UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

þ		Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended March 31, 2006

OR

o		Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ___________ to ___________

Commission file number: 0-49992

TD AMERITRADE HOLDING CORPORATION

(Exact name of registrant as specified in its charter)

Delaware		82-0543156
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification Number)

4211 South 102^nd Street, Omaha, Nebraska, 68127
(Address of principal executive offices) (Zip Code)
(402) 331-7856
(Registrant’s telephone number, including area code)

(Registrant’s former name)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months, and (2) has been subject to such filing requirements for the past ninety days.    Yes þ   No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer þ		Accelerated filer o		Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes o   No þ

As of April 28, 2006, there were 609,758,593 outstanding shares of the registrant’s common stock.

 

 

TD AMERITRADE HOLDING CORPORATION

INDEX

				Page No.
		Part I — FINANCIAL INFORMATION
Item 1.		Financial Statements
		Report of Independent Registered Public Accounting Firm			3
		Condensed Consolidated Balance Sheets			4
		Condensed Consolidated Statements of Operations			5
		Condensed Consolidated Statements of Cash Flows			6
		Notes to Condensed Consolidated Financial Statements			7
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations			20
Item 3.		Quantitative and Qualitative Disclosures About Market Risk			33
Item 4.		Controls and Procedures			34
		Part II — OTHER INFORMATION
Item 1.		Legal Proceedings			34
Item 1A.		Risk Factors			36
Item 2.		Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities			36
Item 4.		Submission of Matters to a Vote of Security Holders			37
Item 6.		Exhibits			39
		Signatures			41
Employment Agreement Addendum
$270,000,000 Promissory Note
Amendment No.1 to Stockholders Agreement
Amendment No.1 to Loan Documents
Awareness Letter of Independent Registered Public Accounting Firm
302 Certification of Principal Executive Officer
302 Certification of Principal Financial Officer
Section 1350 Certification

Part I — FINANCIAL INFORMATION

Item 1. –Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors
TD AMERITRADE Holding Corporation

We have reviewed the condensed consolidated balance sheet of TD AMERITRADE Holding Corporation (the Company, formerly known as Ameritrade Holding Corporation) as of March 31, 2006, and the related condensed consolidated statements of operations for the three-month and six-month periods then ended and the condensed consolidated statements of cash flows for the six-month period then ended. These financial statements are the responsibility of the Company’s management. We did not make a similar review of these financial statements for the corresponding periods of the prior year (2005).

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

/S/ ERNST & YOUNG LLP

Kansas City, Missouri
May 5, 2006

TD AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share amounts)

		March 31,				September 30,
		2006				2005
ASSETS
Cash and cash equivalents		$	483,410			$	171,064
Short-term investments			40,000				229,819
Cash and investments segregated in compliance with federal regulations			7,471,254				7,595,359
Receivable from brokers, dealers and clearing organizations			4,056,136				3,420,226
Receivable from clients and correspondents — net of allowance for doubtful accounts			7,826,854				3,784,688
Receivable from affiliate			54,597				—
Property and equipment — net of accumulated depreciation and amortization			47,724				33,259
Goodwill			1,693,538				769,215
Acquired intangible assets — net of accumulated amortization			1,084,395				259,759
Investments in equity securities			17,254				68,575
Other assets			178,054				85,146
Total assets		$	22,953,216			$	16,417,110
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Payable to brokers, dealers and clearing organizations		$	6,781,010			$	4,449,686
Payable to clients and correspondents			11,934,186				10,095,837
Accounts payable and accrued liabilities			508,263				171,290
Payable to affiliate			10,975				—
Securities sold, not yet purchased			20,567				26,002
Prepaid variable forward derivative instrument			—				20,423
Prepaid variable forward contract obligation			—				39,518
Notes payable to affiliate			100,000				—
Long-term debt			1,900,000				—
Capitalized lease and other long-term obligations			7,563				6,218
Deferred income taxes			242,151				89,269
Total liabilities			21,504,715				14,898,243
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value; 100,000,000 shares authorized, none issued			—				—
Common stock, $0.01 par value; 1,000,000,000 shares authorized; Mar. 31, 2006 - 631,381,860 shares issued; Sept. 30, 2005 - 435,081,860 shares issued;			6,314				4,351
Additional paid-in capital			1,605,976				1,184,004
Retained earnings			172,835				652,742
Treasury stock, common, at cost — Mar. 31, 2006 - 26,958,920 shares; Sept. 30, 2005 - 29,022,890 shares			(340,011	)			(364,794	)
Deferred compensation			734				952
Accumulated other comprehensive income			2,653				41,612
Total stockholders’ equity			1,448,501				1,518,867
Total liabilities and stockholders’ equity		$	22,953,216			$	16,417,110

See notes to condensed consolidated financial statements

TD AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

		Three Months Ended								Six Months Ended
		March 31,				March 25,				March 31,				March 25,
		2006				2005				2006				2005
Revenues:
Transaction-based revenues:
Commissions and clearing fees		$	221,394			$	127,973			$	351,193			$	281,519
Asset-based revenues:
Interest revenue			254,048				116,301				431,402				229,402
Brokerage interest expense			(80,648	)			(30,169	)			(130,402	)			(54,849	)
Net interest revenue			173,400				86,132				301,000				174,553
Money market deposit account fees			45,306				—				45,306				—
Money market and other mutual fund fees			32,503				5,438				40,164				11,493
Total asset-based revenues			251,209				91,570				386,470				186,046
Other revenues			24,623				12,962				36,824				26,922
Net revenues			497,226				232,505				774,487				494,487
Expenses:
Employee compensation and benefits			111,722				42,850				156,614				86,839
Clearing and execution costs			12,403				6,371				18,370				12,900
Communications			17,164				9,450				25,918				18,896
Occupancy and equipment costs			18,148				9,588				33,195				20,593
Depreciation and amortization			5,181				2,230				8,664				4,832
Amortization of acquired intangible assets			11,281				3,144				14,790				6,814
Professional services			37,072				9,208				46,665				18,775
Interest on borrowings			25,796				449				26,444				1,006
Gain on disposal of property			(219	)			(148	)			(426	)			(246	)
Other			8,818				5,160				15,826				9,107
Advertising			47,477				27,525				74,041				50,635
Fair value adjustments of derivative instruments			(986	)			(10,336	)			10,717				2,669
Total expenses			293,857				105,491				430,818				232,820
Income before other income and income taxes			203,369				127,014				343,669				261,667
Other income:
Gain on disposal of investment			78,840				—				78,840				—
Pre-tax income			282,209				127,014				422,509				261,667
Provision for income taxes			109,374				49,643				163,677				99,887
Net income		$	172,835			$	77,371			$	258,832			$	161,780
Earnings per share — basic		$	0.31			$	0.19			$	0.54			$	0.40
Earnings per share — diluted		$	0.30			$	0.19			$	0.53			$	0.39
Weighted average shares outstanding — basic			553,813				402,833				479,377				404,357
Weighted average shares outstanding — diluted			566,710				410,674				491,065				412,840
Dividends declared per share		$	6.00			$	0.00			$	6.00			$	0.00

See notes to condensed consolidated financial statements

TD AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

		Six Months Ended
		March 31, 2006				March 25, 2005
Cash flows from operating activities:
Net income		$	258,832			$	161,780
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			8,664				4,832
Amortization of acquired intangible assets			14,790				6,814
Deferred income taxes			26,325				(439	)
Gain on disposal of investment			(78,840	)			—
Gain on disposal of property			(426	)			(246	)
Fair value adjustments of derivative instruments			10,717				2,669
Other non-cash expenses, net			1,284				1,714
Changes in operating assets and liabilities:
Cash and investments segregated in compliance with federal regulations			200,105				351,093
Brokerage receivables			(657,712	)			(1,524,386	)
Other assets			(22,857	)			219,009
Brokerage payables			491,121				923,701
Accounts payable and accrued liabilities			33,981				54,479
Securities sold, not yet purchased			(7,852	)			—
Net cash flows provided by operating activities			278,132				201,020
Cash flows from investing activities:
Purchase of property and equipment			(3,081	)			(4,655	)
Proceeds from sale of property and equipment			11				—
Cash received (paid) in business combinations, net			580,056				(25,919	)
Purchase of short-term investments			(745,875	)			(92,475	)
Proceeds from sale of short-term investments			935,694				46,050
Proceeds from sale of investments in equity securities			7,492				807
Net cash flows provided by (used in) investing activities			774,297				(76,192	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt			1,900,000				—
Payment of debt issuance costs			(20,992	)			—
Proceeds from notes payable			—				280,000
Principal payments on notes payable			(200,000	)			(280,000	)
Principal payments on capital leases and other long-term obligations			(2,039	)			—
Proceeds from exercise of stock options			12,975				4,075
Payment of cash dividend			(2,442,234	)			—
Purchase of treasury stock			(467	)			(76,875	)
Excess tax benefits on stock-based compensation			12,520				—
Net cash flows used in financing activities			(740,237	)			(72,800	)
Effect of exchange rate changes on cash and cash equivalents			154				299
Net increase in cash and cash equivalents			312,346				52,327
Cash and cash equivalents at beginning of period			171,064				137,392
Cash and cash equivalents at end of period		$	483,410			$	189,719
Supplemental cash flow information:
Interest paid		$	142,064			$	51,470
Income taxes paid		$	76,185			$	43,608
Tax benefit on exercises and distributions of stock-based compensation		$	12,558			$	3,134
Noncash investing and financing activities:
Issuance of capital lease and other long-term obligations		$	3,384			$	—
Settlement of prepaid variable forward contract liabilities in exchange for investment		$	72,077			$	—
Issuance of common stock in acquisition		$	2,123,181			$	—

See notes to condensed consolidated financial statements

TD AMERITRADE HOLDING CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three-Month and Six-Month Periods Ended March 31, 2006 and March 25, 2005
(Unaudited)
(Columnar amounts in thousands, except per share amounts)

1. BASIS OF PRESENTATION

The condensed consolidated financial statements include the accounts of TD AMERITRADE Holding Corporation (formerly Ameritrade Holding Corporation) and its wholly owned subsidiaries (collectively, the “Company”). Intercompany balances and transactions have been eliminated.

These financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments, which are all of a normal recurring nature, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in conformity with U.S. generally accepted accounting principles. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report filed on Form 10-K for the fiscal year ended September 30, 2005.

2. BUSINESS COMBINATION

On January 24, 2006, the Company completed the acquisition of TD Waterhouse Group, Inc. (“TD Waterhouse”), a Delaware corporation, pursuant to an Agreement of Sale and Purchase, dated June 22, 2005, as amended (the “Purchase Agreement”), with the Toronto-Dominion Bank (“TD”). The Company purchased from TD (the “Share Purchase”) all of the capital stock of TD Waterhouse in exchange for 196,300,000 shares of Company common stock and $20,000 in cash. The shares of common stock issued to TD in the Share Purchase represented approximately 32.5 percent of the outstanding shares of the Company after giving effect to the transaction. Upon the completion of the transaction, the Company changed its name to TD AMERITRADE Holding Corporation and the authorized shares of common stock of the Company were increased from 650 million to one billion. The Company’s condensed consolidated financial statements include the results of operations for TD Waterhouse beginning January 25, 2006. In addition, on January 24, 2006, the Company completed the sale of Ameritrade Canada, Inc. to TD for $60 million in cash. The Company has agreed not to compete or own any portion of a business that competes with TD in Canada (including in the retail securities brokerage business) after the consummation of the Share Purchase. The purchase price for the acquisition of TD Waterhouse and the sale price for the sale of Ameritrade Canada are subject to cash adjustments based on the closing date balance sheets of the Company, TD Waterhouse and Ameritrade Canada. These cash adjustments, in the aggregate, are estimated to result in a $46.3 million receivable from TD as of March 31, 2006, which is recorded in receivable from affiliate in the Condensed Consolidated Balance Sheets.

Pursuant to the Purchase Agreement, prior to the consummation of the Share Purchase, TD Waterhouse conducted a reorganization in which it transferred its Canadian retail securities brokerage business and TD Waterhouse Bank, N.A. to TD such that, at the time of consummation of the Share Purchase, TD Waterhouse retained only its United States retail securities brokerage business. TD Waterhouse also distributed to TD excess capital of TD Waterhouse above certain thresholds prior to the consummation of the Share Purchase. As contemplated in the Purchase Agreement, on January 24, 2006, the Company commenced payment of a special cash dividend of $6.00 per share in respect of the shares of Company common stock outstanding prior to the consummation of the Share Purchase. The total amount of the dividend was approximately $2.4 billion.

In connection with the Purchase Agreement, TD was given rights to have its shares of common stock of the Company registered for resale and TD licensed the Company to use the “TD” name in connection with the operation of the Company’s business. The parties also entered into agreements regarding bank sweep accounts and mutual funds. See Note 13 for discussion of related party transactions.

In connection with the Purchase Agreement, the Company, TD and J. Joe Ricketts, the Company’s Chairman and Founder, and certain of his affiliates also entered into a Stockholders Agreement, as amended (the “Stockholders Agreement”). The Stockholders Agreement sets forth certain governance arrangements and contains various provisions relating to stock ownership, voting, election of directors and other matters. The Company’s certificate of incorporation and bylaws were amended and restated as of January 24, 2006 to give effect to and facilitate the provisions contained in the Stockholders Agreement.

The Company’s board of directors considered various factors in approving the acquisition of TD Waterhouse and the related agreements, including significant synergy opportunities identified by the Company’s management, the likelihood that the

acquisition would enhance the Company’s strategic goal of increasing the scale of the Company’s business and expanding its operations into the long-term investor and registered investment advisor markets, the financial terms of the transaction and the financial analysis and fairness opinion of the transaction performed by the Company’s investment banking firm.

The preliminary purchase price for TD Waterhouse was comprised of the following:

Common stock issued		$	2,123,181
Cash acquired, net of cash paid			(580,056	)
Estimated closing date capital adjustments			(46,289	)
Acquisition costs			20,396
Exit and involuntary termination costs			135,327
Total preliminary purchase price		$	1,652,559

The value of the 196,300,000 shares of common stock issued is calculated using the $16.816 average closing market price of Company common stock for a short period before and after June 22, 2005, the date the proposed acquisition of TD Waterhouse was agreed to and announced, less the $6.00 per share special cash dividend. The special dividend is deducted from the average market price because the shares issued to TD did not include the right to receive the special dividend.

The purchase price is preliminary due to estimates included for closing date capital adjustments and exit and involuntary termination costs. Differences between these estimates and actual results may result in adjustments to the purchase price. The Company began formulating plans to consolidate certain facilities and functions prior to the closing of the acquisition of TD Waterhouse. Although the Company believes its plans are reasonable, minor changes may still be made to the scope or timing of such plans, which may result in changes to estimated exit and involuntary termination costs. Exit and involuntary termination costs consist primarily of severance and other involuntary termination costs for approximately 900 TD Waterhouse employees, costs associated with unfavorable leases and other contract termination costs. See Note 5 for a summary of acquisition exit cost activity.

The following table summarizes the major classes of TD Waterhouse acquired intangible assets and the respective amortization periods:

						Amortization
		Amount				Period (Years)
Client relationships		$	693,752				17
Trademark license — TD			145,674			None
		$	839,426

The amounts allocated to acquired intangible assets were based on preliminary results of an independent valuation. The weighted average amortization period of the acquired intangible assets subject to amortization is 17 years. The initial term of the trademark license agreement with TD is ten years and the agreement is automatically renewable for additional ten-year periods. The acquired intangible asset associated with the trademark license agreement is not subject to amortization because the term of the agreement is considered to be indefinite.

The following unaudited pro forma financial information sets forth the results of operations of the Company as if the acquisition of TD Waterhouse had occurred on September 24, 2004. The pro forma results for periods prior to the acquisition date do not reflect any potential operating cost savings that may result from the consolidation of operations of the Company with the acquired company and are not necessarily indicative of the results of future operations.

Pro forma financial information (unaudited) for the periods ended:

		Three Months Ended								Six Months Ended
		March 31, 2006				March 25, 2005				March 31, 2006				March 25, 2005
Net revenues		$	566,748			$	430,731			$	1,072,576			$	889,736
Net income		$	180,456			$	66,702			$	289,214			$	147,017
Basic earnings per share		$	0.30			$	0.11			$	0.48			$	0.24
Diluted earnings per share		$	0.29			$	0.11			$	0.47			$	0.24

3. GOODWILL AND ACQUIRED INTANGIBLE ASSETS

The Company has recorded goodwill for purchase business combinations to the extent the purchase price of each acquisition exceeded the fair value of the net identifiable assets of the acquired company. The following table summarizes changes in the carrying amount of goodwill for the six months ended March 31, 2006:

Balance as of September 30, 2005		$	769,215
Goodwill recorded in acquisition of TD Waterhouse (See Note 2)			924,361
Tax benefit of option exercises (1)			(38	)
Balance as of March 31, 2006		$	1,693,538

The Company’s acquired intangible assets consist of the following as of March 31, 2006:

		Gross								Net
		Carrying				Accumulated				Carrying
		Amount				Amortization				Amount
Client relationships		$	991,522			$	(52,878	)		$	938,644
Non-competition agreement			300				(223	)			77
Trademark license — TD			145,674				—				145,674
		$	1,137,496			$	(53,101	)		$	1,084,395

The Company estimates amortization expense on acquired intangible assets outstanding as of March 31, 2006 will be $27.3 million for the remainder of fiscal 2006 and approximately $54.6 million for each of the five succeeding fiscal years.

4. INVESTMENTS IN EQUITY SECURITIES

As of September 30, 2005, the Company owned approximately 7.9 million common shares of Knight Capital Group, Inc. (“Knight”), representing approximately eight percent of Knight’s outstanding common shares. In January 2006, the Company liquidated its position in Knight and the prepaid variable forward contracts described below, resulting in a one-time pre-tax net gain of approximately $78.8 million. The Company accounted for its investment in Knight as a marketable equity security available-for-sale; therefore, the unrealized gain was reflected in other comprehensive income, net of taxes, in the Condensed Consolidated Balance Sheets. Upon the disposal of the Knight investment, the unrealized gain was reclassified from other comprehensive income into earnings, net of taxes. See Note 12 for a complete summary of comprehensive income.

