UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-33485

RSC Holdings Inc.

(Exact name of registrant as specified in its charter)

Delaware		22-1669012
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)
6929 E. Greenway Pkwy. Scottsdale, Arizona		85254
(Address of principal executive offices)		(Zip code)

(Registrant’s telephone number,
including area code)

(Former name, former address and former fiscal year, if changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ   No o

     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes o   No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o   No þ

As of October 20, 2010 there were 103,526,553 shares of no par value Common Stock outstanding.

 

 

Table of Contents

Cautionary Note for Forward-Looking Information					1
PART I. Financial Information					3
ITEM 1.		Financial Statements (unaudited)			3
		Condensed Consolidated Balance Sheets at September 30, 2010 and December 31, 2009			3
		Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2010 and September 30, 2009			4
		Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2010 and September 30, 2009			5
		Notes to Condensed Consolidated Financial Statements			7
ITEM 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			15
ITEM 3.		Quantitative and Qualitative Disclosures About Market Risk			29
ITEM 4.		Controls and Procedures			30
PART II. Other Information					31
ITEM 1.		Legal Proceedings			31
ITEM 1A.		Risk Factors			31
ITEM 2.		Unregistered Sales of Equity Securities and Use of Proceeds			31
ITEM 3.		Defaults Upon Senior Securities			31
ITEM 4.		Reserved			31
ITEM 5.		Other Information			31
ITEM 6.		Exhibits			32
SIGNATURES					33
EX-31.1
EX-31.2
EX-32.1

     Introductory Note

     Unless the context otherwise requires, in this Quarterly Report on Form 10-Q, (i) “we,” “us” “our” and “RSC Holdings” means RSC Holdings Inc., (ii) “RSC” means RSC Equipment Rental, Inc. and RSC Equipment Rental of Canada, Ltd, which are our operating entities and indirect wholly-owned subsidiaries of RSC Holdings, and, when used in connection with disclosure relating to indebtedness incurred under the Senior ABL Revolving Facility and Second Lien Term Facility and in connection with the 2014 Senior Unsecured Notes (the “2014 Notes”), 2017 Senior Secured Notes (the “2017 Notes”) or the 2019 Senior Unsecured Notes (the “2019 Notes”) (collectively the “Notes”), RSC Holdings III, LLC, (iii) “Ripplewood” means RSC Acquisition LLC and RSC Acquisition II LLC, (iv) “Oak Hill” means OHCP II RSC, LLC, OHCMP II RSC, LLC and OHCP II RSC COI, LLC, (v) the “Sponsors” means Ripplewood and Oak Hill, (vi) “ACAB” means Atlas Copco AB, (vii) “ACA” means Atlas Copco Airpower n.v., a wholly owned subsidiary of ACAB, (viii) “ACF” means Atlas Copco Finance S.à.r.l., a wholly owned subsidiary of ACAB, and (ix) “Atlas” means ACAB, ACA and ACF, except as otherwise set forth in this Quarterly Report on Form 10-Q.

     Cautionary Note for Forward-Looking Information

     All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, including, without limitation, statements regarding our future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may”, “plan”, “seek”, “will”, “should”, “expect”, “intend”, “estimate”, “anticipate”, “believe” or “continue” or the negative thereof or variations thereon or similar terminology.

     Forward-looking statements include the statements in this Quarterly Report on Form 10-Q regarding, among other things: management forecasts; efficiencies; cost savings and opportunities to increase productivity and profitability; income and margins; liquidity; anticipated growth; economies of scale; the economy; future economic performance; our ability to maintain liquidity during adverse economic cycles and unfavorable external events; our business strategy; future acquisitions and dispositions; litigation; potential and contingent liabilities; management’s plans; taxes; and refinancing of existing debt.

     Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from our expectations are set forth below and disclosed in “Risk Factors” in Part II, Item 1A and elsewhere in this Quarterly Report on Form 10-Q. Factors that could cause actual results to differ materially from those projected include, but are not limited to, the following:

	•		the effect of an economic downturn or other factors resulting in a decline in non-residential construction, non-construction maintenance, capital improvements and capital investment;
	•		intense rental rate price pressure from competitors, some of whom are heavily indebted and may significantly reduce their prices to generate cash to meet debt covenants; from contractor customers some of whom are bidding contracts at cost or below to secure work for their remaining best employees; from industrial customers who generally are experiencing profitability shortfalls in the current economic climate and in return are asking all of their most significant suppliers for price reductions and cost reduction ideas;
	•		the rental industry’s ability to continue to sell used equipment through both the retail and auction markets at prices sufficient to enable us to maintain orderly liquidation values that support our borrowing base to meet our minimum availability and to avoid covenant compliance requirements for leverage and fixed charge coverage contained in our Senior ABL Revolving Facility;
	•		our ability to comply with our debt covenants;

	•		risks related to the credit markets’ willingness to continue to lend to borrowers rated B- and C;
	•		our ability to generate cash and/or incur additional indebtedness to finance equipment purchases;
	•		exposure to claims for personal injury, death and property damage resulting from the use of equipment rented or sold by us;
	•		the effect of changes in laws and regulations, including those relating to employment legislation, the environment and customer privacy, among others;
	•		fluctuations in fuel and, or supply costs;
	•		heavy reliance on centralized information technology systems;
	•		claims that the software products and information systems on which we rely infringe on the intellectual property rights of others; and
	•		the other factors described in Part II, Item 1A of this Quarterly Report on Form 10-Q under the caption “Risk Factors.”

     In light of these risks, uncertainties and assumptions, the forward-looking statements contained in this Quarterly Report on Form 10-Q might not prove to be accurate and you should not place undue reliance upon them. All forward-looking statements speak only as of the filing date of this Quarterly Report on Form 10-Q, and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

PART I. Financial Information

Item 1. Financial Statements

RSC HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)

		September 30,				December 31,
		2010				2009
Assets
Cash and cash equivalents		$	5,564			$	4,535
Accounts receivable, net of allowance for doubtful accounts of $9,768 and $10,741 at September 30, 2010 and December 31, 2009, respectively			221,463				181,975
Inventory			13,528				14,421
Rental equipment, net of accumulated depreciation of $1,082,072 and $1,016,606 at September 30, 2010 and December 31, 2009, respectively			1,374,053				1,384,999
Property and equipment, net of accumulated depreciation of $201,790 and $180,495 at September 30, 2010 and December 31, 2009, respectively			113,604				123,197
Goodwill and other intangibles, net			939,492				940,063
Deferred financing costs			46,758				55,539
Other assets			21,969				24,590
Total assets		$	2,736,431			$	2,729,319
Liabilities and Stockholders’ (Deficit) Equity
Accounts payable		$	232,266			$	46,275
Accrued expenses and other liabilities			184,011				174,829
Debt			2,060,824				2,172,109
Deferred income taxes			296,798				312,465
Total liabilities			2,773,899				2,705,678
Commitments and contingencies
Preferred stock, no par value, (500,000 shares authorized, no shares issued and outstanding at September 30, 2010 and December 31, 2009)			—				—
Common stock, no par value, (300,000,000 shares authorized, 103,458,811 shares issued and outstanding at September 30, 2010 and 103,412,561 shares issued and outstanding at December 31, 2009)			833,577				829,288
Accumulated deficit			(866,207	)			(799,842	)
Accumulated other comprehensive loss			(4,838	)			(5,805	)
Total stockholders’ (deficit) equity			(37,468	)			23,641
Total liabilities and stockholders’ (deficit) equity		$	2,736,431			$	2,729,319

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

		Three Months Ended September 30,								Nine Months Ended September 30,
		2010				2009				2010				2009
Revenues:
Equipment rental revenue		$	291,671			$	271,547			$	773,618			$	829,517
Sale of merchandise			12,897				12,633				37,588				40,121
Sale of used rental equipment			29,216				31,384				84,315				123,757
Total revenues			333,784				315,564				895,521				993,395
Cost of revenues:
Cost of equipment rentals, excluding depreciation			149,445				138,723				424,659				423,567
Depreciation of rental equipment			68,878				70,169				202,921				217,492
Cost of merchandise sales			9,312				8,775				27,266				28,193
Cost of used rental equipment sales			24,575				30,117				73,143				115,414
Total cost of revenues			252,210				247,784				727,989				784,666
Gross profit			81,574				67,780				167,532				208,729
Operating expenses:
Selling, general and administrative			34,511				31,970				101,256				107,096
Depreciation and amortization of non-rental equipment and intangibles			10,012				10,696				29,979				33,672
Other operating gains, net			(1,167	)			(119	)			(3,617	)			(233	)
Total operating expenses, net			43,356				42,547				127,618				140,535
Operating income			38,218				25,233				39,914				68,194
Interest expense, net			48,446				50,666				146,472				130,911
Gain on extinguishment of debt, net			—				(12,489	)			—				(12,489	)
Other (income) expense, net			(264	)			(75	)			(364	)			335
Loss before benefit for income taxes			(9,964	)			(12,869	)			(106,194	)			(50,563	)
Benefit for income taxes			3,542				7,034				39,829				19,734
Net loss		$	(6,422	)		$	(5,835	)		$	(66,365	)		$	(30,829	)
Weighted average shares outstanding used in computing net loss per common share:
Basic and diluted			103,521				103,435				103,501				103,433
Net loss per common share:
Basic and diluted		$	(0.06	)		$	(0.06	)		$	(0.64	)		$	(0.30	)

