e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 or 15(d) OF
THE SECURTIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State of Incorporation)
|
|
53-0257888
(I.R.S. Employer Identification No.) |
|
|
|
3005 Highland Parkway, Suite 200
Downers Grove, Illinois
(Address of principal executive offices)
|
|
60515
(Zip
Code) |
(630) 541-1540
(Registrants telephone number)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12-b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
The number of shares outstanding of the Registrants common stock as of October 15, 2010 was
186,790,017.
Dover Corporation
Form 10-Q
Table of Contents
(All other schedules are not required and have been omitted.)
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except per share figures)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
1,887,141 |
|
|
$ |
1,499,611 |
|
|
$ |
5,257,107 |
|
|
$ |
4,269,028 |
|
Cost of goods and services |
|
|
1,175,456 |
|
|
|
941,345 |
|
|
|
3,244,567 |
|
|
|
2,735,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
711,685 |
|
|
|
558,266 |
|
|
|
2,012,540 |
|
|
|
1,533,720 |
|
Selling and administrative expenses |
|
|
414,022 |
|
|
|
378,125 |
|
|
|
1,247,000 |
|
|
|
1,110,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
297,663 |
|
|
|
180,141 |
|
|
|
765,540 |
|
|
|
423,244 |
|
Interest expense, net |
|
|
26,335 |
|
|
|
26,299 |
|
|
|
80,446 |
|
|
|
73,537 |
|
Other expense (income), net |
|
|
9,837 |
|
|
|
(903 |
) |
|
|
3,888 |
|
|
|
(1,124 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for income
taxes and discontinued operations |
|
|
261,491 |
|
|
|
154,745 |
|
|
|
681,206 |
|
|
|
350,831 |
|
Provision for income taxes |
|
|
38,732 |
|
|
|
47,261 |
|
|
|
165,069 |
|
|
|
81,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
222,759 |
|
|
|
107,484 |
|
|
|
516,137 |
|
|
|
269,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations, net |
|
|
1,000 |
|
|
|
(600 |
) |
|
|
(14,381 |
) |
|
|
(12,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
223,759 |
|
|
$ |
106,884 |
|
|
$ |
501,756 |
|
|
$ |
257,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
1.19 |
|
|
$ |
0.58 |
|
|
$ |
2.76 |
|
|
$ |
1.45 |
|
Gain (loss) from discontinued operations, net |
|
|
0.01 |
|
|
|
|
|
|
|
(0.08 |
) |
|
|
(0.06 |
) |
Net earnings |
|
|
1.20 |
|
|
|
0.57 |
|
|
|
2.68 |
|
|
|
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
186,721 |
|
|
|
186,148 |
|
|
|
186,917 |
|
|
|
186,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
1.18 |
|
|
$ |
0.58 |
|
|
$ |
2.73 |
|
|
$ |
1.45 |
|
Gain (loss) from discontinued operations, net |
|
|
0.01 |
|
|
|
|
|
|
|
(0.08 |
) |
|
|
(0.06 |
) |
Net earnings |
|
|
1.19 |
|
|
|
0.57 |
|
|
|
2.66 |
|
|
|
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
188,565 |
|
|
|
186,358 |
|
|
|
188,898 |
|
|
|
186,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.28 |
|
|
$ |
0.26 |
|
|
$ |
0.80 |
|
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of the share amounts used in computing
earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Weighted average shares outstanding Basic |
|
|
186,721 |
|
|
|
186,148 |
|
|
|
186,917 |
|
|
|
186,077 |
|
Dilutive effect of assumed exercise of employee
stock options, SARs and performance shares |
|
|
1,844 |
|
|
|
210 |
|
|
|
1,981 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Diluted |
|
|
188,565 |
|
|
|
186,358 |
|
|
|
188,898 |
|
|
|
186,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options/SARs excluded from
diluted EPS computation |
|
|
3,709 |
|
|
|
12,404 |
|
|
|
1,432 |
|
|
|
9,721 |
|
See Notes to Condensed Consolidated Financial Statements
1
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
866,090 |
|
|
$ |
714,365 |
|
Short-term investments |
|
|
214,742 |
|
|
|
223,809 |
|
Receivables, net of allowances of $38,652
and $41,832 |
|
|
1,181,599 |
|
|
|
878,754 |
|
Inventories, net |
|
|
725,312 |
|
|
|
570,858 |
|
Prepaid and other current assets |
|
|
58,092 |
|
|
|
64,922 |
|
Deferred tax asset |
|
|
57,006 |
|
|
|
69,999 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,102,841 |
|
|
|
2,522,707 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
840,374 |
|
|
|
828,922 |
|
Goodwill |
|
|
3,338,517 |
|
|
|
3,350,217 |
|
Intangible assets, net |
|
|
902,123 |
|
|
|
950,748 |
|
Other assets and deferred charges |
|
|
105,896 |
|
|
|
113,108 |
|
Assets of discontinued operations |
|
|
63,824 |
|
|
|
116,701 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
8,353,575 |
|
|
$ |
7,882,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable and current maturities of
long-term debt |
|
$ |
50,180 |
|
|
$ |
35,624 |
|
Accounts payable |
|
|
490,572 |
|
|
|
357,004 |
|
Accrued compensation and employee benefits |
|
|
260,189 |
|
|
|
210,804 |
|
Accrued insurance |
|
|
108,870 |
|
|
|
107,455 |
|
Other accrued expenses |
|
|
235,581 |
|
|
|
219,295 |
|
Federal and other taxes on income |
|
|
53,593 |
|
|
|
38,994 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,198,985 |
|
|
|
969,176 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,789,660 |
|
|
|
1,825,260 |
|
Deferred income taxes |
|
|
348,854 |
|
|
|
292,344 |
|
Other deferrals |
|
|
529,446 |
|
|
|
573,137 |
|
Liabilities of discontinued
operations |
|
|
111,366 |
|
|
|
138,878 |
|
Commitments and contingent
liabilities |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Total stockholders
equity |
|
|
4,375,264 |
|
|
|
4,083,608 |
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity |
|
$ |
8,353,575 |
|
|
$ |
7,882,403 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
2
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Stockholders |
|
|
|
$1 Par Value |
|
|
Capital |
|
|
Earnings (Loss) |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
Balance at December 31, 2009 |
|
$ |
247,342 |
|
|
$ |
497,291 |
|
|
$ |
84,842 |
|
|
$ |
5,453,022 |
|
|
$ |
(2,198,889 |
) |
|
$ |
4,083,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501,756 |
|
|
|
|
|
|
|
501,756 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148,636 |
) |
|
|
|
|
|
|
(148,636 |
) |
Common stock issued for options exercised |
|
|
1,354 |
|
|
|
47,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,414 |
|
Tax benefit from the exercise of stock
options |
|
|
|
|
|
|
3,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,807 |
|
Stock-based compensation expense |
|
|
|
|
|
|
16,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,576 |
|
Common stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70,198 |
) |
|
|
(70,198 |
) |
Translation of foreign financial
statements |
|
|
|
|
|
|
|
|
|
|
(61,167 |
) |
|
|
|
|
|
|
|
|
|
|
(61,167 |
) |
Unrealized holding gains, net of tax |
|
|
|
|
|
|
|
|
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
272 |
|
Defined benefit pension plans, net of tax |
|
|
|
|
|
|
|
|
|
|
832 |
|
|
|
|
|
|
|
|
|
|
|
832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2010 |
|
$ |
248,696 |
|
|
$ |
564,734 |
|
|
$ |
24,779 |
|
|
$ |
5,806,142 |
|
|
$ |
(2,269,087 |
) |
|
$ |
4,375,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock; $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
3
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
Operating Activities of Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
501,756 |
|
|
$ |
257,390 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net
cash from operating activities: |
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
14,381 |
|
|
|
12,063 |
|
Depreciation and amortization |
|
|
199,146 |
|
|
|
191,900 |
|
Stock-based compensation |
|
|
17,068 |
|
|
|
14,926 |
|
Loss on extinguishment of long-term debt |
|
|
4,343 |
|
|
|
|
|
Gain on sale of assets |
|
|
(5,108 |
) |
|
|
|
|
Cash effect of changes in current assets and
liabilities (excluding effects of
acquisitions, dispositions and foreign exchange): |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(302,368 |
) |
|
|
108,526 |
|
Inventories |
|
|
(148,719 |
) |
|
|
92,799 |
|
Prepaid expenses and other
assets |
|
|
7,310 |
|
|
|
3,156 |
|
Accounts payable |
|
|
131,175 |
|
|
|
(23,327 |
) |
Accrued expenses |
|
|
71,665 |
|
|
|
(102,124 |
) |
Contributions to employee benefit plans |
|
|
(30,000 |
) |
|
|
(15,000 |
) |
Accrued and deferred taxes, net |
|
|
66,451 |
|
|
|
10,135 |
|
Other non-current, net |
|
|
(7,988 |
) |
|
|
3,669 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities of
continuing operations |
|
|
519,112 |
|
|
|
554,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Proceeds from sale of short-term investments |
|
|
457,063 |
|
|
|
304,103 |
|
Purchase of short-term investments |
|
|
(463,575 |
) |
|
|
(348,439 |
) |
Proceeds from the sale of property, plant
and equipment |
|
|
12,266 |
|
|
|
12,995 |
|
Additions to property, plant and equipment |
|
|
(129,837 |
) |
|
|
(83,250 |
) |
Proceeds from the sales of businesses |
|
|
4,500 |
|
|
|
1,375 |
|
Acquisitions (net of cash and cash
equivalents acquired) |
|
|
(45,198 |
) |
|
|
(43,264 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(164,781 |
) |
|
|
(156,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Change in notes payable, net |
|
|
48,000 |
|
|
|
(192,557 |
) |
Reduction of long-term debt |
|
|
(75,814 |
) |
|
|
(34,135 |
) |
Purchase of common stock |
|
|
(70,198 |
) |
|
|
|
|
Proceeds from exercise of stock options, including tax benefits |
|
|
52,221 |
|
|
|
5,297 |
|
Dividends to stockholders |
|
|
(148,636 |
) |
|
|
(141,431 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities of continuing operations |
|
|
(194,427 |
) |
|
|
(362,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Discontinued Operations |
|
|
|
|
|
|
|
|
Net cash used in operating activities of discontinued operations |
|
|
(1,244 |
) |
|
|
(15,863 |
) |
Net cash used in investing activities of discontinued operations |
|
|
(140 |
) |
|
|
(586 |
) |
|
|
|
|
|
|
|
Net cash used in discontinued operations |
|
|
(1,384 |
) |
|
|
(16,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6,795 |
) |
|
|
31,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
151,725 |
|
|
|
50,095 |
|
Cash and cash equivalents at beginning of period |
|
|
714,365 |
|
|
|
547,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
866,090 |
|
|
$ |
597,504 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
4
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with
Securities and Exchange Commission (SEC) rules for interim periods, do not include all of the
information and notes required by accounting principles generally accepted in the United States of
America for complete financial statements and should be read in conjunction with the Dover
Corporation (Dover or the Company) Annual Report on Form 10-K for the year ended December 31,
2009, which provides a more complete understanding of the Companys accounting policies, financial
position, operating results, business properties and other matters. The year-end condensed
consolidated balance sheet was derived from audited financial statements. It is the opinion of
management that these financial statements reflect all adjustments necessary for a fair statement
of the interim results. The results of operations of any interim period are not necessarily
indicative of the results of operations for the full year.
