10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
Commission file number
001-33606
VALIDUS HOLDINGS,
LTD.
(Exact name of registrant as
specified in its charter)
|
|
|
BERMUDA
|
|
98-0501001
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
19 Par-La-Ville Road, Hamilton, Bermuda HM 11
(Address of principal executive
offices and zip code)
(441) 278-9000
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Title of Each Class:
|
|
Name of Each Exchange on Which Registered:
|
|
Common Shares, $0.175 par value per share
|
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller reporting
company o
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates of the registrant as of
June 30, 2008 was $796.8 million computed upon the
basis of the closing sales price of the Common Shares on
June 30, 2008. For the purposes of this computation, shares
held by directors and officers of the registrant have been
excluded. Such exclusion is not intended, nor shall it be
deemed, to be an admission that such persons are affiliates of
the registrant.
As of February 27, 2009, there were 75,717,528 outstanding
Common Shares, $0.175 par value per share, of the
registrant.
DOCUMENTS
INCORPORATED BY REFERENCE
Part III incorporates information from certain portions of
the registrants definitive proxy statement to be filed
with the Securities and Exchange Commission within 120 days
after the fiscal year end of December 31, 2008.
Validus
Holdings, Ltd.
2008
Form 10-K
Annual Report
TABLE OF
CONTENTS
This Annual Report on
Form 10-K
contains Forward-Looking Statements as defined in
the Private Securities Litigation Reform Act of 1995. A
non-exclusive list of the important factors that could cause
actual results to differ materially from those in such
Forward-Looking Statements is set forth herein under the caption
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
i
PART I
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
Overview
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
Our initial investor, which we refer to as our founding
investor, is Aquiline Capital Partners LLC, a private equity
firm dedicated to investing in financial services companies.
Other sponsoring investors include private equity funds managed
by Goldman Sachs Capital Partners, Vestar Capital Partners, New
Mountain Capital and Merrill Lynch Global Private Equity. The
Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re) and Talbot Holdings Ltd.
(Talbot). The Company, through its subsidiaries,
provides reinsurance coverage in the Property, Marine and
Specialty lines markets, effective January 1, 2006, and
insurance coverage in the same markets effective July 2,
2007.
We seek to establish ourselves as a leader in the global
insurance and reinsurance markets. Our principal operating
objective is to use our capital efficiently by underwriting
primarily short-tail insurance and reinsurance contracts with
superior risk and return characteristics. Our primary
underwriting objective is to construct a portfolio of short-tail
insurance and reinsurance contracts which maximize our return on
equity subject to prudent risk constraints on the amount of
capital we expose to any single extreme event. We manage our
risks through a variety of means, including contract terms,
portfolio selection, diversification criteria, including
geographic diversification criteria, and proprietary and
commercially available third-party vendor models. We have
assembled a senior management team with substantial industry
expertise and longstanding industry relationships. We are well
positioned to take advantage of current market conditions; we
have also built our operations so that we may effectively take
advantage of future market conditions as they develop.
Since our formation in 2005, we have been able to achieve
substantial success in the development of our business. Selected
examples of our accomplishments are as follows:
|
|
|
|
|
Assembling an executive management team with an average of
21 years of industry experience and senior expertise
spanning multiple aspects of the global insurance and
reinsurance business;
|
|
|
|
Building a risk analytics staff comprised of over 20 experts,
many of whom have PhDs and Masters degrees in related fields;
|
|
|
|
Developing Validus Capital Allocation and Pricing System
(VCAPS), a proprietary computer-based system for
modeling, pricing, allocating capital and analyzing
catastrophe-exposed risks;
|
|
|
|
Raising approximately $1.0 billion of initial equity
capital in December 2005;
|
|
|
|
Augmenting our equity through the placement of
$150.0 million of Junior Subordinated Deferrable Debentures
in June 2006;
|
|
|
|
Underwriting $362.0 million in gross premiums written for
the January 1, 2007 renewal season in the Validus Re
segment, representing an increase of $144.6 million or
66.5% over the comparable period for 2006;
|
|
|
|
Issuing an additional $200.0 million in aggregate principal
amount of junior subordinated deferrable debentures due 2037 in
June 2007;
|
|
|
|
Acquiring all of the outstanding shares of Talbot Holdings Ltd.
on July 2, 2007;
|
|
|
|
Completing an initial public offering (IPO) on
July 30, 2007;
|
|
|
|
Recording net income of $402.9 million for the year ended
December 31, 2007;
|
|
|
|
Underwriting $291.0 million in gross premiums written for
the January 1, 2008 renewal season in the Validus Re
segment;
|
1
|
|
|
|
|
Opening offices in Miami, Singapore City and New York City in
2008;
|
|
|
|
Increasing our shareholders equity to $1.94 billion
in 2008 despite losses attributable to Hurricane Ike and
turbulent credit market conditions; and
|
|
|
|
Underwriting $366.7 million in gross premiums written for
the January 2009 renewal season in the Validus Re segment,
representing an increase of $75.7 million or 26.0% over the
January 2008 renewal season.
|
Our
Operating Subsidiaries
The following chart shows how our Company and its principal
operating subsidiaries are organized.
Our
Segments
Validus Re: Validus Re, the Companys
principal reinsurance operating subsidiary, operates as a
Bermuda-based provider of short-tail reinsurance products on a
global basis. Validus Re concentrates on first-party risks,
which are property risks and other reinsurance lines commonly
referred to as short-tail in nature due to the relatively brief
period between the occurrence and payment of a claim.
Validus Re was registered as a Class 4 insurer under The
Insurance Act 1978 of Bermuda, amendments thereto and related
regulations (the Insurance Act) in November 2005. It
commenced operations with approximately $1.0 billion of
equity capital and a balance sheet unencumbered by any
historical losses relating to the 2005 hurricane season, the
events of September 11, 2001, asbestos or other legacy
exposures affecting our industry.
Validus Re entered the global reinsurance market in 2006 during
a period of imbalance between the supply of underwriting
capacity available for reinsurance on catastrophe-exposed
property, marine and energy risks and demand for such
reinsurance coverage.
2
The following are the primary lines in which Validus Re conducts
its business. Details of gross premiums written by line of
business are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
Line of Business
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
492,967
|
|
|
|
71.7
|
%
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
Marine
|
|
|
117,744
|
|
|
|
17.1
|
%
|
|
|
136,710
|
|
|
|
19.5
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
Specialty
|
|
|
77,060
|
|
|
|
11.2
|
%
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
|
100.0
|
%
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property: Validus Re underwrites
property catastrophe reinsurance, property per risk reinsurance
and property pro rata reinsurance.
Property catastrophe: Property
catastrophe provides reinsurance for insurance companies
exposures to an accumulation of property and related losses from
separate policies, typically relating to natural disasters or
other catastrophic events. Property catastrophe reinsurance is
generally written on an excess of loss basis, which provides
coverage to primary insurance companies when aggregate claims
and claim expenses from a single occurrence from a covered peril
exceed a certain amount specified in a particular contract.
Under these contracts, the Company provides protection to an
insurer for a portion of the total losses in excess of a
specified loss amount, up to a maximum amount per loss specified
in the contract. In the event of a loss, most contracts provide
for coverage of a second occurrence following the payment of a
premium to reinstate the coverage under the contract, which is
referred to as a reinstatement premium. The coverage provided
under excess of loss reinsurance contracts may be on a worldwide
basis or limited in scope to specific regions or geographical
areas. Coverage can also vary from all property
perils, which is the most expansive form of coverage, to more
limited coverage of specified perils such as windstorm-only
coverage. Property catastrophe reinsurance contracts are
typically all risk in nature, providing protection
against losses from earthquakes and hurricanes, as well as other
natural and man-made catastrophes such as floods, tornadoes,
fires and storms. The predominant exposures covered are losses
stemming from property damage and business interruption coverage
resulting from a covered peril. Certain risks, such as war or
nuclear contamination may be excluded, partially or wholly, from
certain contracts. Gross premiums written on property
catastrophe business during the year ended December 31,
2008 were $328.2 million.
Property per risk: Property per risk
provides reinsurance for insurance companies excess
retention on individual property and related risks, such as
highly-valued buildings. Risk excess of loss reinsurance
protects insurance companies on their primary insurance risks on
a single risk basis. A risk in this
context might mean the insurance coverage on one building or a
group of buildings or the insurance coverage under a single
policy which the reinsured treats as a single risk. Coverage is
usually triggered by a large loss sustained by an individual
risk rather than by smaller losses which fall below the
specified retention of the reinsurance contract. Such property
risk coverages are generally written on an excess of loss basis,
which provides the reinsured protection beyond a specified
amount up to the limit set within the reinsurance contract.
Gross premiums written on property per risk business during the
year ended December 31, 2008 were $54.1 million.
Property pro rata: Property pro rata
contracts require that the reinsurer share the premiums as well
as the losses and expenses in an agreed proportion with the
cedant. Gross premiums written on property pro rata business
during the year ended December 31, 2008 were
$110.7 million.
Marine: Validus Re underwrites
reinsurance on marine risks covering damage to or losses of
marine vessels and cargo, third-party liability for marine
accidents and physical loss and liability from principally
offshore energy properties. Validus Re underwrites marine on an
excess of loss basis, and to a lesser extent, on a pro rata
basis. Gross premiums written on marine business during the year
ended December 31, 2008 were $117.7 million.
Specialty: Validus Re underwrites other
lines of business depending on an evaluation of pricing and
market conditions, which include aerospace, terrorism, life and
accident & health, financial lines, and workers
3
compensation catastrophe. The Company seeks to underwrite other
specialty lines with very limited exposure correlation with its
property, marine and energy portfolios. With the exception of
the aerospace line of business, which has a meaningful portion
of its gross premiums written volume on a proportional basis,
the Companys other specialty lines are written on an
excess of loss basis. Gross premiums written on specialty
business during the year ended December 31, 2008 were
$77.1 million.
Talbot: On July 2, 2007, the Company
acquired all of the outstanding shares of Talbot. Talbot is the
Bermuda parent of a specialty insurance group primarily
operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The acquisition of Talbot provides us with significant
benefits in terms of product line and geographic diversification
as well as offering us broader access to underwriting expertise.
Similar to Validus Re, Talbot writes primarily short-tail lines
of business but, as a complement to Validus Re, focuses mostly
on insurance, as opposed to reinsurance, risks and on specialty
lines where Validus Re currently has limited or no presence
(e.g., war, financial institutions, contingency, bloodstock and
livestock, accident and health). In addition, Talbot provides us
with access to the Lloyds marketplace where Validus Re
does not operate. As a London-based insurer, Talbot also writes
the majority of its premiums on risks outside the United States.
Talbots team of underwriters have, in many cases, spent
most of their careers writing niche, short-tail business and
bring their expertise to bear on expanding our short-tail
insurance and reinsurance franchise.
The following are the primary lines in which Talbot conducts its
business. Details of gross premiums written by line of business
are provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
Line of Business
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
152,142
|
|
|
|
21.4
|
%
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
Marine
|
|
|
287,696
|
|
|
|
40.6
|
%
|
|
|
264,008
|
|
|
|
38.4
|
%
|
Specialty
|
|
|
269,158
|
|
|
|
38.0
|
%
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
708,996
|
|
|
|
100.0
|
%
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Talbot was acquired on July 2, 2007. Talbots gross
premium written for the full year ended December 31, 2007
has been presented above for informational purposes only and is
not included within the consolidated results for that period. |
Property: The main sub-classes within
property are international and North American direct and
facultative contracts, lineslips and binding authorities
together with a book of business written on a treaty reinsurance
basis. The business written is mostly commercial and industrial
insurance though there is a modest personal lines component. The
business is short-tail with reinsurance risks substantially
earned within 12 months, direct and facultative risks
substantially earned after 18 months and lineslips and
binding authorities earned within 24 months of the expiry
of the contract. Gross premiums written on property business
during the year ended December 31, 2008 were
$152.1 million, including $51.0 million of treaty
reinsurance.
Marine: The main types of business
within marine are hull, cargo, energy, marine and energy
liabilities, yachts and marinas and other treaty. Hull consists
primarily of ocean going vessels and cargo and covers worldwide
risks. Energy covers a variety of oil and gas industry risks.
The marine and energy liability account provides cover for
protection and indemnity clubs and a wide range of companies
operating in the marine and energy sector. Yacht and marina
policies are primarily written through Underwriting Risk
Services Ltd., an underwriting agency that is a subsidiary of
Talbot. Each of the sub-classes within marine has a different
profile of contracts written some, such as energy,
derive up to 50% of their business through writing facultative
contracts while others, such as cargo, only derive 15% of their
business from this method. Each of the sub-classes also has a
different geographical risk allocation. Most business written is
short-tail which helps to establish confidence over
profitability levels quickly; the marine and energy liability
account, which makes up $35.1 million of the
$287.7 million of gross premiums written during the year
ended December 31, 2008, is the primary long-tail class in
this line. The business written is
4
mainly on a direct and facultative basis with a small element
written on a reinsurance basis either as excess of loss
reinsurance or proportional reinsurance. Gross premiums written
on marine business during the year ended December 31, 2008
were $287.7 million.
Specialty: This class consists of war
(which comprises marine & aviation war, political
risks and political violence), financial institutions,
contingency, bloodstock and livestock, accident and health, and
aviation. With the exception of aviation and other treaty, most
of the business written under the specialty accounts is written
on a direct or facultative basis or under a binding authority
through a coverholder. Gross premiums written on specialty
business during the year ended December 31, 2008 were
$269.2 million.
War. The marine & aviation
war account covers physical damage to aircraft and marine
vessels caused by acts of war and terrorism. The political risk
account deals primarily with expropriation, contract
frustration/trade credit, kidnap and ransom, and malicious and
accidental product tamper. The political violence account mainly
insures physical loss to property or goods anywhere in the
world, caused by war, terrorism or civil unrest. This class is
often written in conjunction with cargo, specie, property,
energy, contingency and political risk. The period of the risks
can extend up to 36 months and beyond, particularly with
construction risks. The attritional losses on the account are
traditionally low but the account can be affected by large
individual losses. Talbot is a leader in the war and political
violence classes. Gross premiums written for war business during
the year ended December 31, 2008 were $128.7 million.
Financial Institutions. Talbots financial
institutions team predominantly underwrites bankers blanket
bond, professional indemnity and directors and
officers coverage for various types of financial
institutions and similar companies. Bankers blanket bond
insurance products are specifically designed to protect against
direct financial loss caused by fraud/criminal actions and
mitigate the damage such activities may have on the asset base
of these institutions. Professional indemnity insurance protects
businesses in the event that legal action is taken against them
by third parties claiming to have suffered a loss as a result of
advice received. Directors and officers insurance
protects directors and officers against personal liability for
losses incurred by a third party due to negligent performance by
the director or officer. Gross premiums written in financial
institutions for the year ended December 31, 2008 were
$42.3 million, comprised of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Gross Premiums
|
|
|
Gross Premiums
|
|
(Dollars in thousands)
|
|
Written
|
|
|
Written (%)
|
|
|
Bankers blanket bond
|
|
$
|
26,597
|
|
|
|
62.9
|
%
|
Professional indemnity
|
|
|
14,360
|
|
|
|
34.0
|
%
|
Directors and Officers
|
|
|
1,285
|
|
|
|
3.0
|
%
|
Other
|
|
|
21
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
42,263
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The risks covered in financial institutions are primarily fraud
related and are principally written on an excess of loss basis.
Talbots financial institutions account is concentrated on
non-U.S. based
clients, with 41.2% of gross premiums written in 2008 generated
in Europe, 20.3% from the U.S and 38.5% from other geographical
regions. In addition, Talbot seeks to write regional accounts
rather than global financial institutions with exposure in
multiple jurisdictions and has only limited participation in
exposures to publicly listed U.S. companies. The
underwriters actively avoid writing U.S. directors
and officers risks. The Company has identified no
liability exposure to any U.S. domiciled financial
institution that has announced a write down related to the
current credit crisis. As of December 31, 2008, the Company
had gross reserves related to the financial institutions
business of $111.1 million, comprised of
$71.2 million, or 64.1% of IBNR and $39.9 million, or
35.9% of case reserves.
Contingency. The main types of covers
written under the contingency account are event cancellation and
non-appearance business. Gross premiums written for contingency
business during the year ended December 31, 2008 were
$22.9 million.
5
Bloodstock and Livestock. The
bloodstock and livestock account mainly insures bloodstock,
livestock, agricultural, zoological, private and commercial
risks. Gross premiums written for bloodstock and livestock
business during the year ended December 31, 2008 were
$16.9 million.
Accident and Health. The accident and
health account provides insurance in respect of individuals in
both their personal and business activity together with
corporations where they have an insurable interest relating to
death or disability of employees or those under contract. Gross
premiums written for accident and health business during the
year ended December 31, 2008 were $18.3 million.
Aviation. The aviation account insures
major airlines, general aviation, aviation hull war and
satellites. The coverage is mainly excess of loss treaty with
medium to high attachment points. Gross premiums written for
aviation business during the year ended December 31, 2008
were $40.0 million.
Underwriting
and Risk Management
We underwrite and manage risk by paying close attention to risk
selection and analysis. Through a detailed examination of
contract terms, diversification criteria, contract experience
and exposure, we aim to outperform our peers. We strive to
provide our experienced underwriters with technically sound and
objective information. We believe a strong working relationship
between the underwriting, catastrophe modeling and actuarial
disciplines is critical to long-term success and solid
decision-making.
A principal focus of the Company is to develop and apply
sophisticated computer models and other analytical tools to
assess the risks and aggregation of the risks that we underwrite
and to optimize our portfolio of contracts. In particular, we
devote a substantial amount of our efforts to the optimization
of our catastrophe risk profile. In addition to using Probable
Maximum Loss (PML) and other risk metrics, that
measures the maximum amount of loss expected from our portfolio
measured over various return periods or measured
probabilistically, our approach to risk control imposes a limit
on our net maximum potential loss for any single event in any
one risk zone, which reduces the risks inherent in probabilistic
modeling. Further, we recognize that the reliability and
credibility of the models is contingent upon the accuracy,
reliability and quality of the data that is used in modeling
efforts.
The Company has chartered a Group Risk Management Committee (the
GRMC) chaired by its Chief Risk Officer and composed
of senior management of the Company. The GRMC was established as
part of the Companys implementation of enterprise risk
management (ERM). The GRMC is responsible for
monitoring and managing risks in close coordination with risk
management committees and personnel within our operating
subsidiaries. The GRMC meets monthly to review and discuss key
risks, make decisions to manage those risks and oversee
implementation of those decisions. The GRMC also has oversight
over the risk management organization, ensuring the availability
of appropriate risk management resources.
Underwriting
All of the Companys underwriters are subject to a set of
underwriting guidelines that are established by the Chief
Underwriting Officer at Validus Re and the Chief Executive
Officer at Talbot and are subject to review and approval by the
Underwriting Committee of our Board of Directors. They are also
issued letters of authority that more specifically address the
limits of their underwriting authority and their referral
criteria. The Companys current underwriting guidelines and
letters of authority include:
|
|
|
|
|
lines of business that a particular underwriter is authorized to
write;
|
|
|
|
exposure limits by line of business;
|
|
|
|
contractual exposures and limits requiring mandatory referrals
to the Chief Underwriting Officer at Validus Re and the Chief
Executive Officer at Talbot; and
|
|
|
|
level of analysis to be performed by lines of business.
|
6
In general, our underwriting approach is to:
|
|
|
|
|
seek high quality clients who have demonstrated superior
performance over an extended period;
|
|
|
|
evaluate our clients exposures and make adjustments where
their exposure is not adequately reflected;
|
|
|
|
apply the comprehensive knowledge and experience of our entire
underwriting team to make progressive and cohesive decisions
about the business they underwrite;
|
|
|
|
employ our well-founded and carefully maintained market contacts
within the group to enhance our robust distribution
capabilities; and
|
|
|
|
refer submissions to the Chief Underwriting Officer at Validus
Re, the Chief Executive Officer at Talbot, Chief Executive
Officer at Validus Re and the Underwriting Committee of our
Board of Directors according to our underwriting guidelines.
|
The underwriting guidelines are subject to waiver or change by
the Chief Underwriting Officer at Validus Re or the Chief
Executive Officer at Talbot subject to their authority as
overseen by their respective Underwriting Committees.
Our underwriters have the responsibility to analyze all
submissions and determine if the related potential exposures
meet with both the Companys risk profile line size and
aggregate limitations. In order to ensure compliance, we run
underwriting reports and conduct periodic audits. Further, our
treaty reinsurance operation has the authority limits of
individual underwriters built into VCAPS while Talbot maintains
separate compliance procedures to ensure that the appropriate
policies and guidelines are followed.
Validus Re: We have established a referral
process whereby business exceeding set exposure or premium
limits is referred to the Chief Underwriting Officer for review.
As the reviewer of such potential business, the Chief
Underwriting Officer has the ability to determine if the
business meets the Companys overall desired risk profile.
The Chief Underwriting Officer has defined underwriting
authority for each underwriter, and risks outside of this
authority must be referred to the Chief Underwriting Officer.
The Underwriting Committee reviews business that is outside the
authority of the Chief Underwriting Officer.
Talbot: Our risk review and control processes
have been designed to ensure that all written risks comply with
underwriting and risk control strategies. The various types of
review are sequential in timing and emphasize the application of
an appropriate level of scrutiny. A workflow system automates
the referral of risks to relevant reviewers. These reviews are
monitored and reports prepared on a regular basis.
Collectively, the various peer review procedures serve numerous
objectives, including:
|
|
|
|
|
Validating that underwriting decisions are in accordance with
risk appetite, authorities, agreed business plans and standards
for type, quality and profitability of risk;
|
|
|
|
Providing an experienced and suitably qualified second review of
individual risks;
|
|
|
|
Ensuring that risks identified as higher risks undergo the
highest level of technical underwriting review;
|
|
|
|
Elevating technical underwriting queries
and/or need
for remedial actions on a timely basis; and
|
|
|
|
Improving database accuracy and coding for subsequent management
reporting.
|
The principal elements of the underwriting review process are as
follows:
Underwriter Review: The
underwriter must evidence data entry review by confirming review
and agreement on the workflow system within a specified number
of working days of entry being completed by the contracted third
party.
Peer Review: Risks are peer reviewed
by a peer review underwriter within a specified number of
working days of data entry being completed. There is an agreed
matrix of peer review underwriters who are authorized to peer
review. Endorsements that increase exposure are scanned into the
workflow system and are subject to the current peer review
procedures.
7
Class of business review: Risks
written into a class by an underwriter other than the nominated
class underwriter generally are forwarded to and reviewed by the
nominated class underwriter.
Exceptions review: Risks that
exceed a set of pre-determined criteria will also be referred to
the Active Underwriter or the Underwriting Risk Officer for
review. Such risks are discussed by the underwriters at regular
underwriting meetings in the presence of at least one of the
above. In certain circumstances, some risks may be referred to
the Insurance Management Committee or the Talbot Underwriting
Ltd (TUL) Board for final approval. These reviews
also commonly include reports of risks renewed where there has
been a large loss ratio in the recent past.
Insurance Management
Committee: At its regular meetings,
the Committee reviews a range of key performance indicators
including: premium income written versus plan; movements in
syndicate cash and investments; and aggregate exposures in a
number of accounts. The Committee also reviews claim movements
over a financial threshold.
Expert Review Sub-committee
(ERC): The ERC is a
committee that meets regularly to review the underwriting
activities of Syndicate 1183 and other related activities to
provide assurance that the underwriting risks assumed are within
the parameters of the business plan. This is achieved with the
help of five expert reviewers who report their findings to the
ERC.
The expert reviewers obtain and review a sample of risks
underwritten in each class and report their findings to the
quarterly meetings of the ERC. Findings range from general
comments on approach and processes to specific points in respect
of individual risks.
Risk
Management
A pivotal factor in determining whether to found and fund the
Company was the opportunity for differentiation based upon
superior risk management expertise; specifically, managing
catastrophe risk and optimizing our portfolio to generate
attractive returns on capital while controlling our exposure to
risk, and assembling a management team with the experience and
expertise to do so. The Companys proprietary models are
current with emerging scientific trends. This has enabled the
Company to gain a competitive advantage over those reinsurers
who rely exclusively on commercial models for pricing and
portfolio management. The Company has made a significant
investment in expertise in the risk modeling area to capitalize
on this opportunity. The Company has assembled an experienced
group of professional experts who operate in an environment
designed to allow them to use their expertise as a competitive
advantage. While the Company uses both proprietary and
commercial probabilistic models, risk is ultimately subject to
absolute aggregate limitations based on risk levels determined
by the Underwriting Committee of our Board of Directors.
Vendor Models: The Company has global licenses
for all three major vendor models (RMS, AIR and EQECAT) to
assess the adequacy of risk pricing and to monitor our overall
exposure to risk in correlated geographic zones. The Company
models property exposures that could potentially lead to an
over-aggregation of property risks (i.e., catastrophe-exposed
business) using the vendor models. The vendor models enable us
to aggregate exposures by correlated event loss scenarios, which
are probability-weighted. This enables the generation of
exceedance probability curves for the portfolio and major
geographic areas. Once exposures are modeled using one of the
vendor models, the two other models are used as a reasonability
check and validation of the loss scenarios developed and
reported by the first. The three commercial models each have
unique strengths and weaknesses. It is necessary to impose
changes to frequency and severity ahead of changes made by the
model vendors.
The Companys view of market practice revealed a number of
areas where quantitative expertise can be used to improve the
reliability of the vendor model outputs:
|
|
|
|
|
Ceding companies may often report insufficient data and many
reinsurers may not be sufficiently critical in their analysis of
this data. The Company generally scrutinizes data for anomalies
that may indicate insufficient data quality. These circumstances
are addressed by either declining the program or, if the
variances are manageable, by modifying the model output and
pricing to reflect insufficient data quality;
|
8
|
|
|
|
|
Prior to making overall adjustments for changes in climate
variables, other variables are carefully examined (for example,
demand surge, storm surge, and secondary uncertainty); and
|
|
|
|
Pricing individual contracts frequently requires further
adjustments to the three vendor models. Examples include bias in
damage curves for commercial structures and occupancies and
frequency of specific perils.
|
In addition, many risks, such as second-event covers, aggregate
excess of loss, or attritional loss components cannot be fully
evaluated using the vendor models. In order to better evaluate
and price these risks, the Company has developed proprietary
analytical tools, such as VCAPS and other models and data sets.
Proprietary Models: In addition to making
frequency and severity adjustments to the vendor model outputs,
the Company has implemented a proprietary pricing and risk
management tool, VCAPS, to assist in pricing submissions and
monitoring risk aggregation.
To supplement the analysis performed using vendor models, VCAPS
uses the gross loss output of catastrophe models to generate
100,000-year simulation set, which is used for both pricing and
risk management. This approach allows more precise measurement
and pricing of exposures. The two primary benefits of this
approach are:
|
|
|
|
|
VCAPS takes into account annual limits, event/franchise/annual
aggregate deductibles, and reinstatement premiums. This allows
for more accurate evaluation of treaties with a broad range of
features, including both common (reinstatement premium and
annual limits) and complex features (second or third event
coverage, aggregate excess of loss, attritional loss components
covers with varying attachment across different geographical
zones or lines of businesses and covers with complicated
structures); and
|
|
|
|
VCAPS use of 100,000-year simulation enables robust pricing of
catastrophe-exposed business. This is possible in real-time
operation because the Company has designed a computing hardware
platform and software environment to accommodate the significant
computing needs.
|
In addition to VCAPS, the Company uses other proprietary models
and other data in evaluating exposures. The Company cannot
assure that the models and assumptions used by the software will
accurately predict losses. Further, the Company cannot assure
that the software is free of defects in the modeling logic or in
the software code. In addition, the Company has not sought
copyright or other legal protection for VCAPS.
Program Limits: Overall exposure to risk is
controlled by limiting the amount of reinsurance underwritten in
a particular program or contract. This helps to diversify within
and across risk zones. The Underwriting Committee sets these
limits, which may be exceeded only with its approval.
Geographic Diversification: The Company
actively manages our aggregate exposures by geographic or risk
zone (zones) to maintain a balanced and diverse
portfolio of underlying risks. The coverage the Company is
willing to provide for any risk located in a particular zone is
limited to a predetermined level, thus limiting the net
aggregate loss exposure from all contracts covering risks
believed to be located in any zone. Contracts that have
worldwide territorial limits have exposures in
several geographic zones. Generally, if a proposed reinsurance
program would cause the limit to be exceeded, the program would
be declined, regardless of its desirability, unless the Company
buys retrocessional coverage, thereby reducing the net aggregate
exposure to the maximum limit permitted or less.
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Gross Premiums Written
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
356,902
|
|
|
$
|
62,098
|
|
|
$
|
|
|
|
$
|
419,000
|
|
|
|
30.8
|
%
|
Worldwide excluding United States(1)
|
|
|
27,512
|
|
|
|
221,260
|
|
|
|
(20,870
|
)
|
|
|
227,902
|
|
|
|
16.7
|
%
|
Europe
|
|
|
44,079
|
|
|
|
57,132
|
|
|
|
|
|
|
|
101,211
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
18,404
|
|
|
|
46,721
|
|
|
|
(13,413
|
)
|
|
|
51,712
|
|
|
|
3.8
|
%
|
Japan
|
|
|
9,416
|
|
|
|
3,955
|
|
|
|
|
|
|
|
13,371
|
|
|
|
1.0
|
%
|
Canada
|
|
|
|
|
|
|
9,630
|
|
|
|
|
|
|
|
9,630
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total, non United States
|
|
|
99,411
|
|
|
|
338,698
|
|
|
|
(34,283
|
)
|
|
|
403,826
|
|
|
|
29.6
|
%
|
Worldwide including United States(1)
|
|
|
74,391
|
|
|
|
58,079
|
|
|
|
|
|
|
|
132,470
|
|
|
|
9.7
|
%
|
Marine and Aerospace(2)
|
|
|
157,067
|
|
|
|
250,121
|
|
|
|
|
|
|
|
407,188
|
|
|
|
29.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified by geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
The effectiveness of geographic zone limits in managing risk
exposure depends on the degree to which an actual event is
confined to the zone in question and on the Companys
ability to determine the actual location of the risks believed
to be covered under a particular reinsurance program.
Accordingly, there can be no assurance that risk exposure in any
particular zone will not exceed that zones limits. Further
diversification is achieved through guidelines covering the
types and amount of business written in product classes and
lines within a class.
Within Talbot, the TUL Board is responsible for creating the
environment and structures for risk management to operate
effectively. The Talbot Chief Executive is responsible for
ensuring the risk management process is implemented.
The TUL Board has several committees responsible for monitoring
risk. The TUL Board approves the risk appetite as part of the
syndicate business plan process which sets targets for premium
volume, pricing, line sizes, aggregate exposures and retention
by class of business.
The TUL Executive Committee is responsible for establishing and
maintaining a comprehensive risk register and key controls for
TUL. It is responsible for formulating a risk appetite
consistent with the Companys risk appetite, for approval
by the TUL Board.
The key focuses of each committee are as follows:
|
|
|
|
|
The TUL Executive Committee manages key risks with regard to
strategy and reserves;
|
|
|
|
The Talbot Insurance Management Committee manages insurance
risks;
|
|
|
|
Operational Risk Committee manages risk related to people,
processes, systems and external events; and
|
|
|
|
Financial Risk Committee manages credit risk associated with
investments and reinsurance counterparties, capital markets risk
and liquidity risk.
|
Performance against underwriting targets is measured regularly
throughout the year. Risks written are subject to peer review,
an internal quality control process. Pricing is controlled by
the monitoring of rate movements and the comparison of technical
prices to actual prices for certain classes of business.
Controls over aggregation of claims exposures vary by class of
business. They include limiting coastal risks, monitoring
aggregation by county/region/blast zones and applying line size
limits in all cases. Catastrophe modeling software and
techniques are used to model expected loss outcomes for
Lloyds Realistic Disaster Scenario returns and in-house
catastrophe event scenarios. Reserves are reviewed for adequacy
on a quarterly basis. The syndicate also purchases reinsurance,
with an appropriate number of reinstatements, to arrive at an
acceptable net risk.
10
Validus Re Retrocession: Validus Re monitors
the opportunity to purchase retrocessional coverage on a
continual basis and employs the VCAPS modeling system to
evaluate the effectiveness of risk mitigation and exposure
management relative to the cost. This coverage may be purchased
on an indemnity basis as well as on an index basis (e.g.,
industry loss warranties (ILWs)). Validus Re also
considers alternative retrocessional structures, including
collateralized quota share (sidecar) and capital
markets products (cat bonds).
When Validus Re buys retrocessional coverage on an indemnity
basis, payment is for an agreed upon portion of the losses
actually suffered. In contrast, when Validus Re buys an ILW
cover, which is a reinsurance contract in which the payout is
dependent on both the insured loss of the policy purchaser and
the measure of the industry-wide loss, payment is made only if
both Validus Re and the industry suffer a loss, as reported by
one of a number of independent agencies, in excess of specified
threshold amounts. With an ILW, Validus Re bears the risk of
suffering a loss while receiving no payment under the ILW
because the industry loss was less than the specified threshold
amount.
Validus Re may use capital markets instruments for risk
management in the future (e.g., catastrophe bonds, further
sidecar facilities and other forms of risk securitization) where
the pricing and terms are attractive.
Talbot Ceded Reinsurance: Talbot enters into
reinsurance agreements in order to mitigate its accumulation of
loss, reduce its liability on individual risks and enable it to
underwrite policies with higher limits. The ceding of the
insurance does not legally discharge Talbot from its primary
liability for the full amount of the policies, and Talbot is
required to pay the loss and bear collection risk if the
reinsurer fails to meet its obligations under the reinsurance
agreement.
The following describes the Talbot Groups process in the
purchase and authorization of treaty reinsurance policies only.
It does not cover the purchase of facultative business because
these premiums are not significant.
Each July, before the start of each annual covered period, the
in-force reinsurance program is reviewed by the Talbot Chief
Executive Officer and modified to create a first draft of the
reinsurance program for the following year (predominantly
incepting on January 1). This exercise is repeated and refined
with a second budgeting exercise in October, incorporating
advice and analytical work from our brokers and actuarial team.
The review and modification is based upon the following:
|
|
|
|
|
budgeted underwriting for the coming year;
|
|
|
|
loss experience from prior years;
|
|
|
|
loss information from the coming years individual capital
assessment calculations;
|
|
|
|
changes to risk limits and aggregation limits expected and any
other changes to Talbots risk tolerance;
|
|
|
|
scenario planning;
|
|
|
|
changes to capital requirements; and
|
|
|
|
Realistic Disaster Scenarios (RDSs) prescribed by
Lloyds.
|
The main type of reinsurance purchased is losses occurring;
however, for a few lines of business, where the timing of the
loss event is less easily verified or where such cover is
available, risk attaching policies are purchased.
The type, quantity and cost of cover of the proposed reinsurance
program is discussed and amended by the Insurance Management
Committee, and ultimately authorized by the TUL Board.
Once this has occurred, the reinsurance program is purchased in
the months prior to the beginning of the covered period. All
reinsurance contracts arranged are authorized for purchase by
the Talbot Chief Executive Officer. Slips are developed prior to
inception to ensure the best possible cover is achieved. After
purchase, cover notes are reviewed by the relevant class
underwriters and presentations made to all underwriting staff to
ensure they are aware of the boundaries of the cover.
11
Distribution
Although we conduct some business on a direct basis with our
treaty and facultative reinsurance clients, most of our business
is derived through insurance and reinsurance intermediaries
(brokers), who access business from clients and
coverholders. We are able to attract business through our
recognized lead capability in most classes we underwrite,
particularly in classes where such lead ability is rare.
Currently, our largest broker relationships, as measured by
gross premiums written, are with Aon Benfield Group Ltd,
Marsh & McLennan Companies, Inc./Guy
Carpenter & Co., and Willis Group Holdings Ltd. The
following table sets forth the Companys gross premiums
written by broker:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
(Dollars in thousands)
|
|
Gross Premiums Written
|
|
Name of broker
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
Aon Benfield Group Ltd.
|
|
|
263,255
|
|
|
|
93,136
|
|
|
|
(8,684
|
)
|
|
|
347,707
|
|
|
|
25.5
|
%
|
Marsh Inc./Guy Carpenter & Co.
|
|
$
|
204,526
|
|
|
$
|
94,766
|
|
|
$
|
(2,011
|
)
|
|
$
|
297,281
|
|
|
|
21.9
|
%
|
Willis Group Holdings Ltd.
|
|
|
97,959
|
|
|
|
99,214
|
|
|
|
(8,894
|
)
|
|
|
188,279
|
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
|
565,740
|
|
|
|
287,116
|
|
|
|
(19,589
|
)
|
|
|
833,267
|
|
|
|
61.2
|
%
|
All Others
|
|
|
122,031
|
|
|
|
421,880
|
|
|
|
(14,694
|
)
|
|
|
529,217
|
|
|
|
38.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
for losses and loss expenses
For insurance and reinsurance companies, a significant judgment
made by management is the estimation of the reserve for losses
and loss expenses. The Company establishes its reserve for
losses and loss expenses to cover the estimated incurred
liability for both reported and unreported claims.
The following tables show certain information with respect to
the Companys reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
287,903
|
|
|
$
|
183,291
|
|
|
$
|
471,194
|
|
Marine
|
|
|
344,998
|
|
|
|
250,511
|
|
|
|
595,509
|
|
Specialty
|
|
|
74,816
|
|
|
|
163,784
|
|
|
|
238,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,717
|
|
|
$
|
597,586
|
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
|
|
|
|
|
|
Total Net
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
Net Case
|
|
|
Net
|
|
|
Losses and Loss
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Expenses
|
|
|
Property
|
|
$
|
282,755
|
|
|
$
|
175,886
|
|
|
$
|
458,641
|
|
Marine
|
|
|
220,090
|
|
|
|
211,020
|
|
|
|
431,110
|
|
Specialty
|
|
|
66,701
|
|
|
|
140,055
|
|
|
|
206,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
569,546
|
|
|
$
|
526,961
|
|
|
$
|
1,096,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss reserves are established due to the significant periods of
time that may lapse between the occurrence, reporting and
payment of a loss. To recognize liabilities for unpaid losses
and loss expenses, the Company estimates future amounts needed
to pay claims and related expenses with respect to insured
events. The Companys reserving practices and the
establishment of any particular reserve reflects
managements judgment concerning sound
12
financial practice and does not represent any admission of
liability with respect to any claim. Unpaid losses and loss
expense reserves are established for reported claims (case
reserves) and incurred but not reported (IBNR)
claims.
The nature of the Companys high excess of loss liability
and catastrophe business can result in loss payments that are
both irregular and significant. Such loss payments are part of
the normal course of business for the Company. Adjustments to
reserves for individual years can also be irregular and
significant. Conditions and trends that have affected
development of liabilities in the past may not necessarily occur
in the future. Accordingly, it is inappropriate to extrapolate
future redundancies or deficiencies based upon historical
experience. See Part II, Item 7,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
The tables below present the development of the Companys
unpaid losses and loss expense reserves on both a net and gross
basis. The cumulative redundancy (deficiency) calculated on a
net basis differs from that calculated on a gross basis. As
different reinsurance programs cover different underwriting
years, net and gross loss experience will not develop
proportionately. The top line of the tables shows the estimated
liability, net of reinsurance recoveries, as at the year end
balance sheet date for each of the indicated years. This
represents the estimated amounts of losses and loss expenses,
including IBNR, arising in the current and all prior years that
are unpaid at the year end balance sheet date of the indicated
year. The tables also show the re-estimated amount of the
previously recorded reserve liability based on experience as of
the year end balance sheet date of each succeeding year. The
estimate changes as more information becomes known about the
frequency and severity of claims for individual years. The
cumulative redundancy (deficiency) represents the aggregate
change with respect to that liability originally estimated. The
lower portion of the first table also reflects the cumulative
paid losses relating to these reserves. Conditions and trends
that have affected development of liabilities in the past may
not necessarily occur in the future. Accordingly, it is not
appropriate to extrapolate redundancies or deficiencies into the
future, based on the tables below. See Part II,
Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements.
Analysis
of Losses and Loss Expense Reserve Development Net of
Reinsurance Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
Estimated liability for unpaid losses and loss expense, net of
reinsurance recoverable
|
|
$
|
77,363
|
|
|
$
|
791,713
|
|
|
$
|
1,096,507
|
|
Liability estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
60,106
|
|
|
|
722,010
|
|
|
|
|
|
Two years later
|
|
|
54,302
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy (deficiency)(1)
|
|
|
23,061
|
|
|
|
69,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid losses, net of reinsurance recoveries, as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
$
|
27,180
|
|
|
$
|
216,469
|
|
|
$
|
|
|
Two years later
|
|
|
34,935
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Part II Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations
for further discussion. |
13
Analysis
of Losses and Loss Expense Reserve Development Gross of
Reinsurance Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
Estimated gross liability for unpaid losses and loss expense
|
|
$
|
77,363
|
|
|
$
|
926,117
|
|
|
$
|
1,305,303
|
|
Liability estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
60,106
|
|
|
|
846,863
|
|
|
|
|
|
Two years later
|
|
|
54,302
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy (deficiency)(1)
|
|
|
23,061
|
|
|
|
79,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid losses, gross of reinsurance recoveries, as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
$
|
27,180
|
|
|
$
|
245,240
|
|
|
$
|
|
|
Two years later
|
|
|
34,935
|
|
|
|
|
|
|
|
|
|
The following table presents an analysis of the Companys
paid, unpaid and incurred losses and loss expenses and a
reconciliation of beginning and ending unpaid losses and loss
expenses for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Gross reserves at beginning of year
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
|
$
|
|
|
Losses recoverable at beginning of year
|
|
|
(134,404
|
)
|
|
|
|
|
|
|
|
|
Net loss reserves acquired in purchase of Talbot
|
|
|
|
|
|
|
588,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at beginning of year
|
|
|
791,713
|
|
|
|
665,431
|
|
|
|
|
|
Incurred losses current year
|
|
|
841,856
|
|
|
|
351,850
|
|
|
|
91,323
|
|
Incurred losses change in prior accident years
|
|
|
(69,702
|
)
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
91,323
|
|
Paid losses
|
|
|
(406,469
|
)
|
|
|
(156,872
|
)
|
|
|
(13,960
|
)
|
Foreign exchange
|
|
|
(60,891
|
)
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at year end
|
|
|
1,096,507
|
|
|
|
791,713
|
|
|
|
77,363
|
|
Losses recoverable at year end
|
|
|
208,796
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at year end
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
$
|
77,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re: Validus Res loss reserves
are established based upon an estimate of the total cost of
claims that have been incurred, including estimates of unpaid
liability on known individual claims, the costs of additional
case reserves on claims reported but not considered to be
adequately reserved in such reporting (ACRs) and
amounts that have been incurred but not yet reported. ACRs are
used in certain cases and may be calculated based on
managements estimate of the required case reserve on an
individual claim less the case reserves reported by the client.
The Executive Committee for Events follows material catastrophe
event ultimate loss reserve estimation procedures for the
investigation, analysis, estimation and approval of ultimate
loss reserving resulting from any material catastrophe event.
U.S. GAAP does not permit the establishment of loss
reserves until an event occurs that gives rise to a loss.
For reported losses, Validus Re establishes case reserves within
the parameters of the coverage provided in the reinsurance
contracts. Where there is a reported claim for which the
reported case reserve is determined to be insufficient, Validus
Re may book an ACR or individual claim IBNR estimate that is
adjusted as claims notifications are received. Information may
be obtained from various sources including brokers, proprietary
and third party vendor models and internal data regarding
reinsured exposures related to the geographic location of the
event, as well as other sources. Validus Re uses generally
accepted actuarial techniques in its IBNR estimation process.
Validus Re also uses historical insurance industry loss
emergence patterns, as well as estimates of future trends in
claims severity, frequency and other factors, to aid it in
establishing loss reserves.
14
Loss reserves represent estimates, including actuarial and
statistical projections at a given point in time, of the
expectations of the ultimate settlement and administration costs
of claims incurred. Such estimates are not precise in that,
among other things, they are based on predictions of future
developments and estimates of future trends in loss severity and
frequency and other variable factors such as inflation,
litigation and tort reform. This uncertainty is heightened by
the short time in which Validus Re has operated, thereby
providing limited claims loss emergence patterns that directly
pertain to Validus Res operations. This has necessitated
the use of industry loss emergence patterns in deriving IBNR,
which despite managements and our actuaries care in
selecting them, will differ from actual experience. Further,
expected losses and loss ratios are typically developed using
vendor and proprietary computer models and these expected loss
ratios are a significant component in the calculation deriving
IBNR. Finally, the uncertainty surrounding estimated costs is
greater in cases where large, unique events have been reported
and the associated claims are in early stages of resolution. As
a result of these uncertainties, it is likely that the ultimate
liability will differ from such estimates, perhaps significantly.
Loss reserves are reviewed regularly and adjustments to
reserves, if any, will be recorded in earnings in the period in
which they are determined. Even after such adjustments, the
ultimate liability may exceed or be less than the revised
estimates.
Talbot: Talbots loss reserves are
established based upon an estimate of the total cost of claims
that have been incurred, including case reserves and IBNR.
Talbot uses generally accepted actuarial techniques in its IBNR
estimation process. ACRs are not generally used.
Talbot performs internal assessments of liabilities on a
quarterly basis. Talbots loss reserving process involves
the assessment of actuarial estimates of gross ultimate losses
on both an ultimate basis (i.e., ignoring the period during
which premium earns) and an earned basis, split by underwriting
year and class of business, and generally also between
attritional, large and catastrophe losses. These estimates are
made using a variety of generally accepted actuarial projection
methodologies, as well as additional qualitative consideration
of future trends in frequency, severity and other factors. The
gross estimates are used to estimate ceded reinsurance
recoveries, which are in turn used to calculate net ultimate
premiums and ultimate losses as the difference between gross and
ceded. These figures are subsequently used by Talbots
management to help it assess its best estimate of gross and net
ultimate losses.
As with Validus Re, Talbots loss reserves represent
estimates, including actuarial and statistical projections at a
given point in time, of the expectations of the ultimate
settlement and administration costs of claims incurred. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. The
uncertainty surrounding estimated costs is also greater in cases
where large, unique events have been reported and the associated
claims are in the early stages of resolution. As a result of
these uncertainties, it is likely that the ultimate liability
will differ from such estimates, perhaps significantly.
Talbots loss reserves are reviewed regularly and
adjustments to reserves, if any, will be recorded in earnings in
the period in which they are determined. Even after such
adjustments, the ultimate liability may exceed or be less than
the revised estimates. See Part II, Item 7,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Cautionary Note
Regarding Forward-Looking Statements.
Claims
Management
Claims management includes the receipt of initial loss
notifications, generation of appropriate responses to claim
reports, identification and handling of coverage issues,
determination of whether further investigation is required and,
where appropriate retention of legal representation,
establishment of case reserves, approval of loss payments and
notification to reinsurers.
Validus Re: The role of our claims department
is to investigate, evaluate and pay claims efficiently. Our
claims director has implemented claims handling guidelines, and
reporting and control procedures. The primary objectives of the
claims department are to ensure that each claim is addressed,
evaluated, processed and appropriately documented in a timely
and efficient manner and information relevant to the management
of the claim is retained.
15
Talbot: Where Talbot is a leading syndicate on
business written, the claims adjusters will deal with the broker
representing the insured. This may involve appointing attorneys,
loss adjusters or other experts. The central Lloyds market
claims bureau will respond on behalf of syndicates other than
the leading syndicate.
Where Talbot is not the lead underwriter on the business, the
case reserves are established by the lead underwriter in
conjunction with third party/bureau input who then advise
regarding movements in loss reserves to all syndicates
participating on the risk. Material claims and claims movements
are subject to review by Talbot.
Investments
The Company manages its investment portfolio on a consolidated
basis. As we provide short-tail insurance and reinsurance
coverage, we could become liable to pay substantial claims on
short notice. Accordingly, we follow a conservative investment
strategy designed to emphasize the preservation of invested
assets and provide sufficient liquidity for the prompt payment
of claims. Our Board of Directors, led by our Finance Committee,
oversees our investment strategy, and in consultation with
BlackRock Financial Management, Inc. and Goldman Sachs Asset
Management, our portfolio advisors, has established investment
guidelines for us. The investment guidelines dictate the
portfolios overall objective, benchmark portfolio,
eligible securities, duration, use of derivatives, inclusion of
foreign securities, diversification requirements and average
portfolio rating. Management and the Finance Committee
periodically review these guidelines in light of our investment
goals and consequently they may change at any time. We also have
entered into a securities lending agreement under which we loan
certain fixed income securities to third parties and receive
collateral, primarily in the form of cash. The collateral
received is reinvested and is reflected as a short-term
investment.
Substantially all of the fixed maturity investments held at
December 31, 2008 were publicly traded. At
December 31, 2008, the average duration of the
Companys fixed maturity portfolio was 1.82 years
(December 31, 2007 and 2006: 2.00 and 0.90 years,
respectively). Management emphasizes capital preservation for
the portfolio and maintains a significant allocation of
short-term investments. At December 31, 2008, the average
rating of the portfolio was AAA (December 31, 2007 and
2006: AAA and AA+). At December 31, 2008, the total fixed
maturity portfolio was $2,454.5 million (December 31, 2007
and 2006 : $2,411.4 million and $844.9 million, respectively),
of which $1,941.3 million or 79.2% (December 31, 2007
and 2006: $2,029.6 million and $644.1 million,
respectively) were rated AAA.
Please refer to our Current Report on
Form 8-K
filed with the Securities and Exchange Commission (the
SEC) on February 13, 2009 for additional
disclosure with respect to the composition of our investment
portfolio.
Financial
Strength Ratings
Validus Re: Validus Res ability to
underwrite business is dependent upon the quality of its claims
paying and financial strength ratings as evaluated by
independent rating agencies. Validus Re was assigned a rating of
A− (Excellent) with a stable outlook by
A.M. Best Company in December 2005 (which was affirmed by
A.M. Best on December 18, 2008). Ratings are not an
evaluation directed to investors in the Companys
securities or a recommendation to buy, sell or hold the
Companys securities. Ratings may be revised or revoked at
the sole discretion of A.M. Best, Standard &
Poors (S & P) or Fitch Ratings. In
the normal course of business, the Company evaluates its capital
needs to support the volume of business written in order to
maintain its claims paying and financial strength ratings.
Financial information is regularly provided to rating agencies
to both maintain and enhance existing ratings. In the event of a
downgrade below A− (Excellent), the Company
believes its ability to write business would be materially
adversely affected.
Syndicate 1183 at Lloyds of London: All
Lloyds syndicates benefit from Lloyds central
resources, including the Lloyds brand, its network of
global licenses and the central fund. The central fund is
available at the discretion of the Council of Lloyds to
meet any valid claim that cannot be met by the resources of any
16
member. As all Lloyds policies are ultimately backed by
this common security, a single market rating can be applied.
Lloyds as a market is rated as follows:
|
|
|
|
|
|
|
|
|
|
|
AM Best
|
|
A
|
|
|
Excellent
|
|
|
|
Stable outlook
|
|
Fitch Ratings
|
|
A+
|
|
|
Strong
|
|
|
|
Stable outlook
|
|
S & P
|
|
A+
|
|
|
Strong
|
|
|
|
Stable outlook
|
|
The syndicate benefits from these ratings and the Company
believes that ratings impairments below A- would materially
impair the syndicates ability to write business.
Competition
The insurance and reinsurance industries are highly competitive.
We compete with major U.S., Bermuda, European and other
international insurers and reinsurers and certain underwriting
syndicates and insurers. We encounter competition in all of our
classes of business but there is less competition in those of
our lines where we are a specialist underwriter. The Company
competes with insurance and reinsurance providers such as;
|
|
|
|
|
ACE Tempest Re, Allied World Assurance Company Holdings Limited,
Arch Capital Group Limited, AXIS Capital Holdings Limited,
Endurance Specialty Holdings Limited, Everest Re Group Limited,
Flagstone Reinsurance Holdings Group Limited, IPC Holdings
Limited, Munich Re, PartnerRe Ltd., Platinum Underwriters
Holdings Ltd., Renaissance Reinsurance Holdings Ltd., Swiss Re
and XL Re;
|
|
|
Amlin plc, Aspen Insurance Holdings Limited, Catlin Group
Limited, Hiscox and others in the Lloyds market;
|
|
|
Direct insurers who compete with Lloyds on a worldwide
basis;
|
|
|
Various capital markets participants who access insurance and
reinsurance business in securitized form, through special
purpose entities or derivative transactions; and
|
|
|
Government-sponsored insurers and reinsurers.
|
Competition varies depending on the type of business being
insured or reinsured and whether the Company is in a leading or
following position. Competition in the types of business that
the Company underwrites is based on many factors, including:
|
|
|
|
|
Premiums charged and other terms and conditions offered;
|
|
|
Services provided;
|
|
|
Financial ratings assigned by independent rating agencies;
|
|
|
Speed of claims payment;
|
|
|
Reputation;
|
|
|
Perceived financial strength; and
|
|
|
The experience of the underwriter in the line of insurance or
reinsurance written.
|
Increased competition could result in fewer submissions, lower
premium rates, lower share of allocated cover, and less
favorable policy terms, which could adversely impact the
Companys growth and profitability. Capital market
participants have created alternative products such as
catastrophe bonds that are intended to compete with reinsurance
products. The Company is unable to predict the extent to which
these new, proposed or potential initiatives may affect the
demand for products or the risks that may be available to
consider underwriting.
Regulation
United
States
Talbot operates primarily within the Lloyds insurance
market through Syndicate 1183, and Lloyds operations are
subject to regulation in the United States in addition to being
regulated in the United Kingdom, as discussed below. The
Lloyds of London market is licensed to engage in insurance
business in Illinois, Kentucky and the U.S. Virgin Islands
and operates as an eligible excess and surplus lines insurer in
all states and territories except Kentucky and the
U.S. Virgin Islands. Lloyds is also an accredited
reinsurer in all states and territories of the
United States. Lloyds maintains various trust funds
in the state of New York to protect its United States business
17
and is therefore subject to regulation by the New York Insurance
Department, which acts as the domiciliary department for
Lloyds U.S. trust funds. There are deposit trust
funds in other states to support Lloyds reinsurance and
excess and surplus lines insurance business.
Talbot is subject to a Closing Agreement between Lloyds
and the U.S. Internal Revenue Service pursuant to which
Talbot is subject to U.S. federal income tax to the extent
its income is attributable to U.S. agents who have
authority to bind Talbot. Specifically, U.S. federal income
tax is imposed on 35% of its income attributable to
U.S. binding authorities (70% for Illinois or Kentucky
business).
We currently conduct our business in a manner such that we
expect that Validus Re will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in the United
States. Although we do not currently intend for Validus Re to
engage in activities which would require it to comply with
insurance and reinsurance licensing requirements in the United
States, should we choose to engage in activities that would
require Validus Re to become licensed in the United States, we
cannot assure you that we will be able to do so or to do so in a
timely manner. Furthermore, the laws and regulations applicable
to direct insurers could indirectly affect us, such as
collateral requirements in various U.S. states to enable
such insurers to receive credit for reinsurance ceded to us.
In addition, the insurance and reinsurance regulatory framework
of Bermuda and the insurance of U.S. risk by companies
based in Bermuda and not licensed or authorized in the United
States recently has become subject to increased scrutiny in many
jurisdictions, including the United States. We are not able to
predict the future impact on the Companys operations of
changes in the laws and regulation to which we are or may become
subject.
United
Kingdom
The financial services industry in the UK is regulated by the
Financial Services Authority (FSA). The FSA is an
independent non-governmental body, given statutory powers by the
Financial Services and Markets Act 2000. Although accountable to
treasury ministers and through them to Parliament, it is funded
entirely by the firms it regulates. The FSA has wide ranging
powers in relation to rule-making, investigation and enforcement
to enable it to meet its four statutory objectives, which are
summarized as one overall aim: to promote efficient,
orderly and fair markets and to help retail consumers achieve a
fair deal.
In relation to insurance business, the FSA regulates insurers,
insurance intermediaries and Lloyds itself. The FSA and
Lloyds have common objectives in ensuring that
Lloyds market is appropriately regulated and, to minimize
duplication, the FSA has agreed arrangements with Lloyds
for co-operation on supervision and enforcement.
Talbots underwriting activities are therefore regulated by
the FSA as well as being subject to the Lloyds
franchise. Both FSA and Lloyds have powers to
remove their respective authorization to manage Lloyds
syndicates. Lloyds approves annually Syndicate 1183s
business plan and any subsequent material changes, and the
amount of capital required to support that plan. Lloyds
may require changes to any business plan presented to it or
additional capital to be provided to support the underwriting
(known as Funds as Lloyds).
In addition, Talbots intermediary company, Underwriting
Risk Services Ltd. is regulated by the FSA as an insurance
intermediary.
In November 2007 Talbot established Talbot Risk Services Pte Ltd
in Singapore to source business in the Far East under the
Lloyds Asia Scheme. The Lloyds Asia Scheme was established
by the Monetary Authority of Singapore to encourage members of
Lloyds to expand insurance activities in Asia.
Bermuda
The Insurance Act 1978 regulates the Companys operating
subsidiaries in Bermuda, and it provides that no person may
carry on any insurance business in or from within Bermuda unless
registered as an insurer by the Bermuda Monetary Authority (the
BMA) under the Insurance Act. Insurance as well as
reinsurance is regulated under the Insurance Act.
The Insurance Act imposes on Bermuda insurance companies
solvency and liquidity standards, certain restrictions on the
declaration and payment of dividends and distributions, certain
restrictions on the reduction of
18
statutory capital, auditing and reporting requirements, and
grants the BMA powers to supervise, investigate and intervene in
the affairs of insurance companies. Significant requirements
include the appointment of an independent auditor, the
appointment of a loss reserve specialist and the filing of the
Annual Statutory Financial Return with the BMA. The Supervisor
of Insurance is the chief administrative officer under the
Insurance Act.
Under the Bermuda Companies Act 1981, as amended, a Bermuda
company may not declare or pay a dividend or make a distribution
out of contributed surplus if there are reasonable grounds for
believing that: (a) the company is, or would after the
payment be, unable to pay its liabilities as they become due; or
(b) the realizable value of the companys assets would
thereby be less than the aggregate of its liabilities and its
issued share capital and share premium accounts.
Effective for statutory filings for the year ended
December 31, 2008, the BMA introduced a risk-based capital
model, or Bermuda Solvency Capital Requirement
(BSCR), as a tool to assist the BMA in measuring
risk and determining appropriate capitalization. While the
required statutory capital and surplus of the Companys
Bermuda-based operating subsidiaries are expected to increase
under the BSCR, those subsidiaries have sufficient capital and
surplus under these new requirements.
Employees
The following table details our personnel by geographic location
as at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Validus Re
|
|
|
Talbot
|
|
|
Corporate
|
|
|
Total
|
|
|
%
|
|
|
|
|
|
London, England
|
|
|
|
|
|
|
173
|
|
|
|
|
|
|
|
173
|
|
|
|
61.7
|
%
|
|
|
|
|
Hamilton, Bermuda
|
|
|
61
|
|
|
|
|
|
|
|
7
|
|
|
|
68
|
|
|
|
24.3
|
%
|
|
|
|
|
Waterloo, Canada
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
5.4
|
%
|
|
|
|
|
Miami, United States
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
4.3
|
%
|
|
|
|
|
Singapore City, Singapore
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
|
|
2.1
|
%
|
|
|
|
|
New York, United States
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
1.1
|
%
|
|
|
|
|
Grosseto, Italy
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
91
|
|
|
|
182
|
|
|
|
7
|
|
|
|
280
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We believe our relations with our employees are excellent.
Available
Information
The Company files periodic reports, proxy statements and other
information with the SEC. The public may read and copy any
materials filed with the SEC at the SECs Public Reference
Room at 100 F Street, NE, Washington, DC 20549. The
public may obtain information on the operation of the Public
Reference Room by calling the SEC at
1-800-SEC-0330.
The SEC maintains a website that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC. The SECs website
address is
http://www.sec.gov.
The Companys common shares are traded on the NYSE with the
symbol VR. Similar information concerning the
Company can be reviewed at the office of the NYSE at
20 Broad Street, New York, New York, 10005. The
Companys website address is
http://www.validusre.bm.
Information contained in this website is not part of this report.
The Companys Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Exchange Act are available
free of charge, including through our website, as soon as
reasonably practicable after such material is electronically
filed with, or furnished to, the SEC. Copies of the charters for
the audit committee, the compensation committee, the corporate
governance and nominating committee, the finance committee and
the underwriting committee, as well as the Companys
Corporate Governance Guidelines, Code of Business Conduct and
Ethics for Directors, Officers and Employees (the
Code), which applies to all of the Companys
Directors, officers and employees, and Code of Ethics for Senior
Officers, which applies to the Companys principal
executive officer, principal accounting officer and other
persons holding a comparable position, are available free of
charge on the Companys website at www.validusre.bm or by
writing to Investor Relations, Validus Holdings, Ltd.,
19 Par-La-
19
Ville Road, Hamilton HM11 Bermuda. The Company will also post on
its website any amendment to the Code and any waiver of the Code
granted to any of its directors or executive officers to the
extent required by applicable rules.
Risks
Related to Our Company
We
have a limited operating history and our historical financial
results may not accurately indicate our future
performance.
Validus Re was formed in October 2005 and was fully operational
by December 2005. Talbot was formed in 2002. We, therefore, have
a limited operating and financial history. Validus Re began
underwriting with risks attaching no earlier than
January 1, 2006. Talbot experienced losses in 2004 and 2005
but was formed following the events of September 11, 2001
and thus had no exposure to losses prior to 2002. While both
Validus Re and Talbot experienced significant losses in
connection with Hurricanes Ike and Gustav, there is nonetheless
limited historical financial and operating information available
to help evaluate our past performance or future prospects. As a
recently formed company, we face substantial business and
financial risks and may suffer significant losses in the future.
As a result of these risks, it is possible that we may not be
successful in the continued implementation of our business
strategy or completing the development of the infrastructure
necessary to run our business.
In addition, particularly as a recently formed company, our
business strategy may change and may be affected by
acquisitions, joint ventures or other business, investment
and/or
growth opportunities that may, in the future, become available
to us or that we may pursue. In the future, we may pursue
investments in or acquisitions of companies complementary to our
business. There can be no assurance that any such investments or
acquisitions will occur, or if such investments or acquisitions
do occur, that they will have a positive effect on our business
and financial results.
Claims
on policies written under our short-tail insurance lines that
arise from unpredictable and severe catastrophic events could
adversely affect our financial condition or results of
operations.
Substantially all of our gross premiums written to date are in
short-tail lines, which means we could become liable for a
significant amount of losses in a brief period. Short-tail
policies expose us to claims arising out of unpredictable
natural and other catastrophic events, such as hurricanes,
windstorms, tsunamis, severe winter weather, earthquakes,
floods, fires, explosions, acts of terrorism and other natural
and man-made disasters. Many observers believe that the Atlantic
basin is in the active phase of a multi-decade cycle in which
conditions in the ocean and atmosphere, including
warmer-than-average sea-surface temperatures and low wind shear,
enhance hurricane activity. This increase in the number and
intensity of tropical storms and hurricanes can span multiple
decades (approximately 20 to 30 years). These conditions
may translate to a greater potential for hurricanes to make
landfall in the U.S. at higher intensities over the next
five years. The frequency and severity of catastrophes are
inherently unpredictable.
The extent of losses from catastrophes is a function of both the
number and severity of the insured events and the total amount
of insured exposure in the areas affected. Increases in the
value and concentrations of insured property, the effects of
inflation and changes in cyclical weather patterns may increase
the severity of claims from catastrophic events in the future.
Claims from catastrophic events could reduce our earnings and
cause substantial volatility in our results of operations for
any fiscal quarter or year, which could adversely affect our
financial condition, possibly to the extent of eliminating our
shareholders equity. Our ability to write new reinsurance
policies could also be affected as a result of corresponding
reductions in our capital.
Underwriting is inherently a matter of judgment, involving
important assumptions about matters that are unpredictable and
beyond our control, and for which historical experience and
probability analysis may not provide sufficient guidance. One or
more catastrophic or other events could result in claims that
substantially exceed our expectations and which would become due
in a short period of time, which could materially adversely
affect our financial condition, liquidity or results of
operations.
20
Emerging
claim and coverage issues could adversely affect our
business.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect our business by either extending coverage
beyond our underwriting intent or by increasing the number or
size of claims. In some instances, these changes may not become
apparent until sometime after we have issued reinsurance
contracts that are affected by the changes. For example, a
reinsurance contract might limit the amount that can be
recovered as a result of flooding. However, if the flood damage
was caused by an event that also caused extensive wind damage,
the quantification of the two types of damage is often a matter
of judgment. Similarly, one geographic zone could be affected by
more than one catastrophic event. In this case, the amount
recoverable from a reinsurer may in part be determined by the
judgmental allocation of damage between the storms. Given the
magnitude of the amounts at stake involved with a catastrophic
event, these types of issues occasionally necessitate judicial
resolution. In addition, our actual losses may vary materially
from our current estimate of the loss based on a number of
factors, including receipt of additional information from
insureds or brokers, the attribution of losses to coverages that
had not previously been considered as exposed and inflation in
repair costs due to additional demand for labor and materials.
As a result, the full extent of liability under an insurance or
reinsurance contract may not be known for many years after such
contract is issued and a loss occurs. Our exposure to this
uncertainty is greater in our longer tail lines (marine and
energy liabilities and financial institutions).
We
depend on ratings from third party rating agencies. Our
financial strength rating could be revised downward, which could
affect our standing among brokers and customers, cause our
premiums and earnings to decrease and limit our ability to pay
dividends on our common shares.
Third-party rating agencies assess and rate the financial
strength of insurers and reinsurers based upon criteria
established by the rating agencies, which criteria are subject
to change. The financial strength ratings assigned by rating
agencies to insurance and reinsurance companies represent
independent opinions of financial strength and ability to meet
policyholder obligations and are not directed toward the
protection of investors. Ratings have become an increasingly
important factor in establishing the competitive position of
insurance and reinsurance companies. Insurers and intermediaries
use these ratings as one measure by which to assess the
financial strength and quality of insurers and reinsurers. These
ratings are often a key factor in the decision by an insured or
intermediary of whether to place business with a particular
insurance or reinsurance provider. These ratings are not an
evaluation directed toward the protection of investors or a
recommendation to buy, sell or hold our common shares.
Validus Re was assigned a rating of A−
(Excellent) with a stable outlook by A.M. Best Company in
December 2005, which was affirmed by A.M. Best on
December 18, 2008. This rating action followed the
Companys closing of the acquisition of Talbot Holdings
(Talbot), as well as the Companys completion of its
capital raising initiatives, which were necessary to support the
risk-adjusted capital position of the Company. Talbots
subsidiary, Talbot Underwriting Ltd., which manages Syndicate
1183 at Lloyds, uses the Lloyds rating. Lloyds
is rated A (Excellent) by A.M. Best and
A+ (Strong) by S & P. On March 7,
2007, A.M. Best Company assigned an issuer credit rating of
bbb- to Validus Holdings, Ltd.
If our financial strength rating is reduced from current levels,
our competitive position in the reinsurance industry would
suffer, and it would be more difficult for us to market our
products. A downgrade could result in a significant reduction in
the number of reinsurance contracts we write and in a
substantial loss of business as our customers, and brokers that
place such business, move to other competitors with higher
financial strength ratings. The substantial majority of
reinsurance contracts issued through reinsurance brokers contain
provisions permitting the ceding company to cancel such
contracts in the event of a downgrade of the reinsurer by
A.M. Best below A− (Excellent).
Consequently, substantially all of Validus Res business
could be affected by a downgrade of our A.M. Best rating.
It is increasingly common for our reinsurance contracts to
contain terms that would allow the ceding companies to cancel
the contract for the remaining portion of our period of
obligation if our financial strength rating is downgraded below
A− (Excellent) by A.M. Best. We cannot
predict in advance the extent to which this
21
cancellation right would be exercised, if at all, or what effect
any such cancellations would have on our financial condition or
future operations, but such effect could be material and adverse.
The indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if we are downgraded by A.M. Best to a
financial strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries. A downgrade of the
Companys A.M. Best financial strength rating below
B++ (Fair) would also constitute an event of default
under our credit facilities. Either of these events could, among
other things, reduce the Companys financial flexibility.
If
Validus Res risk management and loss limitation methods
fail to adequately manage exposure to losses from catastrophic
events, our financial condition and results of operations could
be adversely affected.
Validus Re manages exposure to catastrophic losses by analyzing
the probability and severity of the occurrence of catastrophic
events and the impact of such events on our overall reinsurance
and investment portfolio. Validus Re uses various tools to
analyze and manage the reinsurance exposures assumed from ceding
companies and risks from a catastrophic event that could have an
adverse effect on the investment portfolio. VCAPS, a proprietary
risk modeling software, enables Validus Re to assess the
adequacy of risk pricing and to monitor the overall exposure to
risk in correlated geographic zones. VCAPS is new and relatively
untested and Validus Re cannot assure the models and assumptions
used by the software will accurately predict losses. Further,
Validus Re cannot assure that it is free of defects in the
modeling logic or in the software code. In addition, Validus Re
has not sought copyright or other legal protection for VCAPS.
In addition, much of the information that Validus Re enters into
the risk modeling software is based on third-party data that we
cannot assure to be reliable, as well as estimates and
assumptions that are dependent on many variables, such as
assumptions about building material and labor demand surge,
storm surge, the expenses of settling claims (known as loss
adjustment expenses), insurance-to-value and storm intensity.