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

		Nine Months Ended
		September 30,
		2010				2009
		(In thousands)
Cash flows from operating activities:
Net loss		$	(66,365	)		$	(30,829	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization			232,900				251,164
Amortization of deferred financing costs			9,553				8,574
Amortization of original issue discount			826				213
Share-based compensation expense			3,966				3,473
Gain on sales of rental and non-rental property and equipment, net of non-cash writeoffs			(9,635	)			(6,329	)
Deferred income taxes			(16,261	)			(8,618	)
Gain on insurance settlement			(1,736	)			—
Gain on extinguishment of debt, net			—				(12,489	)
Interest expense on hedge ineffectiveness			95				—
Changes in operating assets and liabilities:
Accounts receivable, net			(39,456	)			73,229
Inventory			903				4,654
Other assets			2,925				4,975
Accounts payable			186,517				(60,730	)
Accrued expenses and other liabilities			8,217				2,930
Net cash provided by operating activities			312,449				230,217
Cash flows from investing activities:
Purchases of rental equipment			(265,714	)			(33,488	)
Purchases of property and equipment			(5,630	)			(2,597	)
Proceeds from sales of rental equipment			84,315				123,757
Proceeds from sales of property and equipment			2,185				10,539
Insurance proceeds from rental equipment and property claims			1,736				3,086
Net cash (used in) provided by investing activities			(183,108	)			101,297
Cash flows from financing activities:
Proceeds from Senior ABL Revolving Facility			104,000				218,016
Proceeds from issuance of 2017 Notes			—				389,280
Payments on Senior ABL Revolving Facility			(210,000	)			(495,193	)
Payments on Senior ABL Term Loan			—				(244,375	)
Payments on Second Lien Term Facility			—				(137,145	)
Payments on capital leases and other debt			(21,928	)			(31,946	)
Payments for deferred financing costs			(1,401	)			(23,145	)
Payments for non-deferred financing costs			—				(3,290	)
Proceeds from stock option exercises			323				256
Increase in outstanding checks in excess of cash balances			—				347
Net cash used in financing activities			(129,006	)			(327,195	)
Effect of foreign exchange rates on cash			694				1,001
Net increase in cash and cash equivalents			1,029				5,320
Cash and cash equivalents at beginning of period			4,535				13,670
Cash and cash equivalents at end of period		$	5,564			$	18,990

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)

		Nine Months Ended
		September 30,
		2010				2009
		(In thousands)
Supplemental disclosure of cash flow information:
Cash paid for interest		$	126,655			$	104,402
Cash received for taxes, net			25,562				7,098
Supplemental schedule of non-cash investing and financing activities:
Purchase of assets under capital lease obligations		$	15,817			$	895
Accrued deferred financing costs			5				174
Accrued non-deferred financing costs			—				100

See accompanying notes to the unaudited condensed consolidated financial statements.

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Organization

Business and Basis of Presentation

     Description of Business

     RSC Holdings Inc. (“RSC Holdings”) and its wholly owned subsidiaries (collectively, the “Company”) are engaged primarily in the rental of a diversified line of construction and industrial equipment, geographically dispersed throughout the United States and Canada. At September 30, 2010 the Company’s total assets were $2,736.4 million, of which 95.2% and 4.8% were employed in the Company’s U.S. and Canadian operations, respectively. For the nine months ended September 30, 2010, the Company generated approximately 86.4% of its revenues from equipment rentals, and it derived the remaining 13.6% of its revenues from sales of used equipment, merchandise and other related items.

     Basis of Presentation

     The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with the accounting policies described in our Annual Report on Form 10-K/A for the year ended December 31, 2009 (the “2009 Form 10-K”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all material adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of financial results for the interim periods presented. Interim results of operations are not necessarily indicative of full year results. Certain information and note disclosures have been condensed or omitted as permitted under Securities and Exchange Commission (“SEC”) rules and regulations governing the preparation of interim financial reporting on Form 10-Q; as such, this Quarterly Report on Form 10-Q should be read in conjunction with the 2009 Form 10-K.

     Use of Estimates

     The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the period. Significant items subject to such estimates and assumptions include the carrying amounts of long-lived assets, goodwill, and inventories; the allowance for doubtful accounts; deferred income taxes; environmental liabilities; reserves for claims; assets and obligations related to employee benefits; the fair value of derivative instruments and determination of share-based compensation amounts. Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates.

Recent Accounting Pronouncements

     In February 2010, the Financial Accounting Standards Board (the “FASB”) issued amended guidance on subsequent events. Under this amended guidance, SEC filers are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements. The guidance was effective immediately and the Company has adopted this new guidance.

     In January 2010, the FASB issued guidance to improve disclosures about fair value measurements. Specifically, the guidance requires new disclosures for transfers in and out of levels 1 and 2 of the fair value measurement hierarchy, and expands disclosures related to activity associated with level 3 fair value measurements. The new disclosures, which are effective for interim and annual reporting periods beginning after December 15, 2009, had no impact on the Company’s disclosures at September 30, 2010.

     In October 2009, the FASB issued updated guidance on multiple-deliverable revenue arrangements. Specifically, the guidance amends the existing criteria for separating consideration received in multiple-deliverable arrangements, eliminates the residual method of allocation and requires that arrangement consideration be allocated at the inception

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

of the arrangement to all deliverables using the relative selling price method. The FASB guidance also establishes a hierarchy for determining the selling price of a deliverable, which is based on vendor-specific objective evidence; third-party evidence; or management estimates. Expanded disclosures related to multiple-deliverable revenue arrangements will also be required. The new guidance is effective for revenue arrangements entered into or materially modified on and after January 1, 2011. The Company does not expect the application of this new standard to have a significant impact on its consolidated financial statements.

(2) Fair Value of Financial Instruments

     The fair value of a financial instrument is the exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The carrying values of cash, accounts receivable and accounts payable approximate fair values due to the short maturity of these financial instruments.

     The fair values of the Company’s Second Lien Term Facility, 2014 Notes, 2017 Notes and 2019 Notes are based on quoted market prices. The fair value of the Company’s Senior ABL Revolving Facility is estimated based on borrowing rates currently available to the Company for debt with similar terms and maturities. The fair value of capital lease obligations approximates the carrying value due to the fact that the underlying instruments include provision to adjust interest rates to approximate fair market value.

     See Note 6 for additional fair market information related to debt instruments and Note 8 for additional fair value information about other financial instruments.

(3) Net Loss per Share

     Basic net loss per common share has been computed using the weighted average number of shares of common stock outstanding during the period. Diluted net loss per common share has been computed using the weighted average number of shares of common stock outstanding during the period.

     The following table presents the calculation of basic and diluted net loss per common share:

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
		(in 000s except per share data)
Numerator:
Net loss		$	(6,422	)		$	(5,835	)		$	(66,365	)		$	(30,829	)
Denominator:
Weighted average shares — basic			103,521				103,435				103,501				103,433
Employee stock options			—				—				—				—
Weighted average shares — diluted			103,521				103,435				103,501				103,433
Net loss per common share — basic and diluted		$	(0.06	)		$	(0.06	)		$	(0.64	)		$	(0.30	)
Anti-dilutive stock-based awards excluded			6,587				5,350				6,447				5,343

     For the three and nine months ended September 30, 2010 and 2009, no shares of common stock underlying stock options and restricted stock units were included in the computation of diluted net loss per common share because the inclusion of such shares would be anti-dilutive based on the net loss reported.

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(4) Accumulated Other Comprehensive Income (Loss)

     Accumulated other comprehensive income (loss) components as of September 30, 2010 were as follows:

										Accumulated
		Foreign				Fair Market				Other
		Currency				Value of Cash				Comprehensive
		Translation				Flow Hedges				Income (Loss)
		(in 000s)
Balance at December 31, 2009		$	15,967			$	(21,772	)		$	(5,805	)
Foreign currency translation			1,934				—				1,934
Change in fair value of cash flow hedges, net of tax			—				(967	)			(967	)
Balance at September 30, 2010		$	17,901			$	(22,739	)		$	(4,838	)

Comprehensive loss was as follows:

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
		(in 000s)
Net loss		$	(6,422	)		$	(5,835	)		$	(66,365	)		$	(30,829	)
Currency translation adjustments			1,989				6,621				1,934				11,898
Change in fair value of cash flow hedges, net of tax			(1,000	)			(3,290	)			(967	)			1,433
Comprehensive loss		$	(5,433	)		$	(2,504	)		$	(65,398	)		$	(17,498	)

(5) Closed Location Charges

     The Company regularly reviews the financial performance of its locations to identify those with operating margins that consistently fall below the Company’s performance standards. The Company also reviews the financial performance of groups of locations to identify those that are underperforming relative to the Company’s standards. Once identified, the Company continues to monitor these locations or groups of locations to determine if operating performance can be improved or if the performance is attributable to economic factors unique to the particular market with long-term prospects that are not favorable. If necessary, locations with unfavorable long-term prospects are closed and the rental fleet is deployed to more profitable locations with higher demand.