2. Acquisitions
The following table details the acquisitions made during the nine months ended September 30, 2010.
2010 Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
Type |
|
Company Acquired |
|
Location (Near) |
|
Segment |
|
Platform |
|
Company |
4-May |
|
Stock |
|
BSC Filters |
|
York, UK |
|
Electronic Technologies |
|
N/A |
|
Ceramic & Microwave |
|
|
|
|
|
|
|
|
|
|
|
|
|
Designer and manufacturer of microwave filters, diplexers, waveguide and coaxial passive components. |
|
Products Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
1-Jun |
|
Asset |
|
Chemilizer |
|
Largo, FL |
|
Fluid Management |
|
Fluid Solutions |
|
HydroSystems |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturer of non-electric, volumetric dosing equipment used in commercial animal raising, agriculture, horticulture and irrigation markets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17-Aug |
|
Asset |
|
Intek Manufacturing |
|
Fort Wayne, IN |
|
Engineered Systems |
|
Engineered Products |
|
Unified Brands |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturer of
electric and gas
steam equipment
(steamers, kettles,
braising pans). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep |
|
Asset/Stock |
|
Diagnostic Product Line - Dynalco Controls |
|
Ft. Lauderdale, FL |
|
Fluid Management |
|
Energy |
|
Cook Compression |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturer and
servicer of portable analyzers targeting the gas gathering and gas
transmission markets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-Sep |
|
Stock |
|
Gear Products |
|
Tulsa, OK |
|
Industrial Products |
|
Material Handling |
|
Tulsa Winch Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturer of worm gear and planetary hoists, rotation drives, rotation bearings and hydraulic pump drives. |
|
|
The 2010 acquisitions are wholly-owned and had an aggregate cost of $45,198, net of cash and
cash equivalents acquired, at the dates of acquisition. The Company is in the process of
finalizing appraisals of tangible and intangible assets and continuing to evaluate the initial
purchase price allocations for the 2010 acquisitions. Accordingly, management has used its best
estimates in the preliminary purchase price allocations as of the date of these financial
statements.
The following presents the allocation of the acquisition cost to the assets acquired and
liabilities assumed, based on their estimated fair values:
|
|
|
|
|
|
|
2010 |
|
Current assets, net of cash acquired |
|
$ |
8,944 |
|
Property, plant and equipment |
|
|
9,807 |
|
Goodwill |
|
|
13,903 |
|
Intangible assets |
|
|
17,098 |
|
|
|
|
|
Total assets acquired |
|
|
49,752 |
|
Total liabilities assumed |
|
|
(4,554 |
) |
|
|
|
|
Net assets acquired |
|
$ |
45,198 |
|
|
|
|
|
Acquired intangible assets consist primarily of customer-related intangibles and trademarks,
which are being amortized over weighted average lives of 10 years. The 2010 acquisitions resulted
in the recognition of goodwill totaling $13,903, of which $8,706 is expected to be deductible for
tax purposes. The goodwill identified by the acquisitions is attributed primarily to the benefits
derived from product line expansion and operational synergies.
5
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
The following unaudited pro forma information illustrates the effect on the Companys revenue and
net earnings for the three and nine months ended September 30, 2010 and 2009, assuming that the
2010 acquisitions had taken place at the beginning of the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Revenue from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1,887,141 |
|
|
$ |
1,499,611 |
|
|
$ |
5,257,107 |
|
|
$ |
4,269,028 |
|
Pro forma |
|
|
1,892,979 |
|
|
|
1,508,658 |
|
|
|
5,279,011 |
|
|
|
4,295,875 |
|
Net earnings from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
222,759 |
|
|
$ |
107,484 |
|
|
$ |
516,137 |
|
|
$ |
269,453 |
|
Pro forma |
|
|
223,069 |
|
|
|
107,905 |
|
|
|
516,943 |
|
|
|
270,240 |
|
Basic earnings per share from
continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.19 |
|
|
$ |
0.58 |
|
|
$ |
2.76 |
|
|
$ |
1.45 |
|
Pro forma |
|
|
1.19 |
|
|
|
0.58 |
|
|
|
2.77 |
|
|
|
1.45 |
|
Diluted earnings per share from
continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.18 |
|
|
$ |
0.58 |
|
|
$ |
2.73 |
|
|
$ |
1.45 |
|
Pro forma |
|
|
1.18 |
|
|
|
0.58 |
|
|
|
2.74 |
|
|
|
1.45 |
|
These pro forma results of operations have been prepared for comparative purposes only and
include certain adjustments to actual financial results for the periods presented, such as
estimated additional amortization and depreciation expense as a result of intangibles and fixed
assets acquired, measured at fair value. They do not purport to be indicative of the results of
operations that actually would have resulted had the acquisitions occurred on the dates indicated
or that may result in the future.
3. Inventories, net
The following table reflects the components of inventory:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Raw materials |
|
$ |
353,218 |
|
|
$ |
291,340 |
|
Work in progress |
|
|
173,207 |
|
|
|
136,726 |
|
Finished goods |
|
|
250,454 |
|
|
|
191,853 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
776,879 |
|
|
|
619,919 |
|
Less LIFO reserve |
|
|
51,567 |
|
|
|
49,061 |
|
|
|
|
|
|
|
|
Total |
|
$ |
725,312 |
|
|
$ |
570,858 |
|
|
|
|
|
|
|
|
4. Property, Plant and Equipment, net
The following table details the components of property, plant and equipment, net:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Land |
|
$ |
50,783 |
|
|
$ |
48,010 |
|
Buildings and improvements |
|
|
571,090 |
|
|
|
555,262 |
|
Machinery, equipment and other |
|
|
1,919,423 |
|
|
|
1,840,638 |
|
|
|
|
|
|
|
|
|
|
|
2,541,296 |
|
|
|
2,443,910 |
|
Accumulated depreciation |
|
|
(1,700,922 |
) |
|
|
(1,614,988 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
840,374 |
|
|
$ |
828,922 |
|
|
|
|
|
|
|
|
6
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
5. Financial Instruments
Derivatives
The Company periodically uses derivative financial instruments to hedge its exposures to various
risks, including, but not limited to, interest rate and foreign exchange risk. The Company does
not use derivative instruments for trading or speculative purposes and does not have a material
portfolio of derivative financial instruments. The Company is exposed to credit loss in the event
of nonperformance by counterparties to its derivative instruments. The Company enters into
derivative and other financial instruments with major investment grade financial institutions and
has policies to monitor the credit risk of its counterparties. The Company does not anticipate
nonperformance by any of its counterparties.
In accordance with the provisions of Accounting Standards Codifications (ASC) 815, Derivatives
and Hedging, the Company recognizes all derivatives as either assets or liabilities on the balance
sheet and measures those instruments at fair value. For derivative instruments that are designated
and qualifying cash flow hedges, the effective portion of the gain or loss on the derivative is
reported as a component of other comprehensive income and reclassified into earnings in the same
period during which the hedged transaction affects earnings. Gains and losses on the derivative
representing either hedge ineffectiveness or hedge components excluded from the assessment of
effectiveness are recognized in current earnings. For derivative instruments that are designated
and qualifying as fair value hedges, the gain or loss on the derivatives as well as the offsetting
loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings.
The Company currently has an outstanding floating-to-floating cross currency swap agreement for a
total notional amount of $50,000 in exchange for CHF 65,100. This transaction hedges a portion of
the Companys net investment in non-U.S. operations. The agreement qualifies as a net investment
hedge and changes in the fair value are reported within the cumulative translation adjustment
section of other comprehensive income, with any hedge ineffectiveness being recognized in current
earnings. At September 30, 2010, the fair value of the swap was a net
liability of $16,604, which is recorded in other
accrued expenses, with the offset reflected in cumulative translation adjustment in the unaudited
Condensed Consolidated Balance Sheet.
The Companys other hedging activity is not significant; therefore, tabular disclosures are not
presented. There are no credit-risk-related contingent features in the Companys derivative
instruments. The amount of gains or losses from hedging activity recorded in current earnings and
the amount of unrealized gains or losses from cash flow hedges which are expected to be
reclassified to earnings in the next twelve months are not significant to the Company.
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy that requires
the Company to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. A financial instruments categorization within the hierarchy is based on
the lowest level of input that is significant to the fair value measurement. ASC 820 establishes
three levels of inputs that may be used to measure fair value.
|
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities. |
|
|
|
Level 2 inputs include inputs other than Level 1 that are observable, either directly or
indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted
prices for identical or similar assets or liabilities in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data for substantially
the full term of assets or liabilities. |
|
|
|
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore
requiring an entity to develop its own assumptions. |
7
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
The following table presents the Companys assets and liabilities measured at fair value on a
recurring basis as of September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
December 31, 2009 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
$ |
214,742 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
223,809 |
|
|
$ |
|
|
|
$ |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment hedge
derivative |
|
|
|
|
|
|
16,604 |
|
|
|
|
|
|
|
|
|
|
|
13,278 |
|
|
|
|
|
Short-term investments generally consist of investment grade time deposits with original
maturities between three months and one year and are included in current assets in the Unaudited
Condensed Consolidated Balance Sheet. Short-term investments are measured at fair value using
quoted market prices. The derivative liability is measured at fair value using models based on
observable market inputs such as foreign currency exchange rates and interest rates; therefore, it
is classified within Level 2 of the valuation hierarchy.