Accordingly, if the estimates and assumptions that are entered
into the proprietary risk model are incorrect, or if the
proprietary risk model proves to be an inaccurate forecasting
tool, the losses Validus Re might incur from an actual
catastrophe could be materially higher than its expectation of
losses generated from modeled catastrophe scenarios, and its
financial condition and results of operations could be adversely
affected.
A modeled outcome of net loss from a single event also relies in
significant part on the reinsurance and retrocessional
arrangements in place, or expected to be in place at the time of
the analysis, and may change during the year. Modeled outcomes
assume that the reinsurance in place responds as expected with
minimal reinsurance failure or dispute. Reinsurance and
retrocessional coverage is purchased to match the inwards
exposure as far as possible, but it is possible for there to be
a mismatch or gap in cover which could result in higher than
modeled losses to Validus Re. In addition, many parts of the
reinsurance program are purchased with limited reinstatements
and, therefore, the number of claims or events which may be
recovered from second or subsequent events is limited. It should
also be noted that renewal dates of the reinsurance and
retrocessional program do not necessarily coincide with those of
the inwards business written. Where inwards business is not
protected by risks attaching reinsurance and retrocessional
programs, the programs could expire resulting in an increase in
the possible net loss retained by Validus Re and as such, could
have a material adverse effect on our financial condition and
results of operations.
Validus Re also seeks to limit loss exposure through loss
limitation provisions in its policies, such as limitations on
the amount of losses that can be claimed under a policy,
limitations or exclusions from coverage and provisions relating
to choice of forum, which are intended to assure that their
policies are legally interpreted as intended. Validus Re cannot
assure that these contractual provisions will be enforceable in
the manner expected or that disputes relating to coverage will
be resolved in its favor. If the loss limitation provisions in
the policies are not enforceable or disputes arise concerning
the application of such provisions, the losses it might incur
from a catastrophic event could be materially higher than
expectation, and its financial condition and results of
operations could be adversely affected.
22
The
insurance and reinsurance business is historically cyclical, and
we expect to experience periods with excess underwriting
capacity and unfavorable premium rates and policy terms and
conditions, which could materially adversely affect our
financial condition and results of operations.
The insurance and reinsurance industry has historically been
cyclical. Insurers and reinsurers have experienced significant
fluctuations in operating results due to competition, frequency
of occurrence or severity of catastrophic events, levels of
underwriting capacity, underwriting results of primary insurers,
general economic conditions and other factors. The supply of
insurance and reinsurance is related to prevailing prices, the
level of insured losses and the level of industry surplus which,
in turn, may fluctuate, including in response to changes in
rates of return on investments being earned in the reinsurance
industry.
The insurance and reinsurance pricing cycle has historically
been a market phenomenon, driven by supply and demand rather
than by the actual cost of coverage. The upward phase of a cycle
is often triggered when a major event forces insurers and
reinsurers to make large claim payments, thereby drawing down
capital. This, combined with increased demand for insurance
against the risk associated with the event, pushes prices
upwards. Over time, insurers and reinsurers capital
is replenished with the higher revenues. At the same time, new
entrants flock to the industry seeking a part of the profitable
business. This combination prompts a slide in prices
the downward cycle until a major insured event
restarts the upward phase. As a result, the insurance and
reinsurance business has been characterized by periods of
intense competition on price and policy terms due to excessive
underwriting capacity, which is the percentage of surplus or the
dollar amount of exposure that a reinsurer is willing to place
at risk, as well as periods when shortages of capacity result in
favorable premium rates and policy terms and conditions.
Premium levels may be adversely affected by a number of factors
which fluctuate and may contribute to price declines generally
in the reinsurance industry. For example, as premium levels for
many products have increased subsequent to the significant
natural catastrophes of 2004 and 2005, the supply of reinsurance
has increased and is likely to increase further, either as a
result of capital provided by new entrants or by the commitment
of additional capital by existing reinsurers. In addition, some
of the prior upward cycles were initiated following each of
Hurricane Andrew in 1992 and the events of September 11,
2001. Continued increases in the supply of insurance and
reinsurance may have consequences for the reinsurance industry
generally and for us including fewer contracts written, lower
premium rates, increased expenses for customer acquisition and
retention, and less favorable policy terms and conditions. As a
consequence, the Company may experience greater competition on
most insurance and reinsurance lines. This could adversely
affect the rates we receive for our reinsurance and our gross
premiums written.
The cyclical trends in the industry and the industrys
profitability can also be affected significantly by volatile and
unpredictable developments, such as natural disasters (such as
catastrophic hurricanes, windstorms, tornados, earthquakes and
floods), courts granting large awards for certain damages,
fluctuations in interest rates, changes in the investment
environment that affect market prices of investments and
inflationary pressures that may tend to affect the size of
losses experienced by insureds and primary insurance companies.
We expect to experience the effects of cyclicality, which could
materially adversely affect our financial condition and results
of operations.
If we
underestimate our reserve for losses and loss expenses, our
financial condition and results of operations could be adversely
affected.
Our success depends on our ability to accurately assess the
risks associated with the businesses and properties that we
reinsure. If unpredictable catastrophic events occur, or if we
fail to adequately manage our exposure to losses or fail to
adequately estimate our reserve requirements, our actual losses
and loss expenses may deviate, perhaps substantially, from our
reserve estimates.
We estimate the risks associated with our outstanding
obligations, including the risk embedded within our unearned
premiums. To do this, we establish reserves for losses and loss
expenses (or loss reserves ), which are liabilities that we
record to reflect the estimated costs of claim payment and the
related expenses that we will ultimately be required to pay in
respect of premiums written and include case reserves and
incurred but not reported (IBNR) reserves. However,
under U.S. GAAP, we are not permitted to establish reserves
for losses with respect to our property catastrophe reinsurance
until an event which gives rise to a claim occurs. As a result,
only reserves
23
applicable to losses incurred up to the reporting date may be
set aside on our financial statements, with no allowance for the
provision of loss reserves to account for possible other future
losses with respect to our catastrophe-exposed reinsurance. Case
reserves are reserves established with respect to specific
individual reported claims. IBNR reserves are reserves for
estimated losses that we have incurred but that have not yet
been reported to us. Property catastrophe reinsurance covers
insurance companies exposures to an accumulation of
property and related losses from separate policies, typically
relating to natural disasters or other catastrophic events.
Our reserve estimates do not represent an exact calculation of
liability. Rather, they are estimates of what we expect the
ultimate settlement and administration of claims will cost.
These estimates are based upon actuarial and statistical
projections and on our assessment of currently available data,
predictions of future developments and estimates of future
trends and other variable factors such as inflation.
Establishing an appropriate level of our loss reserve estimates
is an inherently uncertain process. It is likely that the
ultimate liability will be greater or less than these estimates
and that, at times, this variance will be material. Our reserve
estimates are regularly refined as experience develops and
claims are reported and settled. Establishing an appropriate
level for our reserve estimates is an inherently uncertain
process. In addition, as we operate solely through
intermediaries, reserving for our business can involve added
uncertainty arising from our dependence on information from
ceding companies which, in addition to the risk of receiving
inaccurate information involves an inherent time lag between
reporting information from the primary insurer to us.
Additionally, ceding companies employ differing reserving
practices which add further uncertainty to the establishment of
our reserves. Moreover, these uncertainties are greater for
reinsurers like us than for reinsurers with a longer operating
history, because we do not yet have an established loss history.
The lack of historical information for the Company has
necessitated the use of industry loss emergence patterns in
deriving IBNR. Loss emergence patterns are development patterns
used to project current reported or paid loss amounts to their
ultimate settlement value or amount. Further, expected losses
and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios.
Because of these uncertainties, it is possible that our
estimates for reserves at any given time could prove inadequate.
To the extent we determine that actual losses and loss
adjustment expenses from events which have occurred exceed our
expectations and the loss reserves reflected in our financial
statements, we will be required to reflect these changes in the
current reporting period. This could cause a sudden and material
increase in our liabilities and a reduction in our
profitability, including operating losses and reduction of
capital, which could materially restrict our ability to write
new business and adversely affect our financial condition and
results of operations and potentially our A.M. Best rating.
We
rely on key personnel and the loss of their services may
adversely affect us. The Bermuda location of our head office may
be an impediment to attracting and retaining experienced
personnel.
Various aspects of our business depend on the services and
skills of key personnel of the Company. We believe there are
only a limited number of available qualified executives in the
business lines in which we compete. We rely substantially upon
the services of Edward J. Noonan, Chairman of our Board of
Directors and Chief Executive Officer; George P. Reeth,
President and the Deputy Chairman of our Board of Directors;
C.N. Rupert Atkin, Chief Executive Officer of the Talbot Group;
Michael J. Belfatti, Executive Vice President and Chief Actuary;
Gilles A. M. Bonvarlet, Chief Operating Officer of the Talbot
Group; Michael E.A. Carpenter, Chairman of the Talbot Group;
Joseph E. (Jeff) Consolino, Chief Financial Officer; C. Jerome
Dill, General Counsel; Stuart W. Mercer, Chief Risk Officer; and
Conan M. Ward, Chief Underwriting Officer, among other key
employees. The loss of any of their services or the services of
other members of our management team or any difficulty in
attracting and retaining other talented personnel could impede
the further implementation of our business strategy, reduce our
revenues and decrease our operational effectiveness. Although we
have an employment agreement with each of the above named
executives, there is a possibility that these employment
agreements may not be enforceable in the event any of these
employees leave. The employment agreements for each of the
above-named executives provide that the terms of the agreement
will continue for a defined period after either party giving
notice of termination, and will terminate immediately upon the
Company giving notice of termination for cause. We do not
currently maintain key man life insurance policies with respect
to them or any of our other employees.
24
The operating location of our head office and Validus Re
subsidiary may be an impediment to attracting and retaining
experienced personnel. Under Bermuda law, non-Bermudians (other
than spouses of Bermudians) may not engage in any gainful
occupation in Bermuda without an appropriate governmental work
permit. Our success may depend in part on the continued services
of key employees in Bermuda. A work permit may be granted or
renewed upon demonstrating that, after proper public
advertisement, no Bermudian (or spouse of a Bermudian or a
holder of a permanent residents certificate or holder of a
working residents certificate) is available who meets the
minimum standards reasonably required by the employer. The
Bermuda governments policy places a six-year term limit on
individuals with work permits, subject to certain exemptions for
key employees. A work permit is issued with an expiry date (up
to five years) and no assurances can be given that any work
permit will be issued or, if issued, renewed upon the expiration
of the relevant term. If work permits are not obtained, or are
not renewed, for our principal employees, we would lose their
services, which could materially affect our business. Work
permits are currently required for 32 of our Bermuda employees,
all of whom have obtained three- or five-year work permits.
Certain
of our directors and officers may have conflicts of interest
with us.
Entities affiliated with some of our directors have sponsored or
invested in, and may in the future sponsor or invest in, other
entities engaged in or intending to engage in insurance and
reinsurance underwriting, some of which compete with us. They
have also entered into, or may in the future enter into,
agreements with companies that compete with us.
We have a policy in place applicable to each of our directors
and officers which provides for the resolution of potential
conflicts of interest. However, we may not be in a position to
influence any partys decision to engage in activities that
would give rise to a conflict of interest, and they may take
actions that are not in our shareholders best interests.
We may
require additional capital or credit in the future, which may
not be available or only available on unfavorable
terms.
We monitor our capital adequacy on a regular basis. The capital
requirements of our business depend on many factors, including
our premiums written, loss reserves, investment portfolio
composition and risk exposures, as well as satisfying regulatory
and rating agency capital requirements. Our ability to
underwrite is largely dependent upon the quality of our claims
paying and financial strength ratings as evaluated by
independent rating agencies. To the extent that our existing
capital is insufficient to fund our future operating
requirements
and/or cover
claim losses, we may need to raise additional funds through
financings or limit our growth. Any equity or debt financing, if
available at all, may be on terms that are unfavorable to us. In
the case of equity financings, dilution to our shareholders
could result, and, in any case, such securities may have rights,
preferences and privileges that are senior to those of our
outstanding securities. In addition, the capital and credit
markets have been experiencing extreme volatility and disruption
for more than one year. In some cases, the markets have exerted
downward pressure on the availability of liquidity and credit
capacity for certain issuers. If we are not able to obtain
adequate capital, our business, results of operations and
financial condition could be adversely affected.
In addition, as an alien reinsurer (not licensed in the U.S.),
we are required to post collateral security with respect to any
reinsurance liabilities that we assume from ceding insurers
domiciled in the U.S. in order for U.S. ceding
companies to obtain full statutory and regulatory credit for our
reinsurance. Other jurisdictions and
non-U.S. ceding
insurers may have similar collateral requirements. Under
applicable statutory provisions, these security arrangements may
be in the form of letters of credit, reinsurance trusts
maintained by trustees or funds-withheld arrangements where
assets are held by the ceding company. We intend to satisfy such
statutory requirements by providing to primary insurers letters
of credit issued under our credit facilities. To the extent that
we are required to post additional security in the future, we
may require additional letter of credit capacity and we cannot
assure that we will be able to obtain such additional capacity
or arrange for other types of security on commercially
acceptable terms or on terms as favorable as under our current
letter of credit facilities. Our inability to provide collateral
satisfying the statutory and regulatory guidelines applicable to
primary insurers would have a material adverse effect on our
ability to provide reinsurance to third parties and negatively
affect our financial position and results of operations.
25
Security arrangements may subject our assets to security
interests
and/or
require that a portion of our assets be pledged to, or otherwise
held by, third parties. Although the investment income derived
from our assets while held in trust typically accrues to our
benefit, the investment of these assets is governed by the
investment regulations of the state of domicile of the ceding
insurer.
Competition
for business in our industry is intense, and if we are unable to
compete effectively, we may not be able to retain market share
and our business may be materially adversely
affected.
The insurance and reinsurance industries are highly competitive.
We face intense competition, based upon (among other things)
global capacity, product breadth, reputation and experience with
respect to particular lines of business, relationships with
(re)insurance intermediaries, quality of service, capital and
perceived financial strength (including independent rating
agencies ratings), innovation and price. We compete with
major global insurance and reinsurance companies and
underwriting syndicates, many of which have extensive experience
in (re)insurance and may have greater financial, marketing and
employee resources available to them than us. Other financial
institutions, such as banks and hedge funds, now offer products
and services similar to our products and services through
alternative capital markets products that are structured to
provide protections similar to those provided by reinsurers.
These products, such as catastrophe-linked bonds, compete with
our products. In the future, underwriting capacity will continue
to enter the market from these identified competitors and
perhaps other sources. After the events of September 11,
2001, and then again following the three major hurricanes of
2005 (Katrina, Rita and Wilma), new capital flowed into Bermuda,
and much of these new proceeds went to a variety of
Bermuda-based
start-up
companies. The full extent and effect of this additional capital
on the reinsurance market will not be known for some time and
market conditions could become less favorable. Increased
competition could result in fewer submissions and lower rates,
which could have an adverse effect on our growth and
profitability. If we are unable to compete effectively against
these competitors, we may not be able to retain market share.
In addition, insureds have been retaining a greater proportion
of their risk portfolios than previously, and industrial and
commercial companies have been increasingly relying upon their
own subsidiary insurance companies, known as captive insurance
companies, self-insurance pools, risk retention groups, mutual
insurance companies and other mechanisms for funding their
risks, rather than risk transferring insurance. This has put
downward pressure on insurance premiums.
Loss
of business from one or more major brokers could adversely
affect us.
We market our insurance and reinsurance on a worldwide basis
primarily through brokers, and we depend on a small number of
brokers for a large portion of our revenues. For the year ended
December 31, 2008, our business was primarily sourced from
the following brokers: Aon Benfield Group Ltd. 25.5%, Marsh
Inc./Guy Carpenter & Co. 21.9%, and Willis Group
Holdings Ltd. 13.8%. These three brokers provided a total of
61.2% of our gross premiums written for the year ended
December 31, 2008. Loss of all or a substantial portion of
the business provided by one or more of these brokers could
adversely affect our business.
We
assume a degree of credit risk associated with substantially all
of our brokers.
In accordance with industry practice, we frequently pay amounts
owed on claims under our policies to brokers and the brokers, in
turn, pay these amounts over to the ceding insurers and
reinsurers that have reinsured a portion of their liabilities
with us. In some jurisdictions, if a broker fails to make such a
payment, we might remain liable to the ceding insurer or
reinsurer for the deficiency notwithstanding the brokers
obligation to make such payment. Conversely, in certain
jurisdictions, when the ceding insurer or reinsurer pays
premiums for these policies to reinsurance brokers for payment
to us, these premiums are considered to have been paid and the
ceding insurer or reinsurer will no longer be liable to us for
these premiums, whether or not we have actually received them.
Consequently, we assume a degree of credit risk associated with
substantially all of our brokers.
26
Our
success depends on our ability to establish and maintain
effective operating procedures and internal controls. Failure to
detect control issues and any instances of fraud could adversely
affect us.
Our success is dependent upon our ability to establish and
maintain operating procedures and internal controls (including
the timely and successful implementation of information
technology systems and programs) to effectively support our
business and our regulatory and reporting requirements. We may
not be successful in such efforts. Even when implemented, as a
result of the inherent limitations in all control systems, no
evaluation of controls can provide full assurance that all
control issues and instances of fraud, if any, within the
Company will be detected.
We may
be unable to purchase reinsurance or retrocessional reinsurance
in the future, and if we successfully purchase retrocessional
reinsurance, we may be unable to collect, which could adversely
affect our business, financial condition and results of
operations.
We purchase reinsurance and retrocessional reinsurance in order
that we may offer insureds and cedants greater capacity, and to
mitigate the effect of large and multiple losses upon our
financial condition. Reinsurance is a transaction whereby an
insurer or reinsurer cedes to a reinsurer all or part of the
insurance it has written or reinsurance it has assumed. A
reinsurers or retrocessional reinsurers insolvency
or inability or refusal to make timely payments under the terms
of its reinsurance agreement with us could have an adverse
effect on us because we remain liable to our client. From time
to time, market conditions have limited, and in some cases have
prevented, insurers and reinsurers from obtaining the types and
amounts of reinsurance or retrocessional reinsurance that they
consider adequate for their business needs. Accordingly, we may
not be able to obtain our desired amounts of reinsurance or
retrocessional reinsurance or negotiate terms that we deem
appropriate or acceptable or obtain reinsurance or
retrocessional reinsurance from entities with satisfactory
creditworthiness.
Our
investment portfolio may suffer reduced returns or losses which
could adversely affect our results of operations and financial
condition. Any increase in interest rates or volatility in the
fixed income markets could result in significant unrealized
losses in the fair value of our investment portfolio which,
commencing in 2007, would reduce our net income.
Our operating results depend in part on the performance of our
investment portfolio, which currently consists of fixed maturity
securities, as well as the ability of our investment managers to
effectively implement our investment strategy. Our Board of
Directors, led by our Finance Committee, oversees our investment
strategy, and in consultation with BlackRock Financial
Management, Inc. and Goldman Sachs Asset Management, our
portfolio advisors, has established investment guidelines. The
investment guidelines dictate the portfolios overall
objective, benchmark portfolio, eligible securities, duration,
limitations on the use of derivatives and inclusion of foreign
securities, diversification requirements and average portfolio
rating. Management and the Finance Committee periodically review
these guidelines in light of our investment goals and
consequently they may change at any time.
The investment return, including net investment income, net
realized gains (losses) on investments, net unrealized (losses)
gains on investments, on our invested assets was
$58.2 million, or 109.6% for the year ended
December 31, 2008. While we follow a conservative
investment strategy designed to emphasize the preservation of
invested assets and to provide sufficient liquidity for the
prompt payment of claims, we will nevertheless be subject to
market-wide risks including illiquidity and pricing uncertainty
and fluctuations, as well as to risks inherent in particular
securities. Our investment performance may vary substantially
over time, and we cannot assure that we will achieve our
investment objectives. Unlike more established companies with
longer operating histories, we have a limited performance record
to which investors can refer. See Business
Investments.
Investment results will also be affected by general economic
conditions, market volatility, interest rate fluctuations,
liquidity and credit risks beyond our control. In addition, our
need for liquidity may result in investment returns below our
expectations. Also, with respect to certain of our investments,
we are subject to prepayment or reinvestment risk. In
particular, our fixed income portfolio is subject to
reinvestment risk, and as at December 31, 2008, 40.5% of
our fixed income portfolio is comprised of mortgage backed and
asset backed securities which are subject to prepayment risk.
Although we attempt to manage the risks of investing in a
changing interest rate environment, a significant increase in
interest rates could result in significant losses, realized or
27
unrealized, in the fair value of our investment portfolio and,
consequently, could have an adverse affect on our results of
operations.
As of January 1, 2007, our investments were accounted for
as trading and, as such, all unrealized gains and losses are
included in Net Income on the Statement of Operations. Including
unrealized gains and loses in Net Income has the effect of
increasing the volatility of our reported earnings.
Deterioration
in the public debt and equity markets could lead to additional
investment losses.
The prolonged and severe disruptions in the public debt and
equity markets, including among other things, widening of credit
spreads, bankruptcies and government intervention in a number of
large financial institutions, have resulted in significant
unrealized losses in our investment portfolio. For the year
ended December 31, 2008, we incurred substantial unrealized
investment losses, as described in Managements Discussion
and Analysis of Financial Condition and Results of Operations
under Part II, Item 7 of this report. However,
conditions in the public debt and equity markets continue to
display high levels of volatility. The Company continues to
closely monitor current market conditions and evaluate the long
term impact of this recent market volatility on all of its
investment holdings. Depending on market conditions, the Company
could incur additional realized and unrealized losses in future
periods, which could have a material adverse effect on the
Companys results of operations, financial condition and
business.
Our
operating results may be adversely affected by currency
fluctuations.
Our functional currency is the U.S. dollar. Many of our
companies maintain both assets and liabilities in local
currencies. Therefore, we are exposed to foreign exchange risk
on the assets denominated in those foreign currencies. Foreign
exchange risk is reviewed as part of our risk management
process. Locally required capital levels may be invested in home
currencies in order to satisfy regulatory requirements and to
support local insurance operations. The principal currencies
creating foreign exchange risk are the British pound sterling
and the Canadian dollar. As of December 31, 2008,
$303.2 million, or 7.0% of our total assets and
$308.3 million, or 12.9% of our total liabilities were held
in foreign currencies. As of December 31, 2008,
$62.3 million, or 2.6% of our total net liabilities held in
foreign currencies was non-monetary items which do not require
revaluation at each reporting date. To the extent foreign
currency exposure is not hedged, we may experience exchange
losses, which in turn would adversely affect our results of
operations and financial condition. Please refer to Item 7A
Quantitative and Qualitative Disclosures About Market
Risk for further discussion of foreign currency risk.
The
preparation of our financial statements will require us to make
many estimates and judgments, which are even more difficult than
those made in a mature company, and which, if inaccurate, could
cause volatility in our results.
Our consolidated financial statements have been prepared in
accordance with U.S. GAAP. Management believes the item
that requires the most subjective and complex estimates is the
reserve for losses and loss expenses. Due to Validus Res
short operating history, loss experience is limited and reliable
evidence of changes in trends of numbers of claims incurred,
average settlement amounts, numbers of claims outstanding and
average losses per claim will necessarily take many years to
develop. Following a major catastrophic event, the possibility
of future litigation or legislative change that may affect
interpretation of policy terms further increases the degree of
uncertainty in the reserving process. The uncertainties inherent
in the reserving process, together with the potential for
unforeseen developments, including changes in laws and the
prevailing interpretation of policy terms, may result in losses
and loss expenses materially different than the reserves
initially established. Changes to prior year reserves will
affect current underwriting results by increasing net income if
the prior year reserves prove to be redundant or by decreasing
net income if the prior year reserves prove to be insufficient.
We expect volatility in results in periods in which significant
loss events occur because U.S. GAAP does not permit
insurers or reinsurers to reserve for loss events until they
have occurred and are expected to give rise to a claim. As a
result, we are not allowed to record contingency reserves to
account for expected future losses. We anticipate that claims
arising from future events will require the establishment of
substantial reserves from time to time.
28
Risks
Related to Acquisitions and New Ventures
There
can be no assurance that we will fully realize the expected
benefits of the Talbot acquisition in the anticipated
time.
In order to realize the benefits of the Talbot acquisition,
Validus Res and Talbots management will be required
to devote considerable effort to projects such as upgrading and
integrating financial, actuarial, underwriting and other systems
and preparing financial reports on a timely basis, whether for a
public company or otherwise, and no assurances can be given as
to the impact these efforts may have upon our operations. In
addition, no assurances can be given as to how much business
Talbot will be permitted by Lloyds to write in 2010 and
subsequent years. We have recorded intangible assets related to
the acquisition of Talbot based on assumptions of anticipated
benefits. These intangible assets may become impaired if
anticipated benefits are not achieved, resulting in a
corresponding impact on our income.
Any
future acquisitions or new ventures may expose us to operational
risks.
We may in the future make strategic acquisitions, either of
other companies or selected blocks of business, or grow our
business organically. Any future acquisitions or new ventures
may expose us to operational challenges and risks, including:
|
|
|
|
|
integrating financial and operational reporting systems;
|
|
|
|
establishing satisfactory budgetary and other financial controls;
|
|
|
|
funding increased capital needs and overhead expenses;
|
|
|
|
obtaining management personnel required for expanded operations;
|
|
|
|
funding cash flow shortages that may occur if anticipated sales
and revenues are not realized or are delayed, whether by general
economic or market conditions or unforeseen internal
difficulties;
|
|
|
|
the value of assets related to acquisitions or new ventures may
be lower than expected or may diminish due to credit defaults or
changes in interest rates and liabilities assumed may be greater
than expected;
|
|
|
|
the assets and liabilities related to acquisitions or new
ventures may be subject to foreign currency exchange rate
fluctuation; and
|
|
|
|
financial exposures in the event that the sellers of the
entities we acquire are unable or unwilling to meet their
indemnification, reinsurance and other obligations to us.
|
Our failure to manage successfully these operational challenges
and risks may adversely impact our results of operations.
Risks
Relating to Lloyds and Other U.K. Regulatory
Matters
The
regulation of Lloyds members and of Lloyds by the
U.K. Financial Services Authority (FSA) and under
European Directives and other local laws may result in
intervention that could have a significant negative impact on
Talbot.
Talbot operates in a regulated jurisdiction. Its underwriting
activities are regulated by the FSA and franchised by
Lloyds. The FSA has substantial powers of intervention in
relation to the Lloyds managing agents (such as Talbot
Underwriting Ltd.) which it regulates, including the power to
remove their authorization to manage Lloyds syndicates. In
addition, the Lloyds Franchise Board requires annual
approval of Syndicate 1183s business plan, including a
maximum underwriting capacity, and may require changes to any
business plan presented to it or additional capital to be
provided to support underwriting (known as Funds at Lloyds
or FAL). An adverse determination in any of these
cases could lead to a change in business strategy which may have
an adverse effect on Talbots financial condition and
operating results.
European Directives affect the regulation governing the carrying
on of insurance business in the United Kingdom. A new Directive
covering the prudential supervision of insurance companies is
being developed to
29
replace the existing insurance Directives. The proposed
Solvency II insurance Directive is presently under
consultation and is unlikely to come into force before 2012.
Likewise, a new reinsurance Directive was adopted on
October 17, 2005, which is likely to be fully implemented
in the U.K. by the end of 2010. There can be no assurance that
future legislation will not have an adverse effect on Talbot.
Additionally, Lloyds worldwide insurance and reinsurance
business is subject to local regulation. Changes in such
regulation may have an adverse effect on Lloyds generally
and on Talbot.
Should
Lloyds Council decide additional levies are required to
support the central fund, this could adversely affect
Talbot.
The central fund, which is funded by annual contributions and
loans from Lloyds members, acts as a policyholders
protection fund to make payments where any Lloyds member
has failed to pay, or is unable to pay, valid claims. The
Lloyds Council may resolve to make payments from the
central fund for the advancement and protection of
policyholders, which could lead to additional or special
contributions being payable by Lloyds members, including
Talbot. This, in turn, could adversely affect Talbot.
Lloyds
1992 and prior liabilities.
Notwithstanding the firebreak introduced when
Lloyds implemented the Reconstruction and Renewal Plan in
1996, Lloyds members, including Talbot subsidiaries,
remain indirectly exposed in a number of ways to 1992 and prior
business reinsured by Equitas, including through the application
of overseas deposits and the central fund.
Lloyds currently has a number of contingent liabilities in
respect of risks under certain policies allocated to 1992 or
prior Years of Account. If the statutory transfer of business
from Equitas to National Indemnity Company (NICO) is
not implemented, and the limit of the NICO retrocession cover
proves to be insufficient and as a consequence Equitas is unable
to pay the 1992 and prior liabilities in full, Lloyds will
be liable to meet any shortfall arising in respect of those
policies. The central fund, which can, subject to Lloyds
regulations, issue calls on current underwriting members of
Lloyds (which will include Talbot subsidiaries), may be
applied for these purposes. Lloyds also has contingent
liabilities under indemnities in respect of claims against
certain persons and from residual litigation with Lloyds
members who have not accepted the settlement offer.
The
failure of Lloyds to satisfy the FSAs annual
solvency test could result in limitations on Talbots
ability to underwrite or its ability to commence legal
proceedings against Lloyds.
The FSA requires Lloyds to satisfy an annual solvency
test. The solvency requirement in essence measures whether
Lloyds has sufficient assets in the aggregate to meet all
outstanding liabilities of its members, both current and in
run-off. If Lloyds fails to satisfy the test in any year,
the FSA may require Lloyds to cease trading
and/or its
members to cease or reduce underwriting. In the event of
Lloyds failing to meet any solvency requirement, either
the Society of Lloyds or the FSA may apply to the court
for a Lloyds Market Reorganisation Order
(LMRO). On the making of an order a
reorganisation controller is appointed, and for its
duration, a moratorium is imposed preventing any proceedings or
legal process from being commenced or continued against any
party that is the subject of such an order, which, if made,
would apply to the market as a whole, including members, former
members, managing agents, members agents, Lloyds
brokers, approved run-off companies and managing general agents
unless individual parties are specifically excluded.
A
downgrade in Lloyds ratings would have an adverse effect
on Syndicate 1183s standing among brokers and customers
and cause its premiums and earnings to decrease.
The ability of Lloyds syndicates to trade in certain
classes of business at current levels is dependent on the
maintenance of a satisfactory credit rating issued by an
accredited rating agency. The financial security of the
Lloyds market is regularly assessed by three independent
rating agencies, A.M. Best, S & P and Fitch
Ratings. Syndicate 1183 benefits from Lloyds current
ratings and would be adversely affected if the current ratings
were downgraded from their present levels.
30
An
increase in the charges paid by Talbot to participate in the
Lloyds market could adversely affect Talbots
financial and operating results.
Lloyds imposes a number of charges on businesses operating
in the Lloyds market, including, for example, annual
subscriptions and central fund contributions for members and
policy signing charges. The basis and amounts of charges may be
varied by Lloyds and could adversely affect Talbot.
An
increase in the level or type of deposits required by U.S. Situs
Trust Deeds to be maintained by Lloyds syndicates could
result in Syndicate 1183 being required to make a cash call
which could adversely affect Talbots financial
performance.
The U.S. Situs Trust Deeds require syndicates
transacting certain types of business in the United States to
maintain minimum deposits as protection for
U.S. policyholders. These deposits represent the
syndicates estimates of unpaid claims liabilities (less
premiums receivable) relating to this business, adjusted for
provisions for potential bad debt on premiums earned but not
received and for any anticipated profit on unearned premiums. No
credit is generally allowed for potential reinsurance
recoveries. The New York Insurance Department and the
U.S. National Association of Insurance Commissioners
currently require funding of 30% of gross liabilities in
relation to insurance business classified as Surplus
Lines. The Credit for Reinsurance trust fund
is usually required to be funded at 100% of gross liabilities.
The funds contained within the deposits are not ordinarily
available to meet trading expenses. U.S. regulators may
increase the level of funding required or change the
requirements as to the nature of funding. Accordingly, in the
event of a major claim arising in the United States, for example
from a major catastrophe, syndicates participating in such
U.S. business may be required to make cash calls on their
members to meet claims payments and deposit funding obligations.
This could adversely affect Talbot.
Risks
Related to Taxation
We may
be subject to U.S. tax.
We are organized under the laws of Bermuda and presently intend
to structure our activities to minimize the risk that we would
be considered engaged in a U.S. trade or business. No
definitive standards, however, are provided by the Internal
Revenue Code of 1986, as amended (the Code),
U.S. Treasury regulations or court decisions regarding
activities that constitute the conduct of a U.S. trade or
business. Because that determination is essentially factual, we
cannot assure that the Internal Revenue Service (the
IRS) will not contend that we are engaged in a
U.S. trade or business. If we were found to be so engaged,
we would be subject to U.S. corporate income and branch
profits tax on our earnings that are effectively connected to
such U.S. trade or business.
If Validus Re is entitled to the benefits of the income tax
treaty between the U.S. and Bermuda (the Bermuda
Treaty), it would not be subject to U.S. income tax
on any income protected by the Bermuda Treaty unless that income
is attributable to a permanent establishment in the
U.S. The treaty clearly applies to premium income, but may
be construed as not protecting other income such as investment
income. If Validus Re were found to be engaged in a trade or
business in the U.S. and were entitled to the benefits of
the treaty in general, but the treaty were found not to protect
investment income, a portion of Validus Res investment
income could be subject to U.S. tax.
U.S.
persons who hold common shares may be subject to U.S. income
taxation at ordinary income rates on our undistributed earnings
and profits.
Controlled Foreign Corporation Status: The
Company should not be a controlled foreign corporation
(CFC) because its organizational documents provide
that if the common shares owned, directly, indirectly or by
attribution, by any person would otherwise represent more than
9.09% of the aggregate voting power of all the Companys
common shares, the voting rights attached to those common shares
will be reduced so that such person may not exercise and is not
attributed more than 9.09% of the total voting power of the
common shares. We cannot assure, however, that the provisions of
the Organizational Documents will operate as intended and that
the Company will not be considered a CFC. If the Company were
considered a CFC, any shareholder that is a U.S. person
that owns directly, indirectly or by attribution, 10% or more of
the voting power of the Company may be subject to current
U.S. income taxation at ordinary income tax rates on all or
a portion of the Companys undistributed earnings and
profits attributable to Validus Res insurance and
reinsurance income, including
31
underwriting and investment income. Any gain realized on sale of
common shares by such shareholder may also be taxed as a
dividend to the extent of the Companys earnings and
profits attributed to such shares during the period that the
shareholder held the shares and while the Company was a CFC
(with certain adjustments).
Related Person Insurance Income: If the
related person insurance income (RPII) of any of the
Companys
non-U.S. insurance
subsidiaries were to equal or exceed 20% of that
subsidiarys gross insurance income in any taxable year,
and U.S. persons were treated as owning 25% or more of the
subsidiarys stock, by vote or value, a U.S. person
who directly or indirectly owns any common shares on the last
day of such taxable year on which the 25% threshold is met would
be required to include in income for U.S. federal income
tax purposes that persons ratable share of that
subsidiarys RPII for the taxable year. The amount
includible in income is determined as if the RPII were
distributed proportionately to U.S. holders on that date,
regardless of whether that income is distributed. The amount of
RPII includible in income is limited by such shareholders
share of the subsidiarys current-year earnings and
profits, and possibly reduced by the shareholders share of
prior year deficits in earnings and profits. The amount of RPII
earned by a subsidiary will depend on several factors, including
the identity of persons directly or indirectly insured or
reinsured by that subsidiary. Although we do not believe that
the 20% threshold will be met for our
non-U.S. insurance
subsidiaries, some of the factors that might affect that
determination in any period may be beyond our control.
Consequently, we cannot assure that we will not exceed the RPII
threshold in any taxable year.
If a U.S. person disposes of shares in a
non-U.S. insurance
corporation that had RPII (even if the 20% threshold was not
met) and the 25% threshold is met at any time during the
five-year period ending on the date of disposition, and the
U.S. person owned any shares at such time, any gain from
the disposition will generally be treated as a dividend to the
extent of the holders share of the corporations
undistributed earnings and profits that were accumulated during
the period that the holder owned the shares (possibly whether or
not those earnings and profits are attributable to RPII). In
addition, the shareholder will be required to comply with
specified reporting requirements, regardless of the amount of
shares owned. We believe that those rules should not apply to a
disposition of common shares because the Company is not itself
directly engaged in the insurance business. We cannot assure,
however, that the IRS will not successfully assert that those
rules apply to a disposition of common shares.
U.S.
persons who hold common shares will be subject to adverse tax
consequences if the Company is considered a passive foreign
investment company for U.S. federal income tax
purposes.
If the Company is considered a passive foreign investment
company (PFIC) for U.S. federal income tax
purposes, a U.S. holder who owns common shares will be
subject to adverse tax consequences, including a greater tax
liability than might otherwise apply and an interest charge on
certain taxes that are deferred as a result of the
Companys
non-U.S. status.
We currently do not expect that the Company will be a PFIC for
U.S. federal income tax purposes in the current taxable
year or the foreseeable future because, through Validus Re,
Talbot 2002 Underwriting Capital Ltd. and Talbot Underwriting
Ltd., it intends to be predominantly engaged in the active
conduct of a global insurance and reinsurance business. We
cannot assure you, however, that the Company will not be deemed
to be a PFIC by the IRS. No regulations currently exist
regarding the application of the PFIC provisions to an insurance
company. New regulations or pronouncements interpreting or
clarifying such provisions may be forthcoming. We cannot predict
what effect, if any, such guidance would have on an investor
that is subject to U.S. federal income taxation.
Changes
in U.S. tax laws may be retroactive and could subject a U.S.
holder of common shares to other adverse tax
consequences.
The tax treatment of
non-U.S. companies
and their U.S. and
non-U.S. insurance
and reinsurance subsidiaries has been the subject of
Congressional discussion and legislative proposals in the
U.S. We cannot assure that future legislative action will
not increase the amount of U.S. tax payable by us. For
example, Congress has recently conducted hearings related to the
tax treatment of offshore insurance and is reported to be
considering legislation that would adversely affect reinsurance
between affiliates and offshore insurance and reinsurance more
generally. One such proposal would increase the excise tax rate
on reinsurance premiums paid to affiliated foreign reinsurers
from 1% to 4%. A Senate Finance Committee staff discussion draft
would limit deductions for premiums ceded to
32
affiliated
non-U.S. companies
above certain levels. Other proposals relating to cross-border
transactions, intangible products, or
non-U.S. jurisdictions
generally have been introduced in a number of Congressional
committees. Enactment of some versions of such legislation as
well as other changes in U.S. tax laws, regulations and
interpretations thereof to address these issues could adversely
affect our financial condition and results of operations could
be materially adversely affected. Another legislative proposal
has been introduced that would treat certain tax haven
CFCs as U.S. corporations for federal income tax
purposes. The term tax haven CFC would include a
Bermuda corporation that is a controlled foreign corporation,
but would exclude corporations that engage in the active conduct
of a trade or business in Bermuda. It is not clear how this bill
would apply to the Company, which conducts its insurance and
reinsurance businesses through its subsidiaries and which has
organizational documents that reduce voting power of any person
to 9.09% of total voting power. Further, it is not clear whether
this bill was intended to apply to a publicly traded company
such as the Company. There is no assurance that this legislative
proposal, if enacted, would not apply to the Company or any of
its
non-U.S. subsidiaries.
In addition, the U.S. federal income tax laws and
interpretations, including those regarding whether a company is
engaged in a U.S. trade or business or is a PFIC, or
whether U.S. holders would be required to include
subpart F income or RPII in their gross income, are
subject to change, possibly on a retroactive basis. No
regulations regarding the application of the PFIC rules to
insurance companies are currently in effect, and the regulations
regarding RPII are still in proposed form. New regulations or
pronouncements interpreting or clarifying such rules may be
forthcoming. We cannot be certain if, when, or in what form,
such regulations or pronouncements may be provided, and whether
such guidance will have a retroactive effect.
Proposed
U.S. Tax Legislation Could Adversely Affect U.S.
Shareholders.
Under current U.S. law, non-corporate U.S. holders of
our common shares generally are taxed on dividends at a capital
gains tax rate rather than ordinary income tax rates. Currently,
there is proposed legislation before both Houses of Congress
that would exclude shareholders of foreign corporations from
this advantageous income tax treatment unless either
(i) the corporation is organized or created under the laws
of a country that has entered into a comprehensive income
tax treaty with the U.S. or (ii) the stock of
such corporation is readily tradable on an established
securities market in the U.S. and the corporation is
organized or created under the laws of a country that has a
comprehensive income tax system that the
U.S. Secretary of the Treasury determines is satisfactory
for this purpose. We would likely not satisfy either of these
tests and, accordingly, if this legislation became law,
individual U.S. shareholders would no longer qualify for
the capital gains tax rate on dividends paid by us.
We may
become subject to taxes in Bermuda after March 28, 2016,
which may have a material adverse effect on our results of
operations.
Under current Bermuda law, we are not subject to tax on income
or capital gains. We have received from the Minister of Finance
under The Exempted Undertaking Tax Protection Act 1966, as
amended, an assurance that, in the event that Bermuda enacts
legislation imposing tax computed on profits, income, any
capital asset, gain or appreciation, or any tax in the nature of
estate duty or inheritance, then the imposition of any such tax
shall not be applicable to us or to any of our operations or
shares, debentures or other obligations, until March 28,
2016. We could be subject to taxes in Bermuda after that date.
This assurance is subject to the proviso that it is not to be
construed to prevent the application of any tax or duty to such
persons as are ordinarily resident in Bermuda or to prevent the
application of any tax payable in accordance with the provisions
of the Land Tax Act 1967 or otherwise payable in relation to any
property leased to us. We and Validus Re each pay annual Bermuda
government fees; Validus Re pays annual insurance license fees.
In addition, all entities employing individuals in Bermuda are
required to pay a payroll tax and there are other sundry taxes
payable, directly or indirectly, to the Bermuda government.
The
Organisation for Economic Cooperation and Development and other
multinational organizations are considering measures that might
increase our taxes and reduce our net income.
The Organisation for Economic Cooperation and Development, which
is commonly referred to as the OECD, has published reports and
launched a global dialogue among member and non-member countries
on measures to
33
limit harmful tax competition. These measures are largely
directed at counteracting the effects of tax havens and
preferential tax regimes in countries around the world. In the
OECDs report dated 18 April 2002 and updated as of
June 2004, Bermuda was not listed as an uncooperative tax haven
jurisdiction because it had previously committed to eliminate
harmful tax practices and to embrace international tax standards
for transparency, exchange of information and the elimination of
any aspects of the regimes for financial and other services that
attract business with no substantial domestic activity. We are
not able to predict what changes will arise from the commitment
or whether such changes will subject us to additional taxes.
Our
non-U.S.
companies may be subject to U.K. tax.
We intend to operate in such a manner so that none of our
companies other than Talbot Underwriting Ltd., which manages
Syndicate 1183 at Lloyds, Talbot 2002 Underwriting Capital
Ltd. and Underwriting Risk Services Ltd. (Talbot U.K.
Group) should be resident in the U.K. for tax purposes or
have a permanent establishment in the U.K. Accordingly, we
expect that none of our companies other than the Talbot U.K.
Group should be subject to U.K. taxation. However, since
applicable law and regulations do not conclusively define the
activities that constitute conducting business in the U.K.
through a permanent establishment, the U.K. Inland Revenue might
contend successfully that one or more of our other companies, is
conducting business in the U.K. through a permanent
establishment in the U.K.
Risks
Related to Laws and Regulations Applicable to Us
If we
become subject to insurance statutes and regulations in addition
to the statutes and regulations that currently apply to us,
there could be a significant and negative impact on our
business.
We currently conduct our business in a manner such that we
expect the Company will not be subject to insurance
and/or
reinsurance licensing requirements or regulations in any
jurisdiction other than Bermuda, in limited circumstances, the
United States, and, with respect to Talbot, the U.K. and
jurisdictions to which Lloyds is subject. See
Business Regulation
United States and Bermuda. Although we do not
currently intend to engage in activities which would require us
to comply with insurance and reinsurance licensing requirements
of other jurisdictions, should we choose to engage in activities
that would require us to become licensed in such jurisdictions,
we cannot assure that we will be able to do so or to do so in a
timely manner. Furthermore, the laws and regulations applicable
to direct insurers could indirectly affect us, such as
collateral requirements in various U.S. states to enable
such insurers to receive credit for reinsurance ceded to us.
The insurance and reinsurance regulatory framework of Bermuda
and the insurance of U.S. risk by companies based in
Bermuda that are not licensed or authorized in the
U.S. have recently become subject to increased scrutiny in
many jurisdictions, including the United States. In the past,
there have been U.S. Congressional and other initiatives in the
United States regarding increased supervision and regulation of
the insurance industry, including proposals to supervise and
regulate offshore reinsurers. Government regulators are
generally concerned with the protection of policyholders rather
than other constituencies, such as our shareholders. We are not
able to predict the future impact on our operations of changes
in the laws and regulations to which we are or may become
subject.
Risks
Related to Ownership of Our Common Shares
Because
we are a holding company and substantially all of our operations
are conducted by our main operating subsidiaries, Validus Re and
Talbot, our ability to meet any ongoing cash requirements and to
pay dividends will depend on our ability to obtain cash
dividends or other cash payments or obtain loans from Validus Re
and Talbot.
We conduct substantially all of our operations through
subsidiaries. Our ability to meet our ongoing cash requirements,
including any debt service payments or other expenses, and pay
dividends on our common shares in the future, will depend on our
ability to obtain cash dividends or other cash payments or
obtain loans from these subsidiaries and will also depend on the
financial condition of these subsidiaries. The inability of
these subsidiaries to pay dividends in an amount sufficient to
enable us to meet our cash requirements could have a material
adverse effect on us and the value of our common shares. Each of
these subsidiaries is a separate and distinct legal entity that
has no obligation to pay any dividends or to lend or advance us
funds and may be restricted from doing so by
34
contract, including other financing arrangements, charter
provisions or applicable legal and regulatory requirements or
rating agency constraints. The payment of dividends by these
subsidiaries to us is limited under Bermuda law and regulations.
The Insurance Act provides that our Bermuda subsidiaries may not
declare or pay in any financial year dividends of more than 25%
of its total statutory capital and surplus (as shown on its
statutory balance sheet in relation to the previous financial
year) unless it files an affidavit with the BMA at least seven
days prior to the payment signed by at least two directors and
such subsidiarys principal representative, stating that in
their opinion such subsidiaries will continue to satisfy the
required margins following declaration of those dividends,
though there is no additional requirement for BMA approval. In
addition, before reducing its total statutory capital by 15% or
more (as set out in its previous years statutory financial
statements) each of these subsidiaries must make application to
the BMA for permission to do so, such application to consist of
an affidavit signed by at least two directors and such
subsidiarys principal representative stating that in their
opinion the proposed reduction in capital will not cause such
subsidiaries to fail to meet its relevant margins, and such
other information as the BMA may require. At December 31,
2008, the excesses of statutory capital and surplus above
minimum solvency margins for Validus Re and Talbot Insurance
(Bermuda), Ltd., a Talbot subsidiary, were $1,419.5 million
and $246.4 million, respectively. These amounts are
available for distribution as dividend payments to the Company,
subject to approval of the BMA. The BMAs approval is
required for distributions greater than 25% of total statutory
capital and surplus.
The timing and amount of any cash dividends on our common shares
are at the discretion of our Board of Directors and will depend
upon our results of operations and cash flows, our financial
position and capital requirements, general business conditions,
legal, tax, regulatory, rating agency and contractual
constraints or restrictions and any other factors that our Board
of Directors deems relevant. In addition, the indenture
governing our Junior Subordinated Deferrable Debentures would
restrict us from declaring or paying dividends on our common
shares if we are downgraded by A.M. Best to a financial
strength rating of B (Fair) or below or if
A.M. Best withdraws its financial strength rating on any of
our material insurance subsidiaries.
Future
sales of our common shares and grants of restricted shares may
affect the market price of our common shares and the future
exercise of options and warrants may result in immediate and
substantial dilution of the common shares.
As of February 27, 2009 (but without giving effect to
unvested restricted shares), we had 75,717,528 common shares
outstanding and 8,680,148 shares issuable upon exercise of
outstanding warrants. Approximately 37,670,477 of these
outstanding shares were subject to the volume limitations and
other conditions of Rule 144 under the Securities Act of
1933, as amended, which we refer to as the Securities
Act. Furthermore, certain of our sponsoring shareholders
and their transferees have the right to require us to register
these common shares under the Securities Act for sale to the
public, either in an independent offering pursuant to a demand
registration or in conjunction with a public offering, subject
to a
lock-up
agreement of no more than 90 days. Following any
registration of this type, the common shares to which the
registration relates will be freely transferable. In addition,
we have filed one or more registration statements on
Form S-8
under the Securities Act to register common shares issued or
reserved for issuance under our Long Term Incentive Plan (the
Plan). The number of common shares that have been
reserved for issuance under the Plan is equal to 13,126,896. We
cannot predict what effect, if any, future sales of our common
shares, or the availability of common shares for future sale,
will have on the market price of our common shares. Sales of
substantial amounts of our common shares in the public market,
or the perception that sales of this type could occur, could
depress the market price of our common shares and may make it
more difficult for our shareholders to sell their common shares
at a time and price that they deem appropriate.
Our Bye-laws authorize our Board of Directors to issue one or
more series of common shares and preferred shares without
stockholder approval. Specifically, we have an authorized share
capital of approximately 571,428,571 shares
($0.175 par value per share), which can consist of common
shares
and/or
preference shares, as determined by our Board of Directors. The
Board of Directors has the right to issue the remaining shares
without obtaining any approval from our stockholders and to fix
the rights, preferences, privileges and restrictions thereof,
including dividend rights, conversion rights, voting rights,
terms of redemption, liquidation preferences and the number of
shares constituting any series or designation of such series.
Any issuance of our preferred stock could adversely affect the
voting power of the holders of our common shares and could have
the effect of delaying,
35
deferring, or preventing the payment of any dividends (including
any liquidating dividends) and any change in control of us. If a
significant number of either common or preferred shares are
issued, it may cause the market price of our common shares to
decline.
Our
classified board structure may prevent a change in our
control.
Our board of directors is divided into three classes of
directors. Each year one class of directors is elected by the
shareholders for a three year term. The staggered terms of our
directors may reduce the possibility of a tender offer or an
attempt at a change in control, even though a tender offer or
change in control might be in the best interest of our
shareholders.
There
are provisions in our Bye-laws that reduce the voting rights of
voting common shares that are held by a person or group to the
extent that such person or group holds more than 9.09% of the
aggregate voting power of all common shares entitled to vote on
a matter.
In general, and except as provided below, shareholders have one
vote for each voting common share held by them and are entitled
to vote at all meetings of shareholders. However, if, and for so
long as, the common shares of a shareholder, including any votes
conferred by controlled shares (as defined below),
would otherwise represent more than 9.09% of the aggregate
voting power of all common shares entitled to vote on a matter,
including an election of directors, the votes conferred by such
shares will be reduced by whatever amount is necessary such
that, after giving effect to any such reduction (and any other
reductions in voting power required by our Bye-laws), the votes
conferred by such shares represent 9.09% of the aggregate voting
power of all common shares entitled to vote on such matter.
Controlled shares include, among other things, all
shares that a person is deemed to own directly, indirectly or
constructively (within the meaning of Section 958 of the
Code, or Section 13(d)(3) of the Securities and Exchange
Act of 1934, as amended (the Exchange Act)). At
December 31, 2008, there were 55,946,106 voting common
shares, of which 5,085,501 voting common shares would confer
votes that represent 9.09% of the aggregate voting power of all
common shares entitled to vote generally at an election of
directors. An investor who does not hold, and is not deemed
under the provisions of our Bye-laws to own, any of our common
shares may therefore purchase up to such amount without being
subject to voting cutback provisions in our Bye-laws.
In addition, we have the authority under our Bye-laws to request
information from any shareholder for the purpose of determining
ownership of controlled shares by such shareholder.
There
are regulatory limitations on the ownership and transfer of our
common shares which could result in the delay or denial of any
transfers shareholders might seek to make.
The BMA must approve all issuances and transfers of securities
of a Bermuda exempted company like us. We have received
permission from the BMA to issue our common shares, and for the
free transferability of our common shares as long as the common
shares are listed on the New York Stock Exchange or other
appointed exchange, to and among persons who are residents and
non-residents of Bermuda for exchange control purposes. Any
other transfers remain subject to approval by the BMA and such
approval may be denied or delayed.
A
shareholder of our company may have greater difficulties in
protecting its interests than as a shareholder of a U.S.
corporation.
The Companies Act 1981 (the Companies Act), which
applies to us, differs in material respects from laws generally
applicable to U.S. corporations and their shareholders.
Taken together with the provisions of our Bye-laws, some of
these differences may result in a shareholder having greater
difficulties in protecting its interests as a shareholder of our
company than it would have as a shareholder of a
U.S. corporation. This affects, among other things, the
circumstances under which transactions involving an interested
director are voidable, whether an interested director can be
held accountable for any benefit realized in a transaction with
our company, what approvals are required for business
combinations by our company with a large shareholder or a wholly
owned subsidiary, what rights a shareholder may have as a
shareholder to enforce specified provisions of the Companies Act
or our Bye-laws, and the circumstances under which we may
indemnify our directors and officers.
36
We are
a Bermuda company and it may be difficult for our shareholders
to enforce judgments against us or against our directors and
executive officers.
We were incorporated under the laws of Bermuda and our business
is based in Bermuda. In addition, certain of our directors and
officers reside outside the United States, and a portion of our
assets and the assets of such persons may be located in
jurisdictions outside the United States. As such, it may be
difficult or impossible to effect service of process within the
United States upon us or those persons, or to recover against us
or them on judgments of U.S. courts, including judgments
predicated upon the civil liability provisions of the
U.S. federal securities laws. Further, no claim may be
brought in Bermuda against us or our directors and officers in
the first instance for violation of U.S. federal securities
laws because these laws have no extraterritorial application
under Bermuda law and do not have force of law in Bermuda;
however, a Bermuda court may impose civil liability, including
the possibility of monetary damages, on us or our directors and
officers if the facts alleged in a complaint constitute or give
rise to a cause of action under Bermuda law. Currently, of our
executive officers, Joseph E. (Jeff) Consolino, C. Jerome
Dill and Conan Ward reside in Bermuda, Edward Noonan, George
Reeth and Stuart Mercer maintain residences in both Bermuda and
the United States, Michael Belfatti resides in the United States
and Rupert Atkin, Gilles Bonvarlet and Michael Carpenter reside
in the United Kingdom. Of our directors, Edward Noonan and
George Reeth maintain residences in both Bermuda and the United
States, Jean-Marie Nessi resides in France and the remainder
reside in the United States.
We have been advised by Bermuda counsel, that there is doubt as
to whether the courts of Bermuda would enforce judgments of
U.S. courts obtained in actions against us or our directors
and officers, as well as the experts named herein, predicated
upon the civil liability provisions of the U.S. federal
securities laws, or original actions brought in Bermuda against
us or such persons predicated solely upon U.S. federal
securities laws. Further, we have been advised by Bermuda
counsel that there is no treaty in effect between the United
States and Bermuda providing for the enforcement of judgments of
U.S. courts in civil and commercial matters, and there are
grounds upon which Bermuda courts may decline to enforce the
judgments of U.S. courts. Some remedies available under the
laws of U.S. jurisdictions, including some remedies
available under the U.S. federal securities laws, may not
be allowed in Bermuda courts as contrary to public policy in
Bermuda. Because judgments of U.S. courts are not
automatically enforceable in Bermuda, it may be difficult for
our shareholders to recover against us based upon such judgments.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
The Company and Validus Re currently occupy office space in
Hamilton, Bermuda under a lease expiring on August 31,
2011. Validus Research Inc. currently occupies office space in
Waterloo Ontario, Canada under a lease expiring on
February 28, 2018. Validus Reaseguros, Inc. currently
occupies office space in Miami, Florida, under a lease expiring
on March 29, 2011. Validus Services, Inc. and Validus
Underwriting Risk Services, Inc. currently occupy office space
in New York City, New York, under a lease expiring on
January 31, 2012. Talbot currently occupies office space in
London, England, under a lease expiring on December 24,
2013 and in Singapore City, Singapore, under a lease expiring on
December 14, 2011. We believe our current facilities are
sufficient for us to conduct our operations, however, as a
result of our recent growth we are exploring expansion of our
office space.
|
|
Item 3.
|
Legal
Proceedings
|
We anticipate that, similar to the rest of the insurance and
reinsurance industry, we will be subject to litigation and
arbitration in the ordinary course of business.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of common shareholders
during the fourth quarter of the fiscal year covered by this
report.
37
Executive
Officers of the Company
The following table provides information regarding our executive
officers and key employees as of February 27, 2009:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Edward J. Noonan
|
|
|
50
|
|
|
Chairman of the Board of Directors and Chief Executive Officer
|
George P. Reeth
|
|
|
52
|
|
|
President and Deputy Chairman
|
C.N. Rupert Atkin
|
|
|
50
|
|
|
Chief Executive Officer of the Talbot Group
|
Michael J. Belfatti
|
|
|
38
|
|
|
Executive Vice President and Chief Actuary
|
Gilles A. M. Bonvarlet
|
|
|
45
|
|
|
Chief Operating Officer of the Talbot Group
|
Michael E.A. Carpenter
|
|
|
59
|
|
|
Chairman of the Talbot Group
|
Joseph E. (Jeff) Consolino
|
|
|
42
|
|
|
Executive Vice President and Chief Financial Officer
|
C. Jerome Dill
|
|
|
48
|
|
|
Executive Vice President and General Counsel
|
Stuart W. Mercer
|
|
|
49
|
|
|
Executive Vice President and Chief Risk Officer
|
Conan M. Ward
|
|
|
41
|
|
|
Executive Vice President and Chief Underwriting Officer
|
Edward J. Noonan has been chairman of our Board and the
chief executive officer of the Company since its formation.
Mr. Noonan has 28 years of experience in the insurance
and reinsurance industry, serving most recently as the acting
chief executive officer of United America Indemnity Ltd.
(Nasdaq: INDM) from February 2005 through October 2005 and as a
member of the Board of Directors from December 2003 to May 2007.
Mr. Noonan served as president and chief executive officer
of American Re-Insurance Company from 1997 to 2002, having
joined American Re in 1983. Mr. Noonan also served as
chairman of Inter-Ocean Reinsurance Holdings of Hamilton,
Bermuda from 1997 to 2002. Mr. Noonan is also a director of
Central Mutual Insurance Company and All American Insurance
Company, both of which are property and casualty companies based
in Ohio.
George P. Reeth has been president and deputy chairman of
the Company since its formation and has senior operating and
distribution responsibilities. Mr. Reeth, who has
31 years experience in the insurance and reinsurance
industry, was a senior executive with Willis Group Limited from
1992 to 2005 and was chairman & chief executive
officer of North American Reinsurance Operations for Willis Re
Inc. from 2000 to 2005. Prior to Willis, Mr. Reeth was
executive vice president at Wilcox, Inc.
C. N. Rupert Atkin began his career at the Alexander
Howden Group in 1980 before moving to Catlin Underwriting
Agencies in 1984. After six years at Catlin he left to join
Talbot, then Venton Underwriting Ltd, heading up the marine
classes of business within Syndicate 376. In 1995 Syndicate 1183
was constituted with Mr. Atkin as the Active Underwriter.
In 2000 Syndicate 1183 was merged back into Syndicate 376. The
syndicate was reconstituted once again following the management
led buyout of the Talbot Group in November 2001. Following the
sale of Talbot to Validus in the summer of 2007 Mr. Atkin
was appointed as Chief Executive Officer of Talbot.
Mr. Atkin is also a director of 1384 Capital Ltd, a company
incorporated in England & Wales and supporting the
underwriting of the Talbot Groups syndicate for the 2006
and 2007 years of account. Mr. Atkin was appointed to
the Council of Lloyds in 2007.
Michael J. Belfatti joined the Company in January 2008 as
executive vice president and chief actuary. Mr. Belfatti
has 15 years of experience in the insurance and reinsurance
industry, serving most recently as senior consultant and
Philadelphia location manager of the Tillinghast Insurance
Consulting business of Towers Perrin from 2005 through 2007.
Mr. Belfatti also held the position of director within the
financial function of CIGNA Group Insurance in 2005. Prior to
that, Mr. Belfatti was senior vice president and chief
actuary of ACE Financial Solutions from 2000 to 2004.
Gilles A. M. Bonvarlet has been Talbots chief
operating officer since 2004 when he joined the group. From 1994
through 2004 Mr. Bonvarlet was with the Brockbank Group,
which became a part of XL Capital where he was, among other
things, CFO of XL London Market Group and Managing Director of
XL London Market Ltd.
38
Mr. Bonvarlet began his career in 1988 at CIC Union
Européene International Bank before moving to Coopers and
Lybrand where he remained for five years. Between 1995 and 2000,
Mr. Bonvarlet was a committee member of the Lloyds
Underwriting Agents Association and a member of various other
committees such as the Lloyds Business Development Unit
Board. Mr. Bonvarlet served on the Lloyds Market
Board from 2001 to 2002.
Michael E. A. Carpenter joined Talbot in June 2001 as the
chief executive officer. Following the sale of Talbot to Validus
in the summer of 2007 Mr. Carpenter was appointed as
Chairman. Mr. Carpenter is also a director of 1384 Capital
Ltd, a company incorporated in England & Wales and
supporting the underwriting of the Talbot Groups syndicate
for the 2006 and 2007 years of account.
Joseph E. (Jeff) Consolino has been executive vice
president and chief financial officer of the Company since March
2006. Mr. Consolino has over 16 years of experience in
the financial services industry, specifically in providing
investment banking services to the insurance industry, and most
recently served as a managing director in Merrill Lynchs
Financial Institutions Group specializing in insurance company
advisory and financing transactions. He serves as a Director of
National Interstate Corporation, a property and casualty company
based in Ohio and of AmWINS Group, Inc., a wholesale insurance
broker based in North Carolina.
C. Jerome Dill has been executive vice president and
general counsel of the Company since April 1, 2007. Prior
to joining the Company, Mr. Dill was a partner with the law
firm of Appleby Hunter Bailhache, which he joined in 1986.
Mr. Dill serves on the Board of Directors of Bermuda
Commercial Bank.
Stuart W. Mercer has been executive vice president and
chief risk officer of the Company since its formation.
Mr. Mercer has over 18 years of experience in the
financial industry focusing on structured derivatives, energy
finance and reinsurance. Previously, Mr. Mercer was a
senior advisor to DTE Energy Trading.
Conan M. Ward has been executive vice president and chief
underwriting officer of the Company since January 2006.
Mr. Ward has over 16 years of insurance industry
experience. Mr. Ward was executive vice president of the
Global Reinsurance division of Axis Capital Holdings, Ltd. from
November 2001 until November 2005, where he oversaw the
divisions worldwide property catastrophe, property per
risk, property pro rata portfolios. He is one of the founders of
Axis Specialty, Ltd and was a member of the Operating Board and
Senior Management Committee of Axis Capital. From July 2000 to
November 2001, Mr. Ward was a senior vice president at Guy
Carpenter & Co.
PART II
All amounts presented in this part are in U.S. dollars
except as otherwise noted.
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Shareholder Matters
and Issuer Purchases of Equity Securities
|
The Companys common shares, $0.175 par value per
share, are listed on the New York Stock Exchange under the
symbol VR.
The following tables sets forth the high and low sales prices
per share, as reported on the New York Stock Exchange Composite
Tape, of the Companys common shares per fiscal quarter
commencing from the Companys IPO on July 25, 2007.
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2008:
|
|
|
|
|
|
|
|
|
1st Quarter
|
|
$
|
26.22
|
|
|
$
|
23.00
|
|
2nd Quarter
|
|
$
|
23.72
|
|
|
$
|
20.11
|
|
3rd Quarter
|
|
$
|
24.70
|
|
|
$
|
20.00
|
|
4th Quarter
|
|
$
|
26.16
|
|
|
$
|
14.84
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
2007:
|
|
|
|
|
|
|
|
|
3rd Quarter
|
|
$
|
25.28
|
|
|
$
|
21.11
|
|
4th Quarter
|
|
$
|
26.59
|
|
|
$
|
24.73
|
|
39
There were approximately 130 record holders of our common shares
as of December 31, 2008. This figure does not represent the
actual number of beneficial owners of our common shares because
such shares are frequently held in street name by
securities dealers and others for the benefit of individual
owners who may vote the shares.
Performance
Graph
Set forth below is a line graph comparing the percentage change
in the cumulative total shareholder return, assuming the
reinvestment of dividends, over the period from the
Companys IPO on July 25, 2007, through
December 31, 2008 as compared to the cumulative total
return of the S & P 500 Stock Index and the cumulative
total return of an index of the Companys peer group. The
peer group index is comprised of the following companies: ACE
Limited, Arch Capital Group Limited, Aspen Insurance Holdings
Limited, Allied World Assurance Company Holdings, Ltd., Axis
Capital Holdings Limited, Endurance Specialty Holdings Limited,
Everest Re Group Limited, Flagstone Reinsurance Holdings Group
Limited, Greenlight Capital Re Ltd., IPC Holdings Ltd., Max
Capital Group Ltd., Odyssey Re Holdings Corp., PartnerRe Ltd.,
Platinum Underwriters Holdings Ltd., RenaissanceRe Holdings
Ltd., Transatlantic Holdings Inc., and XL Capital Ltd.
40
Dividend
Policy
On February 12, 2009, the Company announced a quarterly
cash dividend of $0.20 per each common share and $0.20 per
common share equivalent for which each outstanding warrant is
then exercisable, payable on March 31, 2009 to holders of
record on March 16, 2009. During 2008, the Company paid
quarterly cash dividends of $0.20 per each common share and
$0.20 per common share equivalent, for which each outstanding
warrant on March 17, June 5, September 4 and
December 4, to holders of record on March 3,
May 22, August 21 and November 20, respectively. The
timing and amount of any future cash dividends, however, will be
at the discretion of our Board of Directors and will depend upon
our results of operations and cash flows, our financial position
and capital requirements, general business conditions, legal,
tax, regulatory, rating agency and contractual constraints or
restrictions and any other factors that our Board of Directors
deems relevant.
We are a holding company and have no direct operations. Our
ability to pay dividends depends, in part, on the ability of
Validus Re and Talbot to pay dividends to us. Each of the
subsidiaries is subject to significant regulatory restrictions
limiting its ability to declare and pay dividends. The Insurance
Act provides that these subsidiaries may not declare or pay in
any financial year dividends of more than 25% of its total
statutory capital and surplus (as shown on its statutory balance
sheet in relation to the previous financial year) unless it
files an affidavit with the BMA at least seven days prior to the
payment signed by at least two directors and such
subsidiarys principal representative, stating that in
their opinion such subsidiaries will continue to satisfy the
required margins following declaration of those dividends,
though there is no additional requirement for BMA approval. In
addition, before reducing its total statutory capital by 15% or
more (as set out in its previous years statutory financial
statements) each of these subsidiaries must make application to
the BMA for permission to do so, such application to consist of
an affidavit signed by at least two directors and such
subsidiarys principal representative stating that in their
opinion the proposed reduction in capital will not cause such
subsidiary to fail to meet its relevant margins, and such other
information as the BMA may require. At December 31, 2008,
the excesses of statutory capital and surplus above minimum
solvency margins for Validus Re and Talbot Insurance (Bermuda),
Ltd., a Talbot subsidiary, were $1,419.5 million and
$246.4 million, respectively. These amounts are available
for distribution as dividend payments to the Company, subject to
approval of the BMA. The BMAs approval is required for
distributions greater than 25% of total statutory capital and
surplus.
Talbot manages Syndicate 1183 (the Syndicate) at
Lloyds. Lloyds requires Talbot to hold cash and
investments in trust for the benefit of policyholders either as
Syndicate trust funds or as Funds at Lloyds
(FAL). Talbot may not distribute funds from the
Syndicate into its corporate members trust accounts
unless, firstly, they are represented by audited profits and,
secondly, the Syndicate has adequate future cash flow to service
its policyholders. Talbots corporate member may not
distribute funds to Talbots unregulated bank or investment
accounts unless they are represented by a surplus of cash and
investments over the FAL requirement. Additionally, U.K. company
law prohibits Talbots corporate name from declaring a
dividend to the Company unless it has profits available
for distribution. The determination of whether a company
has profits available for distribution is based on its
accumulated realized profits less its accumulated realized
losses. While the U.K. insurance regulatory laws do not impose
statutory restrictions on a corporate names ability to
declare a dividend, the U.K. Financial Services Authoritys
(FSA) rules require maintenance of each insurance
companys solvency margin within its jurisdiction.
In addition, the indenture governing our Junior Subordinated
Deferrable Debentures would restrict us from declaring or paying
dividends on our common shares if we are downgraded by
A.M. Best to a financial strength rating of B
(Fair) or below or if A.M. Best withdraws its financial
strength rating on any of our material insurance subsidiaries.
On December 18, 2008, A.M. Best affirmed our financial
strength rating of A- (Excellent) with a stable outlook. See
Business Regulation Bermuda,
Risk Factors Risks Related to Ownership of Our
Common Shares Because we are a holding company and
substantially all of our operations are conducted by our main
operating subsidiaries, Validus Re and Talbot, our ability to
meet any ongoing cash requirements and to pay dividends will
depend on our ability to obtain cash dividends or other cash
payments or obtain loans from Validus Re and Talbot,
Risk Factors Risks Related to Our
Company We depend on ratings by A.M. Best
Company. Our financial strength rating could be revised
downward, which could affect our standing among brokers and
customers, cause our premiums and earnings to decrease and limit
our ability to pay dividends on our common shares.
