(Mark One) | ||
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended March 31, 2007 | ||
OR
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Delaware (State or Other Jurisdiction of Incorporation or Organization) |
31-1429215 (I.R.S. Employer Identification No.) |
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value
$0.01 per share
|
New York Stock Exchange |
2
Item 1. | Financial Statements |
March 31, 2007 | December 31, 2006 | |||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 153,876 | $ | 180,075 | ||||
Due from card associations
|
63,179 | 108,671 | ||||||
Trade receivables, less allowance
for doubtful accounts ($4,998 and $5,325 at March 31, 2007
and December 31, 2006, respectively)
|
269,850 | 271,563 | ||||||
Sellers interest and credit
card receivables, less allowance for doubtful accounts ($40,762
and $45,919 at March 31, 2007 and December 31, 2006,
respectively)
|
455,533 | 569,389 | ||||||
Deferred tax asset, net
|
88,709 | 88,722 | ||||||
Other current assets
|
115,394 | 91,555 | ||||||
Total current assets
|
1,146,541 | 1,309,975 | ||||||
Redemption settlement assets,
restricted
|
277,587 | 260,957 | ||||||
Property and equipment, net
|
241,951 | 208,327 | ||||||
Due from securitizations
|
288,297 | 325,457 | ||||||
Intangible assets, net
|
416,297 | 263,934 | ||||||
Goodwill
|
1,195,040 | 969,971 | ||||||
Other non-current assets
|
72,781 | 65,394 | ||||||
Total assets
|
$ | 3,638,494 | $ | 3,404,015 | ||||
LIABILITIES AND
STOCKHOLDERS EQUITY
|
||||||||
Accounts payable
|
$ | 81,700 | $ | 112,582 | ||||
Accrued expenses
|
144,315 | 201,904 | ||||||
Merchant settlement obligations
|
154,045 | 188,336 | ||||||
Certificates of deposit
|
229,900 | 294,800 | ||||||
Credit facilities and other debt,
current
|
308,040 | 7,902 | ||||||
Other current liabilities
|
60,657 | 72,196 | ||||||
Total current liabilities
|
978,657 | 877,720 | ||||||
Deferred tax liability, net
|
5,143 | 44,234 | ||||||
Deferred revenue
|
664,564 | 651,506 | ||||||
Certificates of deposit
|
4,200 | 4,200 | ||||||
Long-term and other debt
|
864,625 | 737,475 | ||||||
Other liabilities
|
90,732 | 17,347 | ||||||
Total liabilities
|
2,607,921 | 2,332,482 | ||||||
Stockholders equity:
|
||||||||
Common stock, $0.01 par value;
authorized 200,000 shares; issued 87,614 shares and
86,872 shares at March 31, 2007 and December 31,
2006, respectively
|
876 | 869 | ||||||
Additional paid-in capital
|
854,033 | 834,680 | ||||||
Treasury stock, at cost
(9,024 shares and 7,218 shares at March 31, 2007
and December 31, 2006, respectively)
|
(409,486 | ) | (300,950 | ) | ||||
Retained earnings
|
575,702 | 527,686 | ||||||
Accumulated other comprehensive
income
|
9,448 | 9,248 | ||||||
Total stockholders equity
|
1,030,573 | 1,071,533 | ||||||
Total liabilities and
stockholders equity
|
$ | 3,638,494 | $ | 3,404,015 | ||||
3
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands, except per share amounts) | ||||||||
Revenues
|
||||||||
Transaction
|
$ | 164,513 | $ | 160,503 | ||||
Redemption
|
90,543 | 78,948 | ||||||
Securitization income and finance
charges, net
|
178,362 | 160,879 | ||||||
Database marketing fees and direct
marketing fees
|
96,745 | 57,805 | ||||||
Other revenue
|
18,995 | 19,096 | ||||||
Total revenue
|
549,158 | 477,231 | ||||||
Operating expenses
|
||||||||
Cost of operations (exclusive of
depreciation and amortization disclosed separately below)
|
377,868 | 330,319 | ||||||
General and administrative
|
23,303 | 19,966 | ||||||
Depreciation and other amortization
|
20,065 | 15,217 | ||||||
Amortization of purchased
intangibles
|
19,341 | 12,321 | ||||||
Total operating expenses
|
440,577 | 377,823 | ||||||
Operating income
|
108,581 | 99,408 | ||||||
Interest income
|
(2,861 | ) | (1,752 | ) | ||||
Interest expense
|
18,688 | 10,289 | ||||||
Income before income taxes
|
92,754 | 90,871 | ||||||
Provision for income taxes
|
35,894 | 34,450 | ||||||
Net income
|
$ | 56,860 | $ | 56,421 | ||||
Net income per share
basic
|
$ | 0.72 | $ | 0.70 | ||||
Net income per share
diluted
|
$ | 0.70 | $ | 0.69 | ||||
Weighted average
shares basic
|
79,016 | 80,065 | ||||||
Weighted average
shares diluted
|
81,109 | 81,667 | ||||||
4
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||
Net income
|
$ | 56,860 | $ | 56,421 | ||||
Adjustments to reconcile net income
to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
39,406 | 27,538 | ||||||
Deferred income taxes
|
(2,161 | ) | (3,294 | ) | ||||