     During the nine months ended September 30, 2010, the Company closed six locations. During the year ended December 31, 2009, the Company closed or consolidated 24 locations. The closed location reserves at September 30, 2010 and December 31, 2009, consist of unpaid obligations for employee termination costs, costs to terminate operating leases prior to the end of their contractual lease term, estimated costs that will continue to be incurred under operating leases that have no future economic benefit to the Company, freight costs to transport fleet from closed locations to other locations and the write-off of leasehold improvements. Except in instances where a lease settlement agreement has been negotiated with a landlord, costs recognized to terminate operating leases before the end of their contractual term represent the estimated fair value of the liability at the cease-use date. The fair value of the liability is determined based on the present value of remaining lease rentals, reduced by estimated sublease rentals that could be reasonably obtained for the property even if the Company does not intend to enter into a sublease. During the nine months ended September 30, 2010, the Company reduced its closed location reserves by $0.3 million due primarily to the execution of subleases containing favorable contractual terms relative to those used to estimate the reserves. Although the Company does not expect to incur additional material charges for location closures occurring prior to September 30, 2010, additional charges are possible to the extent that actual future settlements differ from our estimates. The Company cannot predict the extent of future location closures or the financial impact of such closings, if any.

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     Closed location charges (to be cash settled) by type and a reconciliation of the associated accrued liability were as follows (in 000s):

		Lease Exit and				Employee
		Other Related				Termination Costs				Other Exit Costs
		Costs (a)				(b)				(c)				Total
Closed location reserves at December 31, 2009		$	(6,492	)		$	(122	)		$	—			$	(6,614	)
Charges incurred to close locations			(50	)			—				(27	)			(77	)
Cash payments			1,895				164				27				2,086
Adjustments to reserve			250				(42	)			—				208
Closed location reserves at September 30, 2010		$	(4,397	)		$	—			$	—			$	(4,397	)

     During the nine months ended September 30, 2010, the Company also recognized $2.6 million of other severance costs not directly associated with location closures. Of the additional severance expense recognized, $0.4 million is included within cost of equipment rentals and $2.2 million is included within selling, general and administrative expenses in the unaudited condensed consolidated statements of operations.

(6) Debt

     Debt consists of the following at:

										September 30,								December 31,
										2010								2009
										Deferred
		Interest				Maturity				Financing
		Rate (a)				Date				Costs				Debt				Debt
														(in 000s)
Senior ABL Revolving Facility			3.56	%			(b)			$	14,996			$	295,195			$	401,195
Second Lien Term Facility			9.83	%		Nov. 2013					5,675				479,395				479,395
2014 Notes			9.50	%		Dec. 2014					12,542				620,000				620,000
2017 Notes			10.50	%		Jul. 2017					8,568				400,000				400,000
2019 Notes			10.50	%		Nov. 2019					4,977				200,000				200,000
Capitalized lease obligations			1.16	%		Various					—				78,722				84,833
Total										$	46,758				2,073,312				2,185,423
Original issue discounts (c)			n/a				n/a								(12,488	)			(13,314	)
Total, net														$	2,060,824			$	2,172,109

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     As of September 30, 2010, the Company had $674.0 million available for borrowing under the Senior ABL Revolving Facility. A portion of the Senior ABL Revolving Facility is available for the issuance of letters of credit and swingline loans, which are seven day loans that can be drawn on the same day as requested for an amount not to exceed $25.0 million. The Company is in compliance with all applicable debt covenants as of September 30, 2010.

     As of September 30, 2010, the estimated fair value of the Company’s debt was as follows (in 000s):

		Fair Value
Senior ABL Revolving Facility		$	295,195
Second Lien Term Facility			463,575
2014 Notes			644,180
2017 Notes			443,500
2019 Notes			212,500
Capitalized lease obligations			78,722
Total		$	2,137,672

     In September 2007, the Company entered into four forward-starting interest rate swap agreements covering a combined notional amount of debt totaling $700.0 million. In January 2008, the Company entered into an additional interest rate swap agreement for a notional amount of $250.0 million. The objective of the swaps is to effectively hedge the cash flow risk associated with portions of the Second Lien Term Facility and Senior ABL Revolving Facility, which have variable interest rates. See Note 7 for additional information.

(7) Derivative Instruments

     The Company is exposed to market risk associated with changes in interest rates under existing floating-rate debt. At the Company’s election, the interest rate per annum applicable to the debt under the Senior ABL Revolving Facility and the Second Lien Term Facility is based on a fluctuating rate of interest measured by reference to an adjusted London interbank offered rate, or (“LIBOR”), plus a borrowing margin; or an alternate base rate plus a borrowing margin. In order to hedge exposure to market conditions, reduce the volatility of financing costs and achieve a desired balance between fixed-rate and floating-rate debt, the Company utilizes interest rate swaps under which it exchanges floating-rate interest payments for fixed-rate interest payments. The Company does not use derivative financial instruments for trading or speculative purposes.

     In September 2007, the Company entered into four forward-starting interest rate swap agreements under which it exchanged benchmark floating-rate interest payments for fixed-rate interest payments. The agreements were intended to hedge only the benchmark portion of interest associated with a portion of the Second Lien Term Facility. Interest on this debt is based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin, which was 3.5% for the LIBOR option at September 30, 2010. The agreements were designed to cover a combined notional amount of debt totaling $700.0 million, of which $500.0 million was for a five-year period with a weighted average fixed interest rate of 4.66%, and $200.0 million was for a three-year period with a weighted average fixed interest rate of 4.57%. The swaps were effective on October 5, 2007 and are settled on a quarterly basis. In October 2009, the Company reduced the notional amount of one interest rate swap from $100.0 million to approximately $71.5 million thereby reducing the combined notional amount from $700.0 million to $671.5 million. In November 2009, the Company entered into two additional interest rate swap agreements under which it exchanged fixed-rate interest payments for floating-rate interest payments (the “reverse swaps”). The reverse swaps cover a combined notional amount of debt totaling $192.1 million, of which $20.6 million is for a three-year period with a fixed interest rate of 1.51%, and $171.5 million is for a one-year period with a fixed interest rate of 0.32%. The reverse swaps are intended to offset a portion of the fixed-rate payments the Company is making under swap agreements that were de-designated as cash flow hedges in November 2009 upon the Company prepaying $192.1 million of principal on the Second Lien Term Facility using proceeds from the issuance of the 2019 Notes. The reverse swap with a notional amount of $171.5 million expired on October 5, 2010. Two of the original swaps with a combined notional amount of $171.5 million also expired on October 5, 2010. At September 30, 2010, the combined notional amount of interest rate swaps designated as cash flow hedges was $479.4 million, which was equal to the outstanding balance on the Second Lien Term Facility.

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The Company entered into an additional interest rate swap agreement in January 2008, under which it exchanged benchmark floating-rate interest payments for fixed-rate interest payments. This swap was intended to hedge the benchmark portion of interest associated with a portion of the Senior ABL Revolving Facility. Interest on this debt was based on a fluctuating rate of interest measured by reference to a benchmark interest rate, plus a borrowing margin. This agreement covered a notional amount of debt totaling $250.0 million, for a two-year term at a fixed interest rate of 2.66%. The swap, which was settled on a quarterly basis, was effective on April 5, 2008 and expired on April 5, 2010.

     The Company presents derivatives in the consolidated balance sheet as either assets or liabilities depending on the rights or obligations under the contract. Derivatives are measured and reported in the consolidated balance sheets at fair value. At September 30, 2010 and December 31, 2009, the fair value of the Company’s interest rate swaps in a liability position totaled $39.1 million and $42.8 million, respectively, and are classified within accrued expenses and other liabilities in the condensed consolidated balance sheets. At September 30, 2010, the fair value of the Company’s interest rate swap in an asset position totaled $0.4 million, and is classified within other assets in the condensed consolidated balance sheet.

     The Company formally documents its risk management objectives and strategy for undertaking each swap at the contract’s inception and assesses whether the hedging relationship is expected to be highly effective in achieving cash flows that offset changes in interest payments resulting from fluctuations in the benchmark rate. For each of the Company’s four interest rate swaps that were executed in September 2007 as well as the interest rate swap that was executed in January 2008, the Company determined at inception that the hedging relationships were expected to be highly effective in mitigating the exposure to variability in expected cash flows arising from the Company’s floating-rate debt. As a result, the Company initially concluded that the interest rate swaps were hedges of specified cash flows. An assessment of the effectiveness of derivative instruments designated as cash flows hedges is performed at inception and on an ongoing basis. The Company evaluates the effectiveness of its remaining interest rate swaps designated as cash flow hedges on a quarterly basis using the perfectly effective hypothetical derivative method. Gains or losses resulting from changes in the fair value of derivatives designated as cash flow hedges are reported as a component of accumulated other comprehensive (loss) income for the portion of the derivative instrument determined to be effective. Gains and losses reported in accumulated other comprehensive (loss) income are reclassified into earnings as interest income or expense in the periods during which the hedged transaction affects earnings. Gains or losses resulting from changes in the fair value of derivatives designated as cash flow hedges are reported as interest expense for the portion of the derivative instrument determined to be ineffective. The ineffective portion of the derivatives qualifying as cash flow hedges totaled $157,000 and $62,000 at September 30, 2010 and December 31, 2009, respectively.

     When the Company’s derivative instruments are in a net liability position, the Company is exposed to its own credit risk. When the Company’s derivative instruments are in a net asset position, the Company is exposed to credit losses in the event of non-performance by counterparties to its hedging derivatives. To manage credit risks, the Company carefully selects counterparties, conducts transactions with multiple counterparties which limits its exposure to any single counterparty and monitors the market position of the program and its relative market position with each counterparty.

