e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED:
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File Number: 000-51003
CALAMOS ASSET MANAGEMENT, INC.
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
32-0122554
(I.R.S. Employer
Identification No.) |
|
|
|
2020 Calamos Court, Naperville, Illinois
(Address of Principal Executive Offices)
|
|
60563
(Zip Code) |
(630) 245-7200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). o
Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
At October 26, 2010, the company had 19,894,773 shares of Class A common stock and 100 shares of
Class B common stock outstanding.
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CALAMOS ASSET MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
93,425 |
|
|
$ |
145,431 |
|
Receivables: |
|
|
|
|
|
|
|
|
Affiliates and affiliated funds |
|
|
17,205 |
|
|
|
17,174 |
|
Customers |
|
|
9,988 |
|
|
|
9,315 |
|
Investment securities |
|
|
295,454 |
|
|
|
207,886 |
|
Derivative assets |
|
|
706 |
|
|
|
1,720 |
|
Partnership investments, net |
|
|
39,875 |
|
|
|
37,549 |
|
Prepaid expenses |
|
|
2,730 |
|
|
|
2,741 |
|
Deferred tax assets, net |
|
|
9,221 |
|
|
|
9,610 |
|
Other current assets |
|
|
2,365 |
|
|
|
2,133 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
470,969 |
|
|
|
433,559 |
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
Deferred tax assets, net |
|
|
70,052 |
|
|
|
76,646 |
|
Deferred sales commissions |
|
|
9,388 |
|
|
|
12,705 |
|
Property and equipment, net of accumulated depreciation ($46,355 at September
30, 2010 and $40,174 at December 31, 2009) |
|
|
27,918 |
|
|
|
32,912 |
|
Other non-current assets |
|
|
1,061 |
|
|
|
1,256 |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
108,419 |
|
|
|
123,519 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
579,388 |
|
|
$ |
557,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Payables to brokers |
|
$ |
15,257 |
|
|
$ |
16,102 |
|
Accrued compensation and benefits |
|
|
16,545 |
|
|
|
15,768 |
|
Current portion of long-term debt |
|
|
32,885 |
|
|
|
|
|
Interest payable |
|
|
1,968 |
|
|
|
3,026 |
|
Derivative liabilities |
|
|
|
|
|
|
3,450 |
|
Accrued expenses and other current liabilities |
|
|
3,424 |
|
|
|
3,711 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
70,079 |
|
|
|
42,057 |
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
92,115 |
|
|
|
125,000 |
|
Deferred rent |
|
|
9,447 |
|
|
|
9,419 |
|
Other long-term liabilities |
|
|
808 |
|
|
|
776 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
102,370 |
|
|
|
135,195 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
172,449 |
|
|
|
177,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Class A Common Stock, $0.01 par value; authorized 600,000,000 shares; 23,894,773 shares issued and 19,894,773 shares outstanding at September 30,
2010; 23,668,583 shares issued and 19,668,583 shares outstanding at December 31,
2009 |
|
|
239 |
|
|
|
237 |
|
Class B Common Stock, $0.01 par value; authorized 1,000 shares; 100 shares issued
and outstanding at September 30, 2010 and December 31, 2009 |
|
|
0 |
|
|
|
0 |
|
Additional paid-in capital |
|
|
211,689 |
|
|
|
209,895 |
|
Retained earnings |
|
|
55,663 |
|
|
|
46,035 |
|
Accumulated other comprehensive income |
|
|
4,501 |
|
|
|
4,362 |
|
Treasury stock at cost; 4,000,000 shares at September 30, 2010 and December 31,
2009 |
|
|
(95,215 |
) |
|
|
(95,215 |
) |
|
|
|
|
|
|
|
Calamos Asset Management, Inc. stockholders equity |
|
|
176,877 |
|
|
|
165,314 |
|
|
|
|
|
|
|
|
Non-controlling interest in Calamos Holdings LLC |
|
|
228,374 |
|
|
|
212,887 |
|
Non-controlling interest in partnership investments |
|
|
1,688 |
|
|
|
1,625 |
|
|
|
|
|
|
|
|
Total non-controlling interest |
|
|
230,062 |
|
|
|
214,512 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
406,939 |
|
|
|
379,826 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
579,388 |
|
|
$ |
557,078 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
-2-
CALAMOS ASSET MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three and Nine Months Ended September 30, 2010 and 2009
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees |
|
$ |
57,572 |
|
|
$ |
52,868 |
|
|
$ |
174,609 |
|
|
$ |
142,362 |
|
Distribution and underwriting fees |
|
|
20,118 |
|
|
|
20,271 |
|
|
|
63,217 |
|
|
|
56,287 |
|
Other |
|
|
729 |
|
|
|
659 |
|
|
|
2,189 |
|
|
|
1,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
78,419 |
|
|
|
73,798 |
|
|
|
240,015 |
|
|
|
200,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
18,287 |
|
|
|
17,686 |
|
|
|
57,294 |
|
|
|
53,155 |
|
Distribution expenses |
|
|
15,931 |
|
|
|
15,713 |
|
|
|
49,175 |
|
|
|
42,473 |
|
Amortization of deferred sales commissions |
|
|
2,198 |
|
|
|
2,494 |
|
|
|
7,240 |
|
|
|
9,710 |
|
Marketing and sales promotion |
|
|
3,264 |
|
|
|
2,627 |
|
|
|
9,483 |
|
|
|
8,089 |
|
General and administrative |
|
|
8,128 |
|
|
|
7,904 |
|
|
|
26,039 |
|
|
|
25,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
47,808 |
|
|
|
46,424 |
|
|
|
149,231 |
|
|
|
138,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
30,611 |
|
|
|
27,374 |
|
|
|
90,784 |
|
|
|
61,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-OPERATING INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense |
|
|
(1,852 |
) |
|
|
(1,764 |
) |
|
|
(5,544 |
) |
|
|
(5,284 |
) |
Investment and other income (loss) |
|
|
5,467 |
|
|
|
(6,208 |
) |
|
|
20,732 |
|
|
|
1,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-operating income (loss) |
|
|
3,615 |
|
|
|
(7,972 |
) |
|
|
15,188 |
|
|
|
(3,615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision |
|
|
34,226 |
|
|
|
19,402 |
|
|
|
105,972 |
|
|
|
58,333 |
|
Income tax provision |
|
|
2,598 |
|
|
|
1,670 |
|
|
|
8,840 |
|
|
|
5,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
31,628 |
|
|
|
17,732 |
|
|
|
97,132 |
|
|
|
53,237 |
|
Net income attributable to non-controlling
interest in Calamos Holdings LLC |
|
|
(26,883 |
) |
|
|
(15,001 |
) |
|
|
(82,895 |
) |
|
|
(45,178 |
) |
Net income attributable to non-controlling
interest in partnership investments |
|
|
(52 |
) |
|
|
(141 |
) |
|
|
(63 |
) |
|
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Calamos Asset
Management, Inc. |
|
$ |
4,693 |
|
|
$ |
2,590 |
|
|
$ |
14,174 |
|
|
$ |
7,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.71 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.23 |
|
|
$ |
0.13 |
|
|
$ |
0.70 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
19,894,637 |
|
|
|
19,621,137 |
|
|
|
19,869,974 |
|
|
|
19,616,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
20,143,747 |
|
|
|
20,090,555 |
|
|
|
20,153,369 |
|
|
|
19,948,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share |
|
$ |
0.075 |
|
|
$ |
0.055 |
|
|
$ |
0.225 |
|
|
$ |
0.165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
-3-
CALAMOS ASSET MANAGEMENT, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY
Nine Months Ended September 30, 2010
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
|
|
CALAMOS ASSET MANAGEMENT, INC. STOCKHOLDERS |
|
|
controlling |
|
|
Non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Interest in |
|
|
controlling |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Calamos |
|
|
Interest in |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
Holdings |
|
|
Partnership |
|
|
|
|
|
|
Stock |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Stock |
|
|
LLC |
|
|
Investments |
|
|
Total |
|
Balance at Dec. 31, 2009 |
|
$ |
237 |
|
|
$ |
209,895 |
|
|
$ |
46,035 |
|
|
$ |
4,362 |
|
|
$ |
(95,215 |
) |
|
$ |
212,887 |
|
|
$ |
1,625 |
|
|
$ |
379,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
14,174 |
|
|
|
|
|
|
|
|
|
|
|
82,895 |
|
|
|
63 |
|
|
|
97,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in unrealized gains
on available-for-sale
securities, net of income
taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,854 |
|
|
|
|
|
|
|
11,783 |
|
|
|
|
|
|
|
13,637 |
|
Reclassification adjustment
for realized gains on
available-for-sale
securities included in
income, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,779 |
) |
|
|
|
|
|
|
(13,088 |
) |
|
|
|
|
|
|
(14,867 |
) |
Total comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,902 |
|
Issuance of common stock
(226,190 Class A common
shares) |
|
|
2 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative impact of
changes in ownership of
Calamos Holdings LLC |
|
|
|
|
|
|
278 |
|
|
|
(3 |
) |
|
|
64 |
|
|
|
|
|
|
|
(1,401 |
) |
|
|
|
|
|
|
(1,062 |
) |
Compensation expense
recognized under stock
incentive plans |
|
|
|
|
|
|
1,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,493 |
|
|
|
|
|
|
|
7,011 |
|
Dividend equivalent accrued
under stock incentive plans |
|
|
|
|
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
(280 |
) |
|
|
|
|
|
|
(358 |
) |
Distribution to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,915 |
) |
|
|
|
|
|
|
(69,915 |
) |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
(4,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Sept. 30, 2010 |
|
$ |
239 |
|
|
$ |
211,689 |
|
|
$ |
55,663 |
|
|
$ |
4,501 |
|
|
$ |
(95,215 |
) |
|
$ |
228,374 |
|
|
$ |
1,688 |
|
|
$ |
406,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
-4-
CALAMOS ASSET MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, 2010 and 2009
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Cash and cash equivalents at beginning of period |
|
$ |
145,431 |
|
|
$ |
59,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
|
97,132 |
|
|
|
53,237 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Amortization of deferred sales commissions |
|
|
7,240 |
|
|
|
9,710 |
|
Other depreciation and amortization |
|
|
6,457 |
|
|
|
7,823 |
|
Loss on write-off of property and equipment |
|
|
119 |
|
|
|
|
|
Deferred rent |
|
|
28 |
|
|
|
163 |
|
Change in unrealized gains on trading securities,
derivative assets, derivative liabilities and partnership
investments, net |
|
|
(1,550 |
) |
|
|
(17,396 |
) |
Net realized (gain) loss on sale of investment
securities, derivative assets and derivative liabilities |
|
|
(16,074 |
) |
|
|
18,565 |
|
Deferred taxes |
|
|
6,849 |
|
|
|
4,518 |
|
Stock-based compensation |
|
|
7,011 |
|
|
|
6,248 |
|
Employee taxes paid on vesting under stock incentive plans |
|
|
(1,021 |
) |
|
|
(175 |
) |
(Increase) decrease in assets: |
|
|
|
|
|
|
|
|
Receivables: |
|
|
|
|
|
|
|
|
Affiliates and affiliated funds, net |
|
|
(31 |
) |
|
|
(2,190 |
) |
Customers |
|
|
(673 |
) |
|
|
(1,507 |
) |
Deferred sales commissions |
|
|
(3,923 |
) |
|
|
(4,918 |
) |
Other assets |
|
|
(102 |
) |
|
|
4,347 |
|
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
Payables to brokers |
|
|
(845 |
) |
|
|
1,407 |
|
Accrued compensation and benefits |
|
|
777 |
|
|
|
3,930 |
|
Accrued expenses and other liabilities |
|
|
(1,613 |
) |
|
|
(2,298 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
99,781 |
|
|
|
81,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
|
Net additions to property and equipment |
|
|
(1,489 |
) |
|
|
(2,069 |
) |
Purchase of investment securities |
|
|
(361,360 |
) |
|
|
(2,358 |
) |
Proceeds from sale of investment securities |
|
|
295,512 |
|
|
|
15,073 |
|
Net (purchases) sales of derivatives |
|
|
(9,776 |
) |
|
|
1,405 |
|
Net changes in partnership investments |
|
|
(235 |
) |
|
|
(241 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(77,348 |
) |
|
|
11,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities: |
|
|
|
|
|
|
|
|
Excess tax liability on vesting under stock incentive plans |
|
|
(59 |
) |
|
|
(136 |
) |
Distributions paid to non-controlling interests |
|
|
(69,915 |
) |
|
|
(19,858 |
) |
Dividends paid to common stockholders |
|
|
(4,465 |
) |
|
|
(3,236 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(74,439 |
) |
|
|
(23,230 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
(52,006 |
) |
|
|
70,044 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
93,425 |
|
|
$ |
129,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
2,691 |
|
|
$ |
206 |
|
Interest |
|
$ |
6,816 |
|
|
$ |
6,816 |
|
See accompanying notes to consolidated financial statements.