In addition to fair value disclosure requirements related to financial instruments carried at fair
value, accounting standards require interim disclosures regarding the fair value of all of the
Companys financial instruments.
The estimated fair value of long-term debt at September 30, 2010 and December 31, 2009 was
$2,089,106 and $1,954,569, respectively, compared to the carrying value of $1,791,205 and
$1,860,884. The carrying value includes the portion that is due and payable in less than one year
of $1,545 and $35,624 at September 30, 2010 and December 31, 2009, respectively. The estimated
fair value of the long-term debt is based on quoted market prices for similar instruments.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, notes
payable, and accrued expenses are reasonable estimates of their fair values as of September 30,
2010 and December 31, 2009 due to the short-term nature of these instruments.
6. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the nine
months ended September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Gross Carrying |
|
Accumulated |
|
|
|
|
|
2010 |
|
Purchase Price |
|
|
|
|
|
2010 |
|
|
Amount |
|
Impairment |
|
Net Goodwill |
|
Acquisitions |
|
Adjustments |
|
Other (A) |
|
Net Goodwill |
|
|
|
Electronic Technologies |
|
$ |
979,506 |
|
|
$ |
|
|
|
$ |
979,506 |
|
|
$ |
5,197 |
|
|
$ |
|
|
|
$ |
(6,521 |
) |
|
$ |
978,182 |
|
Industrial Products |
|
|
1,020,202 |
|
|
|
(99,751 |
) |
|
|
920,451 |
|
|
|
1,031 |
|
|
|
2,525 |
|
|
|
(192 |
) |
|
|
923,815 |
|
Fluid Management |
|
|
677,903 |
|
|
|
(59,971 |
) |
|
|
617,932 |
|
|
|
1,863 |
|
|
|
(1,583 |
) |
|
|
(1,644 |
) |
|
|
616,568 |
|
Engineered Systems |
|
|
832,328 |
|
|
|
|
|
|
|
832,328 |
|
|
|
5,812 |
|
|
|
(14,184 |
) |
|
|
(4,004 |
) |
|
|
819,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,509,939 |
|
|
$ |
(159,722 |
) |
|
$ |
3,350,217 |
|
|
$ |
13,903 |
|
|
$ |
(13,242 |
) |
|
$ |
(12,361 |
) |
|
$ |
3,338,517 |
|
|
|
|
|
|
|
(A) |
|
Primarily currency translation adjustments |
Purchase price adjustments arose primarily from allocation to customer-related intangibles and
property, plant and equipment resulting from revised valuations relating to prior year business
acquisitions.
8
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
The following table provides the gross carrying value and accumulated amortization for each major
class of intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amortization |
|
Amortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
$ |
75,842 |
|
|
$ |
20,050 |
|
|
$ |
72,790 |
|
|
$ |
16,492 |
|
Patents |
|
|
130,370 |
|
|
|
92,445 |
|
|
|
128,041 |
|
|
|
84,092 |
|
Customer Intangibles |
|
|
777,546 |
|
|
|
316,540 |
|
|
|
764,865 |
|
|
|
267,558 |
|
Unpatented Technologies |
|
|
133,107 |
|
|
|
83,171 |
|
|
|
134,822 |
|
|
|
75,244 |
|
Non-Compete Agreements |
|
|
3,398 |
|
|
|
3,341 |
|
|
|
3,396 |
|
|
|
3,310 |
|
Drawings & Manuals |
|
|
15,142 |
|
|
|
7,330 |
|
|
|
11,922 |
|
|
|
6,523 |
|
Distributor Relationships |
|
|
73,180 |
|
|
|
23,772 |
|
|
|
73,230 |
|
|
|
20,974 |
|
Other |
|
|
27,250 |
|
|
|
14,248 |
|
|
|
20,344 |
|
|
|
12,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,235,835 |
|
|
|
560,897 |
|
|
|
1,209,410 |
|
|
|
486,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
227,185 |
|
|
|
|
|
|
|
228,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
1,463,020 |
|
|
$ |
560,897 |
|
|
$ |
1,437,663 |
|
|
$ |
486,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense totaled $25,795 and $24,632 for the three months ended September 30, 2010
and 2009, respectively. For the nine months ended September 30, 2010 and 2009, amortization
expense was $77,450 and $73,576, respectively.
7. Debt
During the quarter ended September 30, 2010, a lender of a structured five-year, non-interest
bearing amortizing loan originally due July 2011 called the loan, as permitted per the terms of the
agreement. As a result, the Company repaid the outstanding $51,214
balance and recognized a net loss on extinguishment of $4,343, recorded in other income.
As of September 30, 2010, the Company has debt outstanding with a carrying value of approximately
$400,000 maturing within a twelve-month period which is classified as long-term within the
Unaudited Condensed Consolidated Balance Sheet, as the Company has the ability and intends to
refinance this debt on a long-term basis.
8. Income Taxes
The Companys provision for income taxes for continuing operations in interim periods is computed
by applying its estimated annual effective tax rate against earnings before income tax expense for
the period. In addition, non-recurring or discrete items are recorded during the period in which
they occur. The comparable three and nine month periods in both years presented were impacted by
discrete items. During the third quarter of 2010, discrete items totaling $28,081, arising from
settlements with U.S. taxing authorities and resolution of a foreign tax matter, favorably impacted
the Companys tax rates for the three and nine months ended September 30, 2010. A $28,363 tax
settlement in the second quarter of 2009 favorably impacted the nine month period ended September
30, 2009. Excluding these items, the effective tax rates for the three and nine months ended
September 30, 2010 were 25.5% and 28.3% compared to the prior year rates of 30.5% and 31.3%,
respectively.
9
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
9. Discontinued Operations
During the first quarter of 2010, the Company sold a business for net consideration of $7,498,
resulting in a net after-tax loss on sale of approximately $13,100. During the second and third
quarters of 2010, the loss was increased by approximately $900, net of tax, upon settlement of a
$1,500 working capital adjustment related to the sale. The gain from
discontinued operations during the third quarter includes expenses and
accrual adjustments of $3,502 which were more than offset by $4,502 of
tax benefits driven primarily by discrete tax items settled or
resolved during the quarter. During the nine months ended September 30,
2009, the Company recorded adjustments to the carrying value of a business held for sale and other
adjustments resulting in a net after-tax loss of approximately $7,656.
Summarized results of the Companys discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue |
|
$ |
|
|
|
$ |
14,046 |
|
|
$ |
9,380 |
|
|
$ |
40,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale, net of taxes (1) |
|
$ |
|
|
|
$ |
(203 |
) |
|
$ |
(14,203 |
) |
|
$ |
(7,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations before taxes |
|
|
(3,502 |
) |
|
|
1,199 |
|
|
|
(3,400 |
) |
|
|
(1,685 |
) |
Benefit (provision) for income taxes |
|
|
4,502 |
|
|
|
(1,596 |
) |
|
|
3,222 |
|
|
|
(2,722 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations,
net of tax |
|
$ |
1,000 |
|
|
$ |
(600 |
) |
|
$ |
(14,381 |
) |
|
$ |
(12,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes impairments in 2009. |
The Company currently has no businesses held for sale in discontinued operations. At
September 30, 2010, the assets and liabilities of discontinued operations primarily represent
residual amounts for deferred tax assets, short and long-term reserves, and contingencies related
to businesses previously sold. Additional detail related to the assets and liabilities of the
Companys discontinued operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Assets of Discontinued Operations |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
39,048 |
|
|
$ |
73,284 |
|
Non-current assets |
|
|
24,776 |
|
|
|
43,417 |
|
|
|
|
|
|
|
|
|
|
$ |
63,824 |
|
|
$ |
116,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of Discontinued
Operations |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
14,899 |
|
|
$ |
25,919 |
|
Non-current liabilities |
|
|
96,467 |
|
|
|
112,959 |
|
|
|
|
|
|
|
|
|
|
$ |
111,366 |
|
|
$ |
138,878 |
|
|
|
|
|
|
|
|
10. Commitments and Contingent Liabilities
A few of the Companys subsidiaries are involved in legal proceedings relating to the cleanup of
waste disposal sites identified under federal and state statutes which provide for the allocation
of such costs among potentially responsible
parties. In each instance, the extent of the Companys liability appears to be very small in
relation to the total projected expenditures and the number of other potentially responsible
parties involved and is anticipated to be immaterial to the
Company. In addition, a few of the Companys subsidiaries are involved in ongoing remedial
activities at certain current and former plant sites, in cooperation with regulatory agencies, and
appropriate reserves have been established.
10
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings
incidental to their businesses. These proceedings primarily involve claims by private parties
alleging injury arising out of use of the Companys products, exposure to hazardous substances,
patent infringement, employment matters and commercial disputes. Management and legal counsel, at
least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably
expected to be incurred, the availability and extent of insurance coverage, and established
reserves. While it is not possible at
this time to predict the outcome of these legal actions or any need for additional reserves, in the
opinion of management, based on these reviews, it is unlikely that the disposition of the lawsuits
and the other matters mentioned above will have a material adverse effect on the financial
position, results of operations, or cash flows of the Company.
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are
based on historical costs and adjusted new claims. The changes in the carrying amount of product
warranties through September 30, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Beginning Balance, January 1 |
|
$ |
59,714 |
|
|
$ |
56,137 |
|
Provision for warranties |
|
|
29,952 |
|
|
|
23,715 |
|
Increase from acquisitions/dispositions |
|
|
106 |
|
|
|
3,081 |
|
Settlements made |
|
|
(29,814 |
) |
|
|
(25,774 |
) |
Other adjustments, including currency translation |
|
|
(999 |
) |
|
|
383 |
|
|
|
|
|
|
|
|
Ending Balance, September 30 |
|
$ |
58,959 |
|
|
$ |
57,542 |
|
|
|
|
|
|
|
|
From time to time, the Company will initiate various restructuring programs at its operating
companies and incur severance and other restructuring costs. For the three months ended September
30, 2010, restructuring charges of $1,993 and $1,361 were recorded in cost of goods and services
and selling and administrative expenses, respectively. For the nine months ended September 30,
2010, $2,103 and $3,499 of restructuring charges were recorded in cost of goods and services and
selling and administrative expenses, respectively.