     The fair value of liabilities associated with the Company’s interest rate swaps and cumulative losses resulting from changes in the fair value of the effective portion of derivative instruments designated as hedging instruments and recognized within accumulated other comprehensive loss (“OCL”) were as follows (in 000s):

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

September 30, 2010

December 31, 2009

September 30, 2010

December 31, 2009

Loss in

Loss in

Fair Value of

Fair Value of

accumulated OCL

accumulated OCL

Derivative Type

Swap Liabilities

Swap Liabilities

(net of tax) (b)

(net of tax)

Interest rate swaps designated as hedges (a)

$

37,435

$

35,755

$

22,739

$

21,772

Interest rate swaps not designated as hedges (a)

$

1,691

$

7,068

N/A

N/A

     The fair value of the asset associated with the Company’s interest rate swaps not designated as a hedge totaled $0.4 million at September 30, 2010.

     The effect of derivative instruments on comprehensive loss for the nine months ended September 30, 2010 was as follows (in 000s):

Loss

Loss recognized in

Loss reclassified from

recognized on

accumulated OCL

accumulated OCL into

ineffective portion

Derivative Type

(net of tax)

expense (net of tax)

of derivative

Interest rate swaps

$

11,489

$

10,522

$

95

     For the nine months ended September 30, 2010, the Company recognized a net loss of $0.3 million on interest rate swaps not designated as hedging instruments. The net loss was included within interest expense, net in the condensed consolidated statements of operation.

(8) Fair Value

Measurements

     Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

•		Level 1 — Observable inputs such as quoted prices in active markets;
•		Level 2 — Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
•		Level 3 — Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

RSC HOLDINGS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     Assets and liabilities measured at fair value on a recurring basis as of September 30, 2010 are as follows (in 000s):

										Significant
						Quoted Prices in				Other
		Fair Value				Active Markets for				Observable				Significant
		September				Identical Assets				Inputs				Unobservable
		30, 2010				(Level 1)				(Level 2)				Inputs (Level 3)
Liabilities from interest rate derivatives (a)		$	39,126			$	—			$	39,126			$	—
Assets from interest rate derivatives (a)			362				—				362				—

     As of September 30, 2010, no assets or liabilities were measured at fair value on a nonrecurring basis.

(9) Income Tax

     The benefit for income taxes was $3.5 million and $7.0 million for the three months ended September 30, 2010 and 2009, respectively. The benefit for income taxes was due to a pre-tax net loss for the three months ended September 30, 2010 and 2009, respectively. The effective tax rate for the third quarter of 2010 and 2009 was 35.5% and 54.7%, respectively. The Company’s effective tax rate normally differs from the U.S. federal statutory rate of 35% primarily due to certain non-deductible permanent items, state income taxes and certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income. The effective tax rate for the third quarter of 2009 also includes a $2.7 million discrete income tax benefit relating to the true-up of the Company’s deferred tax liabilities from filing the Company’s 2008 federal, state and foreign tax returns.

     The benefit for income taxes was $39.8 million and $19.7 million for the nine months ended September 30, 2010 and 2009, respectively. The benefit for income taxes was due to a pre-tax net loss for the nine months ended September 30, 2010 and 2009, respectively. The effective tax rate for the nine month period ending September 30, 2010 and 2009 was 37.5% and 39.0%, respectively. The Company’s effective tax rate normally differs from the U.S. federal statutory rate of 35% primarily due to certain non-deductible permanent items, state income taxes and certain state minimum and gross receipts taxes, which are incurred regardless of whether the Company earns income. The effective tax rate for the 2009 nine month period also differs from the U.S. federal statutory rate due to a $2.7 million discrete income tax benefit noted above and an offsetting expense recognized during the second quarter of 2009 relating to the expiration of share appreciation rights granted by ACAB to certain employees of the Company.

     During the three months ended September 30, 2010, the Company released $1.0 million of unrecognized tax benefits to reflect the inclusion of uncertain tax positions in the 2009 Federal tax return. The release of these unrecognized tax benefits had no impact on the benefit for income taxes recognized during the three months ended September 30, 2010.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Statements in this management’s discussion and analysis regarding industry outlook, our expectations regarding the performance of our business and other non-historical statements are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties. See “Cautionary Note for Forward-Looking Information” on page 1 of this Quarterly Report on Form 10-Q. Our actual results may differ materially from those contained in, or implied by, any forward-looking statements.

     The following discussion is intended to enhance the reader’s understanding of our business operations and present business environment. It should be read in conjunction with our 2009 Form 10-K, the section entitled “Risk Factors” in Part II, Item 1A herein and our unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2010 included in this Quarterly Report on Form 10-Q.

Overview

     We are one of the largest equipment rental providers in North America. We operate through a network of 457 rental locations across ten regions in 40 U.S. states and three Canadian provinces. We rent a broad selection of equipment ranging from large equipment such as backhoes, forklifts, air compressors, scissor lifts, aerial work platform booms and skid-steer loaders to smaller items such as pumps, generators, welders and electric hand tools. We also sell used equipment, parts, merchandise and supplies for customers’ maintenance, repair and operations.

     For the three months ended September 30, 2010 and September 30, 2009, we generated approximately 87.4% and 86.1% of our revenues from equipment rentals, respectively, and we derived the remaining 12.6% and 13.9% of our revenues from sales of used equipment, merchandise and other related items, respectively. For the nine months ended September 30, 2010 and September 30, 2009, we generated approximately 86.4% and 83.5% of our revenues from equipment rentals, respectively, and we derived the remaining 13.6% and 16.5% of our revenues from sales of used equipment, merchandise and other related items, respectively.

     The following table summarizes our total revenues, loss before benefit for income taxes and net loss for the three and nine months ended September 30, 2010 and 2009 (in 000s):

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
Total revenues		$	333,784			$	315,564			$	895,521			$	993,395
Loss before benefit for income taxes			(9,964	)			(12,869	)			(106,194	)			(50,563	)
Net loss			(6,422	)			(5,835	)			(66,365	)			(30,829	)

     We manage our operations through the application of a disciplined, yet highly flexible business model, in which we utilize various financial and operating metrics to measure our operating performance and make decisions on the acquisition and disposal of rental fleet and the allocation of resources to and among our locations. Key metrics that we regularly review on a consolidated basis include Adjusted EBITDA, fleet utilization, average fleet age and original equipment fleet cost. The following is a summary of these key operating metrics:

		Three Months Ended (or at)								Nine Months Ended (or at)
		September 30,								September 30,
		2010				2009				2010				2009
Adjusted EBITDA (in millions) (a)		$	118.8			$	107.3			$	276.8			$	322.8
Fleet utilization (b)			68.7	%			58.9	%			62.4	%			58.0	%
Average fleet age at period end (months) (c)			43				38				43				38
Original equipment fleet cost (in millions) (d)		$	2,375			$	2,394			$	2,375			$	2,394

     For the three and nine months ended September 30, 2010, Adjusted EBITDA increased $11.5 million and decreased $46.0 million, respectively, from $107.3 million in the third quarter of 2009 to $118.8 million in the third quarter of 2010 and from $322.8 million for the nine months ended September 30, 2009 to $276.8 million for the nine months ended September 30, 2010. The $11.5 million Adjusted EBITDA increase in the three months ended September 30, 2010 was due primarily to an 11.8% increase in rental volume net of a 7.7% increase in cost of equipment rentals, excluding depreciation, partially offset by a 4.4% decline in rental rates. Also contributing to the increase in Adjusted EBITDA were increased margins on used equipment sales compared to the prior year quarter, and a $1.0 million gain related to the settlement of a lawsuit in the current quarter. The quarter over quarter contributions to Adjusted EBITDA were offset by an increase in selling, general and administrative expenses.

     The $46.0 million decrease in Adjusted EBITDA for the nine months ended September 30, 2010 as compared to the prior year, is due primarily to a 7.7% decrease in rental rates offset by a 1.0% increase in rental volume. Equipment rental margins were lower during the current year period due primarily to the decrease in rental rates and to a lesser extent an increase in freight, fuel, and equipment repairs and maintenance. Offsetting these negative factors was a $9.0 million decrease in closure and severance costs as compared to the prior year period.

     For the three and nine months ended September 30, 2010, our utilization increased 980 basis points and 440 basis points, as compared to the same prior year periods. The increase was due to a combination of rising demand for our rental equipment and a decline in OEC, resulting from our initiative to adjust our fleet levels to more appropriately match our business needs. During 2009 our utilization continued to decline due to lower demand for our rental equipment brought on by a weakening of demand in the non-residential construction market and to a lesser extent, a weakening of demand in the industrial or non-construction markets. This weakening of demand continued into the first quarter of 2010 as utilization for the three months ended March 31, 2010 was lower than the comparable prior year period. Market conditions improved during the second and third quarters of 2010 resulting in strengthening demand for our rental equipment as fleet on rent increased approximately 48% at September 30, 2010 as compared to December 31, 2009. This compares to a decrease of approximately 6% at September 30, 2009 as compared to December 31, 2008.

     Average fleet age at September 30, 2010 was 43 months, up five months, from 38 months at September 30, 2009. The increase in 2010 resulted from a reduction in capital expenditures during 2009. During times of weakening demand, we deliberately allow our equipment to age and reduce capital expenditures in order to maximize cash flow.

     OEC at September 30, 2010 was $2,375 million, down 0.8% from $2,394 million at September 30, 2009. Higher than normal sales experienced in the fourth quarter of 2009 and continuing into 2010, were largely offset by increased capital expenditures in the nine months ended September 30, 2010.

Business Environment and Outlook

     Our revenues and operating results are driven in large part by activities in the industrial or non-construction markets and the non-residential construction market. On a combined basis we currently derive approximately 97% of our rental revenues from these two markets.

