   658,086
 Deferred income taxes                                                    132,690                   109,944
 Deferred rent                                                            122,879                   115,296
 Other liabilities                                                         12,661                    11,343
 -------------------------------------------------------------------------------------------------------------------
        Total liabilities                                            $  1,605,060              $  1,534,578
 -------------------------------------------------------------------------------------------------------------------
 Stockholders' equity:
    Common stock and surplus, no par value.  Authorized
      500,000 shares; issued 264,907 and 261,463 shares,
      respectively; outstanding 158,431 and 164,950 shares,
      respectively                                                   $  1,584,115              $  1,525,957
    Preferred stock, no par value.  Authorized 25,000 shares;
      none issued and outstanding                                              --                        --
    Retained earnings                                                   1,127,653                   913,464
    Treasury stock, 106,476 and 96,513 shares,
      at cost, respectively                                            (1,483,768)               (1,254,293)
    Accumulated other comprehensive income (loss)                         (10,173)                  (10,646)
    Unearned compensation                                                 (41,401)                  (42,848)
    Officer notes receivable                                               (1,138)                   (1,579)
 -------------------------------------------------------------------------------------------------------------------
        Total stockholders' equity                                   $  1,175,288              $  1,130,055
 -------------------------------------------------------------------------------------------------------------------
        Total liabilities and stockholders' equity                   $  2,780,348              $  2,664,633
 ===================================================================================================================


See accompanying notes to consolidated financial statements.



                                       34



CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)



------------------------------------------------------------------------------------------------------------------------------------
                                                Common                           Accumulated                             Total
                                                 Stock                              Other
                                                  and      Retained   Treasury  Comprehensive   Unearned     Notes    Stockholders'
(In thousands, except per share data)           Surplus    Earnings     Stock   Income (Loss) Compensation Receivable    Equity
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Balance at May 27, 2001 (as previously 
reported)                                     $1,405,799   $532,121   $ (840,254)  $(13,102)   $(49,322)    $(1,924)   $1,033,318 
Restatement adjustments                               --    (54,681)          --        317          --          --       (54,364)
------------------------------------------------------------------------------------------------------------------------------------
Balance at May 27, 2001 (as restated)          1,405,799    477,440     (840,254)   (12,785)    (49,322)     (1,924)      978,954
------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net earnings (as restated)                        --     232,771           --         --          --          --       232,771
   Other comprehensive income (loss):
       Foreign currency adjustment (as restated)     --          --           --        279          --          --           279
       Change in fair value of derivatives,
           net of tax of  $234                       --          --           --        380          --          --           380
       Minimum pension liability adjustment,      
               net of tax benefit of  $177           --          --           --       (288)         --          --          (288)
                                                                                                                         -----------
       Total comprehensive income (as restated)                                                                           233,142
Cash dividends declared ($0.053 per share)           --      (9,225)          --         --          --          --        (9,225)
Stock option exercises (4,310 shares)            34,742          --        1,364         --          --          --        36,106
Issuance of restricted stock (438 shares),
   net of forfeiture adjustments                  5,666          --          815         --      (6,493)         --           (12)
Earned compensation                                  --          --           --         --       4,392          --         4,392
ESOP note receivable repayments                      --          --           --         --       5,315          --         5,315
Income tax benefits credited to equity           24,989          --           --         --          --          --        24,989
Purchases of common stock for treasury
   (8,972 shares)                                    --          --     (208,578)        --          --          --      (208,578)  
Issuance of treasury stock under Employee
   Stock Purchase Plan and other plans (290 
   shares)                                        2,858          --        1,738         --          --          --         4,596
Issuance of officer notes, net                       --          --           --         --          --         (73)          (73)
------------------------------------------------------------------------------------------------------------------------------------
Balance at May 26, 2002 (as restated)        $1,474,054    $700,986  $(1,044,915)  $(12,414)   $(46,108)    $(1,997)   $1,069,606
------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net earnings (as restated)                        --     225,979           --         --          --          --       225,979
   Other comprehensive income (loss):
       Foreign currency adjustment (as 
        restated)                                    --         --            --      1,995          --          --         1,995
       Change in fair value of derivatives,
           net of tax of  $0                         --         --            --          2          --          --             2
       Minimum pension liability adjustment,
        net of tax benefit of  $141                  --         --            --       (229)         --          --          (229)
                                                                                                                         -----------
       Total comprehensive income (as restated)                                                                           227,747
Cash dividends declared ($0.080 per share)           --    (13,501)           --         --          --          --       (13,501)
Stock option exercises (3,133 shares)            27,261         --         1,652         --          --          --        28,913
Issuance of restricted stock (148 shares), 
   net of forfeiture adjustments                  4,429         --           600         --      (5,029)         --            --
Earned compensation                                  --         --            --         --       3,579          --         3,579
ESOP note receivable repayments                      --         --            --         --       4,710          --         4,710
Income tax benefits credited to equity           16,385         --            --         --          --          --        16,385
Purchases of common stock for treasury
   (10,746 shares)                                   --         --      (213,311)        --          --          --      (213,311)
Issuance of treasury stock under Employee
   Stock Purchase Plan and other plans (280 
    shares)                                       3,828         --         1,681         --          --          --         5,509
Issuance of officer notes, net                      --          --            --         --          --         418           418
------------------------------------------------------------------------------------------------------------------------------------
Balance at May 25, 2003 (as restated)        $1,525,957   $913,464   $(1,254,293)  $(10,646)   $(42,848)    $(1,579)   $1,130,055
------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
   Net earnings (as restated)                        --    227,173            --         --          --          --       227,173
   Other comprehensive income (loss):
       Foreign currency adjustment (as
        restated)                                    --         --            --        337          --          --           337
       Change in fair value of derivatives,
        net of tax of  $51                           --         --            --        205          --          --           205
       Minimum pension liability adjustment,
          net of tax benefit of  $45                 --         --            --        (69)         --          --           (69)
                                                                                                                          ----------
        Total comprehensive income (as restated)                                                                          227,646
Cash dividends declared ($0.080 per share)           --    (12,984)           --         --          --          --       (12,984)
Stock option exercises (3,464 shares)            30,972         --         3,685         --          --          --        34,657
Issuance of restricted stock (409 shares),
   net of forfeiture adjustments                  7,605         --           173         --      (7,778)         --            --
Earned compensation                                  --         --            --         --       4,198          --         4,198
ESOP note receivable repayments                      --         --            --         --       5,027          --         5,027
Income tax benefits credited to equity           15,650         --            --         --          --          --        15,650
Purchases of common stock for treasury
   (10,749 shares)                                   --         --      (235,462)        --          --          --      (235,462)
Issuance of treasury stock under Employee
   Stock Purchase Plan and other plans (357 
   shares)                                        3,931         --         2,129         --          --          --         6,060
Issuance of officer notes, net                       --         --            --         --          --         441           441
------------------------------------------------------------------------------------------------------------------------------------
Balance at May 30, 2004 (as restated)        $1,584,115 $1,127,653   $(1,483,768)  $(10,173)   $(41,401)    $(1,138)   $1,175,288
====================================================================================================================================


See accompanying notes to consolidated financial statements.

                                       35



CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                Fiscal Year Ended
 -------------------------------------------------------------------------------------------------------------------
 (In thousands)                                                  May 30, 2004     May 25, 2003      May 26, 2002
 -------------------------------------------------------------------------------------------------------------------
                                                                (as restated)     (as restated)    (as restated)
                                                                                               
 Cash flows - operating activities
    Net earnings                                                   $ 227,173         $ 225,979        $ 232,771
    Adjustments to reconcile net earnings to cash flows:
      Depreciation and amortization                                  210,004           191,218          165,829
      Asset impairment charges, net                                   40,756             4,282               --
      Restructuring charge (credit)                                    1,112              (358)          (2,568)
      Amortization of unearned compensation and loan costs             7,599             6,901            7,578
      Change in current assets and liabilities                         2,207            36,046           49,604
      Contribution to defined benefit pension plans and
       postretirement plan                                              (257)          (20,203)            (164)
      Loss on disposal of land, buildings, and equipment                 104             2,456            1,803
      Change in cash surrender value of trust-owned life
           insurance                                                  (6,106)            2,441              743
      Deferred income taxes                                           16,688            32,026           19,886
      Change in deferred rent                                          7,583            10,098            7,248
      Change in other liabilities                                      1,490             1,051               20
      Income tax benefits credited to equity                          15,650            16,385           24,989
      Non-cash compensation expense                                      861               758               --
      Other, net                                                         547              (445)             362
 -------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                $ 525,411         $ 508,635        $ 508,101
 -------------------------------------------------------------------------------------------------------------------
 Cash flows - investing activities
    Purchases of land, buildings, and equipment                     (354,326)         (423,273)        (318,392)
    Increase in other assets                                          (5,128)           (8,100)         (24,700)
    Purchase of trust-owned life insurance                                --            (6,000)         (31,500)
    Proceeds from disposal of land, buildings, and equipment          16,197             7,641           10,741
    Proceeds from maturities of (purchases of) short-term
      investments                                                         --            10,000           (9,904)
 -------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                    $(343,257)        $(419,732)       $(373,755)
 -------------------------------------------------------------------------------------------------------------------
 Cash flows - financing activities
    Proceeds from issuance of common stock                            39,856            33,664           40,520
    Dividends paid                                                   (12,984)          (13,501)          (9,225)
    Purchases of treasury stock                                     (235,462)         (213,311)        (208,578)
    ESOP note receivable repayments                                    5,027             4,710            5,315
    Increase (decrease) in short-term debt                            14,500                --          (12,000)
    Proceeds from issuance of long-term debt                              --                --          149,655
    Repayment of long-term debt                                       (5,027)           (4,710)          (7,962)
    Payment of loan costs                                                 --                --           (1,010)
 -------------------------------------------------------------------------------------------------------------------
          Net cash used in financing activities                    $(194,090)        $(193,148)       $ (43,285)
 -------------------------------------------------------------------------------------------------------------------
 (Decrease) increase in cash and cash equivalents                    (11,936)         (104,245)          91,061
 Cash and cash equivalents - beginning of year                        48,630           152,875           61,814
 -------------------------------------------------------------------------------------------------------------------
 Cash and cash equivalents - end of year                           $  36,694         $  48,630        $ 152,875
 ===================================================================================================================
 Cash flows from changes in current assets and liabilities
    Receivables                                                         (279)               66            3,781
    Inventories                                                      (25,137)           (1,231)         (23,984)
    Prepaid expenses and other current assets                           (190)           (8,523)           1,987
    Accounts payable                                                  (1,027)           15,927            3,205
    Accrued payroll                                                   17,352            (1,961)           5,348
    Accrued income taxes                                             (19,222)             (529)          20,806
    Other accrued taxes                                                3,371             4,595            3,045
    Unearned revenues                                                  2,815            16,066           18,487
    Other current liabilities                                         24,524            11,636           16,929
 -------------------------------------------------------------------------------------------------------------------
               Change in current assets and liabilities            $   2,207         $  36,046        $  49,604
 ===================================================================================================================


See accompanying notes to consolidated financial statements.

                                       36



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in thousands, except per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Operations and Principles of Consolidation
The  consolidated   financial   statements  include  the  operations  of  Darden
Restaurants,  Inc. and its wholly owned subsidiaries. We own and operate various
restaurant   concepts  located  in  the  United  States  and  Canada,   with  no
franchising.   We  also  license  38  restaurants  in  Japan.   All  significant
intercompany balances and transactions have been eliminated in consolidation.

Fiscal Year
Our fiscal year ends on the last  Sunday in May.  Fiscal  2004  consisted  of 53
weeks  of  operation.  Fiscal  2003  and  2002  both  consisted  of 52  weeks of
operation.

Cash Equivalents
Cash equivalents  include highly liquid investments such as U.S. treasury bills,
taxable  municipal  bonds,  and money market funds that have a maturity of three
months  or  less.  Amounts  receivable  from  credit  card  companies  are  also
considered cash  equivalents  because they are both short-term and highly liquid
in nature and are  typically  converted  to cash within  three days of the sales
transaction.

Inventories
Inventories are valued at the lower of weighted-average cost or market.

Land, Buildings, and Equipment
Land,   buildings,   and  equipment  are  recorded  at  cost  less   accumulated
depreciation.  Building  components are depreciated  over estimated useful lives
ranging  from  seven to 40  years  using  the  straight-line  method.  Leasehold
improvements,  which are a component of buildings, are amortized over the lesser
of  the  expected  lease  term,  including  cancelable  option  periods,  or the
estimated  useful lives of the related  assets using the  straight-line  method.
Equipment is  depreciated  over  estimated  useful lives ranging from two to ten
years also using the straight-line method.  Accelerated depreciation methods are
generally used for income tax purposes.  Depreciation and  amortization  expense
associated with land,  buildings,  and equipment amounted to $203,349,  $184,963
and $162,784,  in fiscal 2004,  2003,  and 2002,  respectively.  In fiscal 2004,
2003, and 2002, we had losses on disposal of land,  buildings,  and equipment of
$104, $2,456, and $1,803, respectively, which were included in selling, general,
and administrative expenses.

Capitalized Software Costs
Capitalized software,  which is a component of other assets, is recorded at cost
less  accumulated  amortization.  Capitalized  software is  amortized  using the
straight-line  method over  estimated  useful  lives  ranging  from three to ten
years.  The cost of  capitalized  software at May 30,  2004,  and May 25,  2003,
amounted to $46,629 and $44,018,  respectively.  Accumulated  amortization as of
May 30, 2004,  and May 25, 2003,  amounted to $14,301 and $9,963,  respectively.
Amortization  expense  associated with capitalized  software amounted to $6,655,
$6,255, and $3,045, in fiscal 2004, 2003, and 2002, respectively.

Trust-Owned Life Insurance
In August 2001, we caused a trust that we previously had established to purchase
life insurance policies covering certain of our officers and other key employees
(trust-owned  life  insurance  or  TOLI).  The  trust  is  the  owner  and  sole
beneficiary  of the TOLI  policies.  The  policies  were  purchased  to offset a
portion of our obligations under our non-qualified  deferred  compensation plan.
The cash  surrender  value of the  policies is included  in other  assets  while
changes  in  cash  surrender  value  are  included  in  selling,   general,  and
administrative expenses.