The following table details the Companys severance and other restructuring reserve activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
Exit |
|
|
Total |
|
At December 31, 2009 |
|
$ |
8,152 |
|
|
$ |
8,619 |
|
|
$ |
16,771 |
|
Provision |
|
|
2,403 |
|
|
|
3,199 |
|
|
|
5,602 |
|
Payments |
|
|
(9,000 |
) |
|
|
(4,814 |
) |
|
|
(13,814 |
) |
Other, including impairments |
|
|
(231 |
) |
|
|
55 |
|
|
|
(176 |
) |
|
|
|
|
|
|
|
|
|
|
At September 30, 2010 |
|
$ |
1,324 |
|
|
$ |
7,059 |
|
|
$ |
8,383 |
|
|
|
|
|
|
|
|
|
|
|
The following table details restructuring charges incurred by segment for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Industrial Products |
|
$ |
309 |
|
|
$ |
3,190 |
|
|
$ |
1,105 |
|
|
$ |
15,287 |
|
Engineered Systems |
|
|
2,034 |
|
|
|
3,210 |
|
|
|
2,460 |
|
|
|
14,846 |
|
Fluid Management |
|
|
719 |
|
|
|
3,545 |
|
|
|
1,487 |
|
|
|
7,849 |
|
Electronic
Technologies |
|
|
292 |
|
|
|
(1,341 |
) |
|
|
550 |
|
|
|
24,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,354 |
|
|
$ |
8,604 |
|
|
$ |
5,602 |
|
|
$ |
62,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
11. Employee Benefit Plans
The following tables set forth the components of the Companys net periodic expense relating to
retirement and post-retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Expected return on plan assets |
|
$ |
(9,621 |
) |
|
$ |
(8,547 |
) |
|
$ |
(28,863 |
) |
|
$ |
(25,641 |
) |
Benefits earned during period |
|
|
4,850 |
|
|
|
5,003 |
|
|
|
14,550 |
|
|
|
15,009 |
|
Interest accrued on benefit
obligation |
|
|
9,632 |
|
|
|
9,268 |
|
|
|
28,896 |
|
|
|
27,804 |
|
Curtailment gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(337 |
) |
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
2,158 |
|
|
|
2,249 |
|
|
|
6,474 |
|
|
|
6,747 |
|
Recognized actuarial loss |
|
|
1,367 |
|
|
|
1,298 |
|
|
|
4,101 |
|
|
|
3,894 |
|
Transition obligation |
|
|
(11 |
) |
|
|
(10 |
) |
|
|
(33 |
) |
|
|
(30 |
) |
Other |
|
|
20 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense |
|
$ |
8,395 |
|
|
$ |
9,261 |
|
|
$ |
25,185 |
|
|
$ |
27,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefits |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Expected return on plan assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Benefits earned during period |
|
|
70 |
|
|
|
79 |
|
|
|
209 |
|
|
|
237 |
|
Interest accrued on benefit
obligation |
|
|
209 |
|
|
|
240 |
|
|
|
629 |
|
|
|
720 |
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
(102 |
) |
|
|
(43 |
) |
|
|
(302 |
) |
|
|
(129 |
) |
Recognized actuarial gain |
|
|
(100 |
) |
|
|
(107 |
) |
|
|
(303 |
) |
|
|
(321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense |
|
$ |
77 |
|
|
$ |
169 |
|
|
$ |
233 |
|
|
$ |
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Comprehensive Earnings
Comprehensive earnings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Net Earnings |
|
$ |
223,759 |
|
|
$ |
106,884 |
|
|
$ |
501,756 |
|
|
$ |
257,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
110,298 |
|
|
|
70,511 |
|
|
|
(61,167 |
) |
|
|
104,028 |
|
Unrealized holding gains (losses), net
of tax |
|
|
105 |
|
|
|
19 |
|
|
|
138 |
|
|
|
118 |
|
Derivative cash flow hedges, net of tax |
|
|
(294 |
) |
|
|
(112 |
) |
|
|
134 |
|
|
|
913 |
|
Defined benefit pension plans, net of
tax |
|
|
(656 |
) |
|
|
2,673 |
|
|
|
832 |
|
|
|
7,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings |
|
$ |
333,212 |
|
|
$ |
179,975 |
|
|
$ |
441,693 |
|
|
$ |
369,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
13. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating
companies into four distinct reportable segments. Segment financial information and a
reconciliation of segment results to consolidated results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30 |
|
|
Nine Months Ended
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
471,208 |
|
|
$ |
396,040 |
|
|
$ |
1,362,392 |
|
|
$ |
1,213,779 |
|
Engineered Systems |
|
|
620,362 |
|
|
|
520,693 |
|
|
|
1,681,756 |
|
|
|
1,388,894 |
|
Fluid Management |
|
|
416,428 |
|
|
|
309,247 |
|
|
|
1,200,902 |
|
|
|
935,289 |
|
Electronic Technologies |
|
|
381,386 |
|
|
|
275,266 |
|
|
|
1,017,982 |
|
|
|
735,254 |
|
Intra-segment eliminations |
|
|
(2,243 |
) |
|
|
(1,635 |
) |
|
|
(5,925 |
) |
|
|
(4,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenue |
|
$ |
1,887,141 |
|
|
$ |
1,499,611 |
|
|
$ |
5,257,107 |
|
|
$ |
4,269,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Products |
|
$ |
59,473 |
|
|
$ |
38,119 |
|
|
$ |
172,147 |
|
|
$ |
98,084 |
|
Engineered Systems |
|
|
91,442 |
|
|
|
78,194 |
|
|
|
230,940 |
|
|
|
178,961 |
|
Fluid Management |
|
|
101,847 |
|
|
|
60,677 |
|
|
|
284,782 |
|
|
|
191,692 |
|
Electronic Technologies |
|
|
69,617 |
|
|
|
38,160 |
|
|
|
174,104 |
|
|
|
44,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segments |
|
|
322,379 |
|
|
|
215,150 |
|
|
|
861,973 |
|
|
|
512,780 |
|
Corporate expense / other |
|
|
(34,553 |
) |
|
|
(34,106 |
) |
|
|
(100,321 |
) |
|
|
(88,412 |
) |
Net interest expense |
|
|
(26,335 |
) |
|
|
(26,299 |
) |
|
|
(80,446 |
) |
|
|
(73,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before provision
for income taxes and discontinued operations |
|
|
261,491 |
|
|
|
154,745 |
|
|
|
681,206 |
|
|
|
350,831 |
|
Provision for taxes |
|
|
38,732 |
|
|
|
47,261 |
|
|
|
165,069 |
|
|
|
81,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations total consolidated |
|
$ |
222,759 |
|
|
$ |
107,484 |
|
|
$ |
516,137 |
|
|
$ |
269,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. Recent Accounting Standards
In January 2010, the FASB issued Accounting Standards Update (ASU) 2010-06 which is intended to
improve disclosures about fair value measurements. The guidance requires entities to disclose
significant transfers in and out of fair value hierarchy levels, the reasons for the transfers and
to present information about purchases, sales, issuances and settlements separately in the
reconciliation of fair value measurements using significant unobservable inputs (Level 3).
Additionally, the guidance clarifies that a reporting entity should provide fair value measurements
for each class of assets and liabilities and disclose the inputs and valuation techniques used for
fair value measurements using significant other observable inputs
(Level 2) and significant unobservable inputs (Level 3). The Company has applied the new disclosure
requirements as of January 1, 2010, except for the disclosures about purchases, sales, issuances
and settlements in the Level 3 reconciliation, which will be effective for interim and annual
periods beginning after December 15, 2010. The adoption of this guidance has not had and is not
expected to have a material impact on the Companys consolidated financial statements.
In October 2009, the FASB issued ASU 2009-13 which amends existing guidance for identifying
separate deliverables in a revenue-generating transaction where multiple deliverables exist, and
provides guidance for allocating and recognizing revenue based on those separate deliverables. The
guidance is expected to result in more multiple-deliverable arrangements being separable than under
current guidance. This guidance is effective for the Company beginning on January 1, 2011 and is
required to be applied prospectively to new or significantly modified revenue arrangements. The
Company is currently assessing the impact this guidance may have on its consolidated financial
statements.
In October 2009, the FASB issued ASU 2009-14 which eliminates tangible products containing both
software and non-software components that operate together to deliver a products functionality
from the scope of current generally accepted accounting principles for software. This guidance is
effective for the Company beginning on January 1, 2011 and is required to be applied prospectively
to new or significantly modified revenue arrangements. The Company is currently assessing the
impact this guidance may have on its consolidated financial statements.
13
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, unless otherwise indicated)
15. Equity Incentive Program
During the nine months ended September 30, 2010, the Company issued stock appreciation rights
(SARs) covering 2,306,440 shares and 68,446 performance shares. During the nine months ended
September 30, 2009, the Company issued SARs covering 2,796,124 shares and 75,892 performance
shares.
The fair value of each SAR grant was estimated on the date of grant using the Black-Scholes option
pricing model. The performance share awards are market condition awards and have been assessed at
fair value on the date of grant using the Monte Carlo simulation model. The following assumptions
were used in determining the fair value of the SARs and performance shares awarded during the
respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SARs |
|
Performance Shares |
|
|
Nine Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Risk-free interest
rate |
|
|
2.77 |
% |
|
|
2.06 |
% |
|
|
1.37 |
% |
|
|
1.23 |
% |
Dividend yield |
|
|
2.33 |
% |
|
|
3.23 |
% |
|
|
2.38 |
% |
|
|
3.23 |
% |
Expected life
(years) |
|
|
6.0 |
|
|
|
6.5 |
|
|
|
2.9 |
|
|
|
2.9 |
|
Volatility |
|
|
31.93 |
% |
|
|
30.47 |
% |
|
|
39.98 |
% |
|
|
30.24 |
% |
Grant price |
|
$ |
42.88 |
|
|
$ |
29.45 |
|
|
|
n/a |
|
|
|
n/a |
|
Fair value at date
of grant |
|
$ |
11.66 |
|
|
$ |
6.58 |
|
|
$ |
57.49 |
|
|
$ |
32.80 |
|
For the three months ended September 30, 2010 and 2009, after-tax stock-based compensation
expense totaled $2,668 and $2,527, respectively. For the nine months ended September 30, 2010 and
2009, after-tax stock-based compensation expense totaled $11,094 and $9,702, respectively.