Provision for doubtful accounts
|
5,204 | 3,557 | ||||||
Non-cash stock compensation
|
12,093 | 7,304 | ||||||
Fair value gain on interest-only
strip
|
(7,750 | ) | (4,250 | ) | ||||
Change in operating assets and
liabilities, net of acquisitions:
|
||||||||
Change in trade accounts receivable
|
14,158 | 20,057 | ||||||
Change in merchant settlement
activity
|
11,201 | 14,763 | ||||||
Change in other assets
|
(30,626 | ) | (12,075 | ) | ||||
Change in accounts payable and
accrued expenses
|
(64,781 | ) | (32,334 | ) | ||||
Change in deferred revenue
|
7,338 | 10,935 | ||||||
Change in other liabilities
|
(11,816 | ) | (19,664 | ) | ||||
Excess tax benefits from
stock-based compensation
|
(2,755 | ) | (4,412 | ) | ||||
Other
|
2,245 | 6,230 | ||||||
Net cash provided by operating
activities
|
28,616 | 70,776 | ||||||
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||
Change in redemption settlement
assets
|
(15,793 | ) | (6,156 | ) | ||||
Payments for acquired businesses,
net of cash acquired
|
(438,712 | ) | (36,124 | ) | ||||
Net decrease in sellers
interest and credit card receivables
|
108,478 | 56,269 | ||||||
Change in due from securitizations
|
45,345 | 52,170 | ||||||
Capital expenditures
|
(21,871 | ) | (20,397 | ) | ||||
Other
|
(329 | ) | 404 | |||||
Net cash (used in) provided by
investing activities
|
(322,882 | ) | 46,166 | |||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||
Borrowings under debt agreements
|
859,000 | 465,323 | ||||||
Repayment of borrowings
|
(430,000 | ) | (359,000 | ) | ||||
Certificate of deposit issuances
|
60,300 | 20,000 | ||||||
Repayments of certificates of
deposits
|
(125,200 | ) | (120,900 | ) | ||||
Payment of capital lease obligations
|
(2,059 | ) | (2,093 | ) | ||||
Excess tax benefits from
stock-based compensation
|
2,755 | 4,412 | ||||||
Proceeds from issuance of common
stock
|
13,041 | 14,544 | ||||||
Purchase of treasury shares
|
(108,536 | ) | (25,633 | ) | ||||
Other
|
(648 | ) | | |||||
Net cash provided by (used in)
financing activities
|
268,653 | (3,347 | ) | |||||
Effect of exchange rate changes on
cash and cash equivalents
|
(586 | ) | 20 | |||||
Change in cash and cash equivalents
|
(26,199 | ) | 113,615 | |||||
Cash and cash equivalents at
beginning of period
|
180,075 | 143,213 | ||||||
Cash and cash equivalents at end of
period
|
$ | 153,876 | $ | 256,828 | ||||
SUPPLEMENTAL CASH FLOW
INFORMATION:
|
||||||||
Interest paid
|
$ | 11,001 | $ | 8,081 | ||||
Income taxes paid, net of refunds
|
$ | 17,661 | $ | 32,548 | ||||
5
1. | BASIS OF PRESENTATION |
2. | SHARES USED IN COMPUTING NET INCOME PER SHARE |
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands, except per share amounts) | ||||||||
Numerator
|
||||||||
Net income available to common
stockholders
|
$ | 56,860 | $ | 56,421 | ||||
Denominator
|
||||||||
Weighted average shares, basic
|
79,016 | 80,065 | ||||||
Weighted average effect of
dilutive securities:
|
||||||||
Net effect of unvested restricted
stock
|
606 | 224 | ||||||
Net effect of dilutive stock
options
|
1,487 | 1,378 | ||||||
Denominator for diluted calculation
|
81,109 | 81,667 | ||||||
Basic
|
||||||||
Net income per share
|
$ | 0.72 | $ | 0.70 | ||||
Diluted
|
||||||||
Net income per share
|
$ | 0.70 | $ | 0.69 | ||||
6
3. | ACQUISITIONS |
As of |
||||
February 1, |
||||
2007 | ||||
(In thousands) | ||||
Current assets
|
$ | 22,863 | ||
Property, plant and equipment
|
13,844 | |||
Capitalized software
|
19,200 | |||
Identifiable intangible assets
|
169,560 | |||
Goodwill
|
223,135 | |||
Total assets acquired
|
448,602 | |||
Current liabilities
|
9,325 | |||
Total liabilities assumed
|
9,325 | |||
Net assets acquired
|
$ | 439,277 | ||
March 31, |
March 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Revenues
|
$ | 557,606 | $ | 502,551 | ||||
Net income
|
54,691 | 51,028 | ||||||
Basic net income per share
|
$ | 0.69 | $ | 0.64 | ||||
Diluted net income per share
|
$ | 0.67 | $ | 0.62 |
7
4. | INTANGIBLE ASSETS AND GOODWILL |
March 31, 2007 | ||||||||||||||
Accumulated |
||||||||||||||
Gross Assets | Amortization | Net | Amortization Life and Method | |||||||||||
(In thousands) | ||||||||||||||
Finite Lived Assets
|
||||||||||||||
Customer contracts and lists
|
$ | 292,337 | $ | (121,884 | ) | $ | 170,453 | 2-20 years straight line | ||||||
Premium on purchased credit card
portfolios
|
72,108 | (24,152 | ) | 47,956 | 5-10 years straight line, accelerated | |||||||||
Collector database
|