41
Purchases
of Equity Securities by the Issuer and Affiliate
Purchases
None.
|
|
Item 6.
|
Selected
Financial Data
|
The summary consolidated statement of operations data for the
years ended December 31, 2008, December 31, 2007,
December 31, 2006 and the period ended December 31,
2005 and the summary consolidated balance sheet data as of
December 31, 2008, December 31, 2007 and
December 31, 2006 are derived from our audited consolidated
financial statements. On July 2, 2007, the Company acquired
Talbot Holdings Ltd. (Talbot) and is consolidating
Talbot effective as of that date. As a result, Talbot is only
included in the Companys consolidated results from
July 2, 2007 through December 31, 2007. Talbot is not
included in consolidated results for the year ended
December 31, 2006 and the first six months of 2007.
You should read the following summary consolidated financial
information together with the other information contained in
this Annual Report on
Form 10-K,
including Managements Discussion and Analysis of
Financial Condition and Results of Operations and the
consolidated financial statements and related notes included
elsewhere herein.
The following table is derived from audited results for the
years ended December 31, 2008, December 31, 2007,
December 31, 2006 and the period from October 19,
2005, the date of our incorporation, to December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,238,324
|
|
|
|
918,427
|
|
|
|
477,093
|
|
|
|
|
|
Change in unearned premiums
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,256,518
|
|
|
|
858,079
|
|
|
|
306,514
|
|
|
|
|
|
Net investment income
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
58,021
|
|
|
|
2,032
|
|
Realized gain on repurchase of debentures
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
|
|
(39
|
)
|
Net unrealized gains on investments(1)
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
2,157
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,279,367
|
|
|
|
994,372
|
|
|
|
365,590
|
|
|
|
2,071
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
91,323
|
|
|
|
|
|
Policy acquisition costs
|
|
|
234,951
|
|
|
|
134,277
|
|
|
|
36,072
|
|
|
|
|
|
General and administrative expenses(2)
|
|
|
123,948
|
|
|
|
100,765
|
|
|
|
38,354
|
|
|
|
2,367
|
|
Share compensation expenses
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
7,878
|
|
|
|
290
|
|
Finance expenses
|
|
|
57,318
|
|
|
|
51,754
|
|
|
|
8,789
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
|
|
49,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,215,468
|
|
|
|
589,871
|
|
|
|
182,493
|
|
|
|
51,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
63,899
|
|
|
|
404,501
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
Taxes
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
53,111
|
|
|
|
402,996
|
|
|
|
183,097
|
|
|
|
(49,708
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Period Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains arising during the period(1)
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|
|
144
|
|
Foreign currency translation adjustments
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
|
|
|
|
1,102
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
$
|
(49,603
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
58,423,174
|
|
Diluted
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
58,423,174
|
|
Basic earnings per share
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
$
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
$
|
0.80
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio(4)
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
|
|
|
|
Policy acquisition cost ratio(5)
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
|
|
|
|
General and administrative expense ratio(6)
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
|
|
|
|
Expense ratio(7)
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
|
|
Combined ratio(8)
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity(9)
|
|
|
2.7
|
%
|
|
|
26.9
|
%
|
|
|
17.0
|
%
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth summarized balance sheet data as
of December 31, 2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
Summary Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
|
$
|
2,831,537
|
|
|
$
|
2,662,021
|
|
|
$
|
1,376,387
|
|
Cash and cash equivalents
|
|
|
449,848
|
|
|
|
444,698
|
|
|
|
63,643
|
|
Total assets
|
|
|
4,322,480
|
|
|
|
4,144,224
|
|
|
|
1,646,423
|
|
Reserve for losses and loss expenses
|
|
|
1,305,303
|
|
|
|
926,117
|
|
|
|
77,363
|
|
Unearned premiums
|
|
|
539,450
|
|
|
|
557,344
|
|
|
|
178,824
|
|
Junior Subordinated Deferrable Debentures
|
|
|
304,300
|
|
|
|
350,000
|
|
|
|
150,000
|
|
Total shareholders equity
|
|
|
1,938,734
|
|
|
|
1,934,800
|
|
|
|
1,192,523
|
|
Book value per common share(10)
|
|
|
25.64
|
|
|
|
26.08
|
|
|
|
20.39
|
|
Diluted book value per common share(11)
|
|
|
23.78
|
|
|
|
24.00
|
|
|
|
19.73
|
|
NM Not meaningful
43
|
|
|
(1) |
|
The Company has early adopted FAS 157 and FAS 159 as
of January 1, 2007 and elected the fair value option on all
securities previously accounted for as available-for-sale.
Unrealized gains and losses on available-for-sale investments at
December 31, 2006 of $875,000, previously included in
accumulated other comprehensive income, were treated as a
cumulative-effect adjustment as of January 1, 2007. The
cumulative-effect adjustment transferred the balance of
unrealized gains and losses from accumulated other comprehensive
income to retained earnings and has no impact on the results of
operations for the annual or interim periods beginning
January 1, 2007. The Companys investments were
accounted for as trading for the annual or interim periods
beginning January 1, 2007 and as such all unrealized gains
and losses are included in net income. |
|
(2) |
|
General and administrative expenses for the years ended
December 31, 2007 and 2006 include $4,000,000 and
$1,000,000 respectively, related to our Advisory Agreement with
Aquiline. Our Advisory Agreement with Aquiline terminated upon
completion of our IPO, in connection with which the Company
recorded general and administrative expense of $3,000,000 in the
third quarter of the year ended December 31, 2007. |
|
(3) |
|
FAS 123R require that any unrecognized stock-based
compensation expense that will be recorded in future periods be
included as proceeds for purposes of treasury stock repurchases,
which is applied against the unvested restricted shares balance.
On March 1, 2007 we effected a 1.75 for one reverse stock
split of our outstanding common shares. The stock split does not
affect our financial statements other than to the extent it
decreases the number of outstanding shares and correspondingly
increases per share information for all periods presented. The
share consolidation has been reflected retroactively in these
financial statements. |
|
(4) |
|
The loss and loss expense ratio is calculated by dividing losses
and loss expenses by net premiums earned. |
|
(5) |
|
The policy acquisition cost ratio is calculated by dividing
policy acquisition costs by net premiums earned. |
|
(6) |
|
The general and administrative expense ratio is calculated by
dividing the sum of general and administrative expenses and
share compensation expenses by net premiums earned. The general
and administrative expense ratio for the year ended
December 31, 2007 is calculated by dividing the total of
general and administrative expenses plus share compensation
expenses less the $3,000,000 Aquiline termination fee by net
premiums earned. |
|
(7) |
|
The expense ratio is calculated by combining the policy
acquisition cost ratio and the general and administrative
expense ratio. |
|
(8) |
|
The combined ratio is calculated by combining the loss ratio,
the policy acquisition cost ratio and the general and
administrative expense ratio. |
|
(9) |
|
Return on average equity is calculated by dividing the net
income for the period by the average shareholders equity
during the period. Quarterly average shareholders equity
is the annualized average of the beginning and ending
shareholders equity balances. Annual average
shareholders equity is the average of the beginning,
ending and intervening quarter end shareholders equity
balances. |
|
(10) |
|
Book value per common share is defined as total
shareholders equity divided by the number of common shares
outstanding as at the end of the period, giving no effect to
dilutive securities. |
|
(11) |
|
Diluted book value per common share is calculated based on total
shareholders equity plus the assumed proceeds from the
exercise of outstanding options and warrants, divided by the sum
of common shares, unvested restricted shares, options and
warrants outstanding (assuming their exercise). Diluted book
value per common share is a Non-GAAP financial measure as
described under Item 7. Managements Discussion
and Analysis of Financial Condition and Results of
Operations Financial Measures. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following is a discussion and analysis of the Companys
consolidated results of operations for the three months and
years ended December 31, 2008, 2007 and 2006 and the
Companys consolidated financial condition and liquidity
and capital resources at December 31, 2008 and 2007. The
Company completed the acquisition of Talbot Holdings Ltd.
(Talbot) on July 2, 2007. As a result, Talbot
is included only in the Companys consolidated results from
July 2, 2007 through December 31, 2008. Talbot is not
included in consolidated results for the year ended
December 31, 2006 and the first six months of 2007. This
discussion and analysis pertains to the results of the Company
inclusive of Talbot from the date of acquisition. Talbot results
for the six months ended June 30, 2007 are
44
included in discussion of segment results for comparison
purposes only and are not consolidated in the Company results
for 2007 periods. This discussion and analysis should be read in
conjunction with the Companys audited consolidated
financial statements and related notes thereto included
elsewhere within this filing.
The Company was formed on October 19, 2005 and has limited
historical financial and operating information. Insurance and
reinsurance companies face substantial risk in their initial
stages of development. See Cautionary Note Regarding
Forward-Looking Statements. In addition, for a variety of
reasons, including the Companys recent formation and the
acquisition of Talbot, the Companys historical financial
results may not accurately indicate future performance. The Risk
Factors set forth in Item 1A above present a discussion of
important factors that could cause actual results to differ
materially from the results described in or implied by the
forward-looking statements contained herein.
Executive
Overview
The Company underwrites from two distinct global operating
subsidiaries, Validus Re and Talbot. Validus Re, the
Companys principal reinsurance operating subsidiary,
operates as a Bermuda-based provider of short-tail reinsurance
products on a global basis. Talbot, the Companys principal
insurance operating subsidiary, operates through its two
underwriting platforms: Talbot Underwriting Ltd, which manages
syndicate 1183 at Lloyds, and Underwriting Risk Services
Ltd, which is an underwriting agency writing primarily yachts,
marinas and fine art business on behalf of the Talbot syndicate
and others.
The Companys strategy is to concentrate primarily on
short-tail risks, which is an area where management believes
current prices and terms provide an attractive risk adjusted
return and the management team has proven expertise. The
Companys profitability in any given period is based upon
premium and investment revenues less net losses and loss
expenses, acquisition expenses and operating expenses. Financial
results in the insurance and reinsurance industry are influenced
by the frequency
and/or
severity of claims and losses, including as a result of
catastrophic events, changes in interest rates, financial
markets and general economic conditions, the supply of insurance
and reinsurance capacity and changes in legal, regulatory and
judicial environments.
Written premiums are a function of the number and type of
contracts written, as well as prevailing market prices. Renewal
dates for reinsurance business tend to be concentrated at the
beginning of quarters, and the timing of premiums written varies
by line of business. Most property catastrophe business is
written in the January 1, April 1, June 1 and July 1
inception and renewal periods, while most insurance and
specialty lines are written throughout the year. Written
premiums are generally highest in the first quarter and lowest
during the fourth quarter of the year. Gross premiums written
for pro rata programs are initially recorded as estimates and
are adjusted as actual results are reported by the cedant during
the period. Pro rata reinsurance is a type of reinsurance
whereby the reinsurer indemnifies the policyholder against a
predetermined portion of losses. Earned premiums do not
necessarily follow the written premium pattern as premiums
written are primarily earned ratably over the contract term,
which is ordinarily one year, although many pro rata contracts
are written on a risks attaching basis, which means that the
contracts cover claims that arise on underlying insurance
policies that incept during the term of the reinsurance
contract, and are generally earned over a 24 month period,
which is the risk period of the underlying (twelve month)
policies. Premiums are generally due in monthly or quarterly
installments.
The following are the primary lines in which the Company
conducts business:
Property: Validus Re underwrites property
catastrophe reinsurance, property per risk reinsurance and
property pro rata reinsurance. Property catastrophe includes
reinsurance for insurance companies exposures to an
accumulation of property and related losses from separate
policies, typically relating to natural disasters or other
catastrophic events. Property per risk provides reinsurance for
insurance companies excess retention on individual
property and related risks, such as highly-valued buildings. In
property pro rata contracts the reinsurer shares the premiums as
well as the losses and expenses in an agreed proportion with the
cedant. Talbot primarily writes direct and facultative property
insurance, lineslips and binding authorities and a limited
amount of property treaty. The business written is principally
commercial and industrial insurance. The business is short-tail
with risks generally earned within two years.
45
Marine: The Company underwrites insurance and
reinsurance on marine risks covering damage to or losses of
marine vessels or cargo, yachts and marinas, third-party
liability for marine accidents and physical loss and liability
from principally offshore energy properties. Talbot primarily
underwrites marine insurance on a direct and facultative basis.
Validus Re underwrites marine reinsurance on an excess of loss
basis, and to a lesser extent, on a pro rata basis.
Specialty: The Company underwrites other
specialty lines with very limited exposure correlation with its
property, marine and energy portfolios. Validus Re underwrites
other lines of business depending on an evaluation of pricing
and market conditions, which include aerospace, terrorism, life
and accident & health and workers compensation
catastrophe. With the exception of the aerospace line of
business, which has a meaningful portion of its gross premiums
written volume on a proportional basis, Validus Res other
specialty lines are primarily written on an excess of loss
basis. Talbot underwrites war, political risks, political
violence, financial institutions, contingency, bloodstock and
livestock, accident and health, and aviation. With the exception
of aviation, most of the Talbot specialty business is written on
a direct or facultative basis or through a binding authority or
coverholder.
Income from the Companys investment portfolio is primarily
comprised of interest income on fixed maturity investments net
of investment expenses and net realized/unrealized gains/losses
on investments. A significant portion of the Companys
contracts provide short-tail coverage for damages resulting
mainly from natural and man-made catastrophes, which means that
the Company could become liable for a significant amount of
losses on short notice. Accordingly, the Company has structured
its investment portfolio to preserve capital and maintain a high
level of liquidity, which means that the large majority of the
Companys investment portfolio consists of short-term fixed
maturity investments. The Companys fixed income
investments are classified as trading. Under U.S. GAAP,
these securities are carried at fair value, and unrealized gains
and losses are included in net income in the Companys
consolidated statements of operations and comprehensive income.
The Companys expenses consist primarily of losses and loss
expenses, acquisition costs, general and administrative
expenses, and finance expenses related to debentures and our
credit facilities. Organizational expenses and expenses
associated with the issuance of warrants were also incurred in
the first quarter of 2006 as well as in the period ended
December 31, 2005. New warrants were issued in the third
quarter of 2007 due to an anti-dilution provision of the
warrants arising from the issuance of securities related to the
Talbot acquisition. Expenses related to the issuance of warrants
are included in the line item Fair value of warrants
issued in the Companys consolidated statements of
operations and comprehensive income.
Losses and loss expenses are a function of the amount and type
of insurance and reinsurance contracts written and of the loss
experience of the underlying risks. Reserves for losses and loss
expense include a component for outstanding case reserves for
claims which have been reported and a component for losses
incurred but not reported. The uncertainties inherent in the
reserving process, together with the potential for unforeseen
developments, may result in losses and loss expenses materially
different than the reserve initially established. Changes to
prior year loss reserves will affect current underwriting
results by increasing net income if a portion of the prior year
reserves prove to be redundant or decreasing net income if the
prior year reserves prove to be insufficient. Adjustments
resulting from new information will be reflected in income in
the period in which they become known. The Companys
ability to estimate losses and loss expenses accurately, and the
resulting impact on contract pricing, is a critical factor in
determining profitability.
Since most of the lines of business underwritten have large
aggregate exposures to natural and man-made catastrophes, the
Company expects that claims experience will often be the result
of relatively few events of significant severity. The occurrence
of claims from catastrophic events is likely to result in
substantial volatility in, and could potentially have a material
adverse effect on, the Companys financial condition,
results of operations, and ability to write new business. The
acquisition of Talbot helps to mitigate these risks by providing
us with significant benefits in terms of product line and
geographic diversification.
Acquisition costs consist principally of brokerage expenses and
commissions which are driven by contract terms on reinsurance
contracts written, and are normally a specific percentage of
premiums. Under certain contracts, cedants may also receive
profit commissions which will vary depending on the loss
experience on the contract. Acquisition costs are presented net
of commissions or fees received on any ceded premium.
46
General and administrative expenses are generally comprised of
fixed expenses which do not vary with the amount of premiums
written or losses incurred. Applicable expenses include salaries
and benefits, professional fees, office, risk management, and
stock compensation expenses. Stock compensation expenses include
costs related to the Companys long-term incentive plan,
under which restricted stock and stock options are granted to
certain employees.
Business
Outlook and Trends
We underwrite global specialty property insurance and
reinsurance and have large aggregate exposures to natural and
man-made disasters. The occurrence of claims from catastrophic
events results in substantial volatility, and can have material
adverse effects on, the Companys financial condition and
results and ability to write new business. This volatility
affects results for the period in which the loss occurs because
U.S. accounting principles do not permit reinsurers to
reserve for such catastrophic events until they occur.
Catastrophic events of significant magnitude historically have
been relatively infrequent, although management believes the
property catastrophe reinsurance market has experienced a higher
level of worldwide catastrophic losses in terms of both
frequency and severity in the period from 1992 to the present.
We also expect that increases in the values and concentrations
of insured property will increase the severity of such
occurrences in the future. The Company seeks to reflect these
trends when pricing contracts.
Property and other reinsurance premiums have historically risen
in the aftermath of significant catastrophic losses. As loss
reserves are established, industry surplus is depleted and the
industrys capacity to write new business diminishes. At
the same time, management believes that there is a heightened
awareness of exposure to natural catastrophes on the part of
cedants, rating agencies and catastrophe modeling firms,
resulting in an increase in the demand for reinsurance
protection. The large industry losses in 2004, 2005 and 2008
have increased the perception of catastrophe risk by market
participants creating a supply/demand imbalance for reinsurance
capacity.
The global property and casualty insurance and reinsurance
industry has historically been highly cyclical. During the
latter half of the 1990s, the industry experienced excess
capacity for writers of insurance and reinsurance, which
resulted in highly competitive market conditions. After this
extended period of intense competition and eroding premium
rates, the reinsurance markets began experiencing improvements
in rates, terms and conditions for reinsurers in the first
quarter of 2000. Continuing improvements through 2001 extended
to the primary insurance industry and were accelerated by the
events of September 11, 2001. While 2002 and 2003 proved to
be relatively uneventful catastrophe years, the reinsurance
markets were again significantly affected by natural catastrophe
losses in 2004 and 2005. Taken together, 2004 and 2005 set a
record for most Atlantic-basin tropical storms, hurricanes,
major hurricanes (defined as category 3 or higher on the
Saffir-Simpson Hurricane Intensity Scale) and major hurricanes
making U.S. landfall. The 2005 Atlantic-basin hurricane
season was the costliest on record, with Hurricanes Rita and
Wilma each generating in excess of $10 billion in insured
losses and Katrina responsible for an estimated $45 billion
in insured losses, which places it as the most costly natural
catastrophe on record.
In the aggregate, the Company observed substantial increases in
premium rates in 2006 compared to 2005 levels. Such rate
increases were most significant in the United States
catastrophe-exposed lines of business. For risks outside of the
U.S., or for risks which were not substantially exposed to
catastrophes, rate increases were more modest, or in some cases,
decreased. During the years ended December 31, 2007 and
2008, the Company has experienced increased competition in most
lines of business. Capital provided by new entrants or by the
commitment of additional capital by existing insurers and
reinsurers has increased the supply of insurance and reinsurance
which has resulted in a softening of rates in most lines. In
addition, during year ended December 31, 2008, the Company
observed cedents retaining more risk as their capital bases have
increased.
During 2008, the insurance and reinsurance industry incurred
material losses and capital declines due to Hurricanes Ike and
Gustav and the global financial crisis. In the wake of these
events, the January 2009 renewal season has seen decreased
competition and increased premium rates due to relatively scarce
capital and increased demand.
Validus Re gross premiums written at January 1, 2009 grew
by 26.0% from the prior year. This increase was largely due to
rate increases coupled with modest exposure growth. The Company
expects to see rates continue to
47
increase over the balance of 2009. In the U.S. catastrophe
market, loss-affected accounts saw increases of 25 to 35% with
some as high as 80%.
Financial
Measures
The Company believes the following financial indicators are
important in evaluating performance and measuring the overall
growth in value generated for shareholders:
Annualized return on average equity represents the level
of net income available to shareholders generated from the
average shareholders equity during the period. The
Companys objective is to generate superior returns on
capital that appropriately reward shareholders for the risks
assumed and to grow revenue only when returns meet or exceed
internal requirements. Details of annualized return on average
equity are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
Year
|
|
Year
|
|
Year
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2008
|
|
2007
|
|
2006
|
|
2008
|
|
2007
|
|
2006
|
|
Annualized return on average equity
|
|
|
7.7
|
%
|
|
|
29.9
|
%
|
|
|
23.9
|
%
|
|
|
2.7
|
%
|
|
|
26.9
|
%
|
|
|
17.0
|
%
|
The decreases in annualized return on average equity were driven
primarily by decreases net income for the three months and year
ended December 31, 2008 of $102.0 million or 73.4%,
and $349.9 million or 86.8%, respectively, compared to the
same periods in 2007.
Diluted book value per common share is considered by
management to be an appropriate measure of our returns to common
shareholders, as we believe growth in our book value on a
diluted basis ultimately translates into growth of our stock
price. Diluted book value per common share decreased from $24.00
at December 31, 2007 to $23.78 at December 31, 2008.
The decrease was due to increased common shares outstanding and
dividends declared on our common shares and common share
equivalents, which decrease shareholders equity, offset in
part by earnings generated in the year. Diluted book value per
common share is a Non-GAAP financial measure. The most
comparable U.S. GAAP financial measure is book value per common
share. Diluted book value per common share is calculated based
on total shareholders equity plus the assumed proceeds
from the exercise of outstanding options and warrants, divided
by the sum of common shares, unvested restricted shares, options
and warrants outstanding (assuming their exercise). A
reconciliation of diluted book value per common share to book
value per common share can be found in Exhibit 99.1 to the
Companys Current Report on Form 8-K filed with the
SEC on February 13, 2009.
Cash dividends per common share are an integral part of
the value created for shareholders. The Company declared
quarterly cash dividend of $0.20 per common share in each
quarter of 2008. On February 12, 2009, the Company
announced a quarterly cash dividend of $0.20 per each common
share and $0.20 per common share equivalent for which each
outstanding warrant is then exercisable, payable on
March 31, 2009 to holders of record on March 16, 2009.
Underwriting income measures the performance of the
Companys core underwriting function, excluding revenues
and expenses such as net investment income (loss), other income,
finance expenses, net realized and unrealized gains (losses) on
investments, and foreign exchange gains (losses). The Company
believes the reporting of underwriting income enhances the
understanding of our results by highlighting the underlying
profitability of the Companys core insurance and
reinsurance operations. Underwriting income for the three months
ended December 31, 2008 and December 31, 2007 was
$33.0 million and $117.4 million, respectively.
Underwriting income for the years ended December 31, 2008
and December 31, 2007 was $98.4 million and
$325.9 million, respectively. Underwriting income is a
Non-GAAP financial measure as described in detail and reconciled
in the section below entitled Underwriting Income.
Critical
Accounting Policies and Estimates
The Companys consolidated financial statements have been
prepared in accordance with U.S. GAAP. The preparation of
financial statements in accordance with U.S. GAAP requires
management to make estimates and assumptions that affect
reported and disclosed amounts of assets and liabilities, as
well as disclosure of contingent
48
assets and liabilities as at the balance sheet date and the
reported amounts of revenues and expenses during the reporting
period. Management believes the following accounting policies
are critical to the Companys financial reporting as the
application of these policies requires management to make
significant judgments. Management believes the items that
require the most subjective and complex estimates are
(1) reserve for losses and loss expenses and
(2) premiums and (3) reinsurance premiums ceded and
reinsurance recoverables.
Reserve for Losses and Loss Expenses. For
insurance and reinsurance companies, a significant judgment made
by management is the estimation of the reserve for losses and
loss expenses. The Company establishes its reserve for losses
and loss expenses to cover the estimated remaining liability
incurred for both reported claims (case reserves)
and unreported amounts (incurred but not reported or
IBNR reserves). For insurance and reinsurance
business, the IBNR reserves include provision for loss incidents
that have occurred but not yet been reported to the Company as
well as for future variation in case reserves (where the claim
has been reported but the ultimate value is not yet known).
Within the reinsurance business, the portion of total IBNR
related to future variation on known claims is calculated at the
individual claim level in some instances (an additional case
reserve or individual claim IBNR). Within the insurance
business, the provision for future variation in current case
reserves is generally calculated using actuarial estimates of
total IBNR, while individual claim IBNR amounts are sometimes
calculated for larger claims.
Loss reserve estimates for insurance and reinsurance business
are not precise in that they deal with the inherent uncertainty
in the outcome of insurance and reinsurance claims made on the
Company, many of which have not yet been reported to the
Company. Estimating loss reserves requires management to make
assumptions, both explicit and implicit, regarding future paid
and reported loss development patterns, frequency and severity
trends, claims settlement practices, potential changes in the
legal environment and other factors. These estimates and
judgments are based on numerous factors, and may be revised over
time as additional experience or other data becomes available,
as new or improved methodologies are developed or as current
laws change.
As predominantly a broker market insurer and reinsurer, the
Company must rely on loss information reported to us by brokers
from clients, where such information is often incomplete or
changing. The quality and type of information received varies by
client and by the nature of the business, insurance or
reinsurance.
For insurance business, for risks that the Company leads, the
Company receives from brokers details of potential claims, on
the basis of which the Companys loss adjusters make
estimates of the likely ultimate outcome of the claims. In
determining these reserves, the Company takes into account a
number of factors including the facts and circumstances of the
individual claim, the nature of the coverage, and historical
information about its experience on similar types of claims. For
insurance business where another company is the lead, the case
reserves are established by the lead underwriter and validated
centrally by the Lloyds market claims bureau, with a
sample reviewed by the Company. The sum of the individual claim
estimates for lead and follow business constitutes the case
reserves.
For reinsurance business, the Company typically receives from
brokers details of paid losses and estimated case reserves
recorded by the ceding company. In addition to this, the ceding
companys estimated provision for IBNR losses is sometimes
also available, although this in itself introduces additional
uncertainty owing to the differing and typically unknown
reserving practices of ceding companies.
There will also be a time lag between a loss occurring and it
being reported, first by the original claimant to its insurer,
via the insurance broker, and for reinsurance business,
subsequently from the insurer to the reinsurer via the
reinsurance broker.
The Company writes a mix of predominantly short-tail business,
both insurance and reinsurance. The combination of low claim
frequency and high claim severity that is characteristic of much
of this short-tail business makes the available data more
volatile and less reliable for predicting ultimate losses. For
example, in property lines, there can be additional uncertainty
in loss estimation related to large catastrophe events, whether
natural or man- made. With winds events, such as hurricanes, the
damage assessment process may take more than a year. The cost of
claims is subject to volatility due to supply shortages for
construction materials and labor. In the case of earthquakes,
the damage assessment process may take longer as buildings are
discovered to have structural weaknesses not initially detected.
49
The Company additionally writes longer tail insurance lines of
business, predominantly financial institutions
($42.3 million of gross premiums written on a claims made
basis) and marine and energy liabilities ($35.1 million of
gross premiums written on a losses occurring basis). These
longer tail lines represent 5.7% of total gross premiums
written. For marine and energy liability, the time from the
occurrence of a claim to its first report to the Company can be
years. For both marine and energy liability and financial
institutions, the subsequent time between reporting of a claim
and its settlement can be years. In these intervening periods
between occurrence, reporting and settlement, additional facts
regarding individual claims and trends often will become known
and current laws and case law may change, affecting the ultimate
value of the claim.
Taken together, these issues add considerable uncertainty to the
process of estimating ultimate losses, hence loss reserves, and
this uncertainty is increased for reinsurance business compared
with insurance business due to the additional parties in the
chain of reporting from the original claimant to the reinsurer.
As a result of the uncertainties described above, the Company
must estimate IBNR reserves, which consist of a provision for
future development on known loss events, as well as a provision
for claims which have occurred but which have not yet been
reported to us by clients. Because of the degree of reliance
that is necessarily placed on brokers and (re)insured companies
for claims reporting, the associated time lag, the low
frequency/high severity nature of much of the business
underwritten, the rapidly emerging and changing nature of facts
and circumstances for large events that have recently occurred
and, for reinsurance business, the varying reserving practices
among ceding companies as described above, reserve estimates are
highly dependent on managements judgment and are subject
to uncertainty.
The Company strives to take account of these uncertainties in
the judgments and assumptions made when establishing loss
reserves, but it is not possible to eliminate the uncertainties.
As a result, there is a risk that the Companys actual
losses may be higher or lower than the reserves booked.
For the Companys insurance business written by Talbot,
where a longer reserving history exists, the Company examines
the development of its own historical paid and incurred losses
to identify trends, which it then incorporates into the
reserving process where it deems appropriate.
For the Companys reinsurance business, especially that
written by Validus Re where the Company relies more heavily on
information provided by clients in order to assist it in
estimating reserves, the Company performs certain processes in
order to help assess the completeness and accuracy of such
information as follows:
1. In addition to information received from clients on
reported claims, the Company also uses information on the
patterns of client loss reporting and loss settlements from
previous events in order to estimate the Companys ultimate
liability related to these events.
2. The Company uses reinsurance industry information in
order to perform consistency checks on the data provided by
ceding companies and to identify trends in loss reporting and
settlement activity. Where it deems appropriate, the Company
incorporates such information in establishing reinsurance
reserves.
3. For both insurance and reinsurance business, the Company
supplements the loss information received from clients with loss
estimates developed by market share techniques and third party
catastrophe models when such information is available.
Although there is normally a lag in receiving reinsurance data
from cedants, the Company currently has no backlog related to
the processing of assumed reinsurance information. The Company
actively manages its relationships with brokers and clients and
considers existing disputes with counterparties to be in the
normal course of business.
As described above, the reserve for losses and loss expenses
includes both a component for outstanding case reserves for
claims which have been reported and a component for IBNR
reserves. IBNR reserves are the difference between ultimate
losses and reported losses, where reported losses are the sum of
paid losses and outstanding case reserves. Ultimate losses are
estimated by management using various actuarial methods,
including exposure-based and loss-based methods, as well as
other qualitative assessments regarding claim trends.
50
The Company uses a reserving methodology that establishes a
point estimate for ultimate losses. The point estimate
represents managements best estimate of ultimate losses
and loss expenses. The Company does not select a range as part
of its loss reserving process. The extent of reliance on
management judgment in the reserving process differs depending
on the circumstances surrounding the estimations, including the
volume and credibility of data, the perceived relevance of
historical data to future conditions, the stability or lack of
stability in the Companys operational processes for
handling losses (including claims practices and systems) and
other factors. The Company reviews its reserving assumptions and
methodologies on a quarterly basis. Two of the most critical
assumptions in establishing reserves are loss emergence patterns
and expected (or prior) loss ratios. Loss emergence
patterns are critical to the reserving process as they can be
one key indicator of the ultimate liability. A pattern of
reported loss emergence different from expectations may indicate
a change in the loss climate and may thus influence the estimate
of future payments that should be reflected in reserves.
Expected loss ratios are a primary component in the
Companys calculation of estimated ultimate losses for
business at an early stage in its development.
Loss emergence patterns for the business written by Talbot are
generally derived from the Talbots own historic loss
development triangulations, supplemented in some instances by
Lloyds market data. For the business written by Validus
Re, where its own historic loss development triangulations are
currently more limited, greater use is made of market data
including reinsurance industry data available from organizations
such as statistical bureaus and consulting firms, where
appropriate. Expected loss ratios are estimated in a variety of
ways, largely dependent upon the data available. Wherever it
deems appropriate, management incorporates the Companys
own loss experience in establishing initial expected loss ratios
and reserves. This is particularly true for the business written
by Talbot where a longer reserving history exists and expected
losses and loss ratios consider, among other things, rate
increases and changes in terms and conditions that have been
observed in the market. For reinsurance business, expected
losses and loss ratios are typically developed using vendor and
proprietary computer models. The information used in these
models is collected by underwriters and actuaries during the
initial pricing of the business.
The Company has catastrophe event ultimate loss reserve
estimation procedures for the investigation, analysis, and
estimation of ultimate losses resulting from large catastrophe
events. The determination regarding which events follow these
procedures is made by members of senior management from relevant
departments within the Company. The procedures are designed to
facilitate the communication of information between various
relevant functions and provide an efficient approach to
determining the estimated loss for the event.
In developing estimates for large catastrophe events, the
Company considers various sources of information including;
specific loss estimates reported by our cedants and
policyholders, ceding company and overall industry loss
estimates reported by our brokers and by claims reporting
services, proprietary and third party vendor models and internal
data regarding insured or reinsured exposures related to the
geographical location of the event. Use of these various sources
enables management to estimate ultimate loss for known events
with a higher degree of accuracy and timeliness than if the
Company relied solely on one data source. Generally, catastrophe
event ultimate loss estimates are established without regard to
whether we may subsequently contest any claim resulting from the
event. Indicated ultimate loss estimates for catastrophe events
are compiled by a committee of management, and these indicated
ultimate losses are incorporated into the process of selecting
managements best estimate of reserves.
As with large catastrophe events, the Company separately
estimates ultimate losses for certain large claims using a
number of methods, including estimation based on vendor
catastrophe models, analyses of specific industry occurrences
and facts, as well as information from cedants and policyholders
on individual contract involvements.
Management anticipates that the loss estimates will be subject
to annual corroborative review by independent actuaries using
generally accepted actuarial techniques and other analytical and
qualitative methods.
The Companys three lines of business, property, marine and
specialty, are exposed to event-related risks that are generally
reported and paid within three years of the event except for
financial institutions and marine liability.
The Company estimates that 83.2% of its current reserves will be
paid within three years. The Company writes longer tail business
in its financial institutions and energy and marine liabilities
lines. Factors contributing to uncertainty in reserving for
these lines include longer duration of loss development
patterns, difficulty applying
51
older loss experience to newer years, and the possibility of
future litigation. The Company considers these factors when
reserving for longer tail lines.
As described above, for all lines of business, the
Companys reserve for losses and loss adjustment expenses
and loss reserves recoverable consist of three categories:
(1) case reserves, (2) in certain circumstances, ACR,
and (3) IBNR reserves. For both Talbot and Validus Re, IBNR
is established separately for large or catastrophe losses and
smaller attritional losses. The reserves and
recoverables for attritional and large or catastrophe losses are
established on an annual and interim basis as follows:
1. Case reserves Case reserves generally
are analyzed and established by each segments claims
department on all lines, making use of third party input where
appropriate (including, for the reinsurance business, reports of
losses from the ceding companies). For insurance business where
Talbot is not the Lead underwriter on the business, the case
reserves are established by the lead underwriter and validated
by central Lloyds market claims bureau, with a sample
reviewed by Talbot.
2. ACR reserves ACRs are established for
Validus Re business by our claims department in cases where we
believe the case reserves reported by the cedant require
adjustment. ACRs supplement case reserves based on information
obtained through ceding company audits or other sources. ACRs
are not generally used at Talbot as claim volumes are generally
greater and thus the potential for future variation in case
reserve estimates on known claims often can be analyzed at an
aggregate level using historical data.
3. IBNR reserves:
a. Large or catastrophe events IBNR
reserves are established for all lines based on the each
segments estimates for known loss events for which not all
claims have been reported to the Company. In establishing such
IBNR reserves, the Company accumulates loss information from
modeling agencies, where possible, publicly available sources,
and information contained in client reports and estimates. The
loss information is applied to the Companys book of
in-force contracts to establish an estimate of the
Companys ultimate exposure to the loss event. For some
large loss events, the Company estimates an ultimate loss
expectation for the individual event. Paid losses, case reserves
and any additional case reserves are deducted from the ultimate
loss to ascertain the IBNR estimate for individual large claims
or catastrophe events. The size of event for which the Company
establishes a separate ultimate loss estimate may vary based on
an assessment of the materiality of the event, as well as on
other factors.
b. Attritional losses IBNR reserves are
established using some combination of the actuarial methods
described above, including the Chain Ladder method, the
Generalized Cape Cod method and the Bornhuetter-Ferguson method.
In situations where limited historic development data is
available
and/or the
year being analyzed is more recent (less mature), the expected
loss method and the Bornhuetter-Ferguson method are more
commonly used. Under all methods used at both Validus Re and
Talbot, an ultimate loss amount is established. Paid losses,
case reserves and any additional case reserves are then deducted
from the ultimate loss to ascertain the attritional IBNR
reserves.
For all sources of IBNR, net reserves are estimated by first
estimating gross IBNR reserves, then estimating reinsurance
recoverables on IBNR.
The Companys reserving methodology was not changed
materially in the year ended December 31, 2008 from the
methodology used in the year ended December 31, 2007 for
either Validus Re or Talbot. Managements best estimate of
the gross reserve for losses and loss expenses and loss reserves
recoverable at December 31, 2008 were
52
$1,305.3 million and $208.8 million, respectively. The
following table sets forth a breakdown between gross case
reserves and gross IBNR by business segment at
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
for Losses and
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
Validus Re
|
|
$
|
283,599
|
|
|
$
|
231,505
|
|
|
$
|
515,104
|
|
Talbot
|
|
|
424,119
|
|
|
|
366,080
|
|
|
|
790,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,718
|
|
|
$
|
597,585
|
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managements best estimate of the gross reserve for losses
and loss expenses at December 31, 2007 was
$926.1 million. The following table sets forth a breakdown
between gross case reserves and gross IBNR by segment at
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
|
|
|
|
|
|
Total Gross
|
|
|
|
|
|
|
|
|
|
Reserve
|
|
|
|
Gross Case
|
|
|
Gross
|
|
|
for Losses and
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
IBNR
|
|
|
Loss Expenses
|
|
|
Validus Re
|
|
$
|
71,994
|
|
|
$
|
124,819
|
|
|
$
|
196,813
|
|
Talbot
|
|
|
391,377
|
|
|
|
337,927
|
|
|
|
729,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
463,371
|
|
|
$
|
462,746
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To the extent insurance and reinsurance industry data is relied
upon to aid in establishing reserve estimates, there is a risk
that the data may not match the Companys risk profile or
that the industrys reserving practices overall differ from
those of the Company and its clients. In addition, reserving can
prove especially difficult should a significant loss event take
place near the end of an accounting period, particularly if it
involves a catastrophic event. These factors further contribute
to the degree of uncertainty in the reserving process.
The uncertainties inherent in the reserving process, together
with the potential for unforeseen developments, including
changes in laws and the prevailing interpretation of policy
terms, may result in losses and loss expenses materially
different from the reserves initially established. Changes to
prior year reserves will affect current period underwriting
income by increasing income if the prior year ultimate losses
are reduced or decreasing income if the prior year ultimate
losses are increased. The Company expects volatility in results
in periods when significant loss events occur because
U.S. GAAP does not permit insurers or reinsurers to reserve
for loss events until they have both occurred and are expected
to give rise to a claim. As a result, the Company is not allowed
to record contingency reserves to account for expected future
losses. The Company anticipates that claims arising from future
events will require the establishment of substantial reserves in
future periods.
Given the risks and uncertainties associated with the process
for estimating reserves for losses and loss expenses, management
has performed an evaluation of the potential variability in loss
reserves and the impact this variability may have on reported
results, financial condition and liquidity. Managements
best estimate of the net reserve for losses and loss expenses at
December 31, 2008 is $1,096.5 million. The following
tables show the effect on estimated net reserves for losses and
loss expenses as of December 31, 2008 of a change in two of
the most critical assumptions in establishing reserves:
(1) loss emergence patterns, accelerated or decelerated by
three and six months; and (2) expected loss ratios varied
by plus or minus five and ten percent. Management believes that
a reasonably likely scenario is represented by such a standard,
as used by some professional actuaries as part of their review
of an insurers or reinsurers reserves. Utilizing
this standard as a guide, management has selected these
variances to determine reasonably likely scenarios of
variability in the loss emergence and loss ratio assumptions.
These scenarios consider normal levels of catastrophe events.
Loss reserves may vary beyond these scenarios in periods of
heightened or reduced claim activity. The reserves resulting
from the changes in the assumptions are not additive and should
be considered separately. The following tables vary the
assumptions employed therein
53
independently. In addition, the tables below do not adjust any
other parameters than the ones described above. Specifically,
reinsurance collectability was not explicitly stressed as part
of the calculations below.
Net
reserve for losses and loss expenses at December 31,
2008 Sensitivity to
loss emergence patterns
|
|
|
|
|
|
|
Reserve for Losses
|
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
Six month acceleration
|
|
$
|
927,112
|
|
Three month acceleration
|
|
|
1,004,253
|
|
No change (selected)
|
|
|
1,096,507
|
|
Three month deceleration
|
|
|
1,201,223
|
|
Six month deceleration
|
|
|
1,315,230
|
|
Net
reserves for loss and loss expenses at December 31,
2008 Sensitivity to
expected loss ratios
|
|
|
|
|
|
|
Reserve for Losses
|
|
Change in Assumption
|
|
and Loss Expenses
|
|
|
|
(Dollars in thousands)
|
|
|
10% favorable
|
|
$
|
1,049,892
|
|
5% favorable
|
|
|
1,073,158
|
|
No change (selected)
|
|
|
1,096,507
|
|
5% unfavorable
|
|
|
1,119,864
|
|
10% unfavorable
|
|
|
1,143,222
|
|
The most significant variance in the above scenarios, six month
deceleration in loss emergence patterns, would have the effect
of increasing losses and loss expenses by $218.7 million.
Management believes that the reserve for losses and loss
expenses is sufficient to cover expected claims incurred before
the evaluation date on the basis of the methodologies and
judgments used to support its estimates. However, there can be
no assurance that actual payments will not vary significantly
from total reserves. The reserve for losses and loss expenses
and the methodology of estimating such reserve are regularly
reviewed and updated as new information becomes known. Any
resulting adjustments are reflected in income in the period in
which they become known.
Premiums. For insurance business, written
premium estimates are determined from the business plan
estimates of premiums by class, the aggregate of
underwriters estimates on a
policy-by-policy
basis, and projections of ultimate premiums using generally
accepted actuarial methods. In particular, direct insurance
premiums are recognized in accordance with the type of contract
written.
The majority of our insurance premium is accepted on a direct
open market or facultative basis. We receive a premium which is
identified in the policy and recorded as unearned premium on the
inception date of the contract. This premium will typically
adjust only if the underlying insured values adjust. We actively
monitor underlying insured values and record adjustment premiums
in the period in which amounts are reasonably determinable.
For business written on a facility basis, although a premium
estimate is not contractually stated for the amount of business
to be written under any particular facility, an initial estimate
of the expected premium written is received from the coverholder
via the broker. Our estimate of premium is derived by reference
to one or more of the following: the historical premium volume
experienced by the facility; historical premium volume of
similar facilities; the estimates provided by the broker; and
industry information on the underlying business. We actively
monitor the development of actual reported premium against the
estimates made; where actual reported premiums deviate from the
estimate, we carry out an analysis to determine the cause and
may, if necessary, adjust the estimated
54
premiums. In the year ended December 31, 2008, premiums
written on a facility basis accounted for $190.9 million or
26.9% of total gross premiums written at Talbot.
For contracts written on a losses occurring basis or claims made
basis, premium income is generally earned proportionately over
the expected risk period, usually 12 months. For all other
contracts, comprising contracts written on a risks attaching
basis, premiums are generally earned over a 24 month period
due to the fact that some of the underlying exposures may attach
towards the end of the contract, and such underlying exposures
generally have a 12 month coverage period. The portion of
the premium related to the unexpired portion of the policy at
the end of any reporting period is presented on the consolidated
balance sheet as unearned premiums.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in Thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Proportional
|
|
$
|
179,530
|
|
|
|
13.2
|
%
|
|
$
|
193,598
|
|
|
|
13.9
|
%
|
|
$
|
161,512
|
|
|
|
13.6
|
%
|
Non-proportional
|
|
|
1,182,954
|
|
|
|
86.8
|
%
|
|
|
1,196,225
|
|
|
|
86.1
|
%
|
|
|
1,027,929
|
|
|
|
86.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
$
|
1,389,823
|
|
|
|
100.0
|
%
|
|
|
1,189,441
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only.
The figures presented are gross of $11.9 million and
$8.7 million pro forma purchase adjustments for the years
ended December 31, 2007 and 2006, respectively. |
For reinsurance business where the assumed reinsurance premium
is written on an excess of loss or on a pro rata basis,
reinsurance contracts are generally written prior to the time
the underlying direct policies are written by cedants and
accordingly cedants must estimate such premiums when purchasing
reinsurance coverage. For excess of loss contracts, the deposit
premium is defined in the contract. The deposit premium is based
on the clients estimated premiums, and this estimate is
the amount recorded as written premium in the period the risk
incepts. In the majority of cases, these contracts are
adjustable at the end of the contract period to reflect the
changes in underlying risks during the contract period.
Subsequent adjustments, based on reports by the clients of
actual premium, are recorded in the period in which the cedant
reports are received, which would normally be reported within
six months to one year subsequent to the expiration of the
contract. For pro rata reinsurance contracts, an estimate of
written premium is recorded in the period in which the risk
incepts. The written premiums estimate is based on the pro rata
cession percentage, on information provided by ceding companies
and on managements judgment. Management critically
evaluates the information provided by ceding companies based on
experience with the cedant, broker and the underlying book of
business.
Throughout the term of the policy, periodic review of the
estimated premium takes place based on the latest information
available, which may include actual reported premium to date,
the latest premium estimates as provided by cedants and brokers,
historical experience, managements professional judgment,
information obtained during the underwriting renewal process, as
well as an assessment of relevant economic conditions. If
necessary, subsequent adjustments are recorded at the time of
review.
Reporting of actual premiums ceded by the ceding company may be
on a one to three month lag and may lead to revised estimates
significantly different from the original figure.
On a quarterly basis, the Company evaluates the appropriateness
of these premium estimates based on the latest information
available, which may include actual reported premium to date,
the latest premium estimates as provided by cedants and brokers,
historical experience, managements professional judgment,
information obtained during the underwriting renewal process, as
well as an assessment of relevant economic conditions. As the
Companys reinsurance lines have a short operating history,
we have limited past history that reflects how our premium
estimates will develop. Furthermore, past experience may not be
indicative of how future premium
55
estimates develop. The Company believes that reasonably likely
changes in assumptions made in the estimation process would not
have a significant impact on gross premiums written as recorded.
Where contract terms on excess of loss contracts require the
mandatory reinstatement of coverage after a clients loss,
the mandatory reinstatement premiums are recorded as written and
earned premiums when the loss event occurs.
Management includes an assessment of the creditworthiness of
cedants in the review process above, primarily based on market
knowledge, reports from rating agencies, the timeliness of
cedants payments and the status of current balances owing.
Based on this assessment, management believes that as at
December 31, 2008 no provision for doubtful accounts is
necessary for receivables from cedants.
Reinsurance Premiums Ceded and Reinsurance
Recoverables. As discussed in Item 1.
Business Risk Management, the Company
primarily uses ceded reinsurance for risk mitigation purposes.
Talbot purchases reinsurance on an excess of loss and a
proportional basis together with a relatively small amount of
facultative reinsurance and ILWs. Validus Re purchases
reinsurance on an excess of loss and a proportional basis
together with ILW coverage.
For excess of loss business, the amount of premium payable is
usually contractually documented at inception and management
judgment is only necessary in respect of any loss-related
elements of the premium, for example reinstatement or adjustment
premiums, and loss-related commissions. The full premium is
recorded at inception and if the contract is purchased on a
losses occurring during basis, the premium is earned
on a straight line basis over the life of the contract. If the
policy is purchased on a risks attaching during
basis, the premium is earned in line with the inwards gross
premiums to which the risk attaching relates. After the contract
has expired, a No Claims Bonus may be received for certain
policies, and this is recorded as a reinsurance premium
adjustment in the period in which it can be reasonably
determined.
Reinsurance receivable and reinsurance recoverable balances
include amounts owed to us in respect of paid and unpaid ceded
losses and loss expenses, respectively. The balances are
presented net of a reserve for non-recoverability. As at
December 31 2008, reinsurance recoverable balances were
$208.8 million and reinsurance receivable balances were
$1.4 million. At December 31, 2008, the Company had
fully collateralized reinsurance balances related to Hurricane
Ike of $8.5 million and $69.5 million on the property
and marine lines, respectively. In establishing our reinsurance
recoverable balances, significant judgment is exercised by
management in determining the amount of unpaid losses and loss
expenses to be ceded as well as our ability to cede losses and
loss expenses under our reinsurance contracts.
Our ceded unpaid losses and loss expense consists of two
elements, those for reported losses and those for losses
incurred but not reported (IBNR). Ceded amounts for
IBNR are developed as part of our loss reserving process.
Consequently, the estimation of ceded unpaid losses and loss
expenses is subject to similar risks and uncertainties in the
estimation of gross IBNR (see Reserve for Losses and
Loss expenses). As at December 31 2008, ceded IBNR
recoverable balances were $70.6 million.
Although our reinsurance receivable and reinsurance recoverable
balances are derived from our determination of contractual
provisions, the recoverability of such amounts may ultimately
differ due to the potential for a reinsurer to become
financially impaired or insolvent or for a contractual dispute
over contract language or coverage. Consequently, we review our
reinsurance recoverable balances on a regular basis to determine
if there is a need to establish a provision for
non-recoverability. In performing this review, we use judgment
in assessing the credit worthiness of our reinsurers and the
contractual provisions of our reinsurance agreements. As at
December 31 2008, we had a provision for non-recoverability of
$3.2 million. In the event that the credit worthiness of
our reinsurers were to deteriorate, actual uncollectible amounts
could be significantly greater than our provision for
non-recoverability.
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
56
At December 31, 2008, the use of different assumptions
within the model could have a material effect on the provision
for uncollectible reinsurance reflected in the Companys
consolidated financial statements. To the extent the
creditworthiness of the Companys reinsurers was to
deteriorate due to an adverse event affecting the reinsurance
industry, such as a large number of major catastrophes, actual
uncollectible amounts could be significantly greater than the
Companys provision.
Investment Valuation. Consistent with
U.S. GAAP, the Company recognizes fixed maturity and
short-term investments at their fair value in the consolidated
balance sheets. Fair value is defined in FAS 157 as the
price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date. FAS 157 also
established a three level valuation hierarchy for disclosure of
fair value measurements. The valuation hierarchy is based upon
whether the inputs to the valuation of an asset or liability are
observable or unobservable in the market at the measurement
date, with quoted market prices being the highest level
(Level 1) and unobservable inputs being the
lowest level (Level 3). Generally, the degree
of judgment used in measuring the fair value of financial
instruments inversely correlates with the availability of
observable inputs. All of the Companys short-term
investment and 95.5% of the Companys fixed maturity fair
value measurements have either quoted market prices or other
observable inputs. Fair value measurements of certain non-Agency
RMBS securities, representing 2.6% of the Companys total
assets, have primarily unobservable inputs. During the year
ended December 31, 2008, the Company adopted FSP
FAS 157-3.
Consistent with this statement, certain market conditions allow
for fair value measurements that incorporate unobservable inputs
where active market transaction based measurements are
unavailable. Further details of FAS 157 and its application
are presented in Note 7 to the consolidated financial
statements (Part II).
The Companys external investment accounting service
provider receives prices from independent pricing sources to
measure the fair values of its fixed maturity investments. These
independent pricing sources are prioritized with respect to
reliability to ensure that only the highest priority pricing
inputs are used. The independent pricing sources are received
via automated feeds from indices, pricing and broker-dealers
services. Pricing is also obtained from other external
investment managers. This information is applied consistently
across all portfolios. The Companys external investment
accounting service provider confirms and documents all prices
received from broker-dealers on a daily basis for quality
control and audit purposes.
In addition to internal controls, management relies on the
effectiveness of the valuation controls in place at the
Companys external investment accounting service provider
(supported by a SAS 70 Type II Report) in conjunction with
regular discussion and analysis of the investment
portfolios structure and performance. To date, management
has not noted any issues or discrepancies related to investment
valuation. The Companys investment custodian performs
independent monthly valuations of the investment portfolio using
available market prices. Management obtains this information
from the Companys investment custodians
internet-based reporting system and compares it to valuations
received from the Companys external investment accounting
service provider.
During the year ended December 31, 2008, the Company
identified certain non-Agency RMBS securities (identified
RMBS securities) trading in inactive markets. The
financial and mainstream press has provided continuous coverage
of the credit crisis and the related impact on world markets.
The Companys external investment advisors have noted
illiquidity and dislocation in the non-Agency RMBS market during
2008. In order to gauge market activity for the identified RMBS
securities, management, with assistance from external investment
advisors, reviewed the pricing sources for each security in the
portfolio. Pricing services were the primary sources for the
prices. Documentation provided by pricing services regarding the
pricing of non-Agency RMBS indicated that Volatile CMO
Tranche Evaluations are performed via a proprietary
evaluated pricing and prepayment model. This matrix or
option adjusted spread (OAS) model, uses a
combination of Monte Carlo simulations and arbitrage analysis to
determine prices. As a result, these securities were transferred
to Level 3 assets with respect to the FAS 157 fair
value hierarchy.
Consistent with FSP
FAS 157-3
market approach fair value measurements for securities trading
in inactive markets are not determinative. In weighing the fair
value measurements resulting from market approach and income
approach valuation techniques the Company has placed less
reliance on the market approach fair value measurements. The
income approach valuation technique determines the fair value of
each security on the basis of contractual cash flows, discounted
using a risk-adjusted discount rate. As the proposed valuation
technique incorporates both observable and significant
unobservable inputs, these securities have been transferred to
Level 3
57
assets with respect to the FAS 157 fair value hierarchy.
The foundation for the income approach is the amount and timing
of future cash flows.
The Company examined several sources in the determination of an
appropriate, risk-adjusted discount rate. In doing so, the
Company concluded that liquidity risk was the primary driver of
the discount rate as prepayment, default and credit risk are
incorporated into the underlying cash flows and thus it is not
appropriate to include the associated risks in the discount
rate. The risk adjusted discount rate used in the income
valuation calculation was the three month over USD LIBOR at
December 31, 2008 plus a spread of 564 basis points,
representing the average spreads of BBB U.S. Corporate
Securities over U.S. Treasuries for the last six months of
2008. While the majority of the identified RMBS securities are
rated AAA, a number have been downgraded, mostly to BBB. The
Company has conservatively used BBB as a benchmark in
determining an appropriate discount rate.
The change in fair value measurement for the identified RMBS
securities from a market approach to an income approach resulted
in a $14.6 million increase in net unrealized losses on
investments in the quarter. This increase in net unrealized
losses on investments resulted in a $14.6 million decrease
in shareholders equity as at December 31, 2008.
Refer to Item 7A. Quantitative and Qualitative
Disclosures About Market Risk for further discussion of
interest rate risk and a sensitivity analysis of the impact of
interest rate variances on the valuation of the Companys
fixed maturity and short-term investments.
Segment
Reporting
Management has determined that the Company operates in two
reportable segments. The two segments are its significant
operating subsidiaries, Validus Re and Talbot.
Results
of Operations
Validus Holdings, Ltd. and Validus Re were formed on
October 19, 2005, and Validus Re commenced operations on
December 16, 2005. Neither company had prior operating
histories. The Company began writing reinsurance contracts on
January 1, 2006. On July 2, 2007, the Company acquired
Talbot and consolidates Talbot as of that date. The
Companys fiscal year ends on December 31. Financial
statements are prepared in accordance with U.S. GAAP and
relevant SEC guidance.
58
The following table presents results of operations for the three
months and years ended December 31, 2008, 2007, 2006 and
the pro forma results of operations for the year ended
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006(1)
|
|
|
2008
|
|
|
December 31, 2007
|
|
|
2006(1)
|
|
(Dollars in thousands)
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma(1)
|
|
|
Actual
|
|
|
Gross premiums written
|
|
$
|
191,736
|
|
|
$
|
190,996
|
|
|
$
|
65,505
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
|
$
|
1,377,948
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(2,722
|
)
|
|
|
(4,566
|
)
|
|
|
355
|
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
(146,833
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
189,014
|
|
|
|
186,430
|
|
|
|
65,860
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
|
|
1,231,115
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
127,017
|
|
|
|
131,601
|
|
|
|
39,293
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
(88,201
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
316,031
|
|
|
|
318,031
|
|
|
|
105,153
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
|
|
1,142,914
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
191,576
|
|
|
|
107,567
|
|
|
|
24,265
|
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
427,207
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
61,407
|
|
|
|
53,277
|
|
|
|
11,498
|
|
|
|
234,951
|
|
|
|
134,277
|
|
|
|
195,743
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
22,809
|
|
|
|
33,676
|
|
|
|
13,002
|
|
|
|
123,948
|
|
|
|
97,765
|
|
|
|
141,360
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
7,279
|
|
|
|
6,135
|
|
|
|
2,223
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
18,524
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
283,071
|
|
|
|
200,655
|
|
|
|
50,988
|
|
|
|
1,158,150
|
|
|
|
532,224
|
|
|
|
782,834
|
|
|
|
173,627
|
|
Underwriting income(2)
|
|
|
32,960
|
|
|
|
117,376
|
|
|
|
54,165
|
|
|
|
98,368
|
|
|
|
325,855
|
|
|
|
360,080
|
|
|
|
132,887
|
|
Net investment income
|
|
|
30,671
|
|
|
|
37,525
|
|
|
|
17,652
|
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
132,205
|
|
|
|
58,021
|
|
Other income
|
|
|
1,598
|
|
|
|
1,971
|
|
|
|
|
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
5,466
|
|
|
|
|
|
Finance expenses
|
|
|
(8,522
|
)
|
|
|
(25,423
|
)
|
|
|
(3,653
|
)
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
|
|
(77,645
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes(2)
|
|
|
56,707
|
|
|
|
131,449
|
|
|
|
68,164
|
|
|
|
185,842
|
|
|
|
389,726
|
|
|
|
420,106
|
|
|
|
182,119
|
|
Taxes
|
|
|
5,796
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
10,788
|
|
|
|
1,505
|
|
|
|
(2,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after tax(2)
|
|
|
50,911
|
|
|
|
131,471
|
|
|
|
68,164
|
|
|
|
175,054
|
|
|
|
388,221
|
|
|
|
417,403
|
|
|
|
182,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
6,757
|
|
|
|
784
|
|
|
|
(208
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
378
|
|
|
|
(1,102
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(7,099
|
)
|
|
|
9,229
|
|
|
|
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
12,364
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(13,554
|
)
|
|
|
(2,515
|
)
|
|
|
1,096
|
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
7,878
|
|
|
|
2,157
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
37,015
|
|
|
$
|
138,969
|
|
|
$
|
69,052
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
432,130
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses arising during period
|
|
|
|
|
|
|
|
|
|
|
(522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
Foreign currency translation Adjustments
|
|
|
(6,330
|
)
|
|
|
591
|
|
|
|
|
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
30,685
|
|
|
$
|
139,560
|
|
|
$
|
68,738
|
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
$
|
432,130
|
|
|
$
|
183,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written/ Gross premiums written
|
|
|
98.6
|
%
|
|
|
97.6
|
%
|
|
|
100.5
|
%
|
|
|
90.9
|
%
|
|
|
92.9
|
%
|
|
|
89.3
|
%
|
|
|
88.2
|
%
|
Losses and loss expenses ratio
|
|
|
60.6
|
%
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
37.4
|
%
|
|
|
29.8
|
%
|
Policy acquisition cost ratio
|
|
|
19.4
|
%
|
|
|
16.8
|
%
|
|
|
10.9
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
|
|
17.1
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio
|
|
|
9.5
|
%
|
|
|
12.5
|
%
|
|
|
14.5
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
14.0
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
28.9
|
%
|
|
|
29.3
|
%
|
|
|
25.4
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
31.1
|
%
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
89.5
|
%
|
|
|
63.1
|
%
|
|
|
48.5
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
68.5
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The results of operations for
Talbot are consolidated only from the July 2, 2007 date of
acquisition. The pro forma results of operations including
Talbot are presented for the year ended December 31, 2007
for comparative purposes only.
|
|
(2)
|
|
Non-GAAP Financial Measures.
In presenting the Companys results, management has
included and discussed underwriting income (loss) and operating
income that are not calculated under standards or rules that
comprise U.S. GAAP. Such measures are referred to as non-GAAP.
Non-GAAP measures may be defined or calculated differently by
other companies. These measures should not be viewed as a
substitute for those determined in accordance with U.S. GAAP. A
reconciliation of underwriting income (loss) to net income, the
most comparable U.S. GAAP financial measure, is presented in the
section below entitled Underwriting Income.
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
VALIDUS RE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
43,873
|
|
|
$
|
47,499
|
|
|
$
|
65,505
|
|
|
$
|
687,771
|
|
|
$
|
702,098
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(1,696
|
)
|
|
|
(3,813
|
)
|
|
|
355
|
|
|
|
(62,933
|
)
|
|
|
(68,842
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
42,177
|
|
|
|
43,686
|
|
|
|
65,860
|
|
|
|
624,838
|
|
|
|
633,256
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
122,191
|
|
|
|
118,828
|
|
|
|
39,293
|
|
|
|
28,693
|
|
|
|
(74,227
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
164,368
|
|
|
|
162,514
|
|
|
|
105,153
|
|
|
|
653,531
|
|
|
|
559,029
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
95,972
|
|
|
|
48,244
|
|
|
|
24,265
|
|
|
|
420,645
|
|
|
|
175,538
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
28,011
|
|
|
|
22,107
|
|
|
|
11,498
|
|
|
|
100,243
|
|
|
|
70,323
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
7,301
|
|
|
|
7,858
|
|
|
|
11,474
|
|
|
|
34,607
|
|
|
|
31,412
|
|
|
|
24,565
|
|
Share compensation expense
|
|
|
2,197
|
|
|
|
1,189
|
|
|
|
1,544
|
|
|
|
6,829
|
|
|
|
4,013
|
|
|
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
133,481
|
|
|
|
79,398
|
|
|
|
48,781
|
|
|
|
562,324
|
|
|
|
281,286
|
|
|
|
155,065
|
|
Underwriting income(2)
|
|
|
30,887
|
|
|
|
83,116
|
|
|
|
56,372
|
|
|
|
91,207
|
|
|
|
277,743
|
|
|
|
151,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TALBOT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
152,662
|
|
|
$
|
143,497
|
|
|
$
|
|
|
|
$
|
708,996
|
|
|
$
|
286,539
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(5,825
|
)
|
|
|
(753
|
)
|
|
|
|
|
|
|
(95,510
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
146,837
|
|
|
|
142,744
|
|
|
|
|
|
|
|
613,486
|
|
|
|
285,171
|
|
|
|
|
|
Change in unearned premiums
|
|
|
4,826
|
|
|
|
12,773
|
|
|
|
|
|
|
|
(10,499
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
151,663
|
|
|
|
155,517
|
|
|
|
|
|
|
|
602,987
|
|
|
|
299,050
|
|
|
|
|
|
Losses and loss expenses
|
|
|
95,604
|
|
|
|
59,323
|
|
|
|
|
|
|
|
351,509
|
|
|
|
108,455
|
|
|
|
|
|
Policy acquisition costs
|
|
|
33,560
|
|
|
|
31,170
|
|
|
|
|
|
|
|
135,017
|
|
|
|
63,954
|
|
|
|
|
|
General and administrative expenses
|
|
|
12,882
|
|
|
|
23,628
|
|
|
|
|
|
|
|
71,443
|
|
|
|
48,886
|
|
|
|
|
|
Share compensation expense
|
|
|
1,436
|
|
|
|
978
|
|
|
|
|
|
|
|
4,702
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
143,482
|
|
|
|
115,099
|
|
|
|
|
|
|
|
562,671
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(2)
|
|
|
8,181
|
|
|
|
40,418
|
|
|
|
|
|
|
|
40,316
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE & ELIMINATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
(4,799
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(34,283
|
)
|
|
$
|
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
4,799
|
|
|
|
|
|
|
|
|
|
|
|
34,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs
|
|
|
(164
|
)
|
|
|
-
|
|
|
|
|
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,626
|
|
|
|
2,190
|
|
|
|
1,528
|
|
|
|
17,898
|
|
|
|
17,467
|
|
|
|
13,789
|
|
Share compensation
|
|
|
3,646
|
|
|
|
3,968
|
|
|
|
679
|
|
|
|
15,566
|
|
|
|
10,467
|
|
|
|
4,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
6,108
|
|
|
|
6,158
|
|
|
|
2,207
|
|
|
|
33,155
|
|
|
|
27,934
|
|
|
|
18,562
|
|
Underwriting income (loss)(2)
|
|
|
(6,108
|
)
|
|
|
(6,158
|
)
|
|
|
(2,207
|
)
|
|
|
(33,155
|
)
|
|
|
(27,934
|
)
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(2)
|
|
$
|
32,960
|
|
|
$
|
117,376
|
|
|
$
|
54,165
|
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(2) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. These measures should
not be viewed as a substitute for those determined in accordance
with U.S. GAAP. A reconciliation of this measure to net income,
the most comparable U.S. GAAP financial measure, is presented in
the section below entitled Underwriting Income. |
60
Three
months ended December 31, 2008 compared to three months
ended December 31, 2007 and 2006
Net income for the three months ended December 31, 2008 was
$37.0 million compared to $139.0 million for the three
months ended December 31, 2007, a decrease of
$102.0 million or 73.4%. The primary factors driving the
decrease in net income were:
|
|
|
|
|
Decrease in underwriting income of $84.4 million due
primarily to increased estimate of losses and loss expense of
$77.2 million as a result of Hurricane Ike. This loss was
offset by increased earned reinstatement premiums of
$7.1 million as a result of Hurricane Ike;
|
|
|
|
Decrease in net unrealized (losses) gains on investments of
$16.3 million. This change was principally the result of
market value declines due to interest rate movements and
widening credit spreads resulting from extreme volatility in the
financial markets; and
|
|
|
|
Decrease in foreign exchange (losses) gains of
$11.0 million due to a decline in the value of assets
denominated in foreign currencies relative to the
U.S. dollar reporting currency.
|
The decrease in net income for the three months ended
December 31, 2008 of $102.0 million is attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2008
|
|
|
|
Increase (decrease) Over the Three Months
|
|
|
|
Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Hurricanes Ike net losses and loss expenses
|
|
$
|
(58,938
|
)
|
|
$
|
(18,257
|
)
|
|
$
|
|
|
|
$
|
(77,195
|
)
|
Hurricanes Ike net reinstatement premiums
|
|
|
6,592
|
|
|
|
505
|
|
|
|
|
|
|
|
7,097
|
|
Other underwriting (loss) income items
|
|
|
117
|
|
|
|
(14,485
|
)
|
|
|
50
|
|
|
|
(14,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
|
(52,229
|
)
|
|
|
(32,237
|
)
|
|
|
50
|
|
|
|
(84,416
|
)
|
Net investment income
|
|
|
219
|
|
|
|
(5,371
|
)
|
|
|
(1,702
|
)
|
|
|
(6,854
|
)
|
Other income
|
|
|
164
|
|
|
|
(373
|
)
|
|
|
(164
|
)
|
|
|
(373
|
)
|
Finance expenses
|
|
|
12
|
|
|
|
15,698
|
|
|
|
1,191
|
|
|
|
16,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51,834
|
)
|
|
|
(22,283
|
)
|
|
|
(625
|
)
|
|
|
(74,742
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
|
4
|
|
|
|
(5,822
|
)
|
|
|
|
|
|
|
(5,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains on investments
|
|
|
4,486
|
|
|
|
1,487
|
|
|
|
|
|
|
|
5,973
|
|
Net unrealized (losses) gains on investments
|
|
|
(33,318
|
)
|
|
|
16,990
|
|
|
|
|
|
|
|
(16,328
|
)
|
Foreign exchange (losses) gains
|
|
|
(785
|
)
|
|
|
(10,254
|
)
|
|
|
|
|
|
|
(11,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
(81,447
|
)
|
|
$
|
(19,882
|
)
|
|
$
|
(625
|
)
|
|
$
|
(101,954
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Premiums Written
Gross premiums written for the three months ended
December 31, 2008 were $191.7 million compared to
$191.0 million for the three months ended December 31,
2007, an increase of $0.7 million or 0.4%. The increase in
gross premiums written was driven primarily by increases in the
property and specialty lines of $8.5 million and
$8.3 million, respectively. This increase in the property
and specialty lines was offset by the marine line which
decreased by $16.0 million.
61
Details of gross premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
45,410
|
|
|
|
23.7
|
%
|
|
$
|
36,908
|
|
|
|
19.3
|
%
|
Marine
|
|
|
61,041
|
|
|
|
31.8
|
%
|
|
|
77,073
|
|
|
|
40.4
|
%
|
Specialty
|
|
|
85,285
|
|
|
|
44.5
|
%
|
|
|
77,015
|
|
|
|
40.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
191,736
|
|
|
|
100.0
|
%
|
|
$
|
190,996
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re gross premiums written
for the three months ended December 31, 2008 were
$43.9 million compared to $47.5 million for the three
months ended December 31, 2007, a decrease of
$3.6 million or 7.6%. Details of Validus Re gross premiums
written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
21,004
|
|
|
|
47.9
|
%
|
|
$
|
16,282
|
|
|
|
34.3
|
%
|
Marine
|
|
|
5,799
|
|
|
|
13.2
|
%
|
|
|
18,067
|
|
|
|
38.0
|
%
|
Specialty
|
|
|
17,070
|
|
|
|
38.9
|
%
|
|
|
13,150
|
|
|
|
27.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,873
|
|
|
|
100.0
|
%
|
|
$
|
47,499
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Validus Re gross premiums written was driven
primarily by a decrease in the marine line of
$12.3 million. This decrease was due primarily to the
non-renewal of an $18.2 million quota share contract and
the associated excess of loss policies. This decrease in the
marine line was offset by $7.1 million of reinstatement
premiums resulting from Hurricane Ike and $4.8 million as a
result of quota share and surplus treaty contracts with Talbot,
which was eliminated upon consolidation.
