NATIONAL HEALTHCARE CORPORATION - FORM S-4/A
As filed with the Securities and Exchange Commission on
July 10, 2007
Registration
No. 333-142189
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
AMENDMENT NO. 2
FORM S-4
REGISTRATION STATEMENT UNDER
THE SECURITIES ACT OF 1933
NATIONAL HEALTHCARE
CORPORATION
(Exact name of
registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
8051
|
|
52-2057472
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number)
|
|
(I.R.S. Employer
Identification Number)
|
100 Vine Street, Suite 1400
Murfreesboro, Tennessee 37130
(615) 890-2020
(Address, including zip code,
and telephone number, including area code, of registrants
principal executive offices)
Robert G. Adams
President and Chief Executive Officer
National HealthCare Corporation
100 Vine Street, Suite 1400
Murfreesboro, Tennessee 37130
(615) 890-2020
(Name, address, including zip
code, and telephone number, including area code, of agent for
service)
Copies to:
|
|
|
James J. Clark, Esq.
Susanna M. Suh, Esq.
Cahill Gordon & Reindel
llp
80 Pine Street
New York, New York 10005
Tel: (212) 701-3000
Fax: (212) 269-5420
|
|
J. Chase Cole, Esq.
Waller Lansden Dortch & Davis, LLP
511 Union Street
Suite 2700
Nashville, Tennessee 37219
Tel: (615) 244-6380
Fax: (615) 244-6804
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the date
hereof.
If the securities being registered on this Form are being
offered in connection with the formation of a holding company
and there is compliance with General Instruction G, check the
following box. o
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until the
Registration Statement shall become effective on such date as
the Commission, acting pursuant to Section 8(a), may
determine.
The
information in this prospectus is not complete and may be
changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not
permitted.
|
SUBJECT
TO COMPLETION, DATED JULY 10, 2007
|
|
|
National Health Realty, Inc.
100 Vine Street,
Suite 1402
Murfreesboro, Tennessee 37130
|
|
National HealthCare
Corporation
100 Vine Street,
Suite 1400
Murfreesboro, Tennessee
37130
|
A MERGER
PROPOSAL YOUR VOTE IS VERY IMPORTANT
To the stockholders of National Health Realty, Inc. and National
HealthCare Corporation:
On December 20, 2006, Davis Acquisition Sub LLC (an
indirect wholly-owned subsidiary of National HealthCare
Corporation), NHC/OP, L.P. (a direct and indirect wholly-owned
subsidiary of National HealthCare Corporation), National
HealthCare Corporation (NHC), and National
Health Realty, Inc. (NHR), entered into an
Agreement and Plan of Merger. Pursuant to the merger agreement
and following stockholder approval
on ,
2007, NHR completed a consolidation with its wholly-owned
subsidiary, NEW NHR, Inc., which resulted in the formation of a
new Maryland corporation (the Consolidated
Company). As used in this joint proxy
statement/prospectus, references to NHR mean, with
respect to periods prior
to ,
2007, National Health Realty, Inc., and with respect to periods
after ,
2007, the Consolidated Company.
Subject to stockholder approval as described herein and
consummation of certain other transactions specified in the
merger agreement, NHR will be merged with and into Davis
Acquisition Sub LLC, and Davis Acquisition Sub LLC will continue
as a wholly-owned subsidiary of NHC/OP, L.P. and shall succeed
to and assume all the rights and obligations of NHR.
Pursuant to the merger agreement, each outstanding common share
of NHR not owned by Davis Acquisition Sub LLC, NHC/OP, L.P. or
NHC will be converted into the right to receive one share of NHC
Series A Convertible Preferred Stock (the
Preferred Stock), plus $9.00 in cash. In
addition, immediately prior to the consummation of the merger ,
NHR will declare a special dividend payable to each holder of
record of NHR common stock who shall receive the merger
consideration at the effective time of the merger in an amount
equal to the dividend that NHR would have declared and paid in
the ordinary course of business in order to qualify as a REIT
for the taxable year commencing on January 1, 2007 and
ending on the effective date of the merger if NHR had not
entered into the merger agreement. Each share of the Preferred
Stock will be entitled to cumulative annual preferred dividends
of $0.80 per share and will have a liquidation preference
of $15.75 per share. The Preferred Stock will be listed on
the American Stock Exchange and will be convertible at any time
at the option of the holder into 0.24204 shares of NHC
common stock, subject to adjustment.
NHC will hold a special meeting of stockholders
on ,
2007 at a.m., Central time, at the principal
executive offices of NHC, located at 100 Vine Street,
Suite 1400, Murfreesboro, Tennessee 37130. At this meeting,
stockholders of NHC will be asked (1) to consider and vote
upon a proposal to adopt an amendment to the certificate of
incorporation of NHC to increase the maximum number of shares of
undesignated preferred stock having a par value of $.01 per
share from 10,000,000 shares to 25,000,000 shares,
(2) to consider and vote upon a proposal to approve the
issuance of Series A Convertible Preferred Stock having a
par value of $.01 per share, pursuant to the merger
agreement ((1) and (2) collectively, the NHC
Proposal), (3) to approve the postponement or
adjournment of the NHC special meeting for the solicitation of
additional votes, if necessary, and (4) to transact any
other business as may properly come before the NHC special
meeting or any adjournment or postponement of the NHC special
meeting.
The affirmative vote of the holders of a majority of common
shares outstanding and entitled to vote at the NHC special
meeting is required to approve the amendment of the NHC
certificate of incorporation. The affirmative vote of the
holders of a majority of the outstanding common shares
represented and voting at the NHC special meeting is required to
approve the issuance of the Preferred Stock.
NHR will hold a special meeting of stockholders
on ,
2007 at a.m.,Central time, at the principal
executive offices of NHR, located at 100 Vine Street,
Suite 1402, Murfreesboro, Tennessee 37130. At this meeting,
stockholders of NHR will be asked (1) to consider and vote
upon the approval of the merger (the NHR
Proposal), (2) to approve the postponement or
adjournment of the NHR special meeting for the solicitation of
additional votes, if necessary, and (3) to transact any
other business as may properly come before the NHR special
meeting or any adjournment or postponement of the NHR special
meeting.
The affirmative vote of the holders of a majority of common
shares outstanding and entitled to vote at the NHR special
meeting and the affirmative vote of the holders of a majority of
the common stock outstanding and entitled to vote, not owned by
a director or officer of NHR, or any affiliate of NHR or NHC is
required to approve the merger.
Before the merger can be completed, holders of the requisite
number of outstanding shares of NHC common stock must vote in
favor of the NHC Proposal at the NHC special meeting and holders
of the requisite number of outstanding shares of NHR common
stock must vote in favor of the NHR Proposal.
Holders of NHC common stock representing approximately 21.9% of
the outstanding shares of NHC common stock as of March 1,
2007 have agreed to vote the shares of NHC common stock owned by
them in favor of the NHC Proposal. NHR stockholders representing
approximately 22.4% of the outstanding shares of NHR common
stock as of March 1, 2007 have agreed to vote the shares of
NHR common stock owned by them in favor of the NHR Proposal.
The merger agreement and the merger have been approved and
declared advisable by (i) the sole managing member of Davis
Acquisition Sub LLC, (ii) the general partner of NHC/OP,
L.P., (iii) the board of directors of NHC, upon the
unanimous recommendation of a special committee of its board of
directors composed entirely of independent directors, and
(iv) the board of directors of NHR, upon the unanimous
recommendation of a special committee of its board of directors
composed entirely of independent directors. Completion of the
merger, which is expected to occur in the second quarter of
2007, is subject to the approval of certain matters by the
requisite stockholders of NHC and NHR.
NHCs common shares are traded on the American Stock
Exchange under the symbol NHC, and the closing price
of NHCs common shares
on ,
2007 was $ per share.
NHRs common stock is traded on the American Stock Exchange
under the symbol NHR and the closing price of a
share of NHR common stock
on ,
2007 was $ per share.
The board of directors of NHC has approved the merger
agreement and the merger and has determined that the merger is
in the best interest of NHCs stockholders. The board of
directors of NHC recommends that NHCs stockholders vote
FOR the NHC Proposal.
The board of directors of NHR has approved the merger
agreement and the merger and has determined that the merger is
advisable and in the best interest of NHR stockholders. The
board of directors recommends that NHR stockholders vote
FOR the NHR Proposal.
This joint proxy statement/prospectus provides NHC stockholders
and NHR stockholders with detailed information about the special
meetings and the proposed merger. You can also obtain
information from publicly available documents filed by NHC and
NHR with the Securities and Exchange Commission. NHC and NHR
encourage you to read this entire document carefully, including
the section entitled Risk Factors beginning on
page 47.
2
Your vote is very important. Whether or not you plan to attend
the NHC special meeting or the NHR special meeting, please take
time to vote on the proposal by completing and mailing the
enclosed proxy card.
Sincerely,
|
|
|
Donald
K. Daniel
|
|
Robert
G. Adams
|
Senior Vice
President & Controller
Principal Accounting Officer
National Health Realty,
Inc.
|
|
President and Chief Executive
Officer
National HealthCare
Corporation
|
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of the
securities to be issued in connection with the merger approved
or disapproved of the transaction, passed upon the merits or
fairness of the transaction or determined if this joint proxy
statement/prospectus is adequate, accurate or complete. Any
representation to the contrary is a criminal offense.
This joint proxy statement/prospectus is dated
and is first being mailed to stockholders on or about
3
SOURCES
OF ADDITIONAL INFORMATION
This joint proxy statement/prospectus includes information
also set forth in documents filed by NHC and NHR with the SEC,
and those documents include information about each company that
is not included in or delivered with this document. You can
obtain any of those documents filed with the SEC from NHC or
NHR, as the case may be, or through the SEC or the SECs
web site. The address of that site is http://www.sec.gov.
Stockholders of NHC or NHR may obtain documents filed with the
SEC or documents incorporated by reference in this document,
when available, free of cost, by directing a request to the
appropriate company at:
|
|
|
National Health Realty, Inc.
100 Vine Street, Suite 1402
Murfreesboro, Tennessee 37130
Attention: Corporate Secretary
Telephone Number:
(615) 890-2020
|
|
National HealthCare Corporation
100 Vine Street, Suite 1400
Murfreesboro, Tennessee 37130
Attention: Corporate Secretary
Telephone Number: (615) 890-2020
|
If you would like to request documents, in order to ensure
timely delivery, you must do so at least five business days
before the date of the respective special meeting. This means
you must request this information no later
than ,
2007. NHC or NHR, as the case may be, will mail properly
requested documents to requesting stockholders by first class
mail, or another equally prompt means, within one business day
after receipt of such requests.
See Where You Can Find More Information.
NATIONAL
HEALTHCARE CORPORATION
NOTICE OF SPECIAL
MEETING OF
STOCKHOLDERS
To Be Held
On ,
2007
To the stockholders of National HealthCare Corporation:
NOTICE IS HEREBY GIVEN that the special meeting of
stockholders of National HealthCare Corporation, a Delaware
corporation (NHC), will be held
at a.m., Central time,
on ,
2007, at 100 Vine Street, Suite 1400, Murfreesboro,
Tennessee 37130 for the following purposes:
1. To consider and vote upon a proposal to adopt an
amendment to the certificate of incorporation of NHC to increase
the maximum number of shares of undesignated preferred stock
having a par value of $.01 per share from
10,000,000 shares to 25,000,000 shares.
2. To consider and vote upon a proposal to approve the
issuance of shares of NHC Series A convertible preferred
stock pursuant to the merger agreement.
3. To approve the postponement or adjournment of the NHC
special meeting for the solicitation of additional votes, if
necessary.
4. To transact any other business as may properly come
before the NHC special meeting or any adjournment or
postponement of the NHC special meeting.
Only NHC stockholders of record at the close of business
on ,
2007, the record date for the NHC special meeting, may vote at
the NHC special meeting and any adjournments or postponements of
the NHC special meeting. A complete list of NHC stockholders of
record entitled to vote at the NHC special meeting will be
available for the 10 days before the NHC special meeting at
our executive offices for inspection for proper purposes by NHC
stockholders during ordinary business hours.
Your vote is very important. The NHC board of directors has
approved the merger agreement and the merger and recommends that
you vote FOR all of the proposals set forth
above. Whether or not you plan to attend the NHC special
meeting, please submit your proxy card with voting instructions.
If you hold your stock in your name as a stockholder of record,
please sign, date and return the enclosed proxy card as soon as
possible. If you hold your stock in street name
through a bank or a broker, please direct your bank or broker to
vote your stock in the manner described in the instructions you
have received from your bank or broker.
For more information about the merger and the other
transactions contemplated by the merger agreement, please review
the accompanying joint proxy statement/prospectus and the merger
agreement attached to it as Annex A.
By order of the NHC board of directors
John K. Lines,
Secretary
Murfreesboro, Tennessee
,
2007
NATIONAL
HEALTH REALTY, INC.
NOTICE OF SPECIAL
MEETING OF
STOCKHOLDERS
To Be Held
On ,
2007
To the stockholders of National Health Realty, Inc.:
NOTICE IS HEREBY GIVEN that the special meeting of
stockholders of National Health Realty, Inc., a Maryland
corporation (NHR), will be held
at a.m., Central time,
on ,
2007, at 100 Vine Street, Suite 1402, Murfreesboro,
Tennessee 37130 for the following purposes:
1. To consider and vote upon a proposal to approve the
merger of NHR with and into Davis Acquisition Sub LLC, an
indirect wholly-owned subsidiary of National HealthCare
Corporation (NHC), in accordance with the
terms of the Agreement and Plan of Merger, dated
December 20, 2006, by and among Davis Acquisition Sub LLC
(an indirect wholly-owned subsidiary of NHC), NHC/OP, L.P. (a
direct and indirect wholly-owned subsidiary of NHC), NHC and
NHR. Upon the effectiveness of the merger, the separate
corporate existence of NHR will cease and Davis Acquisition Sub
LLC will continue as the surviving company in the merger and
will succeed to and assume all the rights and obligations of NHR
in accordance with the Maryland General Corporation Law and the
Delaware Limited Liability Company Act.
2. To approve the postponement or adjournment of the NHR
special meeting for the solicitation of additional votes, if
necessary.
3. To transact any other business as may properly come
before the NHR special meeting or any adjournment or
postponement of the NHR special meeting.
Only NHR stockholders of record at the close of business
on ,
2007, the record date for the NHR special meeting, are entitled
to notice of and may vote at the NHR special meeting and any
adjournments or postponements of the NHR special meeting. A
complete list of NHR stockholders of record entitled to vote at
the NHR special meeting will be available for the 10 days
before the NHR special meeting at our executive offices for
inspection for proper purposes by NHR stockholders during
ordinary business hours.
Your vote is very important. The NHR board of directors,
after giving consideration to the recommendation of the special
committee to the board of directors, has approved the merger
agreement and the merger and recommends that you vote
FOR all of the proposals set forth above.
Whether or not you plan to attend the NHR special meeting,
please submit your proxy card with voting instructions. If you
hold your stock in your name as a stockholder of record, please
sign, date and return the enclosed proxy card as soon as
possible. If you hold your stock in street name
through a bank or a broker, please direct your bank or broker to
vote your stock in the manner described in the instructions you
have received from your bank or broker.
For more information about the merger and the other
transactions contemplated by the merger agreement, please review
the accompanying joint proxy statement/prospectus and the merger
agreement attached to it as Annex A.
By order of the NHR board of directors
John K. Lines,
Secretary
Murfreesboro, Tennessee
,
2007
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
QUESTIONS AND ANSWERS ABOUT THE
MERGER
|
|
|
1
|
|
SUMMARY
|
|
|
6
|
|
NHC
|
|
|
6
|
|
NHR
|
|
|
6
|
|
The NHC Special Meeting
|
|
|
6
|
|
The NHR Special Meeting
|
|
|
7
|
|
The Merger Proposal
|
|
|
7
|
|
Recommendations of the Special
Committees and the Boards of Directors
|
|
|
8
|
|
NHCs and NHRs Reasons
for the Merger
|
|
|
8
|
|
Interests of NHC and NHR
Management in the Merger
|
|
|
9
|
|
Anticipated Accounting Treatment
of the Merger
|
|
|
9
|
|
Dividends and Distributions
|
|
|
10
|
|
Conditions to the Merger
|
|
|
10
|
|
Termination of the Merger Agreement
|
|
|
11
|
|
Solicitation of Other Offers
|
|
|
11
|
|
Listing of NHC Series A
Preferred Stock
|
|
|
11
|
|
SPECIAL FACTORS
|
|
|
12
|
|
General Description of the Merger
|
|
|
12
|
|
Background of the Merger
|
|
|
12
|
|
Recommendations of the NHC Special
Committee and the NHC Board of Directors
|
|
|
20
|
|
Fairness of the Offer and the
Merger
|
|
|
21
|
|
NHCs Reasons for, and
Advantages of, the Merger
|
|
|
23
|
|
Disadvantages to NHC of the Merger
|
|
|
24
|
|
Opinion of NHCs Financial
Advisor Avondale Partners, LLC
|
|
|
24
|
|
Recommendations of the NHR Special
Committee and the NHR Board of Directors; Fairness of the Offer
and the Merger
|
|
|
31
|
|
NHRs Reasons for, and
Advantages of, the Merger
|
|
|
33
|
|
Disadvantages to NHR of the Merger
|
|
|
34
|
|
Opinion of NHRs Financial
Advisor 2nd Generation Capital, LLC
|
|
|
34
|
|
Alternatives to the Merger
Considered by NHC and NHR
|
|
|
43
|
|
Effects of Completing the Merger
|
|
|
43
|
|
Approval of the Merger
|
|
|
43
|
|
Interests of NHC and NHR
Management in the Merger
|
|
|
44
|
|
Equity Compensation Plans
|
|
|
44
|
|
Listing of the Preferred Stock
|
|
|
44
|
|
Exchange Agent
|
|
|
44
|
|
Dividends and Distributions
|
|
|
44
|
|
Material U.S. Federal Income
Tax Consequences of the Merger
|
|
|
45
|
|
Anticipated Accounting Treatment
|
|
|
45
|
|
Dissenters Rights
|
|
|
45
|
|
Resale of the Preferred Stock
|
|
|
45
|
|
Sources of Funds; Fees and Expenses
|
|
|
46
|
|
RISK FACTORS
|
|
|
47
|
|
SELECTED HISTORICAL CONSOLIDATED
FINANCIAL DATA OF NHC
|
|
|
51
|
|
SELECTED HISTORICAL CONSOLIDATED
FINANCIAL DATA OF NHR
|
|
|
52
|
|
UNAUDITED PRO FORMA CONSOLIDATED
FINANCIAL INFORMATION
|
|
|
53
|
|
i
|
|
|
|
|
|
|
Page
|
|
COMPARATIVE SHARE DATA
|
|
|
60
|
|
NHC RATIO OF EARNINGS TO FIXED
CHARGES AND PREFERRED STOCK DIVIDENDS
|
|
|
61
|
|
NHR RATIO OF EARNINGS TO FIXED
CHARGES
|
|
|
62
|
|
MARKET PRICE AND DIVIDEND
INFORMATION
|
|
|
63
|
|
FORWARD-LOOKING STATEMENTS
|
|
|
64
|
|
THE NHC SPECIAL MEETING
|
|
|
66
|
|
THE NHR SPECIAL MEETING
|
|
|
69
|
|
DESCRIPTION OF THE MERGER AGREEMENT
|
|
|
72
|
|
Structure of the Merger
|
|
|
72
|
|
Closing; Completion of the Merger
|
|
|
72
|
|
Merger Consideration
|
|
|
72
|
|
Exchange of NHR Stock Certificates
|
|
|
73
|
|
Treatment of NHR Stock Options
|
|
|
73
|
|
Board of Directors and Officers of
NHC and the Surviving Person
|
|
|
73
|
|
Representations and Warranties of
the Parties to the Merger Agreement
|
|
|
73
|
|
Conduct of Business Pending the
Consummation of the Merger
|
|
|
74
|
|
Conditions to the Merger
|
|
|
75
|
|
No Solicitation by NHR
|
|
|
75
|
|
Termination of the Merger Agreement
|
|
|
76
|
|
Expenses
|
|
|
77
|
|
Amendment and Waiver of the Merger
Agreement
|
|
|
77
|
|
Amendment and Waiver No. 1
|
|
|
78
|
|
Indemnification; Directors
and Officers Insurance
|
|
|
78
|
|
THE VOTING AGREEMENT
|
|
|
79
|
|
INFORMATION ABOUT THE COMPANIES
|
|
|
81
|
|
NHC MANAGEMENT
|
|
|
82
|
|
NHR MANAGEMENT
|
|
|
85
|
|
DESCRIPTION OF NHC CAPITAL STOCK
|
|
|
87
|
|
COMPARISON OF STOCKHOLDER RIGHTS
|
|
|
93
|
|
MATERIAL U.S. FEDERAL INCOME
TAX CONSEQUENCES
|
|
|
99
|
|
NHC PROPOSAL 1: AMENDMENT TO
THE CERTIFICATE OF INCORPORATION OF NHC
|
|
|
107
|
|
NHC PROPOSAL 2: ISSUANCE OF
NHC SECURITIES
|
|
|
108
|
|
NHC PROPOSAL 3: GRANT OF
AUTHORITY REGARDING POSTPONEMENT OR ADJOURNMENT OF THE NHC
SPECIAL MEETING
|
|
|
109
|
|
NHR PROPOSAL 1: APPROVAL OF
THE MERGER
|
|
|
110
|
|
NHR PROPOSAL 2: GRANT OF
AUTHORITY REGARDING POSTPONEMENT OR ADJOURNMENT OF THE NHR
SPECIAL MEETING
|
|
|
111
|
|
2007 NHR ANNUAL STOCKHOLDERS
MEETING AND STOCKHOLDER PROPOSALS
|
|
|
112
|
|
LEGAL MATTERS
|
|
|
112
|
|
EXPERTS
|
|
|
112
|
|
OTHER MATTERS
|
|
|
112
|
|
WHERE YOU CAN FIND MORE INFORMATION
|
|
|
112
|
|
WHAT INFORMATION YOU SHOULD RELY ON
|
|
|
114
|
|
ii
List of
Annexes
|
|
|
|
|
|
|
|
|
|
Annex A
|
|
|
Agreement and Plan of Merger,
dated December 20, 2006, by and among Davis Acquisition Sub
LLC, NHC/OP, L.P., NHC and NHR (including Amendment and Waiver
No. 1)
|
|
|
A-1
|
|
|
Annex B
|
|
|
Voting Agreement, dated
December 20, 2006, between NHC and certain stockholders of
NHC, and NHR and certain stockholders of NHR
|
|
|
B-1
|
|
|
Annex C
|
|
|
Certificate of Designations of
Series A Convertible Preferred Stock of NHC
|
|
|
C-1
|
|
|
Annex D
|
|
|
Fairness Opinion of Avondale
Partners, LLC, dated as of December 20, 2006
|
|
|
D-1
|
|
|
Annex E
|
|
|
Fairness Opinion of
2nd Generation Capital, LLC, dated as of December 20,
2006
|
|
|
E-1
|
|
|
Annex F
|
|
|
Form of Amendment to the
Certificate of Incorporation of NHC
|
|
|
F-1
|
|
iii
QUESTIONS
AND ANSWERS ABOUT THE MERGER
|
|
|
Q: |
|
When and where are the special stockholders meetings? |
|
A1: |
|
The NHC special meeting will take place
on ,
2007, at a.m. Central Time, at 100 Vine
Street, Suite 1400, Murfreesboro, Tennessee 37130. |
|
A2: |
|
The NHR special meeting will take place
on ,
2007, at a.m. Central Time, at 100 Vine
Street, Suite 1402, Murfreesboro, Tennessee 37130. |
|
Q: |
|
What is happening at each special meeting? |
|
A1: |
|
At the NHC special meeting, stockholders of NHC will be asked
(1) to consider and vote upon a proposal to adopt an
amendment to the certificate of incorporation of NHC to increase
the maximum number of shares of undesignated preferred stock
having a par value of $.01 per share from
10,000,000 shares to 25,000,000 shares, (2) to
consider and vote upon a proposal to approve the issuance of
Series A convertible preferred stock, having a par value of
$.01 per share, pursuant to the merger agreement,
(3) to approve the postponement or adjournment of the NHC
special meeting for the solicitation of additional votes, if
necessary, and (4) to transact any other business as may
properly come before the NHC special meeting or any adjournment
or postponement of the NHC special meeting. |
|
A2: |
|
At the NHR special meeting, stockholders of NHR will be asked
(1) to consider and vote upon the approval of the merger,
(2) to approve the postponement or adjournment of the NHR
special meeting for the solicitation of additional votes, if
necessary, and (3) to transact any other business as may
properly come before the NHR special meeting or any adjournment
or postponement of the NHR special meeting. |
|
Q: |
|
What will happen in the merger? |
|
A: |
|
If the merger is approved and all other conditions to the merger
have been satisfied or waived, NHR will merge with and into
Davis Acquisition Sub LLC, upon the terms and subject to the
conditions set forth in the merger agreement. Upon effectiveness
of the merger, the separate corporate existence of NHR shall
cease and Davis Acquisition Sub LLC shall continue as the
surviving person in the merger and a wholly-owned subsidiary of
NHC/OP, L.P., which is a wholly-owned subsidiary of NHC and
shall succeed to and assume all the rights and obligations of
NHR. |
|
Q: |
|
Why are the parties proposing to merge? |
|
A: |
|
The parties believe that the combined company will provide the
present stockholders of each company with a more focused,
flexible and efficient corporation whose purpose and activities
are more closely aligned with those of its stockholders. See
Special Factors NHCs Reasons for, and
Advantages of, the Merger and Special
Factors NHRs Reasons for, and Advantages of,
the Merger. |
|
Q: |
|
What will NHR stockholders receive in the merger? |
|
A: |
|
Upon the effectiveness of the merger, each issued and
outstanding share of common stock, par value $0.01 per
share, of NHR, other than any such shares directly owned by
Davis Acquisition Sub LLC, NHC/OP, L.P. or NHC, will be
converted into the right to receive cash and shares of the
Preferred Stock, having the rights and designations set forth in
the Certificate of Designations, the form of which is attached
to this proxy statement/prospectus as Annex C. In
addition, immediately prior to the consummation of the merger,
NHR will declare a special dividend payable to each holder of
record of NHR common stock who shall receive the merger
consideration at the effective time of the merger in an amount
equal to the dividend that NHR would have declared and paid in
the ordinary course of business in order to qualify as a real
estate investment trust (REIT) for the
taxable year commencing on January 1, 2007 and ending on
the effective date of the merger if NHR had not entered into the
merger agreement. |
|
Q: |
|
Are stockholders able to exercise dissenters rights? |
|
A1: |
|
The stockholders of NHC will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHC special meeting. |
1
|
|
|
A2: |
|
The stockholders of NHR will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHR special meeting. |
|
Q: |
|
When do you expect to complete the merger? |
|
A: |
|
We expect to complete the merger in the second quarter of 2007. |
|
Q: |
|
How will the combined companys business be
different? |
|
A: |
|
The merger will provide NHC with a larger asset and equity base
that is anticipated to enhance NHCs future growth and
prospects for long-term increases in stockholder value.
Following the merger, NHC will no longer be required to make
lease payments to NHR. Assuming the continuation of current
operating trends, the elimination of such required lease
payments will result in a substantial increase in the annual
recurring free cash flow of NHC, even after providing for the
dividends that NHC will be required to pay on the Preferred
Stock. In addition, the merger will (i) reduce the expense
and management time required to manage two public companies,
(ii) eliminate the possibility that NHR could be acquired
by a competitor of NHC, (iii) broaden NHCs access to
debt financing sources and (iv) eliminate the financial
uncertainty that resulted from the periodic negotiation and
renegotiation of the leasing terms of the properties that NHR
leased to NHC. |
|
Q: |
|
How will the combined company be managed? |
|
A: |
|
NHR is currently managed by a wholly-owned subsidiary of NHC
pursuant to the Restated Advisory, Administrative Services and
Facilities Agreement (the Management
Agreement), which will be terminated upon the
consummation of the merger. NHR does not have any officers or
employees who are not also officers or employees of NHC.
Following the merger, these officers and employees will be
officers or employees of NHC only, and perform substantially the
same functions as they did before the merger, except that they
will not have the duties of managing NHR as a separate public
company. The merger will not affect the composition of the
current board of directors of NHC, except that, under certain
circumstances, the holders of Preferred Stock will have the
right to elect two directors to the NHC board of directors. The
directors of NHR will resign following the merger. |
|
Q: |
|
What will be the composition of the board of directors of NHC
and NHR following the merger? |
|
A: |
|
Immediately following the merger, NHC will have the same board
of directors it has today. The certificate of designations
governing the Preferred Stock will allow the holders of the
Preferred Stock the right to elect two additional directors to
the board of directors of NHC in limited circumstances. NHR,
whose successor will be merged into Davis Acquisition Sub LLC,
will cease to exist as a company. Davis Acquisition Sub LLC will
continue to be managed by its sole managing member following the
merger. |
|
Q: |
|
What are the U.S. federal income tax consequences of the
merger? |
|
A: |
|
Assuming that the merger is completed as currently contemplated,
it is expected that the receipt of cash and shares of the
Preferred Stock by stockholders of NHR in exchange for their
common stock of NHR pursuant to the merger should be a taxable
transaction for U.S. federal income tax purposes. The
specific tax consequences to stockholders of NHR of the merger
will depend on their own particular situation. |
|
|
|
YOU SHOULD READ CERTAIN MATERIAL U.S. FEDERAL
INCOME TAX CONSEQUENCES FOR A MORE COMPLETE DISCUSSION OF
THE U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER. TAX
MATTERS ARE COMPLICATED AND THE TAX CONSEQUENCES OF THE MERGER
TO YOU WILL DEPEND UPON THE FACTS OF YOUR PARTICULAR SITUATION.