Liquor Licenses
The costs of obtaining non-transferable liquor licenses that are directly issued
by local  government  agencies for nominal  fees are  expensed as incurred.  The
costs of  purchasing  transferable  liquor  licenses  through  open  markets  in
jurisdictions   with  a  limited  number  of  authorized   liquor  licenses  are
capitalized. Annual liquor license renewal fees are expensed.

                                       37



Impairment of Long-Lived Assets
Land, buildings,  and equipment and certain other assets,  including capitalized
software costs and liquor licenses,  are reviewed for impairment whenever events
or changes in  circumstances  indicate that the carrying  amount of an asset may
not be recoverable.  Recoverability of assets to be held and used is measured by
a comparison of the carrying amount of the assets to the future undiscounted net
cash flows expected to be generated by the assets.  Identifiable  cash flows are
measured at the lowest level for which they are largely  independent of the cash
flows of other groups of assets and  liabilities,  generally  at the  restaurant
level. If such assets are determined to be impaired,  the impairment  recognized
is measured  by the amount by which the  carrying  amount of the assets  exceeds
their fair value.  Fair value is generally  determined  based on  appraisals  or
sales prices of comparable assets.  Restaurant sites and certain other assets to
be disposed of are reported at the lower of their carrying amount or fair value,
less estimated  costs to sell.  Restaurant  sites and certain other assets to be
disposed of are included in assets held for disposal  when certain  criteria are
met. These criteria  include the requirement that the likelihood of disposing of
these  assets  within one year is probable.  Those assets whose  disposal is not
probable  within one year remain in land,  buildings,  and equipment until their
disposal is probable within one year.

Self-Insurance Accruals
We  self-insure  a  significant  portion of expected  losses  under our workers'
compensation,   employee  medical,  and  general  liability  programs.   Accrued
liabilities  have been recorded  based on our estimates of the ultimate costs to
settle incurred claims, both reported and unreported.

Revenue Recognition
Revenue from restaurant sales is recognized when food and beverage  products are
sold.  Unearned revenues represent our liability for gift cards and certificates
that have been sold but not yet  redeemed  and are  recorded  at their  expected
redemption  value.  When  the gift  cards  and  certificates  are  redeemed,  we
recognize restaurant sales and reduce unearned revenues.

Food and Beverage Costs
Food and beverage costs include inventory,  warehousing,  and related purchasing
and  distribution  costs.  Vendor  allowances  received in  connection  with the
purchase of a vendor's  products  are  recognized  as a reduction of the related
food and beverage costs as earned.  These allowances are recognized as earned in
accordance  with the underlying  agreement with the vendor and completion of the
earning  process.  Vendor  agreements  are generally for a period of one year or
less and payments received are recorded as a current liability until earned.

Income Taxes
We provide for federal and state income taxes  currently  payable as well as for
those deferred  because of temporary  differences  between  reporting income and
expenses for financial  statement  purposes versus tax purposes.  Federal income
tax credits are recorded as a reduction of income taxes. Deferred tax assets and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and  liabilities  and their  respective  tax  bases.  Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in earnings in the period that  includes the
enactment date.

Income tax benefits  credited to equity relate to tax benefits  associated  with
amounts that are deductible for income tax purposes but do not affect  earnings.
These   benefits  are   principally   generated   from  employee   exercises  of
non-qualified stock options and vesting of employee restricted stock awards.

Derivative Instruments and Hedging Activities
We account  for  derivative  financial  instruments  and hedging  activities  in
accordance with the Financial  Accounting  Standards Board's (FASB) Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities"  and SFAS No. 138,  "Accounting for Certain
Derivative  Instruments  and Certain  Hedging  Activities - an Amendment of FASB
Statement  No. 133." SFAS No. 133 and SFAS No. 138 require  that all  derivative
instruments be recorded on the balance sheet at fair value. We use financial and
commodities  derivatives to manage interest rate and  commodities  pricing risks
inherent  in our  business  operations.  Our use of  derivative  instruments  is
currently  limited to interest rate hedges and  commodities  futures  contracts.
These  instruments  are structured as hedges of forecasted  transactions  or the
variability of cash flows to be paid

                                       38


related to a recognized  asset or liability  (cash flow  hedges).  No derivative
instruments  are  entered  into  for  trading  or  speculative   purposes.   All
derivatives  are recognized on the balance sheet at fair value.  On the date the
derivative  contract is entered  into,  we document  all  relationships  between
hedging instruments and hedged items, as well as our  risk-management  objective
and  strategy  for  undertaking  the various  hedge  transactions.  This process
includes  linking  all  derivatives  designated  as cash flow hedges to specific
assets  and  liabilities  on  the  consolidated  balance  sheet  or to  specific
forecasted transactions.  We also formally assess, both at the hedge's inception
and on an ongoing basis,  whether the derivatives  used in hedging  transactions
are highly effective in offsetting changes in cash flows of hedged items.

Changes in the fair value of derivatives  that are highly effective and that are
designated  and qualify as cash flow hedges are recorded in other  comprehensive
income  until  earnings  are  affected by the  variability  in cash flows of the
designated  hedged item.  Where  applicable,  we  discontinue  hedge  accounting
prospectively  when it is determined that the derivative is no longer  effective
in offsetting  changes in the cash flows of the hedged item or the derivative is
terminated. Any changes in the fair value of a derivative where hedge accounting
has been discontinued or is ineffective are recognized  immediately in earnings.
Cash flows related to derivatives are included in operating activities.

Pre-Opening Expenses
Non-capital expenditures associated with opening new restaurants are expensed as
incurred.

Advertising
Production  costs of commercials  are charged to operations in the fiscal period
the advertising is first aired. The costs of programming and other  advertising,
promotion, and marketing programs are charged to operations in the fiscal period
incurred.  Advertising expense amounted to $210,989,  $200,020, and $184,163, in
fiscal 2004, 2003, and 2002, respectively.

Stock-Based Compensation
SFAS No. 123, "Accounting for Stock-Based Compensation," encourages the use of a
fair-value  method of  accounting  for  stock-based  awards under which the fair
value of stock  options is determined on the date of grant and expensed over the
vesting  period.  As allowed by SFAS No. 123, we have elected to account for our
stock-based  compensation  plans under an intrinsic  value method that  requires
compensation  expense to be recorded only if, on the date of grant,  the current
market price of our common stock  exceeds the exercise  price the employee  must
pay for the stock. Our policy is to grant stock options at the fair market value
of our  underlying  stock on the date of  grant.  Accordingly,  no  compensation
expense has been  recognized  for stock  options  granted under any of our stock
plans because the exercise price of all options granted was equal to the current
market value of our stock on the grant date. In December  2002,  the FASB issued
SFAS No. 148,  "Accounting for Stock-Based  Compensation." SFAS No. 148 provides
alternative  methods of transition for voluntary change to the fair value method
of accounting for stock-based  compensation.  In addition, SFAS No. 148 requires
more prominent disclosures in both annual and interim financial statements about
the method of  accounting  for  stock-based  compensation  and the effect of the
method used on reported results.

Had we determined  compensation  expense for our stock options based on the fair
value at the grant date as  prescribed  under SFAS No. 123, our net earnings and
net  earnings  per share  would  have  been  reduced  to the pro  forma  amounts
indicated below:

                                       39






                                                                                   Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                          2004            2003           2002
 -------------------------------------------------------------------------------------------------------------------
                                                                      (as restated)  (as restated)   (as restated)
                                                                                                   
 Net earnings, as reported                                             $  227,173      $ 225,979       $ 232,771
                                                                     
    Add:  Stock-based compensation expense included in
        reported net earnings, net of related tax effects                   3,158          2,642           2,695
    Deduct:  Total stock-based compensation expense
        determined under fair value based method for all
        awards, net of related tax effects                                (17,980)       (19,801)        (18,386)
                                                                     -----------------------------------------------
    Pro forma                                                           $ 212,351      $ 208,820       $ 217,080
                                                                     ===============================================
 Basic net earnings per share
    As reported                                                         $    1.39      $    1.33       $    1.33
    Pro forma                                                           $    1.30      $    1.23       $    1.24
 Diluted net earnings per share
    As reported                                                         $    1.34      $    1.27       $    1.27
    Pro forma                                                           $    1.25      $    1.18       $    1.18
 ===================================================================================================================


To determine  pro forma net  earnings,  reported net earnings have been adjusted
for compensation expense associated with stock options granted that are expected
to eventually  vest. The preceding pro forma results were  determined  using the
Black  Scholes  option-pricing  model,  which values  options based on the stock
price  at the  grant  date,  the  expected  life of the  option,  the  estimated
volatility of the stock, expected dividend payments,  and the risk-free interest
rate over the expected life of the option.  The dividend yield was calculated by
dividing the current  annualized  dividend by the option exercise price for each
grant. The expected  volatility was determined  considering stock prices for the
fiscal year the grant  occurred and prior fiscal years,  as well as  considering
industry  volatility data. The risk-free interest rate was the rate available on
zero coupon U.S.  government  obligations with a term equal to the expected life
of each  grant.  The  expected  life of the  option was  estimated  based on the
exercise history from previous grants.

The  weighted-average  assumptions  used  in the  Black  Scholes  model  were as
follows:



                                                                                  Stock Options
                                                                             Granted in Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                      2004             2003             2002
 -------------------------------------------------------------------------------------------------------------------
                                                                                               
 Risk-free interest rate                                               2.62%             4.37%            4.50%
 Expected volatility of stock                                          30.0%             30.0%            30.0%
 Dividend yield                                                         0.2%              0.2%             0.1%
 Expected option life                                                6.0 years         6.0 years        6.0 years
 ===================================================================================================================


Restricted  stock and  restricted  stock unit (RSU)  awards  are  recognized  as
unearned  compensation,  a component of stockholders'  equity, based on the fair
market value of our common stock on the award date.  These amounts are amortized
to compensation expense, using the straight-line method, over the vesting period
using  assumed  forfeiture  rates for  different  types of awards.  Compensation
expense is adjusted in future  periods if actual  forfeiture  rates  differ from
initial estimates.

Net Earnings Per Share
Basic net  earnings  per share are  computed  by  dividing  net  earnings by the
weighted-average  number of common shares  outstanding for the reporting period.
Diluted net earnings per share reflect the  potential  dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into common stock.  Outstanding  stock options issued by us represent
the  only  dilutive  effect   reflected  in  diluted   weighted-average   shares
outstanding. Options do not impact the numerator of the diluted net earnings per
share computation.

Options to purchase  4,643,389 shares,  3,952,618 shares,  and 161,220 shares of
common  stock were  excluded  from the  calculation  of diluted net earnings per
share for fiscal 2004,  2003,  and 2002,  respectively,  because their  exercise
prices exceeded the average market price of common shares for the period.

                                       40



Comprehensive Income (Loss)
Comprehensive income (loss) includes net earnings and other comprehensive income
(loss) items that are excluded from net earnings under U.S.  generally  accepted
accounting  principles.  Other comprehensive income (loss) items include foreign
currency translation adjustments, the effective unrealized portion of changes in
the fair value of cash flow hedges,  and amounts associated with minimum pension
liability adjustments.

Foreign Currency
The Canadian  dollar is the  functional  currency  for our  Canadian  restaurant
operations.   Assets  and  liabilities   denominated  in  Canadian  dollars  are
translated  into U.S.  dollars using the exchange rates in effect at the balance
sheet date.  Results of operations  are  translated  using the average  exchange
rates  prevailing  throughout  the  period.  Translation  gains and  losses  are
reported as a separate  component  of  accumulated  other  comprehensive  income
(loss) in stockholders'  equity.  Aggregate  cumulative  translation losses were
$10,174 and  $10,511 at May 30,  2004,  and May 25,  2003,  respectively.  Gains
(losses) from foreign currency  transactions,  which amounted to $(53),  $(105),
and $33,  are  included in the  consolidated  statements  of earnings for fiscal
2004, 2003, and 2002, respectively.

Use of Estimates
The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires us to make estimates and  assumptions
that affect the reported  amounts of assets and  liabilities  and  disclosure of
contingent assets and liabilities at the date of the financial  statements,  and
the reported amounts of sales and expenses during the reporting  period.  Actual
results could differ from those estimates.

Segment Reporting
As of May 30, 2004, we operated 1,325 Red Lobster,  Olive Garden, Bahama Breeze,
Smokey Bones  Barbeque & Grill and Seasons 52  restaurants  in North  America as
part of a single operating segment.  The restaurants  operate principally in the
U.S. within the casual dining  industry,  providing  similar products to similar
customers. The restaurants also possess similar pricing structures, resulting in
similar long-term expected financial performance characteristics.  Revenues from
external  customers are derived  principally from food and beverage sales. We do
not rely on any major  customers as a source of revenue.  We believe we meet the
criteria for aggregating our operations into a single reporting segment.

Reclassifications
Certain  reclassifications,  including the  reclassification of asset impairment
charges and credits from selling,  general,  and administrative  expenses,  have
been made to prior year amounts to conform to current year presentation.

Adoption of New Accounting Standards
In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations." SFAS No. 143 establishes  accounting standards for the recognition
and  measurement of an asset  retirement  obligation  and its  associated  asset
retirement  cost. It also  provides  accounting  guidance for legal  obligations
associated with the retirement of tangible  long-lived  assets.  SFAS No. 143 is
effective for financial  statements issued for fiscal years beginning after June
15, 2002. We adopted SFAS No. 143 in the first quarter of fiscal 2004.  Adoption
of SFAS No. 143 did not materially impact our consolidated financial statements.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities, an interpretation of ARB No. 51." Interpretation No.
46, which was revised in December 2003,  addresses the consolidation by business
enterprises  of variable  interest  entities  as defined in the  Interpretation.
Interpretation No. 46 is effective for interests in structures that are commonly
referred to as  special-purpose  entities for periods  ending after December 15,
2003.  Interpretation  No. 46 is also  effective for all other types of variable
interest  entities for periods  ending after March 15, 2004.  We do not have any
interests that would change our current consolidated reporting entity or require
additional disclosures required by Interpretation No. 46.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  to  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies the financial  accounting  and reporting for  derivative  instruments,
including  certain  derivative  instruments  embedded in other contracts and for
hedging  activities under SFAS No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities." This statement is effective for hedging  relationships
designated and contracts  entered into or modified  after June 30, 2003,  except
for the provisions that relate to SFAS No. 133 implementation issues, which will
continue to be applied in accordance  with 

                                       41


their  respective  dates. We adopted SFAS No. 149 in the first quarter of fiscal
2004.  Adoption  of SFAS No.  149 did not  materially  impact  our  consolidated
financial statements.