During fiscal 2003, the Company executed a series of prepaid variable forward contracts on the Knight shares. Before the recent liquidation, these forward contracts were scheduled to mature on various dates in fiscal years 2006 and 2007. The forward contracts each contained a zero-cost embedded collar on the value of the Knight shares, with a weighted average floor price of $5.13 per share and a weighted average cap price of $6.17 per share. The total fair value of the embedded collars was included under the caption “Prepaid variable forward derivative instrument” in the Condensed Consolidated Balance Sheets. Changes in the fair value of the embedded collars were included under the caption “Fair value adjustments of derivative instruments” in the Condensed Consolidated Statements of Operations.

5. ACQUISITION EXIT LIABILITIES

The following tables summarize activity in the Company’s acquisition exit liabilities for the three-month and six-month periods ended March 31, 2006, which are included in accounts payable and accrued liabilities in the Condensed Consolidated Balance Sheets:

		Three Months Ended March 31, 2006
										Paid and
		Balance at				Exit Costs				Charged Against				Balance at
		Dec. 31, 2005				Incurred				Liability				Mar. 31, 2006
Employee compensation and benefits		$	119			$	66,158			$	(6,969	)		$	59,308
Communications			—				3,048				—				3,048
Occupancy and equipment costs			3,043				50,149				(3,491	)			49,701
Professional services			—				15,972				—				15,972
Total acquisition exit liabilities		$	3,162			$	135,327			$	(10,460	)		$	128,029
		Six Months Ended March 31, 2006
										Paid and
		Balance at				Exit Costs				Charged Against				Balance at
		Sept. 30, 2005				Incurred				Liability				Mar. 31, 2006
Employee compensation and benefits		$	121			$	66,158			$	(6,971	)		$	59,308
Communications			—				3,048				—				3,048
Occupancy and equipment costs			3,217				50,149				(3,665	)			49,701
Professional services			—				15,972				—				15,972
Total acquisition exit liabilities		$	3,338			$	135,327			$	(10,636	)		$	128,029

The exit costs incurred during the period ended March 31, 2006 relate to the acquisition of TD Waterhouse described in Note 2. Acquisition employee compensation liabilities are expected to be paid over contractual periods ending in fiscal 2013. Communications and professional services contract termination costs are expected to be paid over the course of the TD Waterhouse integration during fiscal 2006 and fiscal 2007. Remaining acquisition occupancy and equipment exit liabilities are expected to be utilized over the respective lease periods through fiscal 2015.

6. CREDIT FACILITIES

On December 13, 2004, the Company entered into an amendment to its revolving credit agreement. The revolving credit agreement, as amended, permitted borrowings of up to $105 million through December 12, 2005, and was secured primarily by the Company’s stock in its subsidiaries and personal property. On December 9, 2005, the lenders under the Company’s revolving credit agreement agreed to extend the length of the agreement, on substantially the same terms. The revolving credit agreement, as extended, terminated upon the initial borrowing under the new syndicated loan facility on January 23, 2006, as described below.

The Company entered into a credit agreement, as amended, on January 23, 2006 for $2.2 billion in senior credit facilities with a syndicate of lenders. The senior credit facilities include: (a) a senior secured term loan facility in the aggregate principal amount of $250 million (the “Term A Facility”), (b) a senior secured term loan facility in the aggregate principal amount of $1.65 billion (the “Term B Facility”) and (c) a senior secured revolving credit facility in the aggregate principal amount of $300 million (the “Revolving Facility”) (together, the “Financings”). The maturity date of the Term A Facility is December 31, 2011. The maturity date of the Term B Facility is December 31, 2012. The maturity date of the Revolving Facility is December 31, 2010. The Financings are subject to certain mandatory prepayments, which include prepayments based on amounts of excess cash flow and from the net cash proceeds of asset sales and debt issuances, subject to certain exceptions. Pursuant to the Financings, the Company may prepay borrowings without penalty.

The Company used $1.6 billion of the proceeds from the Term A Facility and Term B Facility to fund a portion of the $6 per share special cash dividend paid in connection with the acquisition of TD Waterhouse and $300 million for working capital purposes. No initial borrowings were made on the Revolving Facility, which will be used for general corporate purposes.

The applicable interest rate under the Revolving Facility and the Term A Facility is calculated as a per annum rate equal to, at the Company’s option, (a) LIBOR plus an interest rate margin (“LIBOR loans”) or (b) (i) the greater of (x) the prime rate or (y) the federal funds effective rate plus 0.50 percent plus (ii) an interest rate margin (“Base Rate loans”). With respect to the Revolving Facility and the Term A Facility the interest rate margin for LIBOR loans is 1.50 percent if the consolidated leverage

ratio (as defined in the Financings) of the Company is 1.75 to 1.00 or higher, 1.25 percent if the consolidated leverage ratio of the Company is less than 1.75 to 1.00 but greater than or equal to 1.00 to 1.00, and 1.00 percent if the consolidated leverage ratio of the Company is less than 1.00 to 1.00. The interest rate margin for Base Rate loans under the Revolving Facility and the Term A Facility is 1.00 percent less than the interest rate margin for LIBOR loans. The applicable interest rate under the Term B Facility is calculated as a per annum rate equal to (a) LIBOR plus 1.50 percent or (b) (i) the greater of (x) the prime rate or (y) the federal funds effective rate plus 0.50 percent plus (ii) 0.50 percent. On March 31, 2006, the applicable interest rate on both the Term A Facility and the Term B Facility was 6.32 percent, based on 30-day LIBOR. As of March 31, 2006, the Company had outstanding indebtedness of $250 million, $1.65 billion and $0 under the Term A Facility, Term B Facility and Revolving Facility, respectively. The Company has not made any borrowings under the Revolving Facility. The Financings also provide that the Company is obligated to pay from time to time letter of credit fees equal to the applicable margin in respect of LIBOR advances on each outstanding letter of credit under the Revolving Credit Facility. In addition, the Financings provide that the Company pays fees to the issuing bank in respect of the Letters of Credit in an amount agreed to by the Company and the issuing bank. A commitment fee at the rate of 0.375 percent per annum accrues on any unused amount of the Revolving Facility.

The obligations under the Financings are guaranteed by certain of the Company’s subsidiaries, other than broker-dealer subsidiaries, with certain exceptions, and are secured by a lien on substantially all of the assets of each guarantor, including a pledge of the ownership interests in each first-tier broker-dealer subsidiary held by a guarantor and 65 percent of the ownership interests in each first-tier foreign subsidiary held by a guarantor, with certain exceptions. On January 24, 2006, concurrently with the closing of the TD Waterhouse Transaction, TD Waterhouse was added as an additional guarantor to the Financings and TD Waterhouse granted a lien on substantially all of its assets (including its ownership interest in each of its first-tier broker dealer subsidiaries) as additional security for the Financings.

The Financings contain certain covenants that limit or restrict the incurrence of liens, investments (including acquisitions), sales of assets, indebtedness and mergers and consolidations, subject to certain exceptions. The Financings also restrict the payment of dividends on the Company’s outstanding capital stock and repurchases or redemptions of the Company’s outstanding capital stock, subject to certain exceptions. The Company is also required to maintain compliance with a maximum consolidated leverage ratio covenant and a minimum consolidated interest coverage ratio covenant, and the Company’s broker-dealer subsidiaries are required to maintain compliance with a minimum regulatory net capital covenant. The Company was in compliance with all covenants under the Financings as of March 31, 2006.

Prior to the closing of the Company’s acquisition of TD Waterhouse described in Note 2, TD Waterhouse and an affiliate of TD executed a promissory note whereby TD Waterhouse borrowed $270 million from TD (the “Bridge Loan”). The purpose of the Bridge Loan was to monetize non-cash assets of TD Waterhouse to enable TD Waterhouse to retain cash equal to $1.00 per share of the $6.00 per share special cash dividend declared by the Company, as required by the Purchase Agreement. The Company assumed the Bridge Loan obligation upon the closing of the acquisition of TD Waterhouse. The Bridge Loan matures on July 24, 2006 and bears interest at the daily effective federal funds rate until the completion of the closing date balance sheet adjustments as specified in the Purchase Agreement, and after that time bears interest at the federal funds rate plus 150 basis points. During March 2006, the Company repaid $200 million of the Bridge Loan. On March 31, 2006, the Company had $70 million of borrowings outstanding on the Bridge Loan and the interest rate was 5.0 percent, based on the federal funds rate.

Upon the closing of the Company’s acquisition of TD Waterhouse, the Company assumed $30 million of Subordinated Debt Series B Notes (the “Subordinated Notes”) which are payable to an affiliate of TD. The Subordinated Notes are unsecured and are redeemable in November 2012. The Subordinated Notes bear interest at a fixed rate of 6.64 percent until November 7, 2007. Subsequent to November 7, 2007, through the redemption date, the Subordinated Notes bear a variable rate of interest based on LIBOR plus 100 basis points.

The Company, through its wholly owned broker-dealer subsidiaries, had access to secured uncommitted credit facilities with financial institutions of up to $1.74 billion and $180 million as of March 31, 2006 and September 30, 2005, respectively. The broker-dealer subsidiaries also had access to unsecured uncommitted credit facilities of up to $435 million and $310 million as of March 31, 2006 and September 30, 2005, respectively. The financial institutions may make loans under line of credit arrangements or, in some cases, issue letters of credit under these facilities. The secured credit facilities require the Company to pledge qualified client securities to secure outstanding obligations under these facilities. Borrowings under the secured and unsecured credit facilities bear interest at a variable rate based on the federal funds rate. Covenants under the Financings limit the broker-dealer subsidiaries to an aggregate outstanding principal balance of $1.0 billion in borrowings on uncommitted lines of credit. There were no borrowings outstanding or letters of credit issued under the secured or unsecured credit facilities as of March 31, 2006 or September 30, 2005. As of March 31, 2006 and September 30, 2005, approximately $1.0 billion and $490 million, respectively, was available to the Company’s broker-dealer subsidiaries for either loans or, in some cases, letters of credit.