BECAUSE INDIVIDUAL CIRCUMSTANCES MAY DIFFER, WE URGE YOU TO
CONSULT WITH YOUR TAX ADVISOR AS TO THE SPECIFIC TAX
CONSEQUENCES OF THE MERGER TO YOU, INCLUDING THE APPLICABILITY
OF U.S. FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX
LAWS. |
|
Q: |
|
How will NHC be treated for U.S. federal income tax
purposes following the merger? |
|
A: |
|
NHR is organized and has operated in a way intended to qualify
it as a real estate investment trust (REIT) for
U.S. federal income tax purposes. Generally, a REIT, with
certain limited exceptions, is not taxed at the corporate level
on its ordinary net income or capital gains distributed
currently to its |
2
|
|
|
|
|
stockholders. This treatment substantially eliminates the
double taxation (at the corporate and stockholder
levels) that typically results from the use of corporate
investment vehicles. NHC is not and will not be a REIT and will
be taxable as a corporation for U.S. federal income tax
purposes. Consequently, NHC will be subject to tax (including
applicable alternative minimum tax) on its taxable income at
regular corporate rates. Distributions to holders of stock in
NHC will not be deductible by NHC, nor are distributions
required to be made. Generally, if NHC makes a distribution to
holders of its stock, all such distributions will be taxable to
such holders as dividends, to the extent of NHCs current
or accumulated earnings and profits. Dividends to individual
holders of stock of NHC may qualify as qualified dividend income
for U.S. federal income tax purposes, taxable at reduced
rates. Corporate holders of stock of NHC may be eligible for the
dividends received deduction with respect to dividends on stock
of NHC. |
|
Q: |
|
What stockholder vote is required to approve the items to be
voted on at each special meeting, including the merger? |
|
A1: |
|
With respect to the NHC special meeting: |
|
|
|
the affirmative vote of the holders of a majority of
common shares outstanding and entitled to vote thereon at the
NHC special meeting is required to approve the amendment of the
NHC certificate of incorporation; and
|
|
|
|
the affirmative vote of the holders of a majority of
the outstanding common shares represented and voting at the NHC
special meeting is required to approve the issuance of shares of
the Preferred Stock and on each other matter to be acted on,
including any postponement or adjournment of the NHC special
meeting to solicit additional votes.
|
|
A2: |
|
With respect to the NHR special meeting, approval of the merger
is conditioned on receiving: |
|
|
|
the affirmative vote of the holders of a majority of
all common stock outstanding and entitled to vote thereon at the
NHR special meeting; and
|
|
|
|
the affirmative vote of the holders of a majority of
the common stock outstanding and entitled to vote thereon that
are not owned by an affiliate of NHR, including any director or
officer of NHR or NHC, or any of their affiliates.
|
|
|
|
On each other matter to be acted on at the NHR special meeting,
including any postponement or adjournment of the NHR special
meeting to solicit additional votes, the approval of a majority
of the outstanding common stock present in person or represented
by proxy at the NHR special meeting is required to approve such
matter. |
|
Q: |
|
Do the boards recommend approval of the proposals? |
|
A: |
|
Yes. Based on the recommendation of their respective special
committees, taking into consideration the fairness opinions of
their respective financial advisors, which are attached to this
proxy statement/prospectus as Annex D and
Annex E, the boards of directors of NHC and NHR each
approved and adopted the merger agreement and the transactions
contemplated thereby and recommend that you vote FOR
approval of the NHC Proposal or the NHR Proposal, as the case
may be. |
|
Q: |
|
What do I need to do now? |
|
A: |
|
We urge you to read carefully this joint proxy
statement/prospectus, including its annexes and the documents
incorporated by reference herein. You also may want to review
the documents referenced under Where You Can Find More
Information and consult with your accounting, legal and
tax advisors. |
|
Q: |
|
How do I vote my shares? |
|
A1: |
|
Holders of shares of NHC common stock may indicate how they want
to vote on their proxy card and then sign and mail their proxy
card in the enclosed return envelope as soon as possible so that
their shares may be represented at the NHC special meeting.
Holders of shares of NHC common stock may also attend the NHC
special meeting in person instead of submitting a proxy. |
3
|
|
|
|
|
Unless such shares are held in a brokerage account, if holders
of shares of NHC common stock sign, date and send their proxy
and do not indicate how they want to vote, such proxies will be
voted FOR the NHC Proposal and all other proposals
to be voted on at the NHC special meeting. If such shares are
held in a brokerage account, please see the answer to the next
question. If holders of shares of NHC common stock fail either
to return their proxy card or if they ABSTAIN with
respect to the NHC Proposal to amend the NHC certificate of
incorporation, the effect will be a vote AGAINST
such proposal. With respect to the issuance of Preferred Stock
pursuant to the merger, the postponement or adjournment of the
NHC special meeting or any other business as may properly come
before the NHC special meeting; if the holders of shares of NHC
common stock fail to return their proxy card, such shares of NHC
common stock will not be counted for purposes of the such vote. |
|
A2: |
|
If you hold shares of NHR common stock in your name, please
sign, date and return your proxy card with voting instructions.
If your stock is held in street name through a bank
or a broker, please direct your bank or broker to vote your
stock in the manner described in the instructions you have
received from your bank or broker. Also, you may attend the
special meeting in person instead of submitting a proxy. Unless
your shares are held in a brokerage account, if you sign, date
and send your proxy and do not indicate how you want to vote,
your proxy will be voted FOR the NHR Proposal and
all other proposals to be voted on at the NHR special meeting.
If your shares are held in a brokerage account, please see the
answer to the next question. |
|
|
|
Abstentions will be counted as shares that are present and
entitled to vote for purposes of determining the number of
shares that are present and entitled to vote with respect to any
particular matter, but will not be counted as votes in favor of
such matter. Accordingly, an abstention from voting on the NHR
Proposal will have the same legal effect as a vote
AGAINST the matter. With respect to any other matter
to be voted on at the NHR special meeting, a vote to
ABSTAIN will have no effect on the outcome of such
other matters. |
|
Q: |
|
If my NHC common stock or NHR common stock are held in a
brokerage account or in street name, will my broker
vote my shares for me? |
|
A: |
|
If you are an NHC stockholder or NHR stockholder, and, in either
case, if you do not provide your bank or broker with
instructions on how to vote your street name shares, your bank
or broker will not be permitted to vote them. Also, if your bank
or broker has indicated on the proxy that it does not have
discretionary authority to vote such street name shares, your
bank or broker will not be permitted to vote them. Either of
these situations results in a broker non-vote. |
|
|
|
A broker non-vote with respect to the NHC special
meeting will not be considered as present and entitled to vote
with respect to any matter presented at the NHC special meeting,
but will be counted for purposes of establishing a quorum. A
broker non-vote with respect to the issuance of the Preferred
Stock will have the effect of a vote AGAINST
such matter. With respect to all other matters to be voted
on at the NHC special meeting, a broker non-vote will have no
effect on the outcome of such matter. |
|
|
|
A broker non-vote on the NHR Proposal or any other proposal
requiring a specified percentage of the outstanding voting stock
will have the same effect as a vote AGAINST such
proposal. With respect to all matters requiring a specified
percentage of the votes cast to be voted on at the NHR special
meeting, a broker non-vote will have no effect on the outcome of
such matter. |
|
|
|
You should, therefore, provide your bank or broker with
instructions on how to vote your shares or arrange to attend the
NHC special meeting
and/or the
NHR special meeting, as the case may be, and vote your shares in
person to avoid a broker non-vote. You are urged to utilize
telephone or Internet voting if your bank or broker has provided
you with the opportunity to do so. See the relevant voting
instruction form for instructions. If your bank or broker holds
your shares and you attend the special meeting in person, you
should bring a letter from your bank or broker identifying you
as the beneficial owner of the shares and authorizing you to
vote your shares at the meeting. |
4
|
|
|
Q: |
|
What do I do if I want to change my vote? |
|
A: |
|
You may change your vote at any time before the vote takes place
at the NHC special meeting
and/or the
NHR special meeting, as the case may be. To do so, you may
either complete and submit a new proxy card or send a written
notice stating that you would like to revoke your proxy. In
addition, you may elect to attend the NHC special meeting
and/or the
NHR special meeting, as the case may be, and vote in person, as
described above. |
|
Q: |
|
Should I send in my NHR share certificates now? |
|
A: |
|
No. If the merger is completed, written instructions will
be sent to stockholders of NHR with respect to the exchange of
their share certificates for the merger consideration described
in the merger agreement, including the appropriate number of
shares of the Preferred Stock. |
|
Q: |
|
Who can I contact with any additional questions? |
|
A: |
|
You may call the Corporate Secretary of NHC or NHR at: |
|
|
|
National HealthCare Corporation
|
|
National Health Realty, Inc.
|
100 Vine Street, Suite 1400
|
|
100 Vine Street, Suite 1402
|
Murfreesboro, Tennessee 37130
|
|
Murfreesboro, Tennessee 37130
|
(615)
890-2020
|
|
(615) 890-2020
|
|
|
|
Q: |
|
Where can I find more information about the companies? |
|
A: |
|
You can find more information about NHC and NHR in the documents
described under Where You Can Find More Information. |
5
SUMMARY
This summary highlights selected information from this joint
proxy statement/prospectus and may not contain all the
information that is important to you. To fully understand the
NHC proposal, the NHR proposal and for a more complete
description of the legal terms of the merger, you should read
carefully this entire document, including the annexes and
documents incorporated by reference herein, and the other
documents to which we have referred you. For information on how
to obtain the documents that we have filed with the SEC, see
Where You Can Find More Information.
NHC
(page 81)
NHC is a leading provider of long-term health care services. As
of March 1, 2007, it operated or managed 73 long-term
health care centers with 9,129 beds in 10 states and
provided other services in two additional states. These
operations are provided by separately funded and maintained
subsidiaries. NHC provides long-term health care services to
patients in a variety of settings, including long-term nursing
centers, managed care specialty units,
sub-acute
care units, Alzheimers care units, homecare programs,
assisted living centers and independent living centers. In
addition, it provides management and accounting services to
owners of long-term health care centers and advisory services to
NHR, and prior to November 1, 2004, to National Health
Investors, Inc.
NHC common stock trades on the American Stock Exchange under the
symbol NHC. NHC executive offices are located at 100
Vine Street, Suite 1400, Murfreesboro, Tennessee 37130 and
its telephone number is
(615) 890-2020.
NHR
(page 81)
NHR is a Maryland corporation that began operations on
January 1, 1998 and operates as a real estate investment
trust, or REIT. Currently its assets, through its subsidiary
NHR/OP, L.P., its operating partnership, include the real estate
of 23 health care facilities, including 16 licensed skilled
nursing facilities, six assisted living facilities and one
independent living center. NHR also owns seven first and second
promissory notes with outstanding principal balances totaling
$12,371,000 at March 31, 2007 that are secured by the real
property of the health care facilities. Its revenues are derived
primarily from rent and interest income from these real estate
properties and mortgage notes receivable. Its primary lessee is
NHC, which leases 14 of its 23 properties and guarantees the
lease payments on the remaining nine properties.
NHR common stock trades on the American Stock Exchange under the
symbol NHR. NHR executive offices are located at 100
Vine Street, Suite 1402, Murfreesboro, Tennessee 37130 and
its telephone number is
(615) 890-2020.
The NHC
Special Meeting (page 66)
NHC will hold the NHC special meeting at a.m.,
Central time,
on ,
at the principal executive offices of NHC located at 100 Vine
Street, Suite 1400, Murfreesboro, Tennessee 37130. At the
NHC special meeting, holders of NHC common stock will be asked
(1) to consider and vote upon a proposal to adopt an
amendment to the certificate of incorporation of NHC to increase
the maximum number of shares of undesignated preferred stock
having a par value of $.01 per share from
10,000,000 shares to 25,000,000 shares, (2) to
consider and vote upon a proposal to approve the issuance of
Series A convertible preferred stock, having a par value of
$.01 per share; pursuant to the merger agreement,
(3) to approve the postponement or adjournment of the NHC
special meeting for the solicitation of additional votes, if
necessary, and (4) to transact any other business as may
properly come before the NHC special meeting or any adjournment
or postponement of the NHC special meeting.
You can vote at the NHC special meeting only if you owned NHC
common stock at the close of business
on ,
2007, which is the record date for the meeting.
6
The NHR
Special Meeting (page 69)
NHR will hold the NHR special meeting at a.m.,
Central time,
on ,
at the principal executive offices of NHR located at 100 Vine
Street, Suite 1402, Murfreesboro, Tennessee 37130, to vote
upon the following items: (1) the approval of the merger,
(2) the postponement or adjournment of the NHR special
meeting for the solicitation of additional votes, if necessary,
and (3) other business as may properly come before the NHR
special meeting or any adjournment or postponement of the NHR
special meeting.
You can vote at the NHR special meeting only if you owned NHR
common stock at the close of business
on ,
2007, which is the record date for the meeting.
The
Merger Proposal (pages 12 and 72)
Pursuant to Articles of Consolidation approved by the
stockholders of NHR
on ,
2007 and filed and accepted for record with the Maryland State
Department of Assessments and Taxation
on ,
2007, NHR consolidated with its wholly-owned subsidiary NEW NHR,
Inc., forming the Consolidated Company, which is also named
National Health Realty, Inc. The capital stock of
the Consolidated Company consists solely of the issued and
outstanding shares of common stock of NHR outstanding
immediately prior to the effectiveness of the consolidation.
Each issued and outstanding share of common stock of NEW NHR,
Inc. was cancelled in the consolidation. The Consolidated
Company succeeded by operation of the consolidation to the
business, properties, assets and rights and became subject to
all of the obligations and liabilities of NHR, including the
merger agreement.
Under the terms of the merger agreement between Davis
Acquisition Sub LLC, a Delaware limited liability company and an
indirect wholly-owned subsidiary of NHC, NHC/OP, L.P., a
wholly-owned subsidiary of NHC, NHC and NHR, NHR will merge with
and into Davis Acquisition Sub LLC, whereby each issued and
outstanding share of NHR common stock, par value $0.01 per
share, other than any such shares directly owned by Davis
Acquisition Sub LLC, NHC/OP, L.P. and NHC, will be converted
into the right to receive $9.00 in cash and one share of
Preferred Stock. In addition, promptly following the
effectiveness of the merger each of the holders of NHR common
stock on the NHR record date will receive a special dividend for
the period from January 1, 2007 until the closing date of
the merger in an amount consistent with NHRs past
practice. Upon effectiveness of the merger, the separate
corporate existence of NHR shall cease, and Davis Acquisition
Sub LLC shall continue as the surviving company in the merger
and shall succeed to and assume all the rights and obligations
of NHR in accordance with the Maryland General Corporation Law
and the Delaware Limited Liability Company Act.
The
Stockholders of NHR Will Receive Shares of NHCs
Series A Convertible Preferred Stock and Cash in the Merger
(page 72)
If the merger is completed, each issued and outstanding share of
common stock, par value $0.01 per share, of NHR, other than
any such shares directly owned by Davis Acquisition Sub LLC,
NHC/OP, L.P., or NHC, will be converted into the right to
receive cash and shares of Series A Convertible Preferred
Stock, par value $0.01 per share, of NHC having the rights
and designations set forth in the Certificate of Designations.
In addition, immediately prior to the consummation of the
merger, NHR will declare a special dividend payable to each
holder of record of NHR common stock who shall receive the
merger consideration at the effective time of the merger in an
amount equal to the dividend that NHR would have declared and
paid in the ordinary course of business in order to qualify as a
REIT for the taxable year commencing on January 1, 2007 and
ending on the effective date of the merger if NHR had not
entered into the merger agreement.
Please do not send in your stock certificates at this time. You
will receive written instructions to do so after the merger is
complete.
Completion
of the Merger
It is currently expected that the merger will be completed after
stockholders have approved the NHC Proposal and the NHR Proposal
at the special meetings, if regulatory approvals and other
required matters are
7
completed by that time. NHC and NHR are working to complete the
merger in the second quarter of 2007, but in no event later than
August 31, 2007. See Description of the Merger
Agreement Closing; Completion of the Merger.
Ownership
of NHC After the Merger
Immediately following the merger, the existing NHC stockholders
will own approximately the same percentage of shares of NHC
common stock issued and outstanding prior to the merger and the
existing stockholders of NHR will hold 100% of the outstanding
shares of the Preferred Stock.
Recommendations
of the Special Committees and
the Boards of Directors (pages 20 and 31)
|
|
|
|
|
Special Committee Recommendations. Each
special committee unanimously recommended to its respective
board that the NHC Proposal and the NHR Proposal, as applicable,
was advisable and in the best interests of each company and its
stockholders, and that the merger agreement and the transactions
contemplated thereby should be approved.
|
|
|
|
NHC Board Recommendation. The board of
directors of NHC adopted the recommendation of its special
committee that the merger agreement and the transactions
contemplated thereby should be approved and that the NHC
Proposal should be submitted to stockholders for approval.
The NHC board of directors believes that the NHC Proposal is
advisable and in the best interests of the companys
stockholders, and it recommends that the companys
stockholders vote FOR approval of the NHC
Proposal.
|
|
|
|
NHR Board Recommendation. The board of
directors of NHR adopted the recommendation of its special
committee that the merger agreement and the transactions
contemplated thereby should be approved and that the NHR
Proposal should be submitted to stockholders for approval.
The NHR board of directors believes that the NHR Proposal is
advisable and in the best interests of the stockholders of NHR,
and it recommends that such stockholders vote FOR
approval of the NHR Proposal.
|
NHCs
and NHRs Reasons for the Merger (pages 23 and
33)
NHCs
Reasons for the Merger
The following outline of factors considered by the NHC board of
directors is not intended to be exhaustive, but includes the
material factors considered by the NHC board of directors.
|
|
|
|
1.
|
The financial presentation of Avondale Partners, LLP
(Avondale Partners) to the NHC board of directors
and Avondale Partners opinion addressed to the NHC special
committee that the merger consideration to be paid by Davis
Acquisition Sub LLC in the merger was fair, from a financial
point of view, to both Davis Acquisition Sub LLC and NHC;
|
|
|
2.
|
the unanimous recommendation of the NHC special committee in
favor of the merger and related transactions in light of
(i) the composition of the two-member non-employee NHC
special committee, each of whom the NHC board of directors had
previously determined were unaffiliated with NHR, (ii) the
in-depth review of NHRs business, assets, liabilities and
financial condition by the NHC special committee, (iii) the
protracted arms-length negotiations of the NHC special committee
with the NHR special committee and (iv) the retention by
the NHC special committee of independent legal and financial
advisors possessing experience with transactions similar to the
merger to assist the NHC special committee;
|
|
|
3.
|
the increase in operating flexibility expected to result from
the merger, which will allow NHC to renovate and expand its
facilities;
|
8
|
|
|
|
4.
|
the expected increase in annual recurring free cash flow
resulting from the elimination of annual lease payment
obligations of NHC to NHR, even after providing for the
dividends on the Preferred Stock. In addition, the merger will
eliminate the financial uncertainty that resulted from the
periodic negotiation and renegotiation of the leasing terms of
the properties that NHC leased from NHR;
|
|
|
5.
|
the benefits arising from a management team focused on
NHCs core business and freed of the burden of managing two
public companies;
|
|
|
6.
|
the elimination of the possibility that NHR could be acquired by
a competitor of NHC;
|
|
|
7.
|
the belief that the expected increase in annual recurring free
cash flow and larger asset base will allow NHC to more easily
access a broader range of debt financing sources and obtain
borrowings on improved terms; and
|
|
|
8.
|
the expected reduction in redundant expenses relating to
corporate overhead and the costs of managing a public company.
|
NHRs
Reasons for the Merger
|
|
|
|
1.
|
The merger consideration represents a premium on the trading
price of NHR common stock. The face value of the per share
merger consideration (a cash payment of $9.00 and a share of
Preferred Stock with a liquidation preference of $15.75)
represents (1) a 17.5% premium over the average of the
closing prices of NHR stock on the 20 trading days prior to the
merger announcement ($21.07), (2) a 10% increase over
NHCs initial proposal and (3) a 16.3% premium over
the closing price of NHRs common stock on
December 20, 2006, the last trading day prior to the
announcement of the merger agreement.
|
|
|
2.
|
The merger will provide the stockholders of NHR with ownership
in a company with a larger and more diversified asset and equity
base, and with greater access to capital.
|
|
|
3.
|
The stockholders of NHR will receive the Preferred Stock, which
has many of the same dividend characteristics as the NHR stock,
but with a greater potential for growth and appreciation.
|
|
|
4.
|
Following the merger, NHC and NHR expect to achieve operational
efficiencies and eliminate duplication of functions between the
two companies.
|
Interests
of NHC and NHR Management in the Merger (page 44)
Members of the NHC board of directors and members of the NHR
board of directors have interests in the merger that are
different from, or in addition to, or that may conflict with,
the interests they share with you as stockholders of NHC or NHR,
as the case may be.
NHR is managed by a wholly-owned subsidiary of NHC pursuant to
the Management Agreement. For its services, NHC is entitled to
annual compensation of the greater of 2.5% of NHRs gross
consolidated revenues or $500,000. The amount accrued for
advisory services in 2006 was $524,000. All officers of NHR are
appointed by NHC, and are also officers of NHC. The Management
Agreement may be terminated by either party on 90 days
notice and will be terminated upon the consummation of the
merger.
Anticipated
Accounting Treatment of the Merger (page 45)
NHC intends to account for the merger as a purchase transaction
under accounting principles generally accepted in the United
States. Under the purchase method of accounting, the assets and
liabilities of NHR will be recorded, as of the completion of the
merger, at their respective fair values and added to those of
NHC. These allocations will be based upon valuations that have
not yet been finalized. The financial condition and results of
operations of NHC after completion of the merger will reflect
NHRs balances and results after completion of the merger
but will not be restated retroactively to reflect the historical
financial position or results of operations of NHR.
9
Following the completion of the merger, the earnings of the
combined company will reflect purchase accounting adjustments,
including the effect of changes in the cost bases for assets and
liabilities on depreciation and amortization expense. Long-lived
assets will be evaluated for impairment when events or changes
in economic circumstances indicate the carrying amount of such
assets may not be recoverable. The goodwill, if any, resulting
from the merger, which is not subject to amortization, will be
reviewed for impairment at least annually. Any future
impairments or market value adjustments would reduce the asset
carrying values and result in changes to earnings for the
combined company.
Dividends
and Distributions (page 44)
Under
the merger agreement, NHR is permitted to make normal quarterly
cash dividends to the holders of its common stock.
Under the merger agreement, NHR is permitted to make
(i) the dividend, the record date for which was
December 29, 2006, in the amount of $0.4325 per share
of NHRs common stock or as is otherwise equal to the
dividend that NHR determines is necessary to qualify as a REIT
for its taxable year ended December 31, 2006, and
(ii) a special dividend payable immediately prior to the
consummation of the merger in an amount equal to the dividend
that NHR would have declared and paid in the ordinary course of
business for the portion of 2007 preceding the effective time of
the merger, in order to qualify as a REIT for its 2007 taxable
year, if NHR had not entered into the merger agreement.
Conditions
to the Merger (page 75)
The merger will be completed only if specific conditions,
including, among others, the following, are met or waived by the
parties to the merger agreement:
|
|
|
|
|
the NHR Proposal and the NHC Proposal shall have been approved
by the requisite votes of the NHR and NHC stockholders, as
applicable;
|
|
|
|
the registration statement, including this joint proxy
statement/prospectus, shall have been declared effective by the
SEC;
|
|
|
|
the shares of the Preferred Stock to be issued in the merger
shall have been approved for listing on the American Stock
Exchange;
|
|
|
|
the NHR reorganization shall have been consummated, including
the merger of NHR and its wholly-owned subsidiary, NHR-Delaware,
Inc., a Delaware corporation, with NHR as the surviving entity;
|
|
|
|
the limited partnership units of NHR/OP, L.P. held by Adams
Mark, L.P. and National Health Corporation will be purchased by
Davis Acquisition Sub LLC for consideration equivalent to the
consideration paid in the merger for the shares of NHR common
stock;
|
|
|
|
the representations and warranties of the parties to the merger
agreement shall be true, except for inaccuracies that would not
have a material adverse effect;
|
|
|
|
the requisite covenants of each of the parties shall have been
performed in accordance with the merger agreement;
|
|
|
|
no limitations or other restraints (including any pending or
threatened suit, action or proceeding by any governmental
entity) shall be in effect which would prevent the consummation
of the merger or cause a material adverse effect on Davis
Acquisition Sub LLC, NHC/OP, L.P., on the one hand, or NHR, on
the other hand; and
|
|
|
|
since the date of the merger agreement, there shall not have
been a material adverse effect relating to NHR, on the one hand,
or Davis Acquisition Sub LLC, NHC/OP, L.P. or NHC, on the other
hand.
|
10
Termination
of the Merger Agreement (page 76)
Even if the stockholders of NHC and NHR approve the NHC Proposal
and the NHR Proposal, as the case may be, Davis Acquisition Sub
LLC and NHR can jointly agree to terminate the merger agreement
by mutual written consent. Either Davis Acquisition Sub LLC
and/or NHR
may also terminate the merger agreement if, among others, any of
the following occurs:
|
|
|
|
|
the merger shall not have been consummated by August 31,
2007, as long as the failure to complete the merger on or before
that date is not the result of the failure by the terminating
party to fulfill any of its obligations under the merger
agreement;
|
|
|
|
either the requisite stockholders of NHC do not approve the NHC
Proposal or the requisite stockholders of NHR do not approve the
NHR Proposal;
|
|
|
|
any legal restraint or prohibition preventing the merger or
which has a material adverse effect on either NHC or NHR shall
have become final and nonappealable;
|
|
|
|
either NHR, on the one hand, or Davis Acquisition Sub LLC,
NHC/OP, L.P. or NHC, on the other hand, shall have breached or
failed to perform certain representations, warranties, covenants
or agreements as set forth in the merger agreement;
|
|
|
|
NHR provides written notice that it is prepared, upon
termination of the merger agreement, to enter into a binding
definitive agreement in connection with a superior
proposal; or
|
|
|
|
the board of directors of NHR fails (i) to recommend the
NHR Proposal to its stockholders, (ii) to call or hold the
NHR special meeting or to prepare and mail this joint proxy
statement/prospectus, or (iii) to comply with its
non-solicitation obligations under the merger agreement.
|
NHR is required to pay to Davis Acquisition Sub LLC a fee in the
amount of $9,444,000 if the merger agreement is terminated under
certain circumstances. In addition, NHR, on the one hand, and
Davis Acquisition Sub LLC, on the other hand, have agreed in the
event of certain terminations to reimburse the reasonable
out-of-pocket
costs and expenses of the other party; provided, however, that
neither party shall in any case be required to reimburse the
aggregate costs and expenses of the other party in excess of
$2.0 million.
Solicitation
of Other Offers (page 75)
The merger agreement contains provisions prohibiting NHR from
actively seeking an alternate transaction prior to the time the
merger agreement is terminated. The non-solicitation covenant
generally prohibits NHR and its subsidiaries, as well as their
officers, directors, employees, agents and representatives, from
taking any action to solicit an alternative acquisition proposal.
Listing
of NHC Series A Convertible Preferred Stock
(page 44)
NHC has applied for the listing of the shares of the Preferred
Stock on the American Stock Exchange.
11
SPECIAL
FACTORS
General
Description of the Merger
Pursuant to the merger agreement, NHR will merge with and into
Davis Acquisition Sub LLC, a Delaware limited liability company
and an indirect wholly owned subsidiary of NHC. Pursuant to the
merger agreement, each outstanding share of common stock of NHR,
other than any such shares directly owned by Davis Acquisition
Sub LLC, NHC/OP, L.P. or NHC, will be converted into the right
to receive $9.00 in cash and one share of Preferred Stock. In
addition, promptly following the effectiveness of the merger,
each of the holders of NHR common stock on the NHR record date
will receive a special dividend for the period from
January 1, 2007 until the closing date of the merger in an
amount consistent with NHRs past practice. Upon
effectiveness of the merger, the separate corporate existence of
NHR shall cease and Davis Acquisition Sub LLC shall continue as
the surviving person in the merger and shall succeed to and
assume all the rights and obligations of NHR in accordance with
the Maryland General Corporation Law and the Delaware Limited
Liability Company Act. Set forth below is a diagram depicting
the merger of NHR with and into Davis Acquisition Sub LLC.
Background
of the Merger
NHR, which was spun off from NHC in 1998, has been managed by
NHC, or an affiliate thereof, pursuant to the Management
Agreement. NHR (through its operating subsidiary, NHR/OP, L.P.)
has also leased
12
most of its properties to NHC. In light of the foregoing, the
NHR board of directors has periodically discussed and reviewed
NHRs business, strategic direction and prospects.
In February 2006, the audit committee of the board of directors
of NHC recommended to the full board of directors of NHC that
Lawrence Tucker and Emil Hassan, each of whom the audit
committee determined was not affiliated with NHR, undertake a
study of the interfaces between the two companies, including a
possible acquisition transaction. The board of directors
accepted the recommendation of the audit committee and
established a special committee consisting of
Messrs. Tucker and Hassan, and requested that such special
committee undertake such a study, with the assistance of NHC
management. The NHC special committee was delegated the
authority of the board to review, evaluate and, if appropriate,
negotiate and recommend an acquisition transaction with NHR, and
was authorized to retain independent legal and financial
advisors to assist the NHC special committee. On
February 24, 2006, the NHC special committee engaged Cahill
Gordon & Reindel
llp
(Cahill Gordon), as its legal counsel.
In February and March of 2006, the NHC special committee
reviewed the relationships, business dealings and potential
synergies that might result from a transaction between NHC and
NHR and determined that explanatory discussions with NHR were in
the best interests of NHC. At various points during this period,
Cahill Gordon discussed with the NHC special committee its
fiduciary duties in considering a transaction with an affiliated
party.
On March 8, 2006 the NHC board and the NHR board held
meetings of their respective boards of directors. During the NHR
board meeting, the NHC special committee informed the NHR board
that it was prepared to discuss a potential acquisition
transaction between NHC and NHR. Among other potential benefits,
the NHC special committee indicated that such a transaction
could potentially eliminate the regulatory burden and expenses
resulting from the operation and management of the two public
companies by, in many cases, the same personnel. Given the
existing relationship and affiliations between the companies,
the NHC special committee suggested that the NHR board form a
committee consisting of independent directors and that such
committee retain its own legal and financial advisors.
Immediately following its meeting with the NHC special
committee, the NHR board met separately to discuss the matter.
As a result of such discussions, the NHR board resolved to
appoint a special committee to evaluate an acquisition
transaction with NHC, consisting of Mr. Jobe and
Mr. Swanson, and authorized such special committee to
retain its own legal and financial advisors. The NHR special
committee was delegated the authority of the board to review,
evaluate and, if appropriate, negotiate and recommend a business
combination with NHC.
Later that same day the NHR special committee informed the NHC
special committee that NHR was willing to explore a potential
transaction between NHC and NHR, that NHR had established a
special committee of its board for the review and consideration
of such matters and that such special committee had been
authorized to retain independent legal and financial advisors.
The NHC special committee requested that each of NHC and NHR
execute a mutual confidentiality agreement in order to
facilitate the discussion and exchange of information and
presented to the NHR special committee a confidentiality
agreement drafted by independent counsel. Mr. Andrew Adams,
as chairman of both companies, reminded the board members at
each of the NHC and NHR board meetings of their duties as board
members regarding confidentiality of information.
Following the board of directors meetings on March 8, 2006,
the NHR special committee met telephonically and discussed the
engagement of legal and financial advisors. The NHR special
committee contacted representatives of the Nashville law firm of
Waller Lansden Dortch & Davis, LLP (Waller
Lansden), and representatives of Waller Lansden joined
the meeting. Waller Lansden discussed with the members of the
NHR special committee their duties as directors in considering a
transaction with an affiliated party and advised the NHR special
committee of its recommendation to engage special Maryland
counsel to advise on the legal obligations of the NHR special
committee members because Maryland was NHRs state of
incorporation. Waller Lansden and Cahill Gordon negotiated a
mutual confidentiality agreement, and on March 17, 2006,
the special committees executed such confidentiality agreement.