-5-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Organization and Description of Business
Calamos Asset Management, Inc. (CAM), together with its subsidiaries (the Company), primarily
provides investment advisory services to individuals and institutional investors through open-end
funds, closed-end funds, separate accounts, offshore funds and partnerships. CAM operates and
controls all of the business and affairs of Calamos Holdings LLC (Holdings) and, as a result of
this control, consolidates the financial results of Holdings and its subsidiaries with its own
financial results.
(2) Basis of Presentation
The consolidated financial statements as of September 30, 2010 and for the nine months ended
September 30, 2010 and 2009 have not been audited by the Companys independent registered public
accounting firm. In the opinion of management, these statements contain all adjustments, including
those of a normal recurring nature, necessary for fair presentation of the financial condition and
results of operations. The results for the interim periods ended September 30 are not necessarily
indicative of the results to be obtained for a full fiscal year. Certain amounts for the prior year
have been reclassified to conform to the current years presentation. This Form 10-Q should be read
in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Calamos Family Partners, Inc.s (CFP) and John P. Calamos, Sr.s (collectively, the Calamos
Interests) combined 78.3% and 78.6% interest in Holdings at September 30, 2010 and 2009,
respectively, is represented as non-controlling interest in Calamos Holdings LLC. Non-controlling
interest in Calamos Holdings LLC is derived by multiplying the historical equity of Holdings by the
Calamos Interests aggregate ownership percentage for the periods presented. Issuances and
repurchases of CAMs common stock may result in changes to CAMs ownership percentage and to the
non-controlling interests ownership percentage of Holdings. The Companys corresponding changes to
stockholders equity are reflected in the consolidated statement of changes in stockholders
equity. Income is allocated to non-controlling interests based on the average ownership interest
during the period in which the income is earned.
Calamos Partners LLC, a subsidiary of Holdings, is the general partner of Calamos Market Neutral
Opportunities Fund LP (the Partnership), a private investment partnership that is primarily
comprised of highly liquid marketable securities. Substantially all the activities of the
Partnership are conducted on behalf of the Company and its related parties; therefore, the Company
consolidates the financial results of the Partnership into its results. The assets and liabilities
of the Partnership are presented on a net basis as partnership investments, net in the consolidated
statements of financial condition, the net income is included in investment and other income (loss)
in the consolidated statements of operations, and the change in partnership investments is included
in the net changes in partnership investments in the consolidated statements of cash flows.
The Partnership is presented on a net basis in order to provide more clarity to the financial
position and results of the core operations of the Company. The underlying assets and liabilities
of the Partnership that are being consolidated are described in Note 5. The non-controlling
interests of the Partnership are presented as non-controlling interest in partnership investments
in the respective consolidated financial statements.
The Company holds non-controlling interests in certain other partnership investments that are
included in partnership investments, net in the consolidated statements of financial condition and
accounts for these investments using the equity method.
Management of the Company has made a number of estimates and assumptions relating to the reporting
of assets, liabilities, revenues and expenses and the disclosure of contingent assets and
liabilities to prepare these consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America. Actual results could differ from
these estimates.
-6-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(3) Investment Securities
The following table provides a summary of investment securities owned as of September 30, 2010 and
December 31, 2009. As a registered broker-dealer, Calamos Financial Services LLC is required to
carry all investment securities it owns (CFS Securities) at fair value and record all changes in
fair value in current earnings. As such, unrealized gains and losses on CFS Securities, as well as
realized gains and losses on all investment securities, are included in investment and other income
(loss) in the consolidated statements of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Available-for- |
|
|
CFS |
|
|
Investment |
|
(in thousands) |
|
Sale |
|
|
Securities |
|
|
Securities |
|
Mutual Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
146,950 |
|
|
$ |
3,300 |
|
|
$ |
150,250 |
|
Fixed income |
|
|
89,080 |
|
|
|
|
|
|
|
89,080 |
|
Defensive equity |
|
|
54,679 |
|
|
|
|
|
|
|
54,679 |
|
Other |
|
|
1,342 |
|
|
|
|
|
|
|
1,342 |
|
|
|
|
|
|
|
|
|
|
|
Total mutual funds |
|
|
292,051 |
|
|
|
3,300 |
|
|
|
295,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
103 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
292,051 |
|
|
$ |
3,403 |
|
|
$ |
295,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Available-for- |
|
|
CFS |
|
|
Investment |
|
(in thousands) |
|
Sale |
|
|
Securities |
|
|
Securities |
|
Mutual Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
67,981 |
|
|
$ |
27,938 |
|
|
$ |
95,919 |
|
Fixed income |
|
|
81,908 |
|
|
|
|
|
|
|
81,908 |
|
Defensive equity |
|
|
28,736 |
|
|
|
|
|
|
|
28,736 |
|
Other |
|
|
1,218 |
|
|
|
|
|
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
Total mutual funds |
|
|
179,843 |
|
|
|
27,938 |
|
|
|
207,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
|
|
|
|
105 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
179,843 |
|
|
$ |
28,043 |
|
|
$ |
207,886 |
|
|
|
|
|
|
|
|
|
|
|
Of the $295.4 million and $207.8 million investments in mutual funds at September 30, 2010 and
December 31, 2009, respectively, $252.7 million and $169.5 million were invested in affiliated
mutual funds.
-7-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below summarizes information on available-for-sale securities as well as the unrealized
gains on CFS Securities for the three and nine months ended September 30, 2010 and 2009. No losses
were realized on available-for-sale securities for the three and nine months ended September 30,
2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale |
|
$ |
147,771 |
|
|
$ |
|
|
|
$ |
295,512 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains on sales |
|
$ |
5,078 |
|
|
$ |
|
|
|
$ |
21,292 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains |
|
$ |
22,197 |
|
|
$ |
16,648 |
|
|
$ |
15,051 |
|
|
$ |
30,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains reclassified out of accumulated other
comprehensive income to earnings |
|
$ |
1,845 |
|
|
$ |
|
|
|
$ |
16,205 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains |
|
$ |
369 |
|
|
$ |
4,151 |
|
|
$ |
298 |
|
|
$ |
8,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cumulative net unrealized gains on available-for-sale securities consisted of the following as
of September 30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Total cumulative unrealized gains on available-for-sale securities
with net gains: |
|
|
|
|
|
|
|
|
Equity |
|
$ |
23,617 |
|
|
$ |
21,965 |
|
Fixed income |
|
|
1,001 |
|
|
|
6,581 |
|
Defensive equity |
|
|
10,353 |
|
|
|
7,669 |
|
Other |
|
|
45 |
|
|
|
32 |
|
|
|
|
|
|
|
|
Total gains |
|
|
35,016 |
|
|
|
36,247 |
|
|
|
|
|
|
|
|
|
|
Total cumulative unrealized losses on available-for-sale securities
with net losses: |
|
|
|
|
|
|
|
|
Equity |
|
|
(19 |
) |
|
|
(26 |
) |
Fixed income |
|
|
|
|
|
|
(16 |
) |
Defensive equity |
|
|
(16 |
) |
|
|
(24 |
) |
Other |
|
|
(254 |
) |
|
|
(300 |
) |
Total losses |
|
|
(289 |
) |
|
|
(366 |
) |
|
|
|
|
|
|
|
Total cumulative net unrealized gains on
available-for-sale securities |
|
$ |
34,727 |
|
|
$ |
35,881 |
|
|
|
|
|
|
|
|
The aggregate fair value of available-for-sale investment securities that were in an unrealized
loss position at September 30, 2010 and December 31, 2009 was $1.3 million and $1.5 million,
respectively. The cumulative losses on securities that had been in a continuous loss position for
12 months or longer were immaterial as of the end of each reporting period.
The Company periodically evaluates its available-for-sale investments for other-than-temporary
declines in value. Other-than-temporary declines in value may exist when the fair value of an
investment security has been below the carrying value for an extended period of time. If an
other-than-temporary decline in value is determined to exist, the unrealized investment loss, net
of tax is recognized as a charge to net income in the period in which the other-than-temporary
decline in value occurs, as well as an accompanying permanent adjustment to accumulated other
comprehensive income. At September 30, 2010, the Company believes all unrealized losses to be only
temporary, and it has the intent and ability to hold these securities for a period of time
sufficient to allow for recovery in fair value.
-8-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(4) Derivative Assets and Liabilities
In order to reduce the volatility in fair value of the Companys corporate investment portfolio,
the Company uses exchange traded equity option contracts as an economic hedge of price changes in
its investment securities portfolio. The Companys investment securities, totaling $295.5 million
at September 30, 2010, consist primarily of positions in several Calamos equity, fixed income and
defensive equity mutual funds. The equity price risk in the investment portfolio is hedged using
exchange-traded put and call option contracts on several major equity market indices that correlate
most closely with the change in value of the portfolio being hedged. The use of both purchased put
and sold call options is part of a single strategy to minimize downside risk in the hedged
portfolio, while participating in a portion of the upside of a market rally. The Company may adjust
its hedge position in response to movement and volatility in prices and changes in the composition
of the hedged portfolio, but generally is not actively buying and selling contracts.
The fair value of purchased puts and sold call contracts is reported in derivative assets and
derivative liabilities, respectively, in the consolidated statements of financial condition. Net
gains and losses on these contracts are reported in investment and other income (loss) in the
consolidated statements of operations with net losses of $3.8 million and $16.4 million for the
three months ended September 30, 2010 and 2009, respectively. Net losses of $7.3 million and $17.5
million were recorded for the nine months ended September 30, 2010 and 2009, respectively. The
Company is using these derivatives for risk management purposes but has not designated the
contracts as hedges for accounting purposes.