7. NET CAPITAL

The Company’s broker-dealer subsidiaries are subject to the SEC Uniform Net Capital Rule (Rule 15c3-1 under the Securities Exchange Act of 1934 (the “Exchange Act”)), which requires the maintenance of minimum net capital, as defined. Net capital and the related net capital requirement may fluctuate on a daily basis.

The Company’s broker-dealer subsidiaries had aggregate net capital of $749.4 million and $321.7 million as of March 31, 2006 and September 30, 2005, respectively, which exceeded aggregate minimum net capital requirements by $540.0 million and $234.2 million, respectively. Each broker-dealer subsidiary individually had net capital exceeding its minimum net capital requirement as of March 31, 2006 and September 30, 2005.

8. STOCK OPTION AND INCENTIVE PLANS

The Company has four stock incentive plans under which Company stock-based awards may be granted. The Ameritrade Holding Corporation 1996 Long-Term Incentive Plan (the “Long-Term Incentive Plan”) and the 1996 Directors Incentive Plan (the “Directors Plan”) were established by the Company. The Ameritrade Holding Corporation 1998 Stock Option Plan (the “1998 Plan”) (formerly known as the Datek Online Holdings Corp. 1998 Stock Option Plan) and the Ameritrade Holding Corporation 2001 Stock Incentive Plan (the “2001 Plan”) (formerly known as the Datek Online Holdings Corp. 2001 Stock Incentive Plan) were established by Datek Online Holdings Corp. (“Datek”) and amended and restated by the Company effective September 9, 2002 in connection with the Datek merger.

The Long-Term Incentive Plan authorizes the award of options to purchase common stock, common stock appreciation rights, shares of common stock and performance units. The Long-Term Incentive Plan has reserved 42,104,174 shares of the Company’s common stock for issuance to eligible employees. The Directors Plan authorizes the award of options to purchase common stock and shares of common stock. The Directors Plan has reserved 2,531,393 shares of the Company’s common stock for issuance to non-employee directors.

The 1998 Plan and 2001 Plan authorize the award of options to purchase common stock. The 1998 Plan has reserved 15,502,818 shares of the Company’s common stock for issuance to employees or consultants of the Company; non-employee directors of the Company; or employees of a corporation or other business enterprise that has been acquired by the Company, who hold options to purchase the acquired company’s stock, if the Company has agreed to assume those options. The 2001 Plan has reserved 18,628,031 shares of the Company’s common stock for issuance to directors or non-voting observers to the Board of Directors, officers and employees of the Company.

Stock options are generally granted by the Company at not less than the fair market value at grant date, vest over a one-to four-year period, and expire 10 years after the grant date. Restricted Stock Units (“RSUs”) are awards that entitle the holder to receive shares of Company common stock following a vesting period. RSUs generally fully vest after a three year period. Performance Restricted Stock Units (“PRSUs”) are a form of RSUs in which the number of shares ultimately received depends on the performance of the Company against specified performance goals, generally over a three year period. At the end of the performance period, the number of shares of common stock issued will be determined by adjusting upward or downward from the target in a range between 0% and 120%. Shares of common stock will be issued following the end of the performance period.

Effective October 1, 2005, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004), Share-Based Payment (“No. 123R”) using a modified version of the prospective transition method. Under the transition method, compensation cost is recognized on or after the required effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant-date fair value of those awards calculated under SFAS No. 123 for either recognition or pro forma disclosures. Stock-based compensation expense for the three and six months ended March 31, 2006 was $2.5 million and $4.2 million, respectively. Stock-based compensation expense for the three and six months ended March 25, 2005 was $0.4 million and $0.8 million, respectively. The cumulative effect of initially adopting SFAS No. 123R was not material.

The fair value of stock options granted was estimated using a Black-Scholes valuation model with the following assumptions:

		Six Months Ended
		March 31,				March 25,
		2006				2005
Risk-free interest rate			4.4	%			3.5	%
Expected dividend yield			0	%			0	%
Expected volatility			58	%			62	%
Expected option life (years)			5.0				5.0

The risk free interest rate assumptions are based on 5-year U.S. Treasury note yields. The expected volatility is based on historical daily price changes of the Company’s stock since April 2001. The expected option life is the average number of years that the Company estimates that options will be outstanding, based primarily on historical employee option exercise behavior.

The following is a summary of option activity in the Company’s stock incentive plans for the six months ended March 31, 2006:

										Weighted
						Weighted				Average
						Average				Remaining				Aggregate
		Number of				Exercise				Contractual				Intrinsic
		Options				Price				Term (Years)				Value
Outstanding at beginning of period			21,483			$	6.38
Granted			10			$	22.17
Exercised			(2,027	)		$	6.40
Canceled			(266	)		$	14.09
Special Dividend Adjustment			6,016			$	4.81
Outstanding at end of period			25,216			$	4.80				6.0			$	405,333
Exercisable at end of period			22,767			$	4.60				5.8			$	370,527

The following is a summary of changes in nonvested options in the Company’s stock incentive plans for the six months ended March 31, 2006:

						Weighted
						Average
		Number of				Grant Date
		Options				Fair Value
Nonvested at beginning of period			3,430			$	4.39
Granted			10			$	11.97
Vested			(1,431	)		$	3.33
Forfeited			(193	)		$	3.56
Special Dividend Adjustment			633			$	3.89
Nonvested at end of period			2,449			$	4.00

As of March 31, 2006, the total compensation cost related to nonvested stock option awards was approximately $7.4 million and is expected to be recognized over a weighted average period of 11 months.

Immediately prior to the January 25, 2006 ex-dividend date for the $6.00 per share special cash dividend discussed in Note 2, in accordance with the terms of the stock plans, the Company adjusted outstanding equity awards under the plans to preserve their pre-dividend economic value. These adjustments are reflected in the option activity tables above under the “Special Dividend Adjustment” caption. These adjustments did not result in any additional compensation expense because the aggregate fair value of each award before and after the modifications to the equity awards was the same as calculated pursuant to SFAS No. 123R. The exercise price, if any, was adjusted downward and the number of shares covered by equity awards was adjusted upward pursuant to the following formulas, where “Average Market Price” means the volume-weighted average market price of a share of Ameritrade common stock on January 24, 2006, the last trading day before the ex-dividend date for the special dividend.

The exercise price, if any, of equity awards outstanding immediately before the ex-dividend date was adjusted downward by the ratio of the Average Market Price less the $6.00 per share special dividend, to the Average Market Price. The number of shares covered by each equity award was adjusted upward by the ratio of the Average Market Price to the Average Market Price less the $6.00 per share special dividend. The Average Market Price was $26.1983, which resulted in an exercise price adjustment ratio of 0.7710 to 1.00 and a shares covered adjustment ratio of 1.2971 to 1.00. The adjustment resulted in an incremental 6.0 million stock options outstanding immediately prior to the ex-dividend date and affected 1,293 employees and directors.

The Company measures the fair value of RSUs and PRSUs based upon the volume-weighted average market price of the underlying common stock as of the date of grant. RSUs and PRSUs are amortized over their applicable vesting period using the straight-line method, reduced by expected forfeitures.

The following is a summary of RSU activity in the Company’s stock incentive plans for the six months ended March 31, 2006:

						Weighted
						Average
		Number of				Grant Date
		Units				Fair Value
Nonvested at beginning of period			—			$	—
Granted			693			$	20.92
Vested			—			$	—
Forfeited			(3	)		$	20.92
Nonvested at end of period			690			$	20.92

The following is a summary of PRSU activity in the Company’s stock incentive plans for the six months ended March 31, 2006:

						Weighted
						Average
		Number of				Grant Date
		Units				Fair Value
Nonvested at beginning of period			—			$	—
Granted			1,297			$	20.92
Vested			—			$	—
Forfeited			—			$	—
Nonvested at end of period			1,297			$	20.92

The PRSU units reflected in the table above reflect the target number of awards assuming the performance goals are attained at 100 percent. Actual performance may result in 0 to 120 percent of the target units ultimately being earned; therefore, the actual number of shares issued may differ.

As of March 31, 2006, there was $11.3 million and $25.1 million of estimated unrecognized compensation cost related to nonvested RSUs and PRSUs, respectively. These costs are expected to be recognized over a weighted average period of 2.9 years.