13
During the remainder of March and April of 2006, the NHC special
committee continued its analysis of a potential acquisition
transaction between NHC and NHR, but neither the NHC special
committee nor the NHR special committee retained a financial
advisor, and the special committees did not communicate further.
On March 31, 2006, Joel Jobe, a member of the NHR special
committee died unexpectedly. Pursuant to resolutions adopted at
the April 26, 2006 meeting of the board of directors of
NHR, Mr. Jobe was replaced on the NHR board of directors by
his son, James Jobe. At the same meeting, the NHR special
committee was formally dissolved by resolution of the board of
directors, having had no discussions with the NHC special
committee since the March 8 meeting.
On May 3, 2006, the NHC board of directors held a meeting.
At the meeting, the NHC special committee reported to the full
NHC board of directors with respect to its analysis of a
potential acquisition transaction between NHC and NHR. Following
discussions of the matter with the full NHC board of directors,
the NHC special committee indicated that it would continue to
explore the potential for a transaction with NHR and would focus
on developing the specific terms on which NHC might consider an
acquisition transaction with NHR. Later in May of 2006, based
upon the further analyses of the terms of an acquisition
transaction with NHR by the NHC special committee, the NHC board
of directors, upon the recommendation of the NHC special
committee, determined not to pursue the potential acquisition
transaction with NHR.
During the period from May 2006 until July 26, 2006, the
NHC special committee and NHCs board of directors
continued informally to discuss and evaluate a potential
acquisition transaction with NHR. On July 26, 2006, after
consultation with the NHC board of directors, Mr. Tucker of
the NHC special committee contacted Mr. Swanson, formerly
of the NHR special committee and indicated that NHC was
interested in pursuing further discussions regarding an
acquisition transaction between NHC and NHR. Mr. Swanson
and Mr. Tucker communicated further in August of 2006 and
Mr. Swanson agreed that he would bring the issue to the NHR
board of directors.
On August 7, 2006, the NHC board of directors held a
meeting at which the NHC special committee presented to the NHC
board of directors a proposed offer for an acquisition
transaction with NHR. Following discussions of the proposed
offer, including with respect to the appropriate amount and
types of merger consideration, the NHC board of directors
authorized the presentation of such offer to NHR.
At the August 14, 2006 meeting of the board of directors of
NHR, the board of directors resolved to form another NHR special
committee, now composed of Mr. Swanson and James Jobe, who
were determined to be independent of NHC. The NHR board of
directors suggested a meeting between the NHR special committee
and the NHC special committee. The NHR special committee
contacted the NHC special committee following the
August 14th board meeting to schedule a meeting to
discuss the matter.
The NHR special committee and the NHC special committee met on
August 22, 2006. The NHC special committee verbally
indicated its willingness to submit a proposal to the NHR
special committee to acquire the stock of NHR for a combination
of cash and preferred stock. More specifically, the NHC special
committee described a potential transaction pursuant to which
each holder of NHR common stock would receive per share
consideration of an amount of $6.75 in cash and one share of NHC
preferred stock with a liquidation value of $15.75 and paying a
cumulative annual dividend of $0.80 per share. The NHC
preferred stock would be convertible at the option of the holder
into NHC common stock at a conversion price of $54.00. In
addition, the NHC preferred stock would be convertible at
NHCs option into common stock after the fifth anniversary
of its issuance. On September 5, 2006, Mr. Hassan of
the NHC special committee contacted Mr. Swanson of the NHR
special committee and reported that the NHC special committee
was proposing that the conversion price of the NHC preferred
stock would not be fixed at $54.00, but would instead float
until the execution of a merger agreement along with the market
price of NHCs common stock.
On September 5, 2006, the members of the NHR special
committee met with Don Daniel, Senior Vice President and
Controller of both companies, to ask questions regarding the
financial condition and prospects of NHR and NHC. The NHR
special committee met with Dr. J. Paul Abernathy, a member
of the board of directors of both companies, on
September 11, 2006 pursuant to his request.
Mr. Abernathy requested that the NHR special committee
consider the tax consequences of any potential transaction with
NHC. Mr. Abernathy
14
also asked that the NHR special committee consider issues
relevant to the NHR stockholder base, including his perception
that such stockholders were comfortable with the current
characteristics of NHR as a secure, high-dividend, tax-preferred
REIT stock, in contrast to the more typical, and possibly more
volatile form, of equity NHR stockholders might receive as the
result of a transaction with NHC. On September 12, 2006,
the NHR special committee met with Robert Adams, the Chief
Executive Officer and President and a director of both
companies, in order to gather information that might aid in its
evaluation of the proposal from the NHC special committee.
On September 19, 2006, the board of directors of NHR met
and discussed the status of the discussions regarding a
potential transaction with NHC. The NHR special committee
reported to the full board the information conveyed by the NHC
special committee on August 22nd and
September 5th and noted the recent rise in the market
price of NHC common stock. The NHR special committee reported to
the NHR board of directors its conclusion that an acquisition
transaction with NHC was worth pursuing based on the discussions
to date. The NHR board of directors asked clarifying questions
regarding the proposal by the NHC special committee and
discussed the potential mix of consideration. The board of
directors directed the NHR special committee to confirm the
potential proposal presented on August 22nd, obtain any
background projections or other financial information prepared
by the NHC special committee and authorized the NHR special
committee to retain advisors assuming the proposal was confirmed.
The NHR special committee contacted the NHC special committee on
September 22, 2006 and received pro forma financial
information giving effect to the proposed transaction prepared
by internal finance staff at NHC and reviewed by the NHC special
committee.
On September 28, 2006, the NHC board of directors held a
special meeting to obtain a report from the NHC special
committee on the status of the potential acquisition
transaction. The NHC special committee began by reviewing the
terms of the original offer discussed by the NHC board of
directors at its August 7, 2006 meeting. Following such
review, the NHC special committee reported to the NHC board of
directors that, due to a recent increase in the price of NHC
common stock, it would not recommend that the NHC preferred
stock to be issued in connection with the merger convert into
NHC common stock at a conversion price of $54.00 per share.
Under a revised proposal submitted by the NHC special committee
to the NHC board of directors, the total merger consideration to
be paid per share of NHR common stock would be equal to 120% of
the average closing price of the NHR common stock for the 20
trading sessions prior to the execution of a merger agreement,
but no more than $24.75 per share and no less than
$22.50 per share. The consideration to be paid would
consist of cash and NHC preferred stock with a face value equal
to $15.75, a cumulative annual dividend of $0.80 per share,
and a conversion price for each share of NHC preferred stock
equal to 120% of the average closing price of the NHC common
stock for the 20 trading sessions prior to the signing of the
merger agreement, but in no case less than $50 per share.
The NHC board of directors agreed with the revised proposal and
authorized the negotiation of the final terms of the merger
transaction with NHR.
On October 16, 2006, the NHC special committee contacted
representatives of Avondale Partners and discussed with its
representatives the possibility of engaging Avondale Partners to
render a fairness opinion regarding the proposed acquisition
transaction to the NHC special committee. The NHC special
committee later formally engaged Avondale Partners pursuant to
an engagement letter, the executed version of which was dated
October 27, 2006. The NHC special committee specifically
requested that Avondale Partners advise the committee of the
fairness of the proposed transaction with NHR from NHCs
perspective. In connection with the rendering of a fairness
opinion, Avondale Partners agreed to perform certain financial
advisory for the NHC special committee. The NHC special
committee selected Avondale Partners because of its expertise
and its reputation in investment banking and mergers and
acquisitions and its relevant experience with advisory
assignments in the healthcare and REIT industries. Avondale
Partners is a nationally recognized investment banking firm
regularly engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions,
leveraged buyouts, negotiated underwritings, secondary
distributions of listed and unlisted securities and private
placements.
On October 9, 2006, the NHC special committee requested
that the NHR special committee execute an amendment to the
confidentiality agreement entered into in March. In addition,
Mr. Tucker, of the NHC
15
special committee, and Mr. Jobe, of the NHR special
committee, discussed the acquisition proposal. Following
negotiations and discussions, Mr. Tucker tentatively
agreed, on behalf of the NHC special committee, that the
acquisition consideration would have a stated value per share of
NHR common stock equal to 120% of the average closing price of
NHR common stock for the 20 trading sessions prior to signing of
the merger agreement, but no less than $23.00 per share nor
more than $24.75 per share. At a stated value of $23.00 per
share, the consideration would consist of $7.25 per share
in cash and $15.75 face amount of NHC preferred stock. The
proportion of cash and stock could be changed prior to signing
but in any event would not be less than $7.25 per share.
The conversion price for the NHC preferred stock would be equal
to 120% of the average closing price of NHC common stock for the
20 trading sessions prior to signing of the merger agreement,
but no less than $60.00 per share. Messrs. Tucker and
Jobe also discussed a proposal whereby all of NHCs and
NHRs directors would enter into individual voting
agreements, pursuant to which each would commit to vote any
shares of either company owned or controlled by them in favor of
the contemplated transactions. On that same day,
Mr. Swanson contacted Waller Lansden and, following
discussions with Mr. Jobe, confirmed the engagement of
Waller Lansden as counsel to the NHR special committee.
On October 12, 2006, the NHR special committee, the NHC
special committee and their respective counsel met by conference
call to discuss the proposal put forward by the NHC special
committee, the process for moving forward with formal
negotiations and the preparation of definitive documents. The
special committees agreed that the proposed business combination
would be in the form of a statutory merger and agreed that
Waller Lansden would produce the initial draft of the merger
agreement. Cahill Gordon was tasked with preparing the initial
draft of the voting agreement and the certificate of
designations setting forth the rights and preferences of the
proposed NHC preferred stock to be issued to the NHR
stockholders as part of the merger consideration.
Immediately following the conference call with the NHC special
committee, the NHR special committee convened to discuss the
engagement of special Maryland counsel and a financial advisor.
Based on Mr. Swansons prior favorable experience with
2nd Generation Capital, LLC
(2nd Generation) in dealing with
NHRs previous strategic initiatives, the NHR special
committee determined that 2nd Generation would be the NHR
special committees first choice as financial advisor, if
they were willing and able to serve in such capacity. The NHR
special committee, with representatives of Waller Lansden,
contacted 2nd Generation regarding its engagement as
financial advisor to the NHR special committee. Following the
call, representatives of Waller Lansden sent to
2nd Generation a term sheet regarding the proposed
transaction, based on the October 12 conference call. The NHR
special committee formally engaged 2nd Generation on
October 17, 2006 pursuant to an executed engagement letter.
With the consent of the NHR special committee, on
October 18, 2006, Waller Lansden contacted representatives
of the Maryland law firm of Venable, LLP (Venable)
to serve as counsel to the NHR special committee on matters of
Maryland law. Representatives of the firms discussed whether NHC
could merge with NHR obtaining a supermajority vote under the
Maryland Business Combination Act or NHC complying with the fair
price provisions of that statute. This discussion resulted from
the fact that the NHR charter did not exempt business
combinations with NHC from the Maryland Business Combination Act.
On October 17, 2006, Cahill Gordon distributed initial
drafts of the certificate of designations relating to the NHC
preferred stock and the voting agreement to the NHC special
committee. Following the review by the NHC special committee and
discussions with Cahill Gordon, on October 20, 2006, Cahill
Gordon distributed initial drafts of the voting agreement and
certificate of designations of the NHC preferred stock to the
NHR special committee and its counsel.
The NHR special committee met by conference call on
October 23, 2006 with representatives of Waller Lansden and
2nd Generation to discuss the draft merger agreement, which
had been previously distributed to the NHR special committee and
the other drafts of definitive documents received from Cahill
Gordon. Following extensive discussion of the terms of the
agreements, the NHR special committee requested that an initial
draft of the merger agreement be prepared and sent to the NHC
special committee and its counsel.
Waller Lansden distributed the initial draft of the merger
agreement to the NHC special committee and its counsel, on
October 25, 2006. That same day, Waller Lansden sent a due
diligence request to the general
16
counsel of NHC and NHR, on behalf of the legal advisors and
2nd Generation, seeking additional due diligence
information on the companies.
On October 27, 2006, the NHR special committee convened
again by telephone to discuss the possible merger. Present on
the call were representatives from Venable, Waller Lansden and
2nd Generation. 2nd Generation began the call with a
detailed discussion of the financial background of the proposal
and its evaluation of publicly available and certain
confidential information regarding each of the companies and
other comparable companies and transactions. The NHR special
committee also heard from representatives of Venable, who
discussed in detail Maryland law regarding the duties of the
members of the NHR special committee in the present context.
During the period between October 23, 2006 and
October 30, 2006, the NHC special committee, its counsel
and members of NHC management had various discussions relating
to (i) the structure and terms of the proposed transaction,
including the potential tax consequences of such a transaction,
(ii) issues raised by the initial drafts of the merger
agreement and the comments on the certificate of designations
and voting agreement and (iii) the fiduciary duties of the
directors of NHC in the context of the contemplated transaction.
On October 30, 2006, 2nd Generation contacted
Mr. Tucker of the NHC special committee, per the request of
the NHR special committee. Mr. Tucker, on behalf of the NHC
special committee, informed 2nd Generation that the NHC
special committees proposal was conditioned on any merger
being a transaction in which the tax basis of the NHR assets was
stepped up, thus resulting in taxable gain to the NHR
stockholders. Following the call between Mr. Tucker and
2nd Generation, the NHR special committee,
2nd Generation and Waller Lansden held a conference call to
discuss the issues raised by Mr. Tucker. Regarding the
taxability of the transaction, 2nd Generation noted that
the cash portion of the consideration was taxable in any event.
The NHR special committee requested that 2nd Generation
review the financial information and the proposed transaction in
light of a fully taxable transaction structure and report back
to the NHR special committee.
On October 30, 2006, Waller Lansden notified Cahill Gordon
that the proposed transaction could be subject to the Maryland
Business Combination Act because of the absence of an exemption
in the original articles of incorporation of NHR. On
October 31, 2006, representatives of Cahill Gordon, Waller
Lansden and Venable met by telephone to discuss potential
implications of the Maryland Business Combination Act. Waller
Lansden and Cahill Gordon also discussed certain open issues
regarding the merger agreement and the other transaction
documents.
On November 3, 2006, the NHC special committee convened a
meeting attended by its counsel during which Avondale Partners
presented its preliminary analysis of the proposed transaction.
The members of the NHC special committee commented on various
aspects of the presentation and asked questions of the
representatives of Avondale Partners with respect to each of the
topics presented and discussed in considerable detail each of
the matters presented, including the backup data and assumptions
upon which Avondale Partners analysis and conclusions were
based. After taking into account the NHC special
committees discussions with Avondale Partners regarding
the proposed transaction and based upon the NHC special
committees understanding of the terms of the proposed
transaction as of the date of such meeting, and such other
facts, analyses and assumptions as the NHC special committee
deemed relevant, the NHC special committee expressed the view
that it continued to believe that the proposed transaction would
be in the best interests of NHC and its stockholders.
On November 6, 2006, the NHR special committee met by
conference call with 2nd Generation and Waller Lansden
regarding structural and financial issues in the proposed
transaction. Having reviewed the transaction as a fully-taxable
event to the NHR stockholders, representatives of
2nd Generation reported their preliminary belief that the
proposal was within the range of fairness for the NHR
stockholders. The NHR special committee and its advisors
discussed the terms of the transaction in detail and open issues
between the parties. The NHR special committee resolved that
2nd Generation should propose to the NHC special committee
certain additional terms related to the features of the NHC
preferred stock.
17
Pursuant to the request of the NHR special committee,
2nd Generation contacted Mr. Tucker, as representative
of the NHC special committee, and on November 8, 2006 a
conference call was held to discuss specific features of the NHC
preferred stock, including NHCs ability to optionally
redeem the NHC preferred stock and the amount of the cumulative
annual dividend. That same day, representatives of Waller
Lansden contacted Cahill Gordon and discussed open issues
regarding the definitive agreements, including the amount of any
termination fees in the event that the NHR special committee
should terminate the proposed transaction following the
execution of the merger agreement. Cahill Gordon expressed the
view that the breakup fee should be 6% of transaction value,
while Waller Lansden advocated 3%. Following this call, the NHC
special committee was advised of the break up fee issue, and
Avondale Partners was asked to prepare a survey of termination
fees in comparable transactions, which they provided to the NHC
special committee on November 9, 2006.
On November 10, 2006, the special committees of NHC and
NHR, their counsel and 2nd Generation held a conference
call to discuss open issues, including the cumulative annual
dividend, the terms of the NHC preferred stock and the
termination fee. The NHC special committee agreed to certain
limitations on NHCs ability to optionally redeem the NHC
preferred stock, but rejected any increase in the cumulative
annual dividend. Following the call, the NHR special committee
consulted with Venable regarding Maryland law regarding
termination fees.
The NHR special committee, Waller Lansden and
2nd Generation met telephonically on November 13,
2006, and the NHR special committee agreed that it would request
an increase in the cumulative dividend and a reduction in the
termination fee. Upon receipt of the request, the NHC special
committee agreed to consider it, and asked Avondale Partners to
update its previous analysis based on the increase in the annual
dividend from $0.80 to $0.85 per share. On
November 14, 2006, Avondale Partners presented that
analysis. After consideration of this analysis and other
factors, the NHC special committee determined to reject the
request to increase the dividend and communicated its decision
to the NHR special committee. The NHR special committee agreed
to consider its response.
On November 15, 2006, the special committees, their
respective counsels and 2nd Generation again met by
conference call to discuss timing of the signing of the
definitive merger agreement and open issues between the parties.
The NHC special committee rejected any increase in the
cumulative dividend, and the parties agreed to reduce the
termination fee in the amount of 3.5% of the transaction value,
payable in certain circumstances in the event of a termination
of a definitive merger agreement. The NHR special committee
requested that the NHC special committee agree now to a fixed
cash consideration amount and conversion price for the NHC
preferred stock, rather than allowing those prices to continue
to float on a daily basis until the signing of the merger
agreement. The NHC special committee responded later that day
with fixed cash consideration and conversion prices (subject to
adjustment in the conversion price if the 20 trading day average
price of the NHC common stock is either above a certain price or
below a certain price), provided that the merger agreement was
executed no later than November 30, 2006.
On November 16, 2006, Cahill Gordon and Venable held a
conference call to discuss the Maryland Business Combination Act
as such act related to the proposed transaction. Various
potential alternatives were discussed to address the Maryland
Business Combination Act requirement that, absent an exemption,
a super majority vote or compliance with certain fair price
provisions was required.
On November 20, 2006, Cahill Gordon, Waller Lansden and
Venable held a conference call to discuss the Maryland Business
Combination Act and the structure of the transaction and the
effects of such structure.
On November 27, 2006, Waller Lansden, Venable and
2nd Generation met telephonically with the NHR special
committee and Cahill Gordon met telephonically with the NHC
special committee to update the respective special committees on
the status of negotiations and discuss the Maryland Business
Combination Act. Following such discussions with Cahill Gordon,
on November 28, 2006, the NHC special committee reported to
the NHC board of directors at a special meeting of such
directors on the status of negotiations and the discussions of
the Maryland Business Combination Act.
18
On November 28, 2006, the NHR special committee updated the
board of directors on the status of negotiations and on efforts
to structure the transaction in light of certain provisions of
the Maryland Business Combination Act. The board of directors
appointed Richard LaRoche, director and former general counsel
of both companies, to work on behalf of the NHR board to study
the transaction structure and recommend, on behalf of the NHR
board of directors, a possible transaction structure that would
not implicate the fair price or supermajority voting
requirements of the Maryland Business Combination Act.
Mr. LaRoche contacted representatives in the Baltimore
office of Hogan & Hartson L.L.P.
(Hogan & Hartson) to serve as
special Maryland counsel for the board of directors of NHR.
On December 4, 2006, Mr. LaRoche and John Lines, the
general counsel of both NHC and NHR, contacted Waller Lansden
and asked that Waller Lansden and Venable work with
Hogan & Hartson regarding the structure.
Following several days of work, Hogan & Hartson
proposed a transaction structure that included a consolidation
of NHR with a newly formed entity as part of the transaction,
and Waller Lansden, Venable and Hogan & Hartson
discussed this potential solution to provide an exemption to the
Maryland Business Combination Act as well as several alternative
structures that Waller Lansden or Venable had developed. The
firms presented a number of possible transaction structures to
the NHR special committee on December 12, 2006. Among the
transaction structures presented was a consolidation of NHR with
a subsidiary, followed by the proposed merger, which both
Hogan & Hartson and Venable were willing to opine was
permissible under Maryland law and would not implicate the
Maryland Business Combination Act. The NHR special committee,
after considering the various alternatives decided to pursue the
consolidation structure and present it to the NHC special
committee via Cahill Gordon. Both the proposed consolidation and
the merger would require a stockholder vote, and the NHR special
committee conditioned its acceptance of the proposed structure
on approval by a majority of stockholders who are not affiliates
of NHC.
On December 13, 2006, Waller Lansden contacted Cahill
Gordon and presented the consolidation structure and the
proposed voting standard. Following Cahill Gordons call to
the NHC special committee, the NHC special committee and the NHR
special committee agreed to proceed with merger negotiations and
board meetings of NHC and NHR were scheduled for
December 20, 2006.
On December 15, 2006, each of the NHR special committee and
the NHC special committee met and agreed to recommend to their
respective boards the merger price of $24.75 per share of
NHR common stock, consisting of $9.00 cash plus $15.75
liquidation preference of NHC preferred stock; provided the
signing of a merger agreement occurs no later than
December 29, 2006.
Between December 13, 2006 and December 20, 2006,
counsel for each special committee finalized the definitive
documents related to the merger, including the merger agreement
and the schedules thereto, the voting agreement and the
certificate of designations.
On December 20, 2006, the NHC special committee and the NHR
special committee and the boards of directors of each company
held separate special meetings. At the NHC special committee
meeting, Avondale Partners presented its analysis of the
proposed acquisition transaction based on the final terms
negotiated by the NHC special committee and the NHR special
committee. Following the presentation and subsequent
discussions, Avondale Partners delivered to the NHC board of
directors its oral opinion, subsequently confirmed in writing,
to the effect that, as of December 20, 2006, the merger
consideration was fair, from a financial point of view, to both
NHC and Davis Acquisition Sub LLC. Following the delivery of
such opinion by Avondale Partners the NHC special committee
recommended to the board of directors of NHC that the NHC board
approve the merger, the merger agreement and each of the
transactions contemplated thereby.
Following the adjournment of the NHC special committee meeting,
the meeting of the NHC board of directors was held at which time
the NHC board heard the report of the NHC special committee in
which the NHC special committee recommended that the NHC board
of directors approve the merger, the merger agreement and each
of the transactions contemplated thereby, including the issuance
of the Preferred Stock as part of the merger consideration.
After further discussions by the NHC board of directors and its
advisers, the NHC board of directors approved the merger, the
merger agreement and each of the transactions contemplated
19
thereby, including the issuance of the Preferred Stock and the
submission of the NHC Proposal to the stockholders of NHC for
consideration.
At the NHR special committee meeting, 2nd Generation, made
an extensive financial presentation. Among other matters
reviewed in detail, 2nd Generation (i) summarized the
pertinent transaction provisions, (ii) described the
assumptions used and basis for the financial analysis of
NHRs prospects, (iii) discussed a valuation analysis
of NHR using a variety of valuation methods, and
(iv) reviewed its valuation of the preferred stock to be
issued to NHR stockholders. 2nd Generation presented its
analysis in connection with its determination that it could
render a fairness opinion with respect to the proposed
transaction and delivered its opinion both orally and in writing
that the proposed transaction was fair to the stockholders of
NHR.
Also at the meetings, representatives of Waller Lansden
discussed the terms and provisions of the merger agreement, the
structure of the merger and the timing of the proposed
transaction. Representatives of Venable discussed extensively
with the members of the NHR special committee their duties as
directors under Maryland law. Representatives of
Hogan & Hartson discussed with the NHR special
committee the consolidation structure and its analysis of the
compliance of this structure with the Maryland Business
Combination Act, and Hogan & Hartson delivered an
opinion, with which Venable advised the NHR special committee
that it was prepared to concur, that the consolidation, and the
consolidation followed by the proposed merger complied with the
Maryland Business Combination Act.
After the presentations to, and discussion among, the members of
the NHR special committee, the NHR special committee unanimously
agreed that the merger agreement was fair, in the best interests
of NHR and its stockholders and should be unanimously
recommended to the board of directors of NHR for approval.
Shortly after the NHR special committee meeting adjourned, the
meeting of the NHR board of directors commenced. At this
meeting, the NHR board of directors heard the report of the NHR
special committee in which the NHR special committee recommended
that the NHR board of directors approve the merger agreement and
submit the merger agreement to the NHR stockholders for
consideration, and Hogan & Hartson reviewed its
Maryland law advice regarding Maryland law matters, including
the compliance of the transaction with the Maryland Business
Combination Act. After further discussions by the NHR board of
directors and its advisers, the merger agreement was approved
and the NHR board of directors recommended that it was advisable
and in the best interest of NHR and its stockholders that NHR
consolidate with a wholly owned subsidiary and subsequently
merge with and into the Davis Acquisition Sub LLC, on
substantially the terms and conditions set forth in the merger
agreement and that the stockholders approve the consolidation
and the merger. NHR board members W. Andrew Adams and Richard F.
LaRoche, Jr. abstained from the NHR board of directors vote
on the consolidation and the merger because of their membership
on the board of directors of National Health Investors, Inc.,
another REIT affiliated with NHR and NHC.
Following the approval of the NHC and NHR boards of directors,
the parties entered into the merger agreement. NHC and NHR
issued a joint press release with respect to the merger on
December 21, 2006.
On April 6, 2007, NHC, Davis Acquisition Sub LLC,
NHC/OP, L.P.
and NHR entered into Amendment and Waiver No. 1 to
Agreement and Plan of Merger which, among other things, extended
the termination date of the merger agreement from June 30,
2007 to August 31, 2007.
Recommendations
of the NHC Special Committee and the NHC Board of Directors
On December 20, 2006, the NHC special committee unanimously
recommended to the NHC board of directors, after giving
consideration to the presentation of Avondale Partners, which
was the independent financial advisor to the NHC special
committee, that the merger proposal and terms of the merger
agreement were advisable, fair and in the best interest of NHC
and its stockholders, and that the NHC board of directors should
approve the merger, the merger agreement and each of the
transactions contemplated thereby. Based on this recommendation,
the fairness opinion of Avondale Partners, and other factors
considered by the board of directors, the NHC board of directors
approved the merger, the merger agreement and each of the
transactions contemplated thereby, including the issuance of the
Preferred Stock and the submission of the NHC Proposal to the
NHC stockholders for consideration.
20
Fairness
of the Offer and the Merger
The NHC board of directors, NHC/OP, L.P. and Davis Acquisition
Sub LLC believe that the merger is advisable and in the best
interests of both NHCs and NHRs stockholders. In
addition NHCs board determined that it believed that the
transaction was procedurally and substantively fair to
unaffiliated stockholders of NHC and NHR. During its
December 20, 2006 meeting, the NHC board of directors,
based on the unanimous recommendation of the NHC special
committee, the fairness opinion of Avondale Partners, and a
number of other factors considered by the NHC board of
directors, approved, by the unanimous vote of those directors
present and voting, the merger, the merger agreement and each of
the transactions contemplated thereby, including the issuance of
the Preferred Stock and the submission of the NHC Proposal to
the NHC stockholders for consideration. One director,
Mr. Andrew Adams, a director and the chairman of each of
NHC and NHR, abstained from the vote.
The NHC board of directors, NHC/OP, L.P. and Davis Acquisition
Sub LLC considered a number of material factors, which in the
opinion of NHC board members, NHC/OP, L.P. and Davis Acquisition
Sub LLC supported the NHC board of directors determination
that the merger (including the pre-merger consolidation of NHR)
is substantively and procedurally fair to NHCs and
NHRs stockholders.