(5) Partnership Investments
Presented below are the underlying assets and liabilities of the Partnerships that the Company
reports on a net basis, as well as the Companys investments in other partnerships accounted for
under the equity method. These investments are presented as partnership investments, net in its
consolidated statements of financial condition as of September 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Calamos Market Neutral Opportunities Fund LP: |
|
|
|
|
|
|
|
|
Deposits with broker |
|
$ |
9,483 |
|
|
$ |
8,008 |
|
Securities owned |
|
|
17,011 |
|
|
|
21,976 |
|
Securities sold but not yet purchased |
|
|
(6,309 |
) |
|
|
(10,934 |
) |
Accrued expenses and other current liabilities |
|
|
(1,094 |
) |
|
|
(112 |
) |
Other current assets |
|
|
951 |
|
|
|
214 |
|
|
|
|
|
|
|
|
Calamos Market Neutral Opportunities Fund LP, net |
|
|
20,042 |
|
|
|
19,152 |
|
|
|
|
|
|
|
|
|
|
Investment in other partnerships |
|
|
19,833 |
|
|
|
18,397 |
|
|
|
|
|
|
|
|
Partnership investments, net |
|
$ |
39,875 |
|
|
$ |
37,549 |
|
|
|
|
|
|
|
|
As of September 30, 2010 and December 31, 2009, the Company held a controlling interest of $18.4
million (91.6%) and $17.5 million (91.5%), respectively, in Calamos Market Neutral Opportunities
Fund LP. The non-controlling interest totaled 8.4% and 8.5% of Calamos Market Neutral Opportunities
Fund LP at September 30, 2010 and December 31, 2009, respectively. The non-controlling interest is
presented in the consolidated statements of financial condition as non-controlling interest in
partnership investments.
(6) Fair Value Measurements
The Company utilizes a three-tier fair value hierarchy which prioritizes the inputs used in
measuring fair value as follows: Level 1 observable inputs such as quoted prices in active
markets; Level 2 inputs, other than the quoted prices in active markets, that are observable
either directly or indirectly (including quoted prices of similar securities, interest rates,
credit risk, etc.); and Level 3 unobservable inputs in which there is little or no market data,
and require the reporting entity to develop its own assumptions. For each period presented, the
Company did not have any positions in Level 3 securities.
-9-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables provide the hierarchy of inputs used to derive the fair value of the Companys
investment securities, derivative assets, derivative liabilities, securities and derivatives owned
by the Partnership, and securities sold but not yet purchased and derivative liabilities of the
Partnership as of September 30, 2010 and December 31, 2009. Foreign currency contracts are
presented on a net basis where the right of offset exists, and no impact of these positions exists
for either period presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
Active |
|
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
|
Other |
|
|
|
|
|
|
|
Identical |
|
|
Observable |
|
(in thousands) |
|
September 30, |
|
|
Assets |
|
|
Inputs |
|
Description |
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
Investment securities (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
150,250 |
|
|
$ |
150,250 |
|
|
|
|
|
Fixed income |
|
|
89,080 |
|
|
|
89,080 |
|
|
|
|
|
Defensive
equity |
|
|
54,679 |
|
|
|
54,679 |
|
|
|
|
|
Other |
|
|
1,342 |
|
|
|
1,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mutual funds |
|
|
295,351 |
|
|
|
295,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
103 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295,454 |
|
|
|
295,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange-traded put option
contracts |
|
|
706 |
|
|
|
706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and derivatives owned by the
Partnership (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
|
187 |
|
|
|
187 |
|
|
|
|
|
Convertible bonds |
|
|
16,516 |
|
|
|
|
|
|
|
16,516 |
|
Corporate bonds |
|
|
308 |
|
|
|
|
|
|
|
308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,011 |
|
|
|
187 |
|
|
|
16,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold but not yet purchased
and derivative liabilities of the
Partnership (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
|
|
(6,297 |
) |
|
|
(6,297 |
) |
|
|
|
|
Exchange-traded call option
contracts |
|
|
(12 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,309 |
) |
|
|
(6,309 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
306,862 |
|
|
$ |
290,038 |
|
|
$ |
16,824 |
|
|
|
|
|
|
|
|
|
|
|
-10-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Quoted Prices |
|
|
Significant |
|
|
|
|
|
|
|
in Active |
|
|
Other |
|
|
|
|
|
|
|
Markets for |
|
|
Observable |
|
(in thousands) |
|
December 31, |
|
|
Identical Assets |
|
|
Inputs |
|
Description |
|
2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
Investment securities (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
Mutual Funds |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
95,919 |
|
|
$ |
95,919 |
|
|
|
|
|
Fixed income |
|
|
81,908 |
|
|
|
81,908 |
|
|
|
|
|
Defensive
equity |
|
|
28,736 |
|
|
|
28,736 |
|
|
|
|
|
Other |
|
|
1,218 |
|
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mutual
funds |
|
|
207,781 |
|
|
|
207,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
105 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207,886 |
|
|
|
207,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange-traded put option
contracts |
|
|
1,720 |
|
|
|
1,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
Exchange-traded call option
contracts |
|
|
(3,450 |
) |
|
|
(3,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities and derivatives owned by the
Partnership (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
|
|
532 |
|
|
|
532 |
|
|
|
|
|
Convertible preferred stocks |
|
|
1,767 |
|
|
|
660 |
|
|
$ |
1,107 |
|
Purchased options |
|
|
179 |
|
|
|
179 |
|
|
|
|
|
Convertible bonds |
|
|
18,798 |
|
|
|
|
|
|
|
18,798 |
|
Corporate bonds |
|
|
700 |
|
|
|
|
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,976 |
|
|
|
1,371 |
|
|
|
20,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold but not yet purchased
and derivative liabilities of the
Partnership (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
|
|
(10,893 |
) |
|
|
(10,893 |
) |
|
|
|
|
Exchange-traded call option
contracts |
|
|
(41 |
) |
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,934 |
) |
|
|
(10,934 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
217,198 |
|
|
$ |
196,593 |
|
|
$ |
20,605 |
|
|
|
|
|
|
|
|
|
|
|
(7) Fair Value of Financial Instruments
The fair value of long-term debt and the current portion of long-term debt, which has a total
carrying value of $125 million at September 30, 2010 and December 31, 2009, was approximately
$143.3 million and $137.4 million at September 30, 2010 and December 31, 2009, respectively. Fair
value estimates are calculated using discounted cash flows based on the Companys incremental
borrowing rates for the debt and market prices for similar bonds at the measurement date. This
method of assessing fair value may differ from the actual amount realized.
The carrying value of all other financial instruments approximates fair value due to the short
maturities of these financial instruments.
-11-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(8) Earnings Per Share
The following table reflects the calculation of basic and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Earnings per share basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders |
|
$ |
4,693 |
|
|
$ |
2,590 |
|
|
$ |
14,174 |
|
|
$ |
7,729 |
|
Weighted average shares
outstanding |
|
|
19,895 |
|
|
|
19,621 |
|
|
|
19,870 |
|
|
|
19,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
0.24 |
|
|
$ |
0.13 |
|
|
$ |
0.71 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders |
|
$ |
4,693 |
|
|
$ |
2,590 |
|
|
$ |
14,174 |
|
|
$ |
7,729 |
|
Weighted average shares
outstanding |
|
|
19,895 |
|
|
|
19,621 |
|
|
|
19,870 |
|
|
|
19,616 |
|
Dilutive impact of restricted stock
units |
|
|
249 |
|
|
|
470 |
|
|
|
283 |
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares
outstanding |
|
|
20,144 |
|
|
|
20,091 |
|
|
|
20,153 |
|
|
|
19,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
diluted |
|
$ |
0.23 |
|
|
$ |
0.13 |
|
|
$ |
0.70 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share is calculated (a) assuming the Calamos Interests exchange all their
ownership in Holdings and their CAM Class B common stock for shares of CAMs Class A common stock
(collectively, the Exchange) and (b) including the effect of outstanding dilutive equity incentive
compensation awards.
The Company uses the treasury stock method to reflect the dilutive effect of unvested restricted
stock units (RSUs) and unexercised stock options on diluted earnings per share. Under the treasury
stock method, if the average market price of common stock increases above the options exercise
price, the proceeds that would be assumed to be realized from the exercise of the option would be
used to acquire outstanding shares of common stock. However, the awards may be anti-dilutive even
when the market price of the underlying stock exceeds the options exercise price. This result is
possible because compensation cost attributed to future services but not yet recognized is included
as a component of the assumed proceeds upon exercise. The dilutive effect of such options and RSUs
would increase the weighted average number of shares used in the calculation of diluted earnings
per share.
Effective March 1, 2009, the Company amended its certificate of incorporation requiring that the
Exchange be based on a fair value approach (details of the amendment are set forth in the Companys
Schedule 14C filed with the Securities and Exchange Commission on January 12, 2009). The amendment
results in the same or fewer shares of Class A common stock being issued at the time of the
Exchange. As a result, the effects of the Exchange are anti-dilutive and are therefore excluded
from the calculation of diluted earnings per share for the three and nine months ended September
30, 2010 and 2009. In the event of an actual Exchange, the majority of the Companys independent
directors may determine the fair market value of CAMs net assets, including its ownership in
Holdings. This valuation may result in the actual number of shares being materially different from
the shares presented in the table below as the shares presented in the table are estimated based
solely on the formula as described in the Schedule 14C and does not reflect any adjustments that
may be made by the independent directors in determining the fair market value as noted above.
The following table shows the number of shares which were excluded from the computation of diluted
earnings per share as they were anti-dilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
Exchange of Calamos Interests ownership in Holdings
for shares of Class A common stock |
|
|
45,948,392 |
|
|
|
53,894,411 |
|
|
|
45,948,392 |
|
|
|
53,894,411 |
|
Restricted stock units |
|
|
814,695 |
|
|
|
290,699 |
|
|
|
561,598 |
|
|
|
797,813 |
|
Stock options |
|
|
2,438,926 |
|
|
|
2,472,381 |
|
|
|
2,438,926 |
|
|
|
2,472,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
49,202,013 |
|
|
|
56,657,491 |
|
|
|
48,948,916 |
|
|
|
57,164,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(9) Stock Based Compensation
Under the Companys incentive compensation plan, certain employees of the Company receive stock
based compensation comprised of stock options and RSUs. Historically, RSUs have been settled with
newly issued shares so that no cash was used by the Company to settle awards; however, the Company
may also use treasury shares or issue new shares upon the exercise of stock options and upon
conversion of RSUs. The Companys Annual Report on Form 10-K for the year ended December 31, 2009
provides details of this plan and its provisions.
During the nine months ended September 30, 2010, the Company granted 529,161 RSUs. There were
forfeitures of 31,355 stock options and 20,372 RSUs during the nine months ended September 30,
2010.
During the nine months ended September 30, 2010, 310,882 RSUs vested with 84,692 units withheld for
taxes and 226,190 RSUs converted into an equal number of shares of CAMs Class A common stock. The
total intrinsic value and the fair value of the converted shares was $2.8 million. The total tax
benefit realized in connection with the vesting of the RSUs during the nine months ended September
30, 2010 was $327,000, as the Company receives tax benefits based upon the portion of Holdings
income that it recognizes.