60,585 | (45,922 | ) | 14,663 | 30 years 15% declining balance | |||||||||
Customer databases
|
161,408 | (3,827 | ) | 157,581 | 4-10 years straight line | |||||||||
Noncompete agreements
|
2,160 | (656 | ) | 1,504 | 2-5 years straight line | |||||||||
Favorable lease
|
1,000 | (409 | ) | 591 | 4 years straight line | |||||||||
Tradenames
|
11,251 | (247 | ) | 11,004 | 4-10 years straight line | |||||||||
Purchased data lists
|
810 | (615 | ) | 195 | 1 year accelerated basis | |||||||||
$ | 601,659 | $ | (197,712 | ) | $ | 403,947 | ||||||||
Indefinite Lived
Assets
|
||||||||||||||
Tradenames
|
12,350 | | 12,350 | Indefinite life | ||||||||||
Total intangible assets
|
$ | 614,009 | $ | (197,712 | ) | $ | 416,297 | |||||||
December 31, 2006 | ||||||||||||||
Accumulated |
||||||||||||||
Gross Assets | Amortization | Net | Amortization Life and Method | |||||||||||
(In thousands) | ||||||||||||||
Finite Lived Assets
|
||||||||||||||
Customer contracts and lists
|
$ | 292,272 | $ | (111,486 | ) | $ | 180,786 | 2-20 years straight line | ||||||
Premium on purchased credit card portfolios | 72,108 | (21,861 | ) | 50,247 |
5-10 years
straight line, accelerated |
|||||||||
Collector database
|
60,067 | (44,916 | ) | 15,151 | 30 years 15% declining balance | |||||||||
Customer databases
|
2,900 | (181 | ) | 2,719 | 4 years straight line | |||||||||
Noncompete agreements
|
1,800 | (458 | ) | 1,342 | 2-5 years straight line | |||||||||
Favorable lease
|
1,000 | (341 | ) | 659 | 4 years straight line | |||||||||
Tradenames
|
550 | (34 | ) | 516 | 4 years straight line | |||||||||
Purchased data lists
|
449 | (285 | ) | 164 | 1 year accelerated basis | |||||||||
$ | 431,146 | $ | (179,562 | ) | $ | 251,584 | ||||||||
Indefinite Lived
Assets
|
||||||||||||||
Tradenames
|
12,350 | | 12,350 | Indefinite life | ||||||||||
Total intangible assets
|
$ | 443,496 | $ | (179,562 | ) | $ | 263,934 | |||||||
8
4. | INTANGIBLE ASSETS AND GOODWILL (Continued) |
Marketing |
Credit |
Transaction |
||||||||||||||
Services | Services | Services | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Beginning balance
|
$ | 635,025 | $ | | $ | 334,946 | $ | 969,971 | ||||||||
Goodwill acquired during the period
|
223,135 | | | 223,135 | ||||||||||||
Effects of foreign currency
translation
|
1,839 | | 90 | 1,929 | ||||||||||||
Other, primarily final purchase
price adjustments
|
5 | | | 5 | ||||||||||||
Ending balance
|
$ | 860,004 | $ | | $ | 335,036 | $ | 1,195,040 | ||||||||
5. | DEBT |
March 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Certificates of deposit
|
$ | 234,100 | $ | 299,000 | ||||
Senior notes
|
500,000 | 500,000 | ||||||
Credit facilities
|
654,000 | 225,000 | ||||||
Other
|
18,665 | 20,377 | ||||||
1,406,765 | 1,044,377 | |||||||
Less: current portion
|
(537,940 | ) | (302,702 | ) | ||||
Long-term portion
|
$ | 868,825 | $ | 741,675 | ||||
9
5. | DEBT (Continued) |
10
5. | DEBT (Continued) |
6. | DEFERRED REVENUE |
Deferred Revenue | ||||||||||||
Service | Redemption | Total | ||||||||||
(In thousands) | ||||||||||||
December 31, 2006
|
$ | 203,717 | $ | 447,789 | $ | 651,506 | ||||||
Cash proceeds
|
30,474 | 58,135 | 88,609 | |||||||||
Revenue recognized
|
(26,784 | ) | (54,840 | ) | (81,624 | ) | ||||||
Other
|
| 353 | 353 | |||||||||
Effects of foreign currency
translation
|
1,808 | 3,912 | 5,720 | |||||||||
March 31, 2007
|
$ | 209,215 | $ | 455,349 | $ | 664,564 | ||||||
11
7. | INCOME TAXES |
8. | COMPREHENSIVE INCOME |
Three Months Ended |
||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Net income
|
$ | 56,860 | $ | 56,421 | ||||
Unrealized gain (loss) on
securities
available-for-sale
|
338 | (81 | ) | |||||
Foreign currency translation
adjustments
|
(138 | ) | (505 | ) | ||||
Total comprehensive income
|
$ | 57,060 | $ | 55,835 | ||||
12
9. | SEGMENT INFORMATION |
Marketing |
Credit |
Transaction |
Other/ |
|||||||||||||||||
Services | Services | Services | Elimination | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Three months ended
March 31, 2007
|
||||||||||||||||||||
Revenues
|
$ | 232,470 | $ | 215,321 | $ | 194,315 | $ | (92,948 | ) | $ | 549,158 | |||||||||
Adjusted
EBITDA(1)
|
43,939 | 91,046 | 25,095 | | 160,080 | |||||||||||||||
Depreciation and amortization
|
21,716 | 3,455 | 14,235 | | 39,406 | |||||||||||||||
Stock compensation expense
|
5,555 | 2,406 | 4,132 | | 12,093 | |||||||||||||||
Operating income
|
16,668 | 85,185 | 6,728 | | 108,581 | |||||||||||||||
Interest expense, net
|
| | | 15,827 | 15,827 | |||||||||||||||