In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
establishes  accounting  standards for the  classification  and  measurement  of
certain  financial  instruments  with  characteristics  of both  liabilities and
equity.  It  requires  certain   financial   instruments  that  were  previously
classified as equity to be classified as assets or liabilities.  SFAS No. 150 is
effective for financial instruments entered into or modified after May 31, 2003,
and otherwise is effective at the beginning of the first interim period starting
after June 15,  2003.  We adopted  SFAS No. 150 in the second  quarter of fiscal
2004.  Adoption  of SFAS No.  150 did not  materially  impact  our  consolidated
financial statements.

In December 2003, the FASB revised SFAS No. 132,  "Employers'  Disclosures about
Pensions  and  Other  Postretirement   Benefits."  SFAS  No.  132,  as  revised,
establishes  additional  disclosures  for  defined  benefit  pension  and  other
postretirement  plans.  It  requires  additional  annual  disclosures  about the
assets,   obligations,   cash  flows,   net  periodic  benefit  cost  and  other
quantitative and qualitative  information  regarding defined benefit pension and
other  postretirement  plans.  It also  requires  quarterly  disclosures  of the
components of the net periodic benefit cost recognized for each period presented
and  significant  changes  in  the  estimated  amount  of  annual  contributions
previously disclosed for defined benefit pension and other postretirement plans.
The  additional  disclosure  requirements  of SFAS  No.  132,  as  revised,  are
effective for annual periods ending after December 15, 2003, and interim periods
beginning  after  December  15,  2003.  We  adopted  the  additional  disclosure
requirements  of SFAS No. 132 in the fourth quarter of fiscal 2004.  Adoption of
the additional disclosure requirements of SFAS No. 132 did not materially impact
our consolidated financial statements.


NOTE 2 - RESTATEMENT OF FINANCIAL STATEMENTS

Following  a  December  2004  review  of  our  lease  accounting  and  leasehold
depreciation  policies,  we determined that it was appropriate to adjust certain
of  our  prior  financial  statements.   As  a  result,  we  have  restated  our
consolidated  financial  statements  for the  fiscal  years 1996  through  2004.
Historically,  when accounting for leases with renewal options, we recorded rent
expense on a  straight-line  basis over the initial  non-cancelable  lease term,
with the term  commencing  when actual rent payments  began.  We depreciate  our
buildings,   leasehold   improvements  and  other  long-lived  assets  on  those
properties  over a period that  includes both the initial  non-cancelable  lease
term and all option periods provided for in the lease (or the useful life of the
assets, if shorter).  We previously believed that these longstanding  accounting
treatments were appropriate under generally accepted accounting  principles.  We
now have  restated  our  financial  statements  to  recognize  rent expense on a
straight-line  basis over the expected lease term,  including  cancelable option
periods  where  failure to exercise  such  options  would  result in an economic
penalty.  The lease term commences on the date when we become legally  obligated
for the rent payments.

The cumulative  effect of the Restatement  through fiscal 2004 is an increase in
the deferred  rent  liability of $114,008 and a decrease in deferred  income tax
liability of $43,526.  As a result,  retained earnings at the end of fiscal 2004
decreased by $70,268.  Rent  expense for fiscal years ended 2004,  2003 and 2002
increased  by  $7,222,  $10,145,  and  $7,874,  respectively.   The  Restatement
decreased  reported diluted net earnings per share by $0.02, $0.04 and $0.03 for
the fiscal years ended 2004, 2003 and 2002, respectively.  The cumulative effect
of the  Restatement  for all years prior to fiscal year 2002 was $54,364,  which
was recorded as an adjustment to opening  stockholders'  equity at May 27, 2001.
The Restatement  did not have any impact on our previously  reported cash flows,
sales or same-restaurant  sales or on our compliance with any covenant under our
credit facility or other debt instruments.

The  following  is a  summary  of the  impact  of  the  Restatement  on (i)  our
consolidated  balance  sheets  at May 30,  2004  and May 25,  2003  and (ii) our
consolidated statements of earnings for the fiscal years ended May 30, 2004, May
25, 2003 and May 26, 2002.  We have not presented a summary of the impact of the
Restatement  on  our  consolidated  statements  of  cash  flows  for  any of the
above-referenced  fiscal years  because the net impact for each such fiscal year
is zero.

                                       42






                                                                As Previously
Fiscal Year 2004                                                  Reported         Adjustments       As Restated
--------------------------------------------------------------------------------------------------------------------
                                                                                               
  Consolidated Balance Sheet
    Deferred income taxes                                        $  176,216         $   (43,526)       $   132,690
    Deferred rent                                                        --             122,879            122,879
    Other liabilities                                                21,532              (8,871)            12,661
    Total liabilities                                             1,534,578              70,482          1,605,060
    Retained earnings                                             1,197,921             (70,268)         1,127,653
    Accumulated other comprehensive income (loss)                    (9,959)               (214)           (10,173)
    Total stockholders' equity                                    1,245,770             (70,482)         1,175,288

  Consolidated Statement of Earnings
    Restaurant expenses                                             767,584         $     7,222        $   774,806
    Total cost of sales                                           3,895,717               7,222          3,902,939
    Total costs and expenses                                      4,663,357               7,222          4,670,579
    Earnings before income taxes                                    339,998              (7,222)           332,776
    Income taxes                                                    108,536              (2,933)           105,603
    Net earnings                                                    231,462              (4,289)           227,173
    Basic net earnings per share                                       1.42               (0.03)              1.39
    Diluted net earnings per share                                     1.36               (0.02)              1.34

                                                                 As Previously
Fiscal Year 2003                                                   Reported      Adjustments          As Restated
--------------------------------------------------------------------------------------------------------------------
  Consolidated Balance Sheet
    Deferred income taxes                                        $  150,537         $   (40,593)       $   109,944
    Deferred rent                                                        --             115,296            115,296
    Other liabilities                                                19,910              (8,567)            11,343
    Total liabilities                                             1,468,442              66,136          1,534,578
    Retained earnings                                               979,443             (65,979)           913,464
    Accumulated other comprehensive income (loss)                  (10,489)                (157)           (10,646)
    Total stockholders' equity                                    1,196,191             (66,136)         1,130,055

  Consolidated Statement of Earnings
    Restaurant expenses                                             703,554              10,145            713,699
    Total cost of sales                                           3,637,762              10,145          3,647,907
    Total costs and expenses                                      4,307,223              10,145          4,317,368
    Earnings before income taxes                                    347,748             (10,145)           337,603
    Income taxes                                                    115,488              (3,864)           111,624
    Net earnings                                                    232,260              (6,281)           225,979
    Basic net earnings per share                                       1.36               (0.03)              1.33
    Diluted net earnings per share                                     1.31               (0.04)              1.27

                                                                 As Previously
Fiscal Year 2002                                                   Reported      Adjustments          As Restated
--------------------------------------------------------------------------------------------------------------------
  Consolidated Statement of Earnings
    Restaurant expenses                                          $  628,701         $     7,874        $   636,575
    Total cost of sales                                           3,386,598               7,874          3,394,472
    Total costs and expenses                                      4,003,602               7,874          4,011,476
    Earnings before income taxes                                    363,309              (7,874)           355,435
    Income taxes                                                    125,521              (2,857)           122,664
    Net earnings                                                    237,788              (5,017)           232,771
    Basic net earnings per share                                       1.36               (0.03)              1.33                
    Diluted net earnings per share                                     1.30               (0.03)              1.27
                                                                                 


                                       43


Please refer to Note 19 for the impact of the Restatement on our fiscal 2004 and
2003 quarterly information. In addition, certain amounts in Notes 1, 11, 12, and
14 have been restated to reflect the Restatement adjustments described above.

NOTE 3 - ACCOUNTS RECEIVABLE

Our accounts  receivable  is primarily  comprised of  receivables  from national
storage and  distribution  companies with which we contract to provide  services
that are billed to us on a per-case  basis.  In connection  with these services,
certain of our inventory  items are conveyed to these  storage and  distribution
companies  to  transfer  ownership  and risk of loss  prior to  delivery  of the
inventory to our  restaurants.  We reacquire  these items when the  inventory is
subsequently delivered to our restaurants.  These transactions do not impact the
consolidated  statements  of earnings.  Receivables  from  national  storage and
distribution  companies amounted to $20,276 and $19,628 at May 30, 2004, and May
25, 2003, respectively.  The allowance for doubtful accounts associated with all
of our receivables  amounted to $350 and $330 at May 30, 2004, and May 25, 2003,
respectively.

NOTE 4 - RESTRUCTURING AND ASSET IMPAIRMENT ACTIVITIES

During fiscal 2004, we recorded pre-tax asset impairment  charges of $36,526 for
long-lived  asset  impairments  associated with the closing of six Bahama Breeze
restaurants and the write-down of the carrying value of four other Bahama Breeze
restaurants,  one Olive Garden restaurant, and one Red Lobster restaurant, which
continued  to  operate.  We also  recorded  a  restructuring  charge  of  $1,112
primarily related to severance payments made to certain restaurant employees and
exit costs  associated with the closing of the six Bahama Breeze  restaurants in
accordance  with SFAS No. 146,  "Accounting  for Costs  Associated  with Exit or
Disposal  Activities".  Below is a summary  of the  restructuring  costs and the
remaining liability for fiscal 2004:



                                           Balance at                                                    Balance at
                                          May 25, 2003            Additions          Utilizations       May 30, 2004
---------------------------------------------------------------------------------------------------------------------------
                                                                                                     
One-time termination benefits                  $    --           $         433         $     (384)         $       49
Lease termination costs                             --                     113               (113)                 --
Other exit costs                                    --                     566               (255)                311              
---------------------------------------------------------------------------------------------------------------------------
                                               $    --           $       1,112         $     (752)         $      360
===========================================================================================================================


Asset impairment  charges related to the decision to relocate or rebuild certain
restaurants amounted to $5,667 and $4,876 in fiscal 2004 and 2003, respectively.
Asset  impairment  credits related to assets sold that were previously  impaired
amounted  to  $1,437  and  $594 in  fiscal  2004  and  2003,  respectively.  All
impairment  amounts are included in asset impairment and  restructuring  charges
(credits) in the consolidated statements of earnings.

During fiscal 2003 and fiscal 2002, we recognized  restructuring credits of $358
and $2,568,  respectively,  resulting from lease terminations  completed on more
favorable terms than previously  anticipated from our fiscal 1997  restructuring
action.  All restaurant  closings and other activities under this  restructuring
action were completed as of May 25, 2003.

NOTE 5 - LAND, BUILDINGS, AND EQUIPMENT

The components of land, buildings, and equipment are as follows:



                                                                            May 30, 2004          May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                                                     
 Land                                                                        $   545,191           $   505,444
 Buildings                                                                     2,138,376             1,898,716
 Equipment                                                                     1,008,133               922,592
 Construction in progress                                                         87,655               195,078
 -------------------------------------------------------------------------------------------------------------------
 Total land, buildings, and equipment                                          3,779,355             3,521,830
 Less accumulated depreciation                                                (1,528,739)           (1,364,698)
 -------------------------------------------------------------------------------------------------------------------
 Net land, buildings, and equipment                                          $ 2,250,616           $ 2,157,132
 ===================================================================================================================


                                       44



NOTE 6 - OTHER ASSETS

The components of other assets are as follows:



                                                                            May 30, 2004          May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                                                     
 Prepaid pension costs                                                         $  67,077             $  68,873
 Trust-owned life insurance                                                       40,422                34,316
 Capitalized software costs, net                                                  32,328                34,055
 Liquor licenses                                                                  22,201                21,219
 Prepaid interest and loan costs                                                  12,396                14,863
 Miscellaneous                                                                     9,001                 8,546
 -------------------------------------------------------------------------------------------------------------------
 Total other assets                                                            $ 183,425             $ 181,872
 ===================================================================================================================


NOTE 7 - SHORT-TERM DEBT

Short-term  debt at May 30, 2004,  and May 25, 2003 consisted of $14,500 and $0,
respectively,  of unsecured commercial paper borrowings with original maturities
of one month or less.  The debt bore an interest rate of 1.09 percent at May 30,
2004.

NOTE 8 - LONG-TERM DEBT

The components of long-term debt are as follows:



                                                                            May 30, 2004          May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                                                    
 8.375% senior notes due September 2005                                       $  150,000            $  150,000
 6.375% notes due February 2006                                                  150,000               150,000
 5.75% medium-term notes due March 2007                                          150,000               150,000
 7.45% medium-term notes due April 2011                                           75,000                75,000
 7.125% debentures due February 2016                                             100,000               100,000
 ESOP loan with variable rate of interest (1.43% at May 30,
    2004) due December 2018                                                       29,403                34,430
 -------------------------------------------------------------------------------------------------------------------
 Total long-term debt                                                            654,403               659,430
 Less issuance discount                                                           (1,054)               (1,344)
 -------------------------------------------------------------------------------------------------------------------
 Total long-term debt less issuance discount                                     653,349               658,086
 Less current portion                                                                 --                    --
 -------------------------------------------------------------------------------------------------------------------
 Long-term debt, excluding current portion                                    $  653,349            $  658,086
 ===================================================================================================================


In July 2000, we registered  $500,000 of debt securities with the Securities and
Exchange  Commission  (SEC)  using  a shelf  registration  process.  Under  this
process, we may offer, from time to time, up to an aggregate of $500,000 of debt
securities.  In September  2000, we issued  $150,000 of unsecured  8.375 percent
senior  notes due in September  2005.  The senior notes rank equally with all of
our  other  unsecured  and  unsubordinated  debt and will be  senior in right of
payment to any future  subordinated  debt we may issue. In April 2001, we issued
$75,000 of unsecured 7.45 percent  medium-term notes due in April 2011. In March
2002,  we issued  $150,000 of unsecured  5.75 percent  medium-term  notes due in
March 2007. At May 30, 2004, our shelf registration provides for the issuance of
an additional $125,000 of unsecured debt securities.