Pro forma information regarding stock-based compensation expense, net income and earnings per share is required for periods prior to the adoption of SFAS No. 123R. This information is presented as if the Company had accounted for its stock-based awards under the fair value method for all periods:

		Three Months Ended				Six Months Ended
		March 25,				March 25,
		2005				2005
Net income, as reported		$	77,371			$	161,780
Add: Stock-based compensation expense included in reported net income, net of related income tax effects			217				465
Less: Total stock-based compensation determined under the fair value based method, net of related income tax effects			(2,881	)			(6,859	)
Pro forma net income		$	74,707			$	155,386
Basic earnings per share:
As reported		$	0.19			$	0.40
Pro forma		$	0.19			$	0.38
Diluted earnings per share:
As reported		$	0.19			$	0.39
Pro forma		$	0.18			$	0.38

Although the Company does not have a formal policy for issuing shares upon stock option exercises, such shares are generally issued from treasury stock. The Stockholders Agreement entered into in connection with the acquisition of TD Waterhouse, as amended, requires the Company to repurchase its common stock from time to time to offset dilution resulting from stock option exercises and other stock awards subsequent to the acquisition of TD Waterhouse on January 24, 2006. The Company’s initial obligation to repurchase its common stock had been deferred until the earlier of August 22, 2006 or TD’s acquisition of 15 million shares of the Company’s common stock, pursuant to Amendment No. 1 to the Stockholders Agreement, dated

February 22, 2006. TD completed its acquisition of 15 million shares of the Company’s common stock on May 2, 2006. The Company currently is obligated to repurchase shares as promptly as reasonably practicable. Based on stock option exercises from January 24, 2006 through April 28, 2006, the Company will be obligated to repurchase approximately 6.3 million shares of common stock. The Company cannot estimate the amount and timing of repurchases that may be required as a result of future stock option exercises.

9. EARNINGS PER SHARE

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per share:

		Three Months Ended								Six Months Ended
		March 31,				March 25,				March 31,				March 25,
		2006				2005				2006				2005
Net income		$	172,835			$	77,371			$	258,832			$	161,780
Weighted average shares outstanding — basic			553,813				402,833				479,377				404,357
Effect of dilutive securities:
Stock options			12,863				7,821				11,658				8,462
Restricted stock units			8				—				4				—
Deferred compensation shares			26				20				26				21
Weighted average shares outstanding — diluted			566,710				410,674				491,065				412,840
Earnings per share — basic		$	0.31			$	0.19			$	0.54			$	0.40
Earnings per share — diluted		$	0.30			$	0.19			$	0.53			$	0.39

The weighted average shares outstanding for the three months and six months ended March 31, 2006 include the weighted-average impact of the 196,300,000 shares issued on January 24, 2006 in connection with the acquisition of TD Waterhouse. As of March 31, 2006, there were 604,422,940 shares of Company common stock outstanding.

10. COMMITMENTS AND CONTINGENCIES

Legal – In May 2005, four putative class action lawsuits were filed in the Delaware Court of Chancery against the Company and its directors. The plaintiffs, Judith Friedman, Margaret Carroll, Mirfred Partners LLC and Irgun Torah, brought the actions on behalf of themselves and other stockholders of the Company. The complaints alleged that the defendants breached their fiduciary duties by refusing to consider a merger and acquisition proposal by E*Trade Financial Corporation. The complaints requested injunctive relief and unspecified damages. On May 31, 2005, the Court entered an order consolidating the actions under the caption In re Ameritrade Holding Corp. Shareholders Litigation. Under the order, the plaintiffs were to file a consolidated amended complaint and the defendants were not required to respond to the original complaints. The plaintiffs did not file a consolidated amended complaint. On February 3, 2006, the plaintiffs dismissed the lawsuits without prejudice.

A lawsuit was filed in November 2000 in New York State Supreme Court. The claims arose from the 1997 acquisition of Kennedy Cabot & Co. (“Kennedy Cabot”), a securities brokerage firm, by TD Waterhouse. The plaintiffs were John J. Gebbia, the sole beneficial owner of the stock of Kennedy Cabot, his three sons, John M. Gebbia, Richard Gebbia, David Gebbia (collectively, the “Gebbia Sons”), James Antosh and Calabasas Asset Holding Co., Inc., the successor in interest to Kennedy Cabot. The defendants included TD, TD Waterhouse, and TD Waterhouse Investor Services, Inc., a subsidiary of TD Waterhouse. The Gebbia Sons and Antosh entered into bonus retention agreements with TD and TD Waterhouse. The plaintiffs’ amended complaint asserted that following the termination of their employment in March 1998, the defendants breached the agreements by failing to make salary and bonus pool payments, to which they claim they were entitled for a three-year period. On appeal from the grant of a motion to dismiss, the Appellate Division, First Department in June 2003 reinstated the plaintiffs’ claims for breach of the bonus retention agreements and ruled that the bonus retention agreements could reasonably be construed to obligate the defendants to pay the Gebbia Sons and Antosh salary and management bonus pool payments for three years. Discovery was completed in December 2005. The plaintiffs sought damages ranging from $15.1 to $46.4 million, plus pre-judgment interest, costs and attorney’s fees. In March 2006, the parties entered into and consummated a settlement agreement. The settlement was accounted for as part of the TD Waterhouse purchase price allocation and did not have a material effect on the Company’s financial condition, results of operations or cash flows.

The nature of the Company’s business subjects it to lawsuits, arbitrations, claims and other legal proceedings. Management cannot predict with certainty the outcome of pending legal proceedings. A substantial adverse judgment or other resolution regarding the proceedings could have a material adverse effect on the Company’s financial condition, results of operations and

cash flows. However, in the opinion of management, after consultation with legal counsel, the Company has adequate legal defenses with respect to the legal proceedings to which it is a defendant or respondent and the outcome of these pending proceedings is not likely to have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Net Capital Matter – On November 12, 2004, the Company’s broker-dealer subsidiary Ameritrade, Inc. was notified by the staff of the NASD and the staff of the SEC Division of Market Regulation (collectively the “Staffs”) that they believed that for regulatory purposes certain funds held in banks on behalf of clients are liabilities and assets of Ameritrade, Inc. rather than liabilities and assets only of the banks. The resulting assets have not been allowed for purposes of Ameritrade, Inc.’s regulatory net capital calculation. Accordingly, in the Staffs’ view Ameritrade, Inc.’s net capital was below its minimum amount required under Exchange Act Rule 15c3-1. Ameritrade, Inc. cured the asserted deficiency on November 15, 2004, the first business day following the notification.

The asserted deficiency was based upon the Staffs’ concerns regarding a Federal Deposit Insurance Corporation (“FDIC”) insured deposit sweep program available to Ameritrade, Inc.’s clients wherein funds were deposited, through an intermediary agent, into FDIC-insured deposit accounts at banks (“Program Banks”). The Staffs’ view is that Ameritrade, Inc. did not, for regulatory purposes, effectively move client free credit balances to bank accounts established in client names at the Program Banks. Ameritrade, Inc. was also notified, on November 5, 2004, by the NASD that client funds deposited in the FDIC-insured sweep program should be included in Ameritrade, Inc.’s computation of reserve requirements under Exchange Act Rule 15c3-3. A deposit into Ameritrade, Inc.’s reserve account was made to fund the asserted Rule 15c3-3 requirement effective November 5, 2004.

Ameritrade, Inc. informed the Staffs that it believes that the free credit balances were effectively transferred to the Program Banks in accordance with well-established banking law, that the accounts held at the Program Banks were the obligations of the Program Banks to each client and not obligations of Ameritrade, Inc., that the FDIC insurance passed through to each client in accordance with FDIC regulations and that it has been in compliance with Rules 15c3-1 and 15c3-3.

At the direction of the NASD, Ameritrade, Inc. filed a notice describing the asserted net capital deficiency as well as Ameritrade, Inc.’s position on the matter on November 12, 2004 in accordance with Exchange Act Rule 17a-11. Ameritrade, Inc. cured the asserted deficiency the first business day following the notification by causing the transfer of the cash in the FDIC-insured accounts to a money market fund in accounts in the names of the clients. No client funds were lost and the Company believes that the client balances in the FDIC-insured deposit accounts at the Program Banks were, at all times, protected by FDIC insurance on a pass-through basis and no client balance was at risk. Ameritrade, Inc. has ceased offering the FDIC-insured product pending resolution of this matter. At the direction of the NASD, Ameritrade, Inc. filed, on December 8, 2004, amended Form X-17A-5 Financial and Operational Combined Uniform Single (FOCUS) Reports for the months of May through September 2004 reflecting the Staffs’ position.

This matter had no impact on the Company’s results of operations or net cash flows for any period presented.

On November 14, 2005, the NASD advised the Company that NASD Staff has made a preliminary determination to recommend disciplinary action against the Company based on allegations that it violated SEC net capital and customer protection rules and NASD conduct rules. The Company has submitted a response setting forth the reasons the Company believes that NASD should not bring a disciplinary action. Conditioned upon the final agreement of the NASD, the Company currently expects to settle this matter for an amount that is not expected to have a material affect on our financial condition, results of operations, or cash flows.

Other Regulatory Matters – The Company is in discussions with its regulators about matters raised during regulatory examinations or otherwise subject to their inquiry. These matters could result in censures, fines or other sanctions. Management believes the outcome of any resulting actions will not be material to the Company’s financial condition, results of operations or cash flows. However, the Company is unable to predict the outcome of these matters.

Income Taxes – The Company’s federal and state income tax returns are subject to examination by taxing authorities. Because the application of tax laws and regulations to many types of transactions is subject to varying interpretations, amounts reported in the financial statements could be changed at a later date upon final determinations by taxing authorities. TD has agreed to indemnify the Company for tax obligations pertaining to activities of TD Waterhouse prior to the acquisition, if any.

General Contingencies – In the ordinary course of business, there are various contingencies that are not reflected in the condensed consolidated financial statements. These include the Company’s broker-dealer subsidiaries’ client activities involving the execution, settlement and financing of various client securities transactions. These activities may expose the Company to credit risk in the event the clients are unable to fulfill their contracted obligations.