Stock-based compensation is reported within selling and administrative expenses in the accompanying
Unaudited Condensed Consolidated Statement of Operations.
16. Share Repurchases
In May 2007, the Board of Directors authorized the repurchase of up to 10,000,000 shares through
May 2012. During the nine months ended September 30, 2010, the Company repurchased 1,450,000 shares
of its common stock in the open market and 38,797 shares from the holders of its employee stock
options/SARs when they tendered shares as full or partial payment of the exercise price of such
options/SARs. A total of 1,488,797 shares were repurchased at an average price of $47.15 per
share. Treasury shares increased to 61,956,190 at September 30, 2010 from a balance of 60,467,393
at December 31, 2009.
17. Subsequent Events
The Company assessed events occurring subsequent to September 30, 2010 for potential recognition
and disclosure in the Unaudited Condensed Consolidated Financial Statements. No events have
occurred that would require adjustment to or disclosure in the Unaudited Condensed Consolidated
Financial Statements.
14
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled Special Notes Regarding Forward-Looking Statements for a
discussion of factors that could cause actual results to differ from the forward-looking statements
contained below and throughout this quarterly report.
OVERVIEW
Dover Corporation (Dover or the Company) owns a global portfolio of manufacturing companies
providing innovative components and equipment, specialty systems and support services for a variety
of applications in the industrial products, engineered systems, fluid management and electronic
technologies markets. Dover discusses its operations at the platform level within the Industrial
Products, Engineered Systems and Fluid Management segments, which contain two platforms each.
Electronic Technologies results are discussed at the segment level.
(1) FINANCIAL CONDITION:
Liquidity and Capital Resources
Management assesses Dovers liquidity in terms of its ability to generate cash and access capital
markets to fund its operating, investing and financing activities. Significant factors affecting
liquidity are: cash flows generated from operating activities, capital expenditures, acquisitions,
dispositions, dividends, repurchase of outstanding shares, adequacy of commercial paper and
available bank lines of credit, and the ability to attract long-term capital with satisfactory
terms. The Company generates substantial cash from operations and remains in a strong financial
position, maintaining enough liquidity for reinvestment in existing businesses and strategic
acquisitions while managing its capital structure on a short and long-term basis.
Cash and cash equivalents of $866.1 million at September 30, 2010 increased $151.7 million from the
December 31, 2009 balance of $714.4 million. Short-term investments of $214.7 million at September
30, 2010 decreased $9.1 million from the December 31, 2009 balance of $223.8 million. Cash
equivalents are invested in highly liquid investment grade money market instruments with a maturity
of less than three months. Short-term investments consist of investment grade time deposits with
original maturity dates between three months and one year.
At September 30, 2010, the Companys balance of cash, cash equivalents and short-term investments
totaled $1,080.8 million, substantially all of which was held outside of the United States.
The following table is derived from the Condensed Consolidated Statement of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
Cash Flows from Continuing Operations (in thousands) |
|
2010 |
|
2009 |
Net Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
519,112 |
|
|
$ |
554,113 |
|
Investing activities |
|
|
(164,781 |
) |
|
|
(156,480 |
) |
Financing activities |
|
|
(194,427 |
) |
|
|
(362,826 |
) |
Cash flows provided by operating activities for the nine months ended September 30, 2010
decreased $35.0 million from the prior year period. While net earnings increased $244.4 million in
the 2010 period, this was more than offset by higher working capital investment necessary to fund
the increase in 2010 order and revenue levels. Revenues increased across all of the Companys
segments through the first nine months of 2010, and this period of improved activity compares to a
period of reduced activity in the first nine months of 2009 due to the global economic slowdown.
The Company generated cash from working capital as activity declined in the 2009 period.
Cash used in investing activities for the nine months ended September 30, 2010 increased by $8.3
million, largely due to higher capital expenditures offset in part by reduced net purchases of
short-term investments. Capital expenditures during the nine months ended September 30, 2010 were
$46.6 million higher than expenditures made in the prior year period. The 2010 year-to-date capital
spending relates primarily to capacity expansion requirements of the
Companys high-growth businesses. The
Company expects full year 2010 capital expenditures to approximate $185.0 million. The Company
currently anticipates that
any additional acquisitions made during the remainder of the year will be funded from available
cash and internally generated funds and, if necessary, through the issuance of commercial paper,
use of established lines of credit or public debt markets.
15
Cash used in financing activities for the nine months ended September 30, 2010 declined by $168.4
million from the amount used in the 2009 period. The reduced use of cash in the 2010 period is
attributed primarily to $150.0 million less in debt repayments, the issuance of $48.0 million of
commercial paper for general corporate purposes, and $46.9 million of higher proceeds from the
exercise of employee stock options, offset by treasury stock purchases of $70.2 million.
Adjusted Working Capital (a non-GAAP measure calculated as accounts receivable, plus inventory,
less accounts payable) increased from December 31, 2009 by $323.7 million, or 29.6%, to $1,416.3
million which reflected an increase in receivables of $302.8 million, an increase in inventory of
$154.5 million and an increase in accounts payable of $133.6 million generally due to higher order
and sales volume. Excluding acquisitions and the effects of foreign exchange translation, Adjusted
Working Capital would have increased by $322.1 million, or 29.5%. Average Annual Adjusted Working
Capital as a percentage of revenue (a non-GAAP measure calculated as the five-quarter average
balance of accounts receivable, plus inventory, less accounts payable divided by the trailing
twelve months of revenue) decreased to 18.0% at September 30, 2010 from 19.9% at December 31, 2009
and inventory turns were 6.6 at September 30, 2010 compared to 6.2 at December 31, 2009.
In addition to measuring its cash flow generation and usage based upon the operating, investing and
financing classifications included in the Unaudited Condensed Consolidated Statement of Cash Flows,
the Company also measures free cash flow (a non-GAAP measure). Management believes that free cash
flow is an important measure of operating performance because it provides both management and
investors a measurement of cash generated from operations that is available to fund acquisitions,
pay dividends, repay debt and repurchase Dovers common stock. The Companys free cash flow for
the nine months ended September 30, 2010 decreased $81.6 million compared to the prior year period,
primarily due to the significant investment in working capital and increase in capital
expenditures, partially offset by greater earnings on increased sales volume from continuing
operations.
The following table is a reconciliation of free cash flow to cash flow provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
Free Cash Flow (in thousands) |
|
2010 |
|
|
2009 |
|
Cash flow provided by operating activities |
|
$ |
519,112 |
|
|
$ |
554,113 |
|
Less: Capital expenditures |
|
|
129,837 |
|
|
|
83,250 |
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
389,275 |
|
|
$ |
470,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow as a percentage of revenue |
|
|
7.4 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
|
The Company utilizes total debt and net debt-to-total-capitalization calculations to assess
its overall financial leverage and capacity and believes the calculations are useful to investors
for the same reason. The following table provides a reconciliation of total debt and net
debt-to-total-capitalization to the most directly comparable GAAP measures:
|
|
|
|
|
|
|
|
|
Net Debt to Total Capitalization Ratio (in thousands) |
|
September 30, 2010 |
|
|
December 31, 2009 |
|
Current maturities of long-term debt |
|
$ |
1,545 |
|
|
$ |
35,624 |
|
Commercial paper and other short-term debt |
|
|
48,635 |
|
|
|
|
|
Long-term debt |
|
|
1,789,660 |
|
|
|
1,825,260 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,839,840 |
|
|
|
1,860,884 |
|
Less: Cash, cash equivalents and short-term investments |
|
|
1,080,832 |
|
|
|
938,174 |
|
|
|
|
|
|
|
|
Net debt |
|
|
759,008 |
|
|
|
922,710 |
|
|
|
|
|
|
|
|
Add: Stockholders equity |
|
|
4,375,264 |
|
|
|
4,083,608 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
5,134,272 |
|
|
$ |
5,006,318 |
|
|
|
|
|
|
|
|
Net debt to total capitalization |
|
|
14.8 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
|
The total debt level of $1,839.8 million at September 30, 2010 decreased $21.0 million from
December 31, 2009, primarily due to repayment of $75.8 million of long-term debt, offset by the
issuance of commercial paper. The net debt decrease was due to a larger cash balance generated
from operations in the first nine months of 2010 as compared to the prior year period coupled with
the lower total debt level.
16
The Companys long-term debt with a book value of $1,791.2 million, of which $1.5 million is
current and payable within one year, had a fair value of approximately $2,089.1 million at
September 30, 2010. The estimated fair value of the long-term debt is based on quoted market
prices for similar issues.
As of September 30, 2010, the Company has debt with a carrying value of approximately $400.0
million that will be maturing within a twelve-month period. The Company classified this debt as
long-term within the Unaudited Condensed Consolidated Balance Sheet as it has the ability and
intends to refinance this debt on a long-term basis.
The Company currently has an outstanding floating-to-floating cross currency swap agreement for a
total notional amount of $50.0 million in exchange for CHF 65.1 million. This transaction hedges a
portion of the Companys net investment in non-U.S. operations. The agreement qualifies as a net
investment hedge and changes in the fair value are reported within the cumulative translation
adjustment section of other comprehensive income, with any hedge ineffectiveness being recognized
in current earnings. At September 30, 2010, the fair value of the swap, which was based on quoted
market prices for similar instruments (using Level 2 inputs under the provisions of ASC 820), was a
net liability of $16.6 million, which is recorded in other accrued expenses, with the offset
reflected in cumulative translation adjustment in the Unaudited Condensed Consolidated Balance
Sheet.