During the nine months ended September 30, 2010, expense recorded in connection with the RSUs and
stock options was $7.0 million of which $1.5 million, after giving effect to the non-controlling
interests, was credited as additional paid-in capital. During the nine months ended September 30,
2009, expense recorded in connection with the RSUs and stock options was $6.2 million of which $1.3
million, after giving effect to the non-controlling interests, was credited as additional paid-in
capital. The amount of deferred tax asset created was $562,000 and $495,000 during the nine months
ended September 30, 2010 and 2009, respectively. At September 30, 2010, approximately $19.2 million
of total unrecognized compensation expense related to nonvested stock option and RSU awards is
expected to be recognized over a weighted-average period of 3.4 years.
(10) Income Taxes
Holdings is subject to certain income-based state taxes; therefore, income taxes reflect not only
the portion attributed to CAM stockholders but also a portion of income taxes attributable to
non-controlling interests. As presented in the table below, CAMs effective income tax rate for the
nine months ended September 30, 2010 and 2009 was approximately 37.3% and 38.0%, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Income tax provision |
|
$ |
2,598 |
|
|
$ |
1,670 |
|
|
$ |
8,840 |
|
|
$ |
5,096 |
|
Income tax (provision) benefit attributable
to non-controlling interest in Calamos
Holdings LLC |
|
|
144 |
|
|
|
(99 |
) |
|
|
(396 |
) |
|
|
(357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision attributable
to CAM |
|
|
2,742 |
|
|
|
1,571 |
|
|
|
8,444 |
|
|
|
4,739 |
|
Net income attributable to CAM |
|
|
4,693 |
|
|
|
2,590 |
|
|
|
14,174 |
|
|
|
7,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes attributable to CAM |
|
$ |
7,435 |
|
|
$ |
4,161 |
|
|
$ |
22,618 |
|
|
$ |
12,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAMs effective income tax rate |
|
|
36.9 |
% |
|
|
37.8 |
% |
|
|
37.3 |
% |
|
|
38.0 |
% |
-13-
CALAMOS ASSET MANAGEMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(11) Non-operating Income (Loss)
Non-operating income (loss) was comprised of the following components for the three and nine months
ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest income |
|
$ |
98 |
|
|
$ |
186 |
|
|
$ |
306 |
|
|
$ |
566 |
|
Interest expense |
|
|
(1,950 |
) |
|
|
(1,950 |
) |
|
|
(5,850 |
) |
|
|
(5,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense |
|
|
(1,852 |
) |
|
|
(1,764 |
) |
|
|
(5,544 |
) |
|
|
(5,284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income (loss) |
|
|
5,399 |
|
|
|
(6,060 |
) |
|
|
20,348 |
|
|
|
1,452 |
|
Miscellaneous other income (loss) |
|
|
68 |
|
|
|
(148 |
) |
|
|
384 |
|
|
|
217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (loss) |
|
|
5,467 |
|
|
|
(6,208 |
) |
|
|
20,732 |
|
|
|
1,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (loss) |
|
$ |
3,615 |
|
|
$ |
(7,972 |
) |
|
$ |
15,188 |
|
|
$ |
(3,615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(12) Recently Issued Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (FASB) issued a new statement which modifies
the analysis required to determine whether a companys variable interest(s) give it a controlling
financial interest in a variable interest entity (VIE).
This analysis identifies the primary beneficiary of a VIE as the enterprise that has both the power
to direct the activities of a VIE and the obligation to absorb significant losses or the right to
receive significant benefits of the VIE. This statement was subsequently codified in December 2009
under Accounting Standards Update (ASU) No. 2009-17 and is effective for fiscal years beginning
after November 15, 2009. In February 2010, the FASB issued ASU No. 2010-10, Consolidation,
Amendments for Certain Investment Funds, that defers the implementation of ASU 2009-17 for a
reporting entitys interest in an entity (1) that has all the attributes of an investment company
or (2) for which it is industry practice to apply measurement principles for financial reporting
purposes that are consistent with those followed by investment companies. The Company analyzed the
entities in which it holds an investment interest and determined that the entities meet the
criteria for deferral under ASU No. 2010-10. As such, the Company has applied ASU No. 2010-10
during 2010, which had no impact on the Companys financial statements.
In February 2010, the FASB issued ASU No. 2010-09, Subsequent Events, Amendments to Certain
Recognition and Disclosure Requirements, which allows Securities and Exchange Commission (SEC)
filers to evaluate events that occur after the balance sheet date through the date the financial
statements are issued, however, SEC filers are no longer required to disclose the date through
which subsequent events have been evaluated. The update was effective upon issuance and,
accordingly, the Company adopted the update during the first quarter 2010.
In February 2010, the FASB issued ASU No. 2010-08, Technical Corrections to Various Topics, which
eliminate the various inconsistencies and outdated provisions within Generally Accepted Accounting
Principles. The update is primarily effective for the first reporting period (including interim
periods) beginning after the issuance of the update. The Company adopted the update, which had no
impact on the Companys financial statements.
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures, which
requires additional disclosures related to (1) transfers in and out of Levels 1 and 2 and the
reasons for the transfers, and (2) the Level 3 reconciliation, specifically separately presenting
purchases, sales, issuances and settlements. The update is effective for interim and annual
reporting periods beginning after December 15, 2009, except for the disclosures about purchases,
sales, issuances, and settlements in the roll forward of activity in Level 3 fair value
measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010.
Early adoption is permitted. The Company adopted the update, which had no impact on the Companys
disclosures within the financial statements.
-14-
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
We are a firm of 320 full-time employees that provides investment advisory services to institutions
and individuals, managing $32.6 billion in assets at September 30, 2010. Our operating results
fluctuate primarily due to changes in the total value and composition of our assets under
management. The value and composition of our assets under management are, and will continue to be,
influenced by a variety of factors, including purchases and redemptions of shares of mutual funds
and additional funding and withdrawals from separate accounts that we manage, fluctuations in the
financial markets around the world that result in appreciation or depreciation of assets under
management and the number and types of our investment strategies and products.
We market our investment strategies through a variety of products designed to suit various
investment needs. We currently manage four types of mutual fund and separate account investment
products. The following table details our assets under management at September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
(in millions) |
|
2010 |
|
|
2009 |
|
Mutual Funds |
|
|
|
|
|
|
|
|
Open-end funds |
|
$ |
20,088 |
|
|
$ |
18,092 |
|
Closed-end funds |
|
|
5,088 |
|
|
|
4,764 |
|
|
|
|
|
|
|
|
Total mutual funds |
|
|
25,176 |
|
|
|
22,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Separate Accounts |
|
|
|
|
|
|
|
|
Institutional accounts |
|
|
5,110 |
|
|
|
4,219 |
|
Managed accounts |
|
|
2,278 |
|
|
|
3,468 |
|
|
|
|
|
|
|
|
Total separate accounts |
|
|
7,388 |
|
|
|
7,687 |
|
|
|
|
|
|
|
|
Total assets under management |
|
$ |
32,564 |
|
|
$ |
30,543 |
|
|
|
|
|
|
|
|
Our revenues are substantially comprised of investment management fees earned under contracts with
the mutual funds and separate accounts. Our revenues are also comprised of distribution and
underwriting fees, including asset-based distributions and/or service fees received pursuant to
Rule 12b-1 plans. Investment management fees and distribution and underwriting fees may fluctuate
based on a number of factors, including the total value and composition of our assets under
management, market appreciation or depreciation and the level of net purchases and redemptions,
which represent the sum of new client investments, additional funding from existing clients,
withdrawals of assets from and termination of client accounts, and purchases and redemptions of
mutual fund shares. The mix of assets under management among our investment products also has an
impact on our revenues as our fee schedules vary by product.
Our largest operating expenses are typically related to employee compensation and benefits, which
includes salaries, incentive compensation and related benefits costs, the distribution of mutual
funds, including Rule 12b-1 payments, marketing and sales promotion expenses and the amortization
of deferred sales commissions for open-end mutual funds. Operating expenses may fluctuate due to a
number of factors, including changes in distribution expense as a result of fluctuations in mutual
fund net sales and market appreciation or depreciation, variations in staffing and compensation,
and marketing-related expenses that include supplemental distribution payments to financial
intermediaries.
-15-
Operating Results
Third Quarter and Nine Months Ended September 30, 2010 Compared to Third Quarter and Nine Months
Ended September 30, 2009
Assets Under Management
Assets under management increased by $2.0 billion, or 7%, to $32.6 billion at September 30, 2010
from $30.5 billion at September 30, 2009. Our assets under management consisted of 77% mutual
funds, 16% institutional accounts and 7% managed accounts at September 30, 2010 compared to 75%
mutual funds, 14% institutional accounts and 11% managed accounts at September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
(in millions) |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
Total Mutual Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning assets under management |
|
$ |
23,142 |
|
|
$ |
20,003 |
|
|
$ |
3,139 |
|
|
|
16 |
% |
|
$ |
24,480 |
|
|
$ |
17,498 |
|
|
$ |
6,982 |
|
|
|
40 |
% |
Net purchases (redemptions) |
|
|
(141 |
) |
|
|
21 |
|
|
|
(162 |
) |
|
|
* |
|
|
|
(301 |
) |
|
|
95 |
|
|
|
(396 |
) |
|
|
* |
|
Market appreciation |
|
|
2,175 |
|
|
|
2,832 |
|
|
|
(657 |
) |
|
|
(23 |
) |
|
|
997 |
|
|
|
5,263 |
|
|
|
(4,266 |
) |
|
|
(81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending assets under management |
|
|
25,176 |
|
|
|
22,856 |
|
|
|
2,320 |
|
|
|
10 |
|
|
|
25,176 |
|
|
|
22,856 |
|
|
|
2,320 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets under management |
|
|
23,997 |
|
|
|
21,382 |
|
|
|
2,615 |
|
|
|
12 |
|
|
|
24,239 |
|
|
|
19,092 |
|
|
|
5,147 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Institutional Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning assets under management |
|
|
4,710 |
|
|
|
3,898 |
|
|
|
812 |
|
|
|
21 |
|
|
|
4,619 |
|
|
|
3,498 |
|
|
|
1,121 |
|
|
|
32 |
|
Net purchases (redemptions) |
|
|
(155 |
) |
|
|
(217 |
) |
|
|
62 |
|
|
|
29 |
|
|
|
119 |
|
|
|
(274 |
) |
|
|
393 |
|
|
|
* |
|
Market appreciation |
|
|
555 |
|
|
|
538 |
|
|
|
17 |
|
|
|
3 |
|
|
|
372 |
|
|
|
995 |
|
|
|
(623 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending assets under management |
|
|
5,110 |
|
|
|
4,219 |
|
|
|
891 |
|
|
|
21 |
|
|
|
5,110 |
|
|
|
4,219 |
|
|
|
891 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets under management |
|
|
4,854 |
|
|
|
4,044 |
|
|
|
810 |
|
|
|
20 |
|
|
|
4,812 |
|
|
|
3,774 |
|
|
|
1,038 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Managed Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning assets under management |
|
|
2,061 |
|
|
|
3,131 |
|
|
|
(1,070 |
) |
|
|
(34 |
) |
|
|
3,615 |
|
|
|
3,044 |
|
|
|
571 |
|
|
|
19 |
|
Net redemptions |
|
|
(103 |
) |
|
|
(85 |
) |
|
|
(18 |
) |
|
|
(21 |
) |
|
|
(1,475 |
) |
|
|
(436 |
) |
|
|
(1,039 |
) |
|
|
(238 |
) |
Market appreciation |
|
|
320 |
|
|
|
422 |
|
|
|
(102 |
) |
|
|
(24 |
) |
|
|
138 |
|
|
|
860 |
|
|
|
(722 |
) |
|
|
(84 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending assets under management |
|
|
2,278 |
|
|
|
3,468 |
|
|
|
(1,190 |
) |
|
|
(34 |
) |
|
|
2,278 |
|
|
|
3,468 |
|
|
|
(1,190 |
) |
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets under management |
|
|
2,144 |
|
|
|
3,295 |
|
|
|
(1,151 |
) |
|
|
(35 |
) |
|
|
2,628 |
|
|
|
3,085 |
|
|
|
(457 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets Under Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning assets under management |
|
|
29,913 |
|
|
|
27,032 |
|
|
|
2,881 |
|
|
|
11 |
|
|
|
32,714 |
|
|
|
24,040 |
|
|
|
8,674 |
|
|
|
36 |
|
Net redemptions |
|
|
(399 |
) |
|
|
(281 |
) |
|
|
(118 |
) |
|
|
(42 |
) |
|
|
(1,657 |
) |
|
|
(615 |
) |
|
|
(1,042 |
) |
|
|
(169 |
) |
Market appreciation |
|
|
3,050 |
|
|
|
3,792 |
|
|
|
(742 |
) |
|
|
(20 |
) |
|
|
1,507 |
|
|
|
7,118 |
|
|
|
(5,611 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending assets under management |
|
$ |
32,564 |
|
|
$ |
30,543 |
|
|
$ |
2,021 |
|
|
|
7 |
|
|
$ |
32,564 |
|
|
$ |
30,543 |
|
|
$ |
2,021 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets under management |
|
$ |
30,995 |
|
|
$ |
28,721 |
|
|
$ |
2,274 |
|
|
|
8 |
% |
|
$ |
31,679 |
|
|
$ |
25,951 |
|
|
$ |
5,728 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the third quarter of 2010, the increase in security valuations drove a $2.2 billion increase
in our mutual fund assets under management that we present as market appreciation. Net redemptions
in our mutual funds were $141 million and represent an unfavorable change of $162 million from net
purchases of $21 million in the third quarter of 2009. The net redemptions during the recent
quarter were predominantly driven by outflows from the Growth Fund. However, during the most recent
quarter, we generated net inflows in 13 of our mutual funds of $199 million. Inflows remained
strongest in our global, high yield, convertible and fixed income strategies.