Talbot. Talbot gross premiums written for the
three months ended December 31, 2008 were
$152.7 million compared to $143.5 million for the
three months ended December 31, 2007, an increase of
$9.2 million or 6.4%. The $152.7 million of gross
premiums written translated at fourth quarter 2007 rates of
exchange would have been $169.1 million during the three
months ended December 31, 2007, an increase of
$25.6 million. Details of gross premiums written by line of
business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
29,159
|
|
|
|
19.1
|
%
|
|
$
|
20,626
|
|
|
|
14.4
|
%
|
Marine
|
|
|
56,919
|
|
|
|
37.3
|
%
|
|
|
59,006
|
|
|
|
41.1
|
%
|
Specialty
|
|
|
66,584
|
|
|
|
43.6
|
%
|
|
|
63,865
|
|
|
|
44.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
152,662
|
|
|
|
100.0
|
%
|
|
$
|
143,497
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increases to the property account in the three months ended
December 31, 2008 quarter have come from the Latin America
treaty account. Additional income has also been generated from
new teams joining the business.
62
The marine account is down in the quarter compared to 2007
mainly due to exchange rate deterioration where a number of
classes have a large sterling element to them. This had a
$6.2 million negative effect compared to last year, coupled
with a reduction of $3.2 million in already booked premiums
on the yacht class in the period.
Specialty account gross premiums written increased over the same
period in 2007 despite rate reductions and market overcapacity
in the bloodstock and contingency accounts entered during 2007.
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the three months ended
December 31, 2008 were $2.7 million compared to
$4.6 million for the three months ended December 31,
2007, a decrease of $1.8 million or 40.4%. Validus Re
decreased its property ceded reinsurance premiums by
$5.7 million, as discussed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
(1,359
|
)
|
|
|
(50.0
|
)%
|
|
$
|
4,308
|
|
|
|
94.4
|
%
|
Marine
|
|
|
2,789
|
|
|
|
102.5
|
%
|
|
|
640
|
|
|
|
14.0
|
%
|
Specialty
|
|
|
1,292
|
|
|
|
47.5
|
%
|
|
|
(382
|
)
|
|
|
(8.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,722
|
|
|
|
100.0
|
%
|
|
$
|
4,566
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re reinsurance premiums
ceded for the three months ended December 31, 2008 were
$1.7 million compared to $3.8 million for the three
months ended December 31, 2007, a decrease of
$2.1 million or 55.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
(2,446
|
)
|
|
|
(144.2
|
)%
|
|
$
|
3,213
|
|
|
|
84.2
|
%
|
Marine
|
|
|
4,125
|
|
|
|
243.2
|
%
|
|
|
(440
|
)
|
|
|
(11.5
|
)%
|
Specialty
|
|
|
17
|
|
|
|
1.0
|
%
|
|
|
1,040
|
|
|
|
27.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,696
|
|
|
|
100.0
|
%
|
|
$
|
3,813
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Validus Re reinsurance premiums ceded was driven
primarily by a decrease in the property line of
$5.7 million. This decrease was due primarily to the
recognition of a common account reinsurance contract in the
three months ended December 31, 2007 which was renewed in
the three months ended March 31, 2008 and the
reclassification of a $2.9 million retrocession from the
property line to the marine line. The decrease in the property
line was offset by a $4.6 million increase in the marine
line. This increase in the marine line was due primarily to the
reclassification noted above.
Talbot. Talbot reinsurance premiums ceded for
the three months ended December 31, 2008 were
$5.8 million compared to $0.8 million for the three
months ended December 31, 2007, an increase of
$5.0 million.
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
5,840
|
|
|
|
100.2
|
%
|
|
$
|
1,095
|
|
|
|
145.4
|
%
|
Marine
|
|
|
341
|
|
|
|
5.9
|
%
|
|
|
1,080
|
|
|
|
143.4
|
%
|
Specialty
|
|
|
(356
|
)
|
|
|
(6.1
|
)%
|
|
|
(1,422
|
)
|
|
|
(188.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,825
|
|
|
|
100.0
|
%
|
|
$
|
753
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in reinsurance premiums ceded on the property
account was primarily a result of the $4.8 million quota
share and surplus treaty contracts with Validus Re, which was
eliminated upon consolidation.
The marine and specialty accounts were adjusted for prior year
releases where reinstatement premiums payable were reduced
leading to a reduction in ceded premiums. The specialty account
did not experience the same level of releases as in December
2007; hence the differential.
Net
Premiums Written
Net premiums written for the three months ended
December 31, 2008 were $189.0 million compared to
$186.4 million for the three months ended December 31,
2007, an increase of $2.6 million or 1.4%. Details of net
premiums written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
46,769
|
|
|
|
24.8
|
%
|
|
$
|
32,600
|
|
|
|
17.5
|
%
|
Marine
|
|
|
58,252
|
|
|
|
30.8
|
%
|
|
|
76,433
|
|
|
|
41.0
|
%
|
Specialty
|
|
|
83,993
|
|
|
|
44.4
|
%
|
|
|
77,397
|
|
|
|
41.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
189,014
|
|
|
|
100.0
|
%
|
|
$
|
186,430
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium rates in most lines have declined during the year ended
December 31, 2008. As a result of the Companys
decision to grow revenue only when returns meet or exceed
internal requirements, overall net premiums written have
remained consistent with the three month period ended
December 31, 2007.
64
Validus Re. Validus Re net premiums written
for the three months ended December 31, 2008 were
$42.2 million compared to $43.7 million for the three
months ended December 31, 2007, a decrease of
$1.5 million or 3.5%. Details of net premiums written by
line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
23,450
|
|
|
|
55.6
|
%
|
|
$
|
13,069
|
|
|
|
29.9
|
%
|
Marine
|
|
|
1,674
|
|
|
|
4.0
|
%
|
|
|
18,507
|
|
|
|
42.4
|
%
|
Specialty
|
|
|
17,053
|
|
|
|
40.4
|
%
|
|
|
12,110
|
|
|
|
27.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
42,177
|
|
|
|
100.0
|
%
|
|
$
|
43,686
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Validus Re net premiums written was driven
primarily by the marine line which accounted for
$16.8 million of the decrease. This decrease in marine line
net premiums written was a result of the non-renewal of an
$18.2 million quota share contract and other marine excess
of loss policies, as discussed above. This decrease was offset
by a $10.4 million increase in property line net premiums
written due to decreased reinsurance premium ceded and increased
reinstatement premiums written, as discussed above.
The ratio of net premiums written to gross premiums written were
96.1% and 92.0% for the three month periods ended
December 31, 2008 and 2007, respectively. This increase was
due to decreased reinsurance premiums ceded and lower overall
gross premiums written during the three months ended
December 31, 2008 from the same period in 2007, as
discussed above.
Talbot. Talbot net premiums written for the
three months ended December 31, 2008 were
$146.8 million compared to $142.7 million for the
three months ended December 31, 2007, an increase of
$4.1 million or 2.9%. Details of net premiums written by
line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
23,319
|
|
|
|
15.9
|
%
|
|
$
|
19,531
|
|
|
|
13.7
|
%
|
Marine
|
|
|
56,578
|
|
|
|
38.5
|
%
|
|
|
57,926
|
|
|
|
40.6
|
%
|
Specialty
|
|
|
66,940
|
|
|
|
45.6
|
%
|
|
|
65,287
|
|
|
|
45.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
146,837
|
|
|
|
100.0
|
%
|
|
$
|
142,744
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums written was driven by the factors
highlighted above in respect of gross premiums written and
reinsurance premiums ceded. The ratios of net premiums written
to gross premiums written for the three month periods ended
December 31, 2008 and 2007 were 96.2% and 99.5%,
respectively. This decrease was due primarily to the increased
reinsurance ceded to the Validus Re segment and a decrease in
the amount of reinstatement premium adjustments to prior years
from December 2007.
Change in
Unearned Premiums
Change in unearned premiums for the three months ended
December 31, 2008 was $127.0 million compared to
$131.6 million for the three months ended December 31,
2007, a decrease of $4.6 million or 3.5%.
65
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Change in gross unearned premium
|
|
$
|
134,071
|
|
|
$
|
136,647
|
|
Change in prepaid reinsurance premium
|
|
|
(7,054
|
)
|
|
|
(5,046
|
)
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
127,017
|
|
|
$
|
131,601
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Res change in
unearned premiums for the three months ended December 31,
2008 was $122.2 million compared to $118.8 million for
the three months ended December 31, 2007, an increase of
$3.4 million or 2.8%. The increase was due partially to
$7.1 million of earned reinstatement premiums as a result
of losses in connection with Hurricane Ike and the relative
maturation of the Companys risks-attaching business.
Validus Res change in prepaid reinsurance premiums was
insignificant.
Talbot. The Talbot change in unearned premiums
for the three months ended December 31, 2008 was
$4.8 million compared to $12.8 million for the three
months ended December 31, 2007, a decrease of
$7.9 million.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended December 31,
|
|
|
Ended December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
Change in gross unearned premium
|
|
$
|
21,013
|
|
|
$
|
34,009
|
|
Change in prepaid reinsurance premium
|
|
|
(16,187
|
)
|
|
|
(21,236
|
)
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
4,826
|
|
|
$
|
12,773
|
|
|
|
|
|
|
|
|
|
|
The difference in gross unearned premiums arises from a change
in the written pattern of premiums. Talbot wrote more business
in the last six months of 2008 than in 2007 and hence the change
in earned premium will be less. In respect of prepaid
reinsurance premiums, the difference arises from the non-renewal
of several low level reinsurance layers in the 2008 excess of
loss reinsurance program.
Net
Premiums Earned
Net premiums earned for the three months ended December 31,
2008 were $316.0 million compared to $318.0 million
for the three months ended December 31, 2007, a decrease of
$2.0 million or 0.6%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
145,752
|
|
|
|
46.2
|
%
|
|
$
|
156,824
|
|
|
|
49.4
|
%
|
Marine
|
|
|
93,340
|
|
|
|
29.5
|
%
|
|
|
88,856
|
|
|
|
27.9
|
%
|
Specialty
|
|
|
76,939
|
|
|
|
24.3
|
%
|
|
|
72,351
|
|
|
|
22.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
316,031
|
|
|
|
100.0
|
%
|
|
$
|
318,031
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re net premiums earned for
the three months ended December 31, 2008 were
$164.4 million compared to $162.5 million for the
three months ended December 31, 2007, an increase of
$1.9 million or 1.1%.
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
117,496
|
|
|
|
71.5
|
%
|
|
$
|
124,519
|
|
|
|
76.6
|
%
|
Marine
|
|
|
29,371
|
|
|
|
17.9
|
%
|
|
|
22,933
|
|
|
|
14.1
|
%
|
Specialty
|
|
|
17,501
|
|
|
|
10.6
|
%
|
|
|
15,062
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
164,368
|
|
|
|
100.0
|
%
|
|
$
|
162,514
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums earned reflects the benefit of
earning premiums on business written in 2007 as the prior year
benefitted from premiums on business written in 2006. Contracts
written on a risks-attaching basis are generally earned over
24 months and therefore have less immediate effect on
premiums earned than contracts written on a losses-occurring
basis which are generally earned on a 12 month basis.
During the three months ended December 31, 2008 there was
an additional $6.6 million increase in earned premiums due
to reinstatement premiums from Hurricane Ike offset by premium
adjustments to proportional business written during prior
periods.
Talbot. Talbot net premiums earned for the
three months ended December 31, 2008 were
$151.7 million compared to $155.5 million for the
three months ended December 31, 2007, a decrease of
$3.9 million or 2.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
28,256
|
|
|
|
18.6
|
%
|
|
$
|
32,305
|
|
|
|
20.8
|
%
|
Marine
|
|
|
63,969
|
|
|
|
42.2
|
%
|
|
|
65,923
|
|
|
|
42.4
|
%
|
Specialty
|
|
|
59,438
|
|
|
|
39.2
|
%
|
|
|
57,289
|
|
|
|
36.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
151,663
|
|
|
|
100.0
|
%
|
|
$
|
155,517
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reduction in net earned premium on the property and marine
accounts is a function of those issues outlined in previous
paragraphs.
Losses
and Loss Expenses
Losses and loss expenses for the three months ended
December 31, 2008 were $191.6 million compared to
$107.6 million for the three months ended December 31,
2007, an increase of $84.0 million or 78.1%. The loss
ratios, defined as losses and loss expenses divided by net
premiums earned, for the three months ended December 31,
2008 and 2007 were 60.6% and 33.8%, respectively. During the
three months ended December 31, 2008 the Company incurred
$77.2 million of loss expense attributable to development
of previously announced Hurricane Ike, which represents
24.4 percentage points of the loss ratio. Details of loss
ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Property
|
|
|
73.7
|
%
|
|
|
28.6
|
%
|
Marine
|
|
|
50.4
|
%
|
|
|
53.5
|
%
|
Specialty
|
|
|
48.3
|
%
|
|
|
21.0
|
%
|
All lines
|
|
|
60.6
|
%
|
|
|
33.8
|
%
|
67
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the three
months ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2008
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross reserves at period beginning
|
|
$
|
493,553
|
|
|
$
|
795,088
|
|
|
$
|
(15,798
|
)
|
|
$
|
1,272,843
|
|
Losses recoverable at period beginning
|
|
|
53,591
|
|
|
|
135,670
|
|
|
|
(15,798
|
)
|
|
|
173,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period beginning
|
|
|
439,962
|
|
|
|
659,418
|
|
|
|
|
|
|
|
1,099,380
|
|
Incurred losses current year
|
|
|
102,089
|
|
|
|
109,156
|
|
|
|
|
|
|
|
211,245
|
|
Incurred losses change in prior accident years
|
|
|
(6,117
|
)
|
|
|
(13,552
|
)
|
|
|
|
|
|
|
(19,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
95,972
|
|
|
|
95,604
|
|
|
|
|
|
|
|
191,576
|
|
Paid losses
|
|
|
(80,347
|
)
|
|
|
(74,574
|
)
|
|
|
|
|
|
|
(154,921
|
)
|
Foreign exchange
|
|
|
(4,222
|
)
|
|
|
(35,306
|
)
|
|
|
|
|
|
|
(39,528
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
451,365
|
|
|
|
645,142
|
|
|
|
|
|
|
|
1,096,507
|
|
Losses recoverable at period end
|
|
|
84,523
|
|
|
|
145,057
|
|
|
|
(20,784
|
)
|
|
|
208,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
535,888
|
|
|
$
|
790,199
|
|
|
$
|
(20,784
|
)
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of losses and loss expenses incurred. The increase in losses and
loss expenses was due principally to Hurricane Ike. Favorable
loss development on prior years totaled $19.7 million. The
$13.6 million favorable loss reserve development in the
Talbot segment relates primarily to the 2006 and prior
underwriting years as described below. Favorable loss reserve
development benefitted the Companys loss ratio by
6.2 percentage points for the three months ended
December 31, 2008.
Management of insurance and reinsurance companies use
significant judgment in the estimation of reserves for losses
and loss expenses. Given the magnitude of recent loss events and
other uncertainties inherent in loss estimation, meaningful
uncertainty remains regarding the estimation of recent losses.
The Companys actual ultimate net losses from recent loss
events may vary materially from estimates.
At December 31, 2008 and 2007, gross and net reserves for
losses and loss expenses were estimated using the methodology as
outlined in the Critical Accounting Policies and
Estimates above. The Company did not make any significant
changes in the assumptions or methodology used in its reserving
process during the three months ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
Gross
|
|
|
|
|
|
Total Gross
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
287,903
|
|
|
$
|
183,291
|
|
|
$
|
471,194
|
|
Marine
|
|
|
344,998
|
|
|
|
250,511
|
|
|
|
595,509
|
|
Specialty
|
|
|
74,816
|
|
|
|
163,784
|
|
|
|
238,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,717
|
|
|
$
|
597,586
|
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
Net
|
|
|
|
|
|
Total Net
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Net IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
282,755
|
|
|
$
|
175,886
|
|
|
$
|
458,641
|
|
Marine
|
|
|
220,090
|
|
|
|
211,020
|
|
|
|
431,110
|
|
Specialty
|
|
|
66,701
|
|
|
|
140,055
|
|
|
|
206,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
569,546
|
|
|
$
|
526,961
|
|
|
$
|
1,096,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended December 31, 2008, the
Company incurred losses of $77.2 million related to the
development of previously announced Hurricane Ike reserves, as
detailed in the chart below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses and
|
|
|
Net Reinstatement
|
|
|
Net Effect on Net
|
|
|
|
|
(Dollars in thousands)
|
|
Loss Expenses(1)
|
|
|
Premiums
|
|
|
(Loss) Income(2)
|
|
|
|
|
|
Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
38,229
|
|
|
$
|
(4,205
|
)
|
|
$
|
34,024
|
|
|
|
|
|
Marine
|
|
|
20,834
|
|
|
|
(2,387
|
)
|
|
|
18,447
|
|
|
|
|
|
Specialty
|
|
|
(125
|
)
|
|
|
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
58,938
|
|
|
|
(6,592
|
)
|
|
|
52,346
|
|
|
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
16,354
|
|
|
|
(289
|
)
|
|
|
16,065
|
|
|
|
|
|
Marine
|
|
|
1,903
|
|
|
|
(216
|
)
|
|
|
1,687
|
|
|
|
|
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
18,257
|
|
|
|
(505
|
)
|
|
|
17,752
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
54,583
|
|
|
|
(4,494
|
)
|
|
|
50,089
|
|
|
|
|
|
Marine
|
|
|
22,737
|
|
|
|
(2,603
|
)
|
|
|
20,134
|
|
|
|
|
|
Specialty
|
|
|
(125
|
)
|
|
|
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
77,195
|
|
|
$
|
(7,097
|
)
|
|
$
|
70,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net of reinsurance |
|
(2) |
|
Net effect on net income includes the sum of estimates of net
claims and claim expenses incurred, and earned reinstatement
premiums assumed and ceded. |
Validus Re. Validus Re losses and loss
expenses for the three months ended December 31, 2008 were
$96.0 million compared to $48.2 million for the three
months ended December 31, 2007, an increase of
$47.7 million or 98.9%. The loss ratio, defined as losses
and loss expenses divided by net premiums earned, was 58.4% and
29.7% for the three months ended December 31, 2008 and
2007, respectively. During the three months ended
December 31, 2008, Validus Re incurred $58.9 million
of losses and loss expense attributable to Hurricane Ike, which
represents 35.9 percentage points of the loss ratio. During
the three months ended December 31, 2007, Validus Re
incurred $10.0 million, or 6.2 percentage points of
the loss ratio and $6.1 million, or 3.8 percentage
points of the loss ratio attributable to the California wildland
fires and a satellite launch failure, respectively. Details of
loss ratios by line of business and period of incurrence are
provided below.
69
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Property current year
|
|
|
59.4
|
%
|
|
|
25.1
|
%
|
Property change in prior accident years
|
|
|
(3.0
|
)%
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
56.4
|
%
|
|
|
25.0
|
%
|
Marine current year
|
|
|
84.1
|
%
|
|
|
31.1
|
%
|
Marine change in prior accident years
|
|
|
(10.8
|
)%
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
73.3
|
%
|
|
|
33.1
|
%
|
Specialty current year
|
|
|
43.5
|
%
|
|
|
71.4
|
%
|
Specialty change in prior accident years
|
|
|
2.5
|
%
|
|
|
(8.5
|
)%
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
46.0
|
%
|
|
|
62.9
|
%
|
All lines current year
|
|
|
62.1
|
%
|
|
|
30.3
|
%
|
All lines change in prior accident years
|
|
|
(3.7
|
)%
|
|
|
(0.6
|
)%
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
58.4
|
%
|
|
|
29.7
|
%
|
Validus Re paid losses of $80.3 million and
$14.8 million for the three months ended December 31,
2008 and 2007, respectively. Losses related to Hurricane Ike
represent 32.5 percentage points of the property lines loss
ratio for the three months ended December 31, 2008. Validus
Re experienced favorable development of $6.1 million and
$0.9 million during the three month periods ended
December 31, 2008 and 2007, respectively. During the three
months ended December 31, 2007, Validus Re incurred
$10.0 million of loss expense attributable to the
California wildland fires, which represented 8.0 percentage
points of the property lines loss ratio. Validus Re property
line loss ratios, excluding prior year development and loss
events identified above, for the three months ended
December 31, 2008 and 2007 were 26.9% and 17.1%,
respectively.
Losses related to Hurricane Ike represent 70.9 percentage
points of the marine lines loss ratio for the three months ended
December 31, 2008. During the three months ended
December 31, 2008 the marine lines experienced favorable
development in prior accident years loss ratio of
$3.2 million, or 10.8 percentage points of the marine
lines loss ratio. Validus Re marine line loss ratios, excluding
prior year development and losses related to Hurricane Ike, for
the three months ended December 31, 2008 and 2007 were
13.2% and 31.1%, respectively
The specialty lines include $7.6 million related to current
year losses and $0.4 million of adverse development
relating to prior accident years. During the three months ended
December 31, 2007, Validus Re incurred $6.1 million of
loss expense attributable to a satellite launch failure, which
represented 40.4 percentage points of the specialty lines
loss ratio. Validus Re specialty lines loss ratios, excluding
prior year development and the loss event identified above, for
the three months ended December 31, 2008 and 2007 were
43.5% and 31.0%, respectively.
Talbot. Talbot losses and loss expenses for
the three months ended December 31, 2008 were
$95.6 million compared to $59.3 million for the three
months ended December 31, 2007, an increase of
$36.3 million, or 61.2%. The loss ratio was 63.0% and 38.1%
for the three months ended December 31, 2008 and 2007,
respectively. Favorable loss reserve development of
$13.6 million relates primarily to the 2006 and prior
underwriting years, as described below. During the three months
ended December 31, 2008, Talbot incurred an additional
$18.3 million of loss expense attributable to Hurricane Ike
which represents 12.1 percentage points of the all lines
loss ratio. During the three months ended December 31,
2007, Talbot incurred $1.9 million, or 1.2 percentage
points of the loss ratio
70
attributable to the California wildland fires. Details of loss
ratios by line of business and calendar period are provided
below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
Property current year
|
|
|
142.5
|
%
|
|
|
42.3
|
%
|
Property change in prior accident years
|
|
|
2.5
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
145.0
|
%
|
|
|
42.3
|
%
|
Marine current year
|
|
|
54.7
|
%
|
|
|
61.0
|
%
|
Marine change in prior accident years
|
|
|
(14.9
|
)%
|
|
|
(0.4
|
)%
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
39.8
|
%
|
|
|
60.6
|
%
|
Specialty current year
|
|
|
57.0
|
%
|
|
|
61.3
|
%
|
Specialty change in prior accident years
|
|
|
(8.0
|
)%
|
|
|
(51.4
|
)%
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
49.0
|
%
|
|
|
9.9
|
%
|
All lines current year
|
|
|
71.9
|
%
|
|
|
57.2
|
%
|
All lines change in prior accident years
|
|
|
(8.9
|
)%
|
|
|
(19.1
|
)%
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
63.0
|
%
|
|
|
38.1
|
%
|
The property lines include $40.3 million related to current
year losses and include an increase of $16.4 million
related to Hurricane Ike representing 57.9 percentage
points of the property lines loss ratio for the three months
ended December 31, 2008. During the three months ended
December 31, 2007, Talbot incurred $1.9 million, or
5.9 percentage points of the property line loss ratio
attributable to the California wildland fires. Talbot property
line loss ratio, excluding prior year development and the loss
events identified above, for the three months ended
December 31, 2008 and 2007 were 84.6% and 36.4%,
respectively.
The marine lines include $35.0 million related to current
year marine losses. These were partially offset by
$9.5 million of favorable development relating to prior
accident years. The current year incurred losses include an
increase of $2.0 million related to Hurricane Ike
representing 3.0 percentage points of the marine lines loss
ratio for the three months ended December 31, 2008. The
favorable prior period development arises due to low claims
activity across marine lines, most notably cargo and energy in
the 2006 and prior underwriting years. Talbot marine line loss
ratios, excluding prior year development and losses related to
Hurricane Ike, for the three months ended December 31, 2008
and 2007 were 51.8% and 61.0%, respectively.
The specialty lines include $33.9 million relating to
current year losses offset by $4.7 million due to favorable
development on prior accident year reserves. The favorable
development was due principally to reduced provisions for late
reported claims in the 2006 and prior underwriting years of the
financial institutions line together with low claims activity in
the 2007 underwriting year of the aviation treaty line. Talbot
specialty lines loss ratios, excluding prior year development,
for the three months ended December 31, 2008 and 2007 were
57.0% and 61.3%, respectively.
Policy
Acquisition Costs
Policy acquisition costs for the three months ended
December 31, 2008 were $61.4 million compared to
$53.3 million for the three months ended December 31,
2007, an increase of $8.1 million or 15.3%. The increase in
policy acquisition costs was due primarily to an increase for
Validus Re of $6.0 million.
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Property
|
|
$
|
26,197
|
|
|
|
42.7
|
%
|
|
|
18.0
|
%
|
|
$
|
23,692
|
|
|
|
44.5
|
%
|
|
|
15.1
|
%
|
Marine
|
|
|
18,432
|
|
|
|
30.0
|
%
|
|
|
19.7
|
%
|
|
|
16,572
|
|
|
|
31.1
|
%
|
|
|
18.7
|
%
|
Specialty
|
|
|
16,778
|
|
|
|
27.3
|
%
|
|
|
21.8
|
%
|
|
|
13,013
|
|
|
|
24.4
|
%
|
|
|
18.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,407
|
|
|
|
100.0
|
%
|
|
|
19.4
|
%
|
|
$
|
53,277
|
|
|
|
100.0
|
%
|
|
|
16.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re. Validus Re policy acquisition
costs for the three months ended December 31, 2008 were
$28.0 million compared to $22.1 million for the three
months ended December 31, 2007, an increase of
$5.9 million or 26.7%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Property
|
|
$
|
21,279
|
|
|
|
75.9
|
%
|
|
|
18.1
|
%
|
|
$
|
17,223
|
|
|
|
77.9
|
%
|
|
|
13.8
|
%
|
Marine
|
|
|
4,222
|
|
|
|
15.1
|
%
|
|
|
14.4
|
%
|
|
|
2,634
|
|
|
|
11.9
|
%
|
|
|
11.5
|
%
|
Specialty
|
|
|
2,510
|
|
|
|
9.0
|
%
|
|
|
14.3
|
%
|
|
|
2,250
|
|
|
|
10.2
|
%
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,011
|
|
|
|
100.0
|
%
|
|
|
17.0
|
%
|
|
$
|
22,107
|
|
|
|
100.0
|
%
|
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs include brokerage, commission, excise
tax and contributions to inuring reinsurance and are generally
driven by contract terms. They are normally a set percentage of
premiums and are also net of ceding commission income on
retrocessions. Policy acquisition costs as a percent of net
premiums earned for the three months ended December 31,
2008 and 2007 were 17.0% and 13.6%, respectively. The policy
acquisition ratio increased largely due to a 4.3 percentage
point increase on the policy acquisition ratio for the property
line. This increase was primarily as a result of substantial
inuring reinsurance costs incurred on policies that were not
present in previous periods.
Talbot. Talbot policy acquisition costs for
the three months ended December 31, 2008 were
$33.6 million compared to $31.2 million for the three
months ended December 31, 2007, an increase of
$2.4 million or 7.7%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
|
Acquisition
|
|
|
Acquisition
|
|
|
Cost
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Costs
|
|
|
Costs (%)
|
|
|
Ratio (%)
|
|
|
Property
|
|
$
|
5,082
|
|
|
|
15.2
|
%
|
|
|
18.0
|
%
|
|
$
|
6,469
|
|
|
|
20.8
|
%
|
|
|
20.0
|
%
|
Marine
|
|
|
14,210
|
|
|
|
42.3
|
%
|
|
|
22.2
|
%
|
|
|
13,938
|
|
|
|
44.7
|
%
|
|
|
21.1
|
%
|
Specialty
|
|
|
14,268
|
|
|
|
42.5
|
%
|
|
|
24.0
|
%
|
|
|
10,763
|
|
|
|
34.5
|
%
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
33,560
|
|
|
|
100.0
|
%
|
|
|
22.1
|
%
|
|
$
|
31,170
|
|
|
|
100.0
|
%
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs as a percent of net premiums earned
were 22.1% and 20.0%, respectively, for the three month periods
ended December 31, 2008 and 2007. On a gross basis, policy
acquisition costs as a percentage of gross earned premiums were
19.3% and 17.6%, respectively, for the three month periods ended
December 31, 2008 and 2007. The specialty line ratio
increased in 2008 compared to 2007 as a result of premium
estimate changes on contracts with high acquisition cost ratios.
New treaty and quota share business within the property account
written in 2008 has a lower acquisition cost ratio than business
written in 2007.
72
General
and Administrative Expenses
General and administrative expenses for the three months ended
December 31, 2008 were $22.8 million compared to
$33.7 million for the three months ended December 31,
2007, a decrease of $10.9 million or 32.3%. The decrease
was primarily a result of a $10.7 million reduction in
Talbots expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
General and
|
|
|
|
|
|
General and
|
|
|
|
General and
|
|
|
Administrative
|
|
|
General and
|
|
|
Administrative
|
|
|
|
Administrative
|
|
|
Expenses
|
|
|
Administrative
|
|
|
Expenses
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
(%)
|
|
|
Expenses
|
|
|
(%)
|
|
|
Validus Re
|
|
$
|
7,301
|
|
|
|
32.0
|
%
|
|
$
|
7,858
|
|
|
|
23.3
|
%
|
Talbot
|
|
|
12,882
|
|
|
|
56.5
|
%
|
|
|
23,628
|
|
|
|
70.2
|
%
|
Corporate & Eliminations
|
|
|
2,626
|
|
|
|
11.5
|
%
|
|
|
2,190
|
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,809
|
|
|
|
100.0
|
%
|
|
$
|
33,676
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense ratios for the three month
periods ended December 31, 2008 and 2007 were 9.5% and
12.5%, respectively. General and administrative expense ratio is
the sum of general and administrative expenses and share
compensation expense divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Expenses as% of
|
|
|
|
|
|
Expenses as% of
|
|
|
|
|
|
|
Net Earned
|
|
|
|
|
|
Net Earned
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
General and Administrative
|
|
$
|
22,809
|
|
|
|
7.2
|
%
|
|
$
|
33,676
|
|
|
|
10.6
|
%
|
Share Compensation
|
|
|
7,279
|
|
|
|
2.3
|
%
|
|
|
6,135
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30,088
|
|
|
|
9.5
|
%
|
|
$
|
39,811
|
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses of $22.8 million in the
three months ended December 31, 2008 represents
7.2 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the three months ended
December 31, 2008 were $7.3 million compared to
$7.9 million for the three months ended December 31,
2007, a decrease of $0.6 million or 7.1%. General and
administrative expenses are generally comprised of salaries and
benefits, professional fees, rent and office expenses. General
and administrative expenses have decreased primarily as a result
of reduced profit-related bonus expenses which are linked to our
operating results. However, this decrease was offset result of
an increase in staff to 91 at December 31, 2008 from 66 at
December 31, 2007. Validus Res general and
administrative expenses as a percent of net premiums earned for
the three month periods ended December 31, 2008 and 2007
were 4.5% and 4.9%, respectively.
Talbot. Talbot general and administrative
expenses were $12.9 million and $23.6 million for the
three months ended December 31, 2008 and 2007. General and
administrative expenses have decreased primarily as a result of
reduced salary costs of $6.8 million mostly relating to a
reduction in profit-related bonus expenses and $1.0 million
due to the movement in exchange rates as most expenses are
denominated in sterling but reported in U.S. dollars.
General and administrative expenses as a percent of net premiums
earned were 8.5% and 15.2% for the three months ended
December 31, 2008 and 2007.
Corporate & Eliminations. Corporate
general and administrative expenses for the three months ended
December 31, 2008 were $2.6 million compared to
$2.2 million for the three months ended December 31,
2007, an increase of $0.4 million or 19.9%. Corporate
general and administrative expenses are comprised of executive
and board expenses, internal and external audit expenses and
other cost relating to the Company as a whole.
73
Share
Compensation Expense
Share compensation expense for the three months ended
December 31, 2008 was $7.3 million compared to
$6.1 million for the three months ended December 31,
2007, an increase of $1.1 million or 18.6%. This expense is
non-cash and has no net effect on total shareholders
equity, as it is balanced by an increase in additional paid-in
capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Share
|
|
|
|
|
|
Share
|
|
|
|
Share
|
|
|
Compensation
|
|
|
Share
|
|
|
Compensation
|
|
|
|
Compensation
|
|
|
Expense
|
|
|
Compensation
|
|
|
Expense
|
|
(Dollars in thousands)
|
|
Expense
|
|
|
(%)
|
|
|
Expense
|
|
|
(%)
|
|
|
Validus Re
|
|
$
|
2,197
|
|
|
|
30.2
|
%
|
|
$
|
1,189
|
|
|
|
19.4
|
%
|
Talbot
|
|
|
1,436
|
|
|
|
19.7
|
%
|
|
|
978
|
|
|
|
15.9
|
%
|
Corporate & Eliminations
|
|
|
3,646
|
|
|
|
50.1
|
%
|
|
|
3,968
|
|
|
|
64.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,279
|
|
|
|
100.0
|
%
|
|
$
|
6,135
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share compensation expense of $7.3 million in the three
months ended December 31, 2008 represents
2.3 percentage points of the general and administrative
expense ratio.
Validus Re. Validus Re share compensation
expense for the three months ended December 31, 2008 was
$2.2 million compared to $1.2 million for the three
months ended December 31, 2007, an increase of
$1.0 million or 84.8%. This increase was due principally to
an increase in staff to 91 at December 31, 2008 from 66 at
December 31, 2007. Share compensation expense as a percent
of net premiums earned for the three month periods ended
December 31, 2008 and 2007 were 1.3% and 0.7%, respectively.
Talbot. Talbot share compensation expense for
the three months ended December 31, 2008 was
$1.4 million and $1.0 million for the three months
ended December 31 2007, the difference being due to grants made
during 2008. Share compensation expense as a percent of net
premiums earned for the three month periods ended
December 31, 2008 and December 31, 2007 was 0.9% and
0.6% respectively.
Corporate & Eliminations. Corporate
share compensation expense for both three month periods ended
December 31, 2008 and 2007 were $3.6 million.
Selected
Ratios
The underwriting results of an insurance or reinsurance company
are often measured by reference to its combined ratio, which is
the sum of the loss ratio and the expense ratio. The net loss
ratio is calculated by dividing losses and loss expenses
incurred (including estimates for incurred but not reported
losses) by net premiums earned. The expense ratio is calculated
by dividing acquisition costs combined with general and
administrative expenses by net premiums earned. The following
table presents the losses and loss expenses ratio, policy
acquisition cost ratio, general and administrative expense
ratio, expense ratio and combined ratio for the three months
ended December 31, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Losses and loss expenses ratio
|
|
|
60.6
|
%
|
|
|
33.8
|
%
|
Policy acquisition cost ratio
|
|
|
19.4
|
%
|
|
|
16.8
|
%
|
General and administrative expense ratio(1)
|
|
|
9.5
|
%
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
28.9
|
%
|
|
|
29.3
|
%
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
89.5
|
%
|
|
|
63.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes general and administrative expense, and share
compensation expense |
74
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Validus Re
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
58.4
|
%
|
|
|
29.7
|
%
|
Policy acquisition cost ratio
|
|
|
17.0
|
%
|
|
|
13.6
|
%
|
General and administrative expense ratio
|
|
|
5.8
|
%
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
22.8
|
%
|
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
81.2
|
%
|
|
|
48.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Talbot
|
|
|
|
|
|
|
|
|
Losses and loss expenses ratio
|
|
|
63.0
|
%
|
|
|
38.1
|
%
|
Policy acquisition cost ratio
|
|
|
22.1
|
%
|
|
|
20.1
|
%
|
General and administrative expense ratio
|
|
|
9.4
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
31.5
|
%
|
|
|
35.9
|
%
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
94.5
|
%
|
|
|
74.0
|
%
|
|
|
|
|
|
|
|
|
|
Underwriting
(Loss) Income
Underwriting income for the three months ended December 31,
2008 was $33.0 million compared to $117.4 million for
the three months ended December 31, 2007, a change of
$84.4 million or 71.9%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
% of Sub
|
|
|
Three Months Ended
|
|
|
% of Sub
|
|
(Dollars in thousands)
|
|
December 31, 2008
|
|
|
Total
|
|
|
December 31, 2007
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
30,887
|
|
|
|
79.1
|
%
|
|
$
|
83,116
|
|
|
|
67.3
|
%
|
Talbot
|
|
|
8,181
|
|
|
|
20.9
|
%
|
|
|
40,418
|
|
|
|
32.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
39,068
|
|
|
|
100.0
|
%
|
|
|
123,534
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
(6,108
|
)
|
|
|
|
|
|
|
(6,158
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,960
|
|
|
|
|
|
|
$
|
117,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income (the most directly comparable GAAP financial measure) by
the addition or subtraction of net investment income (loss),
other income, finance expenses, realized gain on repurchase of
debentures, net realized and unrealized gains (losses) on
investments and foreign exchange gains (losses).
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Underwriting (loss) income
|
|
$
|
32,960
|
|
|
$
|
117,376
|
|
Net investment income
|
|
|
30,671
|
|
|
|
37,525
|
|
Other income
|
|
|
1,598
|
|
|
|
1,971
|
|
Finance expenses
|
|
|
(8,522
|
)
|
|
|
(25,423
|
)
|
Net realized (losses) gains on investments
|
|
|
6,757
|
|
|
|
784
|
|
Net unrealized gains (losses) on investments
|
|
|
(7,099
|
)
|
|
|
9,229
|
|
Foreign exchange gains (losses)
|
|
|
(13,554
|
)
|
|
|
(2,515
|
)
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
42,811
|
|
|
$
|
138,947
|
|
|
|
|
|
|
|
|
|
|
75
Underwriting (loss) income indicates the performance of the
Companys core underwriting function, excluding revenues
and expenses such as the reconciling items in the table above.
The Company believes the reporting of underwriting income
enhances the understanding of our results by highlighting the
underlying profitability of the Companys core insurance
and reinsurance business. Underwriting profitability is
influenced significantly by earned premium growth, adequacy of
the Companys pricing and loss frequency and severity.
Underwriting profitability over time is also influenced by the
Companys underwriting discipline, which seeks to manage
exposure to loss through favorable risk selection and
diversification, its management of claims, its use of
reinsurance and its ability to manage its expense ratio, which
it accomplishes through its management of acquisition costs and
other underwriting expenses. The Company believes that
underwriting income provides investors with a valuable measure
of profitability derived from underwriting activities.
The Company excludes the U.S. GAAP measures noted above, in
particular net realized and unrealized gains and losses on
investments, from its calculation of underwriting income because
the amount of these gains and losses is heavily influenced by,
and fluctuates in part, according to availability of investment
market opportunities. The Company believes these amounts are
largely independent of its underwriting business and including
them distorts the analysis of trends in its operations. In
addition to presenting net income determined in accordance with
U.S. GAAP, the Company believes that showing underwriting
income enables investors, analysts, rating agencies and other
users of its financial information to more easily analyze the
Companys results of operations in a manner similar to how
management analyzes the Companys underlying business
performance. The Company uses underwriting income as a primary
measure of underwriting results in its analysis of historical
financial information and when performing its budgeting and
forecasting processes. Analysts, investors and rating agencies
who follow the Company request this non-GAAP financial
information on a regular basis. In addition, underwriting income
is one of the factors considered by the compensation committee
of our Board of Directors in determining the bonus component of
the total annual incentive compensation.
Underwriting (loss) income should not be viewed as a substitute
for U.S. GAAP net income as there are inherent material
limitations associated with the use of underwriting income as
compared to using net income, which is the most directly
comparable U.S. GAAP financial measure. The most
significant limitation is the ability of users of the financial
information to make comparable assessments of underwriting
income with other companies, particularly as underwriting income
may be defined or calculated differently by other companies.
Therefore, the Company provides more prominence in this filing
to the use of the most comparable U.S. GAAP financial
measure, net income, which includes the reconciling items in the
table above. The Company compensates for these limitations by
providing both clear and transparent disclosure of net income
and reconciliation of underwriting income to net income.
Net
Investment Income
Net investment income for the three months ended
December 31, 2008 was $30.7 million compared to
$37.5 million for the three months ended December 31,
2007, a decrease of $6.8 million or 18.1%. Net investment
income decreased as a result of reduced market yields. Net
investment income is comprised of accretion of premium or
discount on fixed maturities, interest on coupon-paying bonds,
short-term investments and cash and cash equivalents, partially
offset by investment management fees. The components of net
investment income for the three months ended December 31,
2008 and 2007 are as presented below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Fixed maturities and short-term investments
|
|
$
|
29,035
|
|
|
$
|
29,895
|
|
Securities lending income
|
|
|
625
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
1,892
|
|
|
|
8,339
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
31,552
|
|
|
|
38,234
|
|
Investment expenses
|
|
|
(881
|
)
|
|
|
(709
|
)
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
30,671
|
|
|
$
|
37,525
|
|
|
|
|
|
|
|
|
|
|
76
Investment management fees incurred relate to BlackRock
Financial Management, Inc. (BlackRock) and Goldman
Sachs Asset Management L.P. and its affiliates
(GSAM). Each of Merrill Lynch & Co, Inc. a
subsidiary of Bank of America (Merrill Lynch) and
Goldman Sachs is a major shareholder of the Company. BlackRock
is considered a related party due to its merger in February 2006
with Merrill Lynch Investment Managers. Investment management
fees earned by BlackRock for the three month periods ended
December 31, 2008 and December 31, 2007 were
$0.4 million and $0.4 million, respectively.
Investment management fees earned by GSAM for the three month
periods ended December 31, 2008 and December 31, 2007
were $0.4 million and $0.3 million, respectively.
Management believes that the fees charged were consistent with
those that would have been charged by unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield was 3.8% and 4.9% for the three
months ended December 31, 2008 and 2007, respectively, and
the average duration at December 31, 2008 was
1.82 years (December 31, 2007
2.0 years).
Finance
Expenses
Finance expenses for the three months ended December 31,
2008 were $8.5 million compared to $25.4 million for
the three months ended December 31, 2007, a decrease of
$16.9 million or 66.5%. The lower finance expenses in 2008
were attributable primarily to the $14.5 million decrease
on Talbot third party FAL facility.
Finance expenses also include the amortization of debt offering
costs and offering discounts and fees related to our credit
facilities.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
(Dollars in thousands)
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
3,589
|
|
|
$
|
3,625
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
3,187
|
|
|
|
4,340
|
|
Credit facilities
|
|
|
218
|
|
|
|
230
|
|
Talbot FAL facilities
|
|
|
86
|
|
|
|
658
|
|
Talbot other interest
|
|
|
(105
|
)
|
|
|
544
|
|
Talbot third party FAL facility
|
|
|
1,547
|
|
|
|
16,026
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,522
|
|
|
$
|
25,423
|
|
|
|
|
|
|
|
|
|
|
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties, thereafter Talbots FAL has been provided
exclusively by the Company. Because the third party FAL
providers remain on risk until each year of account
that their support closes (normally after three years). Talbot
must retain third party FAL even if a third party FAL provider
has ceased to support the active underwriting year. This is
achieved by placing such FAL in escrow outside Lloyds.
Thus the total FAL facility available to the Company is the
total FAL for active and prior underwriting years, although the
Company can only apply specific FAL against losses incurred by
an underwriting year that such FAL is contracted to support.
For each year of account up to and including the 2007 year
of account, between 30% and 40% of an amount equivalent to each
underwriting years profit is payable to Talbot third party
FAL providers. However, some of these costs are fixed. Further,
the 2005 underwriting year only became profitable on a
cumulative basis in September 2007, thus triggering
profit-related payments for that underwriting year. There will
be no FAL finance charges related to the 2008 year of
account as there were no third party FAL providers in that
period.
77
The FAL finance charges respond to total syndicate profit
(underwriting income, investment income and realized and
unrealized capital gains and losses). FAL finance charges and
total syndicate profits are analyzed by underwriting year of
account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31
|
|
|
|
|
|
|
Total Syndicate
|
|
|
FAL Finance Charges as
|
|
|
|
FAL Finance Charges
|
|
|
Profit
|
|
|
% of Total Syndicate Profit
|
|
Underwriting Year of Account
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
(Dollars in thousands)
|
|
|
2005(1)
|
|
$
|
|
|
|
$
|
11,390
|
|
|
$
|
|
|
|
$
|
30,862
|
|
|
|
NM
|
|
|
|
36.9
|
%
|
2006(1)
|
|
|
3,873
|
|
|
|
(302
|
)
|
|
|
14,765
|
|
|
|
(1,106
|
)
|
|
|
26.2
|
%
|
|
|
27.3
|
%
|
2007
|
|
|
(2,326
|
)
|
|
|
4,938
|
|
|
|
372
|
|
|
|
19,292
|
|
|
|
(625.3
|
)%
|
|
|
25.6
|
%
|
2008
|
|
|
|
|
|
|
|
|
|
|
10,495
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,547
|
|
|
$
|
16,026
|
|
|
$
|
25,632
|
|
|
$
|
49,048
|
|
|
|
6.0
|
%
|
|
|
32.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage excluding years in deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.0
|
%
|
|
|
32.6
|
%
|
|
|
|
(1) |
|
The earliest year of account includes the run-off of prior
(closed) years of account. |
NM Not meaningful
FAL finance charges are based on syndicate profit but include
fixed elements. FAL finance charges for the three months ended
December 31, 2008 were $1.5 million compared to
$16.0 million for the three months ended December 31,
2007, a decrease of $14.5 million. This decrease was due to
lower profits on the oldest year of account together with lower
rates of third party FAL costs in 2008 relative to 2007. There
will be no FAL finance charges related to the 2008 year of
account as there were no third party FAL providers.
Total syndicate profit, as set out in the table below, is
reconciled to the Talbot segment net income by the addition or
subtraction of items noted below.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
Total syndicate profit
|
|
$
|
25,632
|
|
|
$
|
49,048
|
|
FAL Finance expenses
|
|
|
(1,547
|
)
|
|
|
(16,026
|
)
|
Managing agents fee(1)
|
|
|
1,889
|
|
|
|
2,474
|
|
Managing agents profit commission(2)
|
|
|
8,892
|
|
|
|
8,875
|
|
Investment income(3)
|
|
|
(468
|
)
|
|
|
3,291
|
|
Other segment operating expenses, net(4)
|
|
|
(7,335
|
)
|
|
|
(6,997
|
)
|
Company share compensation
|
|
|
(1,436
|
)
|
|
|
(978
|
)
|
Intangible amortization
|
|
|
(1,041
|
)
|
|
|
(1,041
|
)
|
Income tax expense
|
|
|
(5,786
|
)
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
Talbot segment net (loss) income
|
|
$
|
18,800
|
|
|
$
|
38,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
1.5% of syndicate capacity; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(2) |
|
15.0% of syndicate profit; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(3) |
|
On FAL and on non-syndicate cash balances. |
|
(4) |
|
Includes Talbot Holdings Ltd share option expenses. |
78
Net
Realized (Losses) Gains on Investments
Net realized gains on investments for the three months ended
December 31, 2008 were $6.8 million compared to gains
of $0.8 million for the three months ended
December 31, 2007. Net realized gains resulted primarily
from the sale of fixed maturity investments in certain financial
institutions.
Net
Unrealized (Losses) Gains on Investments
Net unrealized losses on investments for the three months ended
December 31, 2008 were $7.1 million compared to gains
of $9.2 million for the three months ended
December 31, 2007. The net unrealized losses in the three
months ended December 31, 2008 resulted primarily from
market value declines due to spreads widening as a result of
extreme volatility in the financial markets.
The Company early adopted FAS 157 and the FAS 159 Fair
Value Option on January 1, 2007 for its investment
portfolio. As a result, for the quarters ended December 31,
2008 and 2007, net unrealized gains on investments are recorded
as a component of net income. Talbot also adopted FAS 157
and the FAS 159 Fair Value Option for its investment
portfolio upon acquisition by the Company on July 2, 2007.
During the three months ended December 31, 2008, the
Company adopted FSP
FAS 157-3.
Consistent with this statement, certain market conditions allow
for fair value measurements that incorporate unobservable inputs
where active market transaction based measurements are
unavailable. Certain non-Agency RMBS securities were identified
as trading in inactive markets. The change in fair value
measurement process for the identified non-Agency RMBS
securities from a market approach to an income approach resulted
in a $14.6 million increase in net unrealized loss on
investments for the three months ended December 31, 2008.
Further details are provided in the Investments section below.
Foreign
Exchange (Losses) Gains
Foreign exchange losses for the three month period ended
December 31, 2008 were $13.6 million compared to
losses of $2.5 million for the three months ended
December 31, 2007, a change of $11.1 million. The
foreign exchange losses during the three months ended
December 31, 2008 were due to a decline in the value of
assets denominated in foreign currencies relative to the
U.S. dollar reporting currency. Certain premiums receivable
and liabilities for losses incurred in currencies other than the
U.S. dollar are exposed to the risk of changes in value
resulting from fluctuations in foreign exchange rates and may
affect financial results in the future.
Talbots balance sheet includes net unearned premiums and
deferred acquisition costs denominated in foreign currencies of
approximately $62.3 million. This balance consisted of
British pound sterling and Canadian dollars of approximately
$55.9 million and $6.4 million, respectively. Net
unearned premiums and deferred acquisition costs are classified
as non-monetary items and are translated at historic exchange
rates. All of Talbots other balance sheet items are
classified as monetary items and are translated at period end
exchange rates. During the three months ended December 31,
2008, this translation process resulted in foreign exchange
losses that will reverse in future periods as net unearned
premiums and deferred acquisition costs are earned. Additional
foreign exchange (losses) gains may be incurred on the
translation of net unearned premiums and deferred acquisition
costs arising from insurance and reinsurance premiums written in
future periods.
Income
Tax Expense
Income tax expense for the three months ended December 31,
2008 was $5.8 million compared to $0.0 million for the
three months ended December 31, 2007, an increase of
$5.8 million. Income tax expense resulted primarily from
foreign exchange differences in the U.K. companies reporting
under U.K. GAAP which are taxable in the U.K.
79
The following table presents results of operations for the three
months and years ended December 31, 2008, 2007, 2006 and
the pro forma results of operations for the year ended
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Year Ended
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006(1)
|
|
|
2008
|
|
|
December 31, 2007
|
|
|
2006(1)
|
|
(Dollars in thousands)
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Actual
|
|
|
Pro Forma(1)
|
|
|
Actual
|
|
|
Gross premiums written
|
|
$
|
191,736
|
|
|
$
|
190,996
|
|
|
$
|
65,505
|
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
|
$
|
1,377,948
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(2,722
|
)
|
|
|
(4,566
|
)
|
|
|
355
|
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
(146,833
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
189,014
|
|
|
|
186,430
|
|
|
|
65,860
|
|
|
|
1,238,324
|
|
|
|
918,427
|
|
|
|
1,231,115
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
127,017
|
|
|
|
131,601
|
|
|
|
39,293
|
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
(88,201
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
316,031
|
|
|
|
318,031
|
|
|
|
105,153
|
|
|
|
1,256,518
|
|
|
|
858,079
|
|
|
|
1,142,914
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
191,576
|
|
|
|
107,567
|
|
|
|
24,265
|
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
427,207
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
61,407
|
|
|
|
53,277
|
|
|
|
11,498
|
|
|
|
234,951
|
|
|
|
134,277
|
|
|
|
195,743
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
22,809
|
|
|
|
33,676
|
|
|
|
13,002
|
|
|
|
123,948
|
|
|
|
97,765
|
|
|
|
141,360
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
7,279
|
|
|
|
6,135
|
|
|
|
2,223
|
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
18,524
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
283,071
|
|
|
|
200,655
|
|
|
|
50,988
|
|
|
|
1,158,150
|
|
|
|
532,224
|
|
|
|
782,834
|
|
|
|
173,627
|
|
Underwriting income(2)
|
|
|
32,960
|
|
|
|
117,376
|
|
|
|
54,165
|
|
|
|
98,368
|
|
|
|
325,855
|
|
|
|
360,080
|
|
|
|
132,887
|
|
Net investment income
|
|
|
30,671
|
|
|
|
37,525
|
|
|
|
17,652
|
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
132,205
|
|
|
|
58,021
|
|
Other income
|
|
|
1,598
|
|
|
|
1,971
|
|
|
|
|
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
5,466
|
|
|
|
|
|
Finance expenses
|
|
|
(8,522
|
)
|
|
|
(25,423
|
)
|
|
|
(3,653
|
)
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
|
|
(77,645
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before taxes
|
|
|
56,707
|
|
|
|
131,449
|
|
|
|
68,164
|
|
|
|
185,842
|
|
|
|
389,726
|
|
|
|
420,106
|
|
|
|
182,119
|
|
Taxes
|
|
|
5,796
|
|
|
|
(22
|
)
|
|
|
|
|
|
|
10,788
|
|
|
|
1,505
|
|
|
|
(2,703
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income after tax(2)
|
|
|
50,911
|
|
|
|
131,471
|
|
|
|
68,164
|
|
|
|
175,054
|
|
|
|
388,221
|
|
|
|
417,403
|
|
|
|
182,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
6,757
|
|
|
|
784
|
|
|
|
(208
|
)
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
378
|
|
|
|
(1,102
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(7,099
|
)
|
|
|
9,229
|
|
|
|
|
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
12,364
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(13,554
|
)
|
|
|
(2,515
|
)
|
|
|
1,096
|
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
7,878
|
|
|
|
2,157
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
37,015
|
|
|
$
|
138,969
|
|
|
$
|
69,052
|
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
432,130
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income Unrealized losses arising during
period
|
|
|
|
|
|
|
|
|
|
|
(522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
Foreign currency translation Adjustments
|
|
|
(6,330
|
)
|
|
|
591
|
|
|
|
|
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Adjustment for reclassification of losses realized in income
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
30,685
|
|
|
$
|
139,560
|
|
|
$
|
68,738
|
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
$
|
432,130
|
|
|
$
|
183,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written/ Gross premiums written
|
|
|
98.6
|
%
|
|
|
97.6
|
%
|
|
|
100.5
|
%
|
|
|
90.9
|
%
|
|
|
92.9
|
%
|
|
|
89.3
|
%
|
|
|
88.2
|
%
|
Losses and loss expenses ratio
|
|
|
60.6
|
%
|
|
|
33.8
|
%
|
|
|
23.1
|
%
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
37.4
|
%
|
|
|
29.8
|
%
|
Policy acquisition cost ratio
|
|
|
19.4
|
%
|
|
|
16.8
|
%
|
|
|
10.9
|
%
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
|
|
17.1
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio
|
|
|
9.5
|
%
|
|
|
12.5
|
%
|
|
|
14.5
|
%
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
14.0
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
28.9
|
%
|
|
|
29.3
|
%
|
|
|
25.4
|
%
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
31.1
|
%
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
89.5
|
%
|
|
|
63.1
|
%
|
|
|
48.5
|
%
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
68.5
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The results of operations for
Talbot are consolidated only from the July 2, 2007 date of
acquisition. The pro forma results of operations including
Talbot are presented for the year ended December 31, 2007
for comparative purposes only.
|
80
|
|
|
(2)
|
|
Non-GAAP Financial Measures.
In presenting the Companys results, management has
included and discussed underwriting income (loss) and operating
income that are not calculated under standards or rules that
comprise U.S. GAAP. Such measures are referred to as non-GAAP.
Non-GAAP measures may be defined or calculated differently by
other companies. These measures should not be viewed as a
substitute for those determined in accordance with U.S. GAAP. A
reconciliation of underwriting income (loss) to net income, the
most comparable U.S. GAAP financial measure, is presented in the
section below entitled Underwriting Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
VALIDUS RE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
43,873
|
|
|
$
|
47,499
|
|
|
$
|
65,505
|
|
|
$
|
687,771
|
|
|
$
|
702,098
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(1,696
|
)
|
|
|
(3,813
|
)
|
|
|
355
|
|
|
|
(62,933
|
)
|
|
|
(68,842
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
42,177
|
|
|
|
43,686
|
|
|
|
65,860
|
|
|
|
624,838
|
|
|
|
633,256
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
122,191
|
|
|
|
118,828
|
|
|
|
39,293
|
|
|
|
28,693
|
|
|
|
(74,227
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
164,368
|
|
|
|
162,514
|
|
|
|
105,153
|
|
|
|
653,531
|
|
|
|
559,029
|
|
|
|
306,514
|
|
Losses and loss expenses
|
|
|
95,972
|
|
|
|
48,244
|
|
|
|
24,265
|
|
|
|
420,645
|
|
|
|
175,538
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
28,011
|
|
|
|
22,107
|
|
|
|
11,498
|
|
|
|
100,243
|
|
|
|
70,323
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
7,301
|
|
|
|
7,858
|
|
|
|
11,474
|
|
|
|
34,607
|
|
|
|
31,412
|
|
|
|
24,565
|
|
Share compensation expense
|
|
|
2,197
|
|
|
|
1,189
|
|
|
|
1,544
|
|
|
|
6,829
|
|
|
|
4,013
|
|
|
|
3,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
133,481
|
|
|
|
79,398
|
|
|
|
48,781
|
|
|
|
562,324
|
|
|
|
281,286
|
|
|
|
155,065
|
|
Underwriting income(2)
|
|
|
30,887
|
|
|
|
83,116
|
|
|
|
56,372
|
|
|
|
91,207
|
|
|
|
277,743
|
|
|
|
151,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TALBOT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
152,662
|
|
|
$
|
143,497
|
|
|
$
|
|
|
|
$
|
708,996
|
|
|
$
|
286,539
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
(5,825
|
)
|
|
|
(753
|
)
|
|
|
|
|
|
|
(95,510
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
146,837
|
|
|
|
142,744
|
|
|
|
|
|
|
|
613,486
|
|
|
|
285,171
|
|
|
|
|
|
Change in unearned premiums
|
|
|
4,826
|
|
|
|
12,773
|
|
|
|
|
|
|
|
(10,499
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
151,663
|
|
|
|
155,517
|
|
|
|
|
|
|
|
602,987
|
|
|
|
299,050
|
|
|
|
|
|
Losses and loss expenses
|
|
|
95,604
|
|
|
|
59,323
|
|
|
|
|
|
|
|
351,509
|
|
|
|
108,455
|
|
|
|
|
|
Policy acquisition costs
|
|
|
33,560
|
|
|
|
31,170
|
|
|
|
|
|
|
|
135,017
|
|
|
|
63,954
|
|
|
|
|
|
General and administrative expenses
|
|
|
12,882
|
|
|
|
23,628
|
|
|
|
|
|
|
|
71,443
|
|
|
|
48,886
|
|
|
|
|
|
Share compensation expense
|
|
|
1,436
|
|
|
|
978
|
|
|
|
|
|
|
|
4,702
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
143,482
|
|
|
|
115,099
|
|
|
|
|
|
|
|
562,671
|
|
|
|
223,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income(2)
|
|
|
8,181
|
|
|
|
40,418
|
|
|
|
|
|
|
|
40,316
|
|
|
|
76,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE & ELIMINATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
(4,799
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(34,283
|
)
|
|
$
|
|
|
|
$
|
|
|
Reinsurance premiums ceded
|
|
|
4,799
|
|
|
|
|
|
|
|
|
|
|
|
34,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs
|
|
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
(309
|
)
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
2,626
|
|
|
|
2,190
|
|
|
|
1,528
|
|
|
|
17,898
|
|
|
|
17,467
|
|
|
|
13,789
|
|
Share compensation
|
|
|
3,646
|
|
|
|
3,968
|
|
|
|
679
|
|
|
|
15,566
|
|
|
|
10,467
|
|
|
|
4,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting expenses
|
|
|
6,108
|
|
|
|
6,158
|
|
|
|
2,207
|
|
|
|
33,155
|
|
|
|
27,934
|
|
|
|
18,562
|
|
Underwriting income (loss)(2)
|
|
|
(6,108
|
)
|
|
|
(6,158
|
)
|
|
|
(2,207
|
)
|
|
|
(33,155
|
)
|
|
|
(27,934
|
)
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting income(2)
|
|
$
|
32,960
|
|
|
$
|
117,376
|
|
|
$
|
54,165
|
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
|
(2) |
|
Non-GAAP Financial Measures. In presenting the
Companys results, management has included and discussed
underwriting income (loss) that is not calculated under
standards or rules that comprise U.S. GAAP. Such measures are
referred to as non-GAAP. Non-GAAP measures may be defined or
calculated differently by other companies. These measures should
not be viewed as a substitute for those determined in accordance
with U.S. GAAP. A reconciliation of underwriting income (loss)
to net income, the most comparable U.S. GAAP financial measure,
is presented in the section below entitled Underwriting
Income. |
81
Year
ended December 31, 2008 compared to years ended
December 31, 2007 and 2006
Net income for the year ended December 31, 2008 was
$53.1 million compared to net income of $403.0 million
for the year ended December 31, 2007, a decrease of
$349.9 million or 86.8%. The primary factors driving the
change in net income were:
|
|
|
|
|
Decrease in underwriting income of $227.5 million due
primarily to losses and loss expense, as a result of Hurricanes
Ike and Gustav, of $260.6 million and $22.1 million,
respectively. These losses were offset by increased earned
reinstatement premiums of $26.8 million as a result of
Hurricanes Ike and Gustav and $28.7 million of other income
items including the benefit of earning premiums on business
written in 2007 and 2006, and;
|
|
|
|
Decrease in net unrealized (losses) gains on investments of
$92.1 million as a result of market value declines due to
interest rate movements and widening credit spreads resulting
from the extreme volatility in the financial markets;
|
|
|
|
Decrease in foreign exchange (losses) gains of
$56.1 million due principally to third quarter declines in
the value of assets denominated in foreign currencies relative
to the U.S. dollar reporting currency; and
|
|
|
|
Increased finance expenses of $5.6 million, resulting
primarily from an increase of $5.8 million in finance
expense on the 8.480% Junior Subordinated Deferrable Debentures
and $2.5 million of Talbot Funds at Lloyds
(FAL) finance expense.
|
The changes noted above were partially offset by increased net
investment income of $27.2 million as a result of growth in
the Validus Re investment portfolio and the addition of the
Talbot portfolio.
The decrease in net income for the year ended December 31,
2008 of $349.9 million is described in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Increase (decrease) over the Year Ended December 31,
2007
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Hurricanes Ike and Gustav net losses and loss
expenses
|
|
$
|
(231,573
|
)
|
|
$
|
(51,135
|
)
|
|
$
|
|
|
|
|
(282,708
|
)
|
Hurricanes Ike and Gustav net reinstatement premiums
|
|
|
25,860
|
|
|
|
897
|
|
|
|
|
|
|
|
26,757
|
|
Other underwriting income items
|
|
|
19,177
|
|
|
|
14,508
|
|
|
|
(5,221
|
)
|
|
|
28,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
|
(186,536
|
)
|
|
|
(35,730
|
)
|
|
|
(5,221
|
)
|
|
|
(227,487
|
)
|
Net investment income
|
|
|
16,013
|
|
|
|
15,715
|
|
|
|
(4,524
|
)
|
|
|
27,204
|
|
Other income
|
|
|
309
|
|
|
|
1,963
|
|
|
|
(309
|
)
|
|
|
1,963
|
|
Finance expenses
|
|
|
499
|
|
|
|
(1,265
|
)
|
|
|
(4,798
|
)
|
|
|
(5,564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169,715
|
)
|
|
|
(19,317
|
)
|
|
|
(14,852
|
)
|
|
|
(203,884
|
)
|
Taxes
|
|
|
(27
|
)
|
|
|
(9,256
|
)
|
|
|
|
|
|
|
(9,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
8,752
|
|
Net (losses) realized gains on investments
|
|
|
(10,161
|
)
|
|
|
6,962
|
|
|
|
|
|
|
|
(3,199
|
)
|
Net(losses) unrealized gains on investments
|
|
|
(93,270
|
)
|
|
|
1,199
|
|
|
|
|
|
|
|
(92,071
|
)
|
Foreign (losses) exchange gains
|
|
|
(24,196
|
)
|
|
|
(31,897
|
)
|
|
|
|
|
|
|
(56,093
|
)
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
2,893
|
|
|
|
2,893
|
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
(297,369
|
)
|
|
$
|
(52,309
|
)
|
|
$
|
(207
|
)
|
|
$
|
(349,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Gross
Premiums Written
Gross premiums written for the year ended December 31, 2008
were $1.4 billion compared to $988.6 million for the
year ended December 31, 2007, an increase of
$373.8 million or 37.8%. The increase in gross premiums
written was driven primarily by the addition of Talbot which
contributed $422.5 million. The increase from Talbot was
partially offset by decreases in Validus Res property and
marine lines of $5.4 million and $19.0 million,
respectively, as discussed below. Details of gross premiums
written by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
623,385
|
|
|
|
45.8
|
%
|
|
$
|
547,552
|
|
|
|
55.3
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
Marine
|
|
|
396,897
|
|
|
|
29.1
|
%
|
|
|
250,732
|
|
|
|
25.4
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
Specialty
|
|
|
342,202
|
|
|
|
25.1
|
%
|
|
|
190,353
|
|
|
|
19.3
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The results of operations for Talbot are consolidated
only from the July 2, 2007 date of acquisition. No
pre-acquisition results of operations for Talbot are presented
in the analysis above.
Validus Re. Validus Re gross premiums written
for the year ended December 31, 2008 were
$687.8 million compared to $702.1 million for the year
ended December 31, 2007, a decrease of $14.3 million
or 2.0%. Excluding reinstatement premiums written of
$25.9 million as a result of Hurricanes Ike and Gustav,
gross premiums written for the year ended December 31, 2008
were $661.9 million, a decrease of $40.2 million, or
5.7% compared to the year ended December 31, 2007. Details
of Validus Re gross premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
492,967
|
|
|
|
71.7
|
%
|
|
$
|
498,375
|
|
|
|
71.0
|
%
|
|
$
|
370,958
|
|
|
|
68.6
|
%
|
Marine
|
|
|
117,744
|
|
|
|
17.1
|
%
|
|
|
136,710
|
|
|
|
19.5
|
%
|
|
|
104,584
|
|
|
|
19.3
|
%
|
Specialty
|
|
|
77,060
|
|
|
|
11.2
|
%
|
|
|
67,013
|
|
|
|
9.5
|
%
|
|
|
65,247
|
|
|
|
12.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
|
100.0
|
%
|
|
$
|
702,098
|
|
|
|
100.0
|
%
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium rates in most lines have declined during the year ended
December 31, 2008. As a result of the Companys
decision to grow revenue only when returns meet or exceed
internal requirements, gross premiums written on the property
and marine lines decreased in comparison to the year ended
December 31, 2007. The decreases on property and marine
lines were offset by $24.6 million and $1.3 million of
reinstatement premiums written as a result of Hurricanes Ike and
Gustav, respectively, and $34.3 million as a result of
quota share and surplus treaty contracts with Talbot, which was
eliminated upon consolidation.
83
Talbot. In the year ended December 31,
2008, Talbot gross premiums written were $709.0 million
compared to $687.7 million for the year ended
December 31, 2007, an increase of $21.3 million or
3.1%. Details of gross premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
Gross
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
152,142
|
|
|
|
21.5
|
%
|
|
$
|
151,245
|
|
|
|
22.0
|
%
|
|
$
|
159,374
|
|
|
|
24.6
|
%
|
Marine
|
|
|
287,696
|
|
|
|
40.5
|
%
|
|
|
264,008
|
|
|
|
38.4
|
%
|
|
|
244,535
|
|
|
|
37.7
|
%
|
Specialty
|
|
|
269,158
|
|
|
|
38.0
|
%
|
|
|
272,472
|
|
|
|
39.6
|
%
|
|
|
244,743
|
|
|
|
37.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
708,996
|
|
|
|
100.0
|
%
|
|
$
|
687,725
|
|
|
|
100.0
|
%
|
|
$
|
648,652
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only. |
The increase was largely due to an increase in premium of
$23.7 million written on the marine lines. This is largely
driven by the hull and cargo lines which have written more due
to rising values and the boost to the worldwide economy over the
past three years where, for example, increased oil values saw
insured load values increase and written premiums adjusted
accordingly. The specialty accounts have seen rate reductions in
the bloodstock and contingency lines, and have also been
impacted by the falling value of the British pound sterling
against the U.S. dollar. At exchange rates consistent with
the year ended December 31, 2007, the specialty account
would have written the equivalent of $279.4 million as
opposed to the actual $269.2 million in the year and the
segment as whole would have written $733.9 million against
$709.0 million in the year.