(2) RESULTS OF OPERATIONS:
CONSOLIDATED RESULTS OF OPERATIONS
Revenue for the third quarter of 2010 increased 25.8% to $1,887.1 million from the comparable 2009
period, with increases at all of the Companys segments. The Companys revenue increase was
attributed to organic revenue growth of 24.7% and revenue growth of 2.7% related to acquisitions
completed in 2010 and 2009, offset by a 1.6% unfavorable impact from foreign exchange. Gross
profit increased 27.5% to $711.7 million from the prior year quarter while gross profit margin
increased 50 basis points to 37.7%. The increase in gross profit reflects the higher sales
volumes, coupled with the impacts of lower restructuring charges on a comparative basis and the
benefits realized in the current period from restructuring initiatives executed in the prior year.
Revenue for the first nine months of 2010 increased 23.1% to $5,257.1 million from the comparable
2009 period, with increases at all of the Companys segments. The Companys revenue increase was
attributed to organic revenue growth of 18.7%, revenue growth of 4.2% related to acquisitions
completed in 2010 and 2009, and a 0.2% favorable impact from foreign exchange. Gross profit
increased 31.2% to $2,012.5 million from the prior year period while gross profit margin increased
240 basis points to 38.3%, reflecting the higher sales volumes, coupled with the impacts of lower
restructuring charges on a comparative basis and the benefits realized in the current period from
restructuring initiatives executed in the prior year.
Selling and administrative expenses totaled $414.0 million for the third quarter of 2010,
representing an increase of 9.5% or $35.9 million over the comparable 2009 period. As a percentage
of revenue, these costs decreased to 21.9% from 25.2% in the comparable 2009 period, reflecting
increased revenue levels, the benefit of cost containment efforts and productivity savings, and the
absence of significant restructuring charges in the current period, which more than offset
increased incentive compensation costs.
Selling and administrative expenses totaled $1,247.0 million for the first nine months of 2010,
representing an increase of 12.3% or $136.5 million over the comparable 2009 period. As a
percentage of revenue, these costs decreased to 23.7% from 26.0% in the comparable 2009 period,
reflecting increased revenue levels, the absence of significant restructuring charges in the
current period as compared to the prior period, and the benefit of cost containment efforts and
productivity savings in the current period, which more than offset increased incentive compensation
costs.
Interest expense, net, for the third quarter of 2010 was approximately the same as interest
expense, net for the same quarter of last year, while interest expense, net, for the first nine
months of 2010 increased by $6.9 million compared to the respective 2009 period. In the nine month
period, the increase was primarily due to reduced interest income resulting from lower interest
rates on short term investment balances. Interest income declined by $7.2 million in the nine
months ended September 30, 2010 compared to the same period of 2009.
17
Other expense (income), net for the quarter and year to date periods ending September 30, 2010
primarily reflects the impact of net losses from foreign exchange fluctuations on assets and
liabilities denominated in currencies other than the Companys functional currency, coupled with a
$4.3 million loss on extinguishment of debt, offset in part by other miscellaneous non-operating
gains. Other expense (income), net for the quarter and year to date periods ending September 30,
2009 also reflects the impact of net losses from foreign exchange fluctuations on assets and
liabilities denominated in currencies other than the Companys functional currency, while the nine
month period includes a favorable insurance settlement realized in the first quarter of 2009.
The effective tax rates (ETR)for continuing operations for the three and nine months ended
September 30, 2010 were 14.8% and 24.2%, compared to the prior period rates of 30.5% and 23.2%,
respectively. The comparable three and nine month periods in both years were impacted by discrete
items. During the third quarter of 2010, discrete items totaling $28.1 million, arising from
settlements with U.S. taxing authorities and resolution of a foreign tax matter, favorably impacted
the Companys tax rates for the three and nine months ended September 30, 2010. A $28.4 million
tax settlement in the second quarter of 2009 favorably impacted the ETR for the nine month year to
date period ended September 30, 2009. Excluding these items, the effective tax rates for the three
and nine months ended September 30, 2010 were 25.5% and 28.3% compared to the prior year rates of
30.5% and 31.3%, respectively, the variance of which is primarily attributed to the mix of non-U.S.
earnings in low-tax jurisdictions. With the exception of contested matters, for which an estimate
cannot be made due to uncertainties, the Company believes it is possible that additional uncertain
tax positions will be settled in the fourth quarter of 2010.
Earnings from continuing operations for the third quarter increased 107.2% to $222.8 million, or
$1.18 diluted EPS (EPS), compared to $107.5 million, or $0.58 diluted EPS, in the prior year
third quarter. The increase was primarily a result of end-market improvements across all of the
Companys segments driving increased sales volume, coupled with the third quarter tax benefit noted
above, the absence of significant restructuring charges in the current period and the benefits of
restructuring initiatives from the prior year. Earnings from continuing operations for the first
nine months of 2010 increased 91.5% to $516.1 million, or $2.73 diluted EPS, compared to $269.5
million, or $1.45 diluted EPS, in the prior year period primarily driven by the same factors.
Discontinued operations for the third quarter of 2010 generated a gain of $1.0 million, or $0.01
EPS, compared to a third quarter 2009 loss of $0.6 million. The 2010 gain related primarily to the
benefit from a favorable tax settlement during the quarter, offset in part
by other expense and accrual adjustments relating to
previously sold businesses. The 2009 loss related
primarily to a loss from operations of $0.4 million, net of tax, related to a business held for
sale at the time.
Loss from discontinued operations for the first nine months of 2010 was $14.4 million, or $0.08
EPS, compared to a loss of $12.1 million, or $0.06 EPS, in the comparable 2009 period. The 2010
loss related primarily to the loss generated by the sale of a business that had been previously
reflected as a discontinued operation. The 2009 loss related primarily to adjustments to the fair
value of a business held for sale at that time.
Severance and Other Restructuring Reserves
From time to time, the Company will initiate various restructuring programs at its operating
companies. During 2009, the Company substantially increased the amount of its restructuring
efforts in response to the significant decline in global economic activity. The Company does not
expect to incur significant restructuring costs during the remainder of 2010 and expects the
restructuring activities taken during the prior year to yield incremental savings of approximately
$30 to $40 million in 2010.
At September 30, 2010 and December 31, 2009 the Company had reserves related to severance and other
restructuring activities of $8.4 million and $16.8 million, respectively. During the third quarter
of 2010, the Company recorded $3.4 million in additional charges, primarily related to a facility
closure in the Engineered Systems segment, and made $2.6 million in payments and other adjustments
related to these reserves. For the quarter, $2.0 million and $1.4 million of the restructuring
charges were recorded in cost of goods and services and selling and administrative expenses,
respectively, in the Unaudited Condensed Consolidated Statement of Operations.
During the first nine months of 2010, the Company recorded $5.6 million in additional charges and
made $14.0 million in payments and other adjustments related to these reserves. For the first nine
months, $2.1 million and $3.5 million of
18
restructuring charges were recorded in cost of goods and services and selling and administrative
expenses, respectively, in the Unaudited Condensed Consolidated Statement of Operations.
The following table details the restructuring charges incurred by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Industrial Products |
|
$ |
309 |
|
|
$ |
3,190 |
|
|
$ |
1,105 |
|
|
$ |
15,287 |
|
Engineered Systems |
|
|
2,034 |
|
|
|
3,210 |
|
|
|
2,460 |
|
|
|
14,846 |
|
Fluid Management |
|
|
719 |
|
|
|
3,545 |
|
|
|
1,487 |
|
|
|
7,849 |
|
Electronic Technologies |
|
|
292 |
|
|
|
(1,341 |
) |
|
|
550 |
|
|
|
24,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
3,354 |
|
|
$ |
8,604 |
|
|
$ |
5,602 |
|
|
$ |
62,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Economic Environment
The indications of a global economic recovery were first seen in third quarter 2009 bookings. This
trend continued through the fourth quarter and the first nine months of 2010 has continued to show
improvements in bookings and backlog. The structural changes made over the last few years,
including becoming less dependent on capital goods markets and having greater recurring revenue,
together with improved working capital management, strong pricing discipline and general
improvements across most end-markets, are expected to result in 2010 revenue, earnings and margin
improvements as compared to 2009. As discussed in the Liquidity and Capital Resources section, the
Company believes that existing sources of liquidity are adequate to meet anticipated funding needs.
2010 Outlook
Dover anticipates that 2010 revenue will increase 20% to 21% above 2009 levels. The Company
anticipates full year organic growth to be in the range of 16.5% to 17.5% (inclusive of foreign
currency impact) and acquisition related growth to be approximately 3.5% for transactions completed
in 2009 and 2010. Based on these assumptions, Dover has projected that its continuing diluted
earnings per share for 2010 will be in the range of $3.50 to $3.55, inclusive of the third quarter
tax benefit. If the global or domestic economic conditions accelerate or deteriorate, Dovers
operating results for 2010 could be materially different than currently projected.
19
SEGMENT RESULTS OF OPERATIONS
Industrial Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
220,997 |
|
|
$ |
154,238 |
|
|
|
43 |
% |
|
$ |
624,344 |
|
|
$ |
494,463 |
|
|
|
26 |
% |
Mobile Equipment |
|
|
250,664 |
|
|
|
242,011 |
|
|
|
4 |
% |
|
|
739,326 |
|
|
|
719,824 |
|
|
|
3 |
% |
Eliminations |
|
|
(453 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
(1,278 |
) |
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
471,208 |
|
|
$ |
396,040 |
|
|
|
19 |
% |
|
$ |
1,362,392 |
|
|
$ |
1,213,779 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
59,473 |
|
|
$ |
38,119 |
|
|
|
56 |
% |
|
$ |
172,147 |
|
|
$ |
98,084 |
|
|
|
76 |
% |
Operating margin |
|
|
12.6 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
12.6 |
% |
|
|
8.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related
depreciation and
amortization
expense* |
|
$ |
7,774 |
|
|
$ |
7,770 |
|
|
|
0 |
% |
|
$ |
22,969 |
|
|
$ |
23,866 |
|
|
|
-4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
$ |
222,961 |
|
|
$ |
162,759 |
|
|
|
37 |
% |
|
$ |
650,846 |
|
|
$ |
407,326 |
|
|
|
60 |
% |
Mobile Equipment |
|
|
233,731 |
|
|
|
191,539 |
|
|
|
22 |
% |
|
|
753,746 |
|
|
|
648,034 |
|
|
|
16 |
% |
Eliminations |
|
|
(444 |
) |
|
|
(337 |
) |
|
|
|
|
|
|
(1,154 |
) |
|
|
(561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
456,248 |
|
|
$ |
353,961 |
|
|
|
29 |
% |
|
$ |
1,403,438 |
|
|
$ |
1,054,799 |
|
|
|
33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material Handling |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
142,959 |
|
|
$ |
102,146 |
|
|
|
40 |
% |
Mobile Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,160 |
|
|
|
318,496 |
|
|
|
8 |
% |
Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(248 |
) |
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
486,871 |
|
|
$ |
420,472 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Industrial Products revenue and earnings increased by 19% and 56%, respectively, from the third
quarter of the prior year primarily due to broad-based revenue growth in material handling
businesses, which more than offset the softness in bulk trailer and refuse vehicle markets. The
segments increase in revenue was driven substantially by organic revenue growth with minimal
impact due to foreign exchange. At the end of the third quarter, the segment completed the
acquisition of Gear Products, a synergistic addition to its Tulsa Winch business in its Material
Handling platform, which is expected to be accretive to earnings in 2011. Earnings and margin in
the third quarter of 2010 were favorably impacted by increased volume in high margin businesses,
the absence of restructuring charges and the benefits associated with prior year restructuring
initiatives.