     Non-residential construction markets generated approximately 38% of our rental revenues during the nine months ended September 30, 2010. Industrial or non-construction markets generated approximately 59% of our rental revenues during the nine months ended September 30, 2010. During 2009, we saw a continued weakening of demand in the non-residential construction market which resulted in a decrease in the demand for our rental equipment and downward pressure on our rental rates. These trends continued into the first quarter of 2010. Demand in the industrial or non-construction markets also weakened through 2009, however, not to the same extent as the non-residential construction market. Generally, industrial or non-construction markets are less exposed to cyclicality than the non-residential construction market. We responded to the economic slowdown by employing a number of financial and operational measures, which enabled us to right-size our business, generate positive cash flow and utilize any excess cash flow to repay outstanding amounts on our Senior ABL Revolving Facility.

     During the second quarter of 2010 and continuing throughout the third quarter of 2010, market conditions began to show signs of improvement, which translated into strengthening demand for our rental equipment as fleet on rent increased approximately 48% at September 30, 2010 as compared to December 31, 2009. This compares to a decrease of approximately 6% at September 30, 2009 as compared to December 31, 2008. In addition, fleet utilization for the three months ended September 30, 2010 was 68.7%, an increase of 980 basis points from 58.9% for the three months ended September 30, 2009. Although rental rates declined 7.7% in the nine months ended September 30, 2010, the year over year rental rate decline in the third quarter of 2010 was 4.4%, which represents a sequential improvement of 400 bps and 550 bps from the year over year rental rate declines of 8.4% and 9.9% in the quarters ended June 30, 2010 and March 31, 2010, respectively. We expect year over year rental rates to be negative in the fourth quarter of 2010 but favorable compared to the 4.4% decline in the third quarter of 2010. We also expect fleet on rent and utilization to continue to compare favorably to the prior year during the fourth quarter of 2010 and while pricing remains challenging, year-over-year comparisons for rental revenues for the fourth quarter of 2010 are expected to be favorable.

Factors Affecting Our Results of Operations

     Our revenues and operating results are driven in large part by activities in the industrial or non-construction markets and the non-residential construction market. These markets are cyclical with activity levels that tend to increase in line with growth in gross domestic product and decline during times of economic weakness; however, industrial or non-construction markets are historically less exposed to cyclicality than non-residential construction markets. In addition, activity in the construction market tends to be susceptible to seasonal fluctuations in certain parts of the country. This results in changes in demand for our rental equipment. The cyclicality and seasonality of the equipment rental industry result in variable demand and, therefore, our revenues and operating results may fluctuate from period to period.

Results of Operations

Revenues:

	•		Equipment rental revenue consists of fees charged to customers for use of equipment owned by us over the term of the rental as well as other fees charged to customers for items such as delivery and pickup, fuel and damage waivers.
	•		Sale of merchandise revenues represent sales of contractor supplies, consumables and ancillary products and, to a lesser extent, new equipment.
	•		Sale of used rental equipment represents revenues derived from the sale of rental equipment that has previously been included in our rental fleet.

Cost of revenues:

	•		Cost of equipment rentals, excluding depreciation, consists primarily of wages and benefits for employees involved in the delivery and maintenance of rental equipment, rental location facility costs and rental equipment repair and maintenance expenses.
	•		Depreciation of rental equipment consists of straight-line depreciation of equipment included in our rental fleet.
	•		Cost of merchandise sales represents the costs of acquiring those items.
	•		Cost of used rental equipment sales represents the net book value of rental equipment at the date of sale.

     Selling, general and administrative costs primarily include sales force compensation, information technology costs, advertising and marketing, professional fees and administrative overhead.

     Depreciation and amortization of non-rental equipment and intangibles consists of straight-line depreciation of vehicles and equipment used to support our operations, leasehold improvements and amortization of intangible assets with finite useful lives.

     Other operating (gains) losses, net are gains and losses resulting from the disposition of non-rental assets. Other operating gains and losses represent the difference between proceeds received upon disposition of non-rental assets (if any) and the net book value of the asset at the time of disposition. Other operating (gains) losses, net also include insurance proceeds from rental and equipment claims in excess of losses incurred as well as proceeds received in connection with legal settlements.

Three Months Ended September 30, 2010, Compared to Three Months Ended September 30, 2009

     The following table sets forth for each of the periods indicated our statements of operations data and expresses revenue and expense data as a percentage of total revenues for the periods presented (in 000s):

		Three Months Ended September 30,								Percent of Revenue Three Months Ended September 30,
																		Increase (decrease)
		2010				2009				2010				2009				2010 versus 2009
		(unaudited)
Revenues:
Equipment rental revenue		$	291,671			$	271,547				87.4	%			86.1	%		$	20,124				7.4	%
Sale of merchandise			12,897				12,633				3.9				4.0				264				2.1
Sale of used rental equipment			29,216				31,384				8.7				9.9				(2,168	)			(6.9	)
Total revenues			333,784				315,564				100.0				100.0				18,220				5.8
Cost of revenues:
Cost of equipment rentals, excluding depreciation			149,445				138,723				44.8				44.0				10,722				7.7
Depreciation of rental equipment			68,878				70,169				20.6				22.2				(1,291	)			(1.8	)
Cost of merchandise sales			9,312				8,775				2.8				2.8				537				6.1
Cost of used rental equipment sales			24,575				30,117				7.4				9.5				(5,542	)			(18.4	)
Total cost of revenues			252,210				247,784				75.6				78.5				4,426				1.8
Gross profit			81,574				67,780				24.4				21.5				13,794				20.4
Operating expenses:
Selling, general and administrative			34,511				31,970				10.3				10.1				2,541				7.9
Depreciation and amortization of non-rental equipment and intangibles			10,012				10,696				3.0				3.4				(684	)			(6.4	)
Other operating gains, net			(1,167	)			(119	)			(0.3	)			—				(1,048	)			n/a
Total operating expenses, net			43,356				42,547				13.0				13.5				809				1.9
Operating income			38,218				25,233				11.4				8.0				12,985				51.5
Interest expense, net			48,446				50,666				14.5				16.1				(2,220	)			(4.4	)
Gain on extinguishment of debt, net			—				(12,489	)			—				(4.0	)			12,489				n/a
Other income, net			(264	)			(75	)			(0.1	)			—				(189	)			n/a
Loss before benefit for income taxes			(9,964	)			(12,869	)			(3.0	)			(4.1	)			2,905				n/a
Benefit for income taxes			3,542				7,034				1.1				2.2				(3,492	)			n/a
Net loss		$	(6,422	)		$	(5,835	)			(1.9	)%			(1.8	)%		$	(587	)			n/a

     Total revenues increased $18.2 million, or 5.8%, from $315.6 million for the three months ended September 30, 2009 to $333.8 million for the three months ended September 30, 2010. Equipment rental revenue increased $20.1 million, or 7.4%, from $271.5 million for the three months ended September 30, 2009 to $291.6 million for the three months ended September 30, 2010. The increase in equipment rental revenue is primarily the result of a $32.0 million, or 11.8%, increase in rental volume offset by an $11.9 million, or 4.4%, decrease in rental rates. The increase in rental volume is inclusive of a $1.0 million increase due to currency rate changes.

     Sale of merchandise revenues increased $0.3 million, or 2.1%, from $12.6 million for the three months ended September 30, 2009 to $12.9 million for the three months ended September 30, 2010. The increase is due to normal operating activity.

     Revenues from the sale of used rental equipment decreased $2.2 million, or 6.9%, from $31.4 million for the three months ended September 30, 2009 to $29.2 million for the three months ended September 30, 2010. The decrease was due to a 15% decrease in volume offset by improved pricing in both auction and retail channels.

During 2010, we intentionally slowed our sales of certain categories of used rental equipment as compared to the prior year period in order to preserve fleet in response to rising demand. Increased demand for our rental equipment in the third quarter of 2010 was evidenced by our fleet utilization, which increased 980 basis points to 68.7% from 58.9% for the three months ended September 30, 2009. During the third quarter of 2010 we also purchased $118.7 million of new rental fleet. Our sales of used rental equipment in the third quarter of 2010 represent a normal part of the rental fleet life cycle.

     Cost of equipment rentals, excluding depreciation, increased $10.7 million, or 7.7%, from $138.7 million for the three months ended September 30, 2009 to $149.4 million for the three months ended September 30, 2010, due primarily to the 11.8% increase in rental volume. Despite the increase in rental volume, cost of equipment rentals excluding depreciation, as a percentage of equipment rental revenues increased slightly to 51.2% for the three months ended September 30, 2010, up 0.1% from the three months ended September 30, 2009. This increase was primarily attributable to a 4.4% decrease in rental rates.

     Depreciation of rental equipment decreased $1.3 million, or 1.8%, from $70.2 million for the three months ended September 30, 2009 to $68.9 million for the three months ended September 30, 2010. The decrease in depreciation of rental equipment resulted from our actions throughout 2009 to reduce rental fleet in response to weakened demand. As a percent of equipment rental revenues, depreciation of rental equipment decreased from 25.8% in the three months ended September 30, 2009 to 23.6% in the three months ended September 30, 2010. This decrease was due primarily to an increase in fleet utilization during the third quarter of 2010 as compared to the third quarter of 2009.

     Cost of merchandise sales increased $0.5 million, or 6.1%, from $8.8 million for the three months ended September 30, 2009 to $9.3 million for the three months ended September 30, 2010 due in part to a 2.1% increase in sales volume and a change in sales mix. Gross margin for merchandise sales decreased from 30.5% for the three months ended September 30, 2009 to 27.8% for the three months ended September 30, 2010 due primarily to margin declines on non-stock and parts sales.