Income before income taxes
|
16,668 | 85,185 | 6,728 | (15,827 | ) | 92,754 | ||||||||||||||
Three months ended
March 31, 2006
|
||||||||||||||||||||
Revenues
|
$ | 176,542 | $ | 199,131 | $ | 191,692 | $ | (90,134 | ) | $ | 477,231 | |||||||||
Adjusted
EBITDA(1)
|
26,855 | 78,769 | 28,626 | | 134,250 | |||||||||||||||
Depreciation and amortization
|
11,461 | 2,531 | 13,546 | | 27,538 | |||||||||||||||
Stock compensation expense
|
3,141 | 1,089 | 3,074 | | 7,304 | |||||||||||||||
Operating income
|
12,253 | 75,149 | 12,006 | | 99,408 | |||||||||||||||
Interest expense, net
|
| | | 8,537 | 8,537 | |||||||||||||||
Income before income taxes
|
12,253 | 75,149 | 12,006 | (8,537 | ) | 90,871 |
(1) | Adjusted EBITDA is a non-GAAP financial measure equal to net income, the most directly comparable GAAP financial measure, plus stock compensation expense, provision for income taxes, interest expense, net, depreciation and amortization. Adjusted EBITDA is presented in accordance with Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131) as it is the primary performance metric by which senior management is evaluated. |
13
Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| In February 2007, we announced the signing of a multi-year agreement with Newfoundland and Labrador Liquor Corporation to participate as a sponsor in our Canadian AIR MILES Reward Program. | |
| In February 2007, we announced the signing of a multi-year agreement with Redcats USA to provide integrated credit and marketing services including co-brand credit card services to supplement Redcats USAs existing private label credit card programs as well as providing co-brand credit card services for a new Redcats USA client, The Sportsmans Guide. | |
| In February 2007, we completed the acquisition of Abacus, a division of DoubleClick Inc. and a leading provider of data, data management and analytical services for the retail and catalog industry, as well as other sectors. | |
| In March 2007, we announced the signing of a multi-year agreement with Pinellas County Utilities, a municipal water utility providing water and wastewater services to more than 110,000 residential and commercial accounts, to implement a new customer information system and provide ongoing services, including application management and hosting, as well as bill print and mail services. |
14
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Net income
|
$ | 56,860 | $ | 56,421 | ||||
Stock compensation expense
|
12,093 | 7,304 | ||||||
Provision for income taxes
|
35,894 | 34,450 | ||||||
Interest expense, net
|
15,827 | 8,537 | ||||||
Depreciation and other amortization
|
20,065 | 15,217 | ||||||
Amortization of purchased
intangibles
|
19,341 | 12,321 | ||||||
Adjusted EBITDA
|
160,080 | 134,250 | ||||||
Change in deferred revenue
|
13,058 | 8,253 | ||||||
Change in redemption settlement
assets
|
(16,630 | ) | (5,431 | ) | ||||
Operating EBITDA
|
$ | 156,508 | $ | 137,072 | ||||
Note: | An increase in deferred revenue has a positive impact to operating EBITDA, while an increase in redemption settlement assets has a negative impact to operating EBITDA. Changes in deferred revenue and redemption settlement assets are affected by fluctuations in foreign exchange rates. Changes in redemption settlement assets is also affected by the timing of receipts and transfers of cash. |
15
Three Months Ended March 31, | Change | |||||||||||||||
2007 | 2006 | $ | % | |||||||||||||
(In thousands, except percentages) | ||||||||||||||||
Revenue:
|
||||||||||||||||
Marketing Services
|
$ | 232,470 | $ | 176,542 | $ | 55,928 | 31.7 | % | ||||||||
Credit Services
|
215,321 | 199,131 | 16,190 | 8.1 | ||||||||||||
Transaction Services
|
194,315 | 191,692 | 2,623 | 1.4 | ||||||||||||
Other/Eliminations
|
(92,948 | ) | (90,134 | ) | (2,814 | ) | 3.1 | |||||||||
Total
|
$ | 549,158 | $ | 477,231 | $ | 71,927 | 15.1 | % | ||||||||
Adjusted EBITDA:
|
||||||||||||||||
Marketing Services
|
$ | 43,939 | $ | 26,855 | $ | 17,084 | 63.6 | % | ||||||||
Credit Services
|
91,046 | 78,769 | 12,277 | 15.6 | ||||||||||||
Transaction Services
|
25,095 | 28,626 | (3,531 | ) | (12.3 | ) | ||||||||||
Total
|
$ | 160,080 | $ | 134,250 | $ | 25,830 | 19.2 | % | ||||||||
Stock compensation expense:
|
||||||||||||||||
Marketing Services
|
$ | 5,555 | $ | 3,141 | $ | 2,414 | 76.9 | % | ||||||||
Credit Services
|
2,406 | 1,089 | 1,317 | 120.9 | ||||||||||||
Transaction Services
|
4,132 | 3,074 | 1,058 | 34.4 | % | |||||||||||