Reinsurance
Premiums Ceded
Reinsurance premiums ceded for the year ended December 31,
2008 were $124.2 million compared to $70.2 million for
the year ended December 31, 2007, an increase of
$54.0 million or 76.8%. The increase in reinsurance
premiums ceded was due primarily to the addition of Talbot which
contributed $94.1 million. The increase from Talbot was
partially offset by an inter-segmental elimination of
$34.3 million and a $5.9 million decrease in Validus
Re reinsurance premiums ceded, as discussed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
46,360
|
|
|
|
37.4
|
%
|
|
$
|
35,689
|
|
|
|
50.9
|
%
|
|
$
|
32,808
|
|
|
|
51.5
|
%
|
Marine
|
|
|
39,406
|
|
|
|
31.7
|
%
|
|
|
32,808
|
|
|
|
46.7
|
%
|
|
|
30,288
|
|
|
|
47.6
|
%
|
Specialty
|
|
|
38,394
|
|
|
|
30.9
|
%
|
|
|
1,713
|
|
|
|
2.4
|
%
|
|
|
600
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
124,160
|
|
|
|
100.0
|
%
|
|
$
|
70,210
|
|
|
|
100.0
|
%
|
|
$
|
63,696
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
84
Validus Re. Validus Re reinsurance premiums
ceded for the year ended December 31, 2008 were
$62.9 million compared to $68.8 million for the year
ended December 31, 2007, a decrease of $5.9 million or
8.6%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
34,712
|
|
|
|
55.2
|
%
|
|
$
|
34,609
|
|
|
|
50.3
|
%
|
|
$
|
32,808
|
|
|
|
51.5
|
%
|
Marine
|
|
|
27,652
|
|
|
|
43.9
|
%
|
|
|
31,768
|
|
|
|
46.1
|
%
|
|
|
30,288
|
|
|
|
47.6
|
%
|
Specialty
|
|
|
569
|
|
|
|
0.9
|
%
|
|
|
2,465
|
|
|
|
3.6
|
%
|
|
|
600
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
62,933
|
|
|
|
100.0
|
%
|
|
$
|
68,842
|
|
|
|
100.0
|
%
|
|
$
|
63,696
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in Validus Re reinsurance premiums ceded was due
primarily to a decrease in the marine lines of
$4.1 million, or 13.0%.
Talbot. Talbot reinsurance premiums ceded for
the year ended December 31, 2008 were $95.5 million
compared to $89.9 million for the year ended
December 31, 2007, an increase of $5.6 million, or
6.3%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
Reinsurance
|
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
Reinsurance
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
|
Premiums
|
|
|
Ceded
|
|
(Dollars in thousands)
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Ceded
|
|
|
(%)
|
|
|
Property
|
|
$
|
33,372
|
|
|
|
34.9
|
%
|
|
$
|
24,497
|
|
|
|
27.2
|
%
|
|
$
|
41,522
|
|
|
|
34.9
|
%
|
Marine
|
|
|
20,297
|
|
|
|
21.3
|
%
|
|
|
21,001
|
|
|
|
23.4
|
%
|
|
|
31,723
|
|
|
|
26.7
|
%
|
Specialty
|
|
|
41,841
|
|
|
|
43.8
|
%
|
|
|
44,369
|
|
|
|
49.4
|
%
|
|
|
45,696
|
|
|
|
38.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
95,510
|
|
|
|
100.0
|
%
|
|
$
|
89,867
|
|
|
|
100.0
|
%
|
|
$
|
118,941
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 and for comparative purposes only. |
The structure of the 2008 reinsurance program changed from the
2007 program. Less excess of loss coverage was purchased at
lower levels, resulting in increased retention. However, the
reduction has been partly offset by increased premiums ceded as
a result of a surplus treaty and quota share contracts with
Validus Re.
Net
Premiums Written
Net premiums written for the year ended December 31, 2008
were $1,238.3 million compared to $918.4 million for
the year ended December 31, 2007, an increase of
$319.9 million or 34.8%. Details of net premiums written by
line of business are provided below. The increase in net
premiums written was driven primarily by the consolidation of
Talbot which contributed $328.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
577,025
|
|
|
|
46.6
|
%
|
|
$
|
511,863
|
|
|
|
55.8
|
%
|
|
$
|
338,150
|
|
|
|
70.9
|
%
|
Marine
|
|
|
357,491
|
|
|
|
28.9
|
%
|
|
|
217,924
|
|
|
|
23.7
|
%
|
|
|
74,296
|
|
|
|
15.6
|
%
|
Specialty
|
|
|
303,808
|
|
|
|
24.5
|
%
|
|
|
188,640
|
|
|
|
20.5
|
%
|
|
|
64,647
|
|
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,238,324
|
|
|
|
100.0
|
%
|
|
$
|
918,427
|
|
|
|
100.0
|
%
|
|
$
|
477,093
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re net premiums written
for the year ended December 31, 2008 were
$624.8 million compared to $633.3 million for the year
ended December 31, 2007, a decrease of $8.4 million or
1.3%. Details of net premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
458,255
|
|
|
|
73.4
|
%
|
|
$
|
463,766
|
|
|
|
73.2
|
%
|
|
$
|
338,150
|
|
|
|
70.9
|
%
|
Marine
|
|
|
90,092
|
|
|
|
14.4
|
%
|
|
|
104,942
|
|
|
|
16.6
|
%
|
|
|
74,296
|
|
|
|
15.6
|
%
|
Specialty
|
|
|
76,491
|
|
|
|
12.2
|
%
|
|
|
64,548
|
|
|
|
10.2
|
%
|
|
|
64,647
|
|
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
624,838
|
|
|
|
100.0
|
%
|
|
$
|
633,256
|
|
|
|
100.0
|
%
|
|
$
|
477,093
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ratio of net premiums written to gross premiums written was
90.8% and 90.2% for the year ended December 31, 2008 and
2007, respectively.
Talbot. Talbot net premiums written for the
year ended December 31, 2008 were $613.5 million
compared to $597.9 million for the year ended
December 31, 2007, an increase of $15.6 million or
2.6%. Details of net premiums written by line of business are
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
|
Premiums
|
|
|
Written
|
|
(Dollars in thousands)
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Written
|
|
|
(%)
|
|
|
Property
|
|
$
|
118,770
|
|
|
|
19.3
|
%
|
|
$
|
126,748
|
|
|
|
21.2
|
%
|
|
$
|
117,852
|
|
|
|
22.2
|
%
|
Marine
|
|
|
267,399
|
|
|
|
43.6
|
%
|
|
|
243,007
|
|
|
|
40.6
|
%
|
|
|
212,812
|
|
|
|
40.2
|
%
|
Specialty
|
|
|
227,317
|
|
|
|
37.1
|
%
|
|
|
228,102
|
|
|
|
38.2
|
%
|
|
|
199,047
|
|
|
|
37.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
613,486
|
|
|
|
100.0
|
%
|
|
$
|
597,857
|
|
|
|
100.0
|
%
|
|
$
|
529,711
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 and 2006 for comparative purposes only. |
The increase in the net premium written was driven primarily by
the increase in gross premiums written, explained above. The
ratio of net premiums written to gross premiums written for the
year ended December 31, 2008 and 2007 was 86.5% and 86.9%,
respectively.
Change in
Unearned Premiums
Change in unearned premiums for the year ended December 31,
2008 was $18.2 million compared to $(60.3) million for
the year ended December 31, 2007, a decrease of
$78.5 million or 130.1%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Change in gross unearned premium
|
|
$
|
7,163
|
|
|
$
|
(23,657
|
)
|
|
$
|
(178,824
|
)
|
Change in prepaid reinsurance premium
|
|
|
11,031
|
|
|
|
(36,691
|
)
|
|
|
8,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
18,194
|
|
|
$
|
(60,348
|
)
|
|
$
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
Validus Re. Validus Res change in
unearned premiums for the year ended December 31, 2008 was
$28.7 million compared to $(74.2) million for the year
ended December 31, 2007, a increase of $102.9 million
or 138.7%. This change was due primarily to the nonrenewal of a
$49.0 million proportional global onshore energy contract
recorded in January 2007 and the relative maturation of the
Companys risks-attaching business. The relationship
between earned and written premiums will stabilize as the
Companys operating history lengthens past its third year.
Validus Res change in prepaid reinsurance premiums was
insignificant.
Talbot. The Talbot change in unearned premiums
for the year ended December 31, 2008 was
$(10.5) million compared to $(14.0) million for the
year ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
Change in gross unearned premium
|
|
$
|
(20,318
|
)
|
|
$
|
(12,772
|
)
|
|
$
|
(36,710
|
)
|
Change in prepaid reinsurance premium
|
|
|
9,819
|
|
|
|
(1,201
|
)
|
|
|
(1,284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unearned premium
|
|
$
|
(10,499
|
)
|
|
$
|
(13,973
|
)
|
|
$
|
(37,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only. |
The increase in unearned premium comprises $7.5 million of
gross unearned premium difference less $11.0 million ceded
unearned premium. The gross difference arises from increases in
gross written premium together with a marginally slower earnings
pattern on the 2008 account compared to the 2007 account at the
same stage. In respect of reinsurance, this arises from an
increase in quota share and surplus treaty expenditure; this
earns in line with gross premium, unlike the excess of loss
program which is predominantly earned on a straight line basis.
Net
Premiums Earned
Net premiums earned for the year ended December 31, 2008
were $1,256.5 million compared to $858.1 million for
the year ended December 31, 2007, an increase of
$398.4 million or 46.4%. The increase in net premiums
earned was driven primarily by the consolidation of Talbot which
contributed $303.9 million and increased premiums earned at
Validus Re which accounted for $94.5 million of the
increase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
598,406
|
|
|
|
47.7
|
%
|
|
$
|
488,591
|
|
|
|
56.9
|
%
|
|
$
|
214,084
|
|
|
|
69.9
|
%
|
Marine
|
|
|
367,449
|
|
|
|
29.2
|
%
|
|
|
199,571
|
|
|
|
23.3
|
%
|
|
|
56,754
|
|
|
|
18.5
|
%
|
Specialty
|
|
|
290,663
|
|
|
|
23.1
|
%
|
|
|
169,917
|
|
|
|
19.8
|
%
|
|
|
35,676
|
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,256,518
|
|
|
|
100.0
|
%
|
|
$
|
858,079
|
|
|
|
100.0
|
%
|
|
$
|
306,514
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re net premiums earned for
the year ended December 31, 2008 were $653.5 million
compared to $559.0 million for the year ended
December 31, 2007, an increase of $94.5 million or
16.9%.
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
478,523
|
|
|
|
73.2
|
%
|
|
$
|
423,977
|
|
|
|
75.8
|
%
|
|
$
|
214,084
|
|
|
|
69.8
|
%
|
Marine
|
|
|
104,479
|
|
|
|
16.0
|
%
|
|
|
78,684
|
|
|
|
14.1
|
%
|
|
|
56,754
|
|
|
|
18.5
|
%
|
Specialty
|
|
|
70,529
|
|
|
|
10.8
|
%
|
|
|
56,368
|
|
|
|
10.1
|
%
|
|
|
35,676
|
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
653,531
|
|
|
|
100.0
|
%
|
|
$
|
559,029
|
|
|
|
100.0
|
%
|
|
$
|
306,514
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in net premiums earned reflects the benefit of
earning premiums on business written in 2007 and 2006. Contracts
written on a risks-attaching basis are generally earned over
24 months and therefore have less immediate effect on
premiums earned than contracts written on a losses-occurring
basis which are generally earned on a 12 month basis.
Talbot. Talbot net premiums earned for the
year ended December 31, 2008 were $603.0 million
compared to $583.9 million for the year ended
December 31, 2007, an increase of $19.1 million or
3.3%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
|
|
Net
|
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
Net
|
|
|
Premiums
|
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
|
Premiums
|
|
|
Earned
|
|
(Dollars in thousands)
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Earned
|
|
|
(%)
|
|
|
Property
|
|
$
|
119,883
|
|
|
|
19.9
|
%
|
|
$
|
134,435
|
|
|
|
23.0
|
%
|
|
$
|
109,289
|
|
|
|
22.2
|
%
|
Marine
|
|
|
262,970
|
|
|
|
43.6
|
%
|
|
|
235,428
|
|
|
|
40.3
|
%
|
|
|
196,290
|
|
|
|
39.9
|
%
|
Specialty
|
|
|
220,134
|
|
|
|
36.5
|
%
|
|
|
214,021
|
|
|
|
36.7
|
%
|
|
|
186,555
|
|
|
|
37.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
602,987
|
|
|
|
100.0
|
%
|
|
$
|
583,884
|
|
|
|
100.0
|
%
|
|
$
|
492,134
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only. |
The increase in net earned premium is due principally to
increased gross premiums written on the marine line and a lower
excess of loss reinsurance spend.
Losses
and Loss Expenses
Losses and loss expenses for the year ended December 31,
2008 were $772.2 million compared to $284.0 million
for the year ended December 31, 2007, an increase of
$488.2 million or 171.9%. During the year ended
December 31, 2008, the Company incurred $260.6 million
and $22.1 million of loss expense attributable to
Hurricanes Ike and Gustav, which represent 20.7 and
1.8 percentage points of the loss ratio, respectively.
Also, the consolidation of Talbot accounts for
$243.1 million of the increase in loss expense. The loss
ratio, which is defined as losses and loss expenses divided by
net premiums earned, for the year ended December 31, 2008
and 2007 was 61.5% and 33.1%, respectively. Details of loss
ratios by line of business are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
Property
|
|
|
69.7
|
%
|
|
|
31.0
|
%
|
|
|
32.3
|
%
|
Marine
|
|
|
68.7
|
%
|
|
|
45.5
|
%
|
|
|
18.2
|
%
|
Specialty
|
|
|
35.2
|
%
|
|
|
23.5
|
%
|
|
|
33.3
|
%
|
All lines
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
88
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
In each year ended December 31, 2008 and 2007, loss events
impacting the worldwide insurance and reinsurance markets
affected the Companys loss ratio. During the year ended
December 31, 2008, the frequency and severity of worldwide
losses that materially affected the Companys loss ratio
increased relative to the year ended December 31, 2007. The
following table reflects losses and loss expenses, net of
reinsurance, for each segment and includes the impact of
catastrophe losses and other notable loss events, expressed as a
percentage of net premiums earned (NPE), for the
years ended December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
|
|
Losses and Loss
|
|
|
|
|
|
Losses and Loss
|
|
|
% of
|
|
|
Losses and Loss
|
|
|
|
|
Event
|
|
Description
|
|
Expenses
|
|
|
% of NPE
|
|
|
Expenses
|
|
|
NPE
|
|
|
Expenses
|
|
|
% of NPE
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 losses and loss expenses
|
|
|
|
$
|
420,645
|
|
|
|
64.4
|
%
|
|
$
|
351,509
|
|
|
|
58.3
|
%
|
|
$
|
772,154
|
|
|
|
61.5
|
%
|
2008 notable loss events
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hurricane Ike
|
|
Hurricane
|
|
|
216,127
|
|
|
|
33.1
|
%
|
|
|
44,440
|
|
|
|
7.4
|
%
|
|
|
260,567
|
|
|
|
20.7
|
%
|
Hurricane Gustav
|
|
Hurricane
|
|
|
15,446
|
|
|
|
2.4
|
%
|
|
|
6,695
|
|
|
|
1.1
|
%
|
|
|
22,141
|
|
|
|
1.8
|
%
|
ALON USA
|
|
Petroleum refinery explosion
|
|
|
12,500
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
12,500
|
|
|
|
1.0
|
%
|
NORSUL
|
|
Tug and Barge grounded
|
|
|
341
|
|
|
|
0.1
|
%
|
|
|
8,569
|
|
|
|
1.4
|
%
|
|
|
8,910
|
|
|
|
0.7
|
%
|
U.S. Tornado (Cat 42)
|
|
Tornado
|
|
|
8,549
|
|
|
|
1.3
|
%
|
|
|
77
|
|
|
|
0.0
|
%
|
|
|
8,626
|
|
|
|
0.7
|
%
|
Apache Varanus
|
|
Fire
|
|
|
713
|
|
|
|
0.1
|
%
|
|
|
7,541
|
|
|
|
1.3
|
%
|
|
|
8,254
|
|
|
|
0.7
|
%
|
U.S. Tornado (Cat 27)
|
|
Tornado
|
|
|
6,000
|
|
|
|
0.9
|
%
|
|
|
1,605
|
|
|
|
0.3
|
%
|
|
|
7,605
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
259,676
|
|
|
|
39.8
|
%
|
|
$
|
68,927
|
|
|
|
11.5
|
%
|
|
$
|
328,603
|
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 losses and loss expenses(1)
|
|
|
|
$
|
175,538
|
|
|
|
31.4
|
%
|
|
$
|
108,455
|
|
|
|
NM
|
|
|
$
|
283,993
|
|
|
|
33.1
|
%
|
2007 notable loss events(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Windstorm Kyrill
|
|
Windstorm
|
|
|
20,500
|
|
|
|
3.7
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
20,500
|
|
|
|
NM
|
|
UK Flood July
|
|
Flood
|
|
|
10,000
|
|
|
|
1.8
|
%
|
|
|
10,313
|
|
|
|
NM
|
|
|
|
20,313
|
|
|
|
NM
|
|
Australian storms
|
|
Storm
|
|
|
12,000
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
12,000
|
|
|
|
NM
|
|
UK flood June
|
|
Flood
|
|
|
12,000
|
|
|
|
2.1
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
12,000
|
|
|
|
NM
|
|
California Wildland Fires (Cat 21)
|
|
Fire
|
|
|
10,000
|
|
|
|
1.8
|
%
|
|
|
1,863
|
|
|
|
NM
|
|
|
|
11,863
|
|
|
|
NM
|
|
NSS 8 Sea Launch
|
|
Satellite launch failure
|
|
|
7,000
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
7,000
|
|
|
|
NM
|
|
RASCOM QAF-1
|
|
Satellite launch failure
|
|
|
6,100
|
|
|
|
1.1
|
%
|
|
|
|
|
|
|
NM
|
|
|
|
6,100
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
77,600
|
|
|
|
13.9
|
%
|
|
$
|
12,176
|
|
|
|
NM
|
|
|
$
|
89,776
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
NM Not meaningful
89
The following table sets forth a reconciliation of gross and net
reserves for losses and loss expenses by segment for the year
ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
Gross reserves at period beginning
|
|
$
|
196,814
|
|
|
$
|
729,303
|
|
|
$
|
|
|
|
$
|
926,117
|
|
Losses recoverable at period beginning
|
|
|
|
|
|
|
(134,404
|
)
|
|
|
|
|
|
|
(134,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period beginning
|
|
|
196,814
|
|
|
|
594,899
|
|
|
|
|
|
|
|
791,713
|
|
Incurred losses current year
|
|
|
435,695
|
|
|
|
406,161
|
|
|
|
|
|
|
|
841,856
|
|
Incurred losses change in prior accident years
|
|
|
(15,050
|
)
|
|
|
(54,652
|
)
|
|
|
|
|
|
|
(69,702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses
|
|
|
420,645
|
|
|
|
351,509
|
|
|
|
|
|
|
|
772,154
|
|
Paid losses
|
|
|
(161,872
|
)
|
|
|
(244,597
|
)
|
|
|
|
|
|
|
(406,469
|
)
|
Foreign exchange
|
|
|
(4,222
|
)
|
|
|
(56,669
|
)
|
|
|
|
|
|
|
(60,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves at period end
|
|
|
451,365
|
|
|
|
645,142
|
|
|
|
|
|
|
|
1,096,507
|
|
Losses recoverable at period end
|
|
|
84,523
|
|
|
|
145,057
|
|
|
|
(20,784
|
)
|
|
|
208,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross reserves at period end
|
|
$
|
535,888
|
|
|
$
|
790,199
|
|
|
$
|
(20,784
|
)
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of losses and loss expenses incurred. The increase in loss and
loss expenses was due principally to Hurricanes Ike and Gustav
and the consolidation of Talbot. Favorable loss development on
prior years totaled $69.7 million. The $54.7 million
favorable loss reserve development in the Talbot segment relates
primarily to the 2006 and prior underwriting years as described
below. The $15.0 million favorable loss reserve development
in the Validus Re segment relates primarily to the property
lines. Favorable loss reserve development benefited the
Companys loss ratio for the year ended December 31,
2008 by 5.5 percentage points.
The loss ratio in 2008 is not necessarily comparable to the 2007
loss ratio due to the consolidation of Talbot effective
July 2, 2007. Prior to the six months ended
December 31, 2008, Talbot had experienced a higher loss
ratio than Validus Re in the periods since inception of Validus
Re, attributable to the different mix of business written by
Validus Re and Talbot. In periods of light natural catastrophe
activity, Validus Re can generally be expected to have a lower
loss ratio than Talbot. Conversely, in periods of heavy natural
catastrophe activity, such as the year ended December 31,
2008, Validus Re can generally be expected to have a higher loss
ratio than Talbot.
Management of insurance and reinsurance companies use
significant judgment in the estimation of reserves for losses
and loss expenses. Given the magnitude of recent loss events and
other uncertainties inherent in loss estimation, meaningful
uncertainty remains regarding the estimation of recent losses.
The Companys ultimate losses for recent catastrophe events
may vary materially from estimates.
At December 31, 2008 and December 31, 2007, gross and
net reserves for losses and loss expenses were estimated using
the methodology as outlined in the critical accounting policies
and estimates as discussed above. The Company did not make any
significant changes in the assumptions or methodology used in
its reserving process during the year ended December 31,
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
Gross
|
|
|
|
|
|
Total Gross
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Gross IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
287,903
|
|
|
$
|
183,291
|
|
|
$
|
471,194
|
|
Marine
|
|
|
344,998
|
|
|
|
250,511
|
|
|
|
595,509
|
|
Specialty
|
|
|
74,816
|
|
|
|
163,784
|
|
|
|
238,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,717
|
|
|
$
|
597,586
|
|
|
$
|
1,305,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008
|
|
|
|
Net
|
|
|
|
|
|
Total Net
|
|
|
|
Case
|
|
|
|
|
|
Reserve for Losses
|
|
(Dollars in thousands)
|
|
Reserves
|
|
|
Net IBNR
|
|
|
and Loss Expenses
|
|
|
Property
|
|
$
|
282,755
|
|
|
$
|
175,886
|
|
|
$
|
458,641
|
|
Marine
|
|
|
220,090
|
|
|
|
211,020
|
|
|
|
431,110
|
|
Specialty
|
|
|
66,701
|
|
|
|
140,055
|
|
|
|
206,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
569,546
|
|
|
$
|
526,961
|
|
|
$
|
1,096,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the year ended December 31, 2008, the Company
incurred losses related to Hurricanes Ike and Gustav of
$260.6 million and $22.1 million, respectively, as
detailed in the chart below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Net
|
|
|
|
Losses and Loss
|
|
|
Reinstatement
|
|
|
Effect on Net
|
|
(Dollars in thousands)
|
|
Expenses(1)
|
|
|
Premiums
|
|
|
Income(2)
|
|
|
Hurricane Ike
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re Hurricane Ike Property
|
|
$
|
158,515
|
|
|
$
|
(18,072
|
)
|
|
$
|
140,443
|
|
Marine
|
|
|
57,612
|
|
|
|
(6,485
|
)
|
|
|
51,127
|
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
216,127
|
|
|
|
(24,557
|
)
|
|
|
191,570
|
|
Talbot Hurricane Ike Property
|
|
|
31,515
|
|
|
|
(675
|
)
|
|
|
30,840
|
|
Marine
|
|
|
12,381
|
|
|
|
(222
|
)
|
|
|
12,159
|
|
Specialty
|
|
|
544
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
44,440
|
|
|
|
(897
|
)
|
|
|
43,543
|
|
Total Hurricane Ike Property
|
|
|
190,030
|
|
|
|
(18,747
|
)
|
|
|
171,283
|
|
Marine
|
|
|
69,993
|
|
|
|
(6,707
|
)
|
|
|
63,286
|
|
Specialty
|
|
|
544
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
260,567
|
|
|
$
|
(25,454
|
)
|
|
$
|
235,113
|
|
Hurricane Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re Hurricane Gustav Property
|
|
$
|
13,946
|
|
|
$
|
(1,303
|
)
|
|
$
|
12,643
|
|
Marine
|
|
|
1,500
|
|
|
|
|
|
|
|
1,500
|
|
Specialty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
15,446
|
|
|
|
(1,303
|
)
|
|
|
14,143
|
|
Talbot Hurricane Gustav Property
|
|
|
3,695
|
|
|
|
|
|
|
|
3,695
|
|
Marine
|
|
|
2,500
|
|
|
|
|
|
|
|
2,500
|
|
Specialty
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
|
6,695
|
|
|
|
|
|
|
|
6,695
|
|
Total Hurricane Gustav Property
|
|
|
17,641
|
|
|
|
(1,303
|
)
|
|
|
16,338
|
|
Marine
|
|
|
4,000
|
|
|
|
|
|
|
|
4,000
|
|
Specialty
|
|
|
500
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
22,141
|
|
|
$
|
(1,303
|
)
|
|
$
|
20,838
|
|
Hurricanes Ike and Gustav
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$
|
207,671
|
|
|
$
|
(20,050
|
)
|
|
$
|
187,621
|
|
Marine
|
|
|
73,993
|
|
|
|
(6,707
|
)
|
|
|
67,286
|
|
Specialty
|
|
|
1,044
|
|
|
|
|
|
|
|
1,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines
|
|
$
|
282,708
|
|
|
$
|
(26,757
|
)
|
|
$
|
255,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net of reinsurance.
|
|
(2)
|
|
Net effect on net income includes
the sum of estimates of net claims and claim expenses incurred,
and earned reinstatement premiums assumed and ceded.
|
91
Validus Re. Validus Re losses and loss
expenses for the year ended December 31, 2008 were
$420.6 million compared to $175.5 million for the year
ended December 31, 2007, an increase of $245.1 million
or 139.6%. The loss ratio, defined as losses and loss expenses
divided by net premiums earned, for the year ended
December 31, 2008 and 2007 was 64.4% and 31.4%,
respectively. Validus Re loss ratios, excluding prior year
development and notable loss events identified above, for the
years ended December 31, 2008 and 2007 were 26.9% and
20.6%, respectively.
Details of loss ratios by line of business and period of
incurrence are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Property current year
|
|
|
65.8
|
%
|
|
|
32.6
|
%
|
|
|
32.3
|
%
|
Property change in prior accident years
|
|
|
(3.7
|
)%
|
|
|
(3.1
|
)%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
62.1
|
%
|
|
|
29.4
|
%
|
|
|
32.3
|
%
|
Marine current year
|
|
|
90.5
|
%
|
|
|
36.0
|
%
|
|
|
18.2
|
%
|
Marine change in prior accident years
|
|
|
3.9
|
%
|
|
|
(2.6
|
)%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
94.4
|
%
|
|
|
33.4
|
%
|
|
|
18.2
|
%
|
Specialty current year
|
|
|
37.1
|
%
|
|
|
46.9
|
%
|
|
|
33.3
|
%
|
Specialty change in prior accident years
|
|
|
(2.3
|
)%
|
|
|
(3.4
|
)%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
34.8
|
%
|
|
|
43.4
|
%
|
|
|
33.3
|
%
|
All lines current year
|
|
|
66.7
|
%
|
|
|
34.5
|
%
|
|
|
29.8
|
%
|
All lines change in prior accident years
|
|
|
(2.3
|
)%
|
|
|
(3.1
|
)%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
64.4
|
%
|
|
|
31.4
|
%
|
|
|
29.8
|
%
|
Validus Re paid losses of $161.9 million and
$56.1 million for the year ended December 31, 2008 and
2007, respectively. Validus Re experienced favorable development
of $15.0 million and $17.3 million during years ended
December 31, 2008 and 2007, respectively.
For the year ended December 31, 2008, the property line
experienced favorable development of $17.6 million, or
3.7 percentage points of the property line loss ratio, due
primarily to favorable development on the 2007 UK floods,
Australian storm losses, and several other smaller events. The
property line includes $199.9 million and
$59.5 million of loss and losses expenses attributable to
notable loss events identified above, which represent 41.8 and
14.0 percentage points of the property line loss ratios for
the years ended December 31, 2008 and 2007, respectively.
The property line loss ratios, excluding prior year development
and notable loss events identified above, for the years ended
December 31, 2008 and 2007 were 24.0% and 18.6%,
respectively.
For the year ended December 31, 2008, the marine line
experienced adverse development of $4.1 million, or
3.9 percentage points of the marine line loss ratio, due
primarily to adverse development on a 2007 off-shore drilling
loss as well as attritional loss experience. The marine line
includes $59.7 million and $7.1 million of loss and
losses expenses attributable to notable loss events identified
above, which represent 57.2 and 9.0 percentage points of
the marine line loss ratios for the years ended
December 31, 2008 and 2007, respectively. The marine line
loss ratios, excluding prior year development and notable loss
events identified above, for the years ended December 31,
2008 and 2007 were 33.3% and 27.0%, respectively.
For the year ended December 31, 2008, the specialty lines
include $nil and $11.0 million of loss and losses expenses
attributable to notable loss events identified above, which
represent nil and 15.6 percentage points of the specialty
lines loss ratios for the years ended December 31, 2008 and
2007, respectively. The specialty lines loss ratios, excluding
prior year development and notable loss events identified above,
for the years ended December 31, 2008 and 2007 were 37.1%
and 27.4%, respectively.
Talbot. Talbot losses and loss expenses for
the year ended December 31, 2008 were $351.5 million
compared to $251.0 million for the year ended
December 31, 2007, an increase of $100.5 million or
40.1%. The loss ratio for the year ended December 31, 2008
and 2007 was 58.3% and 42.9%, respectively. Favorable loss
reserve
92
development on all lines of $54.7 million relates primarily
to the 2006 and prior underwriting years, as described below.
Talbot loss ratio, excluding prior year development and notable
loss events identified above, for the year ended
December 31, 2008 was 55.9% Details of loss ratios by line
of business and period of incurrence are provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
Property current year
|
|
|
104.9
|
%
|
|
|
49.5
|
%
|
|
|
47.0
|
%
|
Property change in prior accident years
|
|
|
(4.9
|
)%
|
|
|
(4.4
|
)%
|
|
|
(8.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property loss ratio
|
|
|
100.0
|
%
|
|
|
45.1
|
%
|
|
|
38.1
|
%
|
Marine current year
|
|
|
64.8
|
%
|
|
|
58.1
|
%
|
|
|
55.2
|
%
|
Marine change in prior accident years
|
|
|
(6.3
|
)%
|
|
|
(3.1
|
)%
|
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marine loss ratio
|
|
|
58.5
|
%
|
|
|
55.0
|
%
|
|
|
49.4
|
%
|
Specialty current year
|
|
|
50.0
|
%
|
|
|
46.0
|
%
|
|
|
40.9
|
%
|
Specialty change in prior accident years
|
|
|
(14.6
|
)%
|
|
|
(17.5
|
)%
|
|
|
(22.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty loss ratio
|
|
|
35.4
|
%
|
|
|
28.5
|
%
|
|
|
18.3
|
%
|
All lines current year
|
|
|
67.4
|
%
|
|
|
51.6
|
%
|
|
|
48.5
|
%
|
All lines change in prior accident years
|
|
|
(9.1
|
)%
|
|
|
(8.7
|
)%
|
|
|
(12.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All lines loss ratio
|
|
|
58.3
|
%
|
|
|
42.9
|
%
|
|
|
36.3
|
%
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 and 2006 for comparative purposes only. |
Talbot experienced favorable development of $54.6 million
and $50.6 million during years ended December 31, 2008
and 2007, respectively.
For the year ended December 31, 2008, the property line
experienced favorable development of $5.9 million, or
4.9 percentage points of the property line loss ratio. The
property line includes $43.3 million of loss and losses
expenses attributable to notable loss events identified above,
which represents 36.2 percentage points of the property
line loss ratio for the year ended December 31, 2008. The
property line loss ratios, excluding prior year development and
notable loss events identified above, for the year ended
December 31, 2008 was 68.7%.
For the year ended December 31, 2008, the marine line
experienced favorable development of $16.6 million, or
6.3 percentage points of the marine line loss ratio, due
primarily to low claims activity in the cargo and hull classes
in the 2006 and prior underwriting years. The marine line
includes $24.5 million of loss and losses expenses
attributable to notable loss events identified above, which
represent 9.3 percentage points of the marine line loss
ratio. The marine line loss ratio, excluding prior year
development and notable loss events identified above, for the
year ended December 31, 2008 was 55.5%.
For the year ended December 31, 2008, the specialty lines
experienced favorable development of $32.2 million, or
14.6 percentage points of the specialty lines loss ratio,
due primarily to a reduction in losses in the political
violence, political risk, marine and aviation war, and aviation
treaty lines due to continued low claims activity and reduced
provisions for late reported claims in the more developed
underwriting years of the financial institutions line. The
specialty lines include $1.0 million of loss and losses
expenses attributable to notable loss events identified above,
which represent 0.5 percentage points of the specialty
lines loss ratio. The specialty lines loss ratio, excluding
prior year development and notable loss events identified above,
for the year ended December 31, 2008 was 49.5%. The
increase in the current year loss ratio was due to several
losses on the financial institutions line together with
provisions in respect of expected claims arising from the
current global economic downturn that have been incurred but
have not yet fully emerged.
93
Policy
Acquisition Costs
Policy acquisition costs for the year ended December 31,
2008 were $235.0 million compared to $134.3 million
for the year ended December 31, 2007, an increase of
$100.7 million or 75.0%. Policy acquisition costs were
higher due to $71.1 million resulting from the
consolidation of Talbot and an increase at Validus Re which
accounted for $29.9 million of the increase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Property
|
|
$
|
97,345
|
|
|
|
41.4
|
%
|
|
$
|
68,645
|
|
|
|
51.1
|
%
|
|
$
|
28,590
|
|
|
|
79.3
|
%
|
Marine
|
|
|
74,372
|
|
|
|
31.7
|
%
|
|
|
33,391
|
|
|
|
24.9
|
%
|
|
|
3,785
|
|
|
|
10.5
|
%
|
Specialty
|
|
|
63,234
|
|
|
|
26.9
|
%
|
|
|
32,241
|
|
|
|
24.0
|
%
|
|
|
3,697
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
234,951
|
|
|
|
100.0
|
%
|
|
$
|
134,277
|
|
|
|
100.0
|
%
|
|
$
|
36,072
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
Validus Re. Validus Re policy acquisition
costs for the year ended December 31, 2008 were
$100.2 million compared to $70.3 million for the year
ended December 31, 2007, an increase of $29.9 million
or 42.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Property
|
|
$
|
75,717
|
|
|
|
75.5
|
%
|
|
$
|
55,472
|
|
|
|
78.9
|
%
|
|
$
|
28,590
|
|
|
|
79.3
|
%
|
Marine
|
|
|
14,718
|
|
|
|
14.7
|
%
|
|
|
7,410
|
|
|
|
10.5
|
%
|
|
|
3,785
|
|
|
|
10.5
|
%
|
Specialty
|
|
|
9,808
|
|
|
|
9.8
|
%
|
|
|
7,441
|
|
|
|
10.6
|
%
|
|
|
3,697
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
100,243
|
|
|
|
100.0
|
%
|
|
$
|
70,323
|
|
|
|
100.0
|
%
|
|
$
|
36,072
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policy acquisition costs include brokerage, commission and
excise tax and are generally driven by contract terms and are
normally a set percentage of premiums. Policy acquisition costs
were higher as a result of the higher level of premiums earned
in the year ended December 31, 2008 compared to the same
period in 2007. Policy acquisition costs as a percent of net
premiums earned for the year ended December 31, 2008 and
2007 were 15.3% and 12.6%, respectively, an increase of
2.7 percentage points. The policy acquisition ratio
increased due principally to an increase in the policy
acquisition ratio on property lines of 2.7 percentage
points. A number of proportional property contracts that
incepted during the year ended December 31, 2007 that carry
a high acquisition cost ratio were at their peak earnings
period. These contracts increased the acquisition cost ratio for
the year ended December 31, 2008.
94
Talbot. Talbot policy acquisition costs for
the year ended December 31, 2008 were $135.0 million
compared to $125.4 million for the year ended
December 31, 2007, an increase of $9.6 million or 7.7%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006(1)
|
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
|
|
Policy
|
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
Policy
|
|
|
Acquisition
|
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
|
Acquisition
|
|
|
Costs
|
|
(Dollars in thousands)
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Costs
|
|
|
(%)
|
|
|
Property
|
|
$
|
21,937
|
|
|
|
16.2
|
%
|
|
$
|
25,356
|
|
|
|
20.2
|
%
|
|
$
|
26,351
|
|
|
|
22.8
|
%
|
Marine
|
|
|
59,654
|
|
|
|
44.2
|
%
|
|
|
51,387
|
|
|
|
41.0
|
%
|
|
|
47,751
|
|
|
|
41.3
|
%
|
Specialty
|
|
|
53,426
|
|
|
|
39.6
|
%
|
|
|
48,676
|
|
|
|
38.8
|
%
|
|
|
41,417
|
|
|
|
35.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
135,017
|
|
|
|
100.0
|
%
|
|
$
|
125,419
|
|
|
|
100.0
|
%
|
|
$
|
115,519
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the year ended
December 31, 2007 for comparative purposes only. |
Policy acquisition costs as a percent of net premiums earned
were 22.4% and 21.5%, respectively, for the years ended
December 31, 2008 and 2007. On a gross basis, policy
acquisition costs as a percent of gross earned premiums were
19.6% and 18.6%, respectively, for the years ended
December 31, 2008 and 2007. This increase is due to higher
brokerage rates on the bloodstock and accident and health
accounts within the specialty class of business.
General
and Administrative Expenses
General and administrative expenses for the year ended
December 31, 2008 were $123.9 million compared to
$97.8 million for the year ended December 31, 2007, an
increase of $26.2 million or 26.8%. The increase in general
and administrative expenses was driven primarily by the addition
of Talbot which contributed $22.6 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
General and
|
|
|
|
|
|
General and
|
|
|
|
|
|
General and
|
|
|
|
General and
|
|
|
Administrative
|
|
|
General and
|
|
|
Administrative
|
|
|
General and
|
|
|
Administrative
|
|
|
|
Administrative
|
|
|
Expenses
|
|
|
Administrative
|
|
|
Expenses
|
|
|
Administrative
|
|
|
Expenses
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
(%)
|
|
|
Expenses
|
|
|
(%)
|
|
|
Expenses
|
|
|
(%)
|
|
|
Validus Re
|
|
$
|
34,607
|
|
|
|
28.0
|
%
|
|
$
|
31,412
|
|
|
|
32.1
|
%
|
|
$
|
24,565
|
|
|
|
64.1
|
%
|
Talbot
|
|
|
71,443
|
|
|
|
57.6
|
%
|
|
|
48,886
|
|
|
|
50.0
|
%
|
|
|
|
|
|
|
NM
|
|
Corporate & Eliminations
|
|
|
17,898
|
|
|
|
14.4
|
%
|
|
|
17,467
|
|
|
|
17.9
|
%
|
|
|
13,789
|
|
|
|
35.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
123,948
|
|
|
|
100.0
|
%
|
|
$
|
97,765
|
|
|
|
100.0
|
%
|
|
$
|
38,354
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
95
General and administrative expense ratios for the years ended
December 31, 2008 and 2007 were 12.0% and 13.3%,
respectively. General and administrative expense ratio is the
sum of general and administrative expenses and share
compensation expense divided by net premiums earned.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Expenses as%
|
|
|
|
|
|
Expenses as%
|
|
|
|
|
|
Expenses as%
|
|
|
|
|
|
|
of Net Earned
|
|
|
|
|
|
of Net Earned
|
|
|
|
|
|
of Net Earned
|
|
(Dollars in thousands)
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Expenses
|
|
|
Premiums
|
|
|
General and Administrative
|
|
$
|
123,948
|
|
|
|
9.9
|
%
|
|
$
|
97,765
|
|
|
|
11.4
|
%
|
|
$
|
38,354
|
|
|
|
12.5
|
%
|
Share Compensation
|
|
|
27,097
|
|
|
|
2.1
|
%
|
|
|
16,189
|
|
|
|
1.9
|
%
|
|
|
7,878
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
151,045
|
|
|
|
12.0
|
%
|
|
$
|
113,954
|
|
|
|
13.3
|
%
|
|
$
|
46,232
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
General and administrative expenses of $123.9 million in
the year ended December 31, 2008 represents
9.9 percentage points of the expense ratio. Share
compensation expense is discussed in the following section.
Validus Re. Validus Re general and
administrative expenses for the year ended December 31,
2008 were $34.6 million compared to $31.4 million for
the year ended December 31, 2007, an increase of
$3.2 million or 10.2%. The increase in expenses reflects
the increase in staff to 91 at December 31, 2008 from 66 at
December 31, 2007. The general and administrative expenses
as a percent of net premiums earned for the years ended
December 31, 2008 and 2007 were 5.3% and 5.6%, respectively.
Talbot. Talbot general and administrative
expenses were $71.4 million and $95.5 million for the
years ended December 31, 2008 and 2007, respectively.
General and administrative expenses have decreased as a result
of a reduction in profit related bonus expenses of
$9.5 million, a reduction Lloyds operating costs of
$5.7 million due to lower rates of central fund charges and
a reduction in non-syndicate operating costs of
$3.0 million. This decrease was partly offset by an
additional $2.1 million of intangible asset amortization
related to the Companys acquisition of Talbot. General and
administrative expenses as a percent of net premiums earned were
11.8% and 16.4% for the years ended December 31, 2008 and
2007.
Corporate & Eliminations. Corporate
general and administrative expenses for the year ended
December 31, 2008 were $17.9 million compared to
$17.5 million for the year ended December 31, 2007.
Corporate general and administrative expenses are comprised of
executive and board expenses, internal and external audit
expenses and other costs relating to the Company as a whole.
Share
Compensation Expense
Share compensation expense for the year ended December 31,
2008 was $27.1 million compared to $16.2 million for
the year ended December 31, 2007, an increase of
$10.9 million or 67.4%. This increase reflects the increase
in staff to 280 at December 31, 2008 from 228 at
December 31, 2007 and $2.5 million in respect of the
Employee Seller shares issued to Talbot employees as part of the
purchase of the group by the Company. This expense is non-cash
and has no net effect on total shareholders equity, as it
is balanced by an increase in additional paid-in capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007(1)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Share
|
|
|
|
|
|
Share
|
|
|
|
|
|
Share
|
|
|
|
Share
|
|
|
Compensation
|
|
|
Share
|
|
|
Compensation
|
|
|
Share
|
|
|
Compensation
|
|
|
|
Compensation
|
|
|
Expense
|
|
|
Compensation
|
|
|
Expense
|
|
|
Compensation
|
|
|
Expense
|
|
(Dollars in thousands)
|
|
Expense
|
|
|
(%)
|
|
|
Expense
|
|
|
(%)
|
|
|
Expense
|
|
|
(%)
|
|
Validus Re
|
|
$
|
6,829
|
|
|
|
25.2
|
%
|
|
$
|
4,013
|
|
|
|
24.7
|
%
|
|
$
|
3,105
|
|
|
|
39.4
|
%
|
Talbot
|
|
|
4,702
|
|
|
|
17.4
|
%
|
|
|
1,709
|
|
|
|
10.6
|
%
|
|
|
|
|
|
|
NM
|
|
Corporate & Eliminations
|
|
|
15,566
|
|
|
|
57.4
|
%
|
|
|
10,467
|
|
|
|
64.7
|
%
|
|
|
4,773
|
|
|
|
60.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,097
|
|
|
|
100.0
|
%
|
|
$
|
16,189
|
|
|
|
100.0
|
%
|
|
$
|
7,878
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. No pre-acquisition
results of operations for Talbot are presented in the analysis
above. |
96
Share compensation expense of $27.1 million in the year
ended December 31, 2008 represents 2.1 percentage
points of the general and administrative expense ratio.
Validus Re. Validus Re share compensation
expense for the year ended December 31, 2008 was
$6.8 million compared to $4.0 million for the year
ended December 31, 2007, an increase of $2.8 million
or 70.2%. Share compensation expense as a percent of net
premiums earned for the years ended December 31, 2008 and
2007 was 1.0% and 0.7%, respectively.
Talbot. Talbot share compensation expense for
the years ended December 31, 2008 and December 31,
2007 was $4.7 million and $1.7 million, respectively.
The increase is due to awards made in the third quarter of 2007
and the 2008 cost of those awards being incurred for the full
year whereas the 2007 cost includes the period from acquisition
only. Share compensation expense as a percent of net premiums
earned for the year ended December 31, 2008 and
December 31, 2007 was 0.8% and 0.3%, respectively.
Corporate & Eliminations. Corporate
share compensation expense for the year ended December 31,
2008 was $15.6 million compared to $10.5 million for
the year ended December 31, 2007, an increase of
$5.1 million or 48.7%. The increase was partially a result
of a $2.5 million increase related to the Employee Seller
shares issued to Talbot employees as part of the purchase of the
group by the Company.
Selected
Ratios
The underwriting results of an insurance or reinsurance company
are often measured by reference to its combined ratio, which is
the sum of the net loss ratio and the expense ratio. The net
loss ratio is calculated by dividing losses and loss expenses
incurred (including estimates for incurred but not reported
losses) by net premiums earned. The expense ratio is calculated
by dividing acquisition costs combined with general and
administrative expenses by net premiums earned. The following
table presents the loss and loss expense ratio, policy
acquisition cost ratio, general and administrative expense
ratio, expense ratio and combined ratio for the years ended
December 31, 2008, 2007 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Losses and loss expenses ratio
|
|
|
61.5
|
%
|
|
|
33.1
|
%
|
|
|
29.8
|
%
|
Policy acquisition cost ratio
|
|
|
18.7
|
%
|
|
|
15.6
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio(1)
|
|
|
12.0
|
%
|
|
|
13.3
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
30.7
|
%
|
|
|
28.9
|
%
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
92.2
|
%
|
|
|
62.0
|
%
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes general and administrative expense, and share
compensation expense. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Validus Re
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Losses and loss expenses ratio
|
|
|
64.4
|
%
|
|
|
31.4
|
%
|
|
|
29.8
|
%
|
Policy acquisition cost ratio
|
|
|
15.3
|
%
|
|
|
12.6
|
%
|
|
|
11.8
|
%
|
General and administrative expense ratio
|
|
|
6.3
|
%
|
|
|
6.3
|
%
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
21.6
|
%
|
|
|
18.9
|
%
|
|
|
20.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
86.0
|
%
|
|
|
50.3
|
%
|
|
|
50.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Talbot
|
|
2008
|
|
|
2007(1)
|
|
|
2006
|
|
|
Losses and loss expenses ratio
|
|
|
58.3
|
%
|
|
|
43.0
|
%
|
|
|
36.3
|
%
|
Policy acquisition cost ratio
|
|
|
22.4
|
%
|
|
|
21.4
|
%
|
|
|
23.5
|
%
|
General and administrative expense ratio
|
|
|
12.6
|
%
|
|
|
16.9
|
%
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
35.0
|
%
|
|
|
38.3
|
%
|
|
|
37.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
93.3
|
%
|
|
|
81.3
|
%
|
|
|
73.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The results of operations for
Talbot are consolidated only from the July 2, 2007 date of
acquisition. The pre-acquisition and post-acquisition results
of operations for Talbot are presented on a combined basis for
the year ended December 31, 2007 for comparative purposes
only.
|
Underwriting
Income
Underwriting income for the year ended December 31, 2008
was $98.4 million compared to $325.9 million for the
year ended December 31, 2007, a decrease of
$227.5 million or 69.8%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
% of Sub
|
|
|
December 31,
|
|
|
% of Sub
|
|
|
December 31,
|
|
|
% of Sub
|
|
(Dollars in thousands)
|
|
2008
|
|
|
Total
|
|
|
2007
|
|
|
Total
|
|
|
2006
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
91,207
|
|
|
|
69.3
|
%
|
|
$
|
277,743
|
|
|
|
78.5
|
%
|
|
$
|
151,449
|
|
|
|
100.0
|
%
|
Talbot
|
|
|
40,316
|
|
|
|
30.7
|
%
|
|
|
76,046
|
|
|
|
21.5
|
%
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub total
|
|
|
131,523
|
|
|
|
100.0
|
%
|
|
|
353,789
|
|
|
|
100.0
|
%
|
|
|
151,449
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate & Eliminations
|
|
|
(33,155
|
)
|
|
|
|
|
|
|
(27,934
|
)
|
|
|
|
|
|
|
(18,562
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98,368
|
|
|
|
|
|
|
$
|
325,855
|
|
|
|
|
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The underwriting results of an insurance or reinsurance company
are also often measured by reference to its underwriting income,
which is a non-GAAP measure as previously defined. Underwriting
income, as set out in the table below, is reconciled to net
income (the most directly comparable GAAP financial measure) by
the addition or subtraction of net investment income (loss),
other income, realized gain on repurchase of debentures, finance
expenses, net realized and unrealized gains (losses) on
investments, foreign exchange gains (losses), fair value of
warrants issued and Aquiline termination fee.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Underwriting income
|
|
$
|
98,368
|
|
|
$
|
325,855
|
|
|
$
|
132,887
|
|
Net investment income
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
58,021
|
|
Other income
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
|
|
Realized gain on repurchase of debentures
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
(57,318
|
)
|
|
|
(51,754
|
)
|
|
|
(8,789
|
)
|
Net realized (losses) gains on investments
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Net unrealized gains (losses) on investments
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
2,157
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(77
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
$
|
63,899
|
|
|
$
|
404,501
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income indicates the performance of the
Companys core underwriting function, excluding revenues
and expenses such as the reconciling items in the table above.
The Company believes the reporting of
98
underwriting income enhances the understanding of our results by
highlighting the underlying profitability of the Companys
core insurance and reinsurance business. Underwriting
profitability is influenced significantly by earned premium
growth, adequacy of the Companys pricing and loss
frequency and severity. Underwriting profitability over time is
also influenced by the Companys underwriting discipline,
which seeks to manage exposure to loss through favorable risk
selection and diversification, its management of claims, its use
of reinsurance and its ability to manage its expense ratio,
which it accomplishes through its management of acquisition
costs and other underwriting expenses. The Company believes that
underwriting income provides investors with a valuable measure
of profitability derived from underwriting activities.
The Company excludes the U.S. GAAP measures noted above, in
particular net realized and unrealized gains and losses on
investments, from its calculation of underwriting income because
the amount of these gains and losses is heavily influenced by,
and fluctuates in part, according to availability of investment
market opportunities. The Company believes these amounts are
largely independent of its underwriting business and including
them distorts the analysis of trends in its operations. In
addition to presenting net income determined in accordance with
U.S. GAAP, the Company believes that showing underwriting
income enables investors, analysts, rating agencies and other
users of its financial information to more easily analyze the
Companys results of operations in a manner similar to how
management analyzes the Companys underlying business
performance. The Company uses underwriting income as a primary
measure of underwriting results in its analysis of historical
financial information and when performing its budgeting and
forecasting processes. Analysts, investors and rating agencies
who follow the Company request this non-GAAP financial
information on a regular basis. In addition, underwriting income
is one of the factors considered by the compensation committee
of our Board of Directors in determining the bonus component of
the total annual incentive compensation.
Underwriting income should not be viewed as a substitute for
U.S. GAAP net income as there are inherent material
limitations associated with the use of underwriting income as
compared to using net income, which is the most directly
comparable U.S. GAAP financial measure. The most
significant limitation is the ability of users of the financial
information to make comparable assessments of underwriting
income with other companies, particularly as underwriting income
may be defined or calculated differently by other companies.
Therefore, the Company provides more prominence in this filing
to the use of the most comparable U.S. GAAP financial
measure, net income, which includes the reconciling items in the
table above. The Company compensates for these limitations by
providing both disclosure of net income and reconciliation of
underwriting income to net income.
Net
Investment Income
Net investment income for the year ended December 31, 2008
was $139.5 million compared to $112.3 million for the
year ended December 31, 2007, an increase of
$27.2 million or 24.2%. Net investment income increased as
a result of growth in the Validus Re investment portfolio and
the addition of the Talbot investment portfolio. Net investment
income is comprised of accretion of premium or discount on fixed
maturities, interest on coupon-paying bonds, short-term
investments and cash and cash equivalents, partially offset by
investment management fees. The components of net investment
income for the year ended December 31, 2008 and 2007 is as
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Fixed maturities and short-term investments
|
|
$
|
127,689
|
|
|
$
|
98,559
|
|
|
$
|
57,350
|
|
Securities lending income
|
|
|
1,775
|
|
|
|
242
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
13,416
|
|
|
|
16,111
|
|
|
|
2,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
142,880
|
|
|
|
114,912
|
|
|
|
59,933
|
|
Investment expenses
|
|
|
(3,352
|
)
|
|
|
(2,588
|
)
|
|
|
(1,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
139,528
|
|
|
$
|
112,324
|
|
|
$
|
58,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees incurred relate to BlackRock and
GSAM. Each of Merrill Lynch and Goldman Sachs is a major
shareholder of the Company. BlackRock is considered a related
party due to its merger in February 2006 with Merrill Lynch
Investment Managers. Investment management fees earned by
BlackRock for the years
99
ended December 31, 2008 and December 31, 2007 were
$1.7 million and $1.4 million, respectively.
Investment management fees earned by GSAM for the years ended
December 31, 2008 and December 31, 2007 were
$1.4 million and $0.9 million, respectively.
Management believes that the fees charged were consistent with
those that would have been charged by unrelated third parties.
Annualized effective investment yield is based on the weighted
average investments held calculated on a simple period average
and excludes net unrealized gains (losses), foreign exchange
gains (losses) on investments and the foreign exchange effect of
insurance balances. The Companys annualized effective
investment yield for the years ended December 31, 2008 and
2007 was 4.4% and 4.9%, respectively, and the average duration
at December 31, 2008 was 1.82 years (December 31,
2007 2.0 years).
Finance
Expenses
Finance expenses for the year ended December 31, 2008 were
$57.3 million compared to $51.8 million for the year
ended December 31, 2007, an increase of $5.6 million
or 10.8%. The higher finance expenses in 2008 were primarily
attributable to the following:
|
|
|
|
|
Increased interest on the 8.480% Junior Subordinated Deferrable
Debentures of $5.8 million as the debentures were issued on
June 21, 2007; and
|
|
|
|
Increased FAL finance expense of $2.1 million resulting
from the consolidation of Talbot.
|
Finance expenses also include the amortization of debt offering
costs and offering discounts and fees related to our credit
facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,354
|
|
|
$
|
14,398
|
|
|
$
|
7,824
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
14,704
|
|
|
|
8,938
|
|
|
|
|
|
Credit facilities
|
|
|
910
|
|
|
|
2,332
|
|
|
|
965
|
|
Talbot FAL facilities
|
|
|
255
|
|
|
|
658
|
|
|
|
|
|
Talbot other interest
|
|
|
(186
|
)
|
|
|
620
|
|
|
|
|
|
Talbot third party FAL facility
|
|
|
27,281
|
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,318
|
|
|
$
|
51,754
|
|
|
$
|
8,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in Lloyds entities, whether personal or corporate,
is required to be set annually for the prospective year and held
by Lloyds in trust (Funds at Lloyds or
FAL). In underwriting years up to and including
2007, Talbots FAL has been provided both by Talbot and by
third parties, thereafter Talbots FAL has been provided
exclusively by the Company. Because the third party FAL
providers remain on risk until each year of account
that they support closes (normally after three years) Talbot
must retain third party FAL even if a third party FAL provider
has ceased to support the active underwriting year. This is
achieved by placing such FAL in escrow outside Lloyds.
Thus the total FAL facility available to the Company is the
total FAL for active and prior underwriting years, although the
Company can only apply specific FAL against losses incurred by
an underwriting year that such FAL is contracted to support.
For each year of account up to and including the 2007 year
of account, between 30% and 40% of an amount equivalent to each
underwriting years profit is payable to Talbot third party
FAL providers. However some of these costs are fixed. Further,
the 2005 underwriting year only became profitable on a
cumulative basis in September 2007, thus triggering
profit-related payments for that underwriting year.
100
The FAL finance charges respond to total syndicate profit
(underwriting income, investment income and realized and
unrealized capital gains and losses). FAL finance charges and
total syndicate profits are analyzed by underwriting year of
account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
|
|
|
FAL Finance Charges as%
|
|
|
|
FAL Finance Charges
|
|
|
Total SyndicateProfit
|
|
|
of Total Syndicate Profit
|
|
Underwriting Year of Account
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004(2)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
23,325
|
|
|
$
|
|
|
|
$
|
|
|
|
|
61,819
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
37.7
|
%
|
2005(2)
|
|
$
|
|
|
|
$
|
16,335
|
|
|
$
|
1,511
|
|
|
$
|
|
|
|
$
|
76,677
|
|
|
|
56,564
|
|
|
|
NM
|
|
|
|
21.3
|
%
|
|
|
2.7
|
%
|
2006(2)
|
|
|
18,160
|
|
|
|
19,202
|
|
|
|
12,425
|
|
|
|
54,845
|
|
|
|
54,484
|
|
|
|
33,173
|
|
|
|
33.1
|
%
|
|
|
35.2
|
%
|
|
|
37.5
|
%
|
2007
|
|
|
9,121
|
|
|
|
6,299
|
|
|
|
|
|
|
|
35,986
|
|
|
|
20,864
|
|
|
|
|
|
|
|
25.3
|
%
|
|
|
30.2
|
%
|
|
|
NM
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,724
|
)
|
|
|
|
|
|
|
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,281
|
|
|
$
|
41,836
|
|
|
|
37,261
|
|
|
$
|
62,107
|
|
|
$
|
152,025
|
|
|
$
|
151,556
|
|
|
|
43.9
|
%
|
|
|
27.5
|
%
|
|
|
24.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage excluding years in deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.0
|
%
|
|
|
27.5
|
%
|
|
|
24.6
|
%
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only. |
|
(2) |
|
The earliest year of account includes the run-off of prior
(closed) years of account. |
NM Not meaningful
FAL finance charges are based on syndicate profit but include
fixed elements. Both the 2005 and 2007 years of account
were in cumulative loss positions at December 31, 2007 and
so provisions for only fixed elements of FAL finance charges
were made.
Total syndicate profit, as set out in the table below, is
reconciled to the Talbot segment net income by the addition or
subtraction of items noted below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007(1)
|
|
|
2006(1)
|
|
|
Total syndicate profit
|
|
$
|
62,108
|
|
|
$
|
152,025
|
|
|
$
|
151,556
|
|
FAL Finance expenses
|
|
|
(27,281
|
)
|
|
|
(41,836
|
)
|
|
|
(37,261
|
)
|
Managing agents fee(2)
|
|
|
9,019
|
|
|
|
9,750
|
|
|
|
8,473
|
|
Managing agents profit commission(3)
|
|
|
22,286
|
|
|
|
23,625
|
|
|
|
14,040
|
|
Investment income(4)
|
|
|
7,433
|
|
|
|
13,512
|
|
|
|
7,663
|
|
Other segment operating expenses, net(5)
|
|
|
(24,515
|
)
|
|
|
(30,692
|
)
|
|
|
(21,273
|
)
|
Share compensation
|
|
|
(4,702
|
)
|
|
|
(1,469
|
)
|
|
|
|
|
Intangible amortization
|
|
|
(4,161
|
)
|
|
|
(2,081
|
)
|
|
|
|
|
Income tax expense
|
|
|
(10,700
|
)
|
|
|
(2,638
|
)
|
|
|
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot segment net income
|
|
$
|
29,487
|
|
|
$
|
120,196
|
|
|
$
|
123,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The results of operations for Talbot are consolidated only from
the July 2, 2007 date of acquisition. The pre-acquisition
and post-acquisition results of operations for Talbot are
presented on a combined basis for the years ended
December 31, 2007 and 2006 for comparative purposes only. |
|
(2) |
|
1.5% of syndicate capacity; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(3) |
|
15.0% of syndicate profit; corresponding syndicate expense
reflected in total syndicate profit, above. |
|
(4) |
|
On FAL and on non-syndicate cash balances. |
|
(5) |
|
Includes Talbot Holdings Ltd share option expenses. |
101
Net
Realized Gains (Losses) on Investments
Net realized losses on investments for the year ended
December 31, 2008 were $1.6 million compared to gains
of $1.6 million for the year ended December 31, 2007.
Net realized gains resulted from the sale of fixed maturity
investments in certain financial institutions.
Net
Unrealized Gains (Losses) on Investments
Net unrealized losses on investments for the year ended
December 31, 2008 were $79.7 million compared to gains
of $12.4 million for the year ended December 31, 2007.
The net unrealized losses during the year ended
December 31, 2008 were due primarily to market value
declines in the Companys holding of AAA rated Alt-A
non-Agency RMBS and CMBS. The net unrealized losses during the
remaining nine months ended December 31, 2008 were
primarily from market value declines due to spreads widening as
a result of extreme volatility in the financial markets.
The Company early adopted FAS 157 and the FAS 159 Fair
Value Option on January 1, 2007 for its investment
portfolio. As a result, for the quarters ended December 31,
2008 and 2007, net unrealized gains on investments are recorded
as a component of net income. Talbot also adopted FAS 157
and the FAS 159 Fair Value Option for its investment
portfolio upon acquisition by the Company on July 2, 2007.
During the three months ended September 30, 2008, the
Company adopted FSP
FAS 157-3.
Consistent with this statement, certain market conditions allow
for fair value measurements that incorporate unobservable inputs
where active market transaction based measurements are
unavailable. Certain non-Agency RMBS securities were identified
as trading in certain markets. The change in fair value
measurement process for the identified non-Agency RMBS
securities resulted in a $21.8 million reduction in net
unrealized loss on investments for the year ended
December 31, 2008. Further details are provided in the
Investments section below.
Realized
Gain on Repurchase of Debentures
On April 29, 2008, the Company repurchased from an
unaffiliated financial institution $45.7 million principal
amount of its 8.480% Junior Subordinated Deferrable Debentures
due 2037 at an aggregate price of $36.6 million plus
accrued and unpaid interest of $0.5 million. The repurchase
resulted in the recognition of a realized gain of
$8.8 million for the year ended December 31, 2008.
Foreign
Exchange (Losses) Gains
Foreign exchange losses for the year ended December 31,
2008 were $49.4 million compared to gains of
$6.7 million for the year ended December 31, 2007, a
decrease of $56.1 million. Foreign exchange (losses) gains
resulted from the effect of the fluctuation in foreign currency
exchange rates on assets denominated in foreign currencies. The
foreign exchange losses during the year ended December 31,
2008 were a result of the strengthening of the U.S. dollar
resulting in losses on translation arising out of receipts of
non-U.S. dollar
premium installments. Certain premiums receivable and
liabilities for losses incurred in currencies other than the
U.S. dollar are exposed to the risk of changes in value
resulting from fluctuations in foreign exchange rates and may
affect financial results in the future.
Talbots balance sheet includes net unearned premiums and
deferred acquisition costs denominated in foreign currencies of
approximately $62.3 million. This balance consisted of
British pound sterling and Canadian dollars of approximately
$55.9 million and $6.4 million, respectively. Net
unearned premiums and deferred acquisition costs are classified
as non-monetary items and are translated at historic exchange
rates. All of Talbots other balance sheet items are
classified as monetary items and are translated at period end
exchange rates. During the three months ended December 31,
2008, this translation process resulted in foreign exchange
losses that will reverse in future periods as net unearned
premiums and deferred acquisition costs are earned. Additional
foreign exchange (losses) gains may be incurred on the
translation of net unearned premiums and deferred acquisition
costs arising from insurance and reinsurance premiums written in
future periods.
102
Income
Tax Expense
Income tax expense for the year ended December 31, 2008 was
$10.8 million compared to $1.5 million for the year
ended December 31, 2007, an increase of $9.3 million.
This increase was driven primarily by the addition of Talbot
which contributed $9.3 million. The increased income tax
expense resulted primarily from higher levels of profit
commission which is taxable in the U.K., through the Talbot
segment, together with lower bonus cost and foreign exchange
differences in the U.K. companies reporting under U.K. GAAP
which are taxable in the U.K., which did not have a significant
effect for the year ended December 31, 2007.
Year
ended December 31, 2007 compared to year ended
December 31, 2006
Net income for the year ended December 31, 2007 was
$403.0 million compared to $183.1 million for the year
ended December 31, 2006, an increase of $219.9 million
or 120.1%. The primary factors driving the increase were:
|
|
|
|
|
The consolidation of Talbot effective in the third quarter of
2007 increased annual underwriting income by $76.0 million;
|
|
|
|
An increase in Validus Re underwriting income of
$126.3 million or 83.4% as a result of an increase of
$252.5 million in net premiums earned, offset by losses
including those related to windstorm Kyrill, the Australian
windstorms, flooding in parts of England and the California
wildland fires;
|
|
|
|
An increase in net investment income of $54.3 million or
93.6% as a result of growth in the Validus Re investment
portfolio and the addition of the Talbot portfolio;
|
|
|
|
Increased realized and unrealized gains on investments of
$15.1 million. The majority of this increase was due to the
early adoption on FAS 157 and FAS 159 resulting in
unrealized gains on investments being recorded in net income
rather than comprehensive income; and
|
|
|
|
An increase in foreign exchange gains of $4.5 million due
primarily to the weakening U.S. dollar.
|
The increases above were partially offset by the following
factors:
|
|
|
|
|
Increased finance expenses of $43.0 million, primarily
resulting from $6.6 million on the 9.069% Junior
Subordinated Deferrable Debentures, $8.9 million finance
expense on the 8.480% Junior Subordinated Deferrable Debentures,
$26.1 million of Talbot FAL finance expense and
$1.0 million finance expense on unsecured credit facility
borrowings of $188.0 million and;
|
|
|
|
Fair value of warrants issued expense of $2.9 million due
to an anti-dilution provision of the warrants arising from the
issuance of restricted common shares in to the Talbot
acquisition.
|
103
The increase in net income for the year ended December 31,
2007 of $219.9 million is described in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Increase (Decrease) over the Year Ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
(Dollars in thousands)
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Underwriting income
|
|
$
|
126,294
|
|
|
$
|
76,046
|
|
|
$
|
(9,372
|
)
|
|
$
|
192,968
|
|
Net investment income (loss)
|
|
|
27,985
|
|
|
|
25,805
|
|
|
|
513
|
|
|
|
54,303
|
|
Other income (loss)
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
|
|
3,301
|
|
Finance expenses
|
|
|
(1,281
|
)
|
|
|
(26,086
|
)
|
|
|
(15,598
|
)
|
|
|
(42,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,998
|
|
|
|
79,066
|
|
|
|
(24,457
|
)
|
|
|
(207,607
|
)
|
Taxes
|
|
|
61
|
|
|
|
1,444
|
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses) realized gains on investments
|
|
|
1,545
|
|
|
|
1,165
|
|
|
|
|
|
|
|
2,710
|
|
Net (losses) unrealized gains on investments
|
|
|
8,556
|
|
|
|
3,808
|
|
|
|
|
|
|
|
12,364
|
|
Foreign (losses) exchange gains
|
|
|
5,338
|
|
|
|
(799
|
)
|
|
|
|
|
|
|
4,539
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(2,816
|
)
|
|
|
(2,816
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
168,376
|
|
|
$
|
81,796
|
|
|
$
|
(30,273
|
)
|
|
$
|
(219,899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
Condition and Liquidity
Validus Holdings, Ltd. is a holding company
and conducts no operations of its own. The Company relies
primarily on cash dividends and other permitted payments from
Validus Re and Talbot to pay finance expenses and other holding
company expenses. There are restrictions on the payment of
dividends from Validus Re and Talbot to the Company. Please
refer to Part II, Item 5, Market for
Registrants, Common Equity, Related Shareholder Matters and
Issuer Purchases of Equity Securities for further
discussion of the Companys dividend policy.
Three main sources provide cash flows for the Company: operating
activities, investing activities and financing activities. Cash
flow from operating activities is derived primarily from the net
receipt of premiums less claims and expenses related to
underwriting activities. Cash flow from investing activities is
derived primarily from the receipt of net proceeds on the
Companys total investment portfolio. Cash flow from
financing activities is derived primarily from the issuance of
common shares and debentures payable. The movement in net cash
provided by operating activities, net cash (used in) provided by
investing activities, net cash (used in) provided by financing
activities and the effect of foreign currency rate changes on
cash and cash equivalents for the three years ended
December 31, 2008, 2007 and 2006 is described in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
%
|
|
|
|
|
|
%
|
|
|
|
|
(Dollars in thousands)
|
|
2008
|
|
|
Change
|
|
|
2007
|
|
|
Change
|
|
|
2006
|
|
|
Net cash provided by operating activities
|
|
$
|
485,983
|
|
|
|
(13.7
|
)%
|
|
$
|
563,378
|
|
|
|
108.3
|
%
|
|
$
|
270,512
|
|
Net cash (used in) provided by investing activities
|
|
|
(269,810
|
)
|
|
|
68.6
|
%
|
|
|
(860,522
|
)
|
|
|
(14.1
|
)%
|
|
|
(754,486
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(162,334
|
)
|
|
|
(124.2
|
)%
|
|
|
670,246
|
|
|
|
357.7
|
%
|
|
|
146,436
|
|
Effect of foreign currency rate changes on cash and cash
equivalents
|
|
|
(48,689
|
)
|
|
|
(712.2
|
)%
|
|
|
7,953
|
|
|
|
195.3
|
%
|
|
|
2,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
$
|
5,150
|
|
|
|
|
|
|
$
|
381,055
|
|
|
|
|
|
|
$
|
(334,845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
During the year ended December 31, 2008, net cash provided
by operating activities was driven primarily by an increase in
reserves for losses and loss expenses of $444.1 million as
a result of the high frequency and severity of worldwide losses,
net cash (used in) provided by investing activities was driven
primarily by steady growth in the investment portfolio, net cash
(used in) provided by financing activities was driven primarily
by aggregate quarterly dividend payments of $67.9 million
and the $36.9 million paid to repurchase debentures. The
effect of foreign currency rate changes on cash and cash
equivalents was driven primarily by the devaluation of the
British pound sterling relative to the U.S. dollar and the
related effects on the translation of the Talbot segment on
consolidation.