Client securities activities are transacted on either a cash or margin basis. In margin transactions, the Company may extend credit to the client, subject to various regulatory and internal margin requirements, collateralized by cash and securities in the

client’s account. In connection with these activities, the Company also executes and clears client transactions involving the sale of securities not yet purchased (“short sales”). Such margin-related transactions may expose the Company to credit risk in the event each client’s assets are not sufficient to fully cover losses which clients may incur. In the event the client fails to satisfy its obligations, the Company has the authority to purchase or sell financial instruments in the client’s account at prevailing market prices in order to fulfill the client’s obligations.

The Company seeks to control the risks associated with its client activities by requiring clients to maintain margin collateral in compliance with various regulatory and internal guidelines. The Company monitors required margin levels throughout each trading day and, pursuant to such guidelines, requires clients to deposit additional collateral, or to reduce positions, when necessary.

The Company loans securities temporarily to other broker-dealers in connection with its broker-dealer business. The Company receives cash as collateral for the securities loaned. Increases in securities prices may cause the market value of the securities loaned to exceed the amount of cash received as collateral. In the event the counterparty to these transactions does not return the loaned securities, the Company may be exposed to the risk of acquiring the securities at prevailing market prices in order to satisfy its client obligations. The Company controls this risk by requiring credit approvals for counterparties, by monitoring the market value of securities loaned on a daily basis and requiring additional cash as collateral when necessary, and by participating in a risk-sharing program offered through a securities clearinghouse.

The Company borrows securities temporarily from other broker-dealers in connection with its broker-dealer business. The Company deposits cash as collateral for the securities borrowed. Decreases in securities prices may cause the market value of the securities borrowed to fall below the amount of cash deposited as collateral. In the event the counterparty to these transactions does not return the cash deposited, the Company may be exposed to the risk of selling the securities at prevailing market prices. The Company controls this risk by requiring credit approvals for counterparties, by monitoring the collateral values on a daily basis, and by requiring collateral to be returned by the counterparties when necessary.

As of March 31, 2006, client margin securities of approximately $10.9 billion and stock borrowings of approximately $3.9 billion were available to the Company to utilize as collateral on various borrowings or for other purposes. The Company had loaned or repledged approximately $8.2 billion of that collateral as of March 31, 2006.

The Company is a member of and provides guarantees to securities clearinghouses and exchanges. Under related agreements, the Company is generally required to guarantee the performance of other members. Under the agreements, if a member becomes unable to satisfy its obligations to the clearinghouse, other members would be required to meet shortfalls. The Company’s liability under these arrangements is not quantifiable and could exceed the cash and securities it has posted as collateral. However, the potential for the Company to be required to make payments under these agreements is considered remote. Accordingly, no contingent liability is carried on the Condensed Consolidated Balance Sheets for these transactions.

Employment Agreements – The Company has entered into employment agreements with several of its key executive officers. These employment agreements generally provide for annual base salary and incentive compensation, stock option acceleration and severance payments in the event of termination of employment under certain defined circumstances or changes in control of the Company. Compensation amounts are subject to adjustments according to the Company’s financial performance and other factors.

11. SEGMENT INFORMATION

On March 15, 2005, the Company announced a reorganization of its operational structure to more closely align the Company’s operations with its client-centric strategy. In connection with the reorganization, the Company is developing a new management financial reporting structure and does not currently report results of operations internally on an operating segment basis. The Company intends to reevaluate its segment reporting in light of the new reporting structure upon its completion, which is expected to occur later in fiscal 2006 in connection with the integration of TD Waterhouse.

12. COMPREHENSIVE INCOME

Comprehensive income is as follows:

		Three Months Ended								Six Months Ended
		March 31, 2006				March 25, 2005				March 31, 2006				March 25, 2005
Net income		$	172,835			$	77,371			$	258,832			$	161,780
Other comprehensive income (loss):
Net unrealized gains (losses) on investment securities available-for-sale arising during the period			1,596				(7,772	)			14,555				6,312
Adjustment for deferred income taxes on net unrealized gains/losses			(614	)			2,991				(5,603	)			(2,073	)
Reclassification adjustment for realized (gain)/loss on investment securities included in net income, net of tax			(47,647	)			30				(47,647	)			30
Amount transferred from cumulative foreign currency translation adjustments due to disposal of Ameritrade Canada, Inc.			(513	)			—				(513	)			—
Foreign currency translation adjustment			153				(1,165	)			249				461
Total other comprehensive income (loss), net of tax			(47,025	)			(5,916	)			(38,959	)			4,730
Comprehensive income		$	125,810			$	71,455			$	219,873			$	166,510

13. RELATED PARTY TRANSACTIONS

As a result of the acquisition of TD Waterhouse described in Note 2, TD became an affiliate of the Company, owning approximately 33.4 percent of the Company’s outstanding common stock as of March 31, 2006. Pursuant to the Stockholders Agreement, TD designated five of twelve members to the Company’s Board of Directors. The Company transacts business and has extensive relationships with TD and certain of its affiliates. A description of significant transactions with TD and its affiliates is set forth below.

Money Market Deposit Account (“MMDA”) Agreement

Two broker-dealer subsidiaries of the Company, TD AMERITRADE, Inc. (formerly TD Waterhouse Investor Services, Inc.) (“TDA Inc.”) and National Investor Services Corp. (“NISC”), are party to a money market deposit account agreement with TD Bank USA, N.A. (“TD Bank USA”) (formerly known as TD Waterhouse Bank, N.A.) and TD, pursuant to which TD Bank USA makes available to clients of TDA Inc. money market deposit accounts as designated sweep vehicles. TDA Inc. provides marketing and support services with respect to the money market deposit accounts and NISC acts as agent for clients of TDA Inc. and as recordkeeper for TD Bank USA, in each case with respect to the money market deposit accounts. In exchange for providing these services, TD Bank USA pays TDA Inc. and NISC collectively a fee based on the yield earned by TD Bank USA on the client MMDA assets, less the actual interest paid to clients, a flat fee to TD Bank USA of 20 basis points and certain direct expenses. The MMDA agreement has an initial term of two years from January 24, 2006 and is automatically renewable for successive two year terms, provided that following the first anniversary of the agreement, the agreement may be terminated by any party thereto upon one year’s prior written notice. The Company earned fee income associated with the money market deposit account agreement of $45.3 million for the second quarter of fiscal 2006, which is included in money market deposit account fees in the Condensed Consolidated Statements of Operations.

Services Agreement

The Company and certain of its subsidiaries and an affiliate of TD are party to a services agreement, pursuant to which certain funds are made available as money market sweep or direct purchase options to Company clients, and the Company performs marketing support services with respect to those funds. In consideration for offering the funds and performing the marketing support services, the affiliate of TD compensates the Company in accordance with the provisions of the services agreement. The Company also performs certain services for the applicable fund and receives fees for those services. The services agreement has an initial term of two years from January 24, 2006 and is automatically renewable for successive two year terms (so long as certain related agreements are in effect), provided that following the first anniversary of the agreement, the agreement may be terminated by any party thereto upon one year’s prior written notice. The Company may terminate the services agreement upon 120 days notice if it does not earn monthly fees greater than a specified level. The Company earned

fee income associated with the services agreement of $15.4 million for the second quarter of fiscal 2006, which is included in money market and other mutual fund fees in the Condensed Consolidated Statements of Operations.

Interim Cash Management Services Agreement

Pursuant to an Interim Cash Management Services Agreement, TD Bank USA provides cash management services to clients of TDA Inc., until the earlier of TDA Inc. successfully converting the cash management services to another service provider or TD Bank USA and TDA Inc. entering into a formal cash management services agreement. In exchange for such services, TDA Inc. pays TD Bank USA service based fees agreed upon by the parties. The Company incurred expense associated with the interim cash management services agreement of $0.7 million for the second quarter of fiscal 2006, which is included in clearing and execution costs in the Condensed Consolidated Statements of Operations.

Bridge Loan and Subordinated Note

The Company has borrowings under a Bridge Loan and Subordinated Notes outstanding with TD and an affiliate of TD, respectively. These notes are described in Note 6. The Company incurred interest expense associated with these notes for the second quarter of fiscal 2006 of $1.8 million and $0.3 million for the Bridge Loan and Subordinated Notes, respectively.

Indemnification Agreement for Phantom Stock Plan Liabilities

Pursuant to an Indemnification Agreement, the Company agreed to assume TD Waterhouse liabilities related to the payout of awards under The Toronto-Dominion Bank 2002 Phantom Stock Incentive Plan following the completion of the acquisition. Under this plan, participants were granted units of stock appreciation rights (SARs) based on TD’s common stock that generally vest over four years. At the maturity date, the participant receives cash representing the appreciated value of the units between the grant date and the redemption date. In connection with the payout of awards under the 2002 Phantom Stock Incentive Plan, TD Discount Brokerage Holdings LLC, a direct wholly-owned subsidiary of TD (“TDDBH”), agreed to indemnify the Company for any liabilities incurred by the Company in excess of the provision for such liability included on the closing date balance sheet of TD Waterhouse. In addition, in the event that the liability incurred by the Company in connection with the 2002 Phantom Stock Incentive Plan is less than the provision for such liability included on the closing date balance sheet of TD Waterhouse, the Company agreed to pay the difference to TDDBH. There were 360,275 SARs outstanding as of March 31, 2006, with an approximate value of $10.2 million. The Indemnification Agreement effectively protects the Company against fluctuations in TD’s common stock price with respect to the SARs, so there will be no net effect on the Company’s results of operations resulting from such fluctuations.