Total
|
$ | 12,093 | $ | 7,304 | $ | 4,789 | 65.6 | % | ||||||||
Depreciation and amortization:
|
||||||||||||||||
Marketing Services
|
$ | 21,716 | $ | 11,461 | $ | 10,255 | 89.5 | % | ||||||||
Credit Services
|
3,455 | 2,531 | 924 | 36.5 | ||||||||||||
Transaction Services
|
14,235 | 13,546 | 689 | 5.1 | ||||||||||||
Total
|
$ | 39,406 | $ | 27,538 | $ | 11,868 | 43.1 | % | ||||||||
Operating
expenses(1):
|
||||||||||||||||
Marketing Services
|
$ | 188,531 | $ | 149,687 | $ | 38,844 | 26.0 | % | ||||||||
Credit Services
|
124,275 | 120,362 | 3,913 | 3.3 | ||||||||||||
Transaction Services
|
169,220 | 163,066 | 6,154 | 3.8 | ||||||||||||
Other/Eliminations
|
(92,948 | ) | (90,134 | ) | (2,814 | ) | 3.1 | |||||||||
Total
|
$ | 389,078 | $ | 342,981 | $ | 46,097 | 13.4 | % | ||||||||
Operating income:
|
||||||||||||||||
Marketing Services
|
$ | 16,668 | $ | 12,253 | $ | 4,415 | 36.0 | % | ||||||||
Credit Services
|
85,185 | 75,149 | 10,036 | 13.4 | ||||||||||||
Transaction Services
|
6,728 | 12,006 | (5,278 | ) | (44.0 | ) | ||||||||||
Total
|
$ | 108,581 | $ | 99,408 | $ | 9,173 | 9.2 | % | ||||||||
Adjusted EBITDA
margin(2):
|
||||||||||||||||
Marketing Services
|
18.9 | % | 15.2 | 3.7 | % | |||||||||||
Credit Services
|
42.3 | 39.6 | 2.7 | |||||||||||||
Transaction Services
|
12.9 | 14.9 | % | (2.0 | ) | |||||||||||
Total
|
29.2 | % | 28.1 | % | 1.1 | % | ||||||||||
Segment operating data:
|
||||||||||||||||
Statements generated
|
56,149 | 51,860 | 4,289 | 8.3 | % | |||||||||||
Credit Sales
|
$ | 1,586,455 | $ | 1,494,090 | $ | 92,365 | 6.2 | % | ||||||||
Average managed receivables
|
$ | 3,916,191 | $ | 3,581,879 | $ | 334,312 | 9.3 | % | ||||||||
AIR MILES reward miles issued
|
942,106 | 856,434 | 85,672 | 10.0 | % | |||||||||||
AIR MILES reward miles redeemed
|
644,329 | 554,311 | 90,018 | 16.2 | % |
(1) | Operating expenses excludes depreciation, amortization and stock compensation expenses. | |
(2) | Adjusted EBITDA margin is adjusted EBITDA divided by revenue. Management uses adjusted EBITDA margin to analyze the operating performance of the segments and the impact revenue growth has on operating expenses. For definition of adjusted EBITDA and reconciliation to net income, the most directly comparable GAAP financial measure, see Use of Non-GAAP Financial Measures included in this report. |
16
| Marketing Services. Marketing Services revenue increased $55.9 million, or 31.7%, due to a combination of strong organic growth and acquisitions completed over the past twelve months. AIR MILES Reward Program growth was driven primarily by an increase in redemption revenue of $11.6 million related to a 16.2% increase in the redemption of AIR MILES reward miles. Issuance revenue increased $2.2 million primarily due to growth in issuances of AIR MILES reward miles in recent years from the roll-out of major national programs, combined with overall firm pricing and expanded commitments from existing sponsors. Changes in the exchange rate of the Canadian dollar had minimal impact on revenue for the AIR MILES Reward Program. Database and direct marketing fees revenue increased approximately $39.1 million due to strong organic growth and the acquisition of Epsilon businesses, DoubleClick Email Solutions, and Abacus. | |
| Credit Services. Credit Services revenue increased $16.2 million, or 8.1%, primarily due to a 10.9% increase in securitization income and finance charges, net, partially offset by a decrease in merchant discount fees. Securitization income and finance charges, net increased $17.4 million primarily as a result of a 9.3% increase in average managed receivables and an increase in collected yield. Cost of funds remained flat. This growth was partially offset by the normalization of our net charge-off rate to 5.9% as compared to 4.1% in the first quarter of 2006. The first quarter of 2006 was impacted by abnormally low credit losses resulting from the enactment of bankruptcy reform legislation during the fourth quarter of 2005. In addition, we had a decrease in merchant discount fees primarily as a result of a change in mix of fees received from merchants compared to fees received from cardholders. | |
| Transaction Services. Transaction Services revenue increased $2.6 million, or 1.4%, as higher revenues from growth in private label statements generated was offset by a 10.1% decrease in merchant services revenue, while performance in our Utility services was flat to the prior year. |