Similarly, the increase in security valuations positively impacted our mutual fund assets under
management by $1.0 billion through the nine months ended September 30, 2010, compared to an
appreciating market of $5.3 billion during same period of 2009. Net redemptions in our mutual funds
were $301 million for the nine months ended September 30, 2010 and represent an unfavorable change
of $396 million from net purchases of $95 million in the same period of 2009. Our global
strategies recorded year-over-year increases in net sales of $574 million. This increase was more
than offset by a decrease in our Convertible Fund net sales, which were $1.5 billion less for the
nine months ended September 30, 2010 than the same period of 2009.
Separate accounts, which represent managed accounts for both institutions and individuals, had
combined net redemptions of $258 million and $1.4 billion during the third quarter and year-to-date
period ended September 30, 2010, respectively, compared to net redemptions of $302 million and $710
million during the respective prior-year periods. The net outflows from our managed accounts in the
current year were impacted by $1.3 billion in net redemptions as a result of our decision in the
-16-
first quarter of 2010 to increase the account minimums for our convertible-based strategies on
separately-managed account platforms. This effort was completed in the second quarter of 2010. We
expect no further redemptions as a result of this strategic initiative. The managed account
outflows were partially offset by net inflows of $119 million within our institutional accounts for
the nine months ended September 30, 2010, compared to $274 million of outflows in the comparable
prior-year period. Institutional accounts generally have long and varying lead times before funding
occurs which creates fluctuations in sales volumes. Separate accounts were favorably impacted by
market appreciation of $875 million and $510 million during the three and nine months ended
September 30, 2010, respectively, compared to market appreciation of $960 million and $1.9 billion
during the three and nine months ended September 30, 2009, respectively.
Financial Overview
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
Operating income |
|
$ |
30,611 |
|
|
$ |
27,374 |
|
|
$ |
3,237 |
|
|
|
12 |
% |
|
$ |
90,784 |
|
|
$ |
61,948 |
|
|
$ |
28,836 |
|
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
39.0 |
% |
|
|
37.1 |
% |
|
|
1.9 |
% |
|
|
5 |
% |
|
|
37.8 |
% |
|
|
30.9 |
% |
|
|
6.9 |
% |
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to
Calamos Asset
Management, Inc. |
|
$ |
4,693 |
|
|
$ |
2,590 |
|
|
$ |
2,103 |
|
|
|
81 |
% |
|
$ |
14,174 |
|
|
$ |
7,729 |
|
|
$ |
6,445 |
|
|
|
83 |
% |
Operating income grew to $30.6 million for the third quarter of 2010, compared with $27.4
million for the same period a year ago. Operating margin improved to 39.0% for the third quarter of
2010 from 37.1% for the year-earlier period. Operating income for the nine months ended September
30, 2010 grew by 47% to $90.8 million from $61.9 million for the same period a year ago. Operating
margin was 37.8% for the nine months ended September 30, 2010, a significant improvement over 30.9%
for the year-earlier period.
In order to gather assets under management, we engage in distribution and underwriting activities,
principally with respect to our family of open-end mutual funds. Generally accepted accounting
principles require that we present distribution fees earned by us as revenues and distribution fees
paid to selling firms and the amortization of our deferred sales commissions as expenses in the
consolidated statements of operations. However, when analyzing our business, we consider the result
of these distribution activities on a net basis as they are typically a result of a single open-end
mutual fund share purchase. Hence, the result of presenting this information in accordance with
generally accepted accounting principles is a reduction to our overall operating margin, as the
margin on distribution activities is generally lower than the margins on the remainder of our
business. The following table summarizes the net distribution fee margin for the three and nine
months ended September 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Distribution and underwriting fees |
|
$ |
20,118 |
|
|
$ |
20,271 |
|
|
$ |
63,217 |
|
|
$ |
56,287 |
|
Distribution expenses |
|
|
15,931 |
|
|
|
15,713 |
|
|
|
49,175 |
|
|
|
42,473 |
|
Amortization of deferred sales commissions |
|
|
2,198 |
|
|
|
2,494 |
|
|
|
7,240 |
|
|
|
9,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net distribution fees |
|
|
1,989 |
|
|
$ |
2,064 |
|
|
|
6,802 |
|
|
$ |
4,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net distribution fee margin |
|
|
10 |
% |
|
|
10 |
% |
|
|
11 |
% |
|
|
7 |
% |
Net distribution fee margin varies by share class because each share class has different
distribution and underwriting activities, which are described in our 2009 Annual Report on Form
10-K. Distribution fee revenues and expenses vary with our average assets under management while
deferred sales commissions are typically amortized on a straight-line basis with adjustments made
upon redemption of existing assets. As a result, in periods of declining assets under management,
our distribution margin will be more severely impacted by amortization expense.
Non-operating income (loss), net of non-controlling interest in partnership investments increased
income by $3.6 million for the third quarter of 2010 and decreased income by $8.1 million for the
third quarter of 2009. Non-operating income (loss), net of non-controlling interest in partnership
investments increased income by $15.1 million for the nine months ended September 30, 2010 and
decreased income by $3.9 million in the nine months ended September 30, 2009. For both periods
compared, the
-17-
increase in non-operating income resulted from net realized gains on the sales of investment
securities and derivatives in connection with our tax harvesting strategy executed throughout 2010.
Revenues
Total revenues increased by $4.6 million, or 6%, to $78.4 million for the three months ended
September 30, 2010 from $73.8 million in the comparable prior year. For the nine months ended
September 30, 2010, total revenues increased by $39.6 million, or 20%, to $240.0 million from
$200.4 million in the comparable prior year. The increase was primarily due to higher investment
management fees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
Investment management fees |
|
$ |
57,572 |
|
|
$ |
52,868 |
|
|
$ |
4,704 |
|
|
|
9 |
% |
|
$ |
174,609 |
|
|
$ |
142,362 |
|
|
$ |
32,247 |
|
|
|
23 |
% |
Distribution and
underwriting fees |
|
|
20,118 |
|
|
|
20,271 |
|
|
|
(153 |
) |
|
|
(1 |
) |
|
|
63,217 |
|
|
|
56,287 |
|
|
|
6,930 |
|
|
|
12 |
|
Other |
|
|
729 |
|
|
|
659 |
|
|
|
70 |
|
|
|
11 |
|
|
|
2,189 |
|
|
|
1,797 |
|
|
|
392 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
78,419 |
|
|
$ |
73,798 |
|
|
$ |
4,621 |
|
|
|
6 |
|
|
$ |
240,015 |
|
|
$ |
200,446 |
|
|
$ |
39,569 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fees increased 9% in the third quarter of 2010 primarily due to a $2.3
billion, or 8%, increase in average assets under management across all products for the third
quarter of 2010 versus 2009. Investment management fees from open-end funds increased to
$36.8 million for the three months ended September 30, 2010 from $32.7 million for the prior-year
period, a result of a $2.3 billion increase in open-end fund average assets under management.
Investment management fees from our closed-end funds increased to $11.2 million for the third
quarter of 2010 from $10.2 million for the prior-year quarter, due to a $361 million increase in
closed-end fund average assets under management. Investment management fees from our separately
managed accounts were $9.6 million for the three months ended September 30, 2010 representing only
a 3% decrease from $9.9 million in the prior year despite a net decrease in average assets under
management of $341 million, or 5%. The strategic initiative undertaken to increase the account
minimums on convertible-based separately-managed accounts resulted in the closure of $1.3 billion
from accounts with average fee rates below our overall average fee rate. Consequently, the
effective fee rate that we earn from our managed accounts increased as a result of this initiative.
Investment management fees as a percentage of average assets under management were 0.74% and 0.73%
for the three months ended September 30, 2010 and 2009, respectively.
Investment management fees for the nine months ended September 30, 2010 increased 23% primarily due
to a $5.7 billion, or 22%, increase in average assets under management across all products when
compared to the same period of 2009. Investment management fees from open-end funds increased to
$110.5 million for the nine months ended September 30, 2010 from $86.7 million for the prior-year
period, a result of a $4.4 billion increase in open-end fund average assets under management.
Investment management fees from our closed-end funds increased to $33.2 million for the nine months
ended September 30, 2010 from $27.5 million for the prior-year period, due to a $785 million
increase in closed-end fund average assets under management. Investment management fees from our
separately managed accounts increased to $30.9 million for the nine months ended September 30, 2010
from $28.2 million in the prior year, in line with the changes in average assets for these
accounts. Investment management fees as a percentage of average assets under management were a
0.74% and 0.73% for the nine months ended September 30, 2010 and 2009, respectively.