The factors supporting a determination of procedural and
substantive fairness to NHRs unaffiliated stockholders
included:
|
|
|
|
|
the NHR board of directors received a fairness opinion from
2nd Generation that the merger consideration to be paid by
Davis Acquisition Sub LLC in the merger was fair from a
financial point of view, to the stockholders of NHR;
|
|
|
|
|
|
the NHR special committee was represented by independent legal
counsel, Waller Lansden and independent financial advisors,
2nd Generation;
|
|
|
|
|
|
the unanimous recommendation of the NHR special committee in
favor of the merger and related transactions in light of
(i) the composition of the two-member non-employee NHR
special committee, each of whom the NHR board of directors had
previously determined were unaffiliated with NHC, (ii) the
in-depth review of NHRs and NHCs business, assets,
liabilities and financial condition by the NHR special committee
and (iii) the protracted arms-length negotiations of the
NHC special committee with the NHR special committee;
|
|
|
|
|
|
the business, financial strength and prospects of NHR as a
stand-alone entity was viewed less favorably when compared to
the value of the merger consideration and participation with a
larger NHC entity because of NHRs history of no
acquisition and limited growth;
|
|
|
|
|
|
the nature of the representations, warranties, covenants and
other provisions of NHC and NHR set forth in the draft of the
merger agreement and certificate of designations for the NHC
preferred stock were negotiated by the NHR special committee to
protect the interests of NHR and its stockholders and, therefore
were viewed as supporting the fairness of the merger;
|
|
|
|
|
|
the nature of the proposed consideration consisting of a
combination of cash and NHC preferred stock to be paid by NHC
upon the consummation of the merger, which was considered by the
NHR special committee and the NHR board of directors to be
favorable to the NHR stockholders based on the financial
analysis of 2nd Generation and the opportunity for
stockholders to receive a substantial amount of cash per share
of NHC common stock and participate through the NHC preferred
stock in the future of the merger entity;
|
|
|
|
|
|
the current and historical market prices of NHRs common
stock; as a result of which the merger price represented a 15.9%
premium over the price of NHR common stock one day prior to the
announcement of the merger and a 17.9% premium over the price of
NHR common stock four weeks prior to the announcement of the
merger;
|
|
|
|
|
|
based on a precedent transactions analysis, comparable companies
analysis, discounted cash flow analysis, dividend discount
analysis and net asset value analysis conducted by
2nd Generation on which the NHR special committee and NHR
board of directors relied, the estimated going concern value of
|
21
|
|
|
|
|
NHR, as a stand-alone entity, was less favorable than the
proposed merger consideration. 2nd Generation used the
above tests as a means of determining the estimated going
concern value because these methods are generally accepted by
appraisers for such purpose and in the opinion of
2nd Generation were the best evidence of going concern
value of NHR in the circumstances; and
|
|
|
|
|
|
the liquidation value of NHR, the replacement cost of NHRs
assets, the potential market value of NHRs assets and the
benefits to NHC as an operator of long-term health care
facilities, of operational control of NHRs assets;
|
The factors supporting a determination of procedural and
substantive fairness to NHCs stockholders included:
|
|
|
|
|
the financial presentation of Avondale Partners to the NHC board
of directors on December 20, 2006 and Avondale
Partners opinion addressed to the NHC special committee
that the merger consideration to be paid by Davis Acquisition
Sub LLC in the merger was fair, from a financial point of view,
to both Davis Acquisition Sub LLC and NHC. We have described
Avondale Partners opinion in detail under the heading
Special Factors Opinion of NHCs
Financial Advisor Avondale Partners, LLC. While not
specifically addressed to the unaffiliated stockholders of NHC,
the NHC board of directors considers the fairness opinion to be
relevant to the determination that the consideration paid in the
merger was fair to NHCs stockholders, including its
unaffiliated stockholders. The NHC board of directors was not
aware of and did not consider any reports, opinions or
appraisals received by any other filing person in connection
with its deliberations;
|
|
|
|
|
|
the unanimous recommendation of the NHC special committee in
favor of the merger and related transactions in light of
(i) the composition of the two-member non-employee NHC
special committee, each of whom the NHC board of directors had
previously determined were unaffiliated with NHR, (ii) the
in-depth review of NHRs business, assets, liabilities and
financial condition by the NHC special committee, (iii) the
protracted arms-length negotiations of the NHC special committee
with the NHR special committee and (iv) the retention by
the NHC special committee of independent legal and financial
advisors possessing experience with transactions similar to the
merger to assist the NHC special committee;
|
|
|
|
|
|
the business, financial strength and prospects of NHC as a
stand-alone entity;
|
|
|
|
|
|
the absence of firm offers for NHR from unaffiliated persons
during the two years prior to the execution of the merger
agreement;
|
|
|
|
|
|
the nature of the representations, warranties, covenants and
other provisions of NHC and NHR set forth in the draft of the
merger agreement and certificate of designations for the NHC
preferred stock;
|
|
|
|
|
|
the nature of the proposed consideration consisting of a
combination of cash and NHC preferred stock to be paid by NHC
upon the consummation of the merger;
|
|
|
|
|
|
the expected U.S. Federal income tax consequences of the
merger;
|
|
|
|
|
|
the current and historical market prices of NHRs common
stock; as a result of which the merger price represented a 15.9%
premium over the price of NHR common stock one day prior to the
announcement of the merger and a 17.9% premium over the price of
NHR common stock four weeks prior to the announcement of the
merger;
|
|
|
|
|
|
the value of NHR based on a precedent transactions analysis,
comparable companies analysis, discounted cash flow analysis,
dividend discount analysis and net asset value analysis;
|
|
|
|
|
|
the liquidation value of NHR, the replacement cost of NHRs
assets, the potential market value of NHRs assets and the
benefits to NHC as an operator of long-term health care
facilities, of operational control of NHRs assets;
|
|
|
|
|
|
the potential benefits of the contemplated merger with NHR,
including the potential realization of (i) a larger asset
and equity base, (ii) greater operating flexibility to
renovate and expand facilities, (iii) an
|
22
|
|
|
|
|
increase in annual recurring free cash flow resulting from the
elimination of annual lease payment obligations of NHC to NHR,
(iv) benefits arising from a management team focused on
NHCs core business and freed of the burden of managing two
public companies, (v) increased access to debt financing
sources and (vi) reductions in redundant expenses relating
to corporate overhead and the costs of managing a public
company; and
|
|
|
|
|
|
the potential reduction in NHCs earnings per share
resulting from the merger.
|
Because of the variety of factors considered, neither the NHC
special committee nor the NHC board of directors found it
practicable to assign relative weights to the specific factors
considered in reaching their respective determinations. In
approving the merger proposal and the terms of the merger
agreement, the NHC relied on the conclusion and analysis of
Avondale as to the substantive fairness of the merger.
Based primarily on the procedural safeguards resulting from the
establishment and independent function of the NHC special
committee and the receipt by such committee of the fairness
opinion of Avondale Partners, the NHC board of directors
believes that the merger is procedurally fair to NHCs
unaffiliated stockholders despite the fact that (i) the
terms of the merger agreement do not require the approval of a
majority of the unaffiliated NHC stockholders for the
consummation of the merger and (ii) no unaffiliated
representative has been retained by NHCs non-employee
directors to act solely on behalf of unaffiliated security
holders for purposes of negotiating the terms of merger or to
prepare a report concerning the fairness of the transaction. As
stated above, the merger, the merger agreement and each of the
transactions contemplated thereby, including the issuance of the
Preferred Stock and the submission of the NHC Proposal to the
NHC stockholders for consideration was approved by a majority of
the non-employee members of the NHC board of directors.
NHCs
Reasons for, and Advantages of, the Merger
The NHC board of directors purpose in approving the
merger, the merger agreement and each of the transactions
contemplated thereby is to provide a larger asset and equity
base for NHC, and thereby enhance NHCs future growth and
prospects for long term increases in stockholder value. NHC is
undertaking the merger at this time in order to capitalize on
the expected resulting increase in NHCs annual recurring
free cash flow. During the period following the establishment of
the NHC special committee in February of 2006 until the
execution of the merger agreement on December 20, 2006, the
NHC board of directors considered the alternative of continuing
as a stand-alone company, but did not consider any other
material acquisitions or mergers. The NHC board of directors
believes that the merger is advisable and in the best interests
of NHCs stockholders based on the following material
reasons:
|
|
|
|
|
the financial presentation of Avondale Partners to the NHC board
of directors on December 20, 2006, and Avondale
Partners opinion addressed to the NHC special committee
that the merger consideration to be paid by Davis Acquisition
Sub LLC in the merger was fair, from a financial point of view,
to both Davis Acquisition Sub LLC and NHC. We have described
Avondale Partners opinion in detail under the heading
Special Factors Opinion of NHCs
Financial Advisor Avondale Partners, LLC;
|
|
|
|
the unanimous recommendation of the NHC special committee in
favor of the merger and related transactions in light of
(i) the composition of the two-member non-employee NHC
special committee, each of whom the NHC board of directors had
previously determined were unaffiliated with NHR, (ii) the
in-depth review of NHRs business, assets, liabilities and
financial condition by the NHC special committee, (iii) the
protracted arms-length negotiations of the NHC special committee
with the NHR special committee and (iv) the retention by
the NHC special committee of independent legal and financial
advisors possessing experience with transactions similar to the
merger to assist the NHC special committee;
|
23
|
|
|
|
|
the increase in operating flexibility expected to result from
the merger, which will allow NHC to renovate and expand its
facilities;
|
|
|
|
the expected increase in annual recurring free cash flow
resulting from the elimination of annual lease payment
obligations of NHC to NHR, even after providing for the
dividends on the Preferred Stock. In addition, the merger will
eliminate the financial uncertainty that resulted from the
periodic negotiation and renegotiation of the leasing terms of
the properties that NHC leased from NHR;
|
|
|
|
the benefits arising from a management team focused on
NHCs core business and freed of the burden of managing two
public companies;
|
|
|
|
the elimination of the possibility that NHR could be acquired by
a competitor of NHC;
|
|
|
|
the belief that the expected increase in annual recurring free
cash flow and larger asset base will allow NHC to more easily
access a broader range of debt financing sources and obtain
borrowings on improved terms; and
|
|
|
|
the expected reduction in redundant expenses relating to
corporate overhead and the costs of managing a public company.
|
If the merger is approved and all other conditions to the merger
have been satisfied or waived, NHR will merge with and into
Davis Acquisition Sub LLC, upon the terms and subject to the
conditions set forth in the merger agreement. Upon effectiveness
of the merger, the separate corporate existence of NHR shall
cease and Davis Acquisition Sub LLC shall continue as the
surviving person in the merger and a wholly-owned subsidiary of
NHC/OP, L.P., which is a wholly-owned subsidiary of NHC and
shall succeed to and assume all the rights and obligations of
NHR. As a result, the interest of NHC in NHRs net book
value will increase from approximately 3.65% to 100%. This will
constitute an approximately $107,570,000 increase in NHCs
interest in NHRs net book value and will entitle NHC to
all future income generated by NHR. For U.S. federal income
tax purposes, NHC expects the merger to be treated as a taxable
asset sale, which would thereby provide the purchaser with a
step-up in
the tax basis of the acquired assets. NHC expects that the
receipt of cash and shares of the Preferred Stock by
stockholders of NHR in exchange for their common stock of NHR
pursuant to the merger should be a taxable transaction for
U.S. federal income tax purposes.
Disadvantages
to NHC of the Merger
NHC may experience a reduction in its earnings per share as a
result of the merger. NHC believes, however, that this potential
negative consequence will be offset by the accretive effects
that the merger is expected to have on NHCs free cash flow.
Opinion
of NHCs Financial Advisor Avondale Partners, LLC
At the December 20, 2006 meeting of the NHC special
committee, Avondale Partners, LLC (Avondale
Partners) rendered its oral opinion to the NHC special
committee, subsequently confirmed in writing, to the effect
that, as of December 20, 2006, and based upon and subject
to certain matters stated therein, the merger consideration to
be paid by Davis Acquisition Sub LLC in the merger was fair,
from a financial point of view, to both Davis Acquisition Sub
LLC and NHC.
The full text of Avondale Partners written opinion
dated December 20, 2006 delivered to the NHC special
committee, which sets forth the assumptions made, procedures
followed, matters considered and limitations on the review
undertaken, is attached as Annex D to this joint
proxy statement/prospectus, and the written opinion is
incorporated herein by reference. Holders of NHC common stock
are urged to read the opinion carefully and in its entirety.
The Avondale Partners opinion was rendered at the request of the
NHC special committee and for the benefit of the NHC special
committee and NHCs full board of directors in their
evaluation of the proposed merger.
24
The NHC special committee did not impose any limitations on
Avondale Partners with respect to the investigations made or
procedures followed in rendering its opinion. Further, the NHC
special committee did not request the advice of Avondale
Partners with respect to alternatives to the merger, and
Avondale Partners did not advise the NHC special committee with
respect to alternatives to the merger or NHCs underlying
decision to proceed with or effect the merger. The opinion
addresses only the fairness, from a financial point of view, of
the merger consideration to be paid by Davis Acquisition Sub LLC
in the merger to both Davis Acquisition Sub LLC and NHC. It does
not address the relative merits of the merger as compared to
alternative transactions or strategies that may be available to
NHC, nor does it address NHCs underlying decision to
engage in the merger.
Avondale Partners opinion does not constitute a
recommendation to you or any of NHCs other stockholders as
to how you or any other NHC stockholder should vote or act with
respect to the NHC Proposal.
Avondale Partners opinion and its related presentation
were among the many factors that the NHC special committee took
into consideration in making its determination to approve, and
to recommend to NHCs full board of directors that the
board of directors approve, the merger and the transactions
contemplated thereby. Avondale Partners opinion was also
among the many factors that NHCs board of directors took
into consideration in making its determination to approve, and
to recommend to NHCs stockholders that they approve, the
NHC Proposal. The Avondale Partners opinion should not be viewed
as determinative of the views of the NHC special committee or
the NHC board of directors with respect to the NHC Proposal. The
merger consideration was determined through negotiations between
NHC and NHR.
The following description of Avondale Partners opinion is
only a summary of the analyses and examinations that Avondale
Partners deemed material to its opinion. It is not a
comprehensive description of all analyses and examinations
actually conducted by Avondale Partners. The preparation of a
fairness opinion necessarily is not susceptible to partial
analysis or summary description. Avondale Partners believes that
its analyses and the summary set forth below must be considered
as a whole and that selecting portions of its analyses and of
the factors considered, without considering all analyses and
factors, would create an incomplete view of the process
underlying the analyses set forth in its presentation to the NHC
special committee. In addition, Avondale Partners may have given
various analyses more or less weight than other analyses, and
may have deemed various assumptions more or less probable than
other assumptions. The fact that any specific analysis has been
referred to in the summary below is not meant to indicate that
this analysis was given greater weight than any other analysis
described below and should not be taken to be the view of
Avondale Partners with respect to the actual value of NHR.
In performing its analyses, Avondale Partners made numerous
assumptions with respect to industry performance, general
business and economic conditions and other matters, many of
which are beyond the control of NHC or NHR. The analyses
performed by Avondale Partners are not necessarily indicative of
actual values or actual future results, which may be
significantly more or less favorable than those suggested by
these analyses. These analyses were prepared solely as part of
the analysis performed by Avondale Partners with respect to
whether the merger consideration to be paid by Davis Acquisition
Sub LLC in the merger is fair, from a financial point of view,
to both Davis Acquisition Sub LLC and NHC, and were provided to
the NHC special committee in connection with the delivery of
Avondale Partners opinion. The analyses do not purport to
be appraisals or to reflect the prices at which a company might
actually be sold or the prices at which any securities may trade
at any time in the future. The Avondale Partners opinion does
not address the number of shares of NHR common stock, if any, to
be received by holders of NHR/OP, LP units in the conversion
and/or
redemption of such units prior to the merger.
No company or transaction used in the comparable company or
comparable transaction analyses described below is identical to
NHC or NHR or the merger. Accordingly, an analysis of the
results of such analyses is not mathematical; rather, it
involves complex considerations and judgments concerning
differences in financial and operating characteristics of the
companies and other factors that could affect the public trading
value of the companies to which NHC, NHR and the merger are
being compared.
25
Procedures
Followed
In connection with its opinion, Avondale Partners:
|
|
|
|
|
reviewed certain publicly available business and financial
information relating to NHC and NHR that Avondale Partners
deemed to be relevant;
|
|
|
|
reviewed the merger agreement and certain exhibits and documents
referenced therein;
|
|
|
|
compared NHR from a financial point of view with certain other
companies in the REIT industry that Avondale Partners deemed
relevant;
|
|
|
|
reviewed certain information, including financial forecasts
relating to the business and prospects of NHC and NHR, furnished
to Avondale Partners by management of NHC and NHR;
|
|
|
|
considered the financial terms, to the extent publicly
available, of selected recent business combinations in the REIT
industry that Avondale Partners deemed to be comparable, in
whole or in part, to the merger;
|
|
|
|
interviewed senior management of NHC and NHR regarding each
companys operating history and respective prospects;
|
|
|
|
compared the trading histories of NHC common stock and NHR
common stock from December 19, 2005 to December 19,
2006 and reviewed the trading history of NHR common stock from
December 19, 2004 to December 19, 2006;
|
|
|
|
reviewed publicly available premiums paid of certain other
transactions Avondale Partners believed to be reasonably
comparable to the merger;
|
|
|
|
reviewed the potential pro forma financial results, financial
condition and capitalization of NHC after giving effect to the
merger; and
|
|
|
|
performed other such analyses such as dividend discount and net
asset valuation analyses and examinations as Avondale Partners
deemed appropriate.
|
In preparing its opinion, Avondale Partners did not assume any
responsibility to independently verify the information referred
to above. Instead, with NHCs consent, Avondale Partners
relied on the information being accurate and complete. Avondale
Partners also made the following assumptions, in each case with
NHCs consent, that:
|
|
|
|
|
the internal operating data and financial analyses and forecasts
supplied to Avondale Partners were reasonably prepared on bases
reflecting the best currently available estimates and judgments
of NHC and NHR senior management as to NHCs and NHRs
recent and likely future performance;
|
|
|
|
the merger will be consummated on the terms and subject to the
conditions described in the merger agreement; and
|
|
|
|
all necessary governmental and regulatory approvals and
third-party consents will be obtained on terms and conditions
that will not have a material adverse effect on NHC.
|
In addition, for purposes of its opinion, Avondale Partners:
|
|
|
|
|
relied on advice of NHC counsel and considered the
Companys audited financial statements as to legal and
financial reporting matters with respect to NHC, the merger and
the merger agreement;
|
|
|
|
did not assume responsibility for making an independent physical
inspection or appraisal of any of the assets, properties or
facilities of NHR; and
|
|
|
|
was not authorized to and did not solicit indications of
interest from any third party with respect to the purchase of
all or part of NHR.
|
The Avondale Partners opinion was necessarily based upon market,
economic, financial and other conditions as they existed on, and
could be evaluated as of, the date of its opinion. Any change in
such
26
conditions would require a reevaluation of the Avondale Partners
opinion. Accordingly, although subsequent developments may
affect its opinion, Avondale Partners has not assumed any
obligation to update or revise its opinion.
Summary
of Financial and Other Analyses
The following represents a summary of the material financial
analyses performed by Avondale Partners in connection with
providing its opinion to the NHC special committee. Some of the
summaries of financial analyses performed by Avondale Partners
include information presented in tabular format. In order to
fully understand the financial analyses performed by Avondale
Partners, you should read the tables together with the text of
each summary. The tables alone do not constitute a complete
description of the financial analyses. Considering the data set
forth in the tables without considering the full narrative
description of the financial analyses, including the
methodologies and assumptions underlying the analyses, could
create a misleading or incomplete view of the financial analyses
performed by Avondale Partners.
Historical Stock Trading Analysis. Avondale
Partners reviewed the historical stock prices and trading
characteristics over the last two years of NHR common stock. The
following table compares the merger price with various closing
prices and averages over the last two years:
|
|
|
|
|
Prices as of
12/19/2006
|
|
|
|
|
Merger Price
|
|
$
|
24.75
|
|
1 Week Average
|
|
$
|
21.10
|
|
1 Month Average
|
|
$
|
21.05
|
|
3 Month Average
|
|
$
|
20.63
|
|
9 Month Average
|
|
$
|
19.30
|
|
1 Year Average
|
|
$
|
19.34
|
|
1 Year High
|
|
$
|
21.35
|
|
2 Year Average
|
|
$
|
19.31
|
|
2 Year High
|
|
$
|
21.35
|
|
Volume of Shares Traded
Analysis. Avondale Partners reviewed the
historical prices and historical trading activity of NHR common
stock over the one-year and two-year time periods ended
December 19, 2006. Avondale Partners calculated the total
number of shares traded at certain share price ranges over the
one year period ended December 19, 2006 beginning with
$16.75 to $17.00 and increasing at $0.25 increments to $21.00 to
$21.25. Avondale Partners calculated the total number of shares
traded at certain share price ranges over the two year period
ended December 19, 2006 beginning with $16.75 to $17.00 and
increasing at $0.25 increments to $21.00 to $21.25. Avondale
Partners observed that no shares traded above the merger price
of $24.75 per share in either the one year or two year time
period ended December 19, 2006.
Premiums Paid Analysis. Avondale Partners
reviewed the premiums paid for all REIT transactions where 100%
of the targets shares were being acquired and other public
transactions in the precedent acquisitions analysis for
transactions with enterprise values ranging from $100 to
$500 million for deals announced and closed between
January 1, 2004 and December 15, 2006.
Avondale Partners calculated the premiums paid in these
transactions over the applicable stock price of the acquired
company one day, one week and four weeks prior to the
announcement of the respective acquisition offer.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium One Week
|
|
|
|
|
Premium One Day Prior
|
|
Prior
|
|
Premium Four Weeks
|
|
|
to Announcement
|
|
to Announcement
|
|
Prior to Announcement
|
|
High
|
|
|
58.0
|
%
|
|
|
60.9
|
%
|
|
|
66.2
|
%
|
Low
|
|
|
(3.7
|
)%
|
|
|
(2.1
|
)%
|
|
|
(2.6
|
)%
|
Deal Premium
|
|
|
15.9
|
%
|
|
|
17.6
|
%
|
|
|
17.9
|
%
|
27
Avondale Partners calculated the implied range of company share
prices based on the NHC common stock price as of
December 20, 2006 and the range of premiums paid for the
selected time periods in the selected transactions. The range of
premiums paid over the price of the acquired companies
share prices one day, one week and four weeks prior to
announcement implied an equity value per share ranges of $20.56
to $33.74, $20.62 to $33.87 and $20.45 to $34.90, respectively,
which compare to the merger price of $24.75 per share.
Precedent Transactions Analysis. Based on
public and other available information, Avondale Partners
calculated the multiples of enterprise value (which Avondale
Partners defined as equity value, plus debt, plus preferred
stock, plus minority interest, less cash and cash equivalents)
to last twelve months (LTM) revenues, as well as multiples of
equity value to LTM funds from operations (FFO) implied in the
following acquisitions of companies in the REIT industry
announced since October 1, 2005:
|
|
|
|
|
Date
|
|
|
|
|
Announced
|
|
Name of Acquiror
|
|
Name of Target
|
|
8/21/2006
|
|
Morgan Stanley Real Estate
|
|
Glenborough Realty Trust, Inc.
|
8/8/2006
|
|
Revenue Properties Co Ltd
|
|
Sizeler Property Investors, Inc.
|
7/10/2006
|
|
Kimco Realty Corp
|
|
Pan Pacific Ret Property, Inc.
|
7/9/2006
|
|
Centro Properties Group
|
|
Heritage Property Invest Trust Inc.
|
6/5/2006
|
|
Brookfield Properties Corp. and
Blackstone Group LP
|
|
Trizec Properties Inc.
|
5/19/2006
|
|
Braveheart Holdings LP
|
|
Boykin Lodging Co.
|
5/2/2006
|
|
Health Care Property Investors Inc
|
|
CNL Retirement Properties, Inc.
|
3/6/2006
|
|
Blackstone Group LP
|
|
CarrAmerica Realty Corp.
|
2/21/2006
|
|
Blackstone Group LP
|
|
MeriStar Hospitality Corp.
|
2/10/2006
|
|
LBA Realty LLC
|
|
Bedford Property Investors, Inc.
|
12/22/2005
|
|
GE Capital Real Estate
|
|
Arden Realty Inc.
|
12/19/2005
|
|
Magazine Acquisition GP LLC
|
|
Town & Country Trust
|
12/7/2005
|
|
CalEast Industrial Investors
|
|
CenterPoint Properties Trust
|
10/24/2005
|
|
Prime Property Fund
|
|
Amli Residential Property Trust
|
The following table sets forth the multiples indicated by this
analysis and the multiples implied by the proposed merger:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed
|
|
|
|
|
Enterprise
|
|
Transaction
|
|
|
|
|
Value to:
|
|
Multiples
|
|
Low
|
|
High
|
|
LTM Revenues
|
|
|
13.0
|
x
|
|
|
2.0
|
x
|
|
|
14.7x
|
|
LTM FFO
|
|
|
14.5
|
x
|
|
|
13.3
|
x
|
|
|
37.8x
|
|
Avondale Partners also calculated the implied company share
price based on the range of revenue and FFO valuation multiples
based on the precedent transactions analysis. This calculation
resulted in an implied equity value per share range of $4.34 to
$64.70 which compares to the merger price of $24.75 per share.
Comparable Company Analysis. Based on public
filings and other publicly available information, Avondale
Partners calculated the multiples of enterprise value (which
Avondale Partners defined as equity value, plus debt, plus
preferred stock, plus minority interest, less cash and cash
equivalents) to the LTM, estimated calendar year 2006 (CY 2006),
and estimated calendar year 2007 (CY 2007) revenues, and
equity value to the LTM, estimated CY 2006, and estimated CY
2007 earnings per share (EPS) and funds from operations per
share for companies in the REIT industry. Avondale Partners
indicated that the companies listed below have some operations
similar to some of the operations of NHR, but noted that none of
these companies have the same management, composition, size, or
combination of businesses as NHR:
|
|
|
|
|
Health Care Property Investors, Inc.
|
|
|
|
Health Care REIT, Inc.
|
28
|
|
|
|
|
Healthcare Realty Trust, Inc.
|
|
|
|
LTC Properties, Inc.
|
|
|
|
Medical Properties Trust
|
|
|
|
National Health Investors Inc.
|
|
|
|
Nationwide Health Properties, Inc.
|
|
|
|
Omega Healthcare Investors, Inc.
|
|
|
|
Senior Housing Properties Trust
|
|
|
|
Universal Health Realty Income Trust
|
|
|
|
Ventas Inc.
|
The following table sets forth the multiples indicated by this
analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proposed
|
|
|
|
|
|
|
Transaction
|
|
|
|
|
Enterprise Value to:
|
|
Multiples
|
|
Low
|
|
High
|
|
LTM Revenue
|
|
|
13.0
|
x
|
|
|
5.4
|
x
|
|
|
17.5x
|
|
Estimated CY 2006 Revenues
|
|
|
13.3
|
x
|
|
|
10.1
|
x
|
|
|
15.7x
|
|
Estimated CY 2007 Revenues
|
|
|
13.1
|
x
|
|
|
8.2
|
x
|
|
|
14.1x
|
|
LTM FFO per share
|
|
|
14.5
|
x
|
|
|
11.9
|
x
|
|
|
18.4x
|
|
Estimated CY 2006 FFO per share
|
|
|
14.8
|
x
|
|
|
13.2
|
x
|
|
|
18.2x
|
|
Estimated CY 2007 FFO per share
|
|
|
14.5
|
x
|
|
|
10.9
|
x
|
|
|
16.8x
|
|
LTM EPS
|
|
|
20.7
|
x
|
|
|
13.7
|
x
|
|
|
45.2x
|
|
Estimated CY 2006 EPS
|
|
|
21.2
|
x
|
|
|
14.6
|
x
|
|
|
39.9x
|
|
Estimated CY 2007 EPS
|
|
|
20.2
|
x
|
|
|
15.9
|
x
|
|
|
41.6x
|
|
Avondale Partners also calculated the implied company share
price based on the range of revenue, P/E and Price/FFO valuation
multiples based on the comparable company analysis. The range of
revenue, P/E and Price/FFO multiples implied equity value per
share ranges of $10.63 to $33.14, $16.43 to $54.30, and $18.58
to $31.40, respectively, which compare to the merger price of
$24.75 per share.
Discounted Cash Flow Analysis. Avondale
Partners performed a discounted cash flow analysis for the
projected cash flows of NHR for the fiscal years ending
December 31, 2007 through December 31, 2009, using
projections and assumptions provided by NHR management, which
projections were prepared for the purposes of these analyses.
Avondale Partners used a range of discount rates (9.0% to 13.0%)
and perpetuity growth rates (0.0% to 4.0%) on forecasted free
cash flow for the fiscal year ending December 31, 2009 to
calculate a range of implied equity values per share of NHR
common stock. The following table sets forth the implied values
indicated by this analysis:
|
|
|
|
|
|
|
|
|
($ in millions, except per
|
|
|
|
|
|
|
share data)
|
|
Low
|
|
|
High
|
|
|
Implied Enterprise Value
|
|
$
|
162.8
|
|
|
$
|
376.8
|
|
Implied Equity Value
|
|
$
|
169.9
|
|
|
$
|
383.9
|
|
Implied Price per Share
|
|
$
|
15.20
|
|
|
$
|
34.35
|
|
This analysis resulted in an implied equity value per share
range of $15.20 to $34.35 which compares to the merger price of
$24.75 per share.
Dividend Discount Analysis. Avondale Partners
performed a dividend discount analysis to calculate an implied
stock price, using projections and assumptions provided by NHR
management which projections were prepared for the purposes of
these analyses. Avondale Partners used a range of discount rates
(10.0% to 12.0%) and dividend growth rates (0.5% to 4.5%) based
on historical dividend growth rates to calculate a
29
range of implied equity values per share. The following table
sets forth the implied values indicated by this analysis:
|
|
|
|
|
|
|
|
|
($ in millions, except per
|
|
|
|
|
|
|
share data)
|
|
Low
|
|
|
High
|
|
|
Implied Enterprise Value
|
|
$
|
131.9
|
|
|
$
|
283.5
|
|
Implied Equity Value
|
|
$
|
139.0
|
|
|
$
|
290.6
|
|
Implied Price per Share
|
|
$
|
12.43
|
|
|
$
|
26.00
|
|
This analysis resulted in an implied equity value per share
range of $12.43 to $26.00 which compares to the merger price of
$24.75 per share.
Net Asset Value Analysis. Avondale Partners
performed a net asset value analysis to calculate an implied
stock price. For this analysis, Avondale Partners applied a
range of capitalization rates (7.0% to 13.5%) to annualized
adjusted net operating income (net operating income, less
capital expenditures). The resulting gross real estate values
were combined with cash and cash equivalents, marketable
securities, and mortgage notes and other notes receivable to
arrive at total asset values. Total debt was then subtracted
from such total asset values to arrive at estimated net asset
values. The resulting estimated net asset values were then
divided by the diluted shares outstanding to arrive at an
estimated net asset values per share. In applying the range of
capitalization rates, Avondale Partners took into consideration
current market conditions. The following table sets forth the
implied values indicated by this analysis:
|
|
|
|
|
|
|
|
|
($ in millions, except per
|
|
|
|
|
|
|
share data)
|
|
Low
|
|
|
High
|
|
|
Implied Enterprise Value
|
|
$
|
198.5
|
|
|
$
|
370.3
|
|
Implied Equity Value
|
|
$
|
205.6
|
|
|
$
|
377.3
|
|
Implied Price per Share
|
|
$
|
18.39
|
|
|
$
|
33.76
|
|
This analysis resulted in an implied equity value per share
range of $18.39 to $33.76 which compares to the merger price of
$24.75 per share.
Pro Forma Merger Analysis. In the course of
preparing its opinion, Avondale Partners also reviewed and
considered other information and data, including the potential
pro forma effect of the merger on the pro forma combined
companys estimated earnings per share, as well as cash
flow per share (which is cash flow from operations less capital
expenditures) in calendar years 2007, 2008 and 2009 after giving
effect to potential cost savings and other synergies anticipated
to result from the merger developed jointly by NHC and NHR and
compared that data to the estimated earnings per share of NHC on
a standalone basis. Such analysis indicated that, after giving
effect to potential cost savings and other synergies, the merger
would be dilutive to the pro forma earnings per share of NHC by
(10.5%), (8.9%), and (7.4%) respectively in calendar years 2007,
2008, and 2009. Such analysis also indicated that, after giving
effect to potential cost savings and other synergies, the merger
would be accretive to pro forma cash flow per share of NHC by
16.2%, 14.0%, and 12.8% respectively in calendar years 2007,
2008, and 2009.
General
The NHC special committee selected Avondale Partners to render a
fairness opinion to the NHC special committee with respect to
the fairness, from a financial point of view, of the merger
consideration to be paid by Davis Acquisition Sub LLC in the
merger to both Davis Acquisition Sub LLC and NHC. During the
selection process, the NHC special committee met with
representatives of several investment banking firms active in
the healthcare and REIT industries and collected proposals from
two such entities. In its search, the NHC special committee
focused on (i) the reputation of each firm and its
experience in the healthcare and REIT industries, (ii) the
professional experience of each representative that would be
assigned to work on the project and (iii) the relative
costs of such services. Based on Avondales expertise and
reputation in investment banking and mergers and acquisitions,
as well as in the healthcare and REIT industries, and the other
considerations mentioned above, the NHC special committee
selected Avondale from among the firms considered. Prior to the
selection of Avondale Partners to render the fairness opinion in
connection with the merger, Avondale did not have any material
relationship with NHC. Avondale Partners is a nationally
30
recognized investment banking firm regularly engaged in the
valuation of businesses and their securities in connection with
mergers and acquisitions, leveraged buyouts, negotiated
underwritings, secondary distributions of listed and unlisted
securities and private placements.