Material Handling revenue increased 43%, when compared to the prior year third quarter, while
earnings increased by over 180%. Revenue improvements were experienced across the platform,
including modest improvement in those businesses
with construction exposure, driven by increased activity across most end-markets. Earnings and
operating margin improved due to increased sales volume, coupled with the absence of restructuring
charges in the current period and the benefits associated with prior year restructuring initiatives.
Mobile Equipment revenue increased 4% while earnings were flat compared to the prior year third
quarter. The revenue improvement was generated primarily by the vehicle service business, offset
in part by softness in bulk trailer and refuse vehicle markets. Earnings and operating margin at
the platform level were favorably impacted by the benefits achieved from restructuring initiatives
taken in the prior year and the absence of significant restructuring charges in the current period;
however, this was substantially offset by the impact of unfavorable product mix in the period.
For the nine months ended September 30, 2010, Industrial Products revenue and earnings increased
12% and 76%, respectively, as compared to the nine months ended September 30, 2009. Revenue and
earnings were favorably impacted by the increased sales volumes, as well as the absence of
restructuring charges and the benefits of the restructuring initiatives from prior periods.
20
Engineered Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
398,685 |
|
|
$ |
308,741 |
|
|
|
29 |
% |
|
$ |
1,028,028 |
|
|
$ |
806,565 |
|
|
|
27 |
% |
Product
Identification |
|
|
221,677 |
|
|
|
211,952 |
|
|
|
5 |
% |
|
|
653,728 |
|
|
|
582,329 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
620,362 |
|
|
$ |
520,693 |
|
|
|
19 |
% |
|
$ |
1,681,756 |
|
|
$ |
1,388,894 |
|
|
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
91,442 |
|
|
$ |
78,194 |
|
|
|
17 |
% |
|
$ |
230,940 |
|
|
$ |
178,961 |
|
|
|
29 |
% |
Operating margin |
|
|
14.7 |
% |
|
|
15.0 |
% |
|
|
|
|
|
|
13.7 |
% |
|
|
12.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related
depreciation and
amortization expense* |
|
$ |
6,838 |
|
|
$ |
6,580 |
|
|
|
4 |
% |
|
$ |
21,810 |
|
|
$ |
19,087 |
|
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
$ |
329,119 |
|
|
$ |
258,634 |
|
|
|
27 |
% |
|
$ |
1,076,301 |
|
|
$ |
754,855 |
|
|
|
43 |
% |
Product
Identification |
|
|
218,213 |
|
|
|
212,642 |
|
|
|
3 |
% |
|
|
661,826 |
|
|
|
594,057 |
|
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
547,332 |
|
|
$ |
471,276 |
|
|
|
16 |
% |
|
$ |
1,738,127 |
|
|
$ |
1,348,912 |
|
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineered Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
267,545 |
|
|
$ |
199,888 |
|
|
|
34 |
% |
Product
Identification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,986 |
|
|
|
72,523 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
348,531 |
|
|
$ |
272,411 |
|
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Engineered Systems revenue and earnings increased by 19% and 17%, respectively, from the third
quarter of the prior year. The increase in revenue was supported by 16% organic revenue growth and
a 5% increase from acquisitions completed in 2010 and 2009, offset in part by unfavorable foreign
currency of 2%. The revenue and earnings increase was substantially driven by strength in Hill
Phoenix and Belvac volumes, including recent acquisitions, coupled with the benefits from prior
year restructuring activities, which more than offset higher commodity costs.
Engineered Products third quarter revenue increased 29% while earnings increased by 33%. Core
business revenue increased 23% driven by higher sales volume at Hill Phoenix and Belvac. Growth
from acquisitions completed in 2010 and 2009 contributed 8% to revenue growth and was accretive to
earnings in the period, while foreign currency negatively impacted revenues by 2%. The platforms
earnings were favorably impacted by the higher core sales volume and the contribution from 2009
restructuring activities, partly offset by higher material costs and unfavorable product and
customer mix.
Product Identification revenue increased 5% while earnings were flat compared to the prior year
third quarter. Organic sales volume growth and benefit from the 2009 acquisition of Extech
Instruments generated an 8% revenue increase, offset by a 3% unfavorable foreign currency impact.
The platforms earnings reflect continued investment in research and development, as well as the
impact of product and geographic revenue mix.
For the nine months ended September 30, 2010, Engineered Systems revenue and earnings increased
21% and 29%, respectively, as compared to the nine months ended September 30, 2009. Revenue and
earnings were favorably impacted by increased sales volume, including acquisitions, coupled with
the absence of significant restructuring charges in the current period and the benefits of the
restructuring initiatives from prior periods.
21
Fluid Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
(in thousands) |
|
2010 |
|
|
2009 |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
% Change |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
220,001 |
|
|
$ |
144,664 |
|
|
|
52 |
% |
|
$ |
641,348 |
|
|
$ |
459,413 |
|
|
|
40 |
% |
Fluid Solutions |
|
|
196,554 |
|
|
|
164,604 |
|
|
|
19 |
% |
|
|
559,818 |
|
|
|
475,990 |
|
|
|
18 |
% |
Eliminations |
|
|
(127 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
(264 |
) |
|
|
(114 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
416,428 |
|
|
$ |
309,247 |
|
|
|
35 |
% |
|
$ |
1,200,902 |
|
|
$ |
935,289 |
|
|
|
28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings |
|
$ |
101,847 |
|
|
$ |
60,677 |
|
|
|
68 |
% |
|
$ |
284,782 |
|
|
$ |
191,692 |
|
|
|
49 |
% |
Operating margin |
|
|
24.5 |
% |
|
|
19.6 |
% |
|
|
|
|
|
|
23.7 |
% |
|
|
20.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related
depreciation and
amortization
expense* |
|
$ |
5,222 |
|
|
$ |
4,432 |
|
|
|
18 |
% |
|
$ |
16,242 |
|
|
$ |
13,852 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
$ |
213,247 |
|
|
$ |
157,763 |
|
|
|
35 |
% |
|
$ |
648,217 |
|
|
$ |
433,339 |
|
|
|
50 |
% |
Fluid Solutions |
|
|
195,865 |
|
|
|
165,601 |
|
|
|
18 |
% |
|
|
566,937 |
|
|
|
475,459 |
|
|
|
19 |
% |
Eliminations |
|
|
(144 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
(280 |
) |
|
|
(122 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
408,968 |
|
|
$ |
323,323 |
|
|
|
26 |
% |
|
$ |
1,214,874 |
|
|
$ |
908,676 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
84,659 |
|
|
$ |
66,043 |
|
|
|
28 |
% |
Fluid Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,130 |
|
|
|
65,081 |
|
|
|
6 |
% |
Eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
153,772 |
|
|
$ |
131,103 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Fluid Managements revenue and earnings increased over the prior year third quarter by 35% and 68%,
respectively, due to recovery in the oil and gas industries served by the Energy platform as well
as the industrial markets served by the Fluid Solutions group. Earnings reflect the benefit of
higher sales volumes, productivity improvements and favorable product mix. The segments revenue
increase represented organic revenue growth of 32% and a 3% increase from acquisitions completed in
2010 and 2009.
The Energy platforms revenue and earnings increased over the prior year quarter by 52% and 80%,
respectively. Organic revenue growth of 45% was driven by higher demand and market share gains in
the oil and gas sector, while acquisitions contributed revenue growth of 7%. The earnings
improvement was driven by the significantly higher volumes and productivity improvements.
Fluid Solutions revenue and earnings increased by 19% and 45%, respectively, from the third quarter
of the prior year due to higher demand in substantially all end-markets. Earnings were favorably
impacted by the increased volumes and productivity improvements.
For the nine months ended September 30, 2010, Fluid Managements revenue and earnings increased
over the prior year period by 28% and 49%, respectively, due to higher demand in substantially all
end-markets, operating efficiencies and favorable product mix.
22
Electronic Technology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands) |
|
2010 |
|
2009 |
|
% Change |
|
2010 |
|
2009 |
|
% Change |
Revenue |
|
$ |
381,386 |
|
|
$ |
275,266 |
|
|
|
39 |
% |
|
$ |
1,017,982 |
|
|
$ |
735,254 |
|
|
|
38 |
% |
Segment earnings |
|
|
69,617 |
|
|
|
38,160 |
|
|
|
82 |
% |
|
|
174,104 |
|
|
|
44,043 |
|
|
|
295 |
% |
Operating margin |
|
|
18.3 |
% |
|
|
13.9 |
% |
|
|
|
|
|
|
17.1 |
% |
|
|
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related
depreciation and
amortization
expense* |
|
$ |
8,480 |
|
|
$ |
8,268 |
|
|
|
3 |
% |
|
$ |
25,390 |
|
|
$ |
24,771 |
|
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookings |
|
$ |
402,332 |
|
|
$ |
283,035 |
|
|
|
42 |
% |
|
$ |
1,155,250 |
|
|
$ |
750,016 |
|
|
|
54 |
% |
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357,800 |
|
|
|
194,414 |
|
|
|
84 |
% |
|
|
|
* |
|
Represents the pre-tax impact on earnings from the depreciation and amortization of
acquisition accounting write-ups to reflect the fair value of inventory, property, plant and
equipment, and intangible assets. |
Electronic Technologies revenue and earnings increased 39% and 82%, respectively, over the prior
year third quarter. The increase in revenue was supported by organic revenue growth of 41%, growth
from acquisitions of 1% and a 3% unfavorable impact from foreign exchange rates. The organic
revenue growth was primarily driven by continued strong demand for electronic assembly and solar
manufacturing equipment, Micro Electronic Mechanical Systems (MEMS) microphones, hearing aid
components and telecom infrastructure related products. Revenue from the electronic assembly
equipment companies increased 65% compared to prior year period while the communication components
companies revenue increased 24%. Earnings for the quarter were favorably impacted by higher sales
volume and production leverage, product mix, the absence of restructuring charges in the current
period and the benefit of prior year restructuring programs.