Distribution and underwriting fees decreased by $153,000, or 1%, to $20.1 million for the three
months ended September 30, 2010 from $20.3 million for the third quarter of 2009. Distribution and
underwriting fees are comprised of asset-based distribution fees received from our family of mutual
funds, front-end sales charges on sales of Class A mutual fund shares and contingent deferred sales
charges received on certain redemptions from Class B and Class C mutual fund shares. The decrease
of $153,000 for the third quarter principally reflects a decrease in contingent deferred sales
charges that we earned from Class B shares redemptions as the fee rate decreases with the average
age of the Class B share asset, expiring after 6 years. Because we have closed Class B shares to
new purchases, the average age of the Class B shares will continue to increase over time and will
result in a decrease in the contingent deferred sales charge rate that we receive. Asset-based
distribution fees increased slightly when comparing the quarterly result for the periods ended
September 30, 2010 and 2009. While the distribution fee rates by share class remained constant, the
composition of assets by share class materially changed with a greater percentage of assets
invested in Class I shares, from which we do not earn distribution fees. Distribution and
underwriting fees increased by $6.9 million, or 12%, to $63.2 million for the nine months ended
September 30, 2010 from $56.3 million for the same prior-year period. The improvement for the
year-to-date period was mainly due to an $8.0 million increase in asset-based distribution fees
driven by an increase in open-end fund average assets under management though at a moderated pace
when compared to the growth in average assets under management, given the shift to Class I shares.
-18-
Operating Expenses
Operating expenses rose to $47.8 million and $149.2 million for the three and nine months ended
September 30, 2010, respectively, from $46.4 million and $138.5 million in the comparable
prior-year periods, reflecting increases in distribution expenses, employee compensation and
benefits expenses and marketing and sales promotion expenses, slightly offset by decreases in
amortization of deferred sales commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
|
|
|
|
|
|
|
Change |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
|
2010 |
|
|
2009 |
|
|
Amount |
|
|
Percent |
|
Employee compensation and benefits |
|
$ |
18,287 |
|
|
$ |
17,686 |
|
|
$ |
601 |
|
|
|
3 |
% |
|
$ |
57,294 |
|
|
$ |
53,155 |
|
|
$ |
4,139 |
|
|
|
8 |
% |
Distribution expenses |
|
|
15,931 |
|
|
|
15,713 |
|
|
|
218 |
|
|
|
1 |
|
|
|
49,175 |
|
|
|
42,473 |
|
|
|
6,702 |
|
|
|
16 |
|
Amortization of deferred sales
commissions |
|
|
2,198 |
|
|
|
2,494 |
|
|
|
(296 |
) |
|
|
(12 |
) |
|
|
7,240 |
|
|
|
9,710 |
|
|
|
(2,470 |
) |
|
|
(25 |
) |
Marketing and sales promotion |
|
|
3,264 |
|
|
|
2,627 |
|
|
|
637 |
|
|
|
24 |
|
|
|
9,483 |
|
|
|
8,089 |
|
|
|
1,394 |
|
|
|
17 |
|
General and administrative |
|
|
8,128 |
|
|
|
7,904 |
|
|
|
224 |
|
|
|
3 |
|
|
|
26,039 |
|
|
|
25,071 |
|
|
|
968 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
47,808 |
|
|
$ |
46,424 |
|
|
$ |
1,384 |
|
|
|
3 |
% |
|
$ |
149,231 |
|
|
$ |
138,498 |
|
|
$ |
10,733 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits expense increased by $601,000 and $4.1 million for the
three and nine months ended September 30, 2010, respectively, when compared to the respective
prior-year periods. These increases are mostly attributable to an increase in accruals for
incentive awards and to equity incentive compensation plans. Though we have not meaningfully
increased the number of associates that we employ, we have reduced staffing levels of our middle-
and back-office operations teams and have increased staffing levels within our sales and marketing
teams to focus on expanding our distribution capabilities. These sales-oriented individuals are
generally more highly compensated, leading to increases in salary expenses and sales-based
incentive compensation.
Distribution expenses generally represent a pass-through to financial intermediaries of Rule 12b-1
fees that we earn from the family of funds that we manage and distribute. These expenses are
directly related to changes in average open-end fund assets under management of Class A, B, and C
shares and to the proportion of Class C share assets less than one year old. For the three and
nine months ended September 30, 2010, distribution expenses increased by $218,000 and $6.7 million,
respectively, when compared to the prior-year periods. This change is due to an increase in the
average assets under management of Class A and Class C shares and an increase in the average Class
C shares assets older than one year. Although the Rule 12b-1 fee rates we paid to broker-dealers
and other intermediaries in the three and nine months ended September 30, 2010 did not change from
the rates paid in the prior year, we experienced a material shift of average assets to Class I
shares, which do not include a distribution expense. As a result of this increase in Class I share
mutual fund assets, distribution expenses did not grow at a rate commensurate with our average
mutual fund assets under management.
Amortization of deferred sales commissions typically change with the level of new mutual fund sales
of Class B and C share and with Class B share redemptions. Amortization of deferred sales
commissions decreased by $296,000 for the three months ended September 30, 2010, when compared to
the same period of 2009, mainly due to the reduction in Class B share mutual fund sales.
During the second quarter of 2009, we discontinued the sales of Class B mutual fund shares, and as
a result, the deferred sales commission assets will no longer be replenished by new sales. In
connection with this discontinuation of Class B shares sales, we adjusted the estimated lives of
these assets, thus extending the period over which the remaining amortization expense will be
recorded and reducing the periodic amortization expense recognized prospectively. We expect that
amortization expense associated with Class B share deferred sales commissions will continue to
decrease as the remaining Class B share assets convert to Class A shares over time.
The increase in marketing and sales promotion of $637,000 and $1.4 million for the three and nine
months ended September 30, 2010, respectively, is largely the result of supplemental distribution
payments to brokers, which increased with average assets under management of our open-end mutual
funds. During the third quarter of 2010, we increased spending to support a series of targeted
marketing and advertising campaigns to build awareness about our low-volatility equity strategies.
Offsetting the annual increase in expenses were expense reimbursements from certain open-end mutual
funds that decreased in both number and amount as these funds gained scale by attracting assets.
For the three and nine months ended September 30, 2010, general and administrative expense
increased by $224,000 and $1.0 million, respectively, when compared to the same periods of the
prior year. The $1.0 million increase over the prior year is
-19-
largely due to a $0.7 million non-recurring, license-termination expense associated with
outsourcing our middle- and back-office operations functions. Additionally, in support of expanding
our international distribution efforts, travel related expenses have modestly increased for the
current quarter and year-to-date periods from a year ago. Finally, professional service expenses
related to outsourcing our middle- and back-office continue to increase with the level of
responsibilities assumed by the vendors. The impact of these items has been tempered by a
reduction in depreciation expenses as certain equipment placed in service to accommodate our move
into our headquarters has been fully depreciated.
Non-operating Activities, Net of Non-controlling Interest in Partnership Investments
The following table summarizes our non-operating income (loss) activities, net of non-controlling
interest in partnership investments for the three and nine months ended September 30, 2010 and
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
Change |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
Interest income |
|
$ |
98 |
|
|
$ |
186 |
|
|
$ |
(88 |
) |
|
$ |
306 |
|
|
$ |
566 |
|
|
$ |
(260 |
) |
Interest expense |
|
|
(1,950 |
) |
|
|
(1,950 |
) |
|
|
|
|
|
|
(5,850 |
) |
|
|
(5,850 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense |
|
|
(1,852 |
) |
|
|
(1,764 |
) |
|
|
(88 |
) |
|
|
(5,544 |
) |
|
|
(5,284 |
) |
|
|
(260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income (loss) |
|
|
5,399 |
|
|
|
(6,060 |
) |
|
|
11,459 |
|
|
|
20,348 |
|
|
|
1,452 |
|
|
|
18,896 |
|
Miscellaneous other income (loss) |
|
|
68 |
|
|
|
(148 |
) |
|
|
216 |
|
|
|
384 |
|
|
|
217 |
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income (loss) |
|
|
5,467 |
|
|
|
(6,208 |
) |
|
|
11,675 |
|
|
|
20,732 |
|
|
|
1,669 |
|
|
|
19,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (loss) |
|
|
3,615 |
|
|
|
(7,972 |
) |
|
|
11,587 |
|
|
|
15,188 |
|
|
|
(3,615 |
) |
|
|
18,803 |
|
Net income attributable to non-controlling
interest in partnership investments |
|
|
(52 |
) |
|
|
(141 |
) |
|
|
89 |
|
|
|
(63 |
) |
|
|
(330 |
) |
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (loss), net of non-
controlling interest in partnership
investments |
|
$ |
3,563 |
|
|
$ |
(8,113 |
) |
|
$ |
11,676 |
|
|
$ |
15,125 |
|
|
$ |
(3,945 |
) |
|
$ |
19,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating activities increased income by $3.6 million and $15.1 million for the three and
nine months ended September 30, 2010, respectively. For the three and nine months ended September
30, 2009, non-operating activities decreased income by $8.1 million and $3.9 million, respectively.
Interest expense remained flat year over year as our debt level remained constant. Investment
income for the third quarter of 2010 was $5.5 million, raising investment income to $20.7 million
for the year-to-date period. The majority of investment income reflects realized gains on the sale
of investment securities generated as a part of our continuing tax harvesting strategy to better
utilize tax loss carry-forwards.
The following table provides a summary of the total returns generated on our investment portfolio
by combining investment income (loss), a portion of our non-operating activities, with the changes
in fair value of certain investment securities that are recorded in accumulated other comprehensive
income, a component of stockholders equity, for the three and nine months ended September 30,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010 |
|
|
Nine Months Ended September 30, 2010 |
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Non- |
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
Other |
|
|
|
|
|
|
Operating |
|
|
Comprehensive |
|
|
|
|
|
|
Operating |
|
|
Comprehensive |
|
|
|
|
(in thousands) |
|
Income |
|
|
Income |
|
|
Total |
|
|
Income |
|
|
Income |
|
|
Total |
|
Mutual funds and common stock |
|
$ |
6,287 |
|
|
$ |
20,352 |
|
|
$ |
26,639 |
|
|
$ |
25,348 |
|
|
$ |
(1,155 |
) |
|
$ |
24,193 |
|
Partnership investments |
|
|
2,937 |
|
|
|
|
|
|
|
2,937 |
|
|
|
2,342 |
|
|
|
|
|
|
|
2,342 |
|
Equity option contracts |
|
|
(3,825 |
) |
|
|
|
|
|
|
(3,825 |
) |
|
|
(7,342 |
) |
|
|
|
|
|
|
(7,342 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
|
5,399 |
|
|
|
20,352 |
|
|
|
25,751 |
|
|
|
20,348 |
|
|
|
(1,155 |
) |
|
|
19,193 |
|
Non-controlling interest in
partnership investments |
|
|
(52 |
) |
|
|
|
|
|
|
(52 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment portfolio results |
|
$ |
5,347 |
|
|
|
|
|
|
$ |
25,699 |
|
|
$ |
20,285 |
|
|
|
|
|
|
$ |
19,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Non-controlling interest in
Calamos Holdings LLC |
|
|
|
|
|
|
(15,943 |
) |
|
|
|
|
|
|
|
|
|
|
1,369 |
|
|
|
|
|
Change in accumulated other
comprehensive income due to
stock issuances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64 |
) |
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
(1,631 |
) |
|
|
|
|
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in accumulated other
comprehensive income |
|
|
|
|
|
$ |
2,778 |
|
|
|
|
|
|
|
|
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our investment portfolio gained $25.7 million, or 8.0%, and $19.1 million, or 6.6%, in the
three and nine months ended September 30, 2010, respectively. These results primarily reflect
unrealized and realized gains from our investments in mutual
-20-
funds, partially offset by net unrealized and realized loss on our equity option contracts used to
hedge market value fluctuations in the corporate investment portfolio.