During the year ended December 31, 2007, net cash provided
by operating activities was driven primarily by net income of
$403.0 million, net cash used in investing activities was
driven primarily by the addition of the Talbot investment
portfolio, net cash (used in) provided by financing activities
was driven primarily by the net proceeds from the IPO of
approximately $310.7 million.
During the year ended December 31, 2006, the Companys
first year of operations, net cash provided by operating
activities was driven primarily by $183.1 million of net
income, a $142.4 million increase in premiums receivable
and a $178.8 million increase in unearned premiums. Net
cash used in investing activities was driven primarily by the
investment of funds generated through net income, net cash used
in provided by financing activities was driven primarily by the
net proceeds from the issuance of debentures payable of
$146.3 million.
The Companys portfolio is all fixed income including cash,
short-term investments, agency paper and sovereign securities
amounting to $2,125.0 million or 64.8% of total cash and
investments. Details of the Companys debt and financing
arrangements at December 31, 2008 are provided below:
|
|
|
|
|
|
|
|
|
|
|
Maturity Date/
|
|
|
In Use/
|
|
(Dollars in thousands)
|
|
Term
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2036
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2037
|
|
|
|
154,300
|
|
$200,000 unsecured letter of credit facility
|
|
|
March 12, 2010
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
March 12, 2012
|
|
|
|
199,186
|
|
Talbot FAL facility
|
|
|
December 31, 2009
|
|
|
|
100,000
|
|
Talbot third party FAL facility
|
|
|
December 31, 2009
|
|
|
|
144,015
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
747,501
|
|
|
|
|
|
|
|
|
|
|
The capital and credit markets have been experiencing extreme
volatility and disruption for more than one year. In some cases,
the markets have exerted downward pressure on the availability
of liquidity and credit capacity for certain issuers. However,
management believes that liquidity is not a key constraint for
the Company due to its highly liquid investment portfolio and
the maturity dates of debt and facilities reflected in the table
above. Managements belief is based on the following
considerations:
|
|
|
|
|
The Talbot third party FAL facility represents cash, investments
and undrawn letters of credit provided by various third parties
for the 2006 and 2007 years of account. These third party
funds have been replaced by the Company effective
January 1, 2008.
|
|
|
|
The Talbot FAL facility is a facility currently secured by
assets of Validus Reinsurance, Ltd. and the Company could choose
to provide FAL in the form of cash should the Talbot FAL
facility not be renewed.
|
|
|
|
The $200 million unsecured letter of credit facility is not
utilized by the Company currently and has been used in the past
only as part of the Talbot acquisition.
|
Capital
Resources
Shareholders equity at December 31, 2008 was
$1,938.7 million.
On February 12, 2009, the Company announced a quarterly
cash dividend of $0.20 per each common share and $0.20 per
common share equivalent for which each outstanding warrant is
then exercisable, payable on March 31, 2009 to holders of
record on March 16, 2009. During 2008, the Company paid
quarterly cash dividends of $0.20 per
105
each common share and $0.20 per common share equivalent, for
which each outstanding warrant on March 17, June 5,
September 4 and December 4, to holders of record on
March 3, May 22, August 21 and November 20,
respectively. The timing and amount of any future cash
dividends, however, will be at the discretion of our Board of
Directors and will depend upon our results of operations and
cash flows, our financial position and capital requirements,
general business conditions, legal, tax, regulatory, rating
agency and contractual constraints or restrictions and any other
factors that our Board of Directors deems relevant.
On April 29, 2008, the Company repurchased from an
unaffiliated financial institution $45.7 million principal
amount of its 8.480% Junior Subordinated Deferrable Debentures
due 2037 at an aggregate price of $36.5 million, plus
accrued and unpaid interest of $0.5 million. The repurchase
resulted in the recognition of a realized gain of
$8.8 million for the three months and year ended
December 31, 2008.
On August 7, 2008, the Company filed a shelf registration
statement on
Form S-3
(No. 333-152856)
with the U.S Securities Exchange Commission in which we may
offer from time to time common shares, preference shares,
depository shares representing common shares or preference
shares, senior or subordinated debt securities, warrants to
purchase common shares, preference shares and debt securities,
share purchase contracts, share purchase units and units which
may consist of any combination of the securities listed above.
In addition, the shelf registration statement will provide for
secondary sales of common shares sold by the Companys
shareholders. The registration statement is intended to provide
the Company with additional flexibility to access capital
markets for general corporate purposes, subject to market
conditions and the Companys capital needs.
The Company may from time to time repurchase its securities,
including common shares and Junior Subordinated Deferrable
Debentures, subject to board approval.
The Companys contractual obligations and commitments as at
December 31, 2008 are set out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
(Dollars in thousands)
|
|
Total
|
|
|
1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
5 years
|
|
|
Reserve for losses and loss expenses(1)
|
|
$
|
1,305,303
|
|
|
$
|
667,025
|
|
|
$
|
418,360
|
|
|
$
|
147,601
|
|
|
$
|
72,317
|
|
Junior Subordinated Deferrable Debentures (including interest
payments)(2)
|
|
|
384,105
|
|
|
|
26,688
|
|
|
|
196,574
|
|
|
|
160,843
|
|
|
|
|
|
Talbot third party FAL Facility(3)
|
|
|
32,408
|
|
|
|
21,249
|
|
|
|
11,159
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
9,127
|
|
|
|
2,207
|
|
|
|
4,161
|
|
|
|
2,499
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,730,943
|
|
|
$
|
717,169
|
|
|
$
|
630,254
|
|
|
$
|
310,943
|
|
|
$
|
72,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The reserve for losses and loss expenses represents an estimate,
including actuarial and statistical projections at a given point
in time of an insurers or reinsurers expectations of
the ultimate settlement and administration costs of claims
incurred. As a result, it is likely that the ultimate liability
will differ from such estimates, perhaps significantly. Such
estimates are not precise in that, among other things, they are
based on predictions of future developments and estimates of
future trends in loss severity and frequency and other variable
factors such as inflation, litigation and tort reform. This
uncertainty is heightened by the short time in which the Company
has operated, thereby providing limited claims loss emergence
patterns specifically for the Company. The lack of historical
information for the Company has necessitated the use of industry
loss emergence patterns in deriving IBNR. Further, expected
losses and loss ratios are typically developed using vendor and
proprietary computer models and these expected loss ratios are a
material component in the calculation deriving IBNR. Actual loss
ratios will deviate from expected loss ratios and ultimate loss
ratios will be greater or less than expected loss ratios. During
the loss settlement period, it often becomes necessary to refine
and adjust the estimates of liability on a claim either upward
or downward. Even after such adjustments, ultimate liability
will exceed or be less than the revised estimates. The actual
payment of the reserve for losses and loss expenses will differ
from estimated payouts. |
|
(2) |
|
The 9.069% Junior Subordinated Deferrable Debentures and the
8.480% Junior Subordinated Deferrable Debentures mature on
June 15, 2036 and June 15, 2037, respectively. |
106
|
|
|
(3) |
|
The obligations to Talbot third party FAL providers are based on
the contractual payment terms. Talbots practice has been
to pay amounts accrued but not contractually due, however, this
practice is subject to change in the future. |
Recent
accounting pronouncements
Please refer to Note 2 to the Consolidated Financial
Statements (Part II, Item 8) for further
discussion of recent accounting pronouncements.
Debt and
Financing Arrangements
The following table details the Companys borrowings and
credit facilities as at December 31, 2008:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commitment
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
154,300
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
199,186
|
|
Talbot FAL facility
|
|
|
100,000
|
|
|
|
100,000
|
|
Talbot third party FAL facility(1)
|
|
|
144,015
|
|
|
|
144,015
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,294,015
|
|
|
$
|
747,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The third party FAL facility comprises $144.0 million which
supports the 2007 and prior underwriting years. These funds have
now been withdrawn from Lloyds and placed in escrow but
remain available to pay losses. |
Please refer to Note 15 to the Consolidated Financial
Statements (Part II, Item 8) for further
discussion of the Companys debt and financing arrangements
and the April 29, 2008 Junior Subordinated Deferrable
Debenture repurchase.
The Company sold 15,244,888 common shares at a price of $22.00
per share in the IPO and the net proceeds to the Company from
the IPO were approximately $310.7 million after deducting
the underwriters discount and fees. On August 27,
2007, the Company issued an additional 453,933 common shares at
a price of $22.00 per share pursuant to the underwriters
option to purchase additional common shares; the net proceeds to
the Company were approximately $9.3 million and total IPO
proceeds inclusive of the underwriters option to purchase
additional common shares were $320.1 million.
Regulation
Validus Re and a Talbot subsidiary (the Bermuda registered
companies) are registered under the Insurance Act 1978 of
Bermuda (the Act). Under the Act, the Bermuda
registered companies are required annually to prepare and file
Statutory Financial Statements and a Statutory Financial Return.
The Act also requires the Bermuda registered companies to meet
minimum solvency requirements. For the year ended
December 31, 2008, the Bermuda registered companies
satisfied these requirements. Please refer to the Notes to the
Consolidated Financial Statements (Part II,
Item 8) for further discussion of statutory and
regulatory reuirements.
Bermuda law limits the maximum amount of annual dividends or
distributions payable by Bermuda registered companies to the
Company and in certain cases requires the prior notification to,
or the approval of, the Bermuda Monetary Authority. Subject to
such laws, the directors of the Bermuda registered companies
have the unilateral authority to declare or not declare
dividends to the Company. There is no assurance that dividends
will be declared or paid in the future.
Talbots underwriting activities are regulated by the FSA.
The FSA has substantial powers of intervention in relation to
the Lloyds managing agents which it regulates including
the power to remove their authorization to manage Lloyds
syndicates. In addition, Talbots managing agent operates
under the Lloyds franchise. Lloyds
approves annually Syndicate 1183s business plan and any
subsequent material changes, and the amount of capital
107
required to support that plan. Lloyds may require changes
to any business plan presented to it or additional capital to be
provided to support the underwriting (known as Funds at
Lloyds).
Ratings
The Companys ability to underwrite business is dependent
upon the quality of claims paying and financial strength ratings
as evaluated by independent rating agencies. Validus Re was
assigned a rating of A− (Excellent) with a
stable outlook by A.M. Best Company in December 2005 (which
was affirmed by A.M. Best on December 18, 2008).
Lloyds is rated A (Excellent) by
A.M. Best and A+ (Strong) by
S & P. Ratings are not an evaluation directed to
investors in the Companys securities or a recommendation
to buy, sell or hold the Companys securities. Ratings may
be revised or revoked at the sole discretion of A.M. Best
and S & P. In the normal course of business, the
Company evaluates its capital needs to support the volume of
business written in order to maintain claims paying and
financial strength ratings. Financial information is regularly
provided to rating agencies to both maintain and enhance
existing ratings. In the event of a downgrade below
A− (Excellent), the Company believes its
ability to write business would be materially adversely affected.
The indenture governing our Junior Subordinated Deferrable
Debentures would restrict us from declaring or paying dividends
on our common shares if the Company was downgraded by
A.M. Best to a financial strength rating of B
(Fair) or below or if A.M. Best withdraws its financial
strength rating on any of the Companys material insurance
subsidiaries.
A downgrade of the Companys A.M. Best financial
strength rating below B++ (Fair) would also
constitute an event of default under our credit facilities and a
downgrade by A.M. Best could trigger provisions allowing
some cedants to opt to cancel their reinsurance contracts.
Either of these events could, among other things, severely
reduce the Companys financial flexibility.
Off-Balance
Sheet Arrangements
The Company is not party to any off-balance sheet transaction,
agreement or other contractual arrangement as defined by
Item 303(a) (4) of
Regulation S-K
to which an entity unconsolidated with the Company is a party
that management believes is reasonably likely to have a current
or future effect on its financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that the Company believes is material to
investors.
Investments
A significant portion of contracts written provide short-tail
reinsurance coverage for losses resulting mainly from natural
and man-made catastrophes, which could result in a significant
amount of losses on short notice. Accordingly, the
Companys investment portfolio is structured to provide
significant liquidity and preserve capital, which means the
investment portfolio contains a significant amount of relatively
short-term fixed maturity investments, such as
U.S. government securities, U.S. government-sponsored
enterprises securities, corporate debt securities and
mortgage-backed and asset-backed securities.
Substantially all of the fixed maturity investments held at
December 31, 2008 were publicly traded. At
December 31, 2008, the average duration of the
Companys fixed maturity portfolio was 1.82 years
(December 31, 2007: 2.0 years) and the average rating
of the portfolio was AAA (December 31, 2007: AAA). At
December 31, 2008, the total fixed maturity portfolio was
$2,454.5 million (December 31, 2007:
2,411.4 million) of which $1,941.3 million or 79.2%
(December 31, 2007: $2,029.6 million or 84.2%) were
rated AAA.
Cash and cash equivalents and investments in Talbot of
$1,032.3 million at December 31, 2008 were held in
trust for the benefit of cedants and policyholders, and to
facilitate the accreditation as an alien insurer/reinsurer by
certain regulators (December 31, 2007:
$1,064.4 million). Total cash and cash equivalents and
investments in Talbot were $1,142.0 million at
December 31, 2008 (December 31, 2007:
$1,093.9 million).
As of December 31, 2008, the Company had approximately
$6.4 million of asset-backed securities with sub-prime
collateral and $3.2 million of insurance enhanced rated
asset-backed securities that have no underlying credit ratings,
representing 0.2% and 0.1% of total cash and investments,
respectively.
108
At December 31, 2008, the Company held $103.8 million
of Alt-A RMBS.
As of December 31, 2008, the Company had approximately
$144.2 million invested in debt of U.S. Government
sponsored agencies Fannie Mae (FNMA) and Freddie Mac
(FHLMC), as set forth below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total Cash
|
|
(Dollars in thousands)
|
|
FNMA
|
|
|
FHLMC
|
|
|
Total
|
|
|
and Investments
|
|
|
Senior bonds
|
|
$
|
76,890
|
|
|
$
|
60,537
|
|
|
$
|
137,427
|
|
|
|
4.19
|
%
|
Subordinated debt
|
|
|
6,727
|
|
|
|
|
|
|
|
6,727
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
83,617
|
|
|
$
|
60,537
|
|
|
$
|
144,154
|
|
|
|
4.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, the $144.2 million market value
of FNMA and FHLMC debt securities held by the Company was
$6.3 million greater than amortized cost. The
Companys investment guidelines do not permit purchases of
equity securities and therefore the Company has no investment in
common or preferred stock of FNMA or FHLMC. Similarly, the
Companys investment guidelines do not permit investment in
derivatives and so the Company does not have exposure to FNMA or
FHLMC through derivative contracts.
As described more fully under the Critical Accounting
Policies and Estimates discussion of Investment Valuation
above, during the year ended December 31, 2008, the Company
identified certain non-Agency RMBS securities trading in
inactive markets. The change in fair value measurement for the
identified RMBS securities from a market approach to an income
approach resulted in a $14.6 million increase in net
unrealized losses on investments in the quarter. This increase
in net unrealized losses on investments resulted in a
$14.6 million decrease in shareholders equity as at
December 31, 2008.
Goodwill
and intangible assets
The Company has performed an impairment analysis of its carried
goodwill and indefinite lived intangible assets as required by
FAS 142. The analysis included a comparison of the
Companys market capitalization to book value ratio.
Management has also evaluated the fair value of Talbot relative
to its book value on the following basis:
1) Gross premium written for 2008 and 2009 (projected);
2) Internal demand for syndicate capacity and utilization
of Lloyds licenses; and
3) External demand for syndicate capacity.
Reporting units are consistent with the segmental basis. Based
on its analysis, management has concluded that an impairment
valuation is not required against the carried goodwill and
indefinite lived intangible assets.
Cash
Flows
During the three months ended December 31, 2008 and 2007,
the Company generated net cash from operating activities of
$88.6 million and $155.3 million, respectively. During
the year ended December 31, 2008 and 2007, the Company
generated net cash from operating activities of
$486.0 million and $563.4 million, respectively. Cash
flows from operations generally represent premiums collected,
investment earnings realized and investment gains realized less
losses and loss expenses paid and underwriting and other
expenses paid. Cash flows from operations may differ
substantially, however, from net income.
Sources of funds consist primarily of the receipt of premiums
written, investment income and proceeds from sales and
redemptions of investments. In addition, cash will also be
received from financing activities. Cash is used to pay
primarily losses and loss expenses, brokerage commissions,
excise taxes, general and administrative expenses, purchase new
investments, payment of premiums retroceded and payment of
dividends. The Company has had sufficient resources to meet its
liquidity requirements.
As of December 31, 2008 and December 31, 2007, the
Company had cash and cash equivalents of $449.9 million and
$444.7 million, respectively.
The Company has written certain business that has loss
experience generally characterized as having low frequency and
high severity. This results in volatility in both results and
operational cash flows. The potential for
109
large claims or a series of claims under one or more reinsurance
contracts means that substantial and unpredictable payments may
be required within relatively short periods of time. As a
result, cash flows from operating activities may fluctuate,
perhaps significantly, between individual quarters and years.
Management believes the Companys unused credit facility
amounts and highly liquid investment portfolio are sufficient to
support any potential operating cash flow deficiencies. Please
refer to the table detailing the Companys borrowings and
credit facilities as at December 31, 2008, presented above.
In addition to relying on premiums received and investment
income from the investment portfolio, the Company intends to
meet these cash flow demands by carrying a substantial amount of
short and medium term investments that would mature, or possibly
be sold, prior to the settlement of expected liabilities. The
Company cannot provide assurance, however, that it will
successfully match the structure of its investments with its
liabilities due to uncertainty related to the timing and
severity of loss events.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995
(PSLRA) provides a safe harbor for
forward-looking statements. Any prospectus, prospectus
supplement, the Companys Annual Report to shareholders,
any proxy statement, any other
Form 10-K,
Form 10-Q
or
Form 8-K
of the Company or any other written or oral statements made by
or on behalf of the Company may include forward-looking
statements that reflect the Companys current views with
respect to future events and financial performance. Such
statements include forward-looking statements both with respect
to the Company in general, and to the insurance and reinsurance
sectors in particular. Statements that include the words
expect, intend, plan,
believe, project,
anticipate, will, may, and
similar statements of a future or forward-looking nature
identify forward-looking statements for purposes of the PSLRA or
otherwise.
All forward-looking statements address matters that involve
risks and uncertainties. Accordingly, there are or will be
important factors that could cause actual results to differ
materially from those indicated in such statements and,
therefore, you should not place undue reliance on any such
statement.
We believe that these factors include, but are not limited to,
the following:
|
|
|
|
|
unpredictability and severity of catastrophic events;
|
|
|
|
our ability to obtain and maintain ratings, which may be
affected by our ability to raise additional equity or debt
financings, as well as other factors described herein;
|
|
|
|
adequacy of our risk management and loss limitation methods;
|
|
|
|
cyclicality of demand and pricing in the insurance and
reinsurance markets;
|
|
|
|
our limited operating history;
|
|
|
|
our ability to successfully implement our business strategy
during soft as well as hard markets;
|
|
|
|
adequacy of our loss reserves;
|
|
|
|
continued availability of capital and financing;
|
|
|
|
our ability to identify, hire and retain, on a timely and
unimpeded basis and on anticipated economic and other terms,
experienced and capable senior management, as well as
underwriters, claims professionals and support staff;
|
|
|
|
acceptance of our business strategy, security and financial
condition by rating agencies and regulators, as well as by
brokers and (re)insureds;
|
|
|
|
competition, including increased competition, on the basis of
pricing, capacity, coverage terms or other factors;
|
|
|
|
potential loss of business from one or more major insurance or
reinsurance brokers;
|
110
|
|
|
|
|
our ability to implement, successfully and on a timely basis,
complex infrastructure, distribution capabilities, systems,
procedures and internal controls, and to develop accurate
actuarial data to support the business and regulatory and
reporting requirements;
|
|
|
|
general economic and market conditions (including inflation,
volatility in the credit and capital markets, interest rates and
foreign currency exchange rates) and conditions specific to the
insurance and reinsurance markets in which we expect to operate;
|
|
|
|
the integration of Talbot Holdings, Ltd., or other businesses we
may acquire or new business ventures we may start;
|
|
|
|
accuracy of those estimates and judgments used in the
preparation of our financial statements, including those related
to revenue recognition, insurance and other reserves,
reinsurance recoverables, investment valuations, intangible
assets, bad debts, income taxes, contingencies, litigation and
any determination to use the deposit method of accounting,
which, for a relatively new insurance and reinsurance company
like our company, are even more difficult to make than those
made in a mature company because of limited historical
information;
|
|
|
|
the effect on our investment portfolio of changing financial
market conditions including inflation, interest rates, liquidity
and other factors;
|
|
|
|
acts of terrorism, political unrest and other hostilities or
other non-forecasted and unpredictable events;
|
|
|
|
availability of reinsurance and retrocession coverage to manage
our gross and net exposures and the cost of such reinsurance and
retrocession;
|
|
|
|
the failure of reinsurers, retrocessionaires, producers or
others to meet their obligations to us;
|
|
|
|
the timing of loss payments being faster or the receipt of
reinsurance recoverables being slower than anticipated by us;
|
|
|
|
changes in domestic or foreign laws or regulations, or their
interpretations;
|
|
|
|
changes in accounting principles or the application of such
principles by regulators;
|
|
|
|
statutory or regulatory or rating agency developments, including
as to tax policy and matters and reinsurance and other
regulatory matters such as the adoption of proposed legislation
that would affect Bermuda-headquartered companies
and/or
Bermuda-based insurers or reinsurers, and
|
|
|
|
the other factors set forth under Item 1A. Risk
Factors, Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operations and other sections of this Annual Report on
Form 10-K,
as well as the risk and other factors set forth in the
Companys filings with the SEC.
|
In addition, other general factors could affect our results,
including: (a) developments in the worlds financial
and capital markets and our access to such markets;
(b) changes in regulations or tax laws applicable to us,
including, without limitation, any such changes resulting from
the recent investigations relating to the insurance industry and
any attendant litigation; and (c) the effects of business
disruption or economic contraction due to terrorism or other
hostilities.
The foregoing review of important factors should not be
construed as exhaustive and should be read in conjunction with
the other cautionary statements that are included herein or
elsewhere. Any forward-looking statements made in this report
are qualified by these cautionary statements, and there can be
no assurance that the actual results or developments anticipated
by us will be realized or, even if substantially realized, that
they will have the expected consequences to, or effects on, us
or our business or operations. We undertake no obligation to
update publicly or revise any forward-looking statement, whether
as a result of new information, future developments or otherwise.
111
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We believe we are principally exposed to five types of market
risk:
|
|
|
|
|
interest rate risk;
|
|
|
|
foreign currency risk;
|
|
|
|
credit risk;
|
|
|
|
liquidity risk; and
|
|
|
|
effects of inflation.
|
Interest Rate Risk: The Companys primary
market risk exposure is to changes in interest rates. The
Companys fixed maturity portfolio is exposed to interest
rate risk. Fluctuations in interest rates have a direct impact
on the market valuation of these investments. As interest rates
rise, the market value of the Companys fixed maturity
portfolio falls and the Company has the risk that cash outflows
will have to be funded by selling assets, which will be trading
at depreciated values. As interest rates decline, the market
value of the Companys fixed income portfolio increases and
the Company has reinvestment risk, as funds reinvested will earn
less than is necessary to match anticipated liabilities. We
manage interest rate risk by selecting investments with
characteristics such as duration, yield, currency and liquidity
tailored to the anticipated cash outflow characteristics of the
insurance and reinsurance liabilities the Company assumes.
As at December 31, 2008, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates would
have resulted in an estimated decrease in market value of 1.9%,
or approximately $54.6 million. As at December 31,
2008, the impact on the Companys fixed maturity portfolio
from an immediate 100 basis point decrease in market
interest rates would have resulted in an estimated increase in
market value of 1.7% or approximately $49.2 million.
As at December 31, 2007, the impact on the Companys
fixed maturity and short-term investments from an immediate
100 basis point increase in market interest rates would
have resulted in an estimated decrease in market value of 2.1%,
or approximately $57.1 million. As at December 31,
2007, the impact on the Companys fixed maturity portfolio
from an immediate 100 basis point decrease in market
interest rates would have resulted in an estimated increase in
market value of 1.9% or approximately $53.9 million.
As at December 31, 2008, the Company held
$994.1 million (2007: $1,074.1 million), or 40.5%
(2007: 44.5%), of the Companys fixed maturity portfolio in
asset-backed and mortgage-backed securities. These assets are
exposed to prepayment risk, which occurs when holders of
underlying loans increase the frequency with which they prepay
the outstanding principal before the maturity date and refinance
at a lower interest rate cost. The adverse impact of prepayment
is more evident in a declining interest rate environment. As a
result, the Company will be exposed to reinvestment risk, as
cash flows received by the Company will be accelerated and will
be reinvested at the prevailing interest rates.
Foreign Currency Risk: Certain of the
Companys reinsurance contracts provide that ultimate
losses may be payable in foreign currencies depending on the
country of original loss. Foreign currency exchange rate risk
exists to the extent that there is an increase in the exchange
rate of the foreign currency in which losses are ultimately
owed. Therefore, we attempt to manage our foreign currency risk
by seeking to match our liabilities under insurance and
reinsurance policies that are payable in foreign currencies with
cash and investments that are denominated in such currencies. As
of December 31, 2008, $303.2 million, or 7.0% of our
total assets and $308.3 million, or 12.9% of our total
liabilities were held in foreign currencies. As of
December 31, 2008, $62.3 million, or 2.6% of our total
net liabilities held in foreign currencies was non-monetary
items which do not require revaluation at each reporting date.
As of December 31, 2007, $373.8 million, or 9.0% of
our total assets and $321.3 million, or 14.5% of our total
liabilities were held in foreign currencies. As of
December 31, 2007, $65.4 million, or 3.0% of our total
net liabilities held in foreign currencies was non-monetary
items which do not require revaluation at each reporting date.
The Company does not transact in foreign exchange markets to
hedge its foreign currency exposure. To the extent foreign
currency exposure is not hedged, the Company may experience
exchange losses, which in turn would adversely affect the
results of operations and financial condition.
112
Credit Risk: We are exposed to credit risk
primarily from the possibility that counterparties may default
on their obligations to us. We attempt to limit our credit
exposure by purchasing high quality fixed income investments to
maintain an average portfolio credit quality of AA- or higher
with mortgage and commercial mortgage-backed issues having an
aggregate weighted average credit quality of AAA. In addition,
we have limited our exposure to any single issuer to 3.0% or
less of total investments, excluding treasury and agency
securities. The minimum credit rating of any security purchased
is A-/A3 and where investments are downgraded, we permit a
holding of up to 2.0% in aggregate market value, or up to 10.0%
with written authorization of the Company. At December 31,
2008, 0.1% of the portfolio was below A-/A3 and we did not have
an aggregate exposure to any single issuer of more than 1.2% of
total investments, other than with respect to
U.S. government securities.
The amount of the maximum exposure to credit risk is indicated
by the carrying value of the Companys financial assets.
The Companys primary credit risks reside in investment in
U.S. corporate bonds and recoverables from reinsurers at
the Talbot segment. The Company evaluates the financial
condition of its reinsurers and monitors concentration of credit
risk arising from its exposure to individual reinsurers. The
reinsurance program is generally placed with reinsurers whose
rating, at the time of placement, was A- or better rated by
S & P or the equivalent with other rating agencies.
Exposure to a single reinsurer is also controlled with
restrictions dependent on rating. 100.0% of reinsurance
recoverables (which includes loss reserves recoverable and
recoverables on paid losses) at December 31, 2008 were from
reinsurers rated A- or better, (December 31, 2007 rated A-
or better) or from reinsurers posting full collateral. Validus
Re does not have any reinsurance recoverable balances that are
not fully collateralized.
Liquidity risk: Certain of the Companys
investments may become illiquid. The current disruption in the
credit markets may materially affect the liquidity of the
Companys investments, including residential
mortgage-backed securities which represent 20.3%
(December 31, 2007: 23.3%) of total cash and investments.
If the Company requires significant amounts of cash on short
notice in excess of normal cash requirements (which could
include claims on a major catastrophic event) in a period of
market illiquidity, the investments may be difficult to sell in
a timely manner and may have to be disposed of for less than
what may otherwise have been possible under other conditions.
Details of the Companys debt and financing arrangements at
December 31, 2008 are provided below:
|
|
|
|
|
|
|
|
|
|
|
Maturity Date/
|
|
|
|
|
(Dollars in thousands)
|
|
Term
|
|
|
Outstanding
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2036
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
June 15, 2037
|
|
|
|
154,300
|
|
$200,000 unsecured letter of credit facility
|
|
|
March 12, 2010
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
March 12, 2012
|
|
|
|
199,186
|
|
Talbot FAL facility
|
|
|
December 31, 2010
|
|
|
|
100,000
|
|
Talbot third party FAL facility
|
|
|
December 31, 2009
|
|
|
|
144,015
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
747,501
|
|
|
|
|
|
|
|
|
|
|
Effects of Inflation: We do not believe that
inflation has had or will have a material effect on our combined
results of operations, except insofar as (a) inflation may
affect interest rates, and (b) losses and loss expenses may
be affected by inflation.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Reference is made to Item 15 (a) of this Report for
the Consolidated Financial Statements of Validus Holdings, Ltd.
and the Notes thereto, as well as the Schedules to the
Consolidated Financial Statements.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
113
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures
The Company carried out an evaluation, under the supervision and
with the participation of the Companys management,
including the Chief Executive Officer and Chief Financial
Officer, of the effectiveness of disclosure controls and
procedures pursuant to
Rules 13a-15
and 15d-15
promulgated under the Securities Exchange Act of 1934, as
amended, as of the end of the period covered by this report.
Based on that evaluation, the Chief Executive Officer and Chief
Financial Officer concluded that the disclosure controls and
procedures are effective to provide reasonable assurance that
all material information relating to the Company required to be
filed in this report has been made known to them in a timely
fashion.
Managements
Report on Internal Control Over Financial Reporting
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting as defined in
Rules 13a-15(f)
and
15d-15(f) of
the Securities Exchange Act of 1934, as amended.
The Companys internal control over financial reporting was
designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles.
The Companys management assessed the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2008. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in Internal
Control-Integrated Framework (the Framework).
Based on its assessment, management concluded that, as of
December 31, 2008, the Companys internal control over
financial reporting was effective based on the Framework
criteria.
The effectiveness of the Companys internal control over
financial reporting as of December 31, 2008 has been
audited by PricewaterhouseCoopers, an independent registered
public accounting firm, as stated in their report included in
this filing.
Changes in
Internal Control Over Financial Reporting
There have been no changes in internal control over financial
reporting identified in connection with the Companys
evaluation required pursuant to
Rules 13a-15
and 15d-15
promulgated under the Securities Exchange Act of 1934, as
amended, that occurred during the most recent fiscal quarter
that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over
financial reporting.
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Certain of the information required by this item relating to the
executive officers of the Company may be found under
Item 4, Submission of Matters to a Vote of Security
Holders Executive Officers of the Company. The
balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated herein by reference.
|
|
Item 11.
|
Executive
Compensation
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
114
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Shareholder Matters
|
Equity
Compensation Plan Information
The following table displays certain information regarding our
equity compensation plan at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Securities to
|
|
|
|
|
|
Remaining Available
|
|
|
|
be Issued Upon Exercise of
|
|
|
Weighted-Average
|
|
|
for Future Issuance
|
|
|
|
Outstanding Options and
|
|
|
Exercise Price of
|
|
|
Under Equity
|
|
|
|
Restricted Stock
|
|
|
Outstanding Options
|
|
|
Compensation Plans
|
|
|
2005 Amended and Restated
Long Term Incentive Plan
|
|
|
5,119,193
|
|
|
$
|
18.22
|
|
|
|
8,007,703
|
|
The balance of the information required by this item is omitted
because a definitive proxy statement that involves the election
of directors will be filed with the Securities and Exchange
Commission not later than 120 days after the close of the
fiscal year pursuant to Regulation 14A, which proxy
statement is incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
This item is omitted because a definitive proxy statement that
involves the election of directors will be filed with the
Securities and Exchange Commission not later than 120 days
after the close of the fiscal year pursuant to
Regulation 14A, which proxy statement is incorporated
herein by reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
Financial Statements, Financial Statement Schedules and Exhibits.
a) Financial Statements and Financial Statement Schedules
are included as pages F1 to F61.
b) The exhibits numbers followed by an asterisk (*)
indicate exhibits physically filed with this Annual Report on
Form 10-K.
All other exhibit numbers indicate exhibits filed by
incorporation by reference.
115
EXHIBITS
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
3.1
|
|
Memorandum of Association dated October 10, 2005
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
3.2
|
|
Amended and Restated Bye-laws (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
4.1
|
|
Specimen Common Share Certificate (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
4.2
|
|
Certificate of Deposit of Memorandum of Increase of Share
Capital dated October 28, 2005 (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.1
|
|
Shareholders Agreement dated as of December 12, 2005
among Validus Holdings, Ltd. and the Shareholders Named Therein
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.2
|
|
Advisory Agreement with Aquiline Capital Partners LLC dated
December 7, 2005 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.3
|
|
Form of Warrant (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.4
|
|
Form of Amendment to Warrants dated as of December 21, 2007
(Incorporated by Reference from
8-K filed
with the SEC on December 1, 2007)
|
10.5
|
|
Five-Year Secured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.6
|
|
Three-Year Unsecured Letter of Credit Facility Agreement
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.7
|
|
First Amendment to each of the Three-Year Unsecured Letter of
Credit Facility Agreement and the Five-Year Secured Letter of
Credit Facility Agreement (Incorporated by Reference from
8-K filed
with the SEC on October 26, 2007)
|
10.8
|
|
9.069% Junior Subordinated Deferrable Debentures Indenture dated
as of June 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.8.1
|
|
Form of 9.069% Junior Subordinated Deferrable Debentures
(Included in Exhibit 10.8 hereto) (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
10.9
|
|
First Supplemental Indenture to the above Indenture dated as of
September 15, 2006 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.10
|
|
8.480% Junior Subordinated Deferrable Debentures Indenture dated
as of June 29, 2007 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.10.1
|
|
Form 8.480% Junior Subordinated Deferrable Debentures
(Included in Exhibit 10.8 hereto) (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
10.11
|
|
Talbot Standby Letter of Credit Facility dated as of
November 28, 2007 (Incorporated by Reference from
8-K filed
with the SEC on December 4, 2007)
|
10.12
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.12.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Edward J. Noonan (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.13
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.13.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and George P. Reeth (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.14
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Joseph E. (Jeff) Consolino (Incorporated by
Reference from
S-1 SEC File
No. 333-139989)
|
10.14.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Joseph E. (Jeff) Consolino
(Incorporated by Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
116
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
10.15
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Stuart W. Mercer (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.15.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd. and Stuart W. Mercer (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.16
|
|
Amended and Restated Employment Agreement between Validus
Reinsurance, Ltd. and Conan M. Ward (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.16.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Reinsurance, Ltd. and Conan M. Ward (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.17
|
|
Employment Agreement between Validus Holdings, Ltd. and Jerome
Dill (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.18
|
|
Amended and Restated Employment Agreement between Validus
Holdings, Ltd. and Michael J. Belfatti (Incorporated by
Reference from the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.18.1
|
|
Amendment to Amended and Restated Employment Agreement between
Validus Holdings, Ltd and Michael J. Belfatti (Incorporated by
Reference from Quarterly Report on
Form 10-Q
for the period ended September 30, 2008, filed with the SEC
on November 13, 2008)
|
10.19
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Charles Neville Rupert Atkin (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.20
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Gilles Alex Maxime Bonvarlet (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.21
|
|
Service Agreement between Talbot Underwriting Services, Ltd. and
Michael Edward Arscott Carpenter (Incorporated by Reference from
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.21.1
|
|
Amendment No. 1 to Service Agreement between Talbot
Underwriting Services, Ltd. and Michael Edward Arscott Carpenter
(Incorporated by reference from the Companys Quarterly
Report on
Form 10-Q
for the period ended June 30, 2008, filed with the SEC on
August 13, 2008.)
|
10.22
|
|
Investment Manager Agreement with BlackRock Financial
Management, Inc. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.23
|
|
Risk Reporting & Investment Accounting Services
Agreement with BlackRock Financial Management, Inc.
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.24
|
|
Discretionary Advisory Agreement with Goldman Sachs Asset
Management (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.25
|
|
Validus Holdings, Ltd. 2005 Amended & Restated
Long-Term Incentive Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.26
|
|
Form of Pre-IPO Restricted Share Agreement for Executive
Officers (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.27.1
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (bonus shares) (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.27.2
|
|
Form of Post-IPO Restricted Share Agreement for Executive
Officers (LTIP grant) (Incorporated by Reference from the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.28
|
|
Form of Restricted Share Agreement at Talbot Acquisition Date
for Messrs. Atkin, Bonvarlet and Carpenter (Incorporated by
Reference from the Companys Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
117
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Document
|
|
10.29
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and Edward J. Noonan (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.30
|
|
Amended and Restated Restricted Share Agreement between Validus
Holdings, Ltd. and George P. Reeth (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.31
|
|
Stock Option Agreement between Validus Holdings, Ltd. and Edward
J. Noonan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.32
|
|
Stock Option Agreement between Validus Holdings, Ltd. and George
P. Reeth (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.33
|
|
Form of Stock Option Agreement for Executive Officers prior to
2008 (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.34
|
|
Form of Stock Option Agreement for Executive Officers commencing
in 2008 (Incorporated by Reference from the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
March 6, 2008.)
|
10.35
|
|
Nonqualified Supplemental Deferred Compensation Plan
(Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.36
|
|
Director Stock Compensation Plan (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.36.1*
|
|
Amendment No. 1 to Validus Holdings, Ltd. Directors Stock
Compensation Plan dated as of January 5, 2009
|
10.37
|
|
Share Sale Agreement between Validus Holdings, Ltd. and the
Shareholders of Talbot Holdings Ltd. (Incorporated by Reference
from S-1 SEC
File
No. 333-139989)
|
10.38
|
|
Agreement to Provide Information between Validus Holdings, Ltd.
and Talbot Holdings Ltd. (Incorporated by Reference from
S-1 SEC File
No. 333-139989)
|
10.39
|
|
Form of Restricted Share Agreement for Talbot Executive Officers
(Incorporated by Reference from the Companys Quarterly
Report on
Form 10-Q
for the period ended June 30, 2008, filed with the SEC on
August 13, 2008.)
|
21*
|
|
Subsidiaries of the Registrant
|
23*
|
|
Consent of PricewaterhouseCoopers
|
24
|
|
Power of attorney (Incorporated by Reference from signature page)
|
31*
|
|
Rule 13a-14(a)/15d-14(a)
Certifications
|
32*
|
|
Section 1350 Certification
|
118
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has
duly caused this Annual Report on
Form 10-K
to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hamilton, Bermuda, on
February 27, 2009.
Validus Holdings, Ltd.
Name: Edward J. Noonan
|
|
|
|
Title:
|
Chief Executive Officer
|
POWER OF
ATTORNEY
We, the undersigned directors and executive officers of Validus
Holdings, Ltd. hereby severally constitute Edward J. Noonan and
Joseph E. (Jeff) Consolino, and each of them singly, our true
and lawful attorneys with full power to them and each of them to
sign for us, and in our names in the capacities indicated below,
any and all amendments to the Annual Report on
Form 10-K
filed with the Securities and Exchange Commission, hereby
ratifying and confirming our signatures as they may be signed by
our said attorneys to any and all amendments to said Annual
Report on
Form 10-K.
Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, this Annual Report on
Form 10-K
has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Edward
J. Noonan
Name:
Edward J. Noonan
|
|
Chairman of the Board of Directors and Chief Executive Officer
(Principal Executive Officer)
|
|
February 27, 2009
|
|
|
|
|
|
/s/ George
P. Reeth
Name:
George P. Reeth
|
|
Director and President
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Joseph
E. (Jeff) Consolino
Name:
Joseph E. (Jeff) Consolino
|
|
Chief Financial Officer
and Executive Vice President
(Principal Financial Officer
and Principal Accounting Officer)
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Matthew
J. Grayson
Name:
Matthew J. Grayson
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Jeffrey
W. Greenberg
Name:
Jeffrey W. Greenberg
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ John
J. Hendrickson
Name:
John J. Hendrickson
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Jean-Marie
Nessi
Name:
Jean-Marie Nessi
|
|
Director
|
|
February 27, 2009
|
119
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Mandakini
Puri
Name:
Mandakini Puri
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Sumit
Rajpal
Name:
Sumit Rajpal
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Christopher
E. Watson
Name:
Christopher E. Watson
|
|
Director
|
|
February 27, 2009
|
120
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
Consolidated Financial
Statements
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
Financial Statement Schedules:
|
|
|
|
|
|
|
|
F-53
|
|
|
|
|
F-54
|
|
|
|
|
F-57
|
|
|
|
|
F-58
|
|
VI. Supplementary Information Concerning Property/Casualty
(Re)insurance Operations
|
|
|
F-59
|
|
Schedules other than those listed are omitted for the reason
that they are not required, are not applicable or that
equivalent information has been included in the financial
statements, notes thereto, or elsewhere herein.
121
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
Validus Holdings, Ltd.
In our opinion, the consolidated financial statements listed in
the accompanying index present fairly, in all material respects,
the financial position of Validus Holdings, Ltd. and its
subsidiaries at December 31, 2008 and December 31,
2007, and the results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2008 in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedules listed in the
accompanying index present fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements. Also in our opinion,
the Company maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2008, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for these
financial statements and financial statement schedules, for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting, included in Managements Report
on Internal Control Over Financial Reporting appearing under
Item 9A. Our responsibility is to express opinions on these
financial statements, on the financial statement schedules, and
on the Companys internal control over financial reporting
based on our audits (which was an integrated audit in 2008). We
conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal
control over financial reporting was maintained in all material
respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the
assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our
opinions.
As discussed in Note 3 to the consolidated financial
statements with effect from January 1, 2007, the Company
prospectively reclassified as trading, marketable securities
previously designated as available-for-sale and changed the
manner in which movements in unrealized gains and losses on
these securities gets recognized.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of
America. A companys internal control over financial
reporting includes those policies and procedures that
(i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company;
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with such generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers
PricewaterhouseCoopers
Hamilton, Bermuda
February 27, 2009
Validus
Holdings, Ltd.
As at December 31, 2008 and 2007
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
Fixed maturities, at fair value (amortized cost:
2008 $2,553,018; 2007 $2,403,074)
|
|
$
|
2,454,501
|
|
|
$
|
2,411,398
|
|
Short-term investments, at fair value (amortized cost: 2008 -
$379,537; 2007 $251,150)
|
|
|
377,036
|
|
|
|
250,623
|
|
Cash and cash equivalents
|
|
|
449,848
|
|
|
|
444,698
|
|
|
|
|
|
|
|
|
|
|
Total cash and investments
|
|
|
3,281,385
|
|
|
|
3,106,719
|
|
Premiums receivable
|
|
|
408,259
|
|
|
|
401,241
|
|
Deferred acquisition costs
|
|
|
108,156
|
|
|
|
105,562
|
|
Prepaid reinsurance premiums
|
|
|
22,459
|
|
|
|
22,817
|
|
Securities lending collateral
|
|
|
98,954
|
|
|
|
164,324
|
|
Loss reserves recoverable
|
|
|
208,796
|
|
|
|
134,404
|
|
Paid losses recoverable
|
|
|
1,388
|
|
|
|
7,810
|
|
Net receivable for investments sold
|
|
|
490
|
|
|
|
|
|
Income taxes recoverable
|
|
|
1,365
|
|
|
|
3,325
|
|
Intangible assets
|
|
|
127,217
|
|
|
|
131,379
|
|
Goodwill
|
|
|
20,393
|
|
|
|
20,393
|
|
Accrued investment income
|
|
|
20,433
|
|
|
|
19,960
|
|
Other assets
|
|
|
23,185
|
|
|
|
26,290
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,322,480
|
|
|
$
|
4,144,224
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Reserve for losses and loss expenses
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
Unearned premiums
|
|
|
539,450
|
|
|
|
557,344
|
|
Reinsurance balances payable
|
|
|
33,042
|
|
|
|
36,848
|
|
Securities lending payable
|
|
|
105,688
|
|
|
|
164,324
|
|
Deferred income taxes
|
|
|
21,779
|
|
|
|
16,663
|
|
Net payable for investments purchased
|
|
|
|
|
|
|
31,426
|
|
Accounts payable and accrued expenses
|
|
|
74,184
|
|
|
|
126,702
|
|
Debentures payable
|
|
|
304,300
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,383,746
|
|
|
|
2,209,424
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Common shares, 571,428,571 authorized, par value $0.175
Issued and outstanding (2008 75,624,697;
2007 74,199,836)
|
|
|
13,235
|
|
|
|
12,985
|
|
Additional paid-in capital
|
|
|
1,412,635
|
|
|
|
1,384,604
|
|
Accumulated other comprehensive (loss)
|
|
|
(7,858
|
)
|
|
|
(49
|
)
|
Retained earnings
|
|
|
520,722
|
|
|
|
537,260
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,938,734
|
|
|
|
1,934,800
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
4,322,480
|
|
|
$
|
4,144,224
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-1
Validus
Holdings, Ltd.
For the Years Ended December 31, 2008, 2007 and
2006
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
1,362,484
|
|
|
$
|
988,637
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(124,160
|
)
|
|
|
(70,210
|
)
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,238,324
|
|
|
|
918,427
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
18,194
|
|
|
|
(60,348
|
)
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,256,518
|
|
|
|
858,079
|
|
|
|
306,514
|
|
Net investment income
|
|
|
139,528
|
|
|
|
112,324
|
|
|
|
58,021
|
|
Realized gain on repurchase of debentures
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(79,707
|
)
|
|
|
12,364
|
|
|
|
|
|
Other income
|
|
|
5,264
|
|
|
|
3,301
|
|
|
|
|
|
Foreign exchange (losses) gains
|
|
|
(49,397
|
)
|
|
|
6,696
|
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,279,367
|
|
|
|
994,372
|
|
|
|
365,590
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
772,154
|
|
|
|
283,993
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
234,951
|
|
|
|
134,277
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
123,948
|
|
|
|
100,765
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
7,878
|
|
Finance expenses
|
|
|
57,318
|
|
|
|
51,754
|
|
|
|
8,789
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,215,468
|
|
|
|
589,871
|
|
|
|
182,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
63,899
|
|
|
|
404,501
|
|
|
|
183,097
|
|
Income tax expense
|
|
|
(10,788
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses arising during the period
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
Currency translation adjustments
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
Adjustment for reclassification of gains realized in income
|
|
|
|
|
|
|
|
|
|
|
1,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
45,302
|
|
|
$
|
402,947
|
|
|
$
|
183,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and common share
equivalents outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
Diluted
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
Basic earnings per share
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share
|
|
$
|
0.80
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-2
Validus
Holdings, Ltd.
For the Years Ended December 31, 2008, 2007 and
2006
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
12,985
|
|
|
$
|
10,234
|
|
|
$
|
10,224
|
|
Issue of common shares
|
|
|
250
|
|
|
|
2,751
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
13,235
|
|
|
$
|
12,985
|
|
|
$
|
10,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
1,384,604
|
|
|
$
|
1,048,025
|
|
|
$
|
1,039,185
|
|
Issue of common shares, net of expenses
|
|
|
934
|
|
|
|
317,497
|
|
|
|
885
|
|
Stock option expense
|
|
|
4,251
|
|
|
|
3,944
|
|
|
|
3,691
|
|
Fair value of warrants qualifying as equity
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
Share compensation expense
|
|
|
22,846
|
|
|
|
12,245
|
|
|
|
4,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
1,412,635
|
|
|
$
|
1,384,604
|
|
|
$
|
1,048,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
(49
|
)
|
|
$
|
875
|
|
|
$
|
105
|
|
Net change in unrealized gain on investments
|
|
|
|
|
|
|
|
|
|
|
770
|
|
Currency translation adjustments
|
|
|
(7,809
|
)
|
|
|
(49
|
)
|
|
|
|
|
Cumulative effect of adoption of fair value option
|
|
|
|
|
|
|
(875
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
(7,858
|
)
|
|
$
|
(49
|
)
|
|
$
|
875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retaining earnings (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Beginning of year
|
|
$
|
537,260
|
|
|
$
|
133,389
|
|
|
$
|
(49,708
|
)
|
Cumulative effect of adoption of fair value option
|
|
|
|
|
|
|
875
|
|
|
|
|
|
Dividends
|
|
|
(69,649
|
)
|
|
|
|
|
|
|
|
|
Net income
|
|
|
53,111
|
|
|
|
402,996
|
|
|
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance End of year
|
|
$
|
520,722
|
|
|
$
|
537,260
|
|
|
$
|
133,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$
|
1,938,734
|
|
|
$
|
1,934,800
|
|
|
$
|
1,192,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-3
Validus
Holdings, Ltd.
For the Years Ended December 31, 2008, 2007 and
2006
(Expressed in thousands of U.S. dollars, except share and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Cash flows provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Adjustments to reconcile net income to cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Share compensation expense
|
|
|
27,097
|
|
|
|
16,189
|
|
|
|
7,878
|
|
Realized gain on repurchase of debentures
|
|
|
(8,752
|
)
|
|
|
|
|
|
|
|
|
Net realized losses (gains) on sales of investments
|
|
|
1,591
|
|
|
|
(1,608
|
)
|
|
|
1,102
|
|
Net unrealized losses (gains) on investments
|
|
|
79,707
|
|
|
|
(12,364
|
)
|
|
|
|
|
Fair value of warrants expensed
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
Amortization of intangible assets
|
|
|
4,162
|
|
|
|
2,081
|
|
|
|
|
|
Exchange gains on cash and cash equivalents included in net
income
|
|
|
40,474
|
|
|
|
(5,975
|
)
|
|
|
(2,693
|
)
|
Amortization of discounts on fixed maturities
|
|
|
3,710
|
|
|
|
(10,739
|
)
|
|
|
(10,911
|
)
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums receivable
|
|
|
(23,833
|
)
|
|
|
(7,035
|
)
|
|
|
(142,408
|
)
|
Deferred acquisition costs
|
|
|
(2,790
|
)
|
|
|
(10,900
|
)
|
|
|
(28,203
|
)
|
Prepaid reinsurance premiums
|
|
|
(1,162
|
)
|
|
|
36,690
|
|
|
|
(8,245
|
)
|
Losses recoverable
|
|
|
(82,685
|
)
|
|
|
32,519
|
|
|
|
|
|
Paid losses recoverable
|
|
|
6,281
|
|
|
|
16,820
|
|
|
|
|
|
Taxes recoverable
|
|
|
1,845
|
|
|
|
2,438
|
|
|
|
|
|
Accrued investment income
|
|
|
(473
|
)
|
|
|
(5,812
|
)
|
|
|
(3,223
|
)
|
Other assets
|
|
|
12,908
|
|
|
|
3,955
|
|
|
|
(3,073
|
)
|
Reserve for losses and loss expense
|
|
|
444,149
|
|
|
|
94,313
|
|
|
|
77,363
|
|
Unearned premiums
|
|
|
(17,032
|
)
|
|
|
23,657
|
|
|
|
178,824
|
|
Reinsurance balances payable
|
|
|
(1,401
|
)
|
|
|
(37,665
|
)
|
|
|
7,438
|
|
Deferred taxation
|
|
|
11,921
|
|
|
|
(1,027
|
)
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
(62,845
|
)
|
|
|
21,952
|
|
|
|
13,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
485,983
|
|
|
|
563,378
|
|
|
|
270,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used) in investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds on sales of investments
|
|
|
2,266,000
|
|
|
|
1,346,874
|
|
|
|
449,576
|
|
Proceeds on the maturities of investments
|
|
|
799,775
|
|
|
|
67,650
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(3,284,971
|
)
|
|
|
(2,545,787
|
)
|
|
|
(1,045,523
|
)
|
(Purchases) sales of short-term investments, net
|
|
|
(109,250
|
)
|
|
|
441,548
|
|
|
|
(146,212
|
)
|
Increase (decrease) in securities lending collateral
|
|
|
58,636
|
|
|
|
(151,998
|
)
|
|
|
(12,327
|
)
|
Purchase of subsidiary, net of cash acquired
|
|
|
|
|
|
|
(18,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(269,810
|
)
|
|
|
(860,522
|
)
|
|
|
(754,486
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures payable
|
|
|
|
|
|
|
198,000
|
|
|
|
146,250
|
|
Repurchase of debentures
|
|
|
(36,948
|
)
|
|
|
|
|
|
|
|
|
Issue of common shares, net of expenses
|
|
|
(58,636
|
)
|
|
|
320,248
|
|
|
|
(12,141
|
)
|
Dividends
|
|
|
(67,934
|
)
|
|
|
|
|
|
|
|
|
Increase in securities lending payable
|
|
|
1,184
|
|
|
|
151,998
|
|
|
|
12,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(162,334
|
)
|
|
|
670,246
|
|
|
|
146,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(48,689
|
)
|
|
|
7,953
|
|
|
|
2,693
|
|
Net increase (decrease) in cash
|
|
|
5,150
|
|
|
|
381,055
|
|
|
|
(334,845
|
)
|
Cash and cash equivalents Beginning of period
|
|
|
444,698
|
|
|
|
63,643
|
|
|
|
398,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of period
|
|
$
|
449,848
|
|
|
$
|
444,698
|
|
|
$
|
63,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes (recovered) paid during the period
|
|
$
|
(2,510
|
)
|
|
$
|
57
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
27,474
|
|
|
$
|
22,577
|
|
|
$
|
6,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-4
Validus
Holdings, Ltd.
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
1.
|
Nature of
the business
|
Validus Holdings, Ltd. (the Company) was
incorporated under the laws of Bermuda on October 19, 2005.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd.
(Validus Re) and Talbot Holdings Ltd.
(Talbot). Validus Re is registered as a Class 4
insurer under The Insurance Act 1978 of Bermuda, amendments
thereto and related regulations (The Act). On
July 2, 2007, the Company acquired all of the outstanding
shares of Talbot from a group of institutional and other
investors, and Talbot employees, management, former employees
and trusts on behalf of certain employees and their families.
Talbot is the Bermuda parent of a specialty insurance group
primarily operating within the Lloyds of London
(Lloyds) insurance market through Syndicate
1183. The Company, through its subsidiaries, provides
reinsurance coverage in the Property, Marine and Specialty lines
markets, effective January 1, 2006, and insurance coverage
in the same markets effective July 2, 2007.
On July 30, 2007, the Company completed its initial public
offering (IPO), selling 15,244,888 common shares at
a price of $22.00 per share. The net proceeds to the Company
from the IPO were approximately $310,731, after deducting the
underwriters discount and fees. On August 27, 2007,
the Company issued an additional 453,933 common shares at a
price of $22.00 per share pursuant to the underwriters
option to purchase additional common shares; the net proceeds to
the Company were approximately $9,349 and total IPO proceeds
inclusive of the underwriters option to purchase
additional common shares were $320,080.
|
|
2.
|
Basis of
preparation and consolidation
|
These consolidated financial statements include the Company and
its wholly owned subsidiaries (together, the
Company) and have been prepared in accordance with
accounting principles generally accepted in the United States of
America. Certain amounts in prior periods have been reclassified
to conform to current period presentation. All significant
intercompany accounts and transactions have been eliminated. The
preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from these estimates. The major estimates
reflected in the Companys consolidated financial
statements include the reserve for losses and loss expenses,
premium estimates for business written on a line slip or
proportional basis, the valuation of goodwill and intangible
assets, and reinsurance recoverable balances including the
provision for unrecoverable reinsurance and investment
valuation. The terms FAS and FASB used
in these notes refer to Statements of Financial Accounting
Standards issued by the United States Financial Accounting
Standards Board. The consolidated financial statements include
the results of operations and cash flows of Talbot since the
date of acquisition of July 2, 2007 and not any prior
periods (including for comparative purposes), except with
respect to Supplemental Pro Forma Information
included within Note 5.
|
|
3.
|
Significant
accounting policies
|
The following is a summary of the significant accounting
policies adopted by the Company:
Insurance premiums written are recorded in accordance with the
terms of underlying policies. Reinsurance premiums written are
recorded at the inception of the policy and are estimated based
on information received from brokers, ceding companies and
reinsureds, and any subsequent differences arising on such
estimates will be recorded in the periods in which they are
determined. Premiums written are earned on a pro-rata basis over
the term of the policy. For contracts and policies written on a
losses occurring basis, the risk period is generally the same as
the contract or policy terms. For contracts written on a
policies attaching basis, the risk period is based on the terms
of the underlying contracts and policies and is generally
assumed to be 24 months. The portion of the premiums
F-5
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
written applicable to the unexpired terms of the underlying
contracts and policies in force are recorded as unearned
premiums. Mandatory reinstatement premiums are recorded at the
time a loss event occurs.
|
|
b)
|
Policy
acquisition costs
|
Policy acquisition costs are costs that vary with, and are
directly related to, the production of new and renewal business,
and consist principally of commissions and brokerage expenses.
Acquisition costs are shown net of commissions earned on
reinsurance ceded. These costs are deferred and amortized over
the periods in which the related premiums are earned. Deferred
acquisition costs are limited to their estimated realizable
value based on the related unearned premiums and anticipated
claims expenses. The realizable value of the Companys
deferred acquisition costs is determined without consideration
of investment income. Policy acquisition costs also include
profit commission. Profit commissions are recognized when earned.
|
|
c)
|
Reserve
for losses and loss expenses
|
The reserve for losses and loss expenses includes reserves for
unpaid reported losses and for losses incurred but not reported
(IBNR). The reserve for unpaid reported losses and
loss expenses is established by management based on reports from
brokers, ceding companies and insureds and represents the
estimated ultimate cost of events or conditions that have been
reported to, or specifically identified by the Company. The
reserve for incurred but not reported losses and loss expenses
is established by management based on actuarially determined
estimates of ultimate losses and loss expenses. Inherent in the
estimate of ultimate losses and loss expenses are expected
trends in claim severity and frequency and other factors which
may vary significantly as claims are settled. Accordingly,
ultimate losses and loss expenses may differ materially from the
amounts recorded in the consolidated financial statements. These
estimates are reviewed regularly and, as experience develops and
new information becomes known, the reserves are adjusted as
necessary. Such adjustments, if any, will be recorded in
earnings in the period in which they become known. Prior period
development arises from changes to loss estimates recognized in
the current year that relate to loss reserves incurred in
previous calendar years.
In the normal course of business, the Company seeks to reduce
the potential amount of loss arising from claims events by
reinsuring certain levels of risk assumed in various areas of
exposure with other insurers or reinsurers. The accounting for
reinsurance ceded depends on the method of reinsurance. If the
policy is on a losses occurring during basis,
reinsurance premiums ceded are expensed (and any commissions
thereon are earned) on a pro-rata basis over the period the
reinsurance coverage is provided. If the policy is a risks
attaching during policy, reinsurance premiums ceded are
expensed (and any commissions thereon are earned) in line with
the gross premiums earned to which the risk attaching policy
relates. Prepaid reinsurance premiums represent the portion of
premiums ceded applicable to the unexpired term of policies in
force. Mandatory reinstatement premiums ceded are recorded and
expensed at the time a loss event occurs. Reinsurance
recoverables are based on contracts in force. The method for
determining the reinsurance recoverable on unpaid loss and loss
expenses involves actuarial estimates of unpaid losses and loss
expenses as well as a determination of the Companys
ability to cede unpaid losses and loss expenses under its
reinsurance treaties. The use of assumptions could have a
material effect on the provision for uncollectible reinsurance.
To the extent the creditworthiness of the Companys
reinsurers was to deteriorate due to adverse event affecting the
reinsurance industry, such as a large number of major
catastrophes, actual uncollectible amounts could be
significantly greater than the Companys provision. Amounts
recoverable from reinsurers are estimated in a manner consistent
with the underlying liabilities.
F-6
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The Company adopted FAS 157 entitled Fair Value
Measurements as of January 1, 2007. FAS 157
defines fair value as the price received to transfer an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date reflecting the
highest and best use valuation concepts. FAS 157
establishes a framework for measuring fair value in GAAP by
creating a hierarchy of fair value measurements that
distinguishes market data between observable independent market
inputs and unobservable market assumptions by the reporting
entity. FAS 157 further expands disclosures about such fair
value measurements. FAS 157 applies broadly to most
existing accounting pronouncements that require or permit fair
value measurements (including both financial and non-financial
assets and liabilities) but does not require any new fair value
measurements. The Company elected to early adopt this Statement
effective January 1, 2007 under the provisions of
FAS 159, The Fair Value Option for Financial Assets
and Liabilities Including amendment of FASB Statement
No. 115.
During the third quarter of 2008, the Company adopted FSP
FAS 157-3.
Consistent with this statement, certain market conditions allow
for fair value measurements that incorporate unobservable inputs
where active market transaction-based measurements are
unavailable.
Prior to January 1, 2007, the Companys investments in
fixed maturities were classified as available-for-sale and
carried at fair value, with related net unrealized gains or
losses excluded from earnings and included in shareholders
equity as a component of accumulated other comprehensive income.
As discussed above, beginning on January 1, 2007, the
Companys investments in fixed maturities were classified
as trading and carried at fair value, with related net
unrealized gains or losses included in earnings. The Company
believes that accounting for its investment portfolio as trading
more closely reflects its investment guidelines. Accounting for
the investment portfolio as trading resulted in a cumulative
increase in retained earnings of $875 off-set by a decrease in
accumulated other comprehensive income, as described in the
consolidated statement of shareholders equity. The fair
value of investments is based upon quoted market values or
industry standard models that consider only assumptions that are
observable in the marketplace.
Short-term investments comprise investments with a remaining
maturity of less than one year at time of purchase.
All investment transactions are recorded on a
first-in-first-out
basis and realized gains and losses on the sale of investments
are determined on the basis of amortized cost. Interest on fixed
maturity securities is recorded in net investment income when
earned and is adjusted for any amortization of premium or
discount.
Prior to January 1, 2007, the Company reviewed the fair
value of its investment portfolio to identify declines in fair
value below the amortized cost that were other than temporary.
This review involved consideration of several factors including
(i) the time period during which there had been a
significant decline in fair value below amortized cost,
(ii) an analysis of the liquidity, business prospects and
overall financial condition of the issuer, (iii) the
significance of the decline, (iv) an analysis of the
collateral structure and other credit support, as applicable, of
the securities in question and (v) the Companys
intent and ability to hold the investment for a sufficient
period of time for the value to recover. If the Company
concluded that a decline in fair values was other than
temporary, the cost of the security was written down to fair
value below amortized cost and the previously unrealized loss
was therefore realized in the period such determination was
made. With respect to securities where the decline in value was
determined to be temporary and the securitys value was not
written down, a subsequent decision could be made to sell that
security and realize the loss. Subsequent decisions on security
sales were made within the context of overall risk monitoring,
changing information, market conditions generally and assessing
value relative to other comparable securities.
For mortgage-backed securities, and any other holdings for which
there is a prepayment risk, prepayment assumptions are evaluated
and revised as necessary. Any adjustments required due to the
resultant change in effective yields and maturities are
recognized retrospectively. Prepayment fees or call premiums
that are only
F-7
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
payable to the Company when a security is called prior to its
maturity, are earned when received and reflected in net
investment income.
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the form of cash, government
securities and letters of credit is required at a rate of 102%
of the market value of the loaned securities and is held by a
third party.
|
|
f)
|
Cash
and cash equivalents
|
The Company considers time deposits and money market funds with
an original maturity of 30 days or less as equivalent to
cash.
The U.S. dollar is the functional currency of the Company
and the majority of its subsidiaries. For these companies,
monetary assets and liabilities denominated in foreign
currencies are revalued at the exchange rates in effect at the
balance sheet date and revenues and expenses denominated in
foreign currencies are translated at the prevailing exchange
rate on the transaction date with the resulting foreign exchange
gains and losses included in earnings.
Assets and liabilities of subsidiaries whose functional currency
is not the U.S. dollar are translated at prevailing year
end exchange rates. Revenue and expenses of such foreign
operations are translated at average exchange rates during the
year. The net effect of translation differences between
functional and reporting currencies in foreign operations, net
of applicable deferred income taxes, are included in
accumulated other comprehensive income (loss).
The Company accounts for its share plans in accordance with the
fair value recognition provisions of FAS No. 123
(revised) Share-Based Payments. Accordingly, the
Company recognizes the compensation expense for stock option
grants and restricted share grants based on the fair value of
the award on the date of grant over the requisite service period.
The Company has accounted for certain warrant contracts issued
to our sponsoring investors in conjunction with the
capitalization of the Company, and which may be settled by the
Company using either the physical settlement or net-share
settlement methods, in accordance with
EITF 00-19:
Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Companys Own
Stock. Accordingly, the fair value of these warrants has
been recorded in equity as an addition to additional paid-in
capital. The associated cost of the fair value of these warrants
has been recorded in accordance with Note 3(j) below.
|
|
j)
|
Offering
and incorporation costs
|
Offering costs incurred in connection with common share
offerings, including investment banking fees, legal fees,
founders fees and the fair value of warrants issued to certain
sponsors, are deducted from the proceeds of the offerings.
Incorporation costs not related to the raising of capital are
expensed as incurred and are included in general and
administrative expenses.
F-8
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The fair value of warrants deducted from the proceeds of the
offering are those issued to our founding sponsor that was
involved in raising capital. The fair value of the other
warrants are recorded as an expense on the income statement in
the period they were granted.
Basic earnings per common share is calculated by dividing net
income available to common shareholders by the weighted average
number of common shares outstanding. Diluted earnings per common
share are based on the weighted average number of common shares
and share equivalents excluding any anti-dilutive effects of
warrants and options.
|
|
l)
|
Income
taxes and uncertain tax provisions
|
Deferred tax assets and liabilities are recorded in accordance
with the provisions of FAS No. 109 Accounting
for Income Taxes. Under FAS No. 109, the Company
records deferred income taxes which reflect the tax effect of
the temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and their
respective tax bases.
The Company is not subject to any income, withholding or capital
gains taxes under current Bermuda law. The Company has
operations in subsidiary form in various other jurisdictions
around the world, including but not limited to the U.K. and
Canada that are subject to relevant taxes in those
jurisdictions. One of the Companys subsidiaries is deemed
to be engaged in business in the United States and is therefore
subject to U.S. corporate tax.
The Company adopted the provisions of FASB Interpretation
No. 48 Accounting for Uncertainty in Income
Taxes, on January 1, 2007 which requires the Company
to recognize the tax benefits of uncertain tax positions only
where the position is more likely than not to be
sustained assuming examination by tax authorities. The Company
did not recognize any liabilities for unrecognized tax benefits
under FIN 48.
On July 2, 2007, the Company acquired all of the
outstanding shares of Talbot. The transaction was accounted for
as a purchase method business combination in accordance with
FAS No. 141, Business Combinations.
Certain amounts in Talbots financial statements have been
changed to conform to the Companys accounting policies.
|
|
n)
|
Goodwill
and other intangible assets
|
The Company accounts for intangible assets that arose from
business combinations in accordance with FAS No. 141
Business Combinations. A purchase price paid that is
in excess of net assets (goodwill) arising from a
business combination is recorded as an asset, and is not
amortized. In accordance with FAS No. 142, Goodwill
and Other Intangible Assets, goodwill is deemed to have an
indefinite life and is not amortized, but tested at least
annually for impairment.
Intangible assets with a finite life are amortized over the
estimated useful life of the asset. Intangible assets with an
indefinite useful life are not amortized. Syndicate capacity is
deemed to have an indefinite life. Intangible assets with
definite lives are amortized on a straight line basis over the
estimated useful lives. Trademark and Distribution Network are
deemed to have definite lives and are therefore amortized. Refer
also to Note 5 Business Combination.
Goodwill and intangible assets are tested for impairment on an
annual basis or more frequently if events or changes in
circumstances indicate that the carrying amount may not be
recoverable. Such events or circumstances may include an
economic downturn in a geographic market or change in the
assessment of future operations. The goodwill impairment test
has two steps. The first step identifies potential impairments
by comparing the fair value
F-9
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
of a reporting unit with its book value, including goodwill.
Reporting units are consistent with the segmental basis. If the
carrying value exceeds the fair value, the second step
calculates the possible impairment loss by comparing the implied
fair value of goodwill with the carrying amount. If the implied
goodwill is less than the carrying amount, a write-down would be
recorded. The measurement of fair values in reporting units is
determined based on a number of factors and assumptions
including ranges of future discounted earnings, forecast revenue
and operating expenses and effective tax rates.
If the goodwill or intangible asset is impaired, it is written
down to its realizable value with a corresponding expense
reflected in the consolidated statements of operations.
|
|
4.
|
Recent
accounting pronouncements
|
In March 2008, the FASB issued FAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities, an Amendment of FASB Statement 133
(FAS 161). This statement expands the
disclosure requirements of FAS 133 and requires the
reporting entity to provide enhanced disclosures about the
objectives and strategies for using derivative instruments,
quantitative disclosures about the fair values and amounts of
gains and losses on derivative contracts, and credit risk
related contingent features in derivative agreements. The
statement is effective for financial statements issued for
fiscal years and interim periods beginning after
November 15, 2008. The adoption of FAS 161 is not
expected to have a material impact on the Companys
consolidated financial statements.