| Marketing Services. Marketing Services operating expenses, excluding depreciation, amortization and stock compensation expense, increased $38.8 million, or 26.0%, to $188.5 million for the three months ended March 31, 2007 from $149.7 million for the comparable period in 2006. Increases in operating expenses were primarily attributable to the acquisition of the Epsilon businesses, as discussed above. Adjusted EBITDA margin increased to 18.9% for the three months ended March 31, 2007 from 15.2% for the comparable period in 2006. The increase in adjusted EBITDA margin was due to margin expansion in our Epsilon and AIR MILES businesses, and margin contribution from relatively flat allocated corporate overhead. | |
| Credit Services. Credit Services operating expenses, excluding depreciation, amortization and stock compensation expense, increased $3.9 million, or 3.3%, to $124.3 million for the three months ended March 31, 2007 from $120.4 million for the comparable period in 2006, and adjusted EBITDA margin increased to 42.3% for the three months ended March 31, 2007 from 39.6% for the same period in 2006. The increased adjusted EBITDA margin is the result of growth in our average managed receivables, higher yield, infrastructure leverage and relatively flat allocated corporate overhead. | |
| Transaction Services. Transaction Services operating expenses, excluding depreciation, amortization and stock compensation expense, increased $6.2 million, or 3.8%, to $169.2 million for the three months ended March 31, 2007 from $163.0 million for the comparable period in 2006, and adjusted |
17
EBITDA margin decreased to 12.9% for the three months ended March 31, 2007 from 14.9% during the comparable period in 2006. The decrease in adjusted EBITDA margin was due to accrued penalties for late system conversions on utility contracts, additional expenses due to these conversion delays and incremental expenses associated with the ramp-up of a new call center. Current expectations are that these cost overruns will continue through second quarter 2007 and decrease in the latter part of the year. |
| Stock compensation expense. Stock compensation expense increased $4.8 million, or 65.6% to $12.1 million for the three months ended March 31, 2007 from $7.3 million for the comparable period in 2006. The expense associated with restricted stock awards increased $6.2 for the three months ended March 31, 2007 from the comparable period in 2006. The increase was due in part to the true up of certain estimates, including forfeitures upon the adoption of SFAS No. 123(R), of approximately $3.1 million during 2006, and incremental expenses associated with additional issuances of restricted stock subsequent to March 31, 2006 for new hires, discretionary awards, and in connection with acquisitions. The expense related to the issuance of stock options for the three months ended March 31, 2007 decreased $1.4 million from the comparable period in 2006, as the expense associated with certain prior year awards were fully amortized in 2006. During 2006 we shifted the balance of the stock-based awards granted, increasing the number of service-based restricted stock awards and reducing the number of stock options awarded. For the full year 2007, we expect the growth in stock compensation expense to be less than 10%. | |
| Depreciation and Amortization. Depreciation and amortization increased $11.9 million, or 43.1%, to $39.4 million for the three months ended March 31, 2007 from $27.5 million for the comparable period in 2006 primarily due to a $7.0 million increase in the amortization of purchased intangibles related to recent acquisitions and an increase of $4.9 million in depreciation and other amortization in part related to 2006 capital expenditures. |
18
March 31, |
December 31, |
|||||||||||||||
2007 | % of total | 2006 | % of total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Receivables outstanding
|
$ | 3,793,902 | 100 | % | $ | 4,171,262 | 100 | % | ||||||||
Receivables balances contractually
delinquent:
|
||||||||||||||||
31 to 60 days
|
56,363 | 1.5 | % | 62,221 | 1.5 | % | ||||||||||
61 to 90 days
|
39,835 | 1.0 | 40,929 | 1.0 | ||||||||||||
91 or more days
|
81,733 | 2.2 | 88,078 | 2.1 | ||||||||||||
Total
|
$ | 177,931 | 4.7 | % | $ | 191,228 | 4.6 | % | ||||||||
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in thousands) | ||||||||
Average managed receivables
|
$ | 3,916,191 | $ | 3,581,879 | ||||
Net charge-offs
|
57,811 | 37,037 | ||||||