     Cost of used rental equipment sales decreased $5.5 million, or 18.4%, from $30.1 million for the three months ended September 30, 2009 to $24.6 million for the three months ended September 30, 2010. The decrease is due to a decline in the volume in sales of used rental equipment for the three months ended September 30, 2010. Gross margin for the sale of used rental equipment increased from 4.0% for the three months ended September 30, 2009 to 15.9% for the three months ended September 30, 2010. The increase was due to improvements in margins on used equipment sold through both retail and auction channels.

     Selling, general and administrative expenses increased $2.5 million, or 7.9% , from $32.0 million for the three months ended September 30, 2009 to $34.5 million for the three months ended September 30, 2010. The increase is due primarily to a $3.1 million increase in wages and benefits offset by a $0.9 million decrease in our provision for doubtful accounts. Selling, general and administrative expenses increased slightly as a percentage of total revenues from 10.1% for the three months ended September 30, 2009 to 10.3% for the three months ended September 30, 2010.

     Depreciation and amortization of non-rental equipment and intangibles decreased $0.7 million, or 6.4%, from $10.7 million for the three months ended September 30, 2009 to $10.0 million for the three months ended September 30, 2010. The decrease is primarily due to a smaller fleet of capitalized leased vehicles during the three months ended September 30, 2010 as compared to the three months ended September 30, 2009. To a lesser extent, the decrease was also due to a decrease in the net book value of leasehold improvements, which resulted from leasehold improvements that had reached the end of their useful lives.

     Other operating gains, net for the three months ended September 30, 2010 includes the receipt of a $1.0 million legal settlement.

     Interest expense, net decreased $2.2 million, or 4.4%, from $50.7 million for the three months ended September 30, 2009 to $48.4 million for the three months ended September 30, 2010, due to the combination of lower debt levels, the April 2010 expiration of the interest rate swap on our Senior ABL Revolving Facility and the de-designation of certain interest rate swaps in the fourth quarter of 2009, which resulted in the accelerated recognition

of interest expense that would have been incurred during 2010 had the de-designation not occurred. The impact of these factors was offset by higher interest rates under our 2019 Notes as compared to interest rates on our Second Lien Term Facility. The 2019 Notes were issued in the fourth quarter of 2009 and the net proceeds were used to partially repay the outstanding balance on the Second Lien Term Facility.

     Gain on extinguishment of debt, net was $12.5 million for the three months ended September 30, 2009 and consists of a $16.2 million net gain from the pay-down of our Second Lien Term Facility offset by a $3.7 million loss from the extinguishment of our Senior ABL Term Loan. The $16.2 million net gain associated with the Second Lien Term Facility includes a $20.6 million gain, which represents the difference between carrying value of the Second Lien Term Facility and the repurchase price offset by $1.9 million of creditor and third party fees incurred to amend and pay-down the Second Lien Term Facility as well as $2.5 million of unamortized deferred financing costs that were expensed. The $3.7 million loss from the extinguishment of our Senior ABL Term Loan includes $1.4 million of creditor fees to amend our ABL Facilities credit agreement and $2.3 million of unamortized deferred financing costs that were expensed.

     The benefit for income taxes was $3.5 million and $7.0 million for the three months ended September 30, 2010 and 2009, respectively. The benefit for income taxes was due to a pre-tax net loss for the three months ended September 30, 2010 and 2009, respectively. The effective tax rate for the third quarter of 2010 and 2009 was 35.5% and 54.7%, respectively. Our effective tax rate normally differs from the U.S. federal statutory rate of 35% primarily due to certain non-deductible permanent items, state income taxes and certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income. The effective tax rate for the third quarter of 2009 also includes a $2.7 million discrete income tax benefit relating to the true-up of our deferred tax liabilities from filing our 2008 federal, state and foreign tax returns.

     Nine Months Ended September 30, 2010, Compared to Nine Months Ended September 30, 2009

     The following table sets forth for each of the periods indicated our statements of operations data and expresses revenue and expense data as a percentage of total revenues for the periods presented (in 000s):

		Nine Months Ended September 30,								Percent of Revenue Nine Months Ended September 30,
																		Increase (decrease)
		2010				2009				2010				2009				2010 versus 2009
		(unaudited)
Revenues:
Equipment rental revenue		$	773,618			$	829,517				86.4	%			83.5	%		$	(55,899	)			(6.7	)%
Sale of merchandise			37,588				40,121				4.2				4.0				(2,533	)			(6.3	)
Sale of used rental equipment			84,315				123,757				9.4				12.5				(39,442	)			(31.9	)
Total revenues			895,521				993,395				100.0				100.0				(97,874	)			(9.9	)
Cost of revenues:
Cost of equipment rentals, excluding depreciation			424,659				423,567				47.4				42.6				1,092				0.3
Depreciation of rental equipment			202,921				217,492				22.7				21.9				(14,571	)			(6.7	)
Cost of merchandise sales			27,266				28,193				3.0				2.8				(927	)			(3.3	)
Cost of used rental equipment sales			73,143				115,414				8.2				11.6				(42,271	)			(36.6	)
Total cost of revenues			727,989				784,666				81.3				79.0				(56,677	)			(7.2	)
Gross profit			167,532				208,729				18.7				21.0				(41,197	)			(19.7	)
Operating expenses:
Selling, general and administrative			101,256				107,096				11.3				10.8				(5,840	)			(5.5	)
Depreciation and amortization of non-rental equipment and intangibles			29,979				33,672				3.3				3.4				(3,693	)			(11.0	)
Other operating gains, net			(3,617	)			(233	)			(0.4	)			—				(3,384	)			n/a
Total operating expenses, net			127,618				140,535				14.3				14.1				(12,917	)			(9.2	)
Operating income			39,914				68,194				4.5				6.9				(28,280	)			(41.5	)
Interest expense, net			146,472				130,911				16.4				13.2				15,561				11.9
Gain on extinguishment of debt, net			—				(12,489	)			—				(1.3	)			12,489				n/a
Other (income) expense, net			(364	)			335				—				—				(699	)			n/a
Loss before benefit for income taxes			(106,194	)			(50,563	)			(11.9	)			(5.1	)			(55,631	)			n/a
Benefit for income taxes			39,829				19,734				4.4				2.0				20,095				n/a
Net loss		$	(66,365	)		$	(30,829	)			(7.4	)%			(3.1	)%		$	(35,536	)			n/a

     Total revenues decreased $97.9 million, or 9.9%, from $993.4 million for the nine months ended September 30, 2009 to $895.5 million for the nine months ended September 30, 2010. Equipment rental revenue decreased $55.9 million, or 6.7%, from $829.5 million for the nine months ended September 30, 2009 to $773.6 million for the nine months ended September 30, 2010. The decrease in equipment rental revenue is primarily the result of a $63.8 million, or 7.7%, decrease in rental rates offset by a $7.9 million, or 1.0%, increase in rental volume. The increase in rental volume is inclusive of a $5.4 million increase due to currency rate changes.

     Sale of merchandise revenues decreased $2.5 million, or 6.3%, from $40.1 million for the nine months ended September 30, 2009 to $37.6 million for the nine months ended September 30, 2010. The decrease consists of a decrease in general merchandise sales, which was primarily driven by our shift towards industrial or non-construction markets.

     Revenues from the sale of used rental equipment decreased $39.4 million, or 31.9%, from $123.8 million for the nine months ended September 30, 2009 to $84.3 million for the nine months ended September 30, 2010.

Throughout 2009, we continued our initiative to aggressively sell used equipment in response to a drop in rental demand that was greater than the normal seasonal decline. During 2010, we intentionally slowed our sales of certain types of used rental equipment to preserve fleet while experiencing rising demand. Increased demand for our rental equipment beginning in the second quarter of 2010 was evident by our fleet utilization, which increased 980 basis points to 68.7% for the three months ended September 30, 2010 from 58.9% for the three months ended September 30, 2009 and increased 440 basis points to 62.4% for the nine months ended September 30, 2010 from 58.0% for the nine months ended September 30, 2009. During the nine months ended September 30, 2010 we also purchased $265.7 million of new rental fleet. Our sales of used rental equipment in the nine months ended September 30, 2010 were driven in part by our decision to divest and replace aging rental fleet.

     Cost of equipment rentals, excluding depreciation, increased $1.1 million, or 0.3%, from $423.6 million for the nine months ended September 30, 2009 to $424.7 million for the nine months ended September 30, 2010. Included in the prior year period is $10.2 million of closing and severance costs compared to $0.3 million in the current year. Increased expenses resulting from higher equipment repairs and maintenance, fuel and freight costs more than offset the decrease in closing and severance costs. Equipment repairs and maintenance, fuel and freight costs increased $5.6 million, $5.2 million and $3.9 million in the nine months ended September 30, 2010 as compared to the same prior year period. These increases were partially offset by a $2.5 million decrease in personal property taxes. Cost of equipment rentals excluding depreciation, as a percentage of equipment rental revenues increased from 51.1% for the nine months ended September 30, 2009 to 54.9% for the nine months ended September 30, 2010 due primarily to a 7.7% decrease in equipment rental rates.