In May 2008, the FASB issued FAS No. 162, The
Hierarchy of Generally Accepted Accounting Principles
(FAS 162). This statement improves financial
reporting by providing a consistent framework for determining
what accounting principles should be used when preparing
U.S. GAAP financial statements. This statement assigns a
hierarchical rank to the various sources of accounting
literature from Level A through Level D. The adoption of
FAS 162 is not expected to have a material impact on the
Companys consolidated financial statements.
In May 2008, the FASB issued FAS No. 163,
Accounting for Financial Guarantee Insurance Contracts, an
interpretation of FASB Statement No. 60
(FAS 163). This statement decreases the
inconsistencies in Statement No. 60 in the accounting for
financial guarantee insurance contracts by insurance companies.
FAS 163 addresses the differing views in Statement
No. 60 regarding the recognition and measurement of premium
revenues and claim liabilities and enhances the disclosure
requirements for insurance contracts. FAS 163 is effective
for financial statements issued for fiscal years beginning after
December 15, 2008. The adoption of FAS 163 is not
expected to have a material impact on the Companys
consolidated financial statements.
In June 2008, the FASB issued FASB Staff Position
EITF 03-6-1,
Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities
(FSP
EITF 03-6-1).
FSP
EITF 03-6-1
addresses whether instruments granted in share-based payment
transactions may be participating securities prior to vesting
and, therefore, need to be included in the earnings allocation
in computing basic earnings per share (EPS) pursuant
to the two-class method described in paragraphs 60 and 61
of FASB Statement No. 128, Earnings per Share.
FSP
EITF 03-6-1
is effective for financial statements issued for fiscal years
beginning after December 15, 2008. The adoption of FSP
EITF 03-6-1
is not expected to have a material impact on the Companys
consolidated financial statements.
In August 2008, the FASB issued proposed amendments to
FAS 128, Earnings per Share (proposed
amendments to FAS 128). The proposed amendments to
FAS 128 reflect the FASBs efforts to converge with
International Financial Reporting Standards and to improve the
guidance on earnings per share (EPS). The proposed
amendments to FAS 128 would be retrospectively applied to all
prior-period EPS data. An effective date has not been
established. The Company will continue to evaluate the potential
impact of this guidance.
In December 2008, the FASB issued FASB Staff Position
FAS 140-4
and FIN 46(R)-8, Disclosures Related to Asset
Transfers, Variable Interest Entities (VIEs), and
Qualified Special Purpose Entities (QSPEs)
(FSP
F-10
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
FAS 140-4
and FIN 46(R)-8). FSP
FAS 140-4
and FIN 46(R)-8 require public companies to provide
disclosures similar to those proposed in the pending amendments
to Statement 140 and Interpretation 46(R). The FSP requires
additional disclosures about transfers of financial assets and
an enterprises involvement with VIEs, including QSPEs. The
FSP is effective for the Companys December 31, 2008
financial statements. The adoption of FSP
FAS 140-4
and FIN 46(R)-8 has not had a material impact on the
Companys consolidated financial statements.
In December 2008, the FASB issued proposed amendments to
FAS 141-®
Business Combinations (proposed FSP
FAS 141(R)-a). The proposed FSP FAS 141(R)-a
would amend Statement 141(R)s guidance on the recognition
and measurement of assets acquired and liabilities assumed in a
business combination that arise from contingencies. The proposed
FSP FAS 141(R)-a is expected to be finalized and issued by
the end of March 2009, and would be effective for business
combinations whose acquisition date is on or after
January 1, 2009. The adoption of the proposed FSP
FAS 141(R)-a is not expected to have a material impact on
the Companys consolidated financial statements, but will
impact any future acquisitions.
On July 2, 2007, the Company acquired all of the
outstanding shares of Talbot from a group of institutional and
other investors, and Talbot employees, management, former
employees and trusts on behalf of certain employees and their
families. Talbot underwrites in the marine and energy, war,
political risk, commercial property, financial institutions,
contingency, bloodstock & livestock,
accident & health and treaty classes of business.
Talbot is the Companys principal operation in the direct
insurance market and primary point of access to the London
Market. The business trades in the Lloyds market through
Syndicate 1183 and Underwriting Risk Services Ltd
(URSL). The acquisition of Talbot was undertaken to
provide product line and geographic diversification as well as
offer broader access to underwriting expertise. Additional
factors that added to the value of Talbot included its capital
structure and workforce. These factors resulted in a market
value greater than the value of net assets, and so the
recognition of goodwill.
The purchase price, including expenses, paid by the Company was
$389,204 representing tangible net assets acquired of $235,351
and intangible assets and goodwill of $153,853. Certain
employees of Talbot elected to receive 18,415 shares of the
Companys common stock valued at $424 in lieu of cash,
which was included as a component of the purchase price.
F-11
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The fair value of net assets acquired and allocation of purchase
price is summarized as follows:
|
|
|
|
|
|
|
|
|
Total Purchase Price
|
|
|
|
|
|
$
|
389,204
|
|
Assets Acquired
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
924,985
|
|
|
|
|
|
Receivables
|
|
|
252,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets acquired
|
|
|
|
|
|
|
1,177,336
|
|
Intangible asset Syndicate Capacity
|
|
$
|
91,843
|
|
|
|
|
|
Intangible asset Trade name
|
|
|
6,436
|
|
|
|
|
|
Intangible asset Distribution Network
|
|
|
35,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets acquired
|
|
|
|
|
|
|
133,460
|
|
Liabilities Acquired
|
|
|
|
|
|
|
|
|
Net loss reserves and paid losses recoverable
|
|
$
|
(563,413
|
)
|
|
|
|
|
Unearned premiums, net of expenses
|
|
|
(237,169
|
)
|
|
|
|
|
Taxation
|
|
|
(12,109
|
)
|
|
|
|
|
Other net liabilities
|
|
|
(129,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities acquired
|
|
|
|
|
|
|
(941,985
|
)
|
|
|
|
|
|
|
|
|
|
Excess purchase price (goodwill)
|
|
|
|
|
|
$
|
20,393
|
|
|
|
|
|
|
|
|
|
|
Syndicate capacity represents Talbots authorized premium
income limit to write insurance business in the Lloyds
market. Talbot has owned 100% of Syndicate 1183s capacity
since 2002 and there are no third party tenure rights. The
capacity is renewed annually at no cost to Talbot, but may be
freely purchased or sold, subject to Lloyds approval. The
ability to write insurance business under the syndicate capacity
is indefinite with the premium income limit being set yearly by
Talbot, subject to Lloyds approval. Tradename and
Distribution Network are estimated to have finite useful lives
of 10 years and are amortized on a straight line basis over
such periods. Syndicate capacity and goodwill are estimated to
have indefinite useful lives. Goodwill includes amounts related
to the value of the workforce. The goodwill and intangibles are
recorded entirely in the Companys Talbot segment.
The estimated remaining amortization expense for the
Distribution Network and Trademark is as follows:
|
|
|
|
|
2009
|
|
$
|
4,160
|
|
2010
|
|
|
4,160
|
|
2011
|
|
|
4,160
|
|
2012
|
|
|
4,160
|
|
2013 until June 30, 2017
|
|
|
18,734
|
|
|
|
|
|
|
Total
|
|
$
|
35,374
|
|
|
|
|
|
|
Supplemental
Pro Forma Information
Operating results of Talbot have been included in the
consolidated financial statements from July 2, 2007, the
date of acquisition. FAS 141 requires the following
selected unaudited pro forma information be provided to present
a summary of the combined results of the Company and Talbot
assuming the transaction had been effected on January 1,
2006 and 2007. The unaudited pro forma data is for informational
purposes only and does not necessarily represent results that
would have occurred if the transaction had taken place on the
basis assumed above. The unaudited pro forma data assumes the
acquisition of Talbot had been effected on January 1, 2006
and January 1, 2007, respectively.
F-12
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Prior to the Companys acquisition of Talbot, the Company
had reinsurance agreements with Talbot. Balances of $12,363 for
the year ended December 31, 2007 (2006: $8,675)
representing reinsurance ceded to Validus Re by Talbot prior to
the acquisition were eliminated from net premiums written. No
other balances were affected by these reinsurance agreements.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Gross premiums written
|
|
$
|
1,377,948
|
|
|
$
|
1,180,766
|
|
Reinsurance premiums ceded
|
|
|
(146,833
|
)
|
|
|
(195,511
|
)
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
1,231,115
|
|
|
|
985,255
|
|
Change in unearned premiums
|
|
|
(88,201
|
)
|
|
|
(208,167
|
)
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
1,142,914
|
|
|
|
777,088
|
|
Net investment income
|
|
|
132,205
|
|
|
|
90,767
|
|
Net realized gains (losses) on investments
|
|
|
378
|
|
|
|
(7,381
|
)
|
Net unrealized gains (losses) on investments
|
|
|
12,364
|
|
|
|
|
|
Other income
|
|
|
5,466
|
|
|
|
4,583
|
|
Foreign exchange gains
|
|
|
7,878
|
|
|
|
2,668
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,301,205
|
|
|
|
867,725
|
|
Expenses
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
427,207
|
|
|
|
271,453
|
|
Policy acquisition costs
|
|
|
195,743
|
|
|
|
151,590
|
|
General and administrative expenses
|
|
|
162,884
|
|
|
|
148,824
|
|
Finance expenses
|
|
|
77,645
|
|
|
|
27,135
|
|
Fair value of warrants issued
|
|
|
2,893
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
866,372
|
|
|
|
599,079
|
|
Income before taxes
|
|
|
434,833
|
|
|
|
268,646
|
|
Income tax credit
|
|
|
2,703
|
|
|
|
1,920
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
432,130
|
|
|
$
|
270,566
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
5.94
|
|
|
$
|
3.67
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
5.71
|
|
|
$
|
3.64
|
|
|
|
|
|
|
|
|
|
|
F-13
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
6.
|
Goodwill
and other intangible assets
|
As discussed in Note 5, the Company recorded intangible
assets (including certain amortization thereon) and goodwill as
a result of the acquisition of Talbot Holdings Ltd. to comply
with FAS 142 requirements. The following table shows an
analysis of goodwill and other intangible assets included in the
Talbot segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets With
|
|
|
Intangible Assets
|
|
|
|
|
|
|
Goodwill
|
|
|
an Indefinite Life
|
|
|
with a Finite Life
|
|
|
Total
|
|
|
Balance at December 31, 2007
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
39,536
|
|
|
$
|
151,772
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
(4,162
|
)
|
|
|
(4,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31, 2008
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
35,374
|
|
|
$
|
147,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Additions during the year
|
|
|
20,393
|
|
|
|
91,843
|
|
|
|
41,617
|
|
|
|
153,853
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
(2,081
|
)
|
|
|
(2,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance at December 31, 2007
|
|
$
|
20,393
|
|
|
$
|
91,843
|
|
|
$
|
39,536
|
|
|
$
|
151,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As described in Significant Accounting Policies, the
annual impairment test was performed and neither goodwill nor
the intangible assets were deemed to be impaired.
During the first quarter of 2007, the Company adopted
FAS 157 and FAS 159. Prior to January 1, 2007,
the Companys investments in fixed maturities were
classified as available-for-sale and carried at fair value, with
related net unrealized gains or losses excluded from earnings
and included in shareholders equity as a component of
accumulated other comprehensive income. Beginning on
January 1, 2007, the Companys investments in fixed
maturities were classified as trading and carried at fair value,
with related net unrealized gains or losses included in net
income.
|
|
a)
|
Classification
within the fair value hierarchy under FAS 157
|
Under FAS 157, a company must determine the appropriate
level in the fair value hierarchy for each fair value
measurement. The fair value hierarchy in FAS 157
prioritizes the inputs, which refer broadly to assumptions
market participants would use in pricing an asset or liability,
into three levels. It gives the highest priority to quoted
prices (unadjusted) in active markets for identical assets or
liabilities and the lowest priority to unobservable inputs. The
level in the fair value hierarchy within which a fair value
measurement in its entirety falls is determined based on the
lowest level input that is significant to the fair value
measurement in its entirety.
Level 1 inputs are quoted prices (unadjusted) in active
markets for identical assets or liabilities that the reporting
entity has the ability to access at the measurement date.
Level 2 inputs are inputs other than quoted prices within
Level 1 that are observable for the asset or liability,
either directly or indirectly. A significant adjustment to a
Level 2 input could result in the Level 2 measurement
becoming a Level 3 measurement. Level 3 inputs are
unobservable inputs for the asset or liability.
Level 1 primarily consists of financial instruments whose
value is based on quoted market prices or alternative indices
but for which the Company typically obtained independent
external valuation information including U.S. and U.K.
Treasuries, overnight repos and commercial paper. Level 2
includes financial instruments that are valued through
independent external sources using models or other valuation
methodologies. These models are primarily industry-standard
models that consider various assumptions, including time value,
yield curve,
F-14
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
prepayment speeds, default rates, loss severity, current market
and contractual prices for the underlying financial instruments,
as well as other relevant economic measures. Sustainably all of
these assumptions are observable in the marketplace, can be
derived from observable data or are supported by observable
levels at which transactions are executed in the marketplace.
The Company performs internal procedures on the valuations
received from independent external sources. Financial
instruments in this category include U.S. Treasuries,
sovereign debt, corporate debt and U.S. agency and
non-agency mortgage and asset-backed securities. Level 3
includes financial instruments that are valued using market
approach and income approach valuation techniques. These models
incorporate both observable and unobservable inputs. Financial
instruments in this category include certain residential
mortgage-backed securities.
At December 31, 2008, the Companys investments are
allocated between Levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
U.S. Government and Government Agency
|
|
$
|
|
|
|
$
|
768,344
|
|
|
$
|
|
|
|
$
|
768,344
|
|
Non-U.S.
Government and Government Agency
|
|
|
|
|
|
|
96,073
|
|
|
|
|
|
|
|
96,073
|
|
States, municipalities, political subdivision
|
|
|
|
|
|
|
15,516
|
|
|
|
|
|
|
|
15,516
|
|
Agency residential mortgage-backed securities
|
|
|
|
|
|
|
433,736
|
|
|
|
|
|
|
|
433,736
|
|
Non-Agency residential mortgage-backed securities
|
|
|
|
|
|
|
119,813
|
|
|
|
111,318
|
|
|
|
231,131
|
|
U.S. corporate
|
|
|
|
|
|
|
443,847
|
|
|
|
|
|
|
|
443,847
|
|
Non-U.S.
corporate
|
|
|
|
|
|
|
125,700
|
|
|
|
|
|
|
|
125,700
|
|
Catastrophe bonds
|
|
|
|
|
|
|
10,872
|
|
|
|
|
|
|
|
10,872
|
|
Asset-backed securities
|
|
|
|
|
|
|
137,023
|
|
|
|
|
|
|
|
137,023
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
192,259
|
|
|
|
|
|
|
|
192,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
2,343,183
|
|
|
|
111,318
|
|
|
|
2,454,501
|
|
Total short-term investments
|
|
|
365,357
|
|
|
|
11,679
|
|
|
|
|
|
|
|
377,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
365,357
|
|
|
$
|
2,354,862
|
|
|
$
|
111,318
|
|
|
$
|
2,831,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the Companys investments are
allocated between Levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
U.S. Government and Government Agency
|
|
$
|
|
|
|
$
|
707,703
|
|
|
$
|
|
|
|
$
|
707,703
|
|
Non-U.S.
Government and Government Agency
|
|
|
|
|
|
|
141,493
|
|
|
|
|
|
|
|
141,493
|
|
Agency residential mortgage-backed securities
|
|
|
|
|
|
|
421,665
|
|
|
|
|
|
|
|
421,665
|
|
Non-Agency residential mortgage-backed securities
|
|
|
|
|
|
|
301,967
|
|
|
|
|
|
|
|
301,967
|
|
U.S. corporate
|
|
|
|
|
|
|
488,127
|
|
|
|
|
|
|
|
488,127
|
|
Asset-backed securities
|
|
|
|
|
|
|
191,455
|
|
|
|
|
|
|
|
191,455
|
|
Commercial mortgage-backed securities
|
|
|
|
|
|
|
158,988
|
|
|
|
|
|
|
|
158,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
|
|
|
|
2,411,398
|
|
|
|
|
|
|
|
2,411,398
|
|
Total short-term investments
|
|
|
215,052
|
|
|
|
35,571
|
|
|
|
|
|
|
|
250,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
215,052
|
|
|
$
|
2,446,969
|
|
|
$
|
|
|
|
$
|
2,662,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-15
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
At December 31, 2008, Level 3 investments totaled
$111,318, representing 3.9% of total investments measured at
fair value on a recurring basis.
The following table presents a reconciliation of the beginning
and ending balances for all investments measured at fair value
on a recurring basis using Level 3 inputs during the year
ended December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgage-Backed Securities
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Level 3 investments Beginning of period
|
|
$
|
|
|
|
$
|
|
|
Net payments, purchases , sales and maturities
|
|
|
(59
|
)
|
|
|
|
|
Realized gains (losses)
|
|
|
|
|
|
|
|
|
Unrealized gains (losses)
|
|
|
(14,603
|
)
|
|
|
|
|
Amortization
|
|
|
(4,048
|
)
|
|
|
|
|
Net transfers in (out)
|
|
|
130,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 investments End of period
|
|
$
|
111,318
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, $14,603 of unrealized losses was
recorded in income attributable to the residential
mortgage-backed securities measured at fair value on a recurring
basis using Level 3 inputs.
Net
investment income
Net investment income is derived from the following sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Fixed maturities and short-term investments
|
|
$
|
127,689
|
|
|
$
|
98,559
|
|
|
$
|
57,350
|
|
Cash and cash equivalents
|
|
|
13,416
|
|
|
|
16,111
|
|
|
|
2,583
|
|
Securities lending income
|
|
|
1,775
|
|
|
|
242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross investment income
|
|
|
142,880
|
|
|
|
114,912
|
|
|
|
59,933
|
|
Investment expenses
|
|
|
(3,352
|
)
|
|
|
(2,588
|
)
|
|
|
(1,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
139,528
|
|
|
$
|
112,324
|
|
|
$
|
58,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The following represents an analysis of net realized gains
(losses) and the change in unrealized gains (losses) of
investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Fixed maturities, short-term investments and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
$
|
24,520
|
|
|
$
|
6,055
|
|
|
$
|
77
|
|
Gross realized losses
|
|
|
(26,111
|
)
|
|
|
(4,447
|
)
|
|
|
(1,179
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
(1,591
|
)
|
|
|
1,608
|
|
|
|
(1,102
|
)
|
Change in unrealized gains (losses) of investments
|
|
|
(72,973
|
)
|
|
|
12,364
|
|
|
|
770
|
|
Change in unrealized loss of securities lending
|
|
|
(6,734
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net realized (losses) gains and change in unrealized
gains (losses) of investments
|
|
$
|
(81,298
|
)
|
|
$
|
13,972
|
|
|
$
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
maturity and short-term investments
The amortized cost, gross unrealized gains and losses and
estimated fair value of investments at December 31, 2008
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
732,155
|
|
|
$
|
36,189
|
|
|
$
|
|
|
|
$
|
768,344
|
|
Non-U.S.
Government and Government Agency
|
|
|
115,389
|
|
|
|
4,403
|
|
|
|
(23,719
|
)
|
|
|
96,073
|
|
States, municipalities, political subdivision
|
|
|
14,954
|
|
|
|
562
|
|
|
|
|
|
|
|
15,516
|
|
Agency residential mortgage-backed securities
|
|
|
425,533
|
|
|
|
8,358
|
|
|
|
(155
|
)
|
|
|
433,736
|
|
Non-Agency residential mortgage-backed securities
|
|
|
299,346
|
|
|
|
47,276
|
|
|
|
(115,491
|
)
|
|
|
231,131
|
|
U.S. corporate
|
|
|
454,810
|
|
|
|
2,126
|
|
|
|
(13,089
|
)
|
|
|
443,847
|
|
Non-U.S.
corporate
|
|
|
140,807
|
|
|
|
1,696
|
|
|
|
(16,803
|
)
|
|
|
125,700
|
|
Catastrophe bonds
|
|
|
11,012
|
|
|
|
2
|
|
|
|
(142
|
)
|
|
|
10,872
|
|
Asset-backed securities
|
|
|
141,209
|
|
|
|
|
|
|
|
(4,186
|
)
|
|
|
137,023
|
|
Commercial mortgage-backed securities
|
|
|
217,803
|
|
|
|
|
|
|
|
(25,544
|
)
|
|
|
192,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,553,018
|
|
|
|
100,612
|
|
|
|
(199,129
|
)
|
|
|
2,454,501
|
|
Total short-term investments
|
|
|
379,537
|
|
|
|
55
|
|
|
|
(2,556
|
)
|
|
|
377,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,932,555
|
|
|
$
|
100,667
|
|
|
$
|
(201,685
|
)
|
|
$
|
2,831,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The amortized cost, gross unrealized gains and losses and
estimated fair value of investments
available-for-sale
at December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Amortized Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
U.S. Government and Government Agency
|
|
$
|
700,697
|
|
|
$
|
7,163
|
|
|
$
|
(157
|
)
|
|
$
|
707,703
|
|
Non-U.S.
Government and Government Agency
|
|
|
143,744
|
|
|
|
1,003
|
|
|
|
(3,254
|
)
|
|
|
141,493
|
|
Agency residential mortgage-backed securities
|
|
|
417,358
|
|
|
|
4,544
|
|
|
|
(237
|
)
|
|
|
421,665
|
|
Non-Agency residential mortgage-backed securities
|
|
|
305,391
|
|
|
|
1,818
|
|
|
|
(5,242
|
)
|
|
|
301,967
|
|
U.S. corporate
|
|
|
486,752
|
|
|
|
4,346
|
|
|
|
(2,971
|
)
|
|
|
488,127
|
|
Asset-backed securities
|
|
|
191,413
|
|
|
|
641
|
|
|
|
(599
|
)
|
|
|
191,455
|
|
Commercial mortgage-backed securities
|
|
|
157,719
|
|
|
|
1,317
|
|
|
|
(48
|
)
|
|
|
158,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,403,074
|
|
|
|
20,832
|
|
|
|
(12,508
|
)
|
|
|
2,411,398
|
|
Total short-term investments
|
|
|
251,150
|
|
|
|
63
|
|
|
|
(590
|
)
|
|
|
250,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,654,224
|
|
|
$
|
20,895
|
|
|
$
|
(13,098
|
)
|
|
$
|
2,662,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding the
investment ratings of the Companys fixed maturities
portfolio as at December 31, 2008 and December 31,
2007. Investment ratings are the lower of Moodys or
Standard & Poors rating for each investment
security, presented in Standard & Poors
equivalent rating. For investments where Moodys and
Standard & Poors ratings are not available,
Fitch ratings are used and presented in Standard &
Poors equivalent rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Estimated
|
|
|
% of
|
|
|
Estimated
|
|
|
% of
|
|
|
|
Fair Value
|
|
|
Total
|
|
|
Fair Value
|
|
|
Total
|
|
|
AAA
|
|
$
|
1,941,349
|
|
|
|
79.2
|
%
|
|
$
|
2,029,573
|
|
|
|
84.2
|
%
|
AA+
|
|
|
7,582
|
|
|
|
0.3
|
%
|
|
|
37,458
|
|
|
|
1.6
|
%
|
AA
|
|
|
84,500
|
|
|
|
3.4
|
%
|
|
|
51,091
|
|
|
|
2.1
|
%
|
AA-
|
|
|
54,841
|
|
|
|
2.2
|
%
|
|
|
96,578
|
|
|
|
4.0
|
%
|
A+
|
|
|
105,512
|
|
|
|
4.3
|
%
|
|
|
88,181
|
|
|
|
3.7
|
%
|
A
|
|
|
191,164
|
|
|
|
7.8
|
%
|
|
|
70,666
|
|
|
|
2.9
|
%
|
A-
|
|
|
42,290
|
|
|
|
1.7
|
%
|
|
|
29,948
|
|
|
|
1.2
|
%
|
BBB+
|
|
|
4,316
|
|
|
|
0.2
|
%
|
|
|
7,903
|
|
|
|
0.3
|
%
|
BBB
|
|
|
8,111
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade
|
|
|
2,439,665
|
|
|
|
99.4
|
%
|
|
|
2,411,398
|
|
|
|
100.0
|
%
|
BB+
|
|
|
7,416
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
B+
|
|
|
3,455
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
B
|
|
|
3,965
|
|
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Investment grade
|
|
|
14,836
|
|
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,454,501
|
|
|
|
100.0
|
%
|
|
$
|
2,411,398
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The amortized cost and estimated fair value amounts for fixed
maturity securities held at December 31, 2008 and
December 31, 2007 are shown by contractual maturity. Actual
maturity may differ from contractual maturity because certain
borrowers may have the right to call or prepay certain
obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Due in one year or less
|
|
$
|
277,137
|
|
|
$
|
279,727
|
|
|
$
|
197,833
|
|
|
$
|
198,466
|
|
Due after one year through five years
|
|
|
1,143,494
|
|
|
|
1,134,275
|
|
|
|
1,083,470
|
|
|
|
1,087,758
|
|
Due after five years through ten years
|
|
|
17,451
|
|
|
|
17,493
|
|
|
|
29,509
|
|
|
|
30,427
|
|
Due after ten years
|
|
|
31,045
|
|
|
|
28,858
|
|
|
|
20,381
|
|
|
|
20,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,469,127
|
|
|
|
1,460,353
|
|
|
|
1,331,193
|
|
|
|
1,337,323
|
|
Asset-backed and mortgage-backed Securities
|
|
|
1,083,891
|
|
|
|
994,148
|
|
|
|
1,071,881
|
|
|
|
1,074,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,553,018
|
|
|
$
|
2,454,501
|
|
|
$
|
2,403,074
|
|
|
$
|
2,411,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has a five year, $500,000 secured letter of credit
facility provided by a syndicate of commercial banks. At
December 31, 2008 approximately $199,186 (2007: $104,524)
of letters of credit were issued and outstanding under this
facility for which $258,573 of investments were pledged as
collateral (2007: $109,164). During the year the Company entered
into a $100,000 standby letter of credit facility which provides
Funds at Lloyds. At December 31, 2008, $100,000
(2007:$100,000) of letters of credit were issued and outstanding
under this facility for which $144,149 of investments were
pledged as collateral (2007: $118,121). In addition, $67,968 of
investments are held in trust at December 31, 2008
(December 31, 2007: $nil).
Cash and cash equivalents and investments in Talbot of
$1,032,267 at December 31, 2008 were held in trust for the
benefit of cedants and policyholders, and to facilitate the
accreditation as an alien insurer/reinsurer by certain
regulators (December 31, 2007: $1,064,430).
Securities
lending
The Company participates in a securities lending program whereby
certain securities from its portfolio are loaned to third
parties for short periods of time through a lending agent. The
Company retains all economic interest in the securities it lends
and receives a fee from the borrower for the temporary use of
the securities. Collateral in the form of cash, government
securities and letters of credit is required at a rate of 102%
of the market value of the loaned securities and is held by a
third party. As at December 31, 2008, the Company had
$103,266. (2007: $161,579) in securities on loan. During the
year ended December 31, 2008, the Company recorded a $6,734
unrealized loss on this collateral on its Statements of
Operations (December 31, 2007: $nil).
Securities lending collateral reinvested is primarily comprised
of corporate floating rate securities with an average reset
period of 26.7 days (December 31, 2007:
42.9 days). As at December 31, 2008, the securities
lending collateral reinvested by the Company in connection with
its securities lending program is allocated between
Levels 1, 2 and 3 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Corporate
|
|
$
|
|
|
|
$
|
57,574
|
|
|
$
|
|
|
|
$
|
57,574
|
|
Asset-backed securities
|
|
|
|
|
|
|
18,228
|
|
|
|
|
|
|
|
18,228
|
|
Short-term investments
|
|
|
7,390
|
|
|
|
15,762
|
|
|
|
|
|
|
|
23,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,390
|
|
|
$
|
91,564
|
|
|
$
|
|
|
|
$
|
98,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
As at December 31, 2007, the securities lending collateral
reinvested by the Company in connection with its securities
lending program are allocated between Levels 1, 2 and 3 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Corporate
|
|
$
|
|
|
|
$
|
49,055
|
|
|
$
|
|
|
|
$
|
49,055
|
|
Asset-backed securities
|
|
|
|
|
|
|
11,515
|
|
|
|
|
|
|
|
11,515
|
|
Short-term investments
|
|
|
97,797
|
|
|
|
5,957
|
|
|
|
|
|
|
|
103,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
97,797
|
|
|
$
|
66,527
|
|
|
$
|
|
|
|
$
|
164,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth certain information regarding the
investment ratings of the Companys securities lending
collateral reinvested as at December 31, 2008 and
December 31, 2007. Investment ratings are the lower of
Moodys or Standard & Poors rating for each
investment security, presented in Standard &
Poors equivalent rating. For investments where
Moodys and Standard & Poors ratings are
not available, Fitch ratings are used and presented in
Standard & Poors equivalent rating.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Estimated
|
|
|
% of
|
|
|
Estimated
|
|
|
% of
|
|
|
|
Fair Value
|
|
|
Total
|
|
|
Fair Value
|
|
|
Total
|
|
|
AAA
|
|
$
|
45,137
|
|
|
|
45.7
|
%
|
|
$
|
18,611
|
|
|
|
11.3
|
%
|
AA+
|
|
|
4,784
|
|
|
|
4.8
|
%
|
|
|
2,999
|
|
|
|
1.8
|
%
|
AA
|
|
|
12,789
|
|
|
|
12.9
|
%
|
|
|
15,997
|
|
|
|
9.7
|
%
|
AA-
|
|
|
20,035
|
|
|
|
20.2
|
%
|
|
|
11,954
|
|
|
|
7.3
|
%
|
A+
|
|
|
4,947
|
|
|
|
5.0
|
%
|
|
|
9,010
|
|
|
|
5.5
|
%
|
A
|
|
|
3,782
|
|
|
|
3.8
|
%
|
|
|
7,956
|
|
|
|
4.9
|
%
|
NR
|
|
|
90
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,564
|
|
|
|
92.5
|
%
|
|
|
66,527
|
|
|
|
40.5
|
%
|
NR(1)
|
|
|
7,390
|
|
|
|
7.5
|
%
|
|
|
97,797
|
|
|
|
59.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
98,954
|
|
|
|
100.0
|
%
|
|
$
|
164,324
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This amount relates to cash and is therefore not a rated
security. |
The amortized cost and estimated fair value amounts for
securities lending collateral reinvested held at
December 31, 2008 and December 31, 2007 are shown by
contractual maturity below. Actual maturity may differ from
contractual maturity because certain borrowers may have the
right to call or prepay certain obligations with or without call
or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Amortized
|
|
|
Estimated
|
|
|
Amortized
|
|
|
Estimated
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Due in one year or less
|
|
$
|
24,390
|
|
|
$
|
23,152
|
|
|
$
|
103,793
|
|
|
$
|
104,151
|
|
Due after one year through five years
|
|
|
81,298
|
|
|
|
75,802
|
|
|
|
60,469
|
|
|
|
60,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,688
|
|
|
$
|
98,954
|
|
|
$
|
164,262
|
|
|
$
|
164,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Premiums receivable are composed of premiums in course of
collection, net of commissions and brokerage, and premiums
accrued but unbilled, net of commissions and brokerage. The
following is a breakdown of the components of receivables at
December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in Course
|
|
|
Premiums Accrued
|
|
|
|
|
|
|
of Collection
|
|
|
But Unbilled
|
|
|
Total
|
|
|
Balance at December 31, 2007
|
|
$
|
147,923
|
|
|
$
|
253,318
|
|
|
$
|
401,241
|
|
Change during 2008
|
|
|
12,532
|
|
|
|
(5,514
|
)
|
|
|
7,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
160,455
|
|
|
$
|
247,804
|
|
|
$
|
408,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in Course
|
|
|
Premiums Accrued
|
|
|
|
|
|
|
of Collection
|
|
|
But Unbilled
|
|
|
Total
|
|
|
Balance at December 31, 2006
|
|
$
|
72,500
|
|
|
$
|
69,908
|
|
|
$
|
142,408
|
|
Change during 2007
|
|
|
75,423
|
|
|
|
183,410
|
|
|
|
258,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
147,923
|
|
|
$
|
253,318
|
|
|
$
|
401,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Reserves
for losses and loss expenses
|
Reserves for losses and loss expenses are based in part upon the
estimation of case losses reported from brokers, insureds and
ceding companies. The Company also uses statistical and
actuarial methods to estimate ultimate expected losses and loss
expenses. The period of time from the occurrence of a loss, the
reporting of a loss to the Company and the settlement of the
Companys liability may be several months or years. During
this period, additional facts and trends may be revealed. As
these factors become apparent, case reserves will be adjusted,
sometimes requiring an increase or decrease in the overall
reserves of the Company, and at other times requiring a
reallocation of incurred but not reported reserves to specific
case reserves. These estimates are reviewed regularly, and such
adjustments, if any, are reflected in earnings in the period in
which they become known. While management believes that it has
made a reasonable estimate of ultimate losses, there can be no
assurances that ultimate losses and loss expense will not exceed
the total reserves.
During the third quarter of 2008, Hurricanes Ike and Gustav were
significant loss events for the industry. The Companys
current hurricane reserve estimates relating to these
catastrophes are based on a ground up estimate and
analysis of contracts believed to be exposed to these events,
together with internal data compiled from underwriters,
actuaries and claims personnel. Preliminary information from
cedants, brokers and industry models has been considered in the
process. Actual losses may vary from this estimate. While the
amounts included in the consolidated financial statements
reflect the Companys best estimates and assumptions, these
amounts could ultimately be materially different from the
amounts recorded in the consolidated financial statements.
F-21
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The following table represents an analysis of paid and unpaid
losses and loss expenses incurred and a reconciliation of the
beginning and ending unpaid loss expense for the years ended
December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Net reserves for losses and loss expenses, beginning of period
|
|
$
|
791,713
|
|
|
$
|
77,363
|
|
Net loss reserves acquired in purchase of Talbot
|
|
|
|
|
|
|
588,068
|
|
Increase (decrease) in net losses and loss expenses incurred in
respect of losses occurring in
|
|
|
|
|
|
|
|
|
Current year
|
|
|
841,856
|
|
|
|
351,850
|
|
Prior years
|
|
|
(69,702
|
)
|
|
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss expenses
|
|
|
772,154
|
|
|
|
283,993
|
|
Less net losses and loss expenses paid in respect of losses
occurring in
|
|
|
|
|
|
|
|
|
Current year
|
|
|
184,430
|
|
|
|
68,169
|
|
Prior years
|
|
|
222,039
|
|
|
|
88,703
|
|
|
|
|
|
|
|
|
|
|
Total net paid losses
|
|
|
406,469
|
|
|
|
156,872
|
|
Foreign exchange
|
|
|
(60,891
|
)
|
|
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
Net reserve for losses and loss expenses, end of period
|
|
|
1,096,507
|
|
|
|
791,713
|
|
Losses and loss expenses recoverable
|
|
|
208,796
|
|
|
|
134,404
|
|
|
|
|
|
|
|
|
|
|
Reserve for losses and loss expenses, end of period
|
|
$
|
1,305,303
|
|
|
$
|
926,117
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses comprise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Gross losses and loss adjustment expenses
|
|
$
|
907,254
|
|
|
$
|
276,541
|
|
|
$
|
91,323
|
|
Reinsurance recoverable
|
|
|
(135,100
|
)
|
|
|
7,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss adjustment expenses
|
|
$
|
772,154
|
|
|
$
|
283,993
|
|
|
$
|
91,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The December 31, 2008 and 2007 gross reserves balance
comprises reserves for reported claims of $707,717 and $463,371,
respectively, and reserves for claims incurred but not reported
of $597,586 and $462,746, respectively. The net favorable
development on prior years by segment and line of business is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(17,573
|
)
|
|
$
|
4,119
|
|
|
$
|
(1,596
|
)
|
|
$
|
(15,050
|
)
|
Talbot
|
|
|
(5,868
|
)
|
|
|
(16,604
|
)
|
|
|
(32,180
|
)
|
|
|
(54,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(23,441
|
)
|
|
$
|
(12,485
|
)
|
|
$
|
(33,776
|
)
|
|
$
|
(69,702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $69,702. For
Validus Re, the property line experienced favorable development
of $17,573 due primarily to favorable development on the 2007 UK
floods, Australian storm losses, and several other smaller
events. For Talbot, the marine line experienced favorable
development of $16,604 due primarily to low claims activity in
the cargo and hull classes in the 2006 and prior underwriting
years. For the year ended December 31, 2008, the specialty
lines experienced favorable development
F-22
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
of $32,180, due primarily to a reduction in losses in the
political violence, political risk, marine and aviation war, and
aviation treaty lines due to continued low claims activity and
reduced provisions for late reported claims in the more
developed underwriting years of the financial institutions line.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Property
|
|
|
Marine
|
|
|
Specialty
|
|
|
Total
|
|
|
Validus Re
|
|
$
|
(13,279
|
)
|
|
$
|
(2,036
|
)
|
|
$
|
(1,942
|
)
|
|
$
|
(17,257
|
)
|
Talbot
|
|
|
(5,958
|
)
|
|
|
(7,037
|
)
|
|
|
(37,605
|
)
|
|
|
(50,600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable development
|
|
$
|
(19,237
|
)
|
|
$
|
(9,073
|
)
|
|
$
|
(39,547
|
)
|
|
$
|
(67,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount recorded represents managements best estimate
of expected losses and loss expenses on premiums earned.
Favorable loss development on prior years totaled $67,857 and
was experienced in all lines of business. Favorable development
at Validus Re was primarily related to better than expected loss
experience on the 2006 underwriting year. Favorable development
at Talbot resulted from better than expected loss experience in
the period post acquisition on the 2005 and prior underwriting
years, including the financial institutions, marine liabilities
and war accounts.
|
|
10.
|
Accounts
payable and accrued expenses
|
The following are the components of accounts payable and accrued
expenses:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Amounts due to third party funds at Lloyds providers
|
|
$
|
32,407
|
|
|
$
|
52,777
|
|
Amounts due to brokers
|
|
|
14,747
|
|
|
|
22,058
|
|
Interest accruals
|
|
|
1,274
|
|
|
|
1,274
|
|
Trade and compensation payables
|
|
|
25,756
|
|
|
|
50,593
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
74,184
|
|
|
$
|
126,702
|
|
|
|
|
|
|
|
|
|
|
The Company enters into reinsurance and retrocession agreements
in order to mitigate its accumulation of loss, reduce its
liability on individual risks, enable it to underwrite policies
with higher limits, and increase its aggregate capacity. The
cession of insurance and reinsurance does not legally discharge
the Company from its primary liability for the full amount of
the policies, and the Company is required to pay the loss and
bear collection risk if the reinsurer fails to meet its
obligations under the reinsurance agreement. Amounts recoverable
from reinsurers are estimated in a manner consistent with the
underlying liabilities.
F-23
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
a)
|
Effects
of reinsurance on premiums written and earned
|
The effects of reinsurance on premiums written and earned for
the years ended December 31, 2008, 2007 and 2006 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Elimination
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
393,003
|
|
|
$
|
389,389
|
|
|
|
|
|
|
$
|
393,003
|
|
|
$
|
389,389
|
|
Assumed
|
|
|
687,771
|
|
|
|
715,253
|
|
|
|
315,993
|
|
|
|
299,291
|
|
|
|
(34,283
|
)
|
|
|
969,481
|
|
|
|
1,014,544
|
|
Ceded
|
|
|
(62,933
|
)
|
|
|
(61,722
|
)
|
|
|
(95,510
|
)
|
|
|
(85,693
|
)
|
|
|
34,283
|
|
|
|
(124,160
|
)
|
|
|
(147,415
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
624,838
|
|
|
$
|
653,531
|
|
|
$
|
613,486
|
|
|
$
|
602,987
|
|
|
|
|
|
|
$
|
1,238,324
|
|
|
$
|
1,256,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
|
$
|
192,186
|
|
|
$
|
195,141
|
|
Assumed
|
|
|
702,098
|
|
|
|
621,330
|
|
|
|
94,353
|
|
|
|
148,509
|
|
|
|
796,451
|
|
|
|
769,839
|
|
Ceded
|
|
|
(68,842
|
)
|
|
|
(62,301
|
)
|
|
|
(1,368
|
)
|
|
|
(44,600
|
)
|
|
|
(70,210
|
)
|
|
|
(106,901
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
633,256
|
|
|
$
|
559,029
|
|
|
$
|
285,171
|
|
|
$
|
299,050
|
|
|
$
|
918,427
|
|
|
$
|
858,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Direct
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Assumed
|
|
|
540,789
|
|
|
|
361,965
|
|
|
|
|
|
|
|
|
|
|
|
540,789
|
|
|
|
361,965
|
|
Ceded
|
|
|
(63,696
|
)
|
|
|
(55,451
|
)
|
|
|
|
|
|
|
|
|
|
|
(63,696
|
)
|
|
|
(55,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
477,093
|
|
|
$
|
306,514
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
477,093
|
|
|
$
|
306,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company evaluates the financial condition of its reinsurers
and monitors concentration of credit risk arising from its
exposure to individual reinsurers. The reinsurance program is
generally placed with reinsurers whose rating, at the time of
placement, was A- or better rated by Standard &
Poors or the equivalent with other rating agencies.
Exposure to a single reinsurer is also controlled with
restrictions dependent on rating. 100.0% of reinsurance
recoverables (which includes loss reserves recoverable and
recoverables on paid losses) at December 31, 2008 were from
reinsurers rated A- or better and included $41,053 of IBNR
recoverable (December 31, 2007: $35,340). Reinsurance
recoverables by reinsurer are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Reinsurance
|
|
|
% of
|
|
|
Reinsurance
|
|
|
% of
|
|
|
|
Recoverable
|
|
|
Total
|
|
|
Recoverable
|
|
|
Total
|
|
|
Top 10 reinsurers
|
|
$
|
198,403
|
|
|
|
94.4
|
%
|
|
$
|
129,978
|
|
|
|
91.4
|
%
|
Other reinsurers balances > $1 million
|
|
|
8,987
|
|
|
|
4.3
|
%
|
|
|
8,700
|
|
|
|
6.1
|
%
|
Other reinsurers balances < $1 million
|
|
|
2,794
|
|
|
|
1.3
|
%
|
|
|
3,536
|
|
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
210,184
|
|
|
|
100
|
%
|
|
$
|
142,214
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
Reinsurance
|
|
|
% of
|
|
Top 10 Reinsurers
|
|
Rating
|
|
Recoverable
|
|
|
Total
|
|
|
Fully collateralized reinsurers
|
|
NR
|
|
$
|
83,511
|
|
|
|
41.9
|
%
|
Hannover Re
|
|
AA−
|
|
|
32,855
|
|
|
|
16.6
|
%
|
Lloyds syndicates
|
|
A+
|
|
|
25,533
|
|
|
|
12.9
|
%
|
Allianz
|
|
AA
|
|
|
14,988
|
|
|
|
7.6
|
%
|
Swiss Re
|
|
AA−
|
|
|
13,207
|
|
|
|
6.7
|
%
|
Munich Re
|
|
AA−
|
|
|
12,813
|
|
|
|
6.5
|
%
|
Aspen
|
|
A
|
|
|
6,040
|
|
|
|
3.0
|
%
|
Platinum Underwriters
|
|
A
|
|
|
3,270
|
|
|
|
1.6
|
%
|
Transatlantic Re
|
|
A+
|
|
|
3,096
|
|
|
|
1.6
|
%
|
Axa
|
|
AA
|
|
|
3,090
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
198,403
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
Reinsurance
|
|
|
% of
|
|
Top 10 Reinsurers
|
|
Rating
|
|
Recoverable
|
|
|
Total
|
|
|
Hannover Re
|
|
AA−
|
|
$
|
31,630
|
|
|
|
24.4
|
%
|
Lloyds syndicates
|
|
A+
|
|
|
29,613
|
|
|
|
22.8
|
%
|
Swiss Re
|
|
AA−
|
|
|
18,758
|
|
|
|
14.4
|
%
|
Munich Re
|
|
AA−
|
|
|
14,322
|
|
|
|
11.0
|
%
|
Allianz
|
|
AA
|
|
|
13,461
|
|
|
|
10.4
|
%
|
Axa
|
|
AA
|
|
|
7,418
|
|
|
|
5.7
|
%
|
Aspen
|
|
A
|
|
|
4,978
|
|
|
|
3.8
|
%
|
National Indemnity Company
|
|
AAA
|
|
|
4,738
|
|
|
|
3.6
|
%
|
Transatlantic Re
|
|
AA−
|
|
|
2,970
|
|
|
|
2.3
|
%
|
Max Re Ltd.
|
|
A−
|
|
|
2,090
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
129,978
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and December 31, 2007, the
provision for uncollectible reinsurance relating to losses
recoverable was $3,228 and $3,106, respectively. To estimate the
provision for uncollectible reinsurance recoverable, the
reinsurance recoverable must first be allocated to applicable
reinsurers. This determination is based on a process rather than
an estimate, although an element of judgment must be applied. As
part of this process, ceded IBNR is allocated by reinsurer. Of
the $210,184 reinsurance recoverable at December 31, 2008,
$83,511 was fully collateralized (2007: $nil).
The Company uses a default analysis to estimate uncollectible
reinsurance. The primary components of the default analysis are
reinsurance recoverable balances by reinsurer and default
factors used to determine the portion of a reinsurers
balance deemed to be uncollectible. Default factors require
considerable judgment and are determined using the current
rating, or rating equivalent, of each reinsurer as well as other
key considerations and assumptions.
F-25
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
c)
|
Collateralized
quota share retrocession treaties
|
Between May 8, 2006 and July 28, 2006, Validus Re
entered into retrocessional reinsurance agreements with Petrel
Re Limited (Petrel), a newly-formed Bermuda
reinsurance company. These agreements included quota share
reinsurance agreements (Collateralized Quota Shares)
whereby Petrel assumed a quota share of certain lines of
marine & energy and other lines of business assumed by
Validus Re for unaffiliated third parties for the 2006 and 2007
underwriting years. Under the terms of the reinsurance
agreements, the Company has determined it is not required to
consolidate the assets, liabilities and results of operations of
Petrel under the terms of FIN 46(R). Petrel is a separate legal
entity in which the Company has no equity investment, management
or board interests or related party relationships. The
collateralized quota share retrocessional reinsurance agreement
with Petrel was not extended beyond the 2007 underwriting year.
Petrel is required to contribute funds into a trust (the
Trust) for the benefit of Validus Re. Under the
Collateralized Quota Shares, the amount required to be on
deposit in the Trust is the sum of (i) full aggregate
outstanding limits in excess of unpaid premium and related
ceding commission on all in force covered policies plus
(ii) an amount determined by Validus Re in its discretion
to support known losses under covered policies (the
Required Amount of Available Assets). If the actual
amounts on deposit in the Trust, together with certain other
amounts (the Available Assets), do not at least
equal the Required Amount of Available Assets, Validus Re will,
among other things, cease ceding business on a prospective basis.
Validus Re pays a reinsurance premium to Petrel in the amount of
the ceded percentage of the original gross written premium on
the business reinsured with Petrel less a ceding commission,
which includes a reimbursement of direct acquisition expenses as
well as a commission to Validus Re for generating the business.
The Collateralized Quota Shares also provide for a profit
commission to Validus Re based on the underwriting results for
the 2007 and 2008 underwriting years on a cumulative basis.
For years ended December 31, 2008 and 2007, Validus Re
ceded $(1,987) and $53,195, respectively of premiums written to
Petrel through the Collateralized Quota Shares. The earned
portion of premiums ceded to Petrel for the years ended
December 31, 2008 and 2007 was $8,223 and $49,567.
On December 22, 2007, Validus Re entered into a
collateralized retrocessional reinsurance agreement with an
unaffiliated third party whereby the Company cedes certain
business underwritten in the marine offshore energy lines. For
the year ended December 31, 2008 and 2007, Validus Re ceded
$19,978 and $nil, respectively of premiums written through this
agreement. The earned portion of premiums ceded for the years
ended December 31, 2008 and 2007 were $19,798 and $nil
respectively.
A reverse stock split of the outstanding shares of the Company
was approved by the shareholders effective immediately following
the Companys Annual General Meeting on March 1, 2007,
whereby each 1.75 outstanding shares was consolidated into
1 share, and the par value of the Companys shares was
increased to $0.175 per share. This share consolidation has been
reflected retroactively in these financial statements.
The Companys authorized share capital is 571,428,571
voting and non-voting shares with a par value of $0.175 each.
The holders of common voting shares are entitled to receive
dividends and are allocated one vote per share, provided that,
if the controlled shares of any shareholder or group of related
shareholders constitute more than 9.09 percent of the
outstanding common shares of the Company, their voting power
will be reduced to 9.09 percent.
As of December 31, 2005, the Company had issued 58,423,173
common shares at a price of $17.50 in a private offering. Shares
issued consisted of both voting common shares and non-voting
common shares which are identical
F-26
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
in all respects, other than with respect to voting and
conversion of non-voting common shares. Of the shares issued at
December 31, 2005, 14,057,138 were non-voting and an
additional 5,714,285 shares converted to non-voting upon
the filing of the Companys IPO registration statement.
Proceeds from this issuance, after offering expenses, were
$999,997. These proceeds were used for general corporate
purposes.
The Company issued an additional 59,427 voting shares in a
private offering in February, 2006 at a price of $17.50 for net
proceeds of $1,030.
On July 2, 2007, the Company acquired Talbot and issued an
additional 18,415 common shares to certain employees of Talbot.
These employees had elected to receive common shares of the
Company in lieu of a cash settlement for the purchase of their
Talbot shares. The issued common shares of the Company were
valued at $23.00 per share and were issued on July 2, 2007.
On July 30, 2007, the Company completed its IPO, selling
15,244,888 common shares at a price of $22.00 per share. The net
proceeds to the Company from the IPO were approximately
$310,731, after deducting the underwriters discount and
fees. On July 31, 2007, the Company used $188,971 of the
net proceeds to fully repay borrowings and to pay accrued
interest under its unsecured credit facility. The Company used
the remaining $121,760 of net proceeds to make a capital
contribution to Validus Re to support the future growth of
reinsurance operations and to pay certain expenses related to
the Talbot acquisition and made a $3,000 payment to Aquiline in
connection with the termination of the Advisory Agreement as
further described in Note 18.
On August 27, 2007, the Company issued an additional
453,933 common shares at a price of $22.00 per share pursuant to
the underwriters option to purchase additional common
shares. The net proceeds to the Company of $9,349 were
contributed to Validus Re. Inclusive of the net proceeds from
the underwriters option to purchase additional common
shares, total proceeds from the IPO were approximately $320,080
and capital contributed to Validus Re was approximately $127,312.
During the year ended December 31, 2008, 31,581 warrants
were exercised resulting in the issuance of 18,980 common
shares. During the year ended December 31, 2008, 112,825
options were exercised resulting in the issuance of 112,825
common shares.
During the year ended December 31, 2008, 515,103 Employee
Seller Shares vested, resulting in the issuance of 515,103
common shares. During the year ended December 31, 2008,
822,370 Restricted Share Awards vested, resulting in the
issuance of 777,953 common shares.
F-27
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The following table is a summary of the common shares issued and
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Balance- beginning of year
|
|
|
74,199,836
|
|
|
|
58,482,600
|
|
|
|
58,423,173
|
|
Common shares issued- private offering
|
|
|
|
|
|
|
|
|
|
|
59,427
|
|
Common shares issued- Talbot employees
|
|
|
|
|
|
|
18,415
|
|
|
|
|
|
Common shares issued- IPO
|
|
|
|
|
|
|
15,244,888
|
|
|
|
|
|
Common shares issued- Underwriters agreement
|
|
|
|
|
|
|
453,933
|
|
|
|
|
|
Restricted share awards vested
|
|
|
777,953
|
|
|
|
|
|
|
|
|
|
Employee seller shares vested
|
|
|
515,103
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
112,825
|
|
|
|
|
|
|
|
|
|
Warrants exercised
|
|
|
18,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance- end of year
|
|
|
75,624,697
|
|
|
|
74,199,836
|
|
|
|
58,482,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys founder and sponsoring investors provided
their insurance industry expertise, resources and relationships
during the period ended December 31, 2005 to ensure that
the Company would be fully operational with key management in
place in time for the January 2006 renewal season. In return for
these services the founder and sponsoring investors were issued
warrants. Until July 30, 2007, the IPO date, agreements
with the founder and sponsoring investors provided that the
warrants represented, in the aggregate, 12.0% of the fully
diluted shares of the Company (assuming exercise of all options,
warrants and any other rights to purchase common shares) and
were subject to adjustment such that the warrants would continue
to represent, in the aggregate, 12.0% of the fully diluted
shares of the Company until such time as the Company consummated
an initial public offering, amalgamation, merger or another such
similar corporate event. In consideration for the founders
and sponsoring investors commitments, the Company had
issued as at December 31, 2008 warrants to the founding
shareholder and sponsoring investors to purchase, in the
aggregate, up to 8,680,148 (December 31, 2007
8,711,729) common shares. Of those issued, 2,090,815
(December 31, 2007 2,090,815) of the warrants
are to purchase non-voting common shares. The 12.0% agreement
described above expired on the consummation of the IPO. No
further warrants are anticipated to be issued.
In February 2006 and July 2007, additional warrants were issued
to the founding shareholder and sponsoring investors to maintain
the allocation at 12.0% of the fully diluted shares of the
Company pursuant to the anti-dilution provision of the warrants.
In February 2006, 8,593 warrants were issued. In July 2007,
256,409 warrants were issued.
The warrants may be settled using either the physical settlement
or net-share settlement methods. The warrants have been
classified as equity instruments, in accordance with
EITF 00-19:
Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Companys Own
Stock. The warrants were initially measured at an
aggregate fair value of $75,091 and recorded to additional
paid-in capital. The founding shareholders warrants in the
amount of $25,969 were accounted for as a deduction from
additional paid-in capital and the balance of $49,122 was
expensed. The additional warrants issued for the period ended
December 31, 2006 increased the fair value to $75,168 with
the increase of $77 expensed. The additional warrants issued for
the period ended December 31, 2007 increased the fair value
to $78,060 with the increase of $2,893 expensed.
The fair value of each warrant issued was estimated on the date
of grant using the Black-Scholes option-pricing model. The
volatility assumption used, of approximately 30.0%, was derived
from the historical volatility of the share price of a range of
publicly-traded Bermuda reinsurance companies of a similar
business nature to the
F-28
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Company. No allowance was made for any potential illiquidity
associated with the private trading of the Companys
shares. The other assumptions in the warrant-pricing model were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 24,
|
|
|
February 3,
|
|
|
December 15,
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Issuance
|
|
|
Issuance
|
|
|
Issuance
|
|
|
|
|
|
Warrants issued
|
|
|
256,409
|
|
|
|
8,593
|
|
|
|
8,446,727
|
|
|
|
|
|
Average strike price
|
|
$
|
20.00
|
|
|
$
|
17.50
|
|
|
$
|
17.50
|
|
|
|
|
|
Volatility
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
|
|
30.0
|
%
|
|
|
|
|
Risk-free rate
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
|
|
4.5
|
%
|
|
|
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
|
Expected term (years)
|
|
|
8
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
Calculated fair-value per warrant
|
|
$
|
11.28
|
|
|
$
|
8.89
|
|
|
$
|
8.89
|
|
|
|
|
|
During the year ended December 31, 2008, 31,581 warrants
were exercised, resulting in the net share issuance of 18,980
common shares.
On February 20, 2008, the Company announced a quarterly
cash dividend of $0.20 per common share and $0.20 per common
share equivalent for which each outstanding warrant is then
exercisable, payable on March 17, 2008 to holders of record
on March 3, 2008.
On May 9, 2008, the Company announced a quarterly cash
dividend of $0.20 per common share and $0.20 per common share
equivalent for which each outstanding warrant is then
exercisable, payable on June 5, 2008 to holders of record
on May 22, 2008.
On August 7, 2008, the Company announced a quarterly cash
dividend of $0.20 per common share and $0.20 per common share
equivalent for which each outstanding warrant is then
exercisable, payable on September 4, 2008 to holders of
record on August 21, 2008.
On November 7, 2008, the Company announced a quarterly cash
dividend of $0.20 per common share and $0.20 per common share
equivalent for which each outstanding warrant is then
exercisable, payable on December 4, 2008 to holders of
record on November 20, 2008.
The Company did not declare any dividends for year ended
December 31, 2007.
The Company provides pension benefits to eligible employees
through various plans which are managed externally and sponsored
by the Company. All pension plans are structured as defined
contribution retirement plans. The Companys contributions
are expensed as incurred. The Companys expenses for its
defined contribution retirement plans for the years ended
December 31, 2008, 2007 and 2006 were $4,732, $2,442 and
$707, respectively.
|
|
a)
|
Long-term
incentive plan
|
The Companys Long Term Incentive Plan (LTIP)
provides for grants to employees of any option, stock
appreciation right (SAR), restricted share,
restricted share unit, performance share, performance unit,
dividend equivalent or other share-based award. The total number
of shares reserved for issuance under the LTIP is
13,126,896 shares. The LTIP is administered by the
Compensation Committee of the Board of Directors. No SARs,
F-29
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
performance shares, performance units or dividend equivalents
have been granted to date. Grant prices are established at the
estimated fair market value of the Companys common shares
at the date of grant.
Options granted under the LTIP may be exercised for voting
common shares upon vesting. Options have a life of 10 years
and vest ratably over five years from the date of grant. Grant
prices are established at the estimated fair value of the
Companys common shares at the date of grant using the
Black-Scholes option-pricing model with the following weighted
average assumptions used for all grants to date: risk free
interest rates of 3.5% (2007: 4.5%), expected life of
7 years, expected volatility of 30.0% and a dividend yield
of 3.20% (2007: nil%). Expected volatility is based on stock
price volatility of comparable publicly-traded companies. The
Company uses the simplified method outlined in the SEC Staff
Accounting Bulletin 110 to estimate expected lives for
options granted during the period as historical exercise data is
not available and the options met the requirement as set out in
the bulletin. Share expense of $4,251 was recorded for the year
ended December 31, 2008 (2007: $3,944, 2006: $3,690)
related to the options, with a corresponding increase to
additional paid-in capital. The expense represents the
proportionate accrual of the fair value of each grant based on
the remaining vesting period. Activity with respect to the
options for the year ended December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Value
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2007
|
|
|
2,761,176
|
|
|
$
|
7.61
|
|
|
$
|
17.82
|
|
Options granted
|
|
|
164,166
|
|
|
|
6.73
|
|
|
|
24.73
|
|
Options exercised
|
|
|
(112,825
|
)
|
|
|
7.36
|
|
|
|
17.57
|
|
Options forfeited
|
|
|
(12,579
|
)
|
|
|
8.56
|
|
|
|
18.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2008
|
|
|
2,799,938
|
|
|
$
|
7.58
|
|
|
$
|
18.22
|
|
Options exercisable at December 31, 2008
|
|
|
1,396,353
|
|
|
$
|
7.46
|
|
|
$
|
17.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to options for the period ended
December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Value
|
|
|
Exercise Price
|
|
|
Options outstanding, December 31, 2006
|
|
|
2,568,894
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options granted
|
|
|
206,464
|
|
|
|
10.88
|
|
|
|
21.44
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(14,182
|
)
|
|
|
10.30
|
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2007
|
|
|
2,761,176
|
|
|
$
|
7.61
|
|
|
$
|
17.82
|
|
Options exercisable at December 31, 2007
|
|
|
908,361
|
|
|
$
|
7.36
|
|
|
$
|
17.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Activity with respect to options for the period ended
December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
Weighted average
|
|
|
|
|
|
|
grant date fair
|
|
|
grant date
|
|
|
|
Options
|
|
|
value
|
|
|
exercise price
|
|
|
Options outstanding, December 31, 2005
|
|
|
2,217,267
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
Options granted
|
|
|
351,627
|
|
|
|
7.36
|
|
|
|
17.68
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, December 31, 2006
|
|
|
2,568,894
|
|
|
$
|
7.35
|
|
|
$
|
17.52
|
|
Options exercisable at December 31, 2006
|
|
|
657,637
|
|
|
$
|
7.35
|
|
|
$
|
17.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, there was $9,139 (2007: $12,340;
2006: $14,115) of total unrecognized compensation expense
related to the outstanding options that is expected to be
recognized over a weighted-average period of 2.2 years
(2007: 3.1 years; 2006: 3.9 years).
|
|
c)
|
LTIP
restricted shares
|
Restricted shares granted under the LTIP vest either ratably or
at the end of the required service period and contain certain
restrictions for the vesting period, relating to, among other
things, forfeiture in the event of termination of employment and
transferability. Share expense of $15,060 (2007: $7,083; 2006:
$4,188) was recorded for the year ended December 31, 2008
related to the restricted shares. The expense represents the
proportionate accrual of the fair value of each grant based on
the remaining vesting period. Activity with respect to unvested
restricted shares for the year ended December 31, 2008 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
|
Restricted Shares
|
|
|
Value
|
|
|
Restricted shares outstanding, December 31, 2007
|
|
|
2,158,220
|
|
|
$
|
20.44
|
|
Restricted shares granted
|
|
|
1,007,083
|
|
|
|
24.09
|
|
Restricted shares vested
|
|
|
(822,370
|
)
|
|
|
18.55
|
|
Restricted shares forfeited
|
|
|
(35,531
|
)
|
|
|
21.87
|
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2008
|
|
|
2,307,402
|
|
|
$
|
22.73
|
|
|
|
|
|
|
|
|
|
|
Activity with respect to unvested restricted shares for the
period ended December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Grant Date Fair
|
|
|
|
Restricted Shares
|
|
|
Value
|
|
|
Restricted shares outstanding, December 31, 2006
|
|
|
733,964
|
|
|
$
|
17.52
|
|
Restricted shares granted
|
|
|
1,428,306
|
|
|
|
21.94
|
|
Restricted shares vested
|
|
|
|
|
|
|
|
|
Restricted shares forfeited
|
|
|
(4,050
|
)
|
|
|
20.39
|
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2007
|
|
|
2,158,220
|
|
|
$
|
20.44
|
|
|
|
|
|
|
|
|
|
|
F-31
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Activity with respect to unvested restricted shares for the
period ended December 31, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Restricted shares outstanding, December 31, 2005
|
|
|
633,503
|
|
|
$
|
17.50
|
|
Restricted shares granted
|
|
|
100,461
|
|
|
|
17.68
|
|
Restricted shares vested
|
|
|
|
|
|
|
|
|
Restricted shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted shares outstanding, December 31, 2006
|
|
|
733,964
|
|
|
$
|
17.52
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, there was $35,915 (2007: $25,116;
2006: $7,888) of total unrecognized compensation expense related
to the outstanding restricted shares that is expected to be
recognized over a weighted-average period of 3.2 years
(2006: 3.4 years; 2005: 1.9 years).
|
|
d)
|
Employee
Seller Shares
|
Pursuant to the Share Sale Agreement for the purchase of Talbot,
the Company issued 1,209,741 restricted shares to Talbot
employees (the Employee Seller Shares). Upon
consummation of the acquisition, the Employee Seller Shares were
validly issued, fully-paid and non-assessable and entitled to
vote and participate in distributions and dividends in
accordance with the Companys Bye-laws. However, the
Employee Seller Shares are subject to a restricted period during
which the Employee Seller Shares are subject to forfeiture (as
implemented by repurchase by the Company for a nominal amount).
Forfeiture of Employee Seller Shares will generally occur in the
event that any such Talbot employees employment
terminates, with certain exceptions, prior to the end of the
restricted period. The restricted period will end for 25% of the
Employee Seller Shares on each anniversary of the closing date
of July 2, 2007 for all Talbot employees other than
Talbots Chairman, such that after four years forfeiture
will be completely extinguished. Share expense of $7,743, $5,162
and $0, respectively, was recorded for the years ended
December 31, 2008, 2007 and 2006. The expense represents
the proportionate accrual of the fair value of each grant based
on the remaining vesting period. Activity with respect to
unvested restricted shares for the year ended December 31,
2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Employee seller shares outstanding, December 31, 2007
|
|
|
1,209,741
|
|
|
$
|
22.01
|
|
Employee seller shares granted
|
|
|
|
|
|
|
|
|
Employee seller shares vested
|
|
|
(515,103
|
)
|
|
|
22.01
|
|
Employee seller shares forfeited
|
|
|
(31,263
|
)
|
|
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2008
|
|
|
663,375
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares exercisable at December 31, 2008
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-32
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Activity with respect to unvested restricted shares for the year
ended December 31, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Shares
|
|
|
Date Fair Value
|
|
|
Employee seller shares outstanding, December 31, 2006
|
|
|
|
|
|
$
|
|
|
Employee seller shares granted
|
|
|
1,209,741
|
|
|
|
22.01
|
|
Employee seller shares vested
|
|
|
|
|
|
|
|
|
Employee seller shares forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares outstanding, December 31, 2007
|
|
|
1,209,741
|
|
|
$
|
22.01
|
|
|
|
|
|
|
|
|
|
|
Employee seller shares exercisable at December 31, 2007
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, there was $12,157 (2007: $18,852) of
total unrecognized compensation expense related to the
outstanding restricted shares that is expected to be recognized
over a weighted-average period of 2.5 years.
|
|
e)
|
Restricted
Share Units
|
Restricted share units under the LTIP vest either ratably or at
the end of the required service period and contain certain
restrictions for the vesting period, relating to, among other
things, forfeiture in the event of termination of employment and
transferability. Share expense of $43 (2007: $nil) was recorded
for the year ended December 31, 2008 related to the
restricted shares units. The expense represents the
proportionate accrual of the fair value of each grant based on
the remaining vesting period. Activity with respect to unvested
restricted shares units for the three months ended
December 31, 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Restricted
|
|
|
Average Grant
|
|
|
|
Units
|
|
|
Date Fair Value
|
|
Restricted share units outstanding, December 31, 2007
|
|
|
|
|
|
$
|
|
|
Restricted share units granted
|
|
|
11,853
|
|
|
|
25.28
|
|
Restricted share units vested
|
|
|
|
|
|
|
|
|
Restricted share units forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted share units outstanding, December 31, 2008
|
|
|
11,853
|
|
|
$
|
25.28
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008, there was $227 of total unrecognized
compensation expense related to the outstanding restricted
shares units that is expected to be recognized over a
weighted-average period of 4.3 years.
The breakdown of share expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
LTIP options
|
|
$
|
4,251
|
|
|
$
|
3,944
|
|
|
$
|
3,690
|
|
LTIP restricted shares
|
|
|
15,060
|
|
|
|
7,083
|
|
|
|
4,188
|
|
LTIP restricted share units
|
|
|
43
|
|
|
|
|
|
|
|
|
|
Employee seller shares
|
|
|
7,743
|
|
|
|
5,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share compensation expense
|
|
$
|
27,097
|
|
|
$
|
16,189
|
|
|
$
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
15.
|
Debt and
financing arrangements
|
|
|
a)
|
Financing
structure and finance expenses
|
The financing structure at December 31, 2008 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment
|
|
|
Outstanding(1)
|
|
|
Drawn
|
|
|
9.069% Junior Subordinated
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
Deferrable Debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
154,300
|
|
|
|
154,300
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
$500,000 secured letter of credit
|
|
|
500,000
|
|
|
|
199,186
|
|
|
|
|
|
facility
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbot FAL facility
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
Talbot third party FAL facility(2)
|
|
|
144,015
|
|
|
|
144,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,294,015
|
|
|
$
|
747,501
|
|
|
$
|
304,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Indicates utilization of commitment amount, not drawn borrowings. |
|
(2) |
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, investments and undrawn letters of credit
provided by various banks. For the 2006 and 2007 years of
account, the Companys underwriting was supported by
various third parties (Talbot third party FAL
facility). The members of the Talbot third party FAL
facility provided FAL, in the form of cash, investments and
undrawn letters of credit provided by various banks, in exchange
for payment calculated principally by reference to the Syndicate
1183s 2006 and 2007 results, as appropriate, when they are
declared. This third party FAL facility, comprising $144,015
which supports the 2007 and prior underwriting years, has now
been withdrawn from Lloyds and placed in escrow, however,
the funds remain available to pay losses on those years for
which that FAL has been contracted to support. |
The financing structure at December 31, 2007 was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment
|
|
|
Outstanding(1)
|
|
|
Drawn
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
200,000
|
|
|
|
200,000
|
|
|
|
200,000
|
|
$200,000 unsecured letter of credit facility
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
$500,000 secured letter of credit facility
|
|
|
500,000
|
|
|
|
104,524
|
|
|
|
|
|
Talbot FAL facility
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
Talbot third party FAL facility(2)
|
|
|
174,365
|
|
|
|
174,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,324,365
|
|
|
$
|
728,889
|
|
|
$
|
350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Indicates utilization of commitment amount, not drawn borrowings. |
|
(2) |
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, |
F-34
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
investments and undrawn letters of credit provided by various
banks. For the 2005, 2006 and 2007 years of account, the
Companys underwriting was supported by various third
parties (Talbot third party FAL facility). The
members of the Talbot third party FAL facility provided FAL, in
the form of cash, investments and undrawn letters of credit
provided by various banks, in exchange for payment calculated
principally by reference to the Syndicate 1183s 2005, 2006
and 2007 results, as appropriate, when they are declared. |
Finance expenses for the year ended December 31, 2008, was
$57,318 (2007: $51,754, 2006: $8,789). Finance expenses consist
of interest on our junior subordinated deferrable debentures,
the amortization of debt offering costs, fees relating to our
credit facilities and the costs of funds at Lloyds as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
9.069% Junior Subordinated Deferrable Debentures
|
|
$
|
14,354
|
|
|
$
|
14,398
|
|
|
$
|
7,824
|
|
8.480% Junior Subordinated Deferrable Debentures
|
|
|
14,704
|
|
|
|
8,938
|
|
|
|
|
|
Credit facilities
|
|
|
910
|
|
|
|
2,332
|
|
|
|
965
|
|
Talbot letter of credit facilities
|
|
|
255
|
|
|
|
658
|
|
|
|
|
|
Talbot other interest
|
|
|
(186
|
)
|
|
|
620
|
|
|
|
|
|
Talbot third party funds at Lloyds facility
|
|
|
27,281
|
|
|
|
24,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,318
|
|
|
$
|
51,754
|
|
|
$
|
8,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b)
|
Junior
subordinated deferrable debentures
|
On June 15, 2006, the Company participated in a private
placement of $150,000 of junior subordinated deferrable interest
debentures due 2036 (the 9.069% Junior Subordinated
Deferrable Debentures). The 9.069% Junior Subordinated
Deferrable Debentures mature on June 15, 2036, are
redeemable at the Companys option at par beginning
June 15, 2011, and require quarterly interest payments by
the Company to the holders of the 9.069% Junior Subordinated
Deferrable Debentures. Interest will be payable at 9.069% per
annum through June 15, 2011, and thereafter at a floating
rate of three-month LIBOR plus 355 basis points, reset
quarterly. The proceeds of $150,000 from the sale of the 9.069%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, are being used by the Company to
fund Validus Re segment operations and for general working
capital purposes. Debt issuance costs of $3,750 were deferred as
an asset and are amortized to income over the five year optional
redemption period.