Net charge-offs as a percentage of
average managed receivables (annualized)
|
5.9 | % | 4.1 | % |
Three Months Ended March 31, | ||||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Cash provided by operating
activities before change in merchant settlement activity
|
$ | 17,415 | $ | 56,013 | ||||
Net change in merchant settlement
activity
|
11,201 | 14,763 | ||||||
Cash provided by operating
activities
|
$ | 28,616 | $ | 70,776 | ||||
19
| Acquisitions. Cash outlays, net of cash received, for acquisitions for the three months ended March 31, 2007 was $438.7 million compared to $36.1 million for the comparable period in 2006. In the first quarter of 2007, the cash outlay relates primarily to the acquisition of Abacus. In the first quarter of 2006, the cash outlay primarily relates to the acquisition of ICOM. | |
| Securitizations and Receivables Funding. We generally fund all private label credit card receivables through a securitization program that provides us with both liquidity and lower borrowing costs. As of March 31, 2007, we had over $3.4 billion of securitized credit card receivables. Securitizations require credit enhancements in the form of cash, spread accounts and additional receivables. The credit enhancement is partially funded through the use of certificates of deposit issued through our subsidiary, World Financial Network National Bank. Cash flow from securitization activity was $153.8 million for the three months ended March 31, 2007 and $108.4 million for the comparable period in 2006. We intend to utilize our securitization program for the foreseeable future. | |
| Capital Expenditures. Our capital expenditures for the three months ended March 31, 2007 were $21.9 million compared to $20.4 million for the comparable period in 2006. We anticipate capital expenditures to be approximately 5% of annual revenue for the foreseeable future. |
20
21
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
22
Item 1. | Legal Proceedings. |
Item 1A. | Risk Factors. |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Total Number of |
Approximate Dollar |
|||||||||||||||
Shares Purchased as |
Value of Shares |
|||||||||||||||
Part of Publicly |
That May Yet be |
|||||||||||||||
Total Number of |
Average Price |
Announced Plans or |
Purchased Under the |
|||||||||||||
Period
|
Shares Purchased(1) | Paid per Share | Programs | Plans or Programs(2)(3) | ||||||||||||
(In millions) | ||||||||||||||||
During 2007:
|
||||||||||||||||
January
|
4,584 | $ | 66.59 | | $ | 605.2 | ||||||||||
February
|
889,980 | 62.04 | 884,300 | 550.3 | ||||||||||||
March
|
942,006 | 58.31 | 921,500 | 496.7 | ||||||||||||
Total
|
1,836,570 | $ | 60.14 | 1,805,800 | $ | 496.7 | ||||||||||
(1) | During the period represented by the table, 30,770 shares of our common stock were purchased by the administrator of our 401(k) and Retirement Saving Plan for the benefit of the employees who participated in that portion of the plan. |
23
(2) | On June 9, 2005, we announced that our Board of Directors authorized a stock repurchase program to acquire up to $80.0 million of our outstanding common stock through June 2006. As of the expiration of the program, we acquired the full amount available under this program. On October 27, 2005, we announced that our Board of Directors authorized a second stock repurchase program to acquire up to an additional $220.0 million of our outstanding common stock through October 2006. On October 3, 2006, we announced that our Board of Directors authorized a third stock repurchase program to acquire up to an additional $600.0 million of our outstanding common stock through December 2008, in addition to any amount remaining available at the expiration of the second stock repurchase program. As of March 31, 2007, we had repurchased 8,605,522 shares of our common stock for approximately $403.3 million under these programs. | |
(3) | Debt covenants in our credit facilities restrict the amount of funds that we have available for repurchases of our common stock in any calendar year. The limitation for each calendar year was $200.0 million beginning with 2006, increasing to $250.0 million in 2007 and $300.0 million in 2008, conditioned on certain increases in our Consolidated Operating EBITDA as defined in the credit facilities. |
Item 3. | Defaults Upon Senior Securities. |
Item 4. | Submission of Matters to a Vote of Security Holders. |
Item 5. | Other Information. |
24
Item 6. | Exhibits. |
Exhibit |
||||
No.