Avondale Partners became entitled to a fixed fee of $200,000
upon its completion of the work necessary to render its opinion,
regardless of the conclusion reached therein. No portion of
Avondale Partners fee was contingent upon consummation of
the merger. Further, NHC reimbursed Avondale Partners for its
reasonable
out-of-pocket
expenses incurred in connection with its engagement, including
reasonable attorneys fees, and agreed to indemnify
Avondale Partners, its affiliates, and their respective
partners, directors, officers, agents, consultants, employees
and controlling persons against specific liabilities, including
liabilities under applicable securities laws.
Avondale Partners was engaged to render its opinion with respect
to the fairness, from a financial point of view, of the merger
consideration to be paid by Davis Acquisition Sub LLC in the
merger. Avondale Partners was not requested to, and did not,
determine the consideration to be paid in the merger or
participate in any discussion in negotiations relating to the
merger. In the ordinary course of its business, Avondale
Partners may trade in the equity securities of NHC or NHR for
its own account and for the accounts of customers and,
accordingly, may at any time hold a long or short position in
these securities.
Recommendations
of the NHR Special Committee and the NHR Board of Directors;
Fairness of the Offer and the Merger
The NHR special committee and board of directors believe that
the merger is advisable and in the best interests of NHRs
stockholders, including its unaffiliated stockholders. On
December 20, 2006, the NHR special committee to the NHR
board of directors unanimously recommended to the board of
directors, after giving consideration to the presentation of its
legal advisors regarding Maryland law and the fairness opinion
of 2nd Generation, which was the independent financial
advisor to the special committee, that the merger agreement was
fair, in the best interests of NHR and its stockholders and
should be unanimously recommended to the board of directors of
NHR for approval. Based on this recommendation, the presentation
of the fairness opinion by 2nd Generation, and other
factors considered by the board of directors, the NHR board of
directors approved the merger agreement and recommended that it
was advisable and in the best interest of NHR and its
stockholders that NHR consolidate with a wholly owned subsidiary
and subsequently merge with and into the Davis Acquisition Sub
LLC, on substantially the terms and conditions set forth in the
merger agreement and that the stockholders approve the
consolidation and the merger.
The NHR special committee and board of directors considered a
number of material factors, which in the opinion of NHR board
members, supported the NHR special committees and board of
directors determination that the merger (including the
pre-merger consolidation of NHR) is substantively fair to
NHRs stockholders, including its unaffiliated stockholders:
|
|
|
|
|
the financial presentation of 2nd Generation to the NHR
board of directors on December 20, 2006 and
2nd Generations opinion addressed to the NHR special
committee that the merger consideration to be paid by Davis
Acquisition Sub LLC in the merger was fair, from a financial
point of view, to the stockholders of NHR. We have described
2nd Generations opinion in detail under the heading
Special Factors Opinion of NHRs
Financial Advisor 2nd Generation. The NHR board of
directors was not aware of and did not consider any financial
reports, opinions or appraisals received by any other filing
person in connection with its deliberations;
|
|
|
|
the unanimous recommendation of the NHR special committee in
favor of the merger and related transactions in light of
(i) the composition of the two-member non-employee NHR
special committee, each of whom the NHR board of directors had
previously determined were unaffiliated with NHC, (ii) the
review of NHRs and NHCs business, assets,
liabilities and financial condition by the NHR special
committee, (iii) the protracted arms-length negotiations of
the NHR special committee with the NHC special committee and
(iv) the retention by the NHR special committee of
independent legal and financial advisors possessing experience
with transactions similar to the merger to assist the NHR
special committee;
|
31
|
|
|
|
|
the business, financial strength and prospects of NHR as a
stand-alone entity was viewed less favorably when compared to
the value of the merger consideration and participation with a
larger NHC entity because of NHRs history of no
acquisitions and limited growth;
|
|
|
|
|
|
the nature of the representations, warranties, covenants and
other provisions of NHC and NHR set forth in the draft of the
merger agreement and certificate of designations for the NHC
preferred stock were negotiated by the NHR special committee to
protect the interests of NHR and its stockholders and,
therefore, were viewed as supporting the fairness of the merger;
|
|
|
|
|
|
the nature of the proposed consideration consisting of a
combination of cash and NHC preferred stock to be paid by NHC
upon the consummation of the merger, which was considered by the
NHR special committee and the NHR board of directors to be
favorable to the NHR stockholders based on the financial
analysis of 2nd Generation and the opportunity for
stockholders to receive a substantial amount of cash per share
of NHC common stock and participate through the NHC preferred
stock in the future of the merger entity;
|
|
|
|
|
|
the current and historical market prices of NHRs common
stock; as a result of which the merger price represented a 15.9%
premium over the price of NHR common stock one day prior to the
announcement of the merger and a 17.9% premium over the price of
NHR common stock four weeks prior to the announcement of the
merger;
|
|
|
|
|
|
based on a precedent transactions analysis, comparable companies
analysis, discounted cash flow analysis, dividend discount
analysis and net asset value analysis conducted by
2nd Generation on which the NHR special committee and NHR
board of directors relied, the estimated going concern value of
NHR, as a stand-alone entity, was less favorable than the
proposed merger consideration. 2nd Generation used the
above tests as a means of determining the estimated going
concern value because these methods are generally accepted by
appraisers for such purpose and in the opinion of
2nd Generation were the best evidence of going concern
value of NHR in the circumstances; and
|
|
|
|
|
|
the potential benefits of the contemplated merger with NHC,
including the potential realization of (i) a larger asset
and equity base for NHC, (ii) greater operating flexibility
of NHC to renovate and expand facilities, (iii) an increase
in annual recurring free cash flow resulting from the
elimination of annual lease payment obligations of NHC to NHR,
(iv) benefits arising from a management team focused on
NHCs core business and freed of the burden of managing two
public companies, (v) increased access to debt financing
sources and (vi) reductions in redundant expenses relating
to corporate overhead and the costs of managing NHR as a public
company.
|
The NHR special committee and board of directors considered the
following factors that negatively affected the fairness
determination:
|
|
|
|
|
the expected U.S. Federal income tax consequences of the
merger, which will likely result in a taxable transaction to the
NHR stockholders, and
|
|
|
|
|
|
the potential reduction in NHCs earnings per share
resulting from the issuance of the NHC preferred stock in the
merger;
|
however, the NHR special committee and board of directors did
not believe such factors materially affected the fairness
determination because the transaction would be accretive to NHC
in terms of cash flow and the premium paid for NHR common stock
would be comparable to premiums paid in other taxable
transactions involving cash as consideration.
Because of the variety of factors considered, neither the NHR
special committee nor the NHR board of directors found it
practicable to assign relative weights to the specific factors
considered in reaching their respective determinations. The NHR
special committee and board of directors expressly adopted and
are relying on the analyses and conclusions of
2nd Generation as presented below.
The NHR special committee and board of directors believe that
the merger is procedurally fair to NHRs unaffiliated
stockholders, primarily based on the fact that (i) the
terms of the merger agreement require the
32
approval of a majority of the unaffiliated NHR stockholders for
the consummation of the merger and
(ii) 2nd Generation, as an unaffiliated
representative, was retained by NHRs special committee of
independent directors to act on behalf of unaffiliated security
holders for purposes of assisting in the negotiation of the
terms of merger or to prepare a report concerning the fairness
of the transaction. As stated above, the merger, the merger
agreement and each of the transactions contemplated thereby and
the submission of the NHR Proposal to the NHR stockholders for
consideration was approved by a majority of the non-employee
members of the NHR board of directors.
The NHR special committee and board of directors did not
consider the following factors to be materially relevant to its
determinations set forth above, for the following reasons:
|
|
|
|
|
Net Book Value The NHR special committee and board
of directors did not consider the Companys net book value,
which is an accounting concept, to be material to the conclusion
regarding the fairness of the merger because they believed that
net book value is not a material indicator of the value of the
Company as a going concern, but rather is indicative of
historical cost. Because, as with NHR, real property is the
primary asset of a REIT and the historical cost of such real
property generally does not reflect the current value, net book
value is seldom used as a measurement of value in NHRs
industry.
|
|
|
|
|
|
Liquidation Value In the course of reaching its
decision to approve the merger agreement, NHRs special
committee and board of directors did not consider the
liquidation value of NHRs assets. Liquidation value does
not take into account existing tenant relationships and other
operational efficiencies of a REIT that may not be immediately
available to the purchaser or purchasers of NHRs
properties and other assets in a liquidation; therefore, the NHR
special committee and board of directors believed that the
liquidation value would be lower than the Companys value
as a viable going concern. As discussed above, the estimated
going concern value of NHR was determined by 2nd Generation
to be less than the proposed merger consideration. As a result,
the NHR special committee and board of directors did not
consider the liquidation value of the NHR assets.
|
|
|
|
|
|
Purchase prices paid for NHR common stock over the past two
years by persons filing the
Schedule 13e-3
related to this transaction There have been no such
purchases known to the NHR board of directors, so it did not
consider this in the course of reaching its decision to approve
the merger agreement and did not consider it as relevant to a
determination of fairness.
|
|
|
|
Firm offers of which NHR or any of the filing persons are aware
made by any unaffiliated person, other than the filing persons,
during the past two years for a merger or consolidation
involving NHR, or the sale or other transfer of all or any
substantial part of the assets of NHR, or a purchase of NHR
securities that would enable the holder to exercise control of
the NHR There have been no such offers known to the
NHR board of directors, so it did not consider this in the
course of reaching its decision to approve the merger agreement
and did not consider it as relevant to a determination of
fairness.
|
NHRs
Reasons for, and Advantages of, the Merger
The following outline of factors considered by the NHR board of
directors is not intended to be exhaustive, but includes the
material factors considered by the NHR board of directors.
1. The merger consideration represents a premium on the
trading price of NHR common stock. The face value of the per
share merger consideration (a cash payment of $9.00 and a share
of Preferred Stock with a liquidation preference of $15.75)
represents (1) a 17.5% premium over the average of the
closing prices of NHR stock on the 20 trading days prior to the
merger announcement ($21.07), (2) a 10% increase over
NHCs initial proposal and (3) a 16.3% premium over
the closing price of NHR common stock on December 20, 2006,
the last trading day prior to the announcement of the merger
agreement.
2. The merger will provide the stockholders of NHR with
ownership in a company with a larger and more diversified asset
and equity base, and with greater access to capital.
33
3. The merger allows the stockholders of NHR to receive the
Preferred Stock with many of the same dividend characteristics
as the NHR stock, but with a greater potential for growth and
appreciation.
4. Following the merger, NHC and NHR expect to achieve
operational efficiencies and eliminate duplication of functions
between the two companies.
Disadvantages
to NHR of the Merger
The following disadvantages to completing the merger were
considered by the NHR special committee and the board of
directors of NHR:
1. The merger will constitute a taxable event for the
stockholders of NHR.
2. The merger will change the character of the investment
for the NHR stockholder from an investment in a REIT with stable
dividends to an investment in a more volatile growth-oriented
stock.
3. As a REIT, the dividends paid by NHR are taxed only at
the stockholder level; however, dividends paid following the
merger may be subject to taxation at both the corporate level
and stockholder level.
Opinion
of NHRs Financial Advisor 2nd Generation Capital,
LLC
Pursuant to an engagement letter dated October 16, 2006,
NHR retained 2nd Generation as its financial advisor in
connection with the proposed merger. At the meeting of the NHR
special committee on December 20, 2006, 2nd Generation
rendered its oral opinion, subsequently confirmed in writing, to
the NHR special committee that, as of such date and based upon
and subject to the factors, limitations and assumptions set
forth in its opinion, the merger consideration in the proposed
merger was fair, from a financial point of view, to holders of
NHR common stock.
No limitations were imposed by the NHR board of directors or the
NHR special committee upon 2nd Generation that, in the
opinion of 2nd Generation, unreasonably restricted its
procedures or resultant opinion. 2nd Generations
opinion notes that it was not authorized to and did not solicit
any expressions of interest from any other parties with respect
to the sale of all or any part of NHR or any other alternative
transaction.
The accompanying full text of the written opinion of
2nd Generation, dated December 20, 2006, attached as
Exhibit E to this joint proxy statement/prospectus, sets
forth, among other things, the assumptions made, procedures
followed, matters considered and limits on the opinion and
review undertaken in connection with rendering its opinion.
Holders of NHR common stock are urged to read the opinion in its
entirety. 2nd Generations opinion is addressed to the
special committee of the NHR board of directors and does not
constitute a recommendation to any stockholder of NHR as to how
such stockholder should vote with respect to the proposed merger
or any other matter. 2nd Generations opinion does not
address the underlying decision by NHR or its board of directors
to engage in the proposed merger.
In arriving at its opinion, 2nd Generation, among other
things:
|
|
|
|
|
Reviewed a draft dated December 19, 2006 of the merger
agreement;
|
|
|
|
Reviewed certain publicly available financial statements and
other business and financial information of NHR, National Health
Investors, Inc., and NHC;
|
|
|
|
Reviewed certain internal financial statements and other
financial and operating data concerning NHR as well as estimates
and financial forecasts for NHR, NHC, and the combined entity;
|
|
|
|
Discussed the past and current operations, financial conditions
and prospects of NHR with senior management of NHR, National
Health Investors, Inc., and NHC;
|
34
|
|
|
|
|
Reviewed information and discussed with senior management of
NHR, National Health Investors, Inc., and NHC information
relating to certain strategic implications and financial
benefits anticipated as a result of the transaction;
|
|
|
|
Reviewed certain publicly available information regarding other
companies that it believed to be comparable to NHR and the stock
trading data for certain of such other companies
securities;
|
|
|
|
Reviewed certain publicly available information concerning the
nature and terms of certain other transactions that it
considered relevant to its inquiry;
|
|
|
|
Reviewed current and historical market prices and trading
volumes of NHR common stock; and
|
|
|
|
Reviewed convertible preferred stock and convertible corporate
bond markets.
|
2nd Generation also held discussions with certain members
of the managements of NHR and NHC with respect to certain
aspects of the proposed merger, the past and current business
operations of NHR and NHC, the financial condition and future
prospects and operations of NHR and NHC, the effects of the
proposed merger on the financial condition and future prospects
of NHR and NHC, and certain other matters 2nd Generation
believed necessary or appropriate to its inquiry. In rendering
its opinion, 2nd Generation relied upon and assumed,
without assuming responsibility or liability for independent
verification, the accuracy and completeness of all information
that was publicly available or was furnished to or discussed
with 2nd Generation by NHR and NHC or otherwise reviewed by
or for 2nd Generation. 2nd Generation did not conduct
and was not provided with any valuation or appraisal of any
assets or liabilities, and 2nd Generation did not evaluate
the solvency of NHR or NHC under any state, federal or foreign
laws relating to bankruptcy, insolvency or similar matters.
In relying on analyses and forecasts provided to it, including
the synergies, 2nd Generation assumed that such analyses
and forecasts were reasonably prepared based on assumptions
reflecting the best currently available estimates and judgments
by management as to the expected future results of operations
and financial condition of NHR and NHC to which such analyses or
forecasts related. 2nd Generation expressed no view as to
such analyses or forecasts, including the synergies, or the
assumptions on which they were based. 2nd Generation has
also assumed that the proposed merger will have the tax
consequences described in discussions with, and materials
furnished to 2nd Generation by, representatives of NHR, and
that the other transactions contemplated by the merger agreement
will be consummated as described in the merger agreement, and
that the definitive merger agreement will not differ in any
material respects from the draft thereof furnished to
2nd Generation. 2nd Generation relied as to all legal
matters relevant to rendering its opinion upon the advice of
counsel. 2nd Generation further assumed that all material
governmental, regulatory or other consents and approvals
necessary for the consummation of the merger would be obtained
without any waiver of any condition to the completion of the
merger contained in the merger agreement.
2nd Generations opinion is necessarily based on
economic, market and other conditions as in effect on, and the
information made available to 2nd Generation as of,
December 19, 2006. It should be understood that subsequent
developments may affect 2nd Generations opinion and
that 2nd Generation does not have any obligation to update,
revise or reaffirm its opinion. 2nd Generations
opinion is limited to the fairness, from a financial point of
view, to holders of NHR common stock of the merger consideration
in the proposed merger, and 2nd Generation has expressed no
opinion as to the fairness of the proposed merger to, or any
consideration of, the holders of any other class of securities,
creditors or constituencies of NHR, or as to the underlying
decision by NHR to engage in the proposed merger.
2nd Generation expressed no opinion as to the price at
which NHR common stock, NHC common stock, or shares of the
Preferred Stock would trade at any future time.
Summary
of Financial Analyses Conducted by
2nd Generation
In connection with rendering its opinion to the NHR special
committee, 2nd Generation performed a variety of financial
and comparative analyses, including those described below. The
summary set forth below does not purport to be a complete
description of the analyses or data presented by
2nd Generation. The preparation of a fairness opinion is a
complex process and is not necessarily susceptible to partial
analysis or
35
summary description. 2nd Generation believes that the
summary set forth below and its analyses must be considered as a
whole and that selecting portions thereof, or focusing on
information in tabular format, without considering all of its
analyses and the narrative description of the analyses, could
create an incomplete view of the processes underlying its
analyses and opinion. The order of analyses described does not
represent the relative importance or weight given to those
analyses by 2nd Generation. In arriving at its fairness
determination, 2nd Generation considered the results of all
the analyses and did not attribute any particular weight to any
factor or analysis considered by it; rather, 2nd Generation
arrived at its opinion based on the results of all the analyses
undertaken by it and assessed as a whole.
2nd Generations analyses are not necessarily
indicative of actual values or actual future results that might
be achieved, which values may be higher or lower than those
indicated. Moreover, 2nd Generations analyses are not
and do not purport to be appraisals or otherwise reflective of
the prices at which businesses actually could be bought or sold.
Except as otherwise noted, the following quantitative
information, to the extent that it is based on market data, is
based on market data as it existed on or before
December 19, 2006 and is not necessarily indicative of
current market conditions. 2nd Generations opinion
and financial analyses were only one of the many factors
considered by the special committee in its evaluation of the
proposed merger and should not be viewed as determinative of the
views of the special committee or management with respect to the
proposed merger or the merger consideration. The consideration
was determined through negotiation between NHR and NHC.
The financial analysis is divided into two parts: determining
the estimated value of the merger consideration and comparing
that value to ranges of value produced by various valuation
techniques.
Estimated Value of the Merger
Consideration: The merger agreement calls for
each NHR stockholder to receive a combination of cash and stock
as follows:
|
|
|
|
|
$9.00 in cash; and
|
|
|
|
$15.75 face value of the Preferred Stock with $0.80 annual
dividend (5.09%).
|
Subject to conditions specified in the Preferred Stocks
draft certificate of designations dated December 19, 2006,
each share of Preferred Stock:
|
|
|
|
|
is convertible into 0.24204 shares of NHC common stock with
an initial conversion price of $65.07; and
|
|
|
|
has call protection that at assures at minimum realizable amount
of $65.07 per as-if converted share of Preferred Stock.
|
Methodology: 2nd Generation estimated the
theoretical value of the Preferred Stock and added that to the
$9.00 cash component. 2nd Generation estimated the
theoretical value of the Preferred Stock by evaluating its
notional bond-like characteristics plus an equity option
feature. 2nd Generation calculated a theoretical value for
a notional bond that has the features of the Preferred Stock and
then calculated a theoretical value of an option that had the
equity features of NHC common stock.
Notional Bond Value: 2nd Generation
calculated the theoretical value of a five-year callable bond
with $0.80 dividend payments and face value of $15.75.
2nd Generation estimated the yield of this theoretical bond
by examining the current yields of Ba2-rated bond issues of
similar size. 2nd Generation determined that 7% is a
representative market yield for a callable bond with a Ba2
credit rating. While yields for preferred stock are typically
higher than yields for bonds of the same rating, the very low
debt-to-equity ratio of NHC (approximately 5% NHC debt-to-equity
compared to an industry average of over 90%) suggested that
bonds were more appropriate comparable securities than preferred
stock for the purpose of determining the discount rate. The
leverage of a company is a key factor in determining the future
dividend payment risk to a preferred stock holder. The claim
that the security (issued to NHR shareholders) would have on NHC
cash flows (that would be used to pay future dividends) is more
comparable to debt instruments of comparable companies rather
than preferred stock comparables. Comparable companies with
preferred stock outstanding and leverage as low as NHC were not
found. It is possible that NHC may incur debt in the future that
has preference to the preferred stock, which would increase the
risk of the dividend payments; however, the option value of the
security would most likely increase because of the potential
increase in earnings that theoretically would result from an
infusion of capital into the company. 2nd Generation
performed an analysis of NHCs post-merger
36
financial characteristics and, with input from NHR management,
evaluated established debt-rating guidelines and concluded the
Ba2 rating to be appropriate. The notional bond value using this
yield is $14.51. This value does not consider the likely lower
stockholder tax rate on dividends compared to tax rate on
interest payments.
The value to a hypothetical buyer of the call protection feature
was taken into account by examining actual trading of comparable
bonds with similar yields that also had a call protection
features. Therefore 2nd Generation believes that the
notional bond value of $14.51 is reasonable.
Option Value: 2nd Generation used the
Black-Scholes method to calculate the option value of the
conversion feature of the Preferred Stock. This method requires
the following inputs, which include assumptions
2nd Generation deems reasonable in the circumstances:
|
|
|
|
|
Current price: $56.30 as of December 19, 2006
|
|
|
|
Conversion price: $65.07 as set by the Preferred Stocks
certificate of designations
|
|
|
|
Time: five years based upon expected call or conversion after
that time
|
|
|
|
Interest rate: 4.56%, based upon current five-year Treasury note
yields
|
|
|
|
Volatility: 39.9%, based on Bloomberg calculated annual
volatility
|
|
|
|
Expected NHC dividend payments
|
This calculation produces an option value of $18.40; the 0.24204
conversion rate results in a value of $4.45 before consideration
of any discounting factors. 2nd Generation concluded,
however, that discounting of this $4.45 value was appropriate
for the following reasons:
|
|
|
|
|
Blockage discount, as a large number of share of the Preferred
Stock that would potentially convert to NHC common stock at the
same time relative to the average volume of NHC common stock; and
|
|
|
|
The features of the Preferred Stock are not the same as an
actual option and cannot be traded as a detachable option.
|
For these reasons, 2nd Generation determined a 40%
liquidity discount to be appropriate in the circumstances and
applied that discount to the initially calculated $4.45 option
value of the Preferred Stock, arriving at an adjusted calculated
option value of $2.67 per share. A general range for a
discount for the lack of marketability, or liquidity discount,
is 20-40%, according to the major studies most often referred to
by business valuation experts. Factors that were used to
determine the value within this range include the size of the
block of the security issued to NHR shareholders and potential
illiquidity of the security, relative inability of security
holders individually and as a class to determine or affect
strategic decisions of the issuer, the holding period of the
option in that the security holder must hold the
option as long as the holder owns the security and inability to
put the option to the company. These factors suggested a
liquidity discount at the high end of the generally accepted
range.
Total Value: 2nd Generation estimated the
value of the merger consideration as a sum of the theoretical
notional bond value, plus the calculated option value, and plus
cash, and arrived at a total value of $26.18. This represents a
22.6% premium over the NHR share price of $21.35 as of
December 19, 2006.
Merger
Consideration Fairness Analysis
In order to determine the fairness of the merger consideration,
2nd Generation considered typical financial analysis
techniques and then selected as appropriate in the circumstances
the following for application:
|
|
|
|
|
Historical Price Analysis of NHR Common Stock
|
|
|
|
Publicly-Traded Comparable Company analysis
|
|
|
|
Dividend Discount Model analysis
|
|
|
|
Discounted Cash Flow (DCF) analysis
|
37
|
|
|
|
|
Precedent Acquisition and Premiums Paid analysis
|
|
|
|
Net Asset Value analysis
|
Historical Stock Trading
Analysis: 2nd Generations analysis of
the performance of NHR common stock comprised a historical
analysis of their respective trading prices over one-year,
two-year, and five-year time periods prior to December 19,
2006. During the one-year period, NHR common stock achieved a
closing price high of $21.35 per share and a closing price
low of $16.36 per share. During the two-year period, NHR
common stock achieved a closing price high of $21.35 per
share and a closing price low of $15.97 per share. During
the five-year period, NHR common stock achieved a closing price
high of $21.35 per share and a closing price low of
$9.19 per share. 2nd Generation noted that the value
of NHR common stock as calculated using the daily closing prices
of over the above and other time periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
Average
|
|
|
Daily Closing Price
|
|
Period
|
|
Start Date
|
|
|
Volume
|
|
|
Close
|
|
|
High
|
|
|
Low
|
|
|
Latest Month
|
|
|
11/17/06
|
|
|
|
3,018
|
|
|
$
|
21.05
|
|
|
$
|
21.35
|
|
|
$
|
20.80
|
|
Latest 3 Months
|
|
|
9/19/06
|
|
|
|
3,968
|
|
|
$
|
20.60
|
|
|
$
|
21.35
|
|
|
$
|
19.57
|
|
Latest 6 Months
|
|
|
6/19/06
|
|
|
|
7,919
|
|
|
$
|
19.55
|
|
|
$
|
21.35
|
|
|
$
|
16.75
|
|
Latest 12 Months
|
|
|
12/19/05
|
|
|
|
8,988
|
|
|
$
|
18.83
|
|
|
$
|
21.35
|
|
|
$
|
16.36
|
|
Latest 2 Years
|
|
|
12/17/04
|
|
|
|
8,881
|
|
|
$
|
18.11
|
|
|
$
|
21.35
|
|
|
$
|
15.97
|
|
Latest 5 Years
|
|
|
12/19/01
|
|
|
|
9,300
|
|
|
$
|
15.10
|
|
|
$
|
21.35
|
|
|
$
|
9.19
|
|
Since Inception
|
|
|
1/5/98
|
|
|
|
8,761
|
|
|
$
|
10.96
|
|
|
$
|
21.35
|
|
|
$
|
3.53
|
|
As of: December 19, 2006
The purpose of this historical stock trading analysis is to
provide a measure of the relative market values of NHR common
stock for the periods specified. 2nd Generation did observe
that as of December 19, 2006, the NHR share price was at
its all-time high.
2nd Generation performed a similar analysis of NHC
historical prices. During the one-year period, NHC common stock
achieved a closing price high of $58.68 per share and a
closing price low of $36.29 per share. During the two-year
period, NHR common stock achieved a closing price high of
$58.68 per share and a closing price low of $29.18 per
share. During the five-year period, NHR common stock achieved a
closing price high of $58.68 per share and a closing price
low of $13.66 per share. The historical high stock price
for NHC of $58.68 occurred on November 16, 2006.
2nd Generation calculated the ratio of the stock price of
NHR to NHC currently, one year ago, two years ago, and five
years ago:
|
|
|
|
|
Current: 0.3792
|
|
|
|
One year ago: 0.4921
|
|
|
|
Two years ago: 0.5277
|
|
|
|
Five years ago: 0.7005
|
These declining ratios from five years ago to December 19,
2006 reflect that the value of NHR continued to trend down
relative to NHC.