For the nine months ended September 30, 2010, revenue increased 38% and earnings increased almost
300% over the same prior year period. Revenue from the electronic assembly equipment companies
increased 77% compared to the prior year period while the communication components companies
revenue increased 21%. The increase in revenue and earnings for the nine month period was also
driven primarily by higher sales volume and product mix, production leverage, the absence of
restructuring charges in the current period and the benefit of prior year restructuring programs.
Critical Accounting Policies
The Companys consolidated financial statements and related public financial information are based
on the application of generally accepted accounting principles in the United States of America
(GAAP). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations
of accounting principles that have an impact on the assets, liabilities, revenue and expense
amounts reported. These estimates can also affect supplemental information contained in the public
disclosures of the Company, including information regarding contingencies, risk and its financial
condition. The Company believes its use of estimates and underlying accounting assumptions conform
to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness
on a consistent basis throughout the Company.
Recent Accounting Standards
See Note 14 Recent Accounting Standards. The adoption of recent accounting standards as included
in Note 14 to the unaudited Condensed Consolidated Financial Statements has not had and is not
expected to have a significant impact on the Companys revenue, earnings or liquidity.
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, especially Managements Discussion and Analysis, contains
forward-looking statements within the meaning of the Securities Act of 1933, as amended, the
Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of
1995. Such statements relate to, among other things, income, earnings, cash flows, changes in
operations, operating improvements, industries in which Dover companies operate and the U.S. and
global economies. Statements in this 10-Q that are not historical are hereby identified as
forward-looking statements and may be indicated by words or phrases such as anticipates,
supports, plans, projects, expects, believes, should, would, could, hope,
forecast, management is of the opinion, use of the future tense and similar words or phrases.
23
Forward-looking statements are subject to inherent risks and uncertainties that could cause actual
results to differ from current expectations including, but not limited to: current economic
conditions and uncertainties in the credit and capital markets; the Companys ability to achieve
expected savings from integration, synergy and other cost-control initiatives; the ability to
identify and successfully consummate value-adding acquisition opportunities; increased competition
and pricing pressures in the markets served by Dovers operating companies; the ability of Dovers
companies to expand into new geographic markets and to anticipate and meet customer demands for new
products and product enhancements; increases in the cost of raw materials; changes in customer
demand; political events that could impact the worldwide economy; the impact of natural disasters
and their effect on global energy markets; a downgrade in Dovers credit ratings; international
economic conditions including interest rate and currency exchange rate fluctuations; the relative
mix of products and services which impacts margins and operating efficiencies; short-term capacity
constraints; domestic and foreign governmental and public policy changes including environmental
regulations and tax policies (including domestic and international export subsidy programs, R&E
credits and other similar programs); unforeseen developments in contingencies such as litigation;
protection and validity of patent and other intellectual property rights; the cyclical nature of
some of Dovers companies; domestic housing industry weakness; and continued events in the Middle
East and possible future terrorist threats and their effect on the worldwide economy. Readers are
cautioned not to place undue reliance on such forward-looking statements. These forward-looking
statements speak only as of the date made. The Company undertakes no obligation to publicly update
or revise any forward-looking statements, whether as a result of new information, future events or
otherwise, except as required by law.
The Company may, from time to time, post financial or other information on its Internet website,
www.dovercorporation.com. The Internet address is for informational purposes only and is not
intended for use as a hyperlink. The Company is not incorporating any material on its website into
this report.
Non-GAAP Information
In an effort to provide investors with information regarding the Companys results in addition to
that as determined by generally accepted accounting principles (GAAP), the Company also discloses
non-GAAP information which management believes provides useful information to investors. Free cash
flow, net debt, total debt, total capitalization, Adjusted Working Capital, Average Annual Adjusted
Working Capital, earnings adjusted for non-recurring items, revenue excluding the impact of changes
in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP
and should not be considered as a substitute for cash flows from operating activities, debt or
equity, earnings, revenue and working capital as determined in accordance with GAAP, and they may
not be comparable to similarly titled measures reported by other companies. Management believes the
(1) net debt to total capitalization ratio and (2) free cash flow are important measures of
operating performance and liquidity. Net debt to total capitalization is helpful in evaluating the
Companys capital structure and the amount of leverage it employs. Free cash flow provides both
management and investors a measurement of cash generated from operations that is available to fund
acquisitions, pay dividends, repay debt and repurchase the Companys common stock. Reconciliations
of free cash flow, total debt and net debt can be found in Part (1) of Item 2-Managements
Discussion and Analysis. Management believes that reporting adjusted working capital (also
sometimes called working capital), which is calculated as accounts receivable, plus inventory,
less accounts payable, provides a meaningful measure of the Companys operational results by
showing the changes caused solely by revenue. Management believes that reporting adjusted working
capital and revenues at constant currency, which excludes the positive or negative impact of
fluctuations in foreign currency exchange rates, provides a meaningful measure of the Companys
operational changes, given the global nature of Dovers businesses. Management believes that
reporting organic or core revenue growth, which excludes the impact of foreign currency exchange
rates and the impact of acquisitions, provides a useful comparison of the Companys revenue
performance and trends between periods.
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in the Companys exposure to market risk during the first nine
months of 2010. For a discussion of the Companys exposure to market risk, refer to Item 7A,
Quantitative and Qualitative Disclosures about Market Risk, contained in the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2009.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of
the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures were effective as of September 30, 2010.
During the third quarter of 2010, there were no changes in the Companys internal control over
financial reporting that materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting. In making its assessment of changes in
internal control over financial reporting as of September 30, 2010, management has excluded those
companies acquired in purchase business combinations during the twelve months ended September 30,
2010. The Company is currently assessing the control environments of these acquisitions. These
companies are wholly-owned by the Company and their total revenue for the nine month period ended
September 30, 2010 represents approximately 4.9% of the Companys consolidated revenue for the same
period. Their assets represent approximately 4.1% of the Companys consolidated assets at September
30, 2010.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 10.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in Dovers
Annual Report on Form 10-K for its fiscal year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) |
|
The table below presents shares of the Companys stock which were acquired by the Company
during the quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number (or |
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Approximate Dollar |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
Value) of Shares that |
|
|
|
Total Number |
|
|
|
|
|
|
as Part of Publicly |
|
|
May Yet Be Purchased |
|
|
|
of Shares |
|
|
Average Price |
|
|
Announced Plans |
|
|
under the Plans or |
|
Period |
|
Purchased (1) |
|
|
Paid per Share |
|
|
or Programs |
|
|
Programs (2) |
|
July 1 to July 31 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
7,563,968 |
|
August 1 to August 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,563,968 |
|
September 1 to September 30 |
|
|
112,871 |
|
|
|
50.90 |
|
|
|
110,000 |
|
|
|
7,453,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Third Quarter |
|
|
112,871 |
|
|
$ |
50.90 |
|
|
|
110,000 |
|
|
|
7,453,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2,871 of these shares were acquired by the Company in September from the holders of its
employee stock options when they tendered shares as full of partial payment of the exercise
price of such options. These shares are applied against the exercise price at the market price
on the date of exercise. During the month of September 2010, the Company purchased 110,000
shares under the five-year, 10,000,000 share repurchase authorized by the Board of Directors
in May 2007. |
25
|
|
|
(2) |
|
As of September 30, 2010, the approximate number of shares still available for repurchase
under the May 2007 share repurchase authorization was 7,453,968. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. [Removed and Reserved]
Item 5. Other Information
Item 6. Exhibits
31.1 |
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934, as amended, signed and dated by Brad M. Cerepak. |
|
31.2 |
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934, as amended, signed and dated by Robert A. Livingston. |
|
32 |
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes- Oxley Act of 2002, signed and dated
by Robert A. Livingston and Brad M. Cerepak. |
|
101 |
|
The following materials from Dover Corporations Quarterly Report on Form 10-Q for the
quarter ended September 30, 2010 formatted in XBRL (eXtensible Business Reporting
Language): (i) the Condensed Consolidated Statement of Operations, (ii) the Condensed
Consolidated Balance Sheet, (iii) the Condensed Consolidated Statement of Stockholders
Equity, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the
Condensed Consolidated Financial Statements. |
26
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
DOVER CORPORATION
|
|
Date: October 22, 2010 |
/s/ Brad M. Cerepak
|
|
|
Brad M. Cerepak, |
|
|
Vice President & Chief Financial Officer
(Principal Financial Officer) |
|
|
|
|
|
Date: October 22, 2010 |
/s/ Raymond T. McKay Jr.
|
|
|
Raymond T. McKay, Jr., |
|
|
Vice President, Controller
(Principal Accounting Officer) |
|
27
EXHIBIT INDEX
31.1 |
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934, as amended, signed and dated by Brad M. Cerepak. |
|
31.2 |
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act
of 1934, as amended, signed and dated by Robert A. Livingston. |
|
32 |
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, signed and dated by
Robert A. Livingston and Brad M. Cerepak. |
|
101 |
|
The following materials from Dover Corporations Quarterly Report on Form 10-Q for the
quarter ended September 30, 2010 formatted in XBRL (eXtensible Business Reporting
Language): (i) the Condensed Consolidated Statement of Operations, (ii) the Condensed
Consolidated Balance Sheet, (iii) the Condensed Consolidated Statement of Stockholders
Equity, (iv) the Condensed Consolidated Statement of Cash Flows, and (v) Notes to the
Condensed Consolidated Financial Statements. |
28