In January  1996,  we issued  $150,000 of unsecured  6.375  percent notes due in
February 2006 and $100,000 of unsecured 7.125 percent debentures due in February
2016.  Concurrent with the issuance of the notes and debentures,  we terminated,
and  settled for cash,  interest-rate  swap  agreements  with  notional  amounts
totaling  $200,000,  which  hedged the  movement of interest  rates prior to the
issuance  of the  notes  and  debentures.  The  cash  paid  in  terminating  the
interest-rate  swap agreements is being  amortized to interest  expense over the
life of the notes and  debentures.  The effective  annual  interest rate is 7.57
percent for the notes and 7.82 percent for the debentures,  after  consideration
of loan costs, issuance discounts, and interest-rate swap termination costs.

We also  maintain  a credit  facility  that  expires  in  October  2008,  with a
consortium  of banks  under  which we can  borrow  up to  $400,000.  The  credit
facility  allows us to borrow at interest rates that vary based on a spread over
(i) LIBOR or (ii) a base rate that is the higher of the prime rate,  or one-half
of one percent above the federal  funds rate,

                                       45


at our option.  The interest  rate spread over LIBOR is  determined  by our debt
rating. The credit facility supports our commercial paper borrowing program.  We
are required to pay a facility fee of 12.5 basis points per annum on the average
daily amount of loan  commitments by the consortium.  The amount of interest and
the annual  facility  fee are  subject  to change  based on our  maintenance  of
certain  debt  ratings and  financial  ratios,  such as maximum  debt to capital
ratios.  Advances under the credit facility are unsecured.  At May 30, 2004, and
May 25, 2003, no borrowings were  outstanding and we were in compliance with the
convenants under this credit facility.

The  aggregate  maturities  of long-term  debt for each of the five fiscal years
subsequent to May 30, 2004,  and  thereafter  are $0 in 2005,  $300,000 in 2006,
$150,000 in 2007, $0 in 2008 and 2009, and $204,403 thereafter.

NOTE 9 - DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

We use interest rate related  derivative  instruments  to manage our exposure on
debt instruments,  as well as commodities  derivatives to manage our exposure to
commodity price fluctuations.  By using these instruments,  we expose ourselves,
from time to time, to credit risk and market risk. Credit risk is the failure of
the counterparty to perform under the terms of the derivative contract. When the
fair value of a derivative contract is positive, the counterparty owes us, which
creates  credit  risk for us. We minimize  this  credit  risk by  entering  into
transactions with high quality counterparties. Market risk is the adverse effect
on the value of a financial  instrument  that  results from a change in interest
rates or commodity  prices.  We minimize  this market risk by  establishing  and
monitoring parameters that limit the types and degree of market risk that may be
undertaken.

Futures Contracts and Commodity Swaps
During  fiscal 2004 and 2003,  we entered into futures  contracts  and commodity
swaps to reduce the risk of natural gas and coffee  price  fluctuations.  To the
extent these  derivatives  are effective in offsetting  the  variability  of the
hedged cash flows,  changes in the  derivatives'  fair value are not included in
current earnings but are reported as other comprehensive  income.  These changes
in fair value are subsequently  reclassified  into earnings when the natural gas
and coffee are purchased and used by us in our operations. Net gains (losses) of
$(439) and $941 related to these  derivatives were recognized in earnings during
fiscal 2004 and 2003, respectively.  The fair value of these contracts was a net
gain  of  $106  at  May  30,  2004,  and is  expected  to be  reclassified  from
accumulated  other  comprehensive  income (loss) into food and beverage costs or
restaurant  expenses during the next 12 months.  To the extent these derivatives
are not  effective,  changes in their fair value are  immediately  recognized in
current earnings.  Outstanding  derivatives are included in other current assets
or other current liabilities.

At May 30,  2004,  the  maximum  length of time over  which we are  hedging  our
exposure to the  variability in future  natural gas cash flows is 12 months.  At
May 30,  2004,  we are not hedging our  exposure  to the  variability  in future
coffee cash flows.  No gains or losses were  reclassified  into earnings  during
fiscal 2004 or 2003 as a result of the  discontinuance of natural gas and coffee
cash flow hedges.

Interest Rate Lock Agreement
During  fiscal 2002,  we entered into a treasury  interest  rate lock  agreement
(treasury  lock) to  hedge  the risk  that  the  cost of a  future  issuance  of
fixed-rate  debt may be adversely  affected by interest rate  fluctuations.  The
treasury lock,  which had a $75,000  notional  principal amount of indebtedness,
was used to hedge a portion of the interest payments associated with $150,000 of
debt  subsequently  issued in March 2002.  The treasury  lock was settled at the
time of the related debt  issuance  with a net gain of $267 being  recognized in
other comprehensive income. The net gain on the treasury lock is being amortized
into earnings as an adjustment to interest expense over the same period in which
the related  interest  costs on the new debt  issuance are being  recognized  in
earnings.  Amortization  of $53,  $53, and $14 was  recognized in earnings as an
adjustment to interest expense during fiscal 2004, 2003, and 2002, respectively.
It is  expected  that $53 of this  gain will be  recognized  in  earnings  as an
adjustment to interest expense during the next 12 months.

Interest Rate Swaps
During fiscal 2004, we entered into  interest  rate swap  agreements  (swaps) to
hedge the risk of changes in interest rates on the cost of a future  issuance of
fixed-rate debt. The swaps,  which have a $75,000  notional  principal amount of
indebtedness,  will  be  used  to  hedge  a  portion  of the  interest  payments
associated with a forecasted  issuance of debt in fiscal 2006. To the extent the
swaps are  effective in  offsetting  the  variability  of the hedged cash flows,
changes in the fair value of the swaps are not included in current  earnings but
are reported as other comprehensive  income. The accumulated gain or loss at the
swap  settlement  date will be  amortized  into  earnings  as an  adjustment

                                       46


to interest  expense over the same period in which the related interest costs on
the new debt issuance are recognized in earnings. The fair value of the swaps at
May  30,  2004  was a  gain  of  $698  and  is  included  in  accumulated  other
comprehensive  income  (loss) at May 30,  2004.  No amounts were  recognized  in
earnings during fiscal 2004.

We had interest rate swaps with a notional amount of $200,000,  which we used to
convert  variable rates on our long-term  debt to fixed rates  effective May 30,
1995.  We  received  the  one-month  commercial  paper  interest  rate  and paid
fixed-rate interest ranging from 7.51 percent to 7.89 percent. The interest rate
swaps were settled during January 1996 at a cost to us of $27,670.  This cost is
being  recognized  as an  adjustment  to interest  expense  over the term of our
10-year, 6.375 percent notes and 20-year, 7.125 percent debentures (see Note 8).

NOTE 10 - FINANCIAL INSTRUMENTS

The fair values of cash equivalents,  accounts receivable, accounts payable, and
short-term debt approximate their carrying amounts due to their short duration.

The  carrying  value  and fair  value of  long-term  debt at May 30,  2004,  was
$653,349  and  $700,383,  respectively.  The  carrying  value and fair  value of
long-term  debt at May 25, 2003,  was $658,086 and $740,130,  respectively.  The
fair value of long-term debt is determined  based on market prices or, if market
prices  are not  available,  the  present  value of the  underlying  cash  flows
discounted at our incremental borrowing rates.

NOTE 11 - STOCKHOLDERS' EQUITY

Treasury Stock
Our Board of Directors  has  authorized  us to  repurchase  up to 115.4  million
shares of our  common  stock.  In fiscal  2004,  2003,  and 2002,  we  purchased
treasury stock totaling $235,462, $213,311, and $208,578,  respectively.  At May
30,  2004,  a total of 109.2  million  shares  have been  repurchased  under the
authorization.  The  repurchased  common  stock is  reflected  as a reduction of
stockholders' equity.

Stock Purchase/Loan Program
We have share ownership  guidelines for our officers.  To assist them in meeting
these  guidelines,  we  implemented  the 1998 Stock  Purchase/Option  Award Loan
Program  (Loan  Program)  in  conjunction  with our Stock  Option and  Long-Term
Incentive  Plan of 1995.  The Loan  Program  provided  loans to our officers and
awarded two options for every new share  purchased,  up to a maximum total share
value equal to a designated percentage of the officer's base compensation. Loans
are full recourse and interest  bearing,  with a maximum  principal amount of 75
percent  of the value of the stock  purchased.  The stock  purchased  is held on
deposit with us until the loan is repaid.  The interest rate for loans under the
Loan Program is fixed and is equal to the  applicable  federal rate for mid-term
loans with  semi-annual  compounding for the month in which the loan originates.
Interest is payable on a weekly basis. Loan principal is payable in installments
with 25 percent, 25 percent,  and 50 percent of the total loan due at the end of
the fifth, sixth, and seventh years of the loan. Effective July 30, 2002, and in
compliance with the  Sarbanes-Oxley Act of 2002, we no longer issue new loans to
our executive-level  officers under the Loan Program. We account for outstanding
officer notes receivable as a reduction of stockholders' equity.

Stockholders' Rights Plan
Under  our  amended  Rights  Agreement,  each  share  of our  common  stock  has
associated with it two-thirds of a right to purchase one-hundredth of a share of
our Series A  Participating  Cumulative  Preferred  Stock at a purchase price of
$62.50,  subject to adjustment under certain  circumstances to prevent dilution.
The number of rights  associated with each share of our common stock reflects an
adjustment  resulting from our three-for-two stock split in May 2002. The rights
are  exercisable  when,  and are not  transferable  apart from our common  stock
until,  a person or group has  acquired  20 percent  or more,  or makes a tender
offer for 20 percent or more, of our common stock.  If the specified  percentage
of our common stock is then acquired,  each right will entitle the holder (other
than the acquiring company) to receive, upon exercise, common stock of either us
or the acquiring company having a value equal to two times the exercise price of
the right.  The rights are  redeemable  by our Board of Directors  under certain
circumstances and expire on May 24, 2005.

                                       47



Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) are as follows:



                                                                               May 30, 2004       May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                              (as restated)       (as restated)
                                                                                                     
 Foreign currency translation adjustment                                           $(10,174)          $(10,511)
 Unrealized gains on derivatives                                                        587                382
 Minimum pension liability adjustment                                                  (586)              (517)
 -------------------------------------------------------------------------------------------------------------------
 Total accumulated other comprehensive income (loss)                               $(10,173)          $(10,646)
 ===================================================================================================================


Reclassification  adjustments  associated  with  pre-tax net  derivative  income
(losses)  realized in net earnings for fiscal 2004,  2003,  and 2002 amounted to
$(386), $994, and ($262), respectively.

NOTE 12 - LEASES

An analysis of rent expense incurred under operating leases is as follows:


                                                                                   Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                     2004             2003               2002
 -------------------------------------------------------------------------------------------------------------------
                                                                (as restated)     (as restated)    (as restated)
                                                                                                
 Restaurant minimum rent                                           $ 56,462          $ 48,121         $ 43,113
 Restaurant percentage rent                                           3,820             3,682            3,550
 Restaurant equipment minimum rent                                       57             5,719            8,386
 Restaurant rent averaging expense                                    7,522             9,482            7,356
 Transportation equipment                                             2,514             2,665            2,481
 Office equipment                                                     1,302             1,138            1,526
 Office space                                                         1,286             1,713            1,387
 Warehouse space                                                        315               303              237
 -------------------------------------------------------------------------------------------------------------------
 Total rent expense                                                $ 73,278          $ 72,823         $ 68,036
 ===================================================================================================================


We recognize rent expense on a straight-line basis over the expected lease term,
including cancelable option periods where failure to exercise such options would
result in an  economic  penalty.  The lease term  commences  on the date when we
become  legally  obligated  for the rent  payments.  Percentage  rent expense is
generally  based  on sales  levels.  Many of our  leases  have  renewal  periods
totaling five to 20 years,  exercisable  at our option,  and require  payment of
property  taxes,  insurance,  and  maintenance  costs  in  addition  to the rent
payments.  The annual  non-cancelable  future lease  commitments for each of the
five fiscal years  subsequent to May 30, 2004,  and thereafter  are:  $62,070 in
2005,  $57,348 in 2006,  $50,870 in 2007,  $43,651 in 2008, $36,358 in 2009, and
$123,402 thereafter, for a cumulative total of $373,699.

NOTE 13 - INTEREST, NET

The components of interest, net, are as follows:


                                                                                   Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                     2004                2003           2002
 -------------------------------------------------------------------------------------------------------------------
                                                                                                   
 Interest expense                                                    $47,710           $47,566          $41,493
 Capitalized interest                                                 (3,500)           (3,470)          (3,653)
 Interest income                                                        (551)           (1,499)          (1,255)
 -------------------------------------------------------------------------------------------------------------------
 Interest, net                                                       $43,659           $42,597          $36,585
 ===================================================================================================================


Capitalized  interest was computed  using our average  borrowing  rate.  We paid
$39,661,  $38,682,  and $31,027, for interest (excluding amounts capitalized) in
fiscal 2004, 2003, and 2002, respectively.