On June 21, 2007, the Company participated in a private
placement of $200,000 of junior subordinated deferrable interest
debentures due 2037 (the 8.480% Junior Subordinated
Deferrable Debentures). The 8.480% Junior Subordinated
Deferrable Debentures mature on June 15, 2037, are
redeemable at the Companys option at par beginning
June 15, 2012, and require quarterly interest payments by
the Company to the holders of the 8.480% Junior Subordinated
Deferrable Debentures. Interest will be payable at 8.480% per
annum through June 15, 2012, and thereafter at a floating
rate of three-month LIBOR plus 295 basis points, reset
quarterly. The proceeds of $200,000 from the sale of the 8.480%
Junior Subordinated Deferrable Debentures, after the deduction
of commissions paid to the placement agents in the transaction
and other expenses, were used by the Company to fund the
purchase of Talbot Holdings Ltd, as discussed in Note 5.
Debt issuance costs of $2,000 were deferred as an asset and are
amortized to income over the five year optional redemption
period.
On April 29, 2008, the Company repurchased from an
unaffiliated financial institution $45,700 principal amount of
its 8.480% Junior Subordinated Deferrable Debentures due 2037 at
an aggregate price of $36,560, plus accrued and unpaid interest
of $474. The repurchase resulted in the recognition of a
realized gain of $8,752 for the year ended December 31,
2008.
F-35
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Future expected payments of interest and principal on the Junior
Subordinated Deferrable Debentures are as follows:
|
|
|
|
|
2009
|
|
|
26,688
|
|
2010
|
|
|
26,688
|
|
2011
|
|
|
169,886
|
|
2012
|
|
|
160,843
|
|
2013 and thereafter
|
|
|
|
|
|
|
|
|
|
Total minimum future payments
|
|
$
|
384,105
|
|
|
|
|
|
|
On March 14, 2006 (the effective date), the
Company entered into a
364-day
$100,000 revolving credit facility and a three-year $200,000
secured letter of credit facility. The credit facilities were
provided by a syndicate of commercial banks arranged by
J.P. Morgan Securities Inc. and Deutsche Bank Securities
Inc. Associated with each of these bank facilities are various
covenants that include, among other things, (i) the
requirement under the revolving credit facility that the Company
at all times maintain a minimum level of consolidated net worth
of at least 65% of consolidated net worth calculated as of the
effective date, (ii) the requirement under the letter of
credit facility that the Company initially maintain a minimum
level of consolidated net worth of at least 65% of the
consolidated net worth as calculated as of the effective date,
and thereafter to be increased quarterly by an amount equal to
50% of consolidated net income (if positive) for such quarter
plus 50% of any net proceeds received from any issuance of
common shares of the Company during such quarter, and
(iii) the requirement under each of the facilities that the
Company maintain at all times a consolidated total debt to
consolidated total capitalization ratio not greater than
0.30:1.00. The Company was in compliance with the covenants at
December 31, 2006 and for the period then ended.
On March 12, 2007, we entered into a new $200,000
three-year unsecured facility, as subsequently amended on
October 25, 2007, which provides for letter of credit
availability for Validus Re and our other subsidiaries and
revolving credit availability for the Company (the full $200,000
of which is available for letters of credit
and/or
revolving loans), and a new $500,000 five-year secured letter of
credit facility, as subsequently amended, which provides for
letter of credit availability for Validus Re and our other
subsidiaries. The new credit facilities were provided by a
syndicate of commercial banks arranged by J.P. Morgan
Securities Inc. and Deutsche Bank Securities Inc. The new credit
facilities replaced our existing
364-day
$100,000 senior unsecured revolving credit facility and our
existing three-year $200,000 senior secured letter of credit
facility, which have each been terminated.
The credit facilities contain affirmative covenants that
include, among other things, (i) the requirement that the
Company initially maintain a minimum level of consolidated net
worth of at least $872,000, and commencing with the end of the
fiscal quarter ending March 31, 2007 to be increased
quarterly by an amount equal to 50% of our consolidated net
income (if positive) for such quarter plus 50% of any net
proceeds received from any issuance of common shares during such
quarter, (ii) the requirement that the Company maintain at
all times a consolidated total debt to consolidated total
capitalization ratio not greater than 0.35:1.00, and
(iii) the requirement that Validus Re and any other
material insurance subsidiaries maintain a financial strength
rating by A.M. Best of not less than B++
(Fair). For purposes of covenant compliance (i) net
worth is calculated with investments carried at amortized cost
and (ii) consolidated total debt does not
include the Companys junior subordinated deferrable
debentures. The credit facilities also contain restrictions on
our ability to pay dividends and other payments in respect of
equity interests at any time that we are otherwise in default
with respect to certain provisions under the credit facilities,
make investments, incur debt at our subsidiaries, incur liens,
sell assets and merge or consolidate with others.
F-36
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
As of December 31, 2008 and throughout the reporting
periods presented, where appropriate, the Company was in
compliance with all covenants and restrictions under the credit
facilities.
On July 2, 2007, the Company made a draw upon the $200,000
unsecured credit facility in the amount of $188,000. These funds
were used to fund a portion of the cash purchase price for the
Companys acquisition of Talbot and associated expenses.
The interest rate set in respect of borrowing amounts under its
credit facility borrowings as of July 2, 2007 was 6.0% per
annum. On July 31, 2007, the Company fully repaid these
borrowings and paid accrued interest with $188,971 of proceeds
from its initial public offering. As of December 31, 2008,
we have $199,186 in outstanding letters of credit under our
five-year secured letter of credit facility (2007: $104,524
under the three-year secured facility) and no amounts
outstanding under our three-year unsecured facility (2007: $Nil).
On November 25, 2003, Talbot entered into a standby Letter
of Credit facility as subsequently amended (the 2003
Talbot FAL Facility). The 2003 Talbot FAL Facility
provided for dollar-based letter of credit availability for
Talbot and designated subsidiaries for the purpose of providing
funds at Lloyds. The commitment amount under the 2003
Talbot FAL Facility was $30,000 was provided by Lloyds TSB Bank
plc. The 2003 Talbot FAL Facility contains affirmative covenants
that include, among other things, (i) the requirement that
Talbot maintain a minimum level of consolidated tangible net
worth, (ii) the requirement that Talbot maintain at all
times a consolidated net borrowings to consolidated tangible net
worth ratio not greater than 0.35:1.00, (iii) the
requirement that Talbots subordinated FAL (Funds at
Lloyds which in accordance with the applicable providers
agreement, is intended to be drawn in priority to any letters of
credit under the 2003 Talbot FAL Facility ) be at least
$200,000, and (iv) a requirement that the forecast losses
of the syndicate not exceed 7.5% of the syndicate premium limit
in any one open year of account and a requirement that the per
scenario estimated net losses not exceed 15% of the syndicate
premium limit in any year of account. The 2003 Talbot FAL
Facility also contained restrictions on Talbots ability to
incur debt at the parent or subsidiary level, sell assets, incur
liens, merge or consolidate with others and make investments or
change investment strategy. As of December 31, 2008 and
throughout the reporting periods presented, where appropriate,
the Company was in compliance with all covenants and
restrictions. This facility was cancelled in November 2007 and
replaced by a $100,000 standby Letter of Credit facility.
On March 10, 2006, Talbot entered into $25,000 revolving
loan facility, as subsequently amended (the Talbot
Revolving Loan Facility), which provided for dollar or
sterling-based revolving credit availability for Talbot. The
facility limit for the Talbot Revolving Loan Facility
automatically reduced to $7,500 at July 1, 2007. The Talbot
Revolving Loan Facility was provided by Lloyds TSB Bank plc. The
Talbot Revolving Loan Facility contains affirmative covenants
that include, among other things the requirement that Talbot
maintain a minimum level of consolidated tangible net worth and
also contains restrictions on Talbots ability to incur
debt, incur liens and sell or transfer assets on non-arms length
terms. As of December 31, 2008 and throughout the reporting
periods presented, where appropriate, the Company was in
compliance with all covenants and restrictions. This facility
was cancelled in November 2007 and Lloyds TSB Bank plc entered
into the $200,000 three-year unsecured facility by assuming
$7,500 from the existing syndicate of commercial banks.
On October 25, 2007, the Company entered into the First
Amendment to each of its Three-Year Unsecured Letter of Credit
Facility Agreement, dated as of March 12, 2007 and its
Five-Year Secured Letter of Credit Facility Agreement, dated as
of March 12, 2007 (together, the Credit
Facilities), among the Company, Validus Reinsurance, Ltd.,
the Lenders party thereto, and JPMorgan Chase Bank, National
Association, as administrative agent, to provide for, among
other things, additional capacity to incur up to $100,000 under
a new Funds at Lloyds Letter of Credit Facility (FAL
LoC Facility) to support underwriting capacity provided to
Talbot 2002 Underwriting Ltd through Syndicate 1183 at
Lloyds of London for the 2008 and 2009 underwriting years
of account. The amendment also modifies certain provisions in
the Credit Facilities in order to permit dividend payments on
existing and future preferred and hybrid securities
notwithstanding certain events of default.
F-37
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
On November 28, 2007, Talbot entered into a $100,000
standby Letter of Credit facility (the Talbot FAL
Facility) to provide Funds at Lloyds; this facility
is guaranteed by the Company and is secured against the assets
of Validus Re. The Talbot FAL Facility was provided by a
syndicate of commercial banks arranged by Lloyds TSB Bank plc
and ING Bank N.V., London Branch. The Talbot FAL Facility
contains affirmative covenants that include, among other things,
(i) the requirement that we initially maintain a minimum
level of consolidated net worth of at least $1,164,265, and
commencing with the end of the fiscal quarter ending
December 31, 2007 to be increased quarterly by an amount
equal to 50% of our consolidated net income (if positive) for
such quarter plus 50% of any net proceeds received from any
issuance of common shares during such quarter, and (ii) the
requirement that we maintain at all times a consolidated total
debt to consolidated total capitalization ratio not greater than
0.35:1.00. This Talbot FAL Facility replaced the Talbot FAL
Facility issued in 2003.
The Talbot FAL Facility also contains restrictions on our
ability to make investments, incur debt at our subsidiaries,
incur liens, sell assets and merge or consolidate with others.
Other than in respect of existing and future preferred and
hybrid securities, the payment of dividends and other payments
in respect of equity interests are not permitted at any time
that we are in default with respect to certain provisions under
the credit facilities. As of December 31, 2008 the Company
had $100,000 in outstanding letters of credit under this
facility and was in compliance with all covenants and
restrictions.
Talbots underwriting at Lloyds is supported by Funds
at Lloyds (FAL) comprising: cash, investments
and undrawn letters of credit provided by various banks on
behalf of various companies and persons under reinsurance and
other agreements. The FAL are provided in exchange for payment
calculated principally by reference to the syndicates
results, as appropriate, when they are declared. The amounts of
cash, investments and letters of credit at December 31,
2008 supporting the 2009 underwriting year amount to $351,394
all of which is provided by the Company. A third party FAL
facility comprising $144,015 which supports the 2007 and prior
underwriting years has now been withdrawn from Lloyds and
placed in escrow, however, the funds remain available to pay
losses on those years for which that FAL has been contracted to
support.
The Company provides for income taxes based upon amounts
reported in the financial statements and the provisions of
currently enacted tax laws. The Company is registered in Bermuda
and is subject to Bermuda law with respect to taxation. Under
current Bermuda law, the Company is not taxed on any Bermuda
income or capital gains taxes and has received an undertaking
from the Bermuda Minister of Finance that, in the event of any
Bermuda income or capital gains taxes being imposed, the Company
will be exempt from those taxes until March 28, 2016.
The Company has subsidiaries based in the United Kingdom and
Canada that are subject to the tax laws of those countries.
Under current law, these subsidiaries are taxed at the
applicable corporate tax rates. One of the Companys
subsidiaries is deemed to be engaged in business in the United
States and is therefore subject to US corporate tax. Corporate
income tax losses incurred in the United Kingdom can be carried
forward, for application against future income, indefinitely.
F-38
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Income before tax by jurisdiction is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Income (loss) before tax Bermuda
|
|
$
|
39,302
|
|
|
$
|
396,467
|
|
|
$
|
183,095
|
|
Income (loss) before tax United Kingdom
|
|
|
24,358
|
|
|
|
7,957
|
|
|
|
|
|
Income (loss) before tax Canada
|
|
|
239
|
|
|
|
77
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax Total
|
|
$
|
63,899
|
|
|
$
|
404,501
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense is comprised of current and deferred tax.
Income tax expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Current
|
|
$
|
(73
|
)
|
|
$
|
34
|
|
|
$
|
|
|
Deferred
|
|
|
10,861
|
|
|
|
1,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
10,788
|
|
|
$
|
1,505
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below details the tax charge by jurisdiction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
Expected tax provision at Bermuda
Statutory Rate of 0%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Effect of taxable income generated in:
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
8,277
|
|
|
|
865
|
|
|
|
|
|
Canada
|
|
|
101
|
|
|
|
32
|
|
|
|
|
|
Other jurisdictions on deemed
income arising from Lloyds
operations
|
|
|
673
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,051
|
|
|
|
1,280
|
|
|
|
|
|
Adjustments to prior period tax
|
|
|
1,737
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$
|
10,788
|
|
|
$
|
1,505
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Significant components of the Companys deferred tax assets
and liabilities as of December 31, 2008 and 2007 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
Deferred Tax Asset:
|
|
|
|
|
|
|
|
|
UK tax losses carried forward
|
|
$
|
(32,251
|
)
|
|
$
|
(26,357
|
)
|
|
|
|
|
|
|
|
|
|
Timing Differences
|
|
|
(3,136
|
)
|
|
|
(4,110
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset, gross of valuation allowance
|
|
|
(35,387
|
)
|
|
|
(30,467
|
)
|
Valuation Allowance
|
|
|
|
|
|
|
|
|
Deferred tax asset, net of valuation allowance
|
|
|
(35,387
|
)
|
|
|
(30,467
|
)
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liability:
|
|
|
|
|
|
|
|
|
Underwriting profit taxable in future periods
|
|
|
55,819
|
|
|
|
44,354
|
|
|
|
|
|
|
|
|
|
|
Revenue to be taxed in future periods
|
|
|
1,347
|
|
|
|
2,776
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
57,166
|
|
|
|
47,130
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
21,779
|
|
|
$
|
16,663
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and liabilities represent the tax effect
of temporary differences between the value of assets and
liabilities for financial statement purposes and such values as
measured by UK tax laws and regulations.
In assessing whether deferred tax assets can be realized,
management considers whether it is more likely than not that
part, or all, of the deferred tax asset will not be realized.
The realization of deferred tax assets is dependent upon the
generation of future taxable income in the period during which
those temporary differences and operating losses become
deductible. Management considers the reversal of the deferred
tax liabilities, projected future taxable income and tax
planning strategies in making this assessment. The amount of the
deferred tax asset considered realizable could be reduced in the
future if estimates of future taxable income are reduced.
As of December 31, 2008, net operating loss carry forwards
in the U.K. were approximately $115,180 (inclusive of cumulative
currency translation adjustments) and have no expiration.
The Company adopted the provisions of FASB Interpretation
No. 48 (FIN 48), Accounting for
Uncertainty in Income Taxes, on January 1, 2007. The
Company did not recognize any liabilities for unrecognized tax
benefits under FIN 48.
|
|
17.
|
Commitments
and contingencies
|
|
|
a)
|
Concentrations
of credit risk
|
The Companys investments are managed following prudent
standards of diversification. The Company attempts to limit its
credit exposure by purchasing high quality fixed income
investments to maintain an average portfolio credit quality of
AA- or higher with mortgage and commercial mortgage-backed
issues having an aggregate weighted average credit quality of
triple-A. In addition, the Company limits its exposure to any
single issuer to 3% or less, excluding treasury and agency
securities. The minimum credit rating of any security purchased
is A-/A3 and where investments are downgraded, the Company
permits a holding of up to 2% in aggregate market value, or 10%
with written pre-authorization. At December 31, 2008, 1.0%
of the portfolio had a split rating below A-/A3 and the Company
did not have an aggregate exposure to any single issuer of more
than 1.2% of our investment portfolio, other than with respect
to U.S. government and agency securities.
The Company underwrites a significant amount through brokers and
credit risk exists should any of these brokers be unable to
fulfill their contractual obligations with respect to the
payments of insurance and reinsurance
F-40
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
balances to the Company. These companies are large, well
established, and there are no indications that any of them are
financially troubled. No other broker and no one insured or
reinsured accounted for more than 10% of gross premiums written
for the periods mentioned.
The following table shows the percentage of gross premiums
written by broker for the years ended December 31, 2008,
2007, and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Marsh & McLennan
|
|
|
21.9
|
%
|
|
|
32.1
|
%
|
|
|
33.5
|
%
|
Willis Group Holdings Ltd.
|
|
|
13.8
|
%
|
|
|
17.4
|
%
|
|
|
20.1
|
%
|
Aon Benfield Group Ltd.
|
|
|
25.5
|
%
|
|
|
26.1
|
%
|
|
|
30.0
|
%
|
The Company has entered into employment agreements with certain
individuals that provide for option awards, executive benefits
and severance payments under certain circumstances.
The Company leases office space and office equipment under
operating leases. Total rent expense with respect to these
operating leases for the year ended December 31, 2008 was
approximately $2,314 (2007: $1,541, 2006: $437). Future minimum
lease commitments are as follows:
|
|
|
|
|
2009
|
|
$
|
2,207
|
|
2010
|
|
|
2,188
|
|
2011
|
|
|
1,973
|
|
2012
|
|
|
1,336
|
|
2013 and thereafter
|
|
|
1,423
|
|
|
|
|
|
|
Total minimum future rentals
|
|
$
|
9,127
|
|
|
|
|
|
|
Talbot operates in Lloyds through a corporate member,
Talbot 2002 Underwriting Capital Ltd (T02), which is
the sole participant in Syndicate 1183. Lloyds sets
T02s required capital annually based on syndicate
1183s business plan, rating environment, reserving
environment together with input arising from Lloyds
discussions with, inter alia, regulatory and rating agencies.
Such capital, called Funds at Lloyds (FAL),
comprises: cash, investments and undrawn letters of credit
provided by various banks. The amounts of cash, investments and
letters of credit at December 31, 2008 amount to $351,394
(December 31, 2007: $316,483).
For the 2006 and 2007 years of account, the Companys
underwriting was supported by various third parties
(Talbot third party FAL facility). The members of
the Talbot third party FAL facility provided FAL, in the form of
cash, investments and undrawn letters of credit provided by
various banks, in exchange for payment calculated principally by
reference to the Syndicate 1183s 2006, 2007 and 2008
results, as appropriate, when they are declared.
F-41
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The Talbot third party FAL facility support each year of account
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Common to both years
|
|
$
|
105,990
|
|
|
$
|
105,990
|
|
2006 only
|
|
|
|
|
|
|
22,500
|
|
2007 only
|
|
|
15,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
121,515
|
|
|
$
|
128,490
|
|
|
|
|
|
|
|
|
|
|
The FAL are provided for each year of account as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
Underwriting
|
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Year
|
|
|
Talbot third party FAL facility
|
|
$
|
|
|
|
$
|
|
|
|
$
|
121,515
|
|
|
$
|
128,490
|
|
Talbot FAL facility
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
30,000
|
|
|
|
30,000
|
|
Group funds
|
|
|
251,394
|
|
|
|
216,483
|
|
|
|
115,000
|
|
|
|
110,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total FAL
|
|
$
|
351,394
|
|
|
$
|
316,483
|
|
|
$
|
266,515
|
|
|
$
|
268,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts provided under the Talbot third party FAL facility
would not become a liability of the group in the event of the
syndicate declaring a loss at a level which would call on such
arrangements.
The amounts which the Company provides as FAL is not available
for distribution to the Company for the payment of dividends.
Talbots corporate member may also be required to maintain
funds under the control of Lloyds in excess of its capital
requirement and such funds also may not be available for
distribution to the Company for the payment of dividends.
The amounts provided under the Talbot FAL facility would become
a liability of the group in the event of the syndicate declaring
a loss at a level which would call on this arrangement.
|
|
e)
|
National
Indemnity Corporation (NIC) capital
agreement
|
The Talbot group has entered into an agreement with NIC whereby
NIC provides letters of credit to support the groups
underwriting. Part of that agreement stipulates that part of the
reinsurance to close premium in respect of the 2006 year of
account will be made available to NIC at NICs option as a
limited quota share agreement. The portion that shall be offered
is the amount of support provided by NIC for the 2006 year
of account divided by the overall support provided for that year.
Whenever a member of Lloyds is unable to pay its debts to
policyholders, such debts may be payable by the Lloyds
central fund. If Lloyds determines that the central fund
needs to be increased, it has the power to assess premium levies
on current Lloyds members up to 3% of a members
underwriting capacity in any one year. The Company does not
believe that any assessment is likely in the foreseeable future
and has not provided any allowance for such an assessment.
However, based on the Companys 2009 capacity at
Lloyds of £375,208, the December 31, 2008
exchange rate of £1 equals $1.44 and assuming the maximum
3% assessment the Company would be assessed approximately
$16,209.
F-42
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
18.
|
Related
party transactions
|
The transactions listed below are classified as related party
transactions as each counterparty has either a direct or
indirect shareholding in the Company.
a) Merrill Lynch entities, which are now wholly owned
subsidiaries of Bank of America Corp., own 5,714,285 non-voting
shares in the Company, hold warrants to purchase
1,067,187 shares and have an employee on the Companys
Board of Directors who does not receive compensation from the
Company. Merrill Lynchs warrants are convertible to
non-voting shares as described in Note 12.
b) The Company entered into an agreement on
December 8, 2005 with BlackRock Financial Management, Inc.
(BlackRock) under which BlackRock was appointed as
an investment manager of part of the Companys investment
portfolio. The Company incurred expenses of $2,243 during the
year ended December 31, 2008 (2007: $1,781; 2006: $1,164),
of which $584 was included in accounts payable and accrued
expenses at December 31, 2008 (2007: $787). Merrill Lynch
is a shareholder of Blackrock.
c) The Company entered into an agreement on
December 8, 2005 with Goldman Sachs Asset Management and
its affiliates (GSAM) under which GSAM was appointed
as an investment manager of part of the Companys
investment portfolio. Goldman Sachs entities, own 14,057,137
non-voting shares in the Company, hold warrants to purchase
1,604,410 non-voting shares, and have an employee on the
Companys Board of Directors who does not receive
compensation from the Company. The Company incurred expenses of
$1,404 during the year ended December 31, 2008 (2007: $858;
2006: $675), of which $641 was included in accounts payable and
accrued expenses at December 31, 2008 (2007: $460).
d) Vestar Capital entities, which own 8,571,427 shares
in the Company, hold warrants to purchase 972,810 shares,
are shareholders of PARIS RE Holdings Limited (Paris
Re), and have an employee on the Companys Board of
Directors who does not receive compensation from the Company.
Pursuant to reinsurance agreements with Paris Re, the Company
recognized gross premiums written of $6,807 during the year
ended December 31, 2008 (2007: $1,900; 2006: $nil), of
which $4,412 was included in premiums receivable at
December 31, 2008 (2007: $1,595). The earned premiums
adjustment of $4,457 was recorded for the year ended
December 31, 2008 (2007: $950; 2006: $nil)
e) The Company entered into an agreement on
December 7, 2005 under which the Companys founding
investor Aquiline Capital Partners, LLC and its related
companies (Aquiline) were engaged to provide
services in connection with the Companys formation and
initial capitalization, the structure and timing of public and
private offerings of debt and equity securities of the Company
and its subsidiaries and other financings. Under the terms of
this agreement, the Company was to pay an annual advisory fee of
$1,000 payable in advance for a period of five years from the
date of initial funding until the termination date. Prior to the
termination date, upon the earlier to occur of (a) a change
in control and (b) a first public offering, the Company was
to immediately pay in full to Aquiline the remaining unpaid
advisory fees. Upon the IPO closing on July 30, 2007, the
Company paid Aquiline the remaining $3,000 of advisory fees per
the advisory agreement and expensed the balance of 2007 prepaid
advisory services, and has no further obligation under the
agreement. As a result of these transactions the Company
incurred $4,000 during the year ended December 31, 2007
(2006: $1,000).
f) Aquiline entities, which own 6,886,342 shares in
the Company, hold warrants to purchase 3,193,865 shares,
and have three employees on the Companys Board of
Directors who do not receive compensation from the Company, are
shareholders of Group Ark Insurance Holdings Ltd. (Group
Ark). Pursuant to reinsurance agreements with Group Ark,
the Company recognized reinsurance premiums ceded of $1,348
during the year ended December 31, 2008 (2007: $181;
2006: $nil), of which $60 was included in reinsurance balances
payable at December 31, 2008 (2007: $91) and $nil was
included in prepaid reinsurance premiums at December 31,
2008 (2007: $nil).
g) Certain members of the Companys management and
staff have provided guarantees to 1384 Capital Ltd, a company
formed to indirectly facilitate the provision of Funds at
Lloyds (FAL). The Company paid $803 of
F-43
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
finance expenses to such management and staff in respect of such
provision of FAL for the year ended December 31, 2008
(2007: $889; 2006: $nil), all of which was included in accounts
payable and accrued expenses at December 31, 2008 (2007:
$889). An amount of $66 was included in general and
administrative expenses in respect of the reimbursement of
expenses relating to such FAL provision for the year ended
December 31, 2008 (2007: $154; 2006: $nil).
As disclosed in Note 20, a reverse stock split of the
outstanding shares of the Company, was approved by a vote of the
Companys shareholders, whereby each 1.75 outstanding
shares was consolidated into 1 share. This reverse stock
split has been reflected retroactively in the calculation of
earnings per share.
The following table sets forth the computation of basic and
diluted earnings per share for the years ended December 31,
2008, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Basic earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Less: Dividends and distributions declared on outstanding
warrants
|
|
|
(6,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
46,164
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Weighted average shares basic common shares
outstanding
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.62
|
|
|
$
|
6.19
|
|
|
$
|
3.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Less: Dividends and distributions declared on outstanding
warrants
|
|
|
(6,947
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
46,164
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Weighted average shares basic common shares
outstanding
|
|
|
74,677,903
|
|
|
|
65,068,093
|
|
|
|
58,477,130
|
|
Share equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
1,973,983
|
|
|
|
244,180
|
|
Unvested restricted shares
|
|
|
1,004,809
|
|
|
|
647,558
|
|
|
|
153,257
|
|
Stock options
|
|
|
136,701
|
|
|
|
97,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
75,819,413
|
|
|
|
67,786,673
|
|
|
|
58,874,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.61
|
|
|
$
|
5.95
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share equivalents that would result in the issuance of common
shares of 220,512, 137,350 and 812,450 were outstanding for the
years ended December 31, 2008, December 31, 2007 and
December 31, 2006, respectively, but were not included in
the computation of diluted earnings per share because the effect
would be antidilutive.
A reverse stock split of the outstanding shares of the Company,
was approved by the Companys shareholders, effective
immediately following the Companys Annual General Meeting
on March 1, 2007, whereby each 1.75
F-44
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
outstanding shares was consolidated into 1 share, and the
par value of the Companys shares was increased to US
$0.175 per share. This share consolidation has been reflected
retroactively in these financial statements.
The Company conducts its operations worldwide through two
wholly-owned subsidiaries, Validus Reinsurance, Ltd. and Talbot
Holdings Ltd. from which two operating segments have been
determined under FAS 131, Disclosures about Segments
of and Enterprise and Related Information. The
Companys operating segments are strategic business units
that offer different products and services. They are managed and
have capital allocated separately because each business requires
different strategies.
Validus
Re
The Validus Re segment is focused on short-tail lines of
reinsurance. The primary lines in which the segment conducts
business is property, marine and specialty which includes
aerospace, terrorism, life and accident & health and
workers compensation catastrophe.
Talbot
The Talbot segment focuses on a wide range of marine and energy,
war, political violence, commercial property, financial
institutions, contingency, bloodstock & livestock,
accident & health and treaty classes of business.
Corporate
and other reconciling items
The Company has a Corporate function, which includes
the activities of the parent company, and which carries out
functions for the group. Corporate also denotes the
activities of certain key executives such as the Chief Executive
Officer and Chief Financial Officer. The only revenue earned by
Corporate is a minor amount of interest income that
is incidental to the activities of the enterprise. For internal
reporting purposes, Corporate is reflected
separately as a business unit, however Corporate is
not considered an operating segment under these circumstances
and FAS 131. Other reconciling items include, but are not
limited to, the elimination of intersegment revenues and
expenses and unusual items that are not allocated to segments.
F-45
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The following tables summarize the underwriting results of our
operating segments and corporate segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
Year Ended December 31, 2008
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
Reinsurance premiums ceded
|
|
|
(62,933
|
)
|
|
|
(95,510
|
)
|
|
|
34,283
|
|
|
|
(124,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
624,838
|
|
|
|
613,486
|
|
|
|
|
|
|
|
1,238,324
|
|
Change in unearned premiums
|
|
|
28,693
|
|
|
|
(10,499
|
)
|
|
|
|
|
|
|
18,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
653,531
|
|
|
|
602,987
|
|
|
|
|
|
|
|
1,256,518
|
|
Losses and loss expense
|
|
|
420,645
|
|
|
|
351,509
|
|
|
|
|
|
|
|
772,154
|
|
Policy acquisition costs
|
|
|
100,243
|
|
|
|
135,017
|
|
|
|
(309
|
)
|
|
|
234,951
|
|
General and administrative expenses
|
|
|
34,607
|
|
|
|
71,443
|
|
|
|
17,898
|
|
|
|
123,948
|
|
Share compensation expense
|
|
|
6,829
|
|
|
|
4,702
|
|
|
|
15,566
|
|
|
|
27,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
91,207
|
|
|
$
|
40,316
|
|
|
$
|
(33,155
|
)
|
|
$
|
98,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
101,994
|
|
|
|
41,520
|
|
|
|
(3,986
|
)
|
|
|
139,528
|
|
Realized gain on repurchase of debentures
|
|
|
|
|
|
|
|
|
|
|
8,752
|
|
|
|
8,752
|
|
Net realized (losses) gains on investments
|
|
|
(9,718
|
)
|
|
|
8,127
|
|
|
|
|
|
|
|
(1,591
|
)
|
Net unrealized (losses) gains on investments
|
|
|
(84,714
|
)
|
|
|
5,007
|
|
|
|
|
|
|
|
(79,707
|
)
|
Foreign exchange (losses)
|
|
|
(16,701
|
)
|
|
|
(32,696
|
)
|
|
|
|
|
|
|
(49,397
|
)
|
Other income
|
|
|
309
|
|
|
|
5,264
|
|
|
|
(309
|
)
|
|
|
5,264
|
|
Fair value of warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expenses
|
|
|
(879
|
)
|
|
|
(27,351
|
)
|
|
|
(29,088
|
)
|
|
|
(57,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
81,498
|
|
|
|
40,187
|
|
|
|
(57,786
|
)
|
|
|
63,899
|
|
Taxes
|
|
|
(88
|
)
|
|
|
(10,700
|
)
|
|
|
|
|
|
|
(10,788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
81,410
|
|
|
$
|
29,487
|
|
|
$
|
(57,786
|
)
|
|
$
|
53,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
64.4
|
%
|
|
|
58.3
|
%
|
|
|
|
|
|
|
61.5
|
%
|
Policy acquisition cost ratio(1)
|
|
|
15.3
|
%
|
|
|
22.4
|
%
|
|
|
|
|
|
|
18.7
|
%
|
General and administrative expense ratio(1)
|
|
|
6.3
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
21.6
|
%
|
|
|
35.0
|
%
|
|
|
|
|
|
|
30.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
86.0
|
%
|
|
|
93.3
|
%
|
|
|
|
|
|
|
92.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,583,290
|
|
|
$
|
1,732,832
|
|
|
$
|
6,358
|
|
|
$
|
4,322,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-46
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
Year Ended December 31, 2007
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
|
|
|
$
|
988,637
|
|
Reinsurance premiums ceded
|
|
|
(68,842
|
)
|
|
|
(1,368
|
)
|
|
|
|
|
|
|
(70,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
633,256
|
|
|
|
285,171
|
|
|
|
|
|
|
|
918,427
|
|
Change in unearned premiums
|
|
|
(74,227
|
)
|
|
|
13,879
|
|
|
|
|
|
|
|
(60,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
559,029
|
|
|
|
299,050
|
|
|
|
|
|
|
|
858,079
|
|
Losses and loss expense
|
|
|
175,538
|
|
|
|
108,455
|
|
|
|
|
|
|
|
283,993
|
|
Policy acquisition costs
|
|
|
70,323
|
|
|
|
63,954
|
|
|
|
|
|
|
|
134,277
|
|
General and administrative expenses
|
|
|
31,412
|
|
|
|
48,886
|
|
|
|
17,467
|
|
|
|
97,765
|
|
Share compensation expense
|
|
|
4,013
|
|
|
|
1,709
|
|
|
|
10,467
|
|
|
|
16,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
277,743
|
|
|
$
|
76,046
|
|
|
$
|
(27,934
|
)
|
|
$
|
325,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
85,981
|
|
|
|
25,805
|
|
|
|
538
|
|
|
|
112,324
|
|
Net realized gains on investments
|
|
|
443
|
|
|
|
1,165
|
|
|
|
|
|
|
|
1,608
|
|
Net unrealized gains on investments
|
|
|
8,556
|
|
|
|
3,808
|
|
|
|
|
|
|
|
12,364
|
|
Foreign exchange gains (losses)
|
|
|
7,495
|
|
|
|
(799
|
)
|
|
|
|
|
|
|
6,696
|
|
Other income
|
|
|
|
|
|
|
3,301
|
|
|
|
|
|
|
|
3,301
|
|
Fair value of warrants
|
|
|
|
|
|
|
|
|
|
|
(2,893
|
)
|
|
|
(2,893
|
)
|
Aquiline termination fee
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
(3,000
|
)
|
Finance expenses
|
|
|
(1,378
|
)
|
|
|
(26,086
|
)
|
|
|
(24,290
|
)
|
|
|
(51,754
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
378,840
|
|
|
|
83,240
|
|
|
|
(57,579
|
)
|
|
|
404,501
|
|
Taxes
|
|
|
(61
|
)
|
|
|
(1,444
|
)
|
|
|
|
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
378,779
|
|
|
$
|
81,796
|
|
|
$
|
(57,579
|
)
|
|
$
|
402,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
31.4
|
%
|
|
|
36.3
|
%
|
|
|
|
|
|
|
33.1
|
%
|
Policy acquisition cost ratio(1)
|
|
|
12.6
|
%
|
|
|
21.4
|
%
|
|
|
|
|
|
|
15.6
|
%
|
General and administrative expense ratio(1)
|
|
|
6.3
|
%
|
|
|
16.9
|
%
|
|
|
|
|
|
|
13.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
18.9
|
%
|
|
|
38.3
|
%
|
|
|
|
|
|
|
28.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
50.3
|
%
|
|
|
74.6
|
%
|
|
|
|
|
|
|
62.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,464,176
|
|
|
$
|
1,674,987
|
|
|
$
|
5,061
|
|
|
$
|
4,144,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-47
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling
|
|
|
|
|
Year Ended December 31, 2006
|
|
Validus Re
|
|
|
Talbot
|
|
|
Items
|
|
|
Total
|
|
|
Gross premiums written
|
|
$
|
540,789
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
540,789
|
|
Reinsurance premiums ceded
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
(63,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
477,093
|
|
|
|
|
|
|
|
|
|
|
|
477,093
|
|
Change in unearned premiums
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
(170,579
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
306,514
|
|
|
|
|
|
|
|
|
|
|
|
306,514
|
|
Losses and loss expense
|
|
|
91,323
|
|
|
|
|
|
|
|
|
|
|
|
91,323
|
|
Policy acquisition costs
|
|
|
36,072
|
|
|
|
|
|
|
|
|
|
|
|
36,072
|
|
General and administrative expenses
|
|
|
24,565
|
|
|
|
|
|
|
|
13,789
|
|
|
|
38,354
|
|
Share compensation expense
|
|
|
3,105
|
|
|
|
|
|
|
|
4,773
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income
|
|
$
|
151,449
|
|
|
$
|
|
|
|
$
|
(18,562
|
)
|
|
$
|
132,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
57,996
|
|
|
|
|
|
|
|
25
|
|
|
|
58,021
|
|
Net realized (losses) on investments
|
|
|
(1,102
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,102
|
)
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
(77
|
)
|
|
|
(77
|
)
|
Foreign exchange gains
|
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
2,157
|
|
Finance expenses
|
|
|
(97
|
)
|
|
|
|
|
|
|
(8,692
|
)
|
|
|
(8,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
210,403
|
|
|
|
|
|
|
|
(27,306
|
)
|
|
|
183,097
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
210,403
|
|
|
$
|
|
|
|
$
|
(27,306
|
)
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio(1)
|
|
|
29.8
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
29.8
|
%
|
Policy acquisition cost ratio(1)
|
|
|
11.8
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
11.8
|
%
|
General and administrative expense ratio(1)
|
|
|
9.0
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense ratio
|
|
|
20.8
|
%
|
|
|
|
|
|
|
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
50.6
|
%
|
|
|
NA
|
|
|
|
|
|
|
|
56.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,642,999
|
|
|
$
|
|
|
|
$
|
3,424
|
|
|
$
|
1,646,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-48
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
The Companys exposures are generally diversified across
geographic zones. The following tables set forth the gross
premiums written allocated to the territory of coverage exposure
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Eliminations
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
356,902
|
|
|
$
|
62,098
|
|
|
$
|
|
|
|
$
|
419,000
|
|
|
|
30.8
|
%
|
Worldwide excluding United States(1)
|
|
|
27,512
|
|
|
|
221,260
|
|
|
|
(20,870
|
)
|
|
|
227,902
|
|
|
|
16.7
|
%
|
Europe
|
|
|
44,079
|
|
|
|
57,132
|
|
|
|
|
|
|
|
101,211
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
18,404
|
|
|
|
46,721
|
|
|
|
(13,413
|
)
|
|
|
51,712
|
|
|
|
3.8
|
%
|
Japan
|
|
|
9,416
|
|
|
|
3,955
|
|
|
|
|
|
|
|
13,371
|
|
|
|
1.0
|
%
|
Canada
|
|
|
|
|
|
|
9,630
|
|
|
|
|
|
|
|
9,630
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
99,411
|
|
|
|
338,698
|
|
|
|
(34,283
|
)
|
|
|
403,826
|
|
|
|
29.6
|
%
|
Worldwide including United States(1)
|
|
|
74,391
|
|
|
|
58,079
|
|
|
|
|
|
|
|
132,470
|
|
|
|
9.7
|
%
|
Marine and Aerospace(2)
|
|
|
157,067
|
|
|
|
250,121
|
|
|
|
|
|
|
|
407,188
|
|
|
|
29.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
687,771
|
|
|
$
|
708,996
|
|
|
$
|
(34,283
|
)
|
|
$
|
1,362,484
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
342,502
|
|
|
$
|
26,262
|
|
|
$
|
368,764
|
|
|
|
37.3
|
%
|
Worldwide excluding United States(1)
|
|
|
22,794
|
|
|
|
94,434
|
|
|
|
117,228
|
|
|
|
11.9
|
%
|
Europe
|
|
|
44,266
|
|
|
|
29,007
|
|
|
|
73,273
|
|
|
|
7.4
|
%
|
Latin America and Caribbean
|
|
|
7,218
|
|
|
|
13,497
|
|
|
|
20,715
|
|
|
|
2.1
|
%
|
Japan
|
|
|
8,252
|
|
|
|
1,028
|
|
|
|
9,280
|
|
|
|
0.9
|
%
|
Canada
|
|
|
|
|
|
|
4,649
|
|
|
|
4,649
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
82,530
|
|
|
|
142,615
|
|
|
|
225,145
|
|
|
|
22.8
|
%
|
Worldwide including United States(1)
|
|
|
103,997
|
|
|
|
24,847
|
|
|
|
128,844
|
|
|
|
13.0
|
%
|
Marine and Aerospace(2)
|
|
|
173,069
|
|
|
|
92,815
|
|
|
|
265,884
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
702,098
|
|
|
$
|
286,539
|
|
|
$
|
988,637
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified as geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
F-49
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
Gross Premiums Written
|
|
|
|
Validus Re
|
|
|
Talbot
|
|
|
Total
|
|
|
%
|
|
|
United States
|
|
$
|
224,423
|
|
|
$
|
|
|
|
$
|
224,423
|
|
|
|
41.5
|
%
|
Worldwide excluding United States(1)
|
|
|
38,720
|
|
|
|
|
|
|
|
38,720
|
|
|
|
7.2
|
%
|
Europe
|
|
|
36,812
|
|
|
|
|
|
|
|
36,812
|
|
|
|
6.8
|
%
|
Latin America and Caribbean
|
|
|
15,412
|
|
|
|
|
|
|
|
15,412
|
|
|
|
2.8
|
%
|
Japan
|
|
|
6,326
|
|
|
|
|
|
|
|
6,326
|
|
|
|
1.2
|
%
|
Canada
|
|
|
2,103
|
|
|
|
|
|
|
|
2,103
|
|
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total,
non United States
|
|
|
99,373
|
|
|
|
|
|
|
|
99,373
|
|
|
|
18.4
|
%
|
Worldwide including United States(1)
|
|
|
71,432
|
|
|
|
|
|
|
|
71,432
|
|
|
|
13.2
|
%
|
Marine and Aerospace(2)
|
|
|
145,561
|
|
|
|
|
|
|
|
145,561
|
|
|
|
26.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
540,789
|
|
|
$
|
|
|
|
$
|
540,789
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents risks in two or more geographic zones. |
|
(2) |
|
Not classified as geographic area as marine and aerospace risks
can span multiple geographic areas and are not fixed locations
in some instances. |
|
|
22.
|
Statutory
and regulatory requirements
|
As disclosed in Note 17 (d), Syndicate 1183 and Talbot 2002
Underwriting Capital Ltd (T02) are subject to
regulation by the Council of Lloyds. Syndicate 1183 and
T02 are also subject to regulation by the U.K. Financial
Services Authority (FSA) under the Financial
Services and Markets Act 2000.
T02 is a corporate member of Lloyds. As a corporate member
of Lloyds, T02 is bound by the rules of the Society of
Lloyds, which are prescribed by Bye-laws and Requirements
made by the Council of Lloyds under powers conferred by
the Lloyds Act 1982. These rules (among other matters)
prescribe T02s membership subscription, the level of its
contribution to the Lloyds central fund and the assets it
must deposit with Lloyds in support of its underwriting.
The Council of Lloyds has broad powers to sanction
breaches of its rules, including the power to restrict or
prohibit a members participation on Lloyds
syndicates.
The Company has two Bermuda-based subsidiaries, Validus Re and
Talbot Insurance (Bermuda) Ltd. (TIBL) registered
under The Insurance Act 1978 (Bermuda), Amendments Thereto and
Related Regulations (The Act). Under the Insurance
Act, these subsidiaries are required to prepare Statutory
Financial Statements and to file Statutory Financial Returns.
These subsidiaries have to meet certain requirements for minimum
solvency and liquidity ratios. As at December 31, 2008 and
2007, these requirements were met. Effective for statutory
filings for the year ended December 31, 2008, the BMA
introduced a risk-based capital model, or Bermuda Solvency
Capital Requirement (BSCR), as a tool to assist the
BMA in measuring risk and determining appropriate
capitalization. While the required statutory capital and surplus
of the Companys Bermuda-based operating subsidiaries are
expected to increase under the BSCR, those subsidiaries are
expected to have excess capital and surplus under these new
requirements.
F-50
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
Statutory requirements based on draft unaudited filings for
Validus Re and TIBL (2007 numbers are from the date of
acquisition) are set out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Validus Re
|
|
|
TIBL
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Minimum statutory capital and surplus
|
|
$
|
312,419
|
|
|
$
|
316,628
|
|
|
$
|
4,309
|
|
|
$
|
12,103
|
|
Actual statutory capital and surplus
|
|
|
1,731,928
|
|
|
|
1,763,011
|
|
|
|
250,751
|
|
|
|
221,109
|
|
Minimum share capital
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
120
|
|
|
|
120
|
|
Actual share capital
|
|
|
1,310,593
|
|
|
|
1,295,945
|
|
|
|
62,731
|
|
|
|
62,731
|
|
Minimum relevant assets
|
|
|
783,787
|
|
|
|
595,016
|
|
|
|
66,684
|
|
|
|
100,750
|
|
Actual relevant assets
|
|
|
2,672,585
|
|
|
|
2,385,789
|
|
|
|
339,571
|
|
|
|
355,442
|
|
The Bermuda Companies Act 1981 (the Companies Act)
limits the Companys ability to pay dividends and
distributions to shareholders.
On January 23, 2009, Windstorm Klaus tracked east across
southern France bringing gale force winds to southwest France
and northern Spain. Winds from this system were very intense,
particularly in the coastal regions of this area. This event is
recognized as having the potential to be the most costly
windstorm event in Europe in recent years. At this time, overall
insured market loss estimates from commercial model vendors are
wide-ranging resulting in a lack of credible information upon
which to base an estimate of losses arising from this event. The
Company is continuing to review its in-force contracts and
preliminary loss information from clients, but does not expect
that any losses will have a material impact on its
shareholders equity or liquidity.
F-51
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
24.
|
Condensed
unaudited quarterly financial data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
|
|
|
Gross premiums written
|
|
$
|
191,736
|
|
|
$
|
269,236
|
|
|
$
|
379,919
|
|
|
$
|
521,594
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(2,722
|
)
|
|
|
(35,139
|
)
|
|
|
(1,399
|
)
|
|
|
(84,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
189,014
|
|
|
|
234,097
|
|
|
|
378,520
|
|
|
|
436,694
|
|
|
|
|
|
Change in unearned premiums
|
|
|
127,017
|
|
|
|
105,229
|
|
|
|
(69,222
|
)
|
|
|
(144,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
316,031
|
|
|
|
339,326
|
|
|
|
309,298
|
|
|
|
291,864
|
|
|
|
|
|
Net investment income
|
|
|
30,671
|
|
|
|
36,379
|
|
|
|
36,435
|
|
|
|
36,043
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
6,757
|
|
|
|
(13,667
|
)
|
|
|
(2,425
|
)
|
|
|
7,744
|
|
|
|
|
|
Net unrealized (losses) on investments
|
|
|
(7,099
|
)
|
|
|
(14,649
|
)
|
|
|
(42,982
|
)
|
|
|
(14,977
|
)
|
|
|
|
|
Other income
|
|
|
1,598
|
|
|
|
1,269
|
|
|
|
1,462
|
|
|
|
935
|
|
|
|
|
|
Foreign exchange gains (losses)
|
|
|
(13,554
|
)
|
|
|
(44,933
|
)
|
|
|
911
|
|
|
|
8,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
334,404
|
|
|
|
303,725
|
|
|
|
302,699
|
|
|
|
329,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
191,576
|
|
|
|
318,464
|
|
|
|
122,089
|
|
|
|
140,024
|
|
|
|
|
|
Policy acquisition costs
|
|
|
61,407
|
|
|
|
60,425
|
|
|
|
56,419
|
|
|
|
56,701
|
|
|
|
|
|
General and administrative expenses
|
|
|
22,809
|
|
|
|
30,120
|
|
|
|
33,912
|
|
|
|
37,107
|
|
|
|
|
|
Share compensation expense
|
|
|
7,279
|
|
|
|
6,012
|
|
|
|
7,271
|
|
|
|
6,535
|
|
|
|
|
|
Finance expenses
|
|
|
8,522
|
|
|
|
14,517
|
|
|
|
12,762
|
|
|
|
21,517
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
291,593
|
|
|
|
429,538
|
|
|
|
232,453
|
|
|
|
261,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes
|
|
|
42,811
|
|
|
|
(125,813
|
)
|
|
|
70,246
|
|
|
|
67,904
|
|
|
|
|
|
Taxes
|
|
|
(5,796
|
)
|
|
|
(487
|
)
|
|
|
(3,077
|
)
|
|
|
(1,429
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) after taxes
|
|
$
|
37,015
|
|
|
$
|
(126,300
|
)
|
|
$
|
67,169
|
|
|
$
|
66,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.47
|
|
|
$
|
(1.71
|
)
|
|
$
|
1.00
|
|
|
$
|
0.87
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.47
|
|
|
$
|
(1.71
|
)
|
|
$
|
0.98
|
|
|
$
|
0.85
|
|
|
|
|
|
Weighted average shares basic
|
|
|
75,404,091
|
|
|
|
74,864,724
|
|
|
|
74,233,425
|
|
|
|
74,209,371
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
75,740,546
|
|
|
|
74,864,724
|
|
|
|
77,257,545
|
|
|
|
78,329,727
|
|
|
|
|
|
Loss ratio(1)
|
|
|
60.6
|
%
|
|
|
93.9
|
%
|
|
|
39.5
|
%
|
|
|
48.0
|
%
|
|
|
|
|
Expense ratio(1)
|
|
|
28.9
|
%
|
|
|
28.4
|
%
|
|
|
31.5
|
%
|
|
|
34.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
89.5
|
%
|
|
|
122.3
|
%
|
|
|
71.0
|
%
|
|
|
82.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-52
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
As noted elsewhere in the financial statement notes, the
quarters ended September 30, 2007 and December 31,
2007 include the results of Talbot with effect from the date of
acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
|
|
|
Gross premiums written
|
|
$
|
190,996
|
|
|
$
|
245,271
|
|
|
$
|
174,300
|
|
|
$
|
378,070
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
(4,566
|
)
|
|
|
(7,906
|
)
|
|
|
(26,780
|
)
|
|
|
(30,958
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
186,430
|
|
|
|
237,365
|
|
|
|
147,520
|
|
|
|
347,112
|
|
|
|
|
|
Change in unearned premiums
|
|
|
131,601
|
|
|
|
58,161
|
|
|
|
(14,490
|
)
|
|
|
(235,620
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
318,031
|
|
|
|
295,526
|
|
|
|
133,030
|
|
|
|
111,492
|
|
|
|
|
|
Net investment income
|
|
|
37,525
|
|
|
|
36,560
|
|
|
|
19,742
|
|
|
|
18,497
|
|
|
|
|
|
Net realized gains (losses) on investments
|
|
|
784
|
|
|
|
1,010
|
|
|
|
(232
|
)
|
|
|
46
|
|
|
|
|
|
Net unrealized gains (losses) on
|
|
|
9,229
|
|
|
|
7,681
|
|
|
|
(6,189
|
)
|
|
|
1,643
|
|
|
|
|
|
investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1,971
|
|
|
|
1,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains
|
|
|
(2,515
|
)
|
|
|
5,818
|
|
|
|
2,003
|
|
|
|
1,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
365,025
|
|
|
|
347,925
|
|
|
|
148,354
|
|
|
|
133,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
107,567
|
|
|
|
87,263
|
|
|
|
42,675
|
|
|
|
46,487
|
|
|
|
|
|
Policy acquisition costs
|
|
|
53,277
|
|
|
|
50,945
|
|
|
|
17,837
|
|
|
|
12,219
|
|
|
|
|
|
General and administrative expenses
|
|
|
33,676
|
|
|
|
44,793
|
|
|
|
11,107
|
|
|
|
11,227
|
|
|
|
|
|
Share compensation expense
|
|
|
6,135
|
|
|
|
6,132
|
|
|
|
1,978
|
|
|
|
1,945
|
|
|
|
|
|
Finance expenses
|
|
|
25,423
|
|
|
|
17,886
|
|
|
|
4,003
|
|
|
|
4,441
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
2,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
226,078
|
|
|
|
209,912
|
|
|
|
77,600
|
|
|
|
76,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before taxes
|
|
|
138,947
|
|
|
|
138,013
|
|
|
|
70,754
|
|
|
|
56,748
|
|
|
|
|
|
Taxes
|
|
|
22
|
|
|
|
(1,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes
|
|
$
|
138,969
|
|
|
$
|
136,525
|
|
|
$
|
70,754
|
|
|
$
|
56,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
1.87
|
|
|
$
|
1.98
|
|
|
$
|
1.21
|
|
|
$
|
0.97
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.77
|
|
|
$
|
1.90
|
|
|
$
|
1.17
|
|
|
$
|
0.94
|
|
|
|
|
|
Weighted average shares basic
|
|
|
74,199,836
|
|
|
|
69,107,336
|
|
|
|
58,482,600
|
|
|
|
58,482,601
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
78,415,109
|
|
|
|
71,868,835
|
|
|
|
60,647,354
|
|
|
|
60,215,392
|
|
|
|
|
|
Loss ratio(1)
|
|
|
33.8
|
%
|
|
|
29.5
|
%
|
|
|
32.1
|
%
|
|
|
41.7
|
%
|
|
|
|
|
Expense ratio(1)
|
|
|
29.3
|
%
|
|
|
33.5
|
%
|
|
|
23.2
|
%
|
|
|
22.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
63.1
|
%
|
|
|
63.0
|
%
|
|
|
55.3
|
%
|
|
|
64.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-53
Validus
Holdings, Ltd.
Notes to
Consolidated Financial
Statements (Continued)
(Expressed
in thousands of U.S. dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
|
|
|
Gross premiums written
|
|
$
|
65,505
|
|
|
$
|
116,505
|
|
|
$
|
110,574
|
|
|
$
|
248,205
|
|
|
|
|
|
Reinsurance premiums ceded
|
|
|
355
|
|
|
|
(38,892
|
)
|
|
|
(16,921
|
)
|
|
|
(8,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
65,860
|
|
|
|
77,613
|
|
|
|
93,653
|
|
|
|
239,967
|
|
|
|
|
|
Change in unearned premiums
|
|
|
39,293
|
|
|
|
14,885
|
|
|
|
(27,198
|
)
|
|
|
(197,559
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
105,153
|
|
|
|
92,498
|
|
|
|
66,455
|
|
|
|
42,408
|
|
|
|
|
|
Net investment income
|
|
|
17,652
|
|
|
|
16,272
|
|
|
|
13,185
|
|
|
|
10,912
|
|
|
|
|
|
Net realized (losses) on investments
|
|
|
(208
|
)
|
|
|
(154
|
)
|
|
|
(354
|
)
|
|
|
(386
|
)
|
|
|
|
|
Net foreign exchange (losses) gains
|
|
|
1,096
|
|
|
|
369
|
|
|
|
696
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
123,693
|
|
|
|
108,985
|
|
|
|
79,982
|
|
|
|
52,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses
|
|
|
24,265
|
|
|
|
11,577
|
|
|
|
31,144
|
|
|
|
24,337
|
|
|
|
|
|
Policy acquisition costs
|
|
|
11,498
|
|
|
|
10,638
|
|
|
|
8,436
|
|
|
|
5,500
|
|
|
|
|
|
General and administrative expenses
|
|
|
15,225
|
|
|
|
13,641
|
|
|
|
9,733
|
|
|
|
7,633
|
|
|
|
|
|
Finance expenses
|
|
|
3,653
|
|
|
|
3,453
|
|
|
|
978
|
|
|
|
705
|
|
|
|
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
54,641
|
|
|
|
39,309
|
|
|
|
50,291
|
|
|
|
38,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
69,052
|
|
|
$
|
69,676
|
|
|
$
|
29,691
|
|
|
$
|
14,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
1.18
|
|
|
$
|
1.19
|
|
|
$
|
0.51
|
|
|
$
|
0.25
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.16
|
|
|
$
|
1.19
|
|
|
$
|
0.51
|
|
|
$
|
0.25
|
|
|
|
|
|
Weighted average shares basic
|
|
|
58,482,601
|
|
|
|
58,482,601
|
|
|
|
58,482,601
|
|
|
|
58,460,716
|
|
|
|
|
|
Weighted average shares diluted
|
|
|
59,745,784
|
|
|
|
58,651,163
|
|
|
|
58,591,802
|
|
|
|
58,509,519
|
|
|
|
|
|
Loss ratio(1)
|
|
|
23.1
|
%
|
|
|
12.5
|
%
|
|
|
46.9
|
%
|
|
|
57.4
|
%
|
|
|
|
|
Expense ratio(1)
|
|
|
25.4
|
%
|
|
|
26.3
|
%
|
|
|
27.3
|
%
|
|
|
31.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(1)
|
|
|
48.5
|
%
|
|
|
38.8
|
%
|
|
|
74.2
|
%
|
|
|
88.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratios are based on net premiums earned. The general and
administrative expense ratio includes share compensation expense. |
F-54
SCHEDULE I
VALIDUS HOLDINGS, LTD.
SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED
PARTIES
At December 31, 2008
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount at Which
|
|
|
|
|
|
|
|
|
|
Shown on the
|
|
|
|
Amortized Cost
|
|
|
Market Value
|
|
|
Balance Sheet
|
|
|
U.S. Government & Government Agency
|
|
$
|
732,155
|
|
|
$
|
768,344
|
|
|
$
|
768,344
|
|
Non-U.S. Government & Government Agency
|
|
|
115,389
|
|
|
|
96,073
|
|
|
|
96,073
|
|
State, municipalities, political subdivision
|
|
|
14,954
|
|
|
|
15,516
|
|
|
|
15,516
|
|
Agency residential mortgage-backed securities
|
|
|
425,533
|
|
|
|
433,736
|
|
|
|
433,736
|
|
Non-Agency residential mortgage-backed securities
|
|
|
299,346
|
|
|
|
231,131
|
|
|
|
231,131
|
|
U.S. corporate
|
|
|
454,810
|
|
|
|
443,847
|
|
|
|
443,847
|
|
Non-U.S. corporate
|
|
|
140,807
|
|
|
|
125,700
|
|
|
|
125,700
|
|
Catastrophe bonds
|
|
|
11,012
|
|
|
|
10,872
|
|
|
|
10,872
|
|
Asset-backed securities
|
|
|
141,209
|
|
|
|
137,023
|
|
|
|
137,023
|
|
Commercial mortgage-backed securities
|
|
|
217,803
|
|
|
|
192,259
|
|
|
|
192,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
2,553,018
|
|
|
|
2,454,501
|
|
|
|
2,454,501
|
|
Total short-term investments
|
|
|
379,537
|
|
|
|
377,036
|
|
|
|
377,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
2,932,555
|
|
|
$
|
2,831,537
|
|
|
$
|
2,831,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-55
Schedule II
VALIDUS HOLDINGS, LTD. (parent company only)
BALANCE SHEETS
As at December 31, 2008 and 2007
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,031
|
|
|
$
|
81
|
|
Investment in subsidiaries on an equity basis
|
|
|
2,285,714
|
|
|
|
2,282,580
|
|
Other assets
|
|
|
3,654
|
|
|
|
4,980
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,292,399
|
|
|
$
|
2,287,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Payable to subsidiaries
|
|
$
|
679
|
|
|
$
|
1,567
|
|
Accounts payable and accrued expenses
|
|
|
2,986
|
|
|
|
1,274
|
|
Debentures payable
|
|
|
350,000
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
353,665
|
|
|
|
352,841
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares, 571,428,571 authorized, par value $0.175 Issued
and outstanding (2008; 75,624,697 2007; 74,199,836, 2006;
58,482,601)
|
|
|
13,235
|
|
|
|
12,985
|
|
Additional paid-in capital
|
|
|
1,412,635
|
|
|
|
1,384,604
|
|
Accumulated other comprehensive (loss)
|
|
|
(7,858
|
)
|
|
|
(49
|
)
|
Retained earnings
|
|
|
520,722
|
|
|
|
537,260
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,938,734
|
|
|
|
1,934,800
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
2,292,399
|
|
|
$
|
2,287,641
|
|
|
|
|
|
|
|
|
|
|
F-56
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENTS
OF OPERATIONS
For the
Years Ended December 31, 2008, 2007 and 2006
(Expressed
in thousands of U.S. dollars,)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net earnings of subsidiaries
|
|
|
88,966
|
|
|
|
436,169
|
|
|
|
194,117
|
|
Net investment income
|
|
|
71
|
|
|
|
537
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
89,037
|
|
|
|
436,706
|
|
|
|
194,142
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
4,181
|
|
|
|
6,527
|
|
|
|
2,276
|
|
Finance expenses
|
|
|
31,745
|
|
|
|
24,290
|
|
|
|
8,692
|
|
Fair value of warrants issued
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
35,926
|
|
|
|
33,710
|
|
|
|
11,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-57
VALIDUS
HOLDINGS, LTD. (parent company only)
STATEMENTS
OF CASH FLOWS
For the
Years Ended December 31, 2008, 2007 and 2006
(Expressed
in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
Cash flows provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year
|
|
$
|
53,111
|
|
|
$
|
402,996
|
|
|
$
|
183,097
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants expensed
|
|
|
|
|
|
|
2,893
|
|
|
|
77
|
|
Equity in net earnings of subsidiary
|
|
|
(88,966
|
)
|
|
|
(396,169
|
)
|
|
|
(194,117
|
)
|
Change in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Other assets
|
|
|
1,326
|
|
|
|
409
|
|
|
|
479
|
|
Receivable from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
1,008
|
|
Payable to subsidiaries
|
|
|
(888
|
)
|
|
|
(7,591
|
)
|
|
|
9,158
|
|
Dividends received from subsidiaries (Note 1)
|
|
|
105,100
|
|
|
|
40,000
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
1,712
|
|
|
|
707
|
|
|
|
522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
71,415
|
|
|
|
43,245
|
|
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
|
|
|
|
(561,448
|
)
|
|
|
(146,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities
|
|
|
|
|
|
|
(561,448
|
)
|
|
|
(146,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds on issuance of debentures
|
|
|
|
|
|
|
198,000
|
|
|
|
146,250
|
|
Dividends
|
|
|
(69,649
|
)
|
|
|
|
|
|
|
|
|
Issue of common shares, net
|
|
|
1,184
|
|
|
|
320,248
|
|
|
|
(12,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(68,465
|
)
|
|
|
518,248
|
|
|
|
134,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
2,950
|
|
|
|
45
|
|
|
|
(11,870
|
)
|
Cash and cash equivalents Beginning of year
|
|
|
81
|
|
|
|
36
|
|
|
|
11,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents End of year
|
|
$
|
3,031
|
|
|
$
|
81
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: Dividends received from subsidiaries have been
approximately classified as operating activities in 2008 with
conforming changes to 2007 and 2006 which were reported
previously as financing activities.
F-58
SCHEDULE III
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY INSURANCE INFORMATION
(Expressed in thousands of U.S. dollars)
As and
for the year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
46,415
|
|
|
$
|
535,888
|
|
|
$
|
232,522
|
|
|
$
|
653,531
|
|
|
$
|
101,994
|
|
|
$
|
420,645
|
|
|
$
|
100,243
|
|
|
$
|
41,436
|
|
|
$
|
624,838
|
|
Talbot
|
|
|
62,153
|
|
|
|
790,199
|
|
|
|
317,207
|
|
|
|
602,987
|
|
|
|
41,520
|
|
|
|
351,509
|
|
|
|
135,017
|
|
|
|
76,145
|
|
|
|
613,486
|
|
Corporate & Eliminations
|
|
|
(412
|
)
|
|
|
(20,784
|
)
|
|
|
(10,279
|
)
|
|
|
|
|
|
|
(3,986
|
)
|
|
|
|
|
|
|
(309
|
)
|
|
|
33,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
108,156
|
|
|
$
|
1,305,303
|
|
|
$
|
539,450
|
|
|
$
|
1,256,518
|
|
|
$
|
139,528
|
|
|
$
|
772,154
|
|
|
$
|
234,951
|
|
|
$
|
151,045
|
|
|
$
|
1,238,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As and
for the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
45,860
|
|
|
$
|
196,813
|
|
|
$
|
259,592
|
|
|
$
|
559,029
|
|
|
$
|
85,981
|
|
|
$
|
175,538
|
|
|
$
|
70,323
|
|
|
$
|
35,425
|
|
|
$
|
633,256
|
|
Talbot
|
|
|
59,702
|
|
|
|
729,304
|
|
|
|
297,752
|
|
|
|
299,050
|
|
|
|
25,805
|
|
|
|
108,455
|
|
|
|
63,954
|
|
|
|
50,595
|
|
|
|
285,171
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
30,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,562
|
|
|
$
|
926,117
|
|
|
$
|
557,344
|
|
|
$
|
858,079
|
|
|
$
|
112,324
|
|
|
$
|
283,993
|
|
|
$
|
134,277
|
|
|
$
|
116,954
|
|
|
$
|
918,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As and
for the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Losses And
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses And
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expense
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
Validus Re
|
|
$
|
28,203
|
|
|
$
|
77,363
|
|
|
$
|
178,824
|
|
|
$
|
306,514
|
|
|
$
|
57,996
|
|
|
$
|
91,323
|
|
|
$
|
36,072
|
|
|
$
|
27,670
|
|
|
$
|
477,093
|
|
Talbot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
18,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,203
|
|
|
$
|
77,363
|
|
|
$
|
178,824
|
|
|
$
|
306,514
|
|
|
$
|
58,021
|
|
|
$
|
91,323
|
|
|
$
|
36,072
|
|
|
$
|
46,232
|
|
|
$
|
477,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-59
SCHEDULE IV
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY REINSURANCE INFORMATION
At December 31, 2008
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
Ceded to
|
|
|
From Other
|
|
|
Net
|
|
|
of Amount
|
|
|
|
Gross
|
|
|
Other Companies
|
|
|
Companies
|
|
|
Amount
|
|
|
Assumed to Net
|
|
|
Year ended December 31, 2008
|
|
$
|
393,003
|
|
|
$
|
124,160
|
|
|
$
|
969,481
|
|
|
$
|
1,238,324
|
|
|
|
78
|
%
|
Year ended December 31, 2007
|
|
$
|
192,186
|
|
|
$
|
70,210
|
|
|
$
|
796,451
|
|
|
$
|
918,427
|
|
|
|
87
|
%
|
Year ended December 31, 2006
|
|
$
|
|
|
|
$
|
63,696
|
|
|
$
|
540,789
|
|
|
$
|
477,093
|
|
|
|
113
|
%
|
F-60
SCHEDULE VI
VALIDUS HOLDINGS, LTD.
SUPPLEMENTARY INFORMATION CONCERNING PROPERTY/CASUALTY
(RE)INSURANCE OPERATIONS
For the years ended December 31, 2008, 2007 and 2006
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
Losses and Loss Expenses
|
|
|
Net Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
For
|
|
|
|
|
|
|
|
|
incurred related to
|
|
|
Losses
|
|
|
Amortization
|
|
|
|
|
|
|
Deferred
|
|
|
Losses
|
|
|
Reserves for
|
|
|
Net
|
|
|
Net
|
|
|
|
|
|
|
|
|
and
|
|
|
of Deferred
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Earned
|
|
|
Investment
|
|
|
Current
|
|
|
Prior
|
|
|
Loss
|
|
|
Acquisition
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Income
|
|
|
Year
|
|
|
Year
|
|
|
Expenses
|
|
|
Costs
|
|
|
Written
|
|
|
2008
|
|
$
|
108,156
|
|
|
$
|
1,305,303
|
|
|
$
|
539,450
|
|
|
$
|
1,256,518
|
|
|
$
|
139,528
|
|
|
|
841,856
|
|
|
|
(69,702
|
)
|
|
|
406,469
|
|
|
|
234,951
|
|
|
|
1,238,324
|
|
2007
|
|
$
|
105,562
|
|
|
$
|
926,117
|
|
|
$
|
557,344
|
|
|
$
|
858,079
|
|
|
$
|
112,324
|
|
|
|
351,850
|
|
|
|
(67,857
|
)
|
|
|
156,872
|
|
|
|
134,277
|
|
|
|
918,427
|
|
2006
|
|
$
|
28,203
|
|
|
$
|
77,363
|
|
|
$
|
178,824
|
|
|
$
|
306,514
|
|
|
$
|
58,021
|
|
|
|
91,323
|
|
|
|
|
|
|
|
13,960
|
|
|
|
36,072
|
|
|
|
477,093
|
|
F-61