Precedent Transactions and Premium Paid
Analysis: 2nd Generation reviewed
publicly-available information relating to selected
transactions. 2nd Generation selected transactions that:
|
|
|
|
|
involved a United States company operating as a REIT
|
|
|
|
was announced in the preceding four years
|
|
|
|
had an announced enterprise value between $100 million and
$1 billion
|
|
|
|
had a publicly disclosed value
|
38
These transactions are shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deal
|
|
|
Deal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium
|
|
|
Premium
|
|
Date
|
|
Date
|
|
|
|
|
|
Deal Value
|
|
|
Consideration
|
|
1 Week
|
|
|
4 Weeks
|
|
Announced
|
|
Effective
|
|
Target Name
|
|
Acquiror Name
|
|
($Millions)
|
|
|
Paid
|
|
Prior
|
|
|
Prior
|
|
|
11/6/06
-
|
|
|
|
Columbia Equity Trust Inc
|
|
Special Situation Ppty Fund
|
|
$
|
476.40
|
|
|
Cash Only
|
|
|
10.02
|
|
|
|
13.37
|
|
10/23/06
-
|
|
|
|
Government Properties Trust
|
|
Record Realty
|
|
|
223.60
|
|
|
Cash Only
|
|
|
13.40
|
|
|
|
18.78
|
|
9/13/06
-
|
|
|
|
Windrose Med Ppty Trust
|
|
Health Care REIT Inc
|
|
|
806.86
|
|
|
Cash & Stock
|
|
|
20.24
|
|
|
|
20.72
|
|
8/31/06
-
|
|
|
|
BNP Residential Properties Inc
|
|
Babcock & Brown Real
Estate
|
|
|
703.51
|
|
|
Cash Only
|
|
|
39.45
|
|
|
|
43.37
|
|
8/21/06
|
|
11/29/06
|
|
Glenborough Realty Trust Inc
|
|
Morgan Stanley Real Estate
|
|
|
992.56
|
|
|
Cash & Stock
|
|
|
11.44
|
|
|
|
15.56
|
|
8/8/06
|
|
11/10/06
|
|
Sizeler Property Investors Inc
|
|
Revenue Properties Co Ltd
|
|
|
305.82
|
|
|
Cash Only
|
|
|
(3.70
|
)
|
|
|
(4.73
|
)
|
8/8/06
|
|
12/4/06
|
|
Saxon Capital Inc
|
|
Morgan Stanley
|
|
|
706.16
|
|
|
Cash Only
|
|
|
27.49
|
|
|
|
21.87
|
|
7/23/06
-
|
|
|
|
Newkirk Realty Trust Inc
|
|
Lexington Corporate Ppty Trust
|
|
|
396.80
|
|
|
Stock Only
|
|
|
23.75
|
|
|
|
21.90
|
|
5/19/06
|
|
9/21/06
|
|
Boykin Lodging Co
|
|
Braveheart Holdings LP
|
|
|
195.96
|
|
|
Cash Only
|
|
|
17.27
|
|
|
|
7.00
|
|
2/10/06
|
|
5/5/06
|
|
Bedford Property Investors Inc
|
|
LBARealty LLC
|
|
|
435.68
|
|
|
Cash Only
|
|
|
17.74
|
|
|
|
20.13
|
|
12/19/05
|
|
3/31/06
|
|
Town & Country Trust
|
|
Magazine Acquisition GP LLC
|
|
|
961.56
|
|
|
Cash Only
|
|
|
32.28
|
|
|
|
34.13
|
|
10/6/05
|
|
1/18/06
|
|
CRIIMI MAE Inc
|
|
CDP Capital Financing Inc
|
|
|
321.02
|
|
|
Cash Only
|
|
|
15.61
|
|
|
|
3.57
|
|
6/17/05
|
|
9/27/05
|
|
CRT Properties Inc
|
|
DRA Advisers LLC
|
|
|
901.03
|
|
|
Cash Only
|
|
|
17.15
|
|
|
|
18.70
|
|
2/17/05
|
|
7/1/05
|
|
Prime Group Realty Trust
|
|
Lightstone Group LLC
|
|
|
194.00
|
|
|
Cash Only
|
|
|
11.20
|
|
|
|
13.28
|
|
12/19/04
|
|
4/20/05
|
|
Kramont Realty Trust
|
|
Centro Watt
|
|
|
571.14
|
|
|
Cash Only
|
|
|
16.57
|
|
|
|
18.21
|
|
10/22/04
|
|
4/1/05
|
|
Cornerstone Realty Income Tr
|
|
Colonial Properties Trust
|
|
|
613.14
|
|
|
Stock Only
|
|
|
8.90
|
|
|
|
12.04
|
|
8/24/04
|
|
12/21/04
|
|
Price Legacy Corp
|
|
PL Retail LLC
|
|
|
757.40
|
|
|
Cash Only
|
|
|
(0.16
|
)
|
|
|
2.33
|
|
5/3/04
|
|
8/4/04
|
|
Keystone Property Trust
|
|
Investor Group
|
|
|
855.81
|
|
|
Cash Only
|
|
|
14.20
|
|
|
|
0.55
|
|
4/16/04
|
|
7/16/04
|
|
Hallwood Realty Partners LP
|
|
HRPT Properties Trust
|
|
|
433.98
|
|
|
Cash Only
|
|
|
60.92
|
|
|
|
66.20
|
|
1/22/04
|
|
4/28/04
|
|
Great Lakes REIT Inc
|
|
Aslan Realty Partners II LP
|
|
|
251.76
|
|
|
Cash Only
|
|
|
(1.94
|
)
|
|
|
(2.00
|
)
|
11/20/03
|
|
2/6/04
|
|
ElderTrust Realty Group
|
|
Ventas Inc
|
|
|
101.64
|
|
|
Cash Only
|
|
|
19.05
|
|
|
|
23.76
|
|
7/12/03
|
|
12/3/03
|
|
Apex Mortgage Capital Inc
|
|
American Home Mtg Hldgs Inc
|
|
|
183.83
|
|
|
Stock Only
|
|
|
14.66
|
|
|
|
18.63
|
|
6/18/03
|
|
10/1/03
|
|
Mid-AtIantic Realty Trust
|
|
Kimco Realty Corp
|
|
|
446.32
|
|
|
Cash Only
|
|
|
6.70
|
|
|
|
7.40
|
|
5/8/03
|
|
7/10/03
|
|
RFS Hotel Investors Inc
|
|
CNL Hospitality Properties Inc
|
|
|
687.96
|
|
|
Cash Only
|
|
|
14.99
|
|
|
|
26.15
|
|
High
|
|
|
60.92
|
%
|
|
|
66.20
|
%
|
Low
|
|
|
(3.70
|
)%
|
|
|
(4.73
|
)%
|
Average
|
|
|
16.97
|
%
|
|
|
17.54
|
%
|
Average excluding high and
low
|
|
|
15.91
|
%
|
|
|
16.34
|
%
|
Source: Thomson ONE Banker
2nd Generation calculated the premium paid in each of the
above transactions compared to the target price one week and
four weeks prior to the announcement. The deal premiums averaged
16.34% four weeks prior to announcement. This premium applied to
the December 19, 2006 NHR stock price of $21.35 produced a
value of $24.84.
Given changes in the interest rate environment and the
fundamental differences between different segments within the
industry, no precedent healthcare REIT transactions were deemed
by 2nd Generation to be sufficiently comparable so as to be
relevant to the analysis. Two transactions yielded pertinent
information for the premiums paid analysis; however, in
evaluating the typical enterprise value multiples implied by
these two transactions, 2nd Generation determined that the
values of these multiples were not meaningful.
39
Publicly-Traded Comparable Company
Analysis: 2nd Generation compared the
financial and operating performance of NHR with publicly
available information of selected publicly traded companies
engaged in businesses which 2nd Generation deemed similar
to NHR. The companies considered were as follows:
|
|
|
|
|
Health Care Property Investors,
Inc.
|
|
|
HCP
|
|
Ventas, Inc.
|
|
|
VTR
|
|
Health Care REIT, Inc.
|
|
|
HCN
|
|
Nationwide Health Properties,
Inc.
|
|
|
NHP
|
|
Healthcare Realty Trust Inc.
|
|
|
HR
|
|
Senior Housing Properties Trust
|
|
|
SHN
|
|
Omega Healthcare Investors,
Inc.
|
|
|
OHI
|
|
Windrose Medical Properties Trust
|
|
|
WRS
|
|
LTC Properties, Inc.
|
|
|
LTC
|
|
National Health Investors,
Inc.
|
|
|
NHI
|
|
Universal Health Realty Income
Trust
|
|
|
UHT
|
|
These companies were selected because, among other reasons, they
share similar business characteristics to NHR However, none of
the companies selected is identical or directly comparable to
NHR. Accordingly, 2nd Generation made judgments and
assumptions concerning differences in financial and operating
characteristics of the selected companies and other factors that
could affect the public trading value of the selected companies.
For each of the selected companies, 2nd Generation
calculated:
|
|
|
|
|
Closing stock prices as of December 19, 2006 divided by
estimated FFO (FFO means Funds From
Operations, defined as net income (loss) (computed in accordance
with GAAP), excluding gains (or losses) from sales of
properties, plus real estate-related depreciation and
amortization and other comparable adjustments for NHRs
portion of these items related to unconsolidated entities and
joint ventures) for the calendar years 2006 and 2007, referred
to as Price/FFO multiple.
|
The estimates of FFO for each of the selected companies were
based on publicly available estimates of certain securities
research analysts.
The following table reflects the results of the analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
Company Name
|
|
Ticker
|
|
|
12/19/2006
|
|
|
FFO est.
|
|
|
Price/FFO
|
|
|
FFO est.
|
|
|
Price/FFO
|
|
|
Health Care Property Investors,
Inc.
|
|
|
HCP
|
|
|
$
|
35.76
|
|
|
$
|
1.97
|
|
|
$
|
18.2
|
x
|
|
$
|
2.13
|
|
|
|
16.8
|
x
|
Ventas, Inc.
|
|
|
VTR
|
|
|
|
40.88
|
|
|
|
2.41
|
|
|
|
17.0
|
x
|
|
|
2.76
|
|
|
|
14.8
|
x
|
Health Care REIT, Inc.
|
|
|
HCN
|
|
|
|
41.00
|
|
|
|
2.91
|
|
|
|
14.1
|
x
|
|
|
3.06
|
|
|
|
13.4
|
x
|
Nationwide Health Properties,
Inc.
|
|
|
NHP
|
|
|
|
29.62
|
|
|
|
1.93
|
|
|
|
15.4
|
x
|
|
|
2.02
|
|
|
|
14.7
|
x
|
Healthcare Realty Trust Inc.
|
|
|
HR
|
|
|
|
37.70
|
|
|
|
2.19
|
|
|
|
17.2
|
x
|
|
|
2.37
|
|
|
|
15.9
|
x
|
Senior Housing Properties Trust
|
|
|
SNH
|
|
|
|
22.95
|
|
|
|
1.61
|
|
|
|
14.2
|
x
|
|
|
1.67
|
|
|
|
13.7
|
x
|
Omega Healthcare Investors,
Inc.
|
|
|
OHI
|
|
|
|
17.07
|
|
|
|
1.20
|
|
|
|
14.2
|
x
|
|
|
1.25
|
|
|
|
13.7
|
x
|
Windrose Medical Properties Trust
|
|
|
WRS
|
|
|
|
18.32
|
|
|
|
1.18
|
|
|
|
15.6
|
x
|
|
|
1.36
|
|
|
|
13.5
|
x
|
LTC Properties, Inc.
|
|
|
LTC
|
|
|
|
26.53
|
|
|
|
1.84
|
|
|
|
14.5
|
x
|
|
|
1.93
|
|
|
|
13.7
|
x
|
National Health Investors,
Inc.
|
|
|
NHI
|
|
|
|
32.83
|
|
|
|
na
|
|
|
|
na
|
|
|
|
na
|
|
|
|
na
|
|
Universal Health Realty Income
Trust
|
|
|
UHT
|
|
|
|
37.75
|
|
|
|
2.48
|
|
|
|
15.2
|
x
|
|
|
2.55
|
|
|
|
14.8
|
x
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.2
|
x
|
|
|
|
|
|
|
16.8
|
x
|
Low
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.1
|
x
|
|
|
|
|
|
|
13.4
|
x
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.6
|
x
|
|
|
|
|
|
|
14.5
|
x
|
Average excluding high and
low
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.4
|
x
|
|
|
|
|
|
|
14.3
|
x
|
National Health
Realty
|
|
|
NHR
|
|
|
$
|
21.35
|
|
|
$
|
1.68
|
|
|
|
12.7
|
x
|
|
$
|
1.70
|
|
|
|
12.6
|
x
|
40
Based on the Price/FFO multiple ranges set forth in the table
above, this analysis implied a range for NHR common stock of
$23.66 to $30.54 per share for the 2006 FFO multiples and
$22.75 to $28.58 per share for the 2007 FFO multiples.
However, as the chart above illustrates, NHR historically has
traded at a significant discount to the comparable companies,
limiting the use of this valuation technique.
Discounted Cash Flow
Analysis: 2nd Generation performed a
discounted cash flow analysis using projections provided by NHR
management for the years
2007-2009. A
terminal value was calculated using the perpetuity method.
2nd Generation utilized discount rates of 9.75% to 10.75%
and perpetuity growth rates of 1% to 2%. This range was
determined by examining the rates of growth of NHRs
projected revenue, net income, and rental revenue through the
end of 2009. By the end of the projection period, net revenue
growth was projected to be approximately 0.5%, net income was
projected to be 2% and rental revenue growth, which is the
primary long-term source of revenue of NHR, was projected to be
approximately 0.8%. These growth rates suggest that long-term
cash flow growth would be in the range of 1-2%. The calculations
produced an implied enterprise value; cash was added to this
value and long-term debt subtracted to reach an implied equity
value. This number was then divided by the number of fully
diluted shares to produce an implied per-share value. This value
ranged from $17.44 to $21.29.
Dividend Discount Model
Analysis. 2nd Generation calculated ranges
of implied equity value per share for NHR common stock by
performing dividend discount model analysis based on management
projections for the calendar years 2006 through 2009 for NHR.
The dividend discount model analysis assumed a valuation date of
December 31, 2006 and did not take into effect the impact
of any synergies as a result of the proposed merger.
A dividend discount model analysis is a traditional method of
evaluating a stock by estimating the future dividends of a stock
and taking into consideration the time value of money with
respect to those future dividends by calculating the
present value of the estimated future dividends of
the stock. Present value refers to the current value
of one or more future dividends from a stock and is obtained by
discounting those future dividends or amounts by a discount rate
that takes into account macro-economic assumptions and estimates
of risk, the opportunity cost of capital, expected returns, the
capital structure of a company and other appropriate factors.
Other financial terms utilized below are terminal
value, which refers to the value of all future dividends
from a stock at a particular point in time.
In arriving at the estimated equity values per NHR common share,
2nd Generation calculated terminal values per NHR common
share as of December 31, 2006 by applying a range of
perpetual dividend growth rates of 1.0% to 2.0% and a range of
discount rates of 9.75% to 10.75%. The dividend per NHR common
share for each of the calendar years 2007 through 2009 and the
terminal value per NHR share were then discounted to present
values using a range of discount rates of 9.75% to 10.75% in
order to derive a range of equity values per NHR common share.
This analysis assumed the annual payment of the $0.10 special
dividend that may or not be paid in the future if NHR continues
as a separate publicly-traded entity.
Based on the assumptions set forth above, this analysis implied
a range for NHR common stock of $14.67 to $18.45 per share.
Net Asset Value Analysis. 2nd Generation
performed a net asset value per share analysis for both NHR and
NHC. In order to calculate the aggregate property value of NHR,
2nd Generation valued the properties of NHR by applying
market capitalization rates to calendar year 2007 estimated,
aggregated same-store NOI. Based on guidance from NHR and taking
into consideration current market conditions, the perceived
quality of the properties as a whole and publicly available
information regarding capitalization rates, 2nd Generation
applied capitalization rates of 8.5% to 9.5% to their 23
properties, including 16 licensed skilled nursing facilities,
six assisted living facilities, and one independent living
facility. The capitalization rates applied were determined by
reviewing information regarding capitalization rates of skilled
nursing facilities found in equity research reports on
healthcare REIT companies and long-term care providers as well
as in industry periodicals and other independent research.
2nd Generation then added the estimated value of NHRs
other assets,
41
including cash, marketable securities, and mortgages receivable,
and to derive estimates of NHRs aggregate net asset value,
subtracted:
|
|
|
|
|
debt of NHR as of September 30, 2006 as reported in its
public filings;
|
|
|
|
minority interest; and
|
|
|
|
other outstanding liabilities.
|
The minority interest is the portion of NHR/OP, L.P. that is not
owned by NHR. The value of the minority interest must be
deducted from the asset value of the company as a whole to
arrive at the value to the NHR stockholders. The minority
interest amount was determined to be $13,418,000, as reported on
the NHR Form 10-Q for the period ending September 30,
2006. 2nd Generation calculated the implied net asset value
per share range by dividing the calculated aggregate net asset
value by the number of shares of NHR common stock outstanding as
of September 30, 2006.
Based on the assumptions set forth above, this analysis implied
a range for NHR common stock of $18.81 to $20.99 per share.
Miscellaneous
As a part of its merchant banking business, 2nd Generation
and its affiliates are continually engaged in the valuation of
businesses and their securities in connection with mergers and
acquisitions; cheap-stock analysis for initial public offerings,
option plan expense, warrants, investments for passive and
control purposes and valuations for estate, corporate and other
purposes.
The NHR special committee selected 2nd Generation to render a
fairness opinion to the NHR special committee with respect to
the fairness, from a financial point of view, of the merger
consideration to be paid by Davis Acquisition Sub LLC in the
merger to the NHR stockholders. A prior special committee of the
board of directors of NHR had engaged 2nd Generation as its
financial advisor to explore strategic alternatives more than
two years before its selection by the current NHR special
committee. During the prior selection process, the NHR special
committee met with representatives of several investment banking
firms and negotiated the terms of engagement and fees with such
firms. In deciding to engage 2nd Generation in the present
representation, the NHR special committee focused on
(i) the experience of the prior special committee with 2nd
Generation (ii) the reputation of 2nd Generation and its
experience in the REIT industry, (iii) the professional
experience of each representative that would be assigned to work
on the project (iv) the relative costs of 2nd
Generations services and (v) 2nd Generations
familiarity with NHR, NHC and certain of their affiliates. Based
on those factors, the NHR special committee selected 2nd
Generation and did not interview other prospective financial
advisors for the present engagement. NHR engaged
2nd Generation to provide financial advisory services to
the NHR special committee in connection with the merger,
including, among other things, delivering its opinion. Following
its engagement, 2nd Generation participated in the determination
of the consideration to be paid in the merger through
discussions and negotiations relating to the merger and the
associated documents and transactions. Pursuant to the terms of
the engagement letter, NHR paid 2nd Generation a base fee
of $175,000 plus other non-contingent consideration determined
based upon a set hourly rate for time incurred, which totaled
$10,613. Total fees paid to 2nd Generation were $185,613. While
a customary portion of the fee was paid upon announcement of the
merger, no portion of 2nd Generations fee is
contingent upon the completion of the merger. In addition, NHR
has agreed to reimburse 2nd Generation for its reasonable
expenses incurred in connection with its engagement, including
the reasonable fees of its counsel. NHR has agreed to indemnify
2nd Generation for certain liabilities arising out of its
engagement, including liabilities under federal securities laws.
2nd Generation has provided financial advisory services
from time to time to NHR and NHC. Such past services for NHC
have included acting as financial advisor in 2005 concerning the
negotiation of certain healthcare facility long-term leases and
related operating and management agreements with National Health
Investors, Inc. for which 2nd Generation was paid a fee of
$28,750. Such past services for NHR have included acting as
financial advisor in 2004 to assist in the review of certain
unsolicited inquires of interest in acquiring or merging with
the Company. 2nd Generation has not, nor have any of its
affiliates actively traded the debt
42
and equity securities of NHR or NHC for their own account or for
others. 2nd Generation has not had any other material
relationships during the past two years with the persons filing
the Schedule 13E-3 related to this transaction.
Alternatives
to the Merger Considered by NHC and NHR
Each of NHC and NHR considered alternative structures during the
negotiation of the merger agreement, but determined that the
structure described herein best secured the interests of their
respective stockholders.
The NHR board of directors considered the following alternatives
to the merger: (1) continuing on as a stand-alone company,
which was rejected because of the slow growth rate of NHR and
because of the attractiveness of the offer from NHC,
(2) merging with an unaffiliated third party in a
transaction in which the NHR stockholders would retain control
of the combined company, which was rejected because of the
decision that such a transaction would not add value comparable
to the merger with NHC and would present issues under the
Maryland Business Combination Act and (3) a sale to a
larger company, which was rejected because of the unsuccessful
solicitation of third party interest in prior years, and the
heavy concentration of NHRs leases and mortgages with NHC,
which was likely to make NHR an unattractive target.
Effects
of Completing the Merger
If the merger is approved and all other conditions to the merger
have been satisfied or waived, NHR will merge with and into
Davis Acquisition Sub LLC, upon the terms and subject to the
conditions set forth in the merger agreement. Upon effectiveness
of the merger, the separate corporate existence of NHR shall
cease and Davis Acquisition Sub LLC shall continue as the
surviving person in the merger and a wholly-owned subsidiary of
NHC/OP, L.P., which is a wholly-owned subsidiary of NHC, and
shall succeed to and assume all the rights and obligations of
NHR. NHRs Common Stock will be deregistered and NHR will
cease its reporting obligations under the Securities Exchange
Act.
For United States federal income tax purposes, the parties will
treat the merger as if NHR had sold all of its assets (other
than the cash used to fund the special dividend immediately
prior to the merger) to NHC/OP, L.P. in a taxable sale in
exchange for the merger consideration and the assumption of
NHRs liabilities as of the effective time of the merger
and then made a liquidating distribution to the stockholders of
NHR in exchange for their shares of NHR common stock. The gain
recognized by NHR with respect to this taxable sale is expected
to be fully offset by a dividends paid deduction resulting from
the deemed liquidating distribution.
Approval
of the Merger
NHC
Proposal
The affirmative vote of the holders of a majority of common
stock outstanding and entitled to vote thereon at the NHC
special meeting is required to approve the amendment to the NHC
certificate of incorporation.
The affirmative vote of the holders of a majority of the
outstanding common stock represented and voting is required to
approve the issuance of the Preferred Stock and on each other
matter to be acted on, including any postponement or adjournment
of the NHC special meeting to solicit additional votes.
NHR
Proposal
Approval of the merger is conditioned on receiving:
|
|
|
|
|
the affirmative vote of the holders of a majority of all common
stock outstanding and entitled to vote thereon at the NHR
special meeting; and
|
|
|
|
the affirmative vote of the holders of a majority of the common
stock outstanding and entitled to vote thereon that are not
owned by a director or officer of NHR, any affiliate of NHR or
NHC.
|
43
On each other matter to be acted on at the NHR special meeting,
including any postponement or adjournment of the NHR special
meeting to solicit additional votes, the approval of a majority
of the outstanding common stock present in person or represented
by proxy at the NHR special meeting is required to approve such
matter.
Interests
of NHC and NHR Management in the Merger
Members of the NHC board of directors and members of the NHR
board of directors have interests in the merger that are
different from, or in addition to, or that may conflict with,
the interests they share with you as stockholders of NHC or NHR,
as the case may be.
As of March 1, 2007, the following members of management
and/or
directors of both NHC and NHR were also stockholders of both NHC
and NHR:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Stock
|
|
|
|
|
|
|
|
Ownership
|
|
|
Ownership
|
|
Director/Officer
|
|
NHC Position
|
|
NHR Position
|
|
in NHR
|
|
|
in NHC
|
|
|
Robert G. Adams
|
|
President & CEO, Director
|
|
President and Director
|
|
|
4.4
|
%
|
|
|
4.8
|
%
|
Donald K. Daniel
|
|
Senior VP & Controller
|
|
Senior VP & Controller
|
|
|
1.4
|
%
|
|
|
1.7
|
%
|
Charlotte A. Swafford
|
|
Senior VP & Treasurer
|
|
Senior VP & Treasurer
|
|
|
1.5
|
%
|
|
|
1.5
|
%
|
W. Andrew Adams
|
|
Chairman and Director
|
|
Chairman and Director
|
|
|
12.8
|
%
|
|
|
11.3
|
%
|
Dr. J. Paul Abernathy
|
|
Director
|
|
Director
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
Ernest G. Burgess, III
|
|
Director
|
|
Director
|
|
|
1.7
|
%
|
|
|
1.5
|
%
|
Richard F. LaRoche, Jr.
|
|
Director
|
|
Director
|
|
|
3.8
|
%
|
|
|
3.2
|
%
|
As of March 1, 2007, directors and officers of NHC
beneficially owned in the aggregate 4,290,158 shares of NHC
common stock, representing 34.4% of the outstanding NHC common
stock. As of March 1, 2007, directors and officers of NHR
beneficially owned in the aggregate 2,585,943 shares of NHR
common stock, representing 26.0% of the outstanding shares.
Equity
Compensation Plans
On effectiveness of the merger, each NHR stock option will be
cancelled and extinguished. For more information regarding the
effect of the merger on stock options in NHR common stock,
please refer to the section entitled Description of the
Merger Agreement Treatment of NHR Stock
Options.
Listing
of the Preferred Stock
It is a condition to the completion of the merger that the
Preferred Stock issuable to NHR stockholders pursuant to the
merger agreement be approved for listing on the American Stock
Exchange.
Exchange
Agent
Prior to the time when the merger becomes effective, Davis
Acquisition Sub LLC shall designate a bank or trust company
reasonably acceptable to NHR to act as exchange agent for the
payment of the merger consideration and special dividend
described in the merger agreement.
Dividends
and Distributions
NHC. Under the merger agreement, NHC is
permitted to make normal quarterly cash dividends to the holders
of its common stock.
NHR. Under the merger agreement, NHR is
permitted to make (i) the dividend, the record date for
which was December 29, 2006, in the amount of
$0.4325 per share of NHRs common stock or as is
otherwise equal to the dividend that NHR determines is necessary
to qualify as a REIT for its taxable year ended
December 31, 2006, and (ii) a special dividend payable
immediately prior to the consummation of the merger in an amount
equal to the dividend that NHR would have declared and paid in
the ordinary course of business
44
for the portion of 2007 preceding the effective time of the
merger, in order to qualify as a REIT for its 2007 taxable year,
if NHR had not entered into the merger agreement.
Material
U.S. Federal Income Tax Consequences of the
Merger
Assuming that the merger is completed as currently contemplated,
we expect that the receipt of cash and shares of the Preferred
Stock by stockholders of NHR in exchange for their common stock
of NHR pursuant to the merger should be a taxable transaction
for U.S. federal income tax purposes. The specific tax
consequences of the merger to stockholders of NHR will depend on
their own particular situation.
YOU SHOULD READ MATERIAL U.S. FEDERAL INCOME TAX
CONSEQUENCES FOR A MORE COMPLETE DISCUSSION OF THE
U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER. TAX
MATTERS ARE COMPLICATED AND THE TAX CONSEQUENCES OF THE MERGER
TO YOU WILL DEPEND UPON THE FACTS OF YOUR PARTICULAR SITUATION.
BECAUSE INDIVIDUAL CIRCUMSTANCES MAY DIFFER, WE URGE YOU TO
CONSULT WITH YOUR TAX ADVISOR AS TO THE SPECIFIC TAX
CONSEQUENCES OF THE MERGER TO YOU, INCLUDING THE APPLICABILITY
OF U.S. FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX
LAWS
Anticipated
Accounting Treatment
NHC intends to account for the merger as a purchase transaction
under accounting principles generally accepted in the United
States. Under the purchase method of accounting, the assets and
liabilities of NHR will be recorded, as of the completion of the
merger, at their respective fair values and added to those of
NHC. These allocations will be based upon valuations that have
not yet been finalized. The financial condition and results of
operations of NHC after completion of the merger will reflect
NHRs balances and results after completion of the merger
but will not be restated retroactively to reflect the historical
financial position or results of operations of NHR.
Following the completion of the merger, the earnings of the
combined company will reflect purchase accounting adjustments,
including the effect of changes in the cost bases for assets and
liabilities on depreciation and amortization expense. Long-lived
assets will be evaluated for impairment when events or changes
in economic circumstances indicate the carrying amount of such
assets may not be recoverable. The goodwill, if any, resulting
from the merger, which is not subject to amortization, will be
reviewed for impairment at least annually. Any future
impairments or market value adjustments would reduce the asset
carrying values and result in changes to earnings for the
combined company.
Dissenters
Rights
The stockholders of NHC will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHC special meeting.
The stockholders of NHR will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHR special meeting.
Resale of
the Preferred Stock
The Preferred Stock issued in connection with the merger will
not be subject to any restrictions on transfer arising under the
Securities Act, except for the Preferred Stock held by any
former NHR stockholder that is, or is expected to be, an
affiliate of NHC, as applicable, for purposes of
Rule 145 under the Securities Act. Persons that may be
deemed to be affiliates of NHC for those purposes generally
include individuals or entities that control, are controlled by,
or are under common control with, NHC and include the directors
of NHC. Preferred Stock issued to an affiliate generally must be
sold in compliance with all of the requirements of
Rule 145, or pursuant to another exemption from
registration under the Securities Act. Rule 145 restricts
the sale of Preferred Stock received in the merger by such
affiliates of NHC and certain of the family members and related
entities.
45
This joint proxy statement/prospectus does not cover resales of
the Preferred Stock received by any person upon completion of
the merger, and no person is authorized to make any use of this
joint proxy statement/prospectus in connection with any resale.
Sources
of Funds, Fees and Expenses
The cash portion of the merger consideration, which is
$97,406,037, will be funded with Davis Acquisition Sub
LLCs cash and other liquid assets. The non-cash portion of
the merger consideration consists of 10,822,893 shares of
the Preferred Stock, which have an aggregate liquidation
preference of $170,460,564.75
The transaction-related fees and expenses, consisting primarily
of financial, legal, accounting and tax advisory fees, SEC
filing fees and other related charges, will total approximately
$ million.
This amount includes the following estimated fees and expenses:
|
|
|
|
|
Description
|
|
Amount to be Paid
|
|
SEC filing fee (inclusive of
Schedule 13E-3
filing fee)
|
|
$
|
8,077.08
|
|
Printing, proxy solicitation and
mailing expenses
|
|
|
|
|
Financial, legal, accounting and
tax advisory fees and expenses
|
|
|
|
|
Miscellaneous expenses
|
|
|
|
|
Total
|
|
$
|
|
|
Davis Acquisition Sub LLC may borrow up to $25.0 million from
NHCs wholly owned insurance subsidiary, with which it is
consolidated for financial statement purposes. Such a loan would
be unsecured and at an interest rate consistent with the market
for similar loans. The terms of such financing have not yet been
finalized and, accordingly, the actual terms of such loan, if
any, may differ from those described herein. Davis Acquisition
Sub LLC may decide to proceed with the closing of the merger
without obtaining such loan or additional financing.
46
RISK
FACTORS
In addition to the risks relating to the businesses of NHC,
which are incorporated by reference in this joint proxy
statement/prospectus from NHCs annual report on
Form 10-K
for the year ended December 31, 2006 and NHRs annual
report on
Form 10-K
for the year ended December 31, 2006 and the other
information included or incorporated herein, including the
matters addressed in Forward-Looking Statements, you
should carefully consider the following material risk factors
relating to the merger in determining whether or not to vote in
favor of the approval of the NHC Proposal or the NHR Proposal,
as applicable.
The
value of the merger consideration that the holders of NHR common
stock will receive in the merger may decline depending on the
market value of the NHC common stock.
Pursuant to the merger agreement, each outstanding share of NHR
common stock will be converted into the right to receive $9.00
in cash and one share of Preferred Stock. The prices of the NHR
common stock and the NHC common stock at the closing of the
merger may vary from their prices on the date of this joint
proxy statement/prospectus and on the date of the respective
special meetings. To the extent the market price of the NHC
common stock declines, the value of the Preferred Stock that an
NHR stockholder will receive as part of the merger consideration
will also decrease since the Preferred Stock is convertible into
NHC common stock. The market price of the NHC common stock has
in the past, and may in the future, vary based on a number of
factors, including general market and economic conditions and
changes in its business, operations and prospects. Many of these
factors are beyond the control of NHC.
The
intended benefits of the merger may not be realized, which could
have a negative impact on the market price of the shares of
NHCs common stock and the Preferred Stock following the
completion of the merger.
The success of the merger depends, in part, on NHCs
ability to realize the anticipated benefits and cost savings
from combining the businesses of NHC and NHR. No assurance can
be given that the anticipated expense reductions or other
operating synergies will be realized by NHC quickly following
the merger or at all or that unanticipated costs will not arise
as a result of the merger. If the expected savings are not
realized or unexpected costs are incurred, the merger could have
a significant dilutive effect on NHCs per share operating
results.
The
parties may incur substantial expenses and payments if the
merger does not occur.
It is possible that the merger may not be completed. If the
merger is not completed, the parties will have incurred
substantial expenses. In addition, NHR may incur a termination
fee of up to $9,444,000 if the merger agreement is terminated
under specified circumstances. Further, the parties also may
become obligated to reimburse up to $2,000,000 of the other
parties expenses if the merger agreement is terminated for
certain reasons.
The
$9,444,000 termination fee payable by NHR under specified
circumstances may discourage third party proposals to acquire
NHR that NHR stockholders may otherwise find
desirable.
The $9,444,000 termination fee payable by NHR if the merger
agreement is terminated under specified circumstances represents
approximately 3.5% of the merger consideration based on the
liquidation value of the Preferred Stock. This termination fee
may discourage third party proposals to acquire NHR that NHR
stockholders might otherwise find desirable, to the extent that
a potential acquiror would not be willing to assume the
termination fee.
The
financial advisors fairness opinions will not reflect
changes in circumstances between the signing of the merger
agreement and the closing of the merger.
The merger agreement does not require that the financial
advisors fairness opinions be updated as a condition to
closing the merger, and neither NHC nor NHR currently intends to
request that those opinions be updated. As such, the fairness
opinions do not reflect any changes in the relative values of
NHC or NHR
47
subsequent to the date of the merger agreement. The market price
of the NHC common stock and the NHR common stock may vary
significantly between the date hereof and the date of the
consummation of the merger.