                                       48



NOTE 14 - INCOME TAXES

The components of earnings before income taxes and the provision for income
taxes thereon are as follows:



                                                                                   Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                     2004             2003              2002
 -------------------------------------------------------------------------------------------------------------------
                                                                (as restated)     (as restated)    (as restated)
                                                                                               
 Earnings before income taxes:
        U.S.                                                      $  328,577        $  335,611        $ 352,290
        Canada                                                         4,199             1,992            3,145
 -------------------------------------------------------------------------------------------------------------------
 Earnings before income taxes                                     $  332,776        $  337,603        $ 355,435
 -------------------------------------------------------------------------------------------------------------------
 Income taxes:
    Current:
        Federal                                                   $   75,121        $   68,178        $  88,063
        State and local                                               13,663            11,396           14,582
        Canada                                                           131                24              133
 -------------------------------------------------------------------------------------------------------------------
      Total current                                               $   88,915        $   79,598        $ 102,778
 -------------------------------------------------------------------------------------------------------------------
    Deferred (principally U.S.)                                       16,688            32,026           19,886
 -------------------------------------------------------------------------------------------------------------------
 Total income taxes                                               $  105,603        $  111,624        $ 122,664
 ===================================================================================================================


During fiscal 2004,  2003,  and 2002, we paid income taxes of $92,265,  $65,398,
and $56,839, respectively.

The following table is a reconciliation of the U.S. statutory income tax rate to
the  effective  income  tax  rate  included  in  the  accompanying  consolidated
statements of earnings:



                                                                                   Fiscal Year
 -------------------------------------------------------------------------------------------------------------------
                                                                     2004             2003              2002
 -------------------------------------------------------------------------------------------------------------------
                                                                (as restated)     (as restated)    (as restated)
                                                                                               
 U.S. statutory rate                                                 35.0%             35.0%            35.0%
 State and local income taxes, net of federal tax benefits            3.2               3.0              3.1
 Benefit of federal income tax credits                               (5.2)             (4.5)            (3.9)
 Other, net                                                          (1.3)             (0.4)             0.3
 -------------------------------------------------------------------------------------------------------------------
 Effective income tax rate                                           31.7%             33.1%            34.5%
 ===================================================================================================================


The tax effects of temporary  differences  that give rise to deferred tax assets
and liabilities are as follows:



                                                                            May 30, 2004          May 25, 2003
 -------------------------------------------------------------------------------------------------------------------
                                                                            (as restated)         (as restated)
                                                                                                  
 Accrued liabilities                                                        $    13,286            $   12,616
 Compensation and employee benefits                                              63,234                55,935
 Deferred rent and interest income                                               28,094                27,476
 Asset disposition and restructuring liabilities                                  2,651                 2,004
 Other                                                                            2,918                 2,638
 -------------------------------------------------------------------------------------------------------------------
    Gross deferred tax assets                                               $   110,183            $  100,669
 -------------------------------------------------------------------------------------------------------------------
 Buildings and equipment                                                       (143,910)             (116,148)
 Prepaid pension costs                                                          (25,452)              (25,987)
 Prepaid interest                                                                (1,333)               (1,454)
 Capitalized software and other assets                                          (15,976)              (16,115)
 Other                                                                             (944)               (1,703)
 -------------------------------------------------------------------------------------------------------------------
    Gross deferred tax liabilities                                          $  (187,615)           $ (161,407)
 -------------------------------------------------------------------------------------------------------------------
          Net deferred tax liabilities                                      $   (77,432)           $  (60,738)
 ===================================================================================================================


A valuation allowance for deferred tax assets is provided when it is more likely
than not  that  some  portion  or all of the  deferred  tax  assets  will not be
realized.  Realization is dependent upon the generation of future taxable income
or the  reversal of deferred tax  liabilities  during the periods in which those
temporary  differences become deductible.  We consider the scheduled reversal of
deferred tax  liabilities,  projected  future taxable  income,  and tax planning
strategies  in making this  assessment.  At May 30, 2004,  and May 25, 2003,  no
valuation  allowance  has been

                                       49


recognized for deferred tax assets because we believe that sufficient  projected
future  taxable  income will be generated to fully utilize the benefits of these
deductible amounts.

NOTE 15- RETIREMENT PLANS

Defined Benefit Plans and Postretirement Benefit Plan
Substantially  all of our employees are eligible to  participate in a retirement
plan. We sponsor non-contributory defined benefit pension plans for our salaried
employees, in which benefits are based on various formulas that include years of
service and compensation factors, and for a group of hourly employees,  in which
a fixed  level of  benefits  is  provided.  Pension  plan  assets are  primarily
invested in U.S.,  international,  and private  equities,  long  duration  fixed
income  securities,  and real assets.  Our policy is to fund, at a minimum,  the
amount  necessary  on an actuarial  basis to provide for benefits in  accordance
with the requirements of the Employee Retirement Income Security Act of 1974, as
amended.  We also  sponsor  a  contributory  postretirement  benefit  plan  that
provides  health care  benefits to our salaried  retirees.  During  fiscal 2004,
2003,  and 2002,  we funded the defined  benefit  pension plans in the amount of
$85, $20,063, and $41, respectively.  We expect to contribute approximately $100
to our defined  benefit  pension plans during  fiscal 2005.  During fiscal 2004,
2003, and 2002, we funded the postretirement benefit plan in the amount of $172,
$140, and $123, respectively.  We expect to contribute approximately $260 to our
postretirement benefit plan during fiscal 2005.

The  following  provides a  reconciliation  of the  changes in the plan  benefit
obligation,  fair value of plan assets, and the funded status of the plans as of
February 28, 2004 and 2003:



                                                    Defined Benefit Plans            Postretirement Benefit Plan
----------------------------------------------------------------------------------------------------------------------
                                                      2004           2003                 2004              2003
----------------------------------------------------------------------------------------------------------------------
                                                                                               
Change in Benefit Obligation:
Benefit obligation at beginning of period          $129,636       $111,155           $  14,809           $   9,356
  Service cost                                        4,516          3,732                 626                 388
  Interest cost                                       7,076          7,088                 919                 648
  Participant contributions                              --             --                 128                 112
  Benefits paid                                      (5,553)        (4,558)               (299)               (252)
  Actuarial loss                                      8,014         12,219                 702               4,557
----------------------------------------------------------------------------------------------------------------------
Benefit obligation at end of period                $143,689       $129,636           $  16,885            $ 14,809
======================================================================================================================

Change in Plan Assets:
Fair value at beginning of period                  $115,962       $109,574           $      --           $      --
  Actual return on plan assets                       34,759         (9,117)                 --                  --
  Employer contributions                                 85         20,063                 172                 140
  Participant contributions                              --             --                 128                 112
  Benefits paid                                      (5,554)        (4,558)               (300)               (252)
----------------------------------------------------------------------------------------------------------------------
Fair value at end of period                        $145,252       $115,962           $      --           $      --
======================================================================================================================

Reconciliation of the Plan's Funded Status:
Funded status at end of period                     $  1,563       $(13,675)          $ (16,885)          $ (14,809)
  Unrecognized prior service cost                      (479)          (936)                 --                  29
  Unrecognized actuarial loss                        62,062         79,805               6,458               6,089
  Contributions for March to May                         22             19                  77                  35
----------------------------------------------------------------------------------------------------------------------
Prepaid (accrued) benefit costs                    $ 63,168       $ 65,213           $ (10,350)          $  (8,656)
======================================================================================================================

Components of the Consolidated Balance
Sheets:
Prepaid benefit costs                              $ 67,077       $ 68,873           $      --           $      --
Accrued benefit costs                                (4,859)        (4,496)            (10,350)             (8,656)
Accumulated other comprehensive loss                    950            836                  --                  --
----------------------------------------------------------------------------------------------------------------------
Net asset (liability) recognized                   $ 63,168       $ 65,213           $ (10,350)          $  (8,656)
======================================================================================================================


                                       50


The  accumulated  benefit  obligation  for all pension  plans was  $135,950  and
$119,070  at May 30,  2004,  and May 25,  2003,  respectively.  The  accumulated
benefit  obligation  and fair  value  of plan  assets  for  pension  plans  with
accumulated  benefit  obligations  in excess of plan  assets were $4,881 and $0,
respectively, at February 28, 2004, and $4,515 and $0, respectively, at February
28, 2003.  The projected  benefit  obligation  for pension plans with  projected
benefit  obligations  in excess of plan assets  approximated  their  accumulated
benefit obligation at February 28, 2004 and February 28, 2003.

The following table presents the weighted-average  assumptions used to determine
benefit obligations and net expense:



                                                           Defined Benefit Plans      Postretirement Benefit Plan
-------------------------------------------------------------------------------------------------------------------
                                                            2004           2003            2004          2003
-------------------------------------------------------------------------------------------------------------------
                                                                                               
Weighted-average assumptions used to determine
   benefit obligations at May 30 and May 25, (1)
    Discount rate                                            6.00%          6.25%          6.00%          6.25%
    Rate of future compensation increases                    3.75%          3.75%            N/A            N/A
                                                                                             
Weighted-average assumptions used to determine 
   net expense for fiscal years
   ended May 30 and May 25, (2)
    Discount rate                                            6.25%          7.00%          6.25%          7.00%
    Expected long-term rate of return on plan assets         9.00%         10.40%            N/A            N/A                    
    Rate of future compensation increases                    3.75%          3.75%            N/A            N/A
                                                                                             
===================================================================================================================


(1)  Determined as of the end of fiscal year
(2)  Determined as of the beginning of fiscal year

We set the  discount  rate  assumption  annually  for each of the plans at their
valuation  dates  to  reflect  the  yield  of  high-quality   fixed-income  debt
instruments,  with lives that approximate the maturity of the plan benefits. The
expected  long-term  rate of return on plan  assets and  health  care cost trend
rates are based upon  several  factors,  including  our  historical  assumptions
compared with actual results,  an analysis of current market  conditions,  asset
allocations,  and the views of leading  financial  advisers and economists.  Our
target asset allocation is 35 percent U.S.  equities,  30 percent  high-quality,
long-duration  fixed-income  securities,  15 percent international  equities, 10
percent  real assets,  and 10 percent  private  equities.  We monitor our actual
asset  allocation  to ensure  that it  approximates  our target  allocation  and
believe that our long-term  asset  allocation  will continue to approximate  our
target  allocation.  The defined  benefit pension plans have the following asset
allocations  at  their  measurement  dates  of  February  28,  2004,  and  2003,
respectively:



----------------------------------------------------------------------------------------------------------------
                                                                                 2004                  2003
----------------------------------------------------------------------------------------------------------------
                                                                                                
U.S. equities                                                                    38%                    42%
High-quality, long-duration fixed-income securities                              26%                    23%
International equities                                                           18%                    17%
Real assets                                                                      12%                    11%
Private equities                                                                  6%                     7%
----------------------------------------------------------------------------------------------------------------
Total                                                                           100%                   100%
================================================================================================================


Based on an analysis  performed in fiscal 2003,  we lowered our defined  benefit
plans'  expected  long-term rate of return on plan assets for fiscal 2004 to 9.0
percent,  a reduction  from its previous  level of 10.4 percent.  Our historical
ten-year rate of return on plan assets,  calculated  using the geometric  method
average of returns, is approximately 10.5 percent as of May 30, 2004.

The  discount  rate  and  expected  return  on plan  assets  assumptions  have a
significant  effect on amounts  reported for defined  benefit  pension  plans. A
quarter  percentage point change in the defined benefit plans' discount rate and
the expected  long-term rate of return on plan assets would increase or decrease
earnings before income taxes by $769 and $357, respectively.

                                       51



The assumed health care cost trend rate increase in the  per-capita  charges for
benefits ranged from 11.0 percent to 12.0 percent for fiscal 2005,  depending on
the  medical  service  category.  The rates  gradually  decrease  to 5.0 percent
through fiscal 2010 and remain at that level thereafter.

The  assumed  health  care cost trend rate has a  significant  effect on amounts
reported for retiree health care plans. A  one-percentage-point  variance in the
assumed  health care cost trend rate would increase or decrease the total of the
service and interest cost components of net periodic postretirement benefit cost
by $341 and $267,  respectively,  and would increase or decrease the accumulated
postretirement benefit obligation by $3,572 and $2,805, respectively.

Components of net periodic benefit cost (income) are as follows:



                                                         Defined Benefit Plans           Postretirement Benefit Plan
----------------------------------------------------------------------------------------------------------------------
                                                     2004        2003      2002            2004       2003    2002
----------------------------------------------------------------------------------------------------------------------
                                                                                             
Service cost                                       $ 4,516     $ 3,732   $  3,586       $   626    $   388   $  291
Interest cost                                        7,076       7,088      7,145           919        648      500
Expected return on plan assets                     (12,821)    (12,739)   (12,416)                      --       --
                                                                                             --
Amortization of unrecognized transition asset                                (642)                      --       --
                                                       --          --                        --
Amortization of unrecognized prior service cost                                              29         18       18
                                                      (348)       (348)      (456)
Recognized net actuarial loss                        3,710       1,924      1,104           334         46       --
----------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost (income)                 $ 2,133     $  (343)  $ (1,679)      $ 1,908    $ 1,100   $  809
======================================================================================================================


On December 8, 2003,  President  Bush signed into law the Medicare  Prescription
Drug Improvement and  Modernization  Act of 2003 (the Act). The Act introduces a
prescription drug benefit beginning in 2006 under Medicare  (Medicare Part D) as
well as a federal  subsidy to sponsors of retiree health care benefit plans that
provide a benefit that is at least actuarially equivalent to Medicare Part D. We
have elected to defer accounting for the effects of the Act until we are able to
determine whether the benefits provided under our postretirement benefit plan is
actuarially equivalent to Medicare Part D. Therefore, our postretirement benefit
obligation has not been remeasured for the effects of the Act. We do not believe
the impact of the Act will be material to our results of  operations,  financial
position, or cash flows.

Defined Contribution Plan
We have a defined contribution plan covering most employees age 21 and older. We
match  contributions for participants with at least one year of service at up to
six percent of compensation,  based on our performance.  The match ranges from a
minimum of $0.25 to $1.20 for each dollar  contributed by the  participant.  The
plan had net assets of $390,461 at May 30,  2004,  and $334,319 at May 25, 2003.
Expense  recognized  in fiscal  2004,  2003,  and 2002 was $2,666,  $1,732,  and
$1,593,  respectively.  Employees  classified as "highly  compensated" under the
Internal  Revenue Code are not eligible to  participate  in this plan.  Instead,
highly  compensated   employees  are  eligible  to  participate  in  a  separate
non-qualified deferred compensation plan. This plan allows eligible employees to
defer the payment of all or part of their annual salary and bonus,  and provides
for awards that  approximate the matching  contributions  and other amounts that
participants  would have received had they been eligible to  participate  in our
defined  contribution  and  defined  benefit  plans.  Amounts  payable to highly
compensated employees under the non-qualified deferred compensation plan totaled
$88,569 and  $69,653 at May 30,  2004,  and May 25,  2003,  respectively.  These
amounts are included in other current liabilities.