Restricted Share Units and Related Swap Agreements

The Company assumed TD Waterhouse restricted share unit plan liabilities following the completion of the acquisition of TD Waterhouse. Restricted share units are phantom share units with a value equivalent to the Toronto Stock Exchange closing price of TD common shares on the day before the award issuance. These awards vest and mature on the third or fourth anniversary of the award date at the average of the high and low prices for the 20 trading days preceding the redemption date. The redemption value, after withholdings, is paid in cash. Under these plans, participants are granted phantom share units equivalent to TD’s common stock that are cliff vested over three or four years. On the acquisition date of TD Waterhouse, the Company entered into equity swap agreements with an affiliate of TD to offset changes in TD’s common stock price. There were 341,299 restricted share units outstanding as of March 31, 2006, with an approximate value of $19.3 million. The Company recorded a gain on fair value adjustments to the equity swap agreements of $1.0 million for the second quarter of fiscal 2006, which are included in fair value adjustments of derivative instruments in the Condensed Consolidated Statement of Operations. Because the swap agreements were not designated for hedge accounting, the fair value adjustments are not recorded in the same category of the Condensed Consolidated Statements of Operations as the related compensation expense, which is recorded in the employee compensation and benefits category.

Canadian Call Center Services Agreement

Pursuant to the Canadian Call Center Services Agreement, TD will continue to receive and service client calls at its London, Ontario site for clients of TDA Inc., until September 30, 2006, unless the agreement is terminated earlier in accordance with its terms. In consideration of the performance by TD of the call center services, the Company pays TD, on a monthly basis, an amount equal to TD’s monthly cost. The Company incurred expense associated with the Canadian Call Center Services Agreement of $2.1 million for the second quarter of fiscal 2006, which is included in professional services expense in the Condensed Consolidated Statements of Operations.

Other Related Party Transactions

NISC provides clearing services to a U.S. affiliate of TD. The Company earned fee income associated with these clearing services of $0.5 million for the second quarter of fiscal 2006, which is included in commissions and clearing fees revenue in the Condensed Consolidated Statements of Operations.

Receivables from and payables to TD and affiliates of TD resulting from the related party transactions described above are included in receivables from affiliate and payables to affiliate, respectively, in the Condensed Consolidated Balance Sheets. Such balances are generally settled in cash on a monthly basis.

Item 2. — Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of the financial condition and results of operations of the Company should be read in conjunction with the Selected Financial Data and the Consolidated Financial Statements and Notes thereto included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2005, and the Condensed Consolidated Financial Statements and Notes thereto contained in this quarterly report on Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those anticipated in such forward-looking statements. Important factors that may cause such differences include, but are not limited to: general economic and political conditions, interest rates, stock market fluctuations and changes in client trading activity, increased competition, systems failures and capacity constraints, ability to service debt obligations, integration associated with the TD Waterhouse acquisition, realization of synergies from the TD Waterhouse acquisition, regulatory and legal matters and uncertainties and the other risks and uncertainties set forth under the heading “Risk Factors” in Item 7 of the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2005. The forward-looking statements contained in this report speak only as of the date on which the statements were made. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise.

In particular, forward-looking statements contained in this discussion include our expectations regarding: the amount of annualized pre-tax synergies to be realized from the acquisition of TD Waterhouse; the effect of client trading activity on our results of operations; the effect of changes in interest rates on our net interest spread; the effect of changes in the number of qualified accounts on our results of operations; average commissions and clearing fees per trade; amounts of commissions and clearing fees, net interest revenue, money market deposit account fees, money market and other mutual fund fees and other revenue; amounts of employee compensation and benefits, clearing and execution, communications, occupancy and equipment costs, depreciation and amortization, amortization of acquired intangible assets, professional services, interest on borrowings, other expenses and advertising expenses; our effective income tax rate; our plan to move our Jersey City, New Jersey operations into TD Waterhouse facilities; our capital and liquidity needs and our plans to finance such needs; and our contractual obligations. The forward-looking statements regarding revenues reflect the quantifiable effects of price reductions announced in March and April 2006, but do not assume any potential client account growth or retention benefits.

The preparation of our financial statements requires us to make judgments and estimates that may have a significant impact upon our financial results. Note 1 of our Notes to Consolidated Financial Statements for the fiscal year ended September 30, 2005, contains a summary of our significant accounting policies, many of which require the use of estimates and assumptions. We believe that the following areas are particularly subject to management’s judgments and estimates and could materially affect our results of operations and financial position: valuation of goodwill and intangible assets; valuation and accounting for derivative financial instruments; and estimates of effective income tax rates, deferred income taxes and valuation allowances. These areas are discussed in further detail under the heading “Critical Accounting Policies and Estimates” in Item 7 of our annual report on Form 10-K for the fiscal year ended September 30, 2005.

Unless otherwise indicated, the terms “we,” “us” or “Company” in this report refer to TD AMERITRADE Holding Corporation (formerly Ameritrade Holding Corporation) and its wholly owned subsidiaries. The term “GAAP” refers to United States generally accepted accounting principles.

GLOSSARY OF TERMS

In discussing and analyzing our business, we utilize several metrics and other terms that are defined in a Glossary of Terms that is available in the “Investors” section of our website at www.amtd.com and is included in Item 7 of our annual report on Form 10-K for the fiscal year ended September 30, 2005.

BUSINESS COMBINATION

On January 24, 2006, we completed the acquisition of TD Waterhouse Group, Inc. (“TD Waterhouse”), a Delaware corporation, pursuant to an Agreement of Sale and Purchase, dated June 22, 2005, as amended (the “Purchase Agreement”), with the Toronto-Dominion Bank (“TD”). We purchased from TD (the “Share Purchase”) all of the capital stock of TD

Waterhouse in exchange for 196,300,000 shares of Company common stock, and $20,000 in cash. The shares of common stock issued to TD in the Share Purchase represented approximately 32.5 percent of the outstanding shares of the Company after giving effect to the transaction. Upon the completion of the transaction, we changed our name to TD AMERITRADE Holding Corporation and the authorized shares of common stock of the Company were increased from 650 million to one billion. Our condensed consolidated financial statements include the results of operations for TD Waterhouse beginning January 25, 2006. In addition, on January 24, 2006, we completed the sale of Ameritrade Canada, Inc. to TD for $60 million in cash. We have agreed not to compete or own any portion of a business that competes with TD in Canada (including in the retail securities brokerage business) after the consummation of the Share Purchase. The purchase price for the acquisition of TD Waterhouse and the sale price for the sale of Ameritrade Canada are subject to cash adjustments based on the closing date balance sheets of the Company, TD Waterhouse and Ameritrade Canada. These cash adjustments, in the aggregate, are estimated to result in a $46.3 million receivable from TD as of March 31, 2006, which is recorded in receivable from affiliate in our Condensed Consolidated Balance Sheets.

Pursuant to the Purchase Agreement, prior to the consummation of the Share Purchase, TD Waterhouse conducted a reorganization in which it transferred its Canadian retail securities brokerage business and TD Waterhouse Bank, N.A. to TD such that, at the time of consummation of the Share Purchase, TD Waterhouse retained only its United States retail securities brokerage business. TD Waterhouse also distributed to TD excess capital of TD Waterhouse above certain thresholds prior to the consummation of the Share Purchase. As contemplated in the Purchase Agreement, on January 24, 2006, we commenced payment of a special cash dividend of $6.00 per share in respect of the shares of our common stock outstanding prior to the consummation of the Share Purchase. The total amount of the dividend was approximately $2.4 billion.

In connection with the Purchase Agreement, TD was given rights to have its shares of common stock of the Company registered for resale and TD licensed us to use the “TD” name in connection with the operation of our business. The parties also entered into agreements regarding bank sweep accounts and mutual funds.

In connection with the Purchase Agreement, the Company, TD and J. Joe Ricketts, our Chairman and Founder, and certain of his affiliates also entered into a Stockholders Agreement, as amended (the “Stockholders Agreement”). The Stockholders Agreement sets forth certain governance arrangements and contains various provisions relating to stock ownership, voting, election of directors and other matters. Our certificate of incorporation and bylaws were amended and restated as of January 24, 2006, to give effect to and facilitate the provisions contained in the Stockholders Agreement.

We expect to realize approximately $678 million of annualized pre-tax synergies from the acquisition of TD Waterhouse within 18 months of the closing, consisting of $300 million in revenue opportunities primarily related to our new banking relationship with TD and $378 million in cost savings related to the elimination of duplicate expenditures.

CLIENT SEGMENTATION STRATEGY AND NEW CLIENT OFFERINGS

The TD Waterhouse acquisition is part of our long-term growth strategy that includes increasing our focus beyond active traders to obtain greater market share from long-term investors and independent financial advisors. This acquisition gives us a nationwide branch network, a sales force that focuses on acquiring long-term investors and client assets and also gives us access to TD Waterhouse’s network of registered investment advisors.

Following a year-and-a-half study, we announced new client offerings on April 24, 2006 that are intended to help increase market share from these three client segments. Our new client offerings include a $9.99 per trade flat-rate price for online equity trades and elimination of quarterly account maintenance fees. Our client survey research indicates that clients want simple, understandable pricing, coupled with innovative tools, comprehensive research, outstanding service and excellent execution. Our new flat-rate commission is not intended to compete solely based on price-point, but rather to be considered as a proposition for great value when combined with the products and services that we have designed with the goal of improving market share.