The
directors and executive officers of NHR have interests in the
completion of the merger that may differ from or conflict with
the interests of the stockholders of NHR.
In considering the recommendation of the NHR board of directors
and its special committee with respect to the merger, NHR
stockholders should be aware that executive officers of NHR and
members of the NHR board of directors may have interests in the
transactions contemplated by the merger agreement that are
different than, or in addition to, the interests of the NHR
stockholders generally. The NHR board of directors and its
special committee was aware of these interests and considered
them, among other matters, in approving the merger agreement and
making its recommendation. These interests are summarized below.
Composition
of NHC Board Following the Merger
All of the members of the NHR board of directors (other than the
members of the NHR special committee) are also directors of NHC,
and will continue as directors of NHC following the merger.
Mr. Robert Adams, currently the chief executive officer and
president of both companies, will continue to serve as chief
executive officer and president of NHC following the merger.
Equity-Based
Awards
All of the options held by directors of NHR under the equity
compensation plans maintained by NHR (less the applicable
exercise price) will be exchanged for merger consideration as
provided in the merger agreement, regardless of whether such
options were vested prior to the consummation of the merger. See
Description of the Merger Agreement Treatment
of NHR Stock Options.
Indemnification
of Directors and Officers; Directors and Officers
Insurance
The merger agreement provides that Davis Acquisition Sub LLC, as
the surviving entity, will indemnify and hold harmless each
current and former director and officer of NHR for acts and
omissions occurring before or as of the effective time of the
merger to the full extent permitted by the NHR charter and
bylaws prior to the consummation of the merger. The merger
agreement further provides that, for a period of at least four
years after the effective time of the merger, Davis Acquisition
Sub LLC, as the surviving entity, will maintain NHRs
current directors and officers liability insurance
and indemnification policy with respect to events occurring
before or as of the effective time of the merger and covering
all current or prior directors and officers of NHR currently
covered pursuant to such policy. Davis Acquisition Sub LLC, as
the surviving entity, may substitute for the existing insurance
substantially similar insurance so long as it is on terms no
less favorable, taken as a whole. See Description of the
Merger Agreement Indemnification; Directors
and Officers Insurance.
For additional information about the directors and the executive
officers of NHR and a summary of the NHR common stock
beneficially owned by such individuals, see the annual report on
Form 10-K
for NHR for the year ended December 31, 2006 filed with the
SEC on March 16, 2007.
Financial
forecasts and projections considered by the parties may not be
realized, which may adversely affect the market price of the NHC
common stock and the Preferred Stock or the NHR common
stock.
Neither NHC nor NHR generally makes, as a matter of course,
public forecasts or projections as to future revenues, earnings
or other financial statement data, and none of the projections
relating to future financial results of NHC or NHR prepared by
management and considered by the parties to the transaction were
prepared with view to public disclosure or compliance with the
published guidelines of the SEC or the American Institute of
Certified Public Accountants regarding projections and
forecasts. These projections are inherently based on various
estimates and assumptions that are subject to the judgment of
those preparing them. These projections are also subject to
significant economic, competitive, industry and other
uncertainties
48
and contingencies, all of which are difficult or impossible to
predict and many of which are beyond the control of NHC or NHR.
Accordingly, there can be no assurance that NHCs or
NHRs financial results will not be significantly higher or
lower than those set forth in such projections. Significantly
lower financial results could have a material adverse effect on
the market price of the NHC common stock, the Preferred Stock or
the NHR common stock.
The
respective financial advisors to the NHC special committee and
the NHR special committee reviewed and relied on, among other
things, certain projected financial forecasts, costs savings and
operational synergies, and a failure of the combined company to
achieve those results could have a material adverse effect on
the market price of the NHC common stock and the Preferred
Stock.
In performing their financial analyses and rendering their
opinions regarding the fairness from a financial point of view
of the consideration and exchange ratio in the merger, each of
the respective financial advisors to the NHC special committee
and the NHR special committee independently reviewed and relied
on, among other things, internal financial analyses and
forecasts for NHC and NHR available on the date of their
respective opinions as separately provided to each financial
advisor by NHC or NHR, as the case may be. Included in such
internal financial analyses and forecasts were certain pro forma
financial analyses and forecasts for the combined company after
giving effect to the merger, including certain projected cost
savings and operating synergies. Each of the respective
financial advisors to the NHC special committee and the NHR
special committee also independently assumed that the pro forma
financial analyses and forecasts for NHC and the projected cost
savings and operational synergies giving effect to the merger
would be achieved within certain independently determined time
frames. These pro forma financial analyses and forecasts and
projected cost savings and operational synergies may not be
achieved in full, at all or within projected time frames, and a
failure of NHC to realize these pro forma financial analyses and
forecasts and projected cost savings and operational synergies
could have a material adverse effect on the earnings per share
of the combined company, which could in turn have an adverse
effect on the market price of the NHC common stock and the
Preferred Stock.
Most
of the Preferred Stock issued in the merger will be eligible for
sale immediately after the merger is completed.
Holders of NHR common stock other than Davis Acquisition Sub
LLC, NHC/OP, L.P. or NHC will receive approximately 10,822,893
freely tradable shares of the Preferred Stock upon the
consummation of the merger. These freely tradable shares of
Preferred Stock will be convertible at any time into
approximately 2,705,723 shares of freely tradable NHC
common stock. If one or more former holders of NHR common stock
sell substantial amounts of the Preferred Stock or the
underlying NHC common stock into the public market following the
merger, the market price of the Preferred Stock and NHC common
stock could decline significantly.
The
Preferred Stock to be issued in the merger has never been
publicly traded so NHC cannot predict the extent to which a
market will develop for the Preferred Stock or how volatile or
liquid that market will be or what the effect of its issuance
will be on the market for NHCs common stock.
There is currently no public market for the Preferred Stock,
although shares of NHCs common stock, into which the
Preferred Stock will be convertible, are listed on the American
Stock Exchange. The market price of the Preferred Stock may
fluctuate widely after the merger. The reasons for such
fluctuations may include the business communitys
perception of the combined companys prospects and of the
industries in which it operates. Differences between the
combined companys actual operating results and those
expected by investors and analysts and changes in analysts
recommendations or projections could also affect the price of
the Preferred Stock. Other factors that could potentially cause
volatility in the price for the Preferred Stock may include
changes in general economic or market conditions and broad
market fluctuations. NHC has agreed to use its reasonable best
efforts to cause the Preferred Stock issuable in the merger to
be approved for listing on the American Stock Exchange, but even
if the Preferred Stock is listed on such exchange, NHC cannot
guarantee that an active and liquid trading market for the
Preferred Stock will develop. In addition,
49
NHC cannot predict what the effect of the issuance of the
Preferred Stock will be on the market for the NHC common stock.
NHC
may incur adverse tax consequences if NHR has failed or fails to
qualify as a REIT for U.S. federal income tax
purposes.
NHR believes it has qualified and will continue to qualify up to
the effective time of the merger as a REIT for U.S. federal
income tax purposes. However, if NHR has failed or fails to
qualify as a REIT and the merger is completed, NHC generally
would succeed to or incur significant tax liabilities (including
the significant tax liability that would result from the deemed
sale of assets by NHR pursuant to the merger). REITs are subject
to a range of complex organizational and operational
requirements. As a REIT, NHR generally must distribute with
respect to each year at least 90% of its REIT taxable income to
its stockholders. For any taxable year that NHR fails to qualify
as a REIT, it will not be allowed a deduction for dividends paid
to its stockholders in computing taxable income and thus would
become subject to U.S. federal income tax for each such
taxable year as if it were a regular taxable corporation. If NHR
failed or fails to qualify as a REIT, the market price of the
NHC stock may decline and NHC may need to reduce substantially
the amount of distributions to its stockholders because of its
increased tax liability.
The
price of NHC common stock may fluctuate
significantly.
There has been significant volatility in the market prices of
securities of health care companies. We believe factors such as
legislative and regulatory developments and quarterly variations
in financial results could cause the market price of NHC stock
to fluctuate substantially. In addition, the stock market has
experienced volatility that has particularly affected the market
prices for many health care service companies securities
and that often has been unrelated to the operating performance
of such companies. These market fluctuations may adversely
affect the price of NHC stock.
Certain
provisions in the NHC certificate of incorporation, the NHC
bylaws and of Delaware law could deter, delay or prevent a third
party from acquiring NHC and that could deprive you of an
opportunity to obtain a takeover premium for the NHC common
stock and Preferred Stock.
NHCs certificate of incorporation, NHCs bylaws and
Delaware law contain provisions that could have the effect of
making it more difficult for a third party to acquire NHC, or of
discouraging a third party from attempting to acquire control of
NHC. See Description of NHC Capital Stock.
Together NHCs certificate of incorporation, NHCs
bylaws and certain provisions of Delaware law may discourage
transactions that otherwise could provide for the payment of a
premium over prevailing market prices for the NHC common stock
and could also limit the price that investors may be willing to
pay in the future for the NHC common stock.
50
SELECTED
HISTORICAL CONSOLIDATED FINANCIAL DATA OF NHC
The following tables set forth selected historical consolidated
financial information for NHC. The selected historical
information is presented as of and for the three months ended
March 31, 2007 and 2006 and for the years ended
December 31, 2006, 2005, 2004, 2003 and 2002. NHC derived
the historical information for the years ended December 31,
2006, 2005, 2004, 2003 and 2002 from its audited consolidated
financial statements and the notes thereto. NHC derived the
historical information for the three months ended March 31,
2007 and 2006 from its unaudited consolidated financial
statements for those periods. In the opinion of NHC management,
the unaudited consolidated financial statements incorporated by
reference herein for the three months ended March 31, 2007
and 2006 have been prepared on a basis consistent with
NHCs audited consolidated financial statements and include
all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of the financial
position and results of operations for these periods. The
operating results for the three months ended March 31, 2007
and 2006 are not necessarily indicative of the results that may
be expected for the entire fiscal year of NHC or the combined
company.
The selected information set forth below should be read in
conjunction with NHCs consolidated financial statements
and related footnotes, as well as the disclosure under the
heading Managements Discussion and Analysis of
Financial Condition and Results of Operations, in
NHCs annual report on
Form 10-K
and quarterly report on Form 10-Q, incorporated into this joint
proxy statement/prospectus. The historical results of operations
are not necessarily indicative of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Year Ended December 31,
|
|
|
|
2007(b)
|
|
|
2006
|
|
|
2006(a)
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Statement of Operations
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
146,504
|
|
|
|
136,951
|
|
|
$
|
562,958
|
|
|
$
|
542,381
|
|
|
$
|
521,829
|
|
|
$
|
472,864
|
|
|
$
|
458,252
|
|
Total costs and expenses
|
|
|
135,557
|
|
|
|
127,976
|
|
|
|
508,679
|
|
|
|
495,691
|
|
|
|
481,574
|
|
|
|
439,577
|
|
|
|
430,806
|
|
Income before income taxes
|
|
|
10,947
|
|
|
|
8,975
|
|
|
|
54,279
|
|
|
|
46,690
|
|
|
|
40,055
|
|
|
|
33,287
|
|
|
|
27,446
|
|
Income tax provision
|
|
|
3,907
|
|
|
|
3,555
|
|
|
|
17,539
|
|
|
|
18,055
|
|
|
|
16,083
|
|
|
|
13,335
|
|
|
|
11,009
|
|
Net income
|
|
|
7,040
|
|
|
|
5,420
|
|
|
|
36,740
|
|
|
|
28,635
|
|
|
|
23,972
|
|
|
|
19,952
|
|
|
|
16,437
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.56
|
|
|
$
|
.44
|
|
|
$
|
2.99
|
|
|
$
|
2.34
|
|
|
$
|
2.05
|
|
|
$
|
1.72
|
|
|
$
|
1.43
|
|
Diluted
|
|
|
.54
|
|
|
|
.42
|
|
|
|
2.85
|
|
|
|
2.24
|
|
|
|
1.95
|
|
|
|
1.65
|
|
|
|
1.37
|
|
Dividends declared per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.690
|
|
|
$
|
0.575
|
|
|
$
|
0.500
|
|
|
$
|
|
|
|
$
|
|
|
Balance Sheet Data (at period
end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
298,620
|
|
|
|
259,201
|
|
|
$
|
290,611
|
|
|
$
|
260,579
|
|
|
$
|
227,734
|
|
|
$
|
204,796
|
|
|
$
|
164,611
|
|
Total noncurrent assets
|
|
|
188,677
|
|
|
|
159,277
|
|
|
|
180,866
|
|
|
|
150,046
|
|
|
|
145,383
|
|
|
|
147,597
|
|
|
|
140,964
|
|
Total assets
|
|
|
487,297
|
|
|
|
418,478
|
|
|
|
471,477
|
|
|
|
410,625
|
|
|
|
373,117
|
|
|
|
352,393
|
|
|
|
305,575
|
|
Accrued risk reserves
|
|
|
80,058
|
|
|
|
74,490
|
|
|
|
76,471
|
|
|
|
70,290
|
|
|
|
62,354
|
|
|
|
43,953
|
|
|
|
31,632
|
|
Total current liabilities
|
|
|
167,042
|
|
|
|
148,091
|
|
|
|
168,548
|
|
|
|
147,191
|
|
|
|
128,605
|
|
|
|
131,809
|
|
|
|
114,077
|
|
Long-term debt, less current portion
|
|
|
10,000
|
|
|
|
13,018
|
|
|
|
10,381
|
|
|
|
13,568
|
|
|
|
16,025
|
|
|
|
19,000
|
|
|
|
26,220
|
|
Debt serviced by other parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,494
|
|
|
|
1,727
|
|
|
|
1,952
|
|
Total noncurrent liabilities
|
|
|
32,260
|
|
|
|
27,021
|
|
|
|
21,967
|
|
|
|
27,571
|
|
|
|
30,726
|
|
|
|
37,859
|
|
|
|
40,107
|
|
Minority interests in consolidated
subsidiaries
|
|
|
|
|
|
|
1,274
|
|
|
|
|
|
|
|
1,185
|
|
|
|
874
|
|
|
|
812
|
|
|
|
750
|
|
Stockholders equity
|
|
|
254,077
|
|
|
|
207,725
|
|
|
|
249,142
|
|
|
|
203,059
|
|
|
|
182,348
|
|
|
|
151,027
|
|
|
|
120,141
|
|
|
|
|
(a)
|
|
Effective January 1, 2006, NHC
adopted Statement of Financial Accounting Standards No. 123
(Revised 2004), Share Based Payment.
|
|
(b)
|
|
Effective January 1, 2007, NHC
adopted FIN 48.
|
51
SELECTED
HISTORICAL CONSOLIDATED FINANCIAL DATA OF NHR
The following tables set forth selected historical consolidated
financial information for NHR. The selected historical
information is presented as of and for the three months ended
March 31, 2007 and 2006 and the years ended
December 31, 2006, 2005, 2004, 2003 and 2002. NHR derived
the historical information for the years ended December 31,
2006, 2005, 2004, 2003, and 2002 from its audited consolidated
financial statements and the notes thereto. NHR derived the
historical information for the three months ended March 31,
2007 and 2006 from its unaudited consolidated financial
statements for those periods. In the opinion of NHR management,
the unaudited consolidated financial statements incorporated by
reference herein for the three months ended March 31, 2007
and 2006 have been prepared on a basis consistent with
NHRs audited consolidated financial statements and include
all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of the financial
position and results of operations for these periods. The
operating results for the three months ended March 31, 2007
and 2006 are not necessarily indicative of the results that may
be expected for the entire fiscal year of NHR or the combined
company.
The selected information set forth below should be read in
conjunction with NHRs consolidated financial statements
and related footnotes, as well as the disclosure under the
heading Managements Discussion and Analysis of
Financial Condition and Results of Operations, in
NHRs annual report on
Form 10-K
and quarterly report on Form 10-Q, incorporated into this
joint proxy statement/prospectus. The historical results of
operations are not necessarily indicative of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Net revenues
|
|
|
5,082
|
|
|
|
5,163
|
|
|
$
|
20,137
|
|
|
$
|
19,772
|
|
|
$
|
20,191
|
|
|
$
|
24,508
|
|
|
$
|
24,549
|
|
Expenses
|
|
|
2,004
|
|
|
|
1,807
|
|
|
|
7,080
|
|
|
|
7,688
|
|
|
|
7,782
|
|
|
|
11,612
|
|
|
|
15,199
|
|
Net income
|
|
|
2,943
|
|
|
|
3,103
|
|
|
|
12,407
|
|
|
|
11,277
|
|
|
|
11,435
|
|
|
|
11,845
|
|
|
|
8,498
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.30
|
|
|
|
0.31
|
|
|
|
1.25
|
|
|
|
1.14
|
|
|
|
1.19
|
|
|
|
1.24
|
|
|
|
0.89
|
|
Diluted
|
|
|
0.30
|
|
|
|
0.31
|
|
|
|
1.25
|
|
|
|
1.14
|
|
|
|
1.16
|
|
|
|
1.21
|
|
|
|
0.87
|
|
Mortgages and other notes receivable
|
|
|
12,371
|
|
|
|
13,009
|
|
|
|
12,541
|
|
|
|
13,207
|
|
|
|
13,553
|
|
|
|
44,595
|
(a)
|
|
|
65,562
|
(a)
|
Real estate properties, net
|
|
|
108,022
|
|
|
|
113,631
|
|
|
|
109,363
|
|
|
|
115,054
|
|
|
|
120,926
|
|
|
|
126,931
|
|
|
|
138,963
|
|
Total assets
|
|
|
137,733
|
|
|
|
140,866
|
|
|
|
140,305
|
|
|
|
142,755
|
|
|
|
150,032
|
|
|
|
182,878
|
|
|
|
214,941
|
|
Long term debt
|
|
|
8,325
|
|
|
|
10,025
|
|
|
|
8,750
|
|
|
|
10,450
|
|
|
|
16,150
|
|
|
|
47,820
|
(a)
|
|
|
79,488
|
(a)
|
Total liabilities
|
|
|
12,834
|
|
|
|
15,305
|
|
|
|
14,621
|
|
|
|
16,840
|
|
|
|
22,146
|
|
|
|
54,462
|
|
|
|
85,980
|
|
Minority interests in consolidated
subsidiaries
|
|
|
13,254
|
|
|
|
13,500
|
|
|
|
13,299
|
|
|
|
13,525
|
|
|
|
13,888
|
|
|
|
14,174
|
|
|
|
14,485
|
|
Total stockholders equity
|
|
|
111,645
|
|
|
|
112,061
|
|
|
|
112,385
|
|
|
|
112,390
|
|
|
|
113,998
|
|
|
|
114,242
|
|
|
|
114,476
|
|
Common shares outstanding
|
|
|
9,951,864
|
|
|
|
9,939,463
|
|
|
|
9,951,864
|
|
|
|
9,939,463
|
|
|
|
9,699,108
|
|
|
|
9,590,588
|
|
|
|
9,570,323
|
|
Weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,951,864
|
|
|
|
9,939,463
|
|
|
|
9,942,803
|
|
|
|
9,853,490
|
|
|
|
9,594,852
|
|
|
|
9,575,546
|
|
|
|
9,570,323
|
|
Diluted
|
|
|
9,968,645
|
|
|
|
9,946,538
|
|
|
|
9,950,022
|
|
|
|
9,881,484
|
|
|
|
9,822,823
|
|
|
|
9,757,238
|
|
|
|
9,770,730
|
|
Common dividends declared per share
|
|
$
|
0.3325
|
|
|
$
|
0.3325
|
|
|
$
|
1.43
|
|
|
$
|
1.43
|
|
|
$
|
1.41
|
|
|
$
|
1.49
|
|
|
$
|
1.33
|
|
|
|
|
(a)
|
|
Approximately $21,982,000 and
$30,384,000 of 10.25% notes receivable were prepaid to NHR
in November 2003 and February 2004, respectively. NHR used the
proceeds of the prepayments to pay down its long-term debt.
|
52
UNAUDITED
PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
The following unaudited pro forma condensed consolidated
statements of income for the three months ended March 31,
2007 and the year ended December 31, 2006, assume the
business combination between NHC and NHR occurred on
January 1, 2006. The unaudited pro forma condensed
consolidated balance sheet as of March 31, 2007 assumes the
merger had occurred on March 31, 2007.
The transactions will be accounted for under the purchase method
of accounting in accordance with Statement of Financial
Accounting Standards No. 141, Business Combinations
(SFAS No. 141). As a result, the purchase price,
including related costs, will be allocated based on the
estimated fair values of the assets acquired and liabilities
assumed at the time of acquisition.
The allocation of the purchase price to NHRs assets,
including intangible assets, and liabilities are only
preliminary allocations based on estimates of fair values and
will change when actual fair values are determined. Among the
provisions of SFAS 141, criteria have been established for
determining whether intangible assets should be recognized
separately from goodwill.
The unaudited pro forma condensed financial information is
presented for illustrative purposes only and is not necessarily
indicative of the financial condition or results of operations
of future periods or the financial condition or results of
operations that actually would have been realized had the
entities been a single entity during these periods. The
unaudited proforma condensed financial information should be
read together with the historical financial statements and
related notes of NHC and NHR contained in the annual and
quarterly reports and other information that each have filed
with the SEC and that are incorporated by reference into this
Joint Proxy Statement/Prospectus.
53
National
HealthCare Corporation and Subsidiaries
Unaudited Pro Forma Consolidated Income Statement
Three
Months Ended March 31, 2007
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
Pro Forma Adjustments
|
|
|
Pro Forma
|
|
|
|
NHC
|
|
|
NHR
|
|
|
Debit
|
|
|
Credit
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net patient revenue
|
|
$
|
133,480
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
133,480
|
|
Other revenue
|
|
|
13,024
|
|
|
|
224
|
|
|
$
|
125
|
(b)
|
|
|
|
|
|
|
11,697
|
|
|
|
|
|
|
|
|
|
|
|
|
121
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,305
|
(f)
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
|
|
|
|
4,562
|
|
|
|
2,829
|
(a)
|
|
|
|
|
|
|
1,733
|
|
Mortgage interest income
|
|
|
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
146,504
|
|
|
|
5,306
|
|
|
|
4,380
|
|
|
|
|
|
|
|
147,430
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
|
79,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,174
|
|
Other operating expenses
|
|
|
41,828
|
|
|
|
525
|
|
|
|
|
|
|
|
326
|
(c)
|
|
|
41,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
|
(b)
|
|
|
|
|
Rent
|
|
|
10,523
|
|
|
|
|
|
|
|
|
|
|
|
2,829
|
(a)
|
|
|
7,694
|
|
Depreciation and amortization
|
|
|
3,756
|
|
|
|
1,341
|
|
|
|
79
|
(e)
|
|
|
|
|
|
|
5,176
|
|
Interest
|
|
|
276
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost and expenses
|
|
|
135,557
|
|
|
|
2,004
|
|
|
|
79
|
|
|
|
3,280
|
|
|
|
134,360
|
|
Income before income taxes and
minority interest
|
|
|
10,947
|
|
|
|
3,302
|
|
|
|
4,459
|
|
|
|
3,280
|
|
|
|
13,070
|
|
Minority interest
|
|
|
|
|
|
|
(359
|
)
|
|
|
|
|
|
|
359
|
(g)
|
|
|
|
|
Income tax provision
|
|
|
3,907
|
|
|
|
|
|
|
|
849
|
(i)
|
|
|
|
|
|
|
4,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
7,040
|
|
|
|
2,943
|
|
|
|
5,308
|
|
|
|
3,639
|
|
|
|
8,314
|
|
Dividends to preferred stockholders
|
|
|
|
|
|
|
|
|
|
|
2,164
|
(h)
|
|
|
|
|
|
|
(2,164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders
|
|
$
|
7,040
|
|
|
$
|
2,943
|
|
|
$
|
7,472
|
|
|
$
|
3,639
|
|
|
$
|
6,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.56
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
$
|
0.49
|
|
Diluted
|
|
$
|
0.54
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
|
|
|
$
|
0.47
|
|
Weighted Average Common Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,526,231
|
|
|
|
9,951,864
|
|
|
|
|
|
|
|
|
|
|
|
12,526,231
|
|
Diluted
|
|
|
12,992,219
|
|
|
|
9,968,645
|
|
|
|
|
|
|
|
|
|
|
|
12,992,219
|
|
|
|
Note:
|
Diluted weighted average shares
excludes 2,616,227 preferred stock potential common shares due
to their antidilutive impact.
|
See Notes to Unaudited Pro Forma
Consolidated Income Statement
54
National
HealthCare Corporation and Subsidiaries
Notes to
Unaudited Pro Forma Condensed Consolidated Income Statement
Three Months
Ended March 31, 2007
|
|
|
(a) |
|
To eliminate NHR rent charged to NHC. |
|
(b) |
|
To eliminate NHR advisory revenue and expense. |
|
(c) |
|
To eliminate NHR merger related transactional expenses reflected
in the historical F/S. |
|
(d) |
|
To eliminate dividend income of $121,000 on 363,200 shares
of NHR common stock owned by NHC. |
|
(e) |
|
To record additional depreciation on NHR assets after merger due
to adjustment to fair value. Depreciation on newly acquired
assets (consisting only of real property) is calculated assuming
an average life of 30 years. |
|
(f) |
|
To reduce interest and investment income earned on cash,
restricted cash and marketable securities due to the use of
NHCs cash in the merger ($98.4 million historically
earning an average of 5.3%). The proforma adjustment assumes
that NHC will borrow up to $25.0 million from its wholly
owned insurance company subsidiary. As of March 31, 2007,
these funds are included in restricted cash. |
|
(g) |
|
To eliminate minority interest attributable to NHR by conversion
of NHR/OP, L.P. partnership units into 1,215,754 shares of
NHR common stock. |
|
(h) |
|
To record cumulative dividends payable to holders of preferred
stock at $0.80 per annum assuming 10,822,893 shares issued. |
|
(i) |
|
To record additional income tax due to the incremental increase
in taxable income after the merger based on NHCs
historical tax rate of 40%. |
55
National
HealthCare Corporation and Subsidiaries
Unaudited
Pro Forma Condensed Consolidated Income Statement
Year Ended
December 31, 2006
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
Pro Forma Adjustments
|
|
|
Pro Forma
|
|
|
|
NHC
|
|
|
NHR
|
|
|
Debit
|
|
|
Credit
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net patient revenue
|
|
$
|
501,705
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
501,705
|
|
Other revenue
|
|
|
61,253
|
|
|
|
862
|
|
|
$
|
524
|
(b)
|
|
|
|
|
|
|
55,854
|
|
|
|
|
|
|
|
|
|
|
|
|
519
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,218
|
(f)
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
|
|
|
|
17,995
|
|
|
|
11,382
|
(a)
|
|
|
|
|
|
|
6,613
|
|
Mortgage interest income
|
|
|
|
|
|
|
2,142
|
|
|
|
|
|
|
|
|
|
|
|
2,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
562,958
|
|
|
|
20,999
|
|
|
|
17,643
|
|
|
|
|
|
|
|
566,314
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
|
302,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302,862
|
|
Other operating expenses
|
|
|
157,664
|
|
|
|
785
|
|
|
|
|
|
|
|
524
|
(b)
|
|
|
157,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
547
|
(c)
|
|
|
|
|
Recovery of note receivable
|
|
|
(7,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,309
|
)
|
Rent
|
|
|
40,310
|
|
|
|
|
|
|
|
|
|
|
|
11,382
|
(a)
|
|
|
28,928
|
|
Depreciation and amortization
|
|
|
14,172
|
|
|
|
5,691
|
|
|
|
1,574
|
(e)
|
|
|
|
|
|
|
21,437
|
|
Interest
|
|
|
980
|
|
|
|
604
|
|
|
|
|
|
|
|
|
|
|
|
1,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost and expenses
|
|
|
508,679
|
|
|
|
7,080
|
|
|
|
1,574
|
|
|
|
12,453
|
|
|
|
504,880
|
|
Income before income taxes and
minority interest
|
|
|
54,279
|
|
|
|
13,919
|
|
|
|
19,217
|
|
|
|
12,453
|
|
|
|
61,434
|
|
Minority interest
|
|
|
|
|
|
|
(1,512
|
)
|
|
|
|
|
|
|
1,512
|
(g)
|
|
|
|
|
Income tax provision
|
|
|
17,539
|
|
|
|
|
|
|
|
2,862
|
(i)
|
|
|
|
|
|
|
20,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
36,740
|
|
|
|
12,407
|
|
|
|
22,079
|
|
|
|
13,965
|
|
|
|
41,033
|
|
Dividends to preferred stockholders
|
|
|
|
|
|
|
|
|
|
|
8,647
|
(h)
|
|
|
|
|
|
|
(8,647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders
|
|
$
|
36,740
|
|
|
$
|
12,407
|
|
|
$
|
30,726
|
|
|
$
|
13,965
|
|
|
$
|
32,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.99
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
$
|
2.63
|
|
Diluted
|
|
$
|
2.85
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
$
|
2.51
|
|
Weighted Average Common Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,294,730
|
|
|
|
9,942,803
|
|
|
|
|
|
|
|
|
|
|
|
12,294,730
|
|
Diluted
|
|
|
12,886,171
|
|
|
|
9,950,022
|
|
|
|
|
|
|
|
|
|
|
|
12,886,171
|
|
|
|
Note:
|
Pro forma diluted weighted average
shares excludes 2,616,227 common shares issuable upon the
conversion of the preferred stock due to their antidilutive
impact.
|
See Notes to Unaudited Pro Forma
Condensed Consolidated Income Statement
56
National
HealthCare Corporation and Subsidiaries
Notes to
Unaudited Pro Forma Condensed Consolidated Income Statement
Year Ended
December 31, 2006
|
|
|
(a) |
|
To eliminate NHR rent charged to NHC. |
|
(b) |
|
To eliminate NHR advisory revenue and expense. |
|
(c) |
|
To eliminate NHR merger related transactional expenses reflected
in the historical F/S. |
|
(d) |
|
To eliminate dividend income of $519,000 on 363,200 shares
of NHR common stock owned by NHC. |
|
(e) |
|
To record additional depreciation on NHR assets after merger due
to adjustment to fair value. Depreciation on newly acquired
assets (consisting only of real property) is calculated assuming
an average life of 30 years. |
|
(f) |
|
To reduce interest and investment income earned on cash,
restricted cash and marketable securities due to the use of
NHCs cash in the merger ($98.4 million historically
earning an average of 5.3%). The pro forma adjustment assumes
that NHC will borrow up to $25.0 million from its wholly
owned insurance company subsidiary. As of December 31,
2006, these funds are included in restricted cash. |
|
(g) |
|
To eliminate minority interest attributable to NHR by
conversions of NHR/OP, LP partnership units into 1,215,754
shares of NHR common stock. |
|
(h) |
|
To record cumulative dividends payable to holders of preferred
stock at $0.80 per share per annum assuming 10,822,893 shares
issued. |
|
(i) |
|
To record additional income tax due to the incremental increase
in taxable income after the merger based on NHCs
historical tax rate of 40%. |
57
National
HealthCare Corporation and Subsidiaries
Unaudited Pro Forma Condensed Consolidated Balance Sheet
March 31, 2007
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
|
|
|
|
|
|
|
|
|
|
National
|
|
|
National
|
|
|
Pro Forma
|
|
|
|
|
|
|
HealthCare
|
|
|
Health Realty
|
|
|
Adjustments
|
|
|
Pro Forma
|
|
|
|
Corporation
|
|
|
Inc.