The defined  contribution plan includes an Employee Stock Ownership Plan (ESOP).
This ESOP originally borrowed $50,000 from third parties, with guarantees by us,
and borrowed  $25,000 from us at a variable  interest  rate.  The $50,000  third
party  loan  was  refinanced  in 1997 by a  commercial  bank's  loan to us and a
corresponding  loan from us to the ESOP.  Compensation  expense is recognized as
contributions   are   accrued.   In  addition  to  matching   plan   participant
contributions,  our  contributions  to the  plan are  also  made to pay  certain
employee incentive bonuses. Fluctuations in our stock price impact the amount of
expense  to be  recognized.  Contributions  to  the  plan,  plus  the  dividends
accumulated  on allocated and  unallocated  shares held by the ESOP, are used to
pay  principal,  interest,  and expenses of the plan. As loan payments are made,
common stock is allocated to ESOP participants.  In fiscal 2004, 2003, and 2002,
the ESOP incurred interest expense of $473, $697, and $1,258, respectively,  and
used  dividends  received  of  $454,  $1,002,   and  $735,   respectively,   and
contributions received from us of $4,093, $4,266, and $5,166,  respectively,  to
pay principal and interest on our debt.

                                       52




The ESOP shares we own are included in average  common  shares  outstanding  for
purposes of calculating net earnings per share. At May 30, 2004, the ESOP's debt
to us had a balance of $29,403 with a variable rate of interest of 1.43 percent;
$12,503 of the  principal  balance  is due to be repaid no later  than  December
2007,  with the remaining  $16,900 due to be repaid no later than December 2014.
The number of our common  shares  within the ESOP at May 30, 2004,  approximated
10,699,000   shares,    representing    4,271,000   allocated   shares,    6,000
committed-to-be-released shares, and 6,422,000 suspense shares.

NOTE 16 - STOCK PLANS

We  maintain  three  active  stock  option and stock grant plans under which new
awards may still be issued:  the Stock Option and  Long-Term  Incentive  Plan of
1995 (1995 Plan);  the 2002 Stock Incentive Plan (2002 Plan); and the Stock Plan
for  Directors  (Director  Stock Plan).  We also have two other stock option and
stock grant plans under which we no longer can make new awards,  although awards
outstanding  under the plans may still vest and be exercised in accordance  with
their terms:  the  Restaurant  Management  and Employee Stock Plan of 2000 (2000
Plan); and the Stock Option and Long-Term Incentive  Conversion Plan (Conversion
Plan). All of the plans are  administered by the  Compensation  Committee of the
Board of Directors.  The 1995 Plan provides for the issuance of up to 33,300,000
common shares in connection  with the granting of  non-qualified  stock options,
restricted  stock,  or  restricted  stock units (RSUs) to key  employees.  Up to
2,250,000  shares may be granted under the plan as restricted stock and RSUs. No
new awards may be made under the 1995 Plan after  September  30, 2004.  The 2002
Plan  provides for the issuance of up to 8,550,000  common  shares in connection
with the granting of non-qualified stock options, incentive stock options, stock
appreciation  rights,  stock awards,  restricted stock, or RSUs to key employees
and non-employee directors. Up to 1,700,000 shares may be granted under the plan
as restricted  stock and RSUs. The Director Stock Plan provides for the issuance
of up to  375,000  common  shares out of our  treasury  in  connection  with the
granting  of  non-qualified  stock  options  and  restricted  stock  and RSUs to
non-employee  directors.  The  2000  Plan  provided  for the  issuance  of up to
5,400,000  shares of common  stock out of our  treasury as  non-qualified  stock
options,  restricted  stock,  or RSUs.  The  Conversion  Plan  provided  for the
issuance of stock  options and other  awards to our  officers  and  employees in
connection  with our spin-off from our former parent,  General  Mills,  Inc., in
1995.  As noted  above,  no new  awards  may be made  under  the  2000  Plan and
Conversion Plan,  although awards  outstanding  under those plans may still vest
and be exercised in accordance with their terms.  Under all of the plans,  stock
options are granted at a price equal to the fair value of the shares at the date
of grant, for terms not exceeding ten years, and have various vesting periods at
the discretion of the Compensation Committee. Outstanding options generally vest
over one to four years.  Restricted stock and RSUs granted under the 1995, 2000,
and 2002 Plans  generally vest over periods ranging from three to five years and
no sooner  than one year  from the date of  grant.  The  restricted  period  for
certain grants may be accelerated  based on performance goals established by the
Compensation Committee.

We also maintain the  Compensation  Plan for Non-Employee  Directors.  This plan
provides that non-employee  directors may elect to receive their annual retainer
and  meeting  fees in any  combination  of cash,  deferred  cash,  or our common
shares,  and  authorizes  the issuance of up to 105,981 common shares out of our
treasury for this  purpose.  The common shares  issuable  under the plan have an
aggregate  fair value equal to the value of the  foregone  retainer  and meeting
fees.

The per share weighted-average fair value of stock options granted during fiscal
2004, 2003, and 2002 was $6.83, $9.01, and $6.05, respectively.

                                       53



Stock option activity during the periods indicated was as follows:




                                                      Weighted-Average                          Weighted-Average
                                     Options           Exercise Price           Options          Exercise Price
                                   Exercisable            Per Share           Outstanding           Per Share
 -------------------------------------------------------------------------------------------------------------------
                                                                                             
 Balance at May 27, 2001               12,222,339             $  7.62          26,132,288             $  9.68
 -------------------------------------------------------------------------------------------------------------------
 Options granted                                                                5,776,350             $ 17.36
 Options exercised                                                             (4,310,327)            $  8.36
 Options cancelled                                                               (675,776)            $ 13.49
 -------------------------------------------------------------------------------------------------------------------
 Balance at May 26, 2002               12,152,538             $  8.31          26,922,535             $ 11.44
 -------------------------------------------------------------------------------------------------------------------
 Options granted                                                                4,200,086             $ 25.99
 Options exercised                                                             (3,132,894)            $  9.23
 Options cancelled                                                             (1,298,094)            $ 16.86
 -------------------------------------------------------------------------------------------------------------------
 Balance at May 25, 2003               13,481,166             $  9.59          26,691,633             $ 13.73
 -------------------------------------------------------------------------------------------------------------------
 Options granted                                                                3,336,655             $ 20.36
 Options exercised                                                             (3,463,615)            $ 10.01
 Options cancelled                                                               (911,036)            $ 18.98
 -------------------------------------------------------------------------------------------------------------------
 Balance at May 30, 2004               14,380,195             $ 11.00          25,653,637             $ 14.91
 -------------------------------------------------------------------------------------------------------------------


The following table provides information  regarding  exercisable and outstanding
options at May 30, 2004:



                                                                                                     Weighted-
                                                Weighted-                           Weighted-         Average
          Range of                               Average                             Average         Remaining
          Exercise              Options          Exercise          Options          Exercise        Contractual
      Price Per Share         Exercisable    Price Per Share     Outstanding     Price Per Share    Life (Years)
 -------------------------------------------------------------------------------------------------------------------
                                                                                                     
      $ 4.00 - $10.00           5,150,315        $  6.87           5,150,315         $  6.87             1.9
      $10.01 - $15.00           7,613,735          12.20           9,075,619           11.96             5.3
      $15.01 - $20.00           1,268,145          17.00           6,744,078           17.77             7.8
        Over $20.00               348,000          24.01           4,683,625           25.34             8.4
 -------------------------------------------------------------------------------------------------------------------
                               14,380,195        $ 11.00          25,653,637         $ 14.91             5.8
 ===================================================================================================================


We granted restricted stock and RSUs during fiscal 2004, 2003, and 2002 totaling
513,305,   275,610,   and   428,280   shares,   respectively.   The  per   share
weighted-average fair value of the awards granted in fiscal 2004, 2003, and 2002
was $19.45,  $26.53,  and $17.10,  respectively.  After giving  consideration to
assumed  forfeiture rates and subsequent  forfeiture  adjustments,  compensation
expense  recognized in net earnings for awards granted in fiscal 2004, 2003, and
2002 amounted to $4,198, $3,579, and $4,392, respectively.

NOTE 17 - EMPLOYEE STOCK PURCHASE PLAN

We maintain  the Darden  Restaurants  Employee  Stock  Purchase  Plan to provide
eligible  employees  who have  completed one year of service  (excluding  senior
officers  subject to Section  16(b) of the  Securities  Exchange Act of 1934) an
opportunity  to  purchase  shares  of  our  common  stock,  subject  to  certain
limitations.  Under  the  plan,  up to an  aggregate  of  2,100,000  shares  are
available  for  purchase  by  employees  at the lower of 85  percent of the fair
market  value of our common  stock as of the first or last  trading days of each
quarterly  participation  period.  During fiscal 2004, 2003, and 2002, employees
purchased shares of common stock under the plan totaling 319,299,  261,409,  and
284,576,  respectively.  At May 30,  2004,  an  additional  459,157  shares were
available for issuance.

No  compensation  expense has been  recognized for shares issued under the plan.
The impact of recognizing compensation expense for purchases made under the plan
in accordance with the fair value method  specified in SFAS No. 123 is less than
$900 and has no impact on reported basic or diluted net earnings per share.

                                       54



NOTE 18 - COMMITMENTS AND CONTINGENCIES

We make trade  commitments  in the course of our normal  operations.  At May 30,
2004, and May 25, 2003, we were contingently  liable for approximately  $242 and
$8,301,  respectively,  under  outstanding  trade  letters  of credit  issued in
connection with purchase commitments.  These letters of credit have terms of two
months or less and are used to  collateralize  our  obligations to third parties
for the purchase of inventories.

As collateral for performance on contracts and as credit guarantees to banks and
insurers,  we were contingently liable for guarantees of subsidiary  obligations
under  standby  letters of credit.  At May 30, 2004,  and May 25,  2003,  we had
$72,480  and  $41,442,  respectively,  of standby  letters of credit  related to
workers'  compensation  and  general  liabilities  accrued  in our  consolidated
financial  statements.  At May 30, 2004,  and May 25,  2003,  we had $15,896 and
$7,503,  respectively,  of  standby  letters of credit  related  to  contractual
operating lease  obligations  and other payments.  All standby letters of credit
are  renewable  annually.  At May  30,  2004,  and May 25,  2003,  we had  other
commercial commitments of $2,125 and $2,250, respectively.

At May 30, 2004,  and May 25, 2003, we had $4,346 and $4,254,  respectively,  of
guarantees associated with third-party sublease or assignment obligations. These
amounts  represent the maximum  potential  amount of future  payments  under the
guarantees. The fair value of these potential payments discounted at our pre-tax
cost of capital at May 30, 2004, and May 25, 2003 amounted to $3,131 and $2,935,
respectively.  We did not accrue for the  guarantees,  as the  likelihood of the
third parties defaulting on the sublease or assignment  agreements was less than
probable. In the event of default by a third party, the indemnity and/or default
clauses in our sublease and assignment  agreements govern our ability to recover
from and pursue the third party for damages incurred as a result of its default.
We do not hold any third-party assets as collateral related to these sublease or
assignment  agreements,  except to the extent that the  sublease  or  assignment
allows us to repossess  the building and  personal  property.  These  guarantees
expire over their respective  lease terms,  which range from fiscal 2005 through
fiscal 2012.

In March 2003 and March 2002, three of our current and former hourly  restaurant
employees  filed two purported  class action  lawsuits  against us in California
Superior  Court of Orange County  alleging  violations of California  labor laws
with respect to  providing  meal and rest breaks.  The lawsuits  seek  penalties
under  Department  of Labor rules  providing a one  hundred  dollar  penalty per
violation per employee,  plus  attorney's  fees on behalf of the  plaintiffs and
other purported class members. Discovery is currently underway in these matters.
One of the cases was removed to our mandatory arbitration program,  although the
Court retained the authority to permit a sample of class-wide discovery.  We are
prosecuting  an  appeal  to cause  the other  case to be  similarly  removed  to
arbitration. In September 2003, three former employees in Washington State filed
a similar  purported class action in Washington  State Superior Court in Spokane
County  alleging  violations of Washington  labor laws with respect to providing
meal and rest breaks.  The Court stayed the action,  and ordered the  plaintiffs
into our mandatory  arbitration  program; the plaintiffs have filed a motion for
reconsideration.  We intend to  vigorously  defend our  position in all of these
cases.  Although the outcome of the cases cannot be ascertained at this time, we
do not believe that the  disposition of these cases,  either  individually or in
the aggregate,  would have a material adverse effect on our financial  position,
results of operations, or liquidity.

We are subject to other private lawsuits, administrative proceedings, and claims
that arise in the  ordinary  course of our  business.  These  matters  typically
involve claims from guests,  employees, and others related to operational issues
common to the restaurant industry. A number of these lawsuits,  proceedings, and
claims may exist at any given time. We do not believe that the final disposition
of the  lawsuits  and  claims  in which we are  currently  involved  will have a
material  adverse effect on our financial  position,  results of operations,  or
liquidity.