     Depreciation of rental equipment decreased $14.6 million, or 6.7%, from $217.5 million for the nine months ended September 30, 2009 to $202.9 million for the nine months ended September 30, 2010. The decrease in depreciation of rental equipment resulted from our actions throughout 2009 to reduce rental fleet in response to weakened demand. As a percent of equipment rental revenues, depreciation of rental equipment was 26.2%, unchanged from September 30, 2009.

     Cost of merchandise sales decreased $0.9 million, or 3.3%, from $28.2 million for the nine months ended September 30, 2009 to $27.3 million for the nine months ended September 30, 2010, which corresponds with the decrease in merchandise sales revenue. Gross margin for merchandise sales decreased from 29.7% for the nine months ended September 30, 2009 to 27.5% for the nine months ended September 30, 2010, due to a margin decline on replacement parts sales associated with customer workorders.

     Cost of used rental equipment sales decreased $42.3 million, or 36.6%, from $115.4 million for the nine months ended September 30, 2009 to $73.1 million for the nine months ended September 30, 2010. The decrease is due primarily to the 31.9% decrease in sales of used rental equipment for the nine months ended September 30, 2010. Gross margin for the sale of used rental equipment increased from 6.7% for the nine months ended September 30, 2009 to 13.3% for the nine months ended September 30, 2010. The increase in gross margin was due primarily to an improvement in margins on used equipment sold through both retail and auction channels.

     Selling, general and administrative expenses decreased $5.8 million, or 5.5%, from $107.1 million for the nine months ended September 30, 2009 to $101.3 million for the nine months ended September 30, 2010. The decrease is due primarily to a $5.5 million decrease in our provision for doubtful accounts, a $3.4 million decrease in sales force wages and benefits and a $1.0 million decrease in direct marketing costs. These decreases were partially offset by a $4.0 million increase in administrative wages and benefits. Selling, general and administrative expenses increased as a percentage of total revenues from 10.8% for the nine months ended September 30, 2009 to 11.3% for the nine months ended September 30, 2010. The increase as a percentage of revenues is primarily due to a 7.7% decrease in equipment rental rates.

     Depreciation and amortization of non-rental equipment and intangibles decreased $3.7 million, or 11.0%, from $33.7 million for the nine months ended September 30, 2009 to $30.0 million for the nine months ended September 30, 2010. The decrease is primarily due to a smaller fleet of capitalized leased vehicles during the nine months ended September 30, 2010 as compared to the nine months ended September 30, 2009. The decrease was also driven by a decrease in the net book value of leasehold improvements, which resulted from leasehold improvements that had reached the end of their useful lives.

     Other operating gains, net were $3.6 million for the nine months ended September 30, 2010 and consisted primarily of $1.7 million of proceeds received from our insurance carrier for rental equipment and property claims attributable to hurricane damage and $1.0 million of proceeds received in connection with a legal settlement. The gain associated with the hurricane damage represents proceeds in excess of previously indemnified losses. Recoveries in excess of losses incurred are considered gain contingencies and are not recognized until they are received.

     Interest expense, net increased $15.6 million, or 11.9%, from $130.9 million for the nine months ended September 30, 2009 to $146.5 million for the nine months ended September 30, 2010, due to higher interest rates under our 2017 Notes and 2019 Notes, which were issued in the second half of 2009, as compared to interest rates on our Second Lien Term Facility, which was partially repaid in 2009. The impact of the higher rates was partially offset by lower debt levels as well as the de-designation of certain interest rate swaps in the fourth quarter of 2009, which resulted in the accelerated recognition of our interest expense that would have been incurred during 2010 had the de-designation not occurred. In addition, amortization of deferred financing costs increased as a result of the 2017 and 2019 Notes issuances.

     Gain on extinguishment of debt, net was $12.5 million for the nine months ended September 30, 2009 and consists of a $16.2 million gain from the pay-down of our Second Lien Term Facility offset by a $3.7 million loss from the extinguishment of our Senior ABL Term Loan. The $16.2 million net gain associated with the Second Lien Term Facility includes a $20.6 million gain, which represents the difference between carrying value of the Second Lien Term Facility and the repurchase price offset by $1.9 million of creditor and third party fees incurred to amend and pay-down the Second Lien Term Facility as well as $2.5 million of unamortized deferred financing costs that were expensed. The $3.7 million loss from the extinguishment of our Senior ABL Term Loan includes $1.4 million of creditor fees to amend our ABL Facilities credit agreement and $2.3 million of unamortized deferred financing costs that were expensed.

     The benefit for income taxes was $39.8 million and $19.7 million for the nine months ended September 30, 2010 and 2009, respectively. The benefit for income taxes was due to a pre-tax net loss for the nine months ended September 30, 2010 and 2009, respectively. The effective tax rate for the nine month period ending September 30, 2010 and 2009 was 37.5% and 39.0%, respectively. Our effective tax rate normally differs from the U.S. federal statutory rate of 35% due to certain non-deductible permanent items, state income taxes and certain state minimum and gross receipts taxes, which are incurred regardless of whether we earn income. The effective tax rate for the 2009 nine month period also includes a $2.7 million discrete income tax benefit relating to the true-up of our deferred tax liabilities from filing our 2008 federal, state and foreign tax returns and an offsetting expense recognized during the second quarter of 2009 relating to the expiration of share appreciation rights granted by ACAB to certain employees of the Company.

Liquidity and Capital Resources

     Cash Flows and Liquidity

     Our primary source of capital is from cash generated by our rental operations including cash received from the sale of used rental equipment, and secondarily from borrowings available under our Senior ABL Revolving Facility. Our business is highly capital intensive, requiring significant investments in order to expand our rental fleet during periods of growth and smaller investments required to maintain and replace our rental fleet during times of weakening rental demand.

     Cash flows from operating activities as well as the sale of used rental equipment enable us to fund our operations and service our debt obligations including the continued repayment of our Senior ABL Revolving Facility. We continuously monitor utilization of our rental fleet and if warranted we divest excess fleet, which generates additional cash flow. In addition, due to the condition and age of our fleet we have the ability to significantly reduce capital expenditures during difficult economic times, therefore allowing us to redirect this cash towards further debt reduction during these periods. The following table summarizes our sources and uses of cash for the nine months ended September 30, 2010 and 2009:

		Nine months ended
		September 30,
		2010				2009
		(in 000s)
Net cash provided by operating activities		$	312,449			$	230,217
Net cash (used in) provided by investing activities			(183,108	)			101,297
Net cash used in financing activities			(129,006	)			(327,195	)
Effect of foreign exchange rates on cash			694				1,001
Net increase in cash and cash equivalents		$	1,029			$	5,320

     As of September 30, 2010, we had cash and cash equivalents of $5.6 million, an increase of $1.0 million from December 31, 2009. Generally, we manage our cash flow by using any excess cash, after considering our working capital and capital expenditure needs, to pay down the outstanding balance of our Senior ABL Revolving Facility.

     Operating activities — Net cash provided by operating activities during the nine months ended September 30, 2010 consisted of the add-back of non-cash items and other adjustments of $219.7 million and an increase in operating liabilities (net of operating assets) of $159.1 million offset by a net loss of $66.4 million. The most significant change in operating assets and liabilities was an increase in accounts payable of $186.5 million, which was primarily attributable to capital purchases made in the six months ended September 30, 2010.

     Net cash provided by operating activities during the nine months ended September 30, 2009 consisted of the add-back of non-cash items and other adjustments of $236.0 million and a decrease in operating assets (net of operating liabilities) of $25.0 million offset by a net loss of $30.8 million. The most significant change in operating assets and liabilities was a reduction in accounts receivable resulting in a cash inflow of $73.2 million offset by the settlement of accounts payable resulting in a cash outflow of $60.7 million.

     Investing activities — Net cash used in investing activities during the nine months ended September 30, 2010 consisted of $271.3 million of capital purchases offset by $86.5 million of proceeds received from the sale of rental and non-rental equipment and $1.7 million of insurance proceeds associated with rental equipment and property claims. Capital expenditures include purchases of rental and non-rental equipment.

     The change from net cash provided by investing activities during the nine months ended September 30, 2009 as compared to net cash used in investing activities during the nine months ended September 30, 2010 was due primarily to our changing priorities with respect to our rental fleet. During 2009, we continued our efforts to accelerate sales of used rental equipment in response to a drop in rental demand. During 2010, we intentionally slowed our sales of certain used rental equipment to preserve fleet in anticipation of rising demand. To satisfy the increase in demand, we also purchased $265.7 million of new rental fleet in the nine months ended September 30, 2010, up $232.2 million, from $33.5 million in the nine months ended September 30, 2009. Our sales of used rental equipment in the nine months ended September 30, 2010 were driven in part by our decision to divest and replace aging rental equipment.

     Financing activities — Net cash used in financing activities during the nine months ended September 30, 2010 consists primarily of $106.0 million net payments on our Senior ABL Revolving Facility and $21.9 million of repayments on our capital leases. Pursuant to an intercompany revolving credit agreement between RSC Equipment Rental of Canada, Ltd and RSC Equipment Rental, Inc., the Company will periodically transfer excess cash generated from its Canadian operations to the U.S. in order to pay down the outstanding balance on its Senior ABL Revolving Facility. The outstanding balance of the intercompany loan in U.S. dollars was approximately $26.2 million at September 30, 2010. Interest payable under the Senior ABL Revolving Facility normally exceeds that earned under an interest bearing cash account.