Income Taxes
Calamos Holdings LLC is subject to certain income-based state taxes; therefore, income taxes
reflect not only the portion attributed to us but also income taxes attributable to
non-controlling interests. Our effective income tax rate for the three and nine months ended
September 30, 2010 was approximately 36.9% and 37.3%, respectively, compared to 37.8% and 38.0%
for the comparable prior year periods.
Net Income
Net income attributable to Calamos Asset Management, Inc. was $4.7 million and $14.2 million for
the three and nine months ended September 30, 2010, respectively, compared to $2.6 million and $7.7
million for the same periods in the prior year.
Net income attributable to non-controlling interests of $26.9 million and $83.0 million for the
three and nine months ended September 30, 2010, respectively, largely reflects the Calamos
Interests 78.33% ownership in Calamos Holdings LLC.
The Calamos Interests has reserved the right to exchange their interest in Calamos Holdings LLC for
newly issued Class A common shares. At the time of exchange, the Calamos Interests would be
granted Class A common shares with a value equal to the fair value of their ownership in Calamos
Holdings LLC received by us. The method for determining the number of shares the Calamos Interests
receive upon exchange is described in Section 3 (c) (ii) of Article IV of the Second Amended and
Restated Certificate of Incorporation of Calamos Asset Management, Inc. Based upon the number of
outstanding shares of Class A common stock at September 30, 2010, and excluding the value of assets
we own other than our 21.67% interest in Calamos Holdings LLC, such exchange would result in the
Calamos Interests receiving 78.33% of our then outstanding Class A common stock.
Following a complete exchange of the Calamos Interests 78.33% ownership interest in Calamos
Holdings LLC for newly issued Class A common stock, net income attributable to non-controlling
interests in Calamos Holdings LLC would no longer be presented as a separate line item within our
consolidated statement of operations as we would then wholly own Calamos Holdings LLC.
Liquidity and Capital Resources
We manage our liquidity position to ensure adequate resources are available to fund ongoing
operations of the business, provide seed capital for new funds and invest in other corporate
strategic initiatives. Our principal sources of liquidity are cash flows from operating activities
and our corporate investment portfolio, which is comprised of cash and cash equivalents, investment
securities, derivatives and partnership investments. Investment securities are principally
comprised of company-managed mutual funds. In addition, the individual securities held within our
partnership investments are typically highly liquid.
Our working capital requirements historically have been met through cash generated by operations.
We believe cash generated from operations will be sufficient over the foreseeable future to meet
our working capital requirements with respect to the foregoing activities, as well as to support
future growth. The following table summarizes our principal sources of liquidity as of September
30, 2010 and December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
(in thousands) |
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
(Decrease) |
|
Cash and cash equivalents |
|
$ |
93,425 |
|
|
$ |
145,431 |
|
|
$ |
(52,006 |
) |
Investment securities |
|
|
295,454 |
|
|
|
207,886 |
|
|
|
87,568 |
|
Derivatives, net |
|
|
706 |
|
|
|
(1,730 |
) |
|
|
2,436 |
|
Partnership investments, net of non-controlling interests |
|
|
38,187 |
|
|
|
35,924 |
|
|
|
2,263 |
|
|
|
|
|
|
|
|
|
|
|
Total corporate investment portfolio |
|
$ |
427,772 |
|
|
$ |
387,511 |
|
|
$ |
40,261 |
|
|
|
|
|
|
|
|
|
|
|
-21-
Calamos Holdings LLC is the borrower of our $125 million in outstanding debt, including both
current and long-term portions. The following is a summary of our covenant compliance as of
September 30, 2010 with the defined terms and covenants having the same meanings set forth under
our amended note purchase agreements:
|
|
|
|
|
|
|
Results as of |
Covenant Requirement |
|
September 30, 2010 |
EBITDA/interest expense not less than 3.0
|
|
|
18.63 |
|
Debt/EBITDA not more than 3.0
|
|
|
0.86 |
|
Investment coverage ratio not less than 1.175
|
|
|
2.92 |
|
Net worth (in millions) not less than $160
|
|
$ |
292 |
|
In connection with monitoring the aforementioned covenants, we continue to execute a hedge
strategy, typically comprised of a combination of selling index-based call options and purchasing
index-based put options while focusing on the valuation of our investment portfolio. This hedge has
provided the stability to our portfolio value as intended. We expect to use hedge strategies to
protect our portfolio value when we believe appropriate.
The following table summarizes key statements of financial condition data relating to our liquidity
and capital resources:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(in thousands) |
|
2010 |
|
2009 |
Statements of financial condition data: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
93,425 |
|
|
$ |
145,431 |
|
Receivables |
|
|
27,193 |
|
|
|
26,489 |
|
Investment securities and derivatives, net |
|
|
296,160 |
|
|
|
206,156 |
|
Partnership investments, net |
|
|
38,187 |
|
|
|
35,924 |
|
Deferred tax assets, net |
|
|
79,273 |
|
|
|
86,256 |
|
Deferred sales commissions |
|
|
9,388 |
|
|
|
12,705 |
|
Long-term debt, including current portion |
|
|
125,000 |
|
|
|
125,000 |
|
Cash flows for the nine months ended September 30, 2010 and 2009 are shown below:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
(in thousands) |
|
2010 |
|
2009 |
Cash flow data: |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
$ |
99,781 |
|
|
$ |
81,464 |
|
Net cash provided by (used in) investing
activities |
|
|
(77,348 |
) |
|
|
11,810 |
|
Net cash used in financing activities |
|
|
(74,439 |
) |
|
|
(23,230 |
) |
Net cash provided by operating activities totaled $99.8 million for the nine months ended September
30, 2010. These net cash flows are primarily attributable to investment management and distribution
and underwriting fees generated by core business activities, partially offset by staff,
distribution, and other operating expenses.
Investing activities for the nine months ended September 30, 2010 used cash totaling $77.3 million.
The net cash used in investing activities was primarily comprised of additional investments in
company-sponsored mutual funds of $63.4 million to help expand our product offering coupled with
our net purchases of derivatives of $9.8 million. The year-over-year increase in purchases and
sales of investment securities is directly related to the execution of our tax harvesting strategy,
whereby we sell and repurchase investment securities to realize gains. These gains offset our
capital loss carryforward, and utilize a portion of our related deferred tax assets, which together
were created in the fourth quarter of 2008 when we realized capital losses upon the sale of
investment securities.
Net cash used in financing activities totaled $74.4 million for the nine months ended September 30,
2010 and largely represents pro rata income tax and equity distributions paid by Calamos Holdings
LLC to Calamos Asset Management, Inc. and to our non-controlling interests, in the amount of $19.4
million and $69.9 million, respectively. Distributions from Calamos Holdings LLC to Calamos Asset
Management, Inc. are eliminated upon consolidation and are not reflected in the net cash flows used
in financing activities. The increase in net cash used in financing activities principally reflects:
1) increases in tax distribution driven by growing net income attributable to our non-controlling
interests, 2) a special, pro rata equity distribution of
-22-
approximately $20.0 million, and 3) an
increase in our regular quarterly dividend from 5.5 cents per share throughout 2009 to 7.5 cents
per share during 2010.
We expect our cash and liquidity requirements will be met with cash on hand and through cash
generated by operations.
Recently Issued Accounting Pronouncements
We have reviewed all newly issued accounting pronouncements that are applicable to our business and
to the preparation of our consolidated financial statements, including those not yet required to be
adopted. We do not believe any such pronouncements will have a material effect on the Companys
financial position or results of operations. All relevant accounting standards updates have been
adopted and are reflected in the financial statements contained herein.
Critical Accounting Policies
Our significant accounting policies are summarized in Note 2 of the Notes to Consolidated Financial
Statements included in our Annual Report on Form 10-K for the year ended December 31, 2009. A
discussion of critical accounting policies is included in Managements Discussion and Analysis of
Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended
December 31, 2009. There were no meaningful changes in our significant accounting policies or
critical accounting policies during the nine months ended September 30, 2010.
Other Information
Calamos Asset Management, Inc. (CAM) is comprised of two groups of assets: a) CAMs 21.7% ownership
interest in Calamos Holdings LLC and b) assets other than its interest in Calamos Holdings LLC
(Other Assets), principally comprised of cash and deferred tax assets with a combined book value of
$113.7 million. Because CAM controls the operations of Calamos Holdings LLC, CAM presents the
entire operations of Calamos Holdings LLC with its own in the consolidated financial statements.
The Calamos Interests 78.3% ownership in Calamos Holdings LLC is presented as non-controlling
interest in the consolidated financial statements. Prior to March 1, 2009, in addition to the
approximately 20 million outstanding Class A common shares, we added 77 million shares to reflect
Calamos Interests 78.3% ownership in Calamos Holdings LLC. The resulting share count provided a
reasonable proxy for the number of shares used in determining the market capitalization of the
fully consolidated company.
Effective March 1, 2009, CAM de-unitized its ownership structure and as a result, Calamos
Interests ownership in Calamos Holdings LLC is no longer reflected in the diluted share count
presented in CAMs financial statements. Therefore, the determination of the market capitalization
of the fully consolidated business cannot be easily determined by the product of share price and
weighted average number of shares. There is a divergence within the financial community on how to
calculate CAMs market capitalization with some basing it solely on the outstanding share count of
CAMs Class A common stock and others grossing-up CAMs outstanding Class A shares by its 21.7%
ownership in Calamos Holdings LLC. The following illustration and accompanying table highlight the
uniqueness of CAMs ownership structure in determining the fully consolidated market
capitalization. This illustration is based on the closing price of CAMs Class A common stock of
$11.50 on September 30, 2010.
As previously stated, in addition to the approximate 21.7% ownership in Calamos Holdings LLC, CAM
owns certain Other Assets. These assets include cash equivalents and current income tax
receivables with a book value of $34.4 million, which approximates fair value, as well as net
deferred tax assets with a book value of $79.3 million. The most significant deferred tax asset
relates to an election made under section 754 of the Internal Revenue Code following CAMs initial
public offering that expires in 2019, which allows CAM to reduce future income tax payments by
approximately $8.3 million annually. The net present value of the net deferred tax assets would be
approximately $46.2 million if a hypothetical 12% discount rate were applied over the remaining
life of the assets. Using this assumption, Other Assets would collectively have a discounted
present value of approximately $80.6 million, or $4.05 per share. Assuming CAMs stock price fully
reflects the Other Assets discounted present value of $4.05 per share, it can be inferred that
CAMs remaining stock price of $7.45 ($11.50 $4.05) would be attributable to CAMs 21.7%
ownership interest in Calamos Holdings LLC.
With these assumptions, the market capitalization associated with CAMs ownership in Calamos
Holdings LLC can be estimated by multiplying the CAMs share price attributable to Calamos Holdings
LLC ($7.45) by the number of CAMs Class A common shares outstanding (19.9 million) to yield an
estimated market capitalization of $148.2 million as of September 30, 2010. This result, however,
must be divided by CAMs 21.7% ownership of Calamos Holdings LLC to determine the total implied
market capitalization of Calamos Holdings LLC of $683.9 million. Adding the discounted present
value of CAMs Other Assets ($80.6 million) to the market capitalization of Calamos Holdings LLC
indicates that the fully consolidated market capitalization of CAM would be approximately $764.5
million as of September 30, 2010.