                                       55



NOTE 19 - QUARTERLY DATA (UNAUDITED)

The following  table  summarizes  unaudited  quarterly  data for fiscal 2004 and
2003:



                                                           Fiscal 2004 - Quarters Ended (as restated)
 -------------------------------------------------------------------------------------------------------------------
                                                Aug. 24       Nov. 23       Feb. 22      May 30 (1)      Total
 -------------------------------------------------------------------------------------------------------------------
                                                                                              
 Sales                                         $1,259,689    $1,142,543    $1,241,952    $1,359,171    $5,003,355
 Earnings before income taxes (2)                 101,977        44,688       111,404        74,707       332,776
 Net earnings (2)                                  67,351        30,053        77,088        52,681       227,173
 Net earnings per share:
    Basic (2)                                        0.41          0.18          0.47          0.33          1.39                 
    Diluted  (2)                                     0.40          0.18          0.45          0.32          1.34                  
 Dividends paid per share                              --          0.04            --          0.04          0.08                  
 Stock price:
     High                                           21.62         22.77         22.50         25.60         25.60
     Low                                            17.80         18.25         18.48         21.40         17.80
 ===================================================================================================================




                                                           Fiscal 2003 - Quarters Ended (as restated)
 -------------------------------------------------------------------------------------------------------------------
                                                Aug. 25       Nov. 24       Feb. 23        May 25        Total
 -------------------------------------------------------------------------------------------------------------------
                                                                                               
 Sales                                         $1,174,565    $1,071,531    $1,181,383    $1,227,492    $4,654,971
 Earnings before income taxes (3)                 106,547        53,822        90,638        86,596       337,603
 Net earnings (3)                                  70,364        35,994        60,122        59,499       225,979
 Net earnings per share:
    Basic (3)                                        0.41          0.21          0.35          0.35          1.33
    Diluted (3)                                      0.39          0.20          0.34          0.34          1.27
 Dividends paid per share                              --          0.04           --           0.04          0.08
 Stock price:
     High                                           27.83         26.13         22.96         20.27         27.83
     Low                                            19.17         17.96         16.46         16.70         16.46
 ===================================================================================================================


(1)  Earnings before income taxes includes asset  impairment  charges of $36,526
     ($22,372  after-tax) for long-lived asset  impairments  associated with the
     closing of six Bahama Breeze restaurants and the write-down of the carrying
     value of four other Bahama Breeze restaurants, one Olive Garden restaurant,
     and one Red Lobster restaurant, which continued to operate. Earnings before
     income taxes also includes  charges of $1,112 ($681  after-tax)  related to
     severance  payments  made to certain  restaurant  employees  and exit costs
     associated with the closing of six Bahama Breeze restaurants.
(2)  As described in Note 2, we have  restated our  consolidated  statements  of
     earnings  related to the  calculation  of  straight-line  rent  expense and
     related  deferred  rent  liability.  The effect of the  Restatement  on the
     quarterly earnings before income taxes is $(2,007), $(1,938), $(1,601), and
     $(1,676),  for the  quarters  ended  August 24,  2003,  November  23, 2003,
     February  22,  2004,  and May 30,  2004,  respectively.  The  effect of the
     Restatement  on the quarterly net earnings is $(1,243),  $(1,200),  $(811),
     and $(1,035),  for the quarters  ended August 24, 2003,  November 23, 2003,
     February 22, 2004, and May 30, 2004,  respectively.  The effect on reported
     quarterly basic net earnings per share is $(0.01),  $(0.01),  $(0.00),  and
     $(0.01),  for the  quarters  ended  August 24,  2003,  November  23,  2003,
     February 22, 2004, and May 30, 2004,  respectively.  The effect on reported
     quarterly  diluted net earnings per share is $(0.01) for the quarter  ended
     February  22, 2004.  The  Restatement  had no effect on reported  quarterly
     diluted net  earnings  per share for the  quarters  ended  August 24, 2003,
     November 23, 2003, and May 30, 2004, respectively.
(3)  As described in Note 2, we have  restated our  consolidated  statements  of
     earnings  related to the  calculation  of  straight-line  rent  expense and
     related  deferred  rent  liability.  The effect of the  Restatement  on the
     quarterly earnings before income taxes is $(2,458), $(2,398), $(2,687), and
     $(2,602),  for the  quarters  ended  August 25,  2002,  November  24, 2002,
     February  23,  2003,  and May 25,  2003,  respectively.  The  effect of the
     Restatement on the quarterly net earnings is $(1,522),  $(1,484), $(1,664),
     and $(1,611),  for the quarters  ended August 25, 2002,  November 24, 2002,
     February 23, 2003, and May 25, 2003,  respectively.  The effect on reported
     quarterly basic net earnings per share is $(0.01),  $(0.01),  $(0.01),  and
     $(0.01),  for the  quarters  ended  August 25,  2002,  November  24,  2002,
     February 23, 2003, and May 25, 2003,  respectively.  The effect on reported
     quarterly

                                       56


     diluted net earnings per share is $(0.01),  $(0.01),  $(0.01), and $(0.01),
     for the quarters  ended August 25,  2002,  November 24, 2002,  February 23,
     2003, and May 25, 2003, respectively.

Item 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

         Not applicable.

Item 9A. CONTROLS AND PROCEDURES

     Under  the  supervision  and  with  the  participation  of our  management,
including  our Chief  Executive  Officer  and our Chief  Financial  Officer,  we
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as
of May 30, 2004,  the end of the period  covered by this  report.  Based on that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that our disclosure controls and procedures were effective as of May 30, 2004.

     Subsequent to the period  covered by this report,  and following a December
2004  review of the  accounting  adjustments  cited in several  recent  Form 8-K
filings by other restaurant companies,  and in consultation with our independent
registered  public  accounting  firm,  KPMG,  LLP, we determined that one of the
adjustments in those filings  relating to the treatment of lease  accounting and
leasehold  depreciation  applied  to us, and that it was  appropriate  to adjust
certain of our prior financial  statements.  As a result,  on December 15, 2004,
our Board of Directors concluded that our previously-filed  financial statements
for the fiscal years 1996 through 2004 and for the first  quarter of fiscal 2005
should be restated.  The Restatement is further discussed in "Explanatory  Note"
in the forepart of this Form 10-K/A,  in the section  entitled  "Restatement" in
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations included in Item 7 of this Form 10-K/A and in Note 2, "Restatement of
Financial Statements" under Notes to Consolidated  Financial Statements included
in Item 8, "Financial Statements and Supplementary Data" of this Form 10-K/A. In
connection with the  Restatement and with the filing of this Form 10-K/A,  under
the supervision  and with the  participation  of our  management,  including our
Chief Executive  Officer and our Chief Financial  Officer,  we re-evaluated  the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures  as of May 30,  2004,  the end of the  period  covered  by this  Form
10-K/A.  Based  on that  evaluation,  the  Chief  Executive  Officer  and  Chief
Financial  Officer  concluded that our disclosure  controls and procedures  were
effective as of May 30, 2004.

     During the fiscal  quarter  ended May 30, 2004,  there was no change in our
internal  control over financial  reporting (as defined in Rule 13a-15(f)  under
the Exchange  Act) that has  materially  affected,  or is  reasonably  likely to
materially affect, our internal control over financial reporting.


                                       57



                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  information  contained in the sections  entitled  "Who Are This Year's
Nominees?",  "What Board  Committees Do You Have?" and "Section 16(a) Beneficial
Ownership  Reporting  Compliance" in our definitive Proxy Statement for our 2004
Annual Meeting of Shareholders is incorporated herein by reference.  Information
regarding  executive  officers  is  contained  in Part I above under the heading
"Executive Officers of the Registrant."

     All of our  employees  are  subject  to our Code of  Business  Conduct  and
Ethics. Appendix A to the Code provides a special Code of Ethics with additional
provisions that apply to our principal  executive officer,  principal  financial
officer,  principal  accounting  officer or controller,  and persons  performing
similar  functions  (the "Senior  Financial  Officers").  Appendix B to the Code
provides a Code of  Business  Conduct  and  Ethics  for  members of our Board of
Directors.  These documents are posted on our internet website at www.darden.com
and are available in print free of charge to any  shareholder who requests them.
We will  disclose  any  amendments  to or waivers of these Codes for  directors,
executive officers or Senior Financial Officers on our website.

     We also have adopted a set of Corporate Governance  Guidelines and charters
for  all of  our  Board  Committees,  including  the  Audit,  Compensation,  and
Nominating and Governance  Committees.  The Corporate Governance  Guidelines and
committee  charters are available on our website at www.darden.com  and in print
free of charge to any  shareholder who requests them.  Written  requests for our
Code of  Business  Conduct  and  Ethics,  Corporate  Governance  Guidelines  and
committee  charters should be addressed to Darden  Restaurants,  Inc., 5900 Lake
Ellenor Drive, Orlando, FL 32809, Attention: Corporate Secretary.

Item 11.  EXECUTIVE COMPENSATION

     The  information  contained in the  sections  entitled  "How Are  Directors
Compensated?";  "Summary  Compensation  Table";  "Option  Grants In Last  Fiscal
Year";  "Stock Option  Exercises And  Holdings";  "Long-Term  Incentive  Plans -
Awards In Last Fiscal Year"; "Do Executive Officers  Currently  Participate In A
Defined Benefit Retirement Plan?"; "Do Executive Officers Currently  Participate
In Any Non-Qualified  Deferred  Compensation Plan?"; "Do Executive Officers Have
Any  Change-In-Control  Arrangements?";  "Do Any Of The Executive  Officers Have
Employment  Agreements?";  and  "Compensation  Committee  Interlocks And Insider
Participation"  in our definitive Proxy Statement for our 2004 Annual Meeting of
Shareholders,  is incorporated herein by reference. The information appearing in
the Proxy Statement under the heading  "Compensation  Committee  Report" (except
under the heading "Compensation Committee Interlocks And Insider Participation")
is not incorporated herein.

Item 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

     The information  contained in the sections entitled "Security  Ownership Of
Principal  Shareholders",  "Equity  Compensation Plan Information" and "Security
Ownership Of Management" in our definitive  Proxy  Statement for our 2004 Annual
Meeting of Shareholders, is incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  contained in the sections  entitled "Do You Provide Loans
For Executive Officers To Meet Their Share Ownership Guidelines?" and "Are There
Any Other Relationships Or Related  Transactions Between Us And Our Management?"
in our definitive  Proxy Statement for our 2004 Annual Meeting of  Shareholders,
is incorporated herein by reference.

Item 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

     The information contained in the section entitled  "Independent  Registered
Public  Accounting Firm Fees And Services" in our definitive Proxy Statement for
our 2004 Annual Meeting of Shareholders, is incorporated herein by reference.

                                       58



                                     PART IV

Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  1. Financial Statements:

     Consolidated  Statements of Earnings  (Restated) for the fiscal years ended
May 30, 2004, May 25, 2003 and May 26, 2002.

     Consolidated Balance Sheets (Restated) at May 30, 2004 and May 25, 2003.

     Consolidated  Statements of Changes in Stockholders' Equity and Accumulated
Other  Comprehensive  Income (Restated) for the fiscal years ended May 30, 2004,
May 25, 2003 and May 26, 2002.

     Consolidated Statements of Cash Flows (Restated) for the fiscal years ended
May 30, 2004, May 25, 2003 and May 26, 2002.

     Notes to Consolidated Financial Statements (Restated).

     2.   Financial Statements Schedules:

     Not applicable.

     3.   Exhibits:

     Pursuant  to Item  601(b)(4)(iii)  of  Regulation  S-K,  copies of  certain
instruments  defining the rights of holders of certain of our long-term debt are
not  filed,  and in lieu  thereof,  we agree to  furnish  copies  thereof to the
Securities and Exchange Commission upon request.

         Exhibit Number                       Title

            3(a)+           Articles of Incorporation (incorporated herein by
                            reference to Exhibit 3(a) to our Registration
                            Statement on Form 10 effective May 5, 1995).

            3(b)+           Bylaws as amended July 21, 2003 (incorporated by
                            reference to Exhibit 3(b) to our Annual Report on
                            Form 10-K for the fiscal year ended May 25, 2003).

            4(a)+           Rights Agreement dated as of May 28, 1995 between us
                            and Wells Fargo Bank Minnesota, National Association
                            (formerly known as Norwest Bank Minnesota, N.A.), as
                            amended May 23, 1996, assigned to Wachovia Bank,
                            National Association (formerly known as First Union
                            National Bank), as Rights Agent, as of September 29,
                            1997 (incorporated by reference to Exhibit 4(a) to
                            our Annual Report on Form 10-K for the fiscal year
                            ended May 31, 1998).

            4(b)+           Indenture dated as of January 1, 1996, between us
                            and Wells Fargo Bank Minnesota, National Association
                            (formerly known as Norwest Bank Minnesota, N.A.), as
                            Trustee (incorporated herein by reference to our
                            Current Report on Form 8-K filed February 9, 1996).

            *10(a)+         Darden Restaurants, Inc. Stock Option and
                            Long-Term Incentive Plan of 1995, as amended March
                            19, 2003 (incorporated herein by reference to
                            Exhibit 10(b) to our Quarterly Report on Form 10-Q
                            for the quarter ended February 23, 2003).

            *10(b)+         Darden Restaurants, Inc. FlexComp Plan, as
                            amended March 19, 2003 (incorporated herein by
                            reference to Exhibit 10(f) to our Quarterly Report
                            on Form 10-Q for the quarter ended February 23,
                            2003).

                                       59


            *10(c)+         Darden Restaurants, Inc. Stock Option and
                            Long-Term Incentive Conversion Plan, as amended
                            (incorporated herein by reference to Exhibit 10(c)
                            to our Annual Report on Form 10-K for the fiscal
                            year ended May 26, 1996).

            * 10(d)+        Supplemental  Pension Plan  of  Darden  Restaurants,
                            Inc.  (incorporated  herein  by reference to Exhibit
                            10(d) to our Registration Statement on Form 10 
                            effective May 5, 1995).

            * 10(e)+        Executive Health Plan of Darden  Restaurants,  Inc. 
                            (incorporated  herein by reference to Exhibit 10(e)
                            to our Registration Statement on Form 10 effective 
                            May 5, 1995).

            *10(f)+         Darden Restaurants, Inc. Stock Plan for
                            Directors, as amended June 19, 2003 (incorporated by
                            reference to Exhibit 10(f) to our Annual Report on
                            Form 10-K for the fiscal year ended May 25, 2003).

            * 10(g)+        Darden Restaurants, Inc. Compensation Plan
                            for Non-Employee Directors, as amended March 19,
                            2003 (incorporated herein by reference to Exhibit
                            10(d) to our Quarterly Report on Form 10-Q for the
                            quarter ended February 23, 2003).