|
Description
|
|||
3 | .1 | Second Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit No. 3.1 to our Registration Statement on Form S-1 filed with the SEC on March 3, 2000, File No. 333-94623). | ||
3 | .2 | Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.2 to our Registration Statement on Form S-1 filed with the SEC on March 3, 2000, File No. 333-94623). | ||
3 | .3 | First Amendment to the Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.3 to our Registration Statement on Form S-1 filed with the SEC on May 4, 2001, File No. 333-94623). | ||
3 | .4 | Second Amendment to the Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.4 to our Annual Report on Form 10-K, filed with the SEC on April 1, 2002, File No. 001-15749). | ||
4 | Specimen Certificate for shares of Common Stock of the Registrant (incorporated by reference to Exhibit No. 4 to our Quarterly Report on Form 10-Q filed with the SEC on August 8, 2003, File No. 001-15749). | |||
10 | .1 | Credit Agreement, dated as of January 24, 2007, by and among Alliance Data Systems Corporation, certain subsidiaries parties thereto as Guarantors, the Banks from time to time parties thereto, and Bank of Montreal, as Administrative Agent (incorporated by reference to Exhibit No. 10.1 to our Current Report on Form 8-K filed with the SEC on January 25, 2007, File No. 001-15749). | ||
10 | .2 | First Amendment to Credit Agreement, dated as of March 30, 2007, by and among Alliance Data Systems Corporation and certain subsidiaries parties thereto as Guarantors, Bank of Montreal, as Administrative Agent and various other agents and banks (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 30, 2007, File No. 001-15749). | ||
*31 | .1 | Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended. | ||
*31 | .2 | Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended. | ||
*32 | .1 | Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code. | ||
*32 | .2 | Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code. |
* | Filed herewith |
25
By: |
/s/ Edward
J. Heffernan
|
By: |
/s/ Michael
D. Kubic
|
26
Exhibit |
||||
No.
|
Description
|
|||
3 | .1 | Second Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit No. 3.1 to our Registration Statement on Form S-1 filed with the SEC on March 3, 2000, File No. 333-94623). | ||
3 | .2 | Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.2 to our Registration Statement on Form S-1 filed with the SEC on March 3, 2000, File No. 333-94623). | ||
3 | .3 | First Amendment to the Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.3 to our Registration Statement on Form S-1 filed with the SEC on May 4, 2001, File No. 333-94623). | ||
3 | .4 | Second Amendment to the Second Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit No. 3.4 to our Annual Report on Form 10-K, filed with the SEC on April 1, 2002, File No. 001-15749). | ||
4 | Specimen Certificate for shares of Common Stock of the Registrant (incorporated by reference to Exhibit No. 4 to our Quarterly Report on Form 10-Q filed with the SEC on August 8, 2003, File No. 001-15749). | |||
10 | .1 | Credit Agreement, dated as of January 24, 2007, by and among Alliance Data Systems Corporation, certain subsidiaries parties thereto as Guarantors, the Banks from time to time parties thereto, and Bank of Montreal, as Administrative Agent (incorporated by reference to Exhibit No. 10.1 to our Current Report on Form 8-K filed with the SEC on January 25, 2007, File No. 001-15749). | ||
10 | .2 | First Amendment to Credit Agreement, dated as of March 30, 2007, by and among Alliance Data Systems Corporation and certain subsidiaries parties thereto as Guarantors, Bank of Montreal, as Administrative Agent and various other agents and banks (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on March 30, 2007, File No. 001-15749). | ||
*31 | .1 | Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14 (a) promulgated under the Securities Exchange Act of 1934, as amended. | ||
*31 | .2 | Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended. | ||
*32 | .1 | Certification of Chief Executive Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code. | ||
*32 | .2 | Certification of Chief Financial Officer of Alliance Data Systems Corporation pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code. |
* | Filed herewith |