RESULTS OF OPERATIONS

Our results of operations are significantly impacted by conditions in the U.S. equity markets. There is a direct correlation between the volume of our clients’ trading activity and our results of operations. We cannot predict future trading volumes in the U.S. equity markets. If client trading activity increases, we expect that it would have a positive impact on our results of operations. If client trading activity were to decline, we expect that it would have a negative impact on our results of operations.

Changes in interest rates and in client margin and client cash balances also impact our results of operations. We cannot predict the direction of interest rates or the level of client margin and client cash balances. If interest rates rise, we generally expect to earn a larger net interest spread. Conversely, a falling interest rate environment generally would result in our earning a smaller net interest spread.

Financial Performance Metrics

Pre-tax income, net income, earnings per share, operating margin, EBITDA (earnings before interest, taxes, depreciation and amortization) and EBITDA excluding investment gains are key metrics we use in evaluating our financial performance. Operating margin, EBITDA and EBITDA excluding investment gains are considered non-GAAP financial measures as defined by SEC Regulation G.

We define operating margin as pre-tax income, adjusted to remove advertising expense, fair value adjustments of investment-related derivative instruments and any unusual gains or charges. We consider operating margin an important measure of the financial performance of our ongoing business. Advertising spending is excluded because it is largely at the discretion of the Company, varies significantly from period to period based on market conditions and relates to the acquisition of future revenues through new accounts rather than current revenues from existing accounts. Fair value adjustments of investment-related derivative instruments and unusual gains and charges are excluded because we believe they are not likely to be indicative of the ongoing operations of our business. Operating margin should be considered in addition to, rather than as a substitute for, pre-tax income, net income and earnings per share.

We consider EBITDA and EBITDA excluding investment gains important measures of our financial performance and of our ability to generate cash flows to service debt, fund capital expenditures and fund other corporate investing and financing activities. EBITDA eliminates the non-cash effect of tangible asset depreciation and intangible asset amortization. EBITDA excluding investment gains also eliminates the effect of unusual gains that are not likely to be indicative of the ongoing operations of our business. EBITDA and EBITDA excluding investment gains should be considered in addition to, rather than as a substitute for, pre-tax income, net income and cash flows from operating activities.

The following tables set forth operating margin, EBITDA and EBITDA excluding investment gains in dollars and as a percentage of net revenues for the periods indicated, and provide reconciliations to pre-tax income, which is the most directly comparable GAAP measure (dollars in thousands):

		Three months ended																Six months ended
		March 31, 2006								March 25, 2005								March 31, 2006								March 25, 2005
		$				% of Rev.				$				% of Rev.				$				% of Rev.				$				% of Rev.
Operating Margin
Operating margin		$	250,627				50.4	%		$	144,055				62.0	%		$	428,987				55.4	%		$	314,725				63.6	%
Less:
Advertising			(47,477	)			(9.5	%)			(27,525	)			(11.8	%)			(74,041	)			(9.6	%)			(50,635	)			(10.2	%)
Gain on disposal of property			219				0.0	%			148				0.1	%			426				0.1	%			246				0.0	%
Fair value adjustments of investment- related derivative instruments			0				0.0	%			10,336				4.4	%			(11,703	)			(1.5	%)			(2,669	)			(0.5	%)
Income before other income and income taxes			203,369				40.9	%			127,014				54.6	%			343,669				44.4	%			261,667				52.9	%
Gain on disposal of investment			78,840				15.9	%			0				0.0	%			78,840				10.2	%			0				0.0	%
Pre-tax income		$	282,209				56.8	%		$	127,014				54.6	%		$	422,509				54.6	%		$	261,667				52.9	%
EBITDA and EBITDA Excluding Investment Gains
EBITDA excluding investment gains		$	245,627				49.4	%		$	132,837				57.1	%		$	393,567				50.8	%		$	274,319				55.5	%
Plus: Gain on disposal of investment			78,840				15.9	%			0				0.0	%			78,840				10.2	%			0				0.0	%
EBITDA			324,467				65.3	%			132,837				57.1	%			472,407				61.0	%			274,319				55.5	%
Less:
Depreciation and amortization			(5,181	)			(1.0	%)			(2,230	)			(1.0	%)			(8,664	)			(1.1	%)			(4,832	)			(1.0	%)
Amortization of acquired intangible assets			(11,281	)			(2.3	%)			(3,144	)			(1.3	%)			(14,790	)			(1.9	%)			(6,814	)			(1.4	%)
Interest on borrowings			(25,796	)			(5.2	%)			(449	)			(0.2	%)			(26,444	)			(3.4	%)			(1,006	)			(0.2	%)
Pre-tax income		$	282,209				56.8	%		$	127,014				54.6	%		$	422,509				54.6	%		$	261,667				52.9	%

The dollar amounts of our pre-tax income, operating margin and EBITDA excluding investment gains increased for the first half of fiscal 2006, compared to the first half of fiscal 2005 primarily due to the TD Waterhouse acquisition. Pre-tax income increased slightly as a percentage of net revenues for the first half of fiscal 2006 primarily due to a one-time gain on the disposal of our investment in Knight Capital Group, Inc., partially offset by an increase in interest on borrowings, employee compensation and benefits and professional services expenses resulting from the TD Waterhouse acquisition. Operating margin decreased as a percentage of net revenues for the first half of fiscal 2006 primarily due to an increase in interest on borrowings, employee compensation and benefits and professional services expenses resulting from the TD Waterhouse acquisition. EBITDA excluding investment gains decreased as a percentage of net revenues for the first half of fiscal 2006 primarily due to an increase in employee compensation and benefits and professional services expenses resulting from the TD Waterhouse acquisition. More detailed analysis of net revenues and expenses is presented later in this discussion.

Operating Metrics

Our largest sources of revenues are 1) asset-based revenues and 2) commissions and clearing fees. For the three months ended March 31, 2006, asset-based revenues and commissions and clearing fees accounted for 51 percent and 45 percent of our net revenues, respectively. Asset-based revenues consist of 1) net interest revenue, 2) money market deposit account (“MMDA”) fees and 3) money market and other mutual fund fees. The primary factors driving our asset-based revenues are average client margin balances, average segregated cash balances, average client credit balances, average client MMDA balances and the average interest rates and fees earned and paid on such balances. The primary factors driving our revenues from commissions and clearing fees are total client trades and average commissions and clearing fees per trade. We also consider client account and client asset metrics, although we believe they are generally of less significance to our results of operations for any particular period than our asset-based revenue and trading activity metrics.

Asset-Based Revenue Metrics

The following tables set forth key metrics that we use in analyzing net interest revenue:

		Three months ended March 31, 2006												Three months ended March 25, 2005												Net Interest				Percentage				Average
		Interest				Average				Average				Interest				Average				Average				Revenue				Change in				Annualized
		Rev/(Exp)				Balance				Annualized				Rev/(Exp)				Balance				Annualized				Inc./(Dec.)				Average				Net Yield
		(millions)				(millions)				Yield/(Cost)				(millions)				(millions)				Yield/(Cost)				(millions)				Balances				Inc./(Dec.)
Segregated cash		$	79.6			$	7,612				4.18	%		$	43.5			$	7,880				2.37	%		$	36.1				(3	%)			1.81	%
Client margin balances		$	126.2			$	6,845				7.37	%		$	45.5			$	3,657				5.33	%		$	80.7				87	%			2.04	%
Securities borrowing		$	41.4			$	3,254				5.08	%		$	26.0			$	4,252				2.62	%		$	15.4				(23	%)			2.46	%
Client credit balances		$	(25.3	)		$	10,247				(0.99	%)		$	(8.3	)		$	9,662				(0.37	%)		$	(17.0	)			6	%			(0.62	%)
Securities lending		$	(54.8	)		$	5,811				(3.77	%)		$	(21.6	)		$	5,126				(1.81	%)		$	(33.2	)			13	%			(1.96	%)
		Six months ended March 31, 2006												Six months ended March 25, 2005												Net Interest				Percentage				Average
		Interest				Average				Average				Interest				Average				Average				Revenue				Change in				Annualized
		Rev/(Exp)				Balance				Annualized				Rev/(Exp)				Balance				Annualized				Inc./(Dec.)				Average				Net Yield
		(millions)				(millions)				Yield/(Cost)				(millions)				(millions)				Yield/(Cost)				(millions)				Balances				Inc./(Dec.)
Segregated cash		$	150.3			$	7,463				3.98	%		$	84.6			$	7,943				2.11	%		$	65.7				(6	%)			1.87	%
Client margin balances		$	196.3			$	5,269				7.37	%		$	93.4			$	3,526				5.24	%		$	102.9				49	%			2.13	%
Securities borrowing		$	73.9			$	3,171				4.61	%		$	48.8			$	4,068				2.37	%		$	25.1				(22	%)			2.24	%
Client credit balances		$	(44.0	)		$	9,689				(0.90	%)		$	(15.9	)		$	9,596				(0.33	%)		$	(28.1	)			1	%			(0.57	%)
Securities lending		$	(85.6	)		$	4,849				(3.49	%)		$	(39.5	)		$	4,897				(1.60	%)		$	(46.1	)			(1	%)			(1.89	%)