            *10(h)+         Darden Restaurants, Inc. Management and
                            Professional Incentive Plan, as amended June 19,
                            2003 (incorporated by reference to Exhibit 10(h) to
                            our Annual Report on Form 10-K for the fiscal year
                            ended May 25, 2003).

            *10(i)+         Benefits Trust Agreement dated as of October
                            3, 1995, between us and Wells Fargo Bank Minnesota,
                            National Association (formerly known as Norwest Bank
                            Minnesota, N.A.), as Trustee (incorporated herein by
                            reference to Exhibit 10(i) to our Annual Report on
                            Form 10-K for the fiscal year ended May 25, 1997).

            *10(j)+         Form of Management Continuity Agreement, as
                            amended, between us and certain of our executive
                            officers (incorporated herein by reference to
                            Exhibit 10(j) to our Annual Report on Form 10-K for
                            the fiscal year ended May 25, 1997).

            *10(k)+         Form of documents for our Fiscal 1998 Stock
                            Purchase/Option Award Program, including a
                            Non-Negotiable Promissory Note and a Stock Pledge
                            Agreement (incorporated herein by reference to
                            Exhibit 10(k) to our Annual Report on Form 10-K for
                            the fiscal year ended May 27, 2001).

            *10(l)+         Darden Restaurants, Inc. Restaurant
                            Management and Employee Stock Plan of 2000, as
                            amended June 19, 2003 (incorporated by reference to
                            Exhibit 10(l) to our Annual Report on Form 10-K for
                            the fiscal year ended May 25, 2003).

            *10(m)+         Darden Restaurants, Inc. 2002 Stock Incentive
                            Plan, as amended March 19, 2003 (incorporated herein
                            by reference to Exhibit 10(a) to our Quarterly
                            Report on Form 10-Q for the quarter ended February
                            23, 2003).

            10(n)+          Credit Agreement dated as of October 17, 2003, among
                            Darden Restaurants, Inc. and the banks named therein
                            (incorporated herein by reference to Exhibit 10 to
                            our Quarterly Report on Form 10-Q for the quarter
                            ended November 30, 2003).

            10(o)+          First Amendment dated as of February 4, 2004, to
                            Credit Agreement dated as of October 17, 2003, among
                            Darden Restaurants, Inc. and the banks listed
                            therein (incorporated herein by reference to Exhibit
                            10(a) to our Quarterly Report on Form 10-Q for the
                            quarter ended February 22, 2004).

                                       60



            *10(p)+         Letter Agreement dated February 3, 2004, between
                            Richard E. Rivera and Darden Restaurants, Inc.
                            (incorporated herein by reference to Exhibit 10(b)
                            to our Quarterly Report on Form 10-Q for the quarter
                            ended February 22, 2004).

            12ss.           Computation of Ratio of Consolidated Earnings to 
                            Fixed Charges.

            13+             Portions of 2004 Annual Report to Shareholders.

            21+             Subsidiaries of Darden Restaurants, Inc.

            23ss.           Consent of Independent Registered Public Accounting 
                            Firm.

            24+             Powers of Attorney.

            31(a)ss.        Certification of  Chief Executive Officer  pursuant
                            to Section  302 of  the  Sarbanes-Oxley Act of 2002.

            31(b)ss.        Certification of Chief Financial  Officer  pursuant
                            to Section  302 of  the Sarbanes-Oxley Act of 2002.

            32(a)ss.        Certification of  Chief Executive Officer  pursuant
                            to Section  906 of  the Sarbanes-Oxley Act of 2002.

            32(b)ss.        Certification of Chief  Financial Officer  pursuant
                            to Section  906  of  the Sarbanes-Oxley Act of 2002.
                            

*    Items marked with an asterisk  are  management  contracts  or  compensatory
     plans or arrangements  required to be filed as an exhibit  pursuant to Item
     14 of Form 10-K and Item 601(b)(10)(iii)(A) of Regulation S-K.
+    Previously  filed with the original Form 10-K for the fiscal year ended May
     30, 2004. 
ss.  Filed herewith.

     We will  furnish  copies of any exhibit  listed above upon request upon the
payment of a reasonable fee to cover our expenses in furnishing such exhibits.

(b)  Reports on Form 8-K.

     During the fourth quarter covered by this report, we filed or furnished the
     following current reports on Form 8-K:

     (i)  Current report on Form 8-K dated February 25, 2004, reporting expected
          fiscal 2004 third quarter net earnings per diluted share. 
     (ii) Current report on Form 8-K dated March 17, 2004, reporting fiscal 2004
          third quarter net earnings per diluted share.  
     (iii)Current  report  on Form 8-K  dated  May 11,  2004,  announcing  asset
          impairment and restructuring  charges. 
     (iv) Current  report  on Form 8-K dated May 20,  2004,  announcing  new Red
          Lobster leadership.

     In addition,  we furnished the following  reports on Form 8-K subsequent to
     the close of the fourth quarter of fiscal 2004:

     (i)  Current report on Form 8-K dated June 22, 2004,  reporting fiscal 2004
          annual and fourth quarter net earnings per diluted share.
     (ii) Current  report on Form 8-K  dated  August  11,  2004,  reporting  the
          retirement of Chief Executive  Officer Joe R. Lee and other management
          changes.

                                       61



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

         Dated:  January 6, 2005             DARDEN RESTAURANTS, INC.

                                             By:    /s/Clarence Otis, Jr.
                                                -------------------------------
                                                   Clarence Otis, Jr.,
                                                    Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

     Signature                           Title                           Date

 /s/ Clarence Otis, Jr.                Director,                 January 6, 2005
----------------------------           Chief Executive Officer
     Clarence Otis, Jr.                (Principal executive officer)

 /s/ Linda J. Dimopoulos               Senior Vice President     January 6, 2005
----------------------------           and Chief Financial Officer
     Linda J. Dimopoulos               (Principal financial and 
                                       accounting officer)

 /s/ Leonard L. Berry*                 Director
----------------------------
     Leonard L. Berry

 /s/ Odie C. Donald*                   Director
----------------------------
     Odie C. Donald

 /s/ David H. Hughes*                  Director
----------------------------
     David H. Hughes

 /s/ Joe R. Lee*                       Director, 
----------------------------           Chairman of the Board
     Joe R. Lee

 /s/ Andrew H. Madsen                  Director                  January 6, 2005
----------------------------
     Andrew H. Madsen

 /s/ Cornelius McGillicuddy, III*  **  Director
------------------------------------     
     Cornelius McGillicuddy, III

 /s/ Michael D. Rose*                  Director
-----------------------------
     Michael D. Rose

 /s/ Maria A. Sastre*                  Director
-------------------------------
     Maria A. Sastre

 /s/ Jack A. Smith*                    Director
-------------------------------
     Jack A. Smith

 /s/ Blaine Sweatt, III*               Director
-------------------------------
     Blaine Sweatt, III

 /s/ Rita P. Wilson*                   Director
-------------------------------
     Rita P. Wilson

*By:     /s/ Paula J. Shives            
     -----------------------------------
         Paula J. Shives, Attorney-In-Fact
         January 6, 2005

**   Popularly  known as Senator  Connie  Mack,  III.  Senator  Mack signs legal
     documents,  including  this Form 10-K/A,  under his legal name of Cornelius
     McGillicuddy, III.

                                       62




                                  EXHIBIT INDEX

        Exhibit
        Number                          Title

      3(a)+           Articles of Incorporation (incorporated herein by
                      reference to Exhibit 3(a) to our Registration Statement on
                      Form 10 effective May 5, 1995).

      3(b)+           Bylaws as amended July 21, 2003 (incorporated by reference
                      to Exhibit 3(b) to our Annual Report on Form 10-K for the
                      fiscal year ended May 25, 2003).

      4(a)+           Rights Agreement dated as of May 28, 1995 between us and
                      Wells Fargo Bank Minnesota, National Association (formerly
                      known as Norwest Bank Minnesota, N.A.), as amended May 23,
                      1996, assigned to Wachovia Bank, National Association
                      (formerly known as First Union National Bank), as Rights
                      Agent, as of September 29, 1997 (incorporated by reference
                      to Exhibit 4(a) to our Annual Report on Form 10-K for the
                      fiscal year ended May 31, 1998).

      4(b)+           Indenture dated as of January 1, 1996, between us and
                      Wells Fargo Bank Minnesota, National Association (formerly
                      known as Norwest Bank Minnesota, N.A.), as Trustee
                      (incorporated herein by reference to our Current Report on
                      Form 8-K filed February 9, 1996).

      *10(a)+         Darden Restaurants, Inc. Stock Option and Long-Term
                      Incentive Plan of 1995, as amended March 19, 2003
                      (incorporated herein by reference to Exhibit 10(b) to our
                      Quarterly Report on Form 10-Q for the quarter ended
                      February 23, 2003).

      *10(b)+         Darden Restaurants, Inc. FlexComp Plan as amended
                      March 19, 2003 (incorporated herein by reference to
                      Exhibit 10(f) to our Quarterly Report on Form 10-Q for the
                      quarter ended February 23, 2003).

      *10(c)+         Darden Restaurants, Inc. Stock Option and Long-Term
                      Incentive Conversion Plan, as amended (incorporated herein
                      by reference to Exhibit 10(c) to our Annual Report on Form
                      10-K for the fiscal year ended May 26, 1996).

      * 10(d)+        Supplemental  Pension Plan of Darden Restaurants,  Inc.  
                      (incorporated herein by reference to Exhibit 10(d) to our 
                      Registration Statement on Form 10 effective May 5, 1995).

      * 10(e)+        Executive Health Plan of Darden Restaurants, Inc.
                      (incorporated  herein by reference to Exhibit 10(e) to our
                      Registration Statement on Form 10 effective May 5, 1995).

      *10(f)+         Darden Restaurants, Inc. Stock Plan for Directors,
                      as amended June 19, 2003 (incorporated by reference to
                      Exhibit 10(f) to our Annual Report on Form 10-K for the
                      fiscal year ended May 25, 2003).

      *10(g)+         Darden Restaurants, Inc. Compensation Plan for
                      Non-Employee Directors, as amended March 19, 2003
                      (incorporated herein by reference to Exhibit 10(d) to our
                      Quarterly Report on Form 10-Q for the quarter ended
                      February 23, 2003).

      *10(h)+         Darden Restaurants, Inc. Management and
                      Professional Incentive Plan, as amended June 19, 2003
                      (incorporated by reference to Exhibit 10(h) to our Annual
                      Report on Form 10-K for the fiscal year ended May 25,
                      2003).

      *10(i)+         Benefits Trust Agreement dated as of October 3,
                      1995, between us and Wells Fargo Bank Minnesota, National
                      Association (formerly known as Norwest Bank Minnesota,
                      N.A.), as

                                       63



                      Trustee (incorporated herein by reference to Exhibit 10(i)
                      to our Annual Report on Form 10-K for the fiscal year 
                      ended May 25, 1997).

      *10(j)+         Form of Management Continuity Agreement, as
                      amended, between us and certain of our executive officers
                      (incorporated herein by reference to Exhibit 10(j) to our
                      Annual Report on Form 10-K for the fiscal year ended May
                      25, 1997).

      *10(k)+         Form of documents for our Fiscal 1998 Stock
                      Purchase/Option Award Program, including a Non-Negotiable
                      Promissory Note and a Stock Pledge Agreement (incorporated
                      herein by reference to Exhibit 10(k) to our Annual Report
                      on Form 10-K for the fiscal year ended May 27, 2001).

      *10(l)+         Darden Restaurants, Inc. Restaurant Management and
                      Employee Stock Plan of 2000, as amended June 19, 2003
                      (incorporated by reference to Exhibit 10(l) to our Annual
                      Report on Form 10-K for the fiscal year ended May 25,
                      2003).

      *10(m)+         Darden Restaurants, Inc. 2002 Stock Incentive Plan,
                      as amended March 19, 2003 (incorporated herein by
                      reference to Exhibit 10(a) to our Quarterly Report on Form
                      10-Q for the quarter ended February 23, 2003).

      10(n)+          Credit Agreement dated as of October 17, 2003, among
                      Darden Restaurants, Inc. and the banks named therein
                      (incorporated herein by reference to Exhibit 10 to our
                      Quarterly Report on Form 10-Q for the quarter ended
                      November 30, 2003).

      10(o)+          First Amendment dated as of February 4, 2004, to Credit
                      Agreement dated as of October 17, 2003, among Darden
                      Restaurants, Inc. and the banks listed therein
                      (incorporated herein by reference to Exhibit 10(a) to our
                      Quarterly Report on Form 10-Q for the quarter ended
                      February 22, 2004).

      *10(p)+         Letter Agreement dated February 3, 2004, between Richard
                      E. Rivera and Darden Restaurants, Inc. (incorporated
                      herein by reference to Exhibit 10(b) to our Quarterly
                      Report on Form 10-Q for the quarter ended February 22,
                      2004).

      12ss.           Computation of Ratio of Consolidated Earnings to Fixed 
                      Charges.

      13+             Portions of 2004 Annual Report to Shareholders.

      21+             Subsidiaries of Darden Restaurants, Inc.

      23ss.           Consent of Independent Registered Public Accounting Firm.

      24+             Powers of Attorney.

      31(a)ss.        Certification of Chief Executive Officer pursuant to 
                      Section 302 of the  Sarbanes-Oxley  Act of 2002.

      31(b)ss.        Certification of Chief Financial Officer pursuant to 
                      Section 302 of the  Sarbanes-Oxley  Act of 2002.

      32(a)ss.        Certification of Chief Executive  Officer pursuant to 
                      Section 906 of the  Sarbanes-Oxley  Act of 2002.

      32(b)ss.        Certification of Chief Financial  Officer pursuant to 
                      Section 906 of the  Sarbanes-Oxley  Act of 2002.

                                       64



-----------------                            

*    Items marked with an asterisk  are  management  contracts  or  compensatory
     plans or arrangements  required to be filed as an exhibit  pursuant to Item
     14 of Form 10-K and Item 601(b)(10)(iii)(A) of Regulation S-K.

+    Previously  filed with the original Form 10-K for the fiscal year ended May
     30, 2004.

ss.  Filed herewith.


                                       65