     Net cash used in financing activities during the nine months ended September 30, 2009 consists primarily of $277.2 million net payments on our Senior ABL Revolving Facility, $244.4 million of payments to extinguish our Senior ABL Term Loan and $137.1 million of prepayments on our Second Lien Term Facility. We also repaid $31.9 million on our other debt obligations and paid $26.4 million of deferred and non-deferred financing costs of which $23.2 million pertains to costs associated with the 2017 Notes and amendments to the Senior ABL Revolving Facility and $2.7 million pertains to costs associated with an amendment to the Second Lien Term Facility and the related prepayments noted above. These cash outflows were offset by $389.3 million of proceeds from the 2017 Notes.

     Indebtedness

     We are highly leveraged and a substantial portion of our liquidity needs arise from debt service requirements and from funding our costs of operations and capital expenditures. As of September 30, 2010, we had $2.1 billion of indebtedness outstanding, consisting primarily of $295.2 million under the Senior ABL Revolving Facility, $479.4 million under the Second Lien Term Facility, $620.0 million of 2014 Notes, $400.0 million of 2017 Notes and $200.0 million of 2019 Notes. The 2017 Notes and the 2019 Notes are presented net of unamortized original issue discounts of $9.6 million and $2.9 million, respectively, in our condensed consolidated balance sheet at September 30, 2010.

     As of September 30, 2010, we had an outstanding balance of $295.2 million on our Senior ABL Revolving Facility leaving $674.0 million available for future borrowings. The available borrowings of $674.0 million are net of outstanding letters of credit and the net fair value liability for our interest rate swap agreements before the

adjustment for credit-risk. During the nine months ended September 30, 2010, we borrowed $104.0 million under the Senior ABL Revolving Facility and repaid $210.0 million.

     Substantially all of our rental equipment and all our other assets are subject to liens under our Senior ABL Revolving Facility, our Second Lien Term Facility and our 2017 Notes and none of such assets are available to satisfy the general claims of our creditors.

     The Senior ABL Revolving Facility and the Second Lien Term Facility contain a number of covenants that, among other things, limit or restrict RSC’s ability to incur additional indebtedness; provide guarantees; engage in mergers, acquisitions or dispositions; enter into sale-leaseback transactions; make dividends and other restricted payments; prepay other indebtedness; engage in certain transactions with affiliates; make investments; change the nature of its business; incur liens; with respect to RSC Holdings II, LLC, take actions other than those enumerated; and amend specified debt agreements. The indentures governing the Notes also contain restrictive covenants that, among other things, limit RSC’s ability to incur additional debt; pay dividends or distributions on our capital stock or repurchase our capital stock; make certain investments; create liens to secure debt; enter into certain transactions with affiliates; create limitations on the ability of our restricted subsidiaries to make dividends or distributions to their parents; merge or consolidate with another company; and transfer and sell assets. In addition, under the Senior ABL Revolving Facility, upon excess availability falling below $100.0 million, we will become subject to more frequent borrowing base reporting requirements and upon the excess availability falling below (a) before the maturity date of the Non-Extending portion of the Senior ABL Revolving Facility (the “Non-Extending Maturity Date”) and the date of any increase in commitments under the Extending portion of the Senior ABL Revolving Facility (the “Commitment Increase Date”), $140.0 million, (b) after the Commitment Increase Date but before the Non-Extending Maturity Date, the greater of $140.0 million and 12.5% of the sum of the total commitments under the Senior ABL Revolving Facility on the Commitment Increase Date and (c) on or after the Non-Extending Maturity Date, 12.5% of the sum of the total commitments under the Senior ABL Revolving Facility on the Non-Extending Maturity Date, the borrowers will be required to comply with specified financial ratios and tests, including a minimum fixed charge coverage ratio of 1.00 to 1.00 and a maximum leverage ratio as of the last day of each quarter of 4.25 to 1.00.

     As of September 30, 2010, our fixed charge coverage ratio was 1.37 to 1.00 and the leverage ratio was 5.51 to 1.00, as calculated in accordance with the Senior ABL Revolving Facility. However, because excess availability was $674.0 million as of September 30, 2010 the covenant test did not apply. Had excess availability fallen below $140.0 million as of September 30, 2010 compliance with these financial ratios would have been required and we would have violated the maximum leverage ratio requirement, which would be an event of default. We do not expect excess availability to fall below $140.0 million at any time during the next twelve months and therefore do not expect that we will be required to comply with the specified ratios and tests during that time. If an event of default occurred, the Company would seek a waiver of the covenants and could incur upfront fees and increased interest costs. However, there can be no assurances that such a waiver could be obtained.

     Outlook

     We believe that cash generated from operations, together with amounts available under the Senior ABL Revolving Facility, as amended, will be adequate to permit us to meet our debt service obligations, ongoing costs of operations, working capital needs and capital expenditure requirements for at least the next twelve months and the foreseeable future. Our future financial and operating performance, ability to service or refinance our debt and ability to comply with covenants and restrictions contained in our debt agreements will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control. See “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q.

     We expect to generate positive cash flow from operations, net of capital expenditures, for the year ending December 31, 2010. From time to time, we evaluate various alternatives for the use of excess cash generated from our operations including paying down debt, funding acquisitions and repurchasing common stock or debt securities. Assuming certain payment conditions under the Senior ABL Revolving Facility are satisfied, our Second Lien Term Facility limits our capacity to repurchase common stock or make optional payments on unsecured debt securities. This limitation at September 30, 2010 was $116.8 million, when considering a total basket of $150.0 million, net of $33.2 million of usage. We are also limited to $50.0 million in cash dividends in 2010.

     Adjusted EBITDA

     As a supplement to the financial statements in this Quarterly Report on Form 10-Q, which are prepared in accordance with GAAP, we also present Adjusted EBITDA. Adjusted EBITDA is generally consolidated net loss before net interest expense, income taxes and depreciation and amortization and before certain other items, including gain on extinguishment of debt, net, share-based compensation and other (income) expense, net. We present Adjusted EBITDA because we believe the calculation is useful to investors in evaluating our ability to service debt and our financial performance. However, Adjusted EBITDA is not a recognized measure under GAAP, and when analyzing our performance, investors should use Adjusted EBITDA in addition to, and not as an alternative to, net (loss) income or net cash provided by operating activities as defined under GAAP. In addition, all companies do not calculate Adjusted EBITDA in the same manner and therefore our presentation may not be comparable to those presented by other companies.

     The table below provides a reconciliation between net loss, as determined in accordance with GAAP, and Adjusted EBITDA:

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
		(in 000s)
Net loss		$	(6,422	)		$	(5,835	)		$	(66,365	)		$	(30,829	)
Depreciation of rental equipment and depreciation and amortization of non-rental equipment and intangibles			78,890				80,865				232,900				251,164
Interest expense, net			48,446				50,666				146,472				130,911
Benefit for income taxes			(3,542	)			(7,034	)			(39,829	)			(19,734	)
EBITDA		$	117,372			$	118,662			$	273,178			$	331,512
Adjustments:
Gain on extinguishment of debt, net			—				(12,489	)			—				(12,489	)
Share-based compensation			1,708				1,179				3,966				3,473
Other (income) expense, net			(264	)			(75	)			(364	)			335
Adjusted EBITDA		$	118,816			$	107,277			$	276,780			$	322,831

     The table below provides a reconciliation between net cash provided by operating activities, as determined in accordance with GAAP, and Adjusted EBITDA:

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
		(in 000s)
Net cash provided by operating activities		$	142,556			$	107,033			$	312,449			$	230,217
Gain on sales of rental and non-rental property and equipment, net of non-cash writeoffs			4,310				713				9,635				6,329
Gain on insurance settlement			—				—				1,736				—
Cash paid for interest			33,301				20,314				126,655				104,402
Cash received for taxes, net			(25,489	)			(12,733	)			(25,562	)			(7,098	)
Other (income) expense, net			(264	)			(75	)			(364	)			335
Changes in other operating assets and liabilities			(35,598	)			(7,975	)			(147,769	)			(11,354	)
Adjusted EBITDA		$	118,816			$	107,277			$	276,780			$	322,831

     Free Cash Flow

     We also present free cash flow as a supplement to the financial statements. We define free cash flow as net cash provided by operating activities plus net capital inflows (expenditures). All companies do not calculate free cash flow in the same manner, and our presentation may not be comparable to those presented by other companies. We believe free cash flow provides useful additional information concerning cash flow available to meet future debt service obligations and working capital needs. However, free cash flow is a non-GAAP measure in addition to, and not as an alternative to, net (loss) income or net cash provided by operating activities as defined under GAAP. Moreover, free cash flow does not represent remaining cash flows available for discretionary expenditures because the measure does not deduct payment required for debt maturities.

     The table below reconciles free cash flow, a non-GAAP measure, to net cash provided by operating activities, which is the most directly comparable financial measure determined in accordance with GAAP:

		Three Months Ended								Nine Months Ended
		September 30,								September 30,
		2010				2009				2010				2009
		(in 000s)
Net cash provided by operating activities		$	142,556			$	107,033			$	312,449			$	230,217
Purchases of rental equipment			(118,748	)			(15,151	)			(265,714	)			(33,488	)
Purchases of property and equipment			(3,995	)			(708	)			(5,630	)			(2,597	)
Proceeds from sales of rental equipment			29,216				31,384				84,315				123,757
Proceeds from sale of property and equipment			533				2,409				2,185				10,539
Insurance proceeds from rental equipment and property claims			—				—				1,736				3,086
Net capital (expenditures) inflows			(92,994	)			17,934				(183,108	)			101,297
Free cash flow		$	49,562			$	124,967			$	129,341			$	331,514