The above example assumes that CAMs stock price reflects the entire discounted present value of
the Other Assets. If, however, no value were ascribed to the Other Assets, the fully consolidated
market capitalization of CAM would be estimated at $1.1 billion as presented in the following
table.
-23-
The following calculations summarize two ends of the spectrum in determining the fully
consolidated market capitalization of CAM as described above: no recognition of value attributable
to CAMs Other Assets and full recognition of the discounted present value of the Other Assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Recognition of CAMs |
|
|
Full Recognition of CAMs |
|
|
|
Other Assets |
|
|
Other Assets |
|
|
|
Ownership in |
|
|
|
|
|
|
Ownership in |
|
|
|
|
|
|
Calamos |
|
|
Other |
|
|
Calamos |
|
|
Other |
|
(in thousands, except share data) |
|
Holdings LLC |
|
|
Assets |
|
|
Holdings LLC |
|
|
Assets |
|
Divide: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted value of CAMs Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
80,620 |
|
Class A shares outstanding at September 30, 2010 |
|
|
|
|
|
|
19,894,773 |
|
|
|
|
|
|
|
19,894,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted value per share of CAMs
Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multiply: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price attributed to assets |
|
$ |
11.50 |
|
|
|
|
|
|
$ |
7.45 |
|
|
$ |
4.05 |
|
Class A shares outstanding at September 30, 2010 |
|
|
19,894,773 |
|
|
|
19,894,773 |
|
|
|
19,894,773 |
|
|
|
19,894,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market capitalization of outstanding shares |
|
$ |
228,790 |
|
|
|
|
|
|
$ |
148,170 |
|
|
$ |
80,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAMs percentage ownership |
|
|
21.7 |
% |
|
|
100 |
% |
|
|
21.7 |
% |
|
|
100 |
% |
Market capitalization associated with CAMs assets |
|
$ |
1,056,010 |
|
|
|
|
|
|
$ |
683,899 |
|
|
$ |
80,620 |
|
|
|
|
|
|
Fully consolidated market capitalization |
|
$1,056,010 |
|
$764,519 |
|
|
|
|
|
Forward-Looking Information
From time to time, information or statements provided by us or on our behalf, including those
within this Quarterly Report on Form 10-Q, may contain certain forward-looking statements relating
to future events, future financial performance, strategies, expectations and competitive
environment, and regulations. These forward-looking statements include, without limitation,
statements regarding proposed new products; results of operations or liquidity; projections,
predictions, expectations, estimates or forecasts of our business, financial and operating results
and future economic performance; and managements goals and objectives and other similar
expressions concerning matters that are not historical facts.
Words such as anticipate, assume, believe, continue, could, estimate, expect,
future, intend, may, opportunity, potential, predict, seek, should, trend,
will, would, and similar expressions, as well as statements in future tense, identify
forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results, and
will not necessarily be accurate indications of the times at, or by, which such performance or
results will be achieved. Forward-looking statements are based on information available at the time
those statements are made and/or managements good faith belief as of that time with respect to
future events, and are subject to risks and uncertainties that could cause actual performance or
results to differ materially from those expressed in or suggested by the forward-looking
statements.
Important factors that could cause such differences include, but are not limited to: changes in
applicable laws or regulations; downward fee pressures and increased industry competition; risks
inherent to the investment management business; the loss of revenues due to contract terminations
and redemptions; unsatisfactory service levels by third party vendors; the inability to maintain
compliance with financial covenants; the performance of our corporate investment portfolio; our
ownership and organizational structure as well as any changes to our ownership or structure;
general and prolonged declines in the prices of securities; realization of deferred tax assets;
significant changes in market conditions and the economy that require a modification to our
business plan; catastrophic or unpredictable events; the loss of key executives; the
unavailability, consolidation and elimination of third-party retail distribution channels;
increased costs of and timing of payments related to distribution; failure to recruit and retain
qualified personnel; a loss of assets, and thus revenues; fluctuation in the level of our expenses;
fluctuation in foreign currency exchange rates with respect to our global operations and business;
changes in accounting estimates; poor performance of our largest funds; damage to our reputation;
and the extent and timing of any share repurchases or capital stock activities.
Further, the value and composition of our assets under management are, and will continue to be,
influenced by a variety of factors including, among other things: purchases and redemptions of
shares of the open-end funds and other investment products; fluctuation in both the underlying
value and liquidity of the financial markets around the world that result in appreciation or
depreciation of assets under management; mutual fund capital gain distributions; our ability to
access capital markets; our introduction of new investment strategies, products and programs; our ability to
educate our clients about our investment philosophy and provide them with best-in-class service;
the relative investment performance of our products as
-24-
compared to competing offerings and market
indices; competitive conditions in the mutual fund, asset management and broader financial services
sectors; investor sentiment and confidence; our decision to open or close products and strategies;
and our ability to execute on our strategic plan to expand the business. Item 1A of our most
recently filed Annual Report on Form 10-K discusses some of these and other important factors in
detail under the caption Risk Factors.
Forward-looking statements speak only as of the date the statements are made. Readers should not
place undue reliance on any forward-looking statements. We assume no obligation to update
forward-looking statements to reflect actual results, changes in assumptions or changes in other
factors affecting forward-looking information, except to the extent required by applicable
securities laws.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
An analysis of our market risk was included in our Annual Report on Form 10-K for the year ended
December 31, 2009. There were no material changes to the Companys market risk during the nine
months ended September 30, 2010.
Item 4. Controls and Procedures
Our management, including our principal executive and principal financial officers, has evaluated
the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934) as of September 30, 2010, and has concluded that such disclosure
controls and procedures are effective to ensure that information required to be disclosed by us in
the reports that we file or submit under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the SECs rules and forms.
There were no changes in the companys internal control over financial reporting that occurred
during our third quarter that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.
-25-
PART II OTHER INFORMATION
Item 1. Legal Proceedings
As previously reported, the Company and Calamos Advisors LLC, an indirect subsidiary, were named as
defendants in a class action complaint filed on July 15, 2010 (Christopher Brown et al. v John P.
Calamos, Sr. et al., No. 10-CV-04422 (N.D. Ill.)) by a putative common shareholder of the Calamos
Convertible Opportunities and Income Fund (CHI). This action was voluntarily dismissed by plaintiff
in the U.S. District Court and re-filed in the Circuit Court of Cook County, Illinois on September
13, 2010 (Christopher Brown et al. v John P. Calamos, Sr. et al., Civil Action No. 10CH39590).
Other defendants include CHI and current and former trustees of CHI; namely John P. Calamos, Sr.,
Weston W. Marsh, John E. Neal, William R. Rybak, Stephen B. Timbers, David D. Tripple, Joe F.
Hanauer and unspecified defendants John and Jane Does 1-100. The plaintiff alleges that the Company
and Calamos Advisors aided and abetted the individual defendants alleged breaches of fiduciary
duty and were unjustly enriched in connection with the redemption of auction rate preferred
securities of CHI. As to the Company and Calamos Advisors, the plaintiff is seeking: (i)
declaratory judgments that the Company and Calamos Advisors aided and abetted the individual
defendants alleged breaches of fiduciary duty and were unjustly enriched; (ii) an injunction
against the Company and Calamos Advisors serving as advisor or otherwise earning fees for services
to CHI; (iii) an unspecified amount of monetary relief plus interest; (iv) an award of attorneys
fees and expenses; and (v) such other and further relief, including punitive damages, as may be
available to the plaintiff and the class that plaintiff seeks to represent. On October 13, 2010,
the Company, Calamos Advisers, and the other defendants removed this action from the Circuit Court
of Cook County, Illinois to the U.S. District Court for the Northern District of Illinois
(Christopher Brown et al. v John P. Calamos, Sr. et al., No. 10-CV-06558 (N.D. Ill.))
The Company and Calamos Advisors LLC were named as defendants in a class action complaint filed on
September 14, 2010 (Russell Bourrienne et al. v John P. Calamos, Sr. et al., No. 10-CV-10-5833
(N.D. Ill.)) by a putative common shareholder of the Calamos Convertible Opportunities and Income
Fund (CHI). This action was voluntarily dismissed by plaintiff in the U.S. District Court and
re-filed in Circuit Court of Cook County, Illinois on October 18, 2010 (Russell Bourrienne et al. v
John P. Calamos, Sr. et al., No. 10CH345119 ). Other defendants include current and former
trustees of CHI; namely John P. Calamos, Sr., Weston W. Marsh, John E. Neal, William R. Rybak,
Stephen B. Timbers, David D. Tripple, Joe F. Hanauer and unspecified defendants John and Jane Does
1-100. The plaintiff alleges that the Company and Calamos Advisors aided and abetted the individual
defendants alleged breaches of fiduciary duty and were unjustly enriched in connection with the
redemption of auction rate preferred securities of CHI. As to the Company and Calamos Advisors, the
plaintiff is seeking: (i) declaratory judgments that the Company and Calamos Advisors aided and
abetted the individual defendants alleged breaches of fiduciary duty and were unjustly enriched;
(ii) an injunction against serving as advisor or otherwise earning fees for services to CHI; (iii)
an unspecified amount of monetary relief plus interest; (iv) an award of attorneys fees and
expenses; and (v) such other and further relief, including punitive damages, as may be available to
the plaintiff and the class that plaintiff seeks to represent.
The Company and Calamos Advisors believe that these lawsuits are without merit and intend to defend
themselves vigorously against these allegations.
In the normal course of business, we may be party to various legal proceedings from time to time.
Currently, there are no other legal proceedings that management believes would have a materially
adverse effect on our consolidated financial position or results of operations.
-26-
Item 6. Exhibits
|
|
|
3(i)
|
|
Second Amended and Restated Certificate of Incorporation of the Registrant
(incorporated by reference to Exhibit 3.1 to the Registrants Annual Report on
Form 10-K filed with the Securities and Exchange Commission on March 13,
2009). |
|
|
|
3(ii)
|
|
Second Amended and Restated By-Laws of the Registrant (incorporated by
reference to Exhibit 3.2 to the Registrants Annual Report on Form 10-K filed
with the Securities and Exchange Commission on March 13, 2009). |
|
|
|
4.1
|
|
Stockholders Agreement among John P. Calamos, Sr., Nick P. Calamos and John
P. Calamos, Jr., certain trusts controlled by them, Calamos Family Partners,
Inc. and the Registrant (incorporated by reference to Exhibit 4.1 to the
Registrants Quarterly Report on Form 10-Q filed with the Securities and
Exchange Commission on December 3, 2004). |
|
|
|
4.2
|
|
Registration Rights Agreement between Calamos Family Partners, Inc., John P.
Calamos, Sr. and the Registrant (incorporated by reference to Exhibit 4.2 to
the Registrants Quarterly Report on Form 10-Q filed with the Securities and
Exchange Commission on December 3, 2004). |
|
|
|
10.1
|
|
Calamos Asset Management, Inc. Incentive Compensation Plan, as amended
effective May 22, 2009 (incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed with the Securities and Exchange
Commission on May 27, 2009). |
|
|
|
31.1
|
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act. |
|
|
|
31.2
|
|
Certification pursuant to Rules 13a-14(a) and 15d-14(a) of the Exchange Act. |
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
-27-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
CALAMOS ASSET MANAGEMENT, INC.
(Registrant)
|
|
Date: November 4, 2010 |
By: |
/s/ Cristina Wasiak
|
|
|
|
Cristina Wasiak |
|
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
|
-28-