|
|
|
Debit
|
|
|
Credit
|
|
|
Consolidated
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents:
|
|
$
|
57,246
|
|
|
$
|
10,049
|
|
|
$
|
17,000
|
(b)
|
|
$
|
73,406
|
(c)
|
|
$
|
10,889
|
|
Restricted cash
|
|
|
101,564
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
(c)
|
|
|
76,564
|
|
Marketable securities
|
|
|
68,401
|
|
|
|
7,052
|
|
|
|
|
|
|
|
8,535
|
(a)
|
|
|
49,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,000
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted marketable securities
|
|
|
1,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,808
|
|
Accounts receivable, less allowance
for doubtful amounts
|
|
|
60,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,971
|
|
Notes and mortgages receivable
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189
|
|
Other current assets
|
|
|
8,441
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
8,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298,620
|
|
|
|
17,230
|
|
|
|
17,000
|
|
|
|
123,941
|
|
|
|
208,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property,
Equipment &Intangibles, net
|
|
|
127,225
|
|
|
|
108,022
|
|
|
|
3,045
|
(a)
|
|
|
124,899
|
(d)
|
|
|
374,087
|
|
|
|
|
|
|
|
|
|
|
|
|
260,694
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes and mortgages receivable
|
|
|
20,003
|
|
|
|
12,371
|
|
|
|
8,172
|
(c)
|
|
|
|
|
|
|
40,546
|
|
Other
|
|
|
41,449
|
|
|
|
110
|
|
|
|
2,196
|
(a)
|
|
|
|
|
|
|
43,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,452
|
|
|
|
12,481
|
|
|
|
10,368
|
|
|
|
|
|
|
|
84,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
487,297
|
|
|
$
|
137,733
|
|
|
$
|
291,107
|
|
|
$
|
248,840
|
|
|
$
|
667,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued risk reserves
|
|
$
|
80,058
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
80,058
|
|
Other current liabilities
|
|
|
86,984
|
|
|
|
4,509
|
|
|
|
|
|
|
|
|
|
|
|
91,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,042
|
|
|
|
4,509
|
|
|
|
|
|
|
|
|
|
|
|
171,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, less current portion
|
|
|
10,000
|
|
|
|
8,325
|
|
|
|
|
|
|
|
|
|
|
|
18,325
|
|
Other noncurrent liabilities
|
|
|
22,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,260
|
|
Deferred lease credit
|
|
|
5,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,755
|
|
Deferred revenue
|
|
|
28,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,163
|
|
Minority interest in consolidated
subsidiaries
|
|
|
|
|
|
|
13,254
|
|
|
|
13,254
|
(d)
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,460
|
(c)
|
|
|
170,460
|
|
Common stock
|
|
|
94,560
|
|
|
|
138,795
|
|
|
|
138,795
|
(d)
|
|
|
|
|
|
|
94,560
|
|
Retained earnings
|
|
|
135,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,366
|
|
Cumulative net income
|
|
|
|
|
|
|
92,268
|
|
|
|
92,268
|
(d)
|
|
|
|
|
|
|
|
|
Cumulative dividends
|
|
|
|
|
|
|
(122,986
|
)
|
|
|
|
|
|
|
122,986
|
(d)
|
|
|
|
|
Unrealized gains on marketable
securities
|
|
|
24,151
|
|
|
|
3,568
|
|
|
|
3,294
|
(a)
|
|
|
|
|
|
|
20,857
|
|
|
|
|
|
|
|
|
|
|
|
|
3,568
|
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,255
|
|
|
|
133,224
|
|
|
|
251,179
|
|
|
|
293,446
|
|
|
|
495,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
487,297
|
|
|
$
|
137,733
|
|
|
$
|
251,179
|
|
|
$
|
293,446
|
|
|
$
|
667,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Pro Forma Condensed Consolidated
Balance Sheet
58
National
HealthCare Corporation and Subsidiaries
Notes to
Unaudited Pro Forma Condensed Consolidated Balance Sheet
March 31,
2007
|
|
|
(a)
|
|
To eliminate NHCs investment
in 363,200 shares of NHR common stock, which shares are to
be canceled upon the merger
|
|
(b)
|
|
To account for the sale of
securities expected to partially fund the merger.
|
|
(c)
|
|
To record the acquisition by NHC of
the property, equipment, notes and mortgage notes receivable and
liabilities of NHR. Consideration given includes cash ($9.00 for
each outstanding share of the common stock of NHR) and the
issuance by NHC of convertible preferred stock ($15.75 per share
of the common stock of NHR). The preferred stock is convertible
into 0.24204 shares of NHC common stock. Transaction costs
are estimated at $1 million and are included in this
adjustment. Such costs will be capitalized as part of the
purchase price. The portion of the purchase price to be
allocated to intangibles, if any, has not been finalized.
|
|
(d)
|
|
To remove NHRs historical
equity and minority interest. The merger will result in NHC
acquiring 100% of the NHR common stock.
|
59
COMPARATIVE
SHARE DATA
The historical per share earnings, dividends, and book value of
NHC and NHR shown in the table below are derived from their
audited financial statements as of and for the year ended
December 31, 2006 and their unaudited financial statements
for the three months ended March 31, 2007. The pro
forma comparative per share data for NHC common stock and
NHR common stock give effect to the merger using the purchase
method of accounting as if the merger had been completed on
January 1, 2006. The pro forma book value per share
information was computed as if the merger had been completed on
March 31, 2007 and on December 31, 2006. You should
read this information in conjunction with the historical
financial information of NHC and of NHR included or incorporated
elsewhere in this joint proxy statement/prospectus, including
NHCs and NHRs financial statements and related
notes. The per share pro forma information assumes that
(x) 10,822,893 shares of NHR common stock are
converted into the right to receive cash consideration of
$9.00 per share and (y) 10,822,893 shares
of Preferred Stock which are converted into NHC common stock at
the exchange ratio. The pro forma data is not necessarily
indicative of actual results had the merger occurred during the
periods indicated. The pro forma data is not necessarily
indicative of future operations of the combined entity.
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
Year Ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Earnings per share:
Basic
|
|
|
|
|
|
|
|
|
NHC historical
|
|
$
|
0.56
|
|
|
$
|
2.99
|
|
NHR historical
|
|
|
0.30
|
|
|
|
1.25
|
|
Pro forma
combined
|
|
|
0.49
|
|
|
|
2.63
|
|
Equivalent pro forma for
one share of NHC common stock(1)
|
|
|
0.12
|
|
|
|
0.64
|
|
Earnings per share:
Diluted
|
|
|
|
|
|
|
|
|
NHC historical
|
|
$
|
0.54
|
|
|
$
|
2.85
|
|
NHR historical
|
|
|
0.30
|
|
|
|
1.25
|
|
Pro forma
combined
|
|
|
0.47
|
|
|
|
2.51
|
|
Equivalent pro forma for
one share of NHC common stock(1)
|
|
|
0.11
|
|
|
|
0.61
|
|
Cash dividends declared per
share
|
|
|
|
|
|
|
|
|
NHC historical
|
|
$
|
0.18
|
|
|
$
|
0.69
|
|
NHR historical
|
|
|
0.3325
|
|
|
|
1.43
|
|
Pro forma
combined common and
preferred dividends(2)
|
|
|
0.38
|
|
|
|
1.49
|
|
Equivalent pro forma for
one share of NHC common stock(2)
|
|
|
0.22
|
|
|
|
0.86
|
|
Book value per share (at period
end)
|
|
|
|
|
|
|
|
|
NHC historical
|
|
$
|
20.28
|
|
|
$
|
19.90
|
|
NHR historical
|
|
|
11.22
|
|
|
|
11.29
|
|
Pro forma
combined
|
|
|
33.62
|
|
|
|
33.24
|
|
Equivalent pro forma for
one share of NHC common stock(1)
|
|
|
27.82
|
|
|
|
27.50
|
|
|
|
|
(1)
|
|
The NHC equivalent pro forma
information shows the effect of the merger from the
perspective of an owner of NHC common stock. The NHR equivalent
was calculated by using an assumed exchange ratio of
0.24204 shares of NHC common stock for each share of
Preferred Stock.
|
|
(2)
|
|
Assumes no change in NHCs
cash dividends per share of common stock. In addition, assumes
that NHC will pay a dividend of $0.80 per share of
Preferred Stock.
|
60
NHC RATIO
OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK
DIVIDENDS
The following table sets forth NHCs consolidated ratio of
earnings to fixed charges and preferred stock dividends for the
period indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
March 31,
|
|
|
Year Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Ratio of Earnings to Fixed Charges
and Preferred Stock Dividends
|
|
|
3.3
|
x
|
|
|
3.2
|
x
|
|
|
4.0
|
x
|
|
|
3.7
|
x
|
|
|
3.4
|
x
|
|
|
2.9
|
x
|
|
|
2.4
|
x
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
2007
|
|
|
Year Ended December 31, 2006
|
|
|
Pro Forma Ratio of Earnings to
Fixed Charges and Preferred Stock Dividends
|
|
|
4.6
|
x
|
|
|
5.5
|
x
|
NHCs consolidated ratio of earnings to fixed charges and
preferred stock dividends was computed by dividing earnings in
the applicable period by fixed charges for such period. For the
purpose of these calculations, NHCs earnings consist of
pre-tax
income before minority interests or income from equity
investees, plus fixed charges, amortization of capitalized
interest, and the distributed income of equity investees, less
interest capitalized. NHCs fixed charges consist of
interest expensed, interest capitalized and an estimate of
interest within rental expense. NHC had no outstanding preferred
stock and neither declared nor paid dividends on preferred stock
during the periods indicated.
61
NHR RATIO
OF EARNINGS TO FIXED CHARGES
The following table sets forth NHRs consolidated ratio of
earnings to fixed charges for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
|
Year Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
Ratio of Earnings to Fixed Charges
|
|
|
24.9
|
x
|
|
|
24.9
|
x
|
|
|
24.3
|
x
|
|
|
18.5
|
x
|
NHRs consolidated ratio of earnings to fixed charges was
computed by dividing earnings in the applicable period by fixed
charges for such period. For the purpose of these calculations,
NHRs earnings consist of pre-tax income before minority
interests or income from equity investees, plus fixed charges
and distributed income of equity investees. NHRs fixed
charges consist of interest expensed. NHR had no outstanding
preferred stock and neither declared nor paid dividends on
preferred stock during the periods indicated.
62
MARKET
PRICE AND DIVIDEND INFORMATION
NHC common stock and NHR common stock are listed on the American
Stock Exchange. The following table sets forth for the periods
indicated the high and low per share sale prices of NHCs
common stock and NHRs common stock, and the cash dividends
declared during each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NHC
|
|
|
NHR
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
37.61
|
|
|
$
|
30.00
|
|
|
$
|
0.125
|
|
|
$
|
21.00
|
|
|
$
|
17.66
|
|
|
$
|
0.3325
|
|
Second Quarter
|
|
$
|
36.49
|
|
|
$
|
30.51
|
|
|
$
|
0.150
|
|
|
$
|
20.10
|
|
|
$
|
18.20
|
|
|
$
|
0.3325
|
|
Third Quarter
|
|
$
|
36.95
|
|
|
$
|
33.62
|
|
|
$
|
0.150
|
|
|
$
|
20.23
|
|
|
$
|
18.45
|
|
|
$
|
0.3325
|
|
Fourth Quarter
|
|
$
|
38.95
|
|
|
$
|
33.83
|
|
|
$
|
0.150
|
|
|
$
|
20.98
|
|
|
$
|
18.00
|
|
|
$
|
0.4325
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
42.58
|
|
|
$
|
36.50
|
|
|
$
|
0.150
|
|
|
$
|
20.95
|
|
|
$
|
18.30
|
|
|
$
|
0.3325
|
|
Second Quarter
|
|
$
|
47.75
|
|
|
$
|
38.26
|
|
|
$
|
0.180
|
|
|
$
|
19.99
|
|
|
$
|
16.80
|
|
|
$
|
0.3325
|
|
Third Quarter
|
|
$
|
55.81
|
|
|
$
|
39.22
|
|
|
$
|
0.180
|
|
|
$
|
20.41
|
|
|
$
|
18.42
|
|
|
$
|
0.3325
|
|
Fourth Quarter
|
|
$
|
59.00
|
|
|
$
|
49.84
|
|
|
$
|
0.180
|
|
|
$
|
25.30
|
|
|
$
|
19.29
|
|
|
$
|
0.4325
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (through
March 31, 2007)
|
|
$
|
57.50
|
|
|
$
|
50.02
|
|
|
$
|
0.180
|
|
|
$
|
24.26
|
|
|
$
|
23.21
|
|
|
$
|
0.3325
|
|
Second Quarter (through
June 30, 2007)
|
|
$
|
54.75
|
|
|
$
|
49.82
|
|
|
$
|
0.21
|
|
|
$
|
24.10
|
|
|
$
|
23.32
|
|
|
$
|
0.333
|
|
Third Quarter (through
July 6, 2007
|
|
$
|
54.59
|
|
|
$
|
52.00
|
|
|
|
|
|
|
$
|
23.97
|
|
|
$
|
23.44
|
|
|
|
|
|
On December 20, 2006, the last full trading day prior to
the public announcement of the proposed merger, the closing
price per share of NHC common stock quoted on the American Stock
Exchange was $56.10 and the closing price per share of
NHRs common stock reported on the American Stock Exchange
was $21.29. On July 6, 2007, the most recent practicable
date prior to the printing of this document, the closing price
per share of NHC common stock reported on the American Stock
Exchange was $53.58 and the closing price per share of NHR
common stock reported on the American Stock Exchange was $23.95.
NHR stockholders are encouraged to obtain current market
quotations for NHC common stock prior to making any decision
with respect to the merger. No assurance can be given concerning
the market price for NHC common stock before or after the date
on which the merger is consummated. The market price for NHC
common stock will fluctuate between the date of this joint proxy
statement/prospectus and the date on which the merger is
consummated and thereafter.
63
FORWARD-LOOKING
STATEMENTS
This joint proxy statement/prospectus contains
forward-looking statements as that term is defined
by the Private Securities Litigation Reform Act of 1995. These
statements may be made directly in this joint proxy
statement/prospectus, and they also may be incorporated by
reference into this joint proxy statement/prospectus. These
statements may include statements regarding the period following
the completion of the merger and the transactions contemplated
by the merger agreement.
All statements regarding expected operational efficiencies,
costs savings and other benefits arising from the merger, the
ability to execute the merger in the estimated timeframe, if at
all, the anticipated value of the Preferred Stock or NHCs
common stock, expected future financial position, results of
operations or cash flows, continued performance improvements as
a merged company, expected governance of NHC upon completion of
the merger, the anticipated tax effects of the merger, the
possibility that the merger agreements termination fee may
discourage competing third party proposals to acquire NHR and
similar statements including, without limitations, those
containing words such as anticipates,
believes, estimates,
expects, intends, may,
plans, should and other similar
expressions are forward-looking statements.
Forward-looking statements are not guarantees of future
performance. They involve risks, uncertainties and assumptions.
The future results and stockholder values of NHC and NHR, and of
the combined company, may differ materially from those expressed
in these forward-looking statements. Many of the factors that
could influence or determine actual results are unpredictable
and not within the control of NHC or NHR. In addition, neither
NHC nor NHR intends to update these forward-looking statements
after this joint proxy statement/prospectus is distributed
except as required by applicable SEC laws and regulations.
Factors that may cause actual results to differ materially from
those contemplated by forward-looking statements include, among
others, those disclosed in the section entitled Risk
Factors and in other reports filed by NHC and NHR with the
SEC and incorporated by reference in this joint proxy
statement/prospectus, as well as the following risks relating to
the merger:
|
|
|
|
|
the value of the merger consideration that the holders of NHR
common stock will receive in the merger may decline depending on
the market value of the NHC common stock;
|
|
|
|
the failure to realize the intended benefits of the merger,
which could have a negative impact on the market price of the
shares of NHCs common stock and the Preferred Stock
following the completion of the merger;
|
|
|
|
NHC and NHR may incur substantial expenses and payments if the
merger does not occur;
|
|
|
|
the termination fee payable by NHR under specified circumstances
may discourage third party proposals to acquire NHR that NHR
stockholders may otherwise find desirable;
|
|
|
|
the financial advisors fairness opinions will not reflect
changes in circumstances between signing the merger agreement
and the closing of the merger;
|
|
|
|
the directors and executive officers of NHR have interests in
the completion of the merger that may differ from or conflict
with the interests of the stockholders of NHR;
|
|
|
|
financial forecasts and projections considered by the parties
may not be realized, which may adversely affect the market price
of the NHC common stock and the Preferred Stock or the NHR
common stock;
|
|
|
|
the respective financial advisors to the NHC special committee
and the NHR special committee reviewed and relied on, among
other things, certain projected financial forecasts and costs
savings and operational synergies, and a failure of the combined
company to achieve those results could have a material adverse
effect on the market price of the NHC common stock and the
Preferred Stock;
|
|
|
|
most of the Preferred Stock issued in the merger will be
eligible for sale immediately after the merger is completed;
|
64
|
|
|
|
|
the Preferred Stock to be issued in the merger has never been
publicly traded so NHC cannot predict the extent to which a
market will develop for the Preferred Stock or how volatile or
liquid that market will be or what the effect of its issuance
will be on the market for NHCs common stock;
|
|
|
|
NHC may incur adverse tax consequences if NHR has failed or
fails to qualify as a REIT for U.S. federal income tax
purposes;
|
|
|
|
the price of NHC common stock may fluctuate significantly; and
|
|
|
|
certain provisions in the NHC certificate of incorporation, the
NHC bylaws and of Delaware law could deter, delay or prevent a
third party from acquiring NHC and that could deprive you of an
opportunity to obtain a takeover premium for NHC common stock
and the Preferred Stock.
|
65
THE NHC
SPECIAL MEETING
NHC is furnishing this joint proxy statement/prospectus and
the accompanying Notice of special meeting and proxy card to NHC
stockholders as part of the solicitation of proxies by the NHC
board of directors for use at the NHC special meeting.
Date,
Time and Place of NHC Special Meeting
NHC will hold the NHC special meeting
on ,
2007, at a.m., Central time, at the
principal executive offices of NHC located at 100 Vine Street,
Suite 1400, Murfreesboro, Tennessee 37130.
Purpose
of the NHC Special Meeting
At the NHC special meeting, holders of record of NHC common
stock will be asked (1) to consider and vote upon a
proposal to adopt an amendment to the certificate of
incorporation of NHC (i) to increase the maximum number of
shares of undesignated preferred stock having a par value of
$.01 per share from 10,000,000 shares to
25,000,000 shares, (2) to consider and vote upon a
proposal to approve the issuance of Series A convertible
preferred stock, having a par value of $.01 per share,
pursuant to the merger agreement, (3) to approve the
postponement or adjournment of the NHC special meeting for the
solicitation of additional votes, if necessary, and (4) to
transact any other business as may properly come before the NHC
special meeting or any adjournment or postponement of the NHC
special meeting.
The board of directors of NHC has determined that the NHC
Proposal is advisable and in the best interest of the holders of
NHC common stock. The board of directors of NHC recommends that
you vote FOR the approval and adoption of the NHC
Proposal.
Record
Date
Only holders of record of NHC common stock at the close of
business on , the NHC record date, are entitled to notice of and
to vote at the NHC special meeting. On the NHC record
date, ,
2007,
approximately shares
of NHC common stock were issued and outstanding and held by
approximately
holders of record.
Quorum
and Adjournments
A quorum is required to be present in order to conduct business
at the NHC special meeting. A quorum will be present if a
majority of the shares entitled to vote are present, in person
or by proxy. Proxies properly executed and marked with a
positive vote, a negative vote or an abstention, as well as
broker non-votes, will be considered to be present at the NHC
special meeting for purposes of determining whether a quorum is
present for the transaction of all business at the NHC special
meeting. A broker non-vote occurs when a brokers customer
does not provide the broker with voting instructions on
non-routine matters for shares owned by the customer but held in
the name of the broker. For such matters, the broker cannot vote
either way and reports the number of such shares as
non-votes.
The NHC stockholders will also be asked to consider a proposal
to adjourn or postpone the meeting for the solicitation of
additional votes, if necessary. Any such adjournment will only
be permitted if a quorum exists and if such adjournment is
approved by the holders of shares representing a majority of the
votes present in person or by proxy at the meeting. Abstentions
and broker non-votes will not be counted for the purposes of the
adjournment vote.
66
Vote
Required
Holders of record of NHC common stock on the NHC record date are
entitled to one vote per share. The matters to be considered at
the NHC special meeting require the following vote for approval:
|
|
|
|
|
the affirmative vote of the holders a majority of common shares
outstanding and entitled to vote thereon at the NHC special
meeting is required to approve the amendment of the NHC
certificate of incorporation;
|
|
|
|
the affirmative vote of the holders of a majority of the
outstanding common shares represented and voting is required to
approve the issuance of shares of the Preferred Stock pursuant
to the merger;
|
|
|
|
on each other matter to be acted on, including any postponement
or adjournment of the NHC special meeting to solicit additional
votes, the affirmative vote of a majority of the outstanding
common shares represented and voting at the NHC special meeting
is required to approve such matter.
|
Voting
Agreements
On December 20, 2006, James Paul Abernathy, Robert G.
Adams, W. Andrew Adams, Ernest G. Burgess, III, James R.
Jobe, Richard F. LaRoche, Jr., and Joseph M. Swanson, each
of whom is a director of NHR, solely in their respective
capacities as stockholders of NHR, and James Paul Abernathy,
Robert G. Adams, W. Andrew Adams, Ernest G. Burgess, III,
Emil E. Hassan, Richard F. LaRoche, Jr., and Lawrence C.
Tucker, each of whom is a director of NHC, solely in their
respective capacities as stockholders of NHC, have entered into
a voting agreement with NHC and NHR. Pursuant to the Voting
Agreement, each of the directors of NHC has agreed to vote his
shares in favor of the NHC Proposal. The voting agreement
terminates upon the earliest of the termination of the merger
agreement, the effectiveness of the merger or the termination of
the voting agreement pursuant to the joint written notice of NHR
and NHC.
Voting of
Proxies
All shares represented by properly executed proxies received in
time for the NHC special meeting will be voted at the NHC
special meeting in the manner specified by the stockholders
giving those proxies. Properly executed proxies that do not
contain voting instructions will be voted FOR the
NHC Proposal and all other proposals to be voted on at the NHC
special meeting.
With respect to the NHC Proposal if you are an NHC stockholder,
if you do not provide your broker with instructions on how to
vote your street name shares, your broker will not be permitted
to vote them. With respect to all other matters to be approved
at the special meetings, if the broker has indicated on the
proxy that it does not have discretionary authority to vote such
street name shares, your broker will not be permitted to vote
them. Either of these situations results in a broker
non-vote.
A broker non-vote with respect to the NHC special
meeting will not be considered as present and entitled to vote
with respect to any matter presented at the NHC special meeting,
but will be counted for purposes of establishing a quorum. A
broker non-vote with respect to the amendment to the NHC
certificate of incorporation will have the effect of a vote
AGAINST such matter. With respect to all other
matters to be voted on at the NHC special meeting, a broker
non-vote will have no effect on the outcome of such matter.
All stockholders should, therefore, provide their broker with
instructions on how to vote their shares or arrange to attend
the NHC special meeting and vote their shares in person to avoid
a broker non-vote. Stockholders are urged to utilize telephone
or Internet voting if their broker has provided them with the
opportunity to do so. See the relevant voting instruction form
for instructions. If a stockholders broker holds its
shares and such stockholder attends the NHC special meeting in
person, such stockholder should please bring a letter from its
broker identifying it as the beneficial owner of the shares and
authorizing it to vote your shares at the meeting.
NHC does not expect that any matters other than those discussed
above will be brought before the NHC special meeting. If,
however, other matters are properly presented at the NHC special
meeting, the individuals named as proxies will vote on such
matters in their discretion.
67
Revocability
of Proxies
Submitting a proxy on the enclosed form does not preclude an NHC
stockholder from voting in person at the NHC special meeting. An
NHC stockholder may revoke a proxy at any time before it is
voted by filing with NHC a duly executed revocation of proxy, by
submitting a duly executed proxy to NHC with a later date, or by
appearing at the NHC special meeting and voting in person. NHC
stockholders may revoke a proxy by any of these methods,
regardless of the method used to deliver a stockholders
previous proxy. Attendance at the NHC special meeting without
voting will not itself revoke a proxy.
Solicitation
of Proxies
Davis Acquisition Sub LLC has agreed to pay all of (i) the
costs and expenses incurred in connection with the filing,
printing and mailing of this registration statement and joint
proxy statement/prospectus (including SEC filing fees) and
(ii) the filing fees for the premerger notification and
report forms under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the
HSR Act) and those incurred in connection
with any other applicable competition, merger control, antitrust
or similar law or regulation.
Dissenters
Rights
The stockholders of NHC will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHC special meeting.
68
THE NHR
SPECIAL MEETING
NHR is furnishing this joint proxy statement/prospectus and
the accompanying Notice of special meeting and proxy card to NHR
stockholders as part of the solicitation of proxies by the NHR
board of directors for use at the NHR special meeting.
Date,
Time and Place of the NHR Special Meeting
The NHR special meeting will be held
on ,
2007, at a.m., Central time, at the
principal executive offices of NHR located at 100 Vine Street,
Suite 1402, Murfreesboro, Tennessee 37130.
Purpose
of the NHR Special Meeting
At the NHR special meeting, holders of record of NHR common
stock will be asked (1) to consider and vote upon the NHR
proposal, which is to approve the merger of NHR with and into
Davis Acquisition Sub LLC, an indirect wholly-owned subsidiary
of NHC, in accordance with the terms of the merger agreement,
(2) to approve the postponement or adjournment of the NHR
special meeting for the solicitation of additional votes, if
necessary, and (3) to transact any other business as may
properly come before the NHR special meeting or any adjournment
or postponement of the NHR special meeting.
The board of directors of NHR, after giving consideration to the
recommendation of the special committee to the board, has
determined that the NHR Proposal is advisable and in the best
interest of the holders of NHR common stock. The board of
directors of NHR recommends that you vote FOR the
approval and adoption of the NHR Proposal.
Record
Date
Only holders of record of NHR common stock at the close of
business
on ,
2007, the NHR record date, are entitled to notice of and to vote
at the NHR special meeting. On the NHR record date,
approximately NHR common shares were issued and outstanding and
held by approximately holders of
record.
Quorum
Abstentions will be counted as shares that are present and
entitled to vote for purposes of determining the number of
shares that are present and entitled to vote with respect to any
particular matter but will not be counted as votes in favor of
such matter.
Vote
Required
Holders of record of NHR common stock on the NHR record date are
entitled to one vote per share. The following level of approval
is required by the stockholders of NHR in order to approve the
merger:
|
|
|
|
|
the affirmative vote of the holders of a majority of all common
stock outstanding and entitled to vote thereon at the NHR
special meeting; and
|
|
|
|
the affirmative vote of the holders of a majority of the common
stock outstanding and entitled to vote thereon that are not
owned by an affiliate of NHR, including any director or officer
of NHR or NHC, or any of their affiliates.
|
Because the required vote on the merger is based on the number
of shares of NHR common stock outstanding rather than on the
number of votes cast, failure to vote your shares of NHR common
stock (including as a result of broker non-votes) and
abstentions will have the same effect as voting
AGAINST approval of the merger. A proposal to
approve any adjournments of the NHR special meeting for the
purpose of soliciting additional proxies requires the
affirmative vote of holders of at least a majority of shares of
NHR common stock who are present in person or represented by
proxy at the NHR special meeting. Abstentions and broker
non-votes will not have any effect on a vote on adjournment of
the NHR special meeting.
69
Voting
Agreements
On December 20, 2006, James Paul Abernathy, Robert G.
Adams, W. Andrew Adams, Ernest G. Burgess, III, James R.
Jobe, Richard F. LaRoche, Jr., and Joseph M. Swanson, each
of whom is a director of NHR, solely in their respective
capacities as stockholders of NHR, and James Paul Abernathy,
Robert G. Adams, W. Andrew Adams, Ernest G. Burgess, III,
Emil E. Hassan, Richard F. LaRoche, Jr., and Lawrence C.
Tucker, each of whom is a director of NHC, solely in their
respective capacities as stockholders of NHC, entered into a
voting agreement with NHC and NHR. Pursuant to the voting
agreement, each of the directors of NHR has agreed to vote his
shares in favor of the Merger. The voting agreement terminates
upon the earliest of the termination of the merger agreement,
the effectiveness of the merger or the termination of the voting
agreement pursuant to the joint written notice of NHR and NHC.
Voting of
Proxies
If you hold shares of NHR common stock in your name, please
sign, date and return your proxy card with voting instruction.
All shares represented by properly executed proxies received in
time for the NHR special meeting will be voted at the NHR
special meeting in the manner specified by the stockholders
giving those proxies. Unless your shares of NHR common stock are
held in a brokerage account, if you sign, date and send your
proxy and do not indicate how you want to vote, your proxy will
be voted FOR the NHR Proposal and all other
proposals to be voted on at the NHR special meeting.
If your stock is held in street name through a bank
or a broker, please direct your bank or broker to vote your
stock in the manner described in the instructions you have
received from your bank or broker. If you do not provide your
bank or broker with instructions on how to vote your street name
shares, your broker will not be permitted to vote them. With
respect to all other matters to be approved at the NHR special
meeting, if the bank or broker has indicated on the proxy that
it does not have discretionary authority to vote such street
name shares, your broker will not be permitted to vote them.
Either of these situations results in a broker
non-vote. A broker non-vote with respect to the merger
will have the effect of a vote AGAINST the merger.
With respect to all other matters to be voted at the NHR special
meeting, a broker non-vote will have no effect on such matter.
All stockholders should, therefore, provide their broker with
instructions on how to vote their shares or arrange to attend
the NHR special meeting and vote their shares in person to avoid
a broker non-vote. Stockholders are urged to utilize telephone
or Internet voting if their bank or broker has provided them
with the opportunity to do so. See the relevant voting
instruction form for instructions. If a stockholders bank
or broker holds its shares and such stockholder attends the NHR
special meeting in person, such stockholder should please bring
a letter from its bank or broker identifying it as the
beneficial owner of the shares and authorizing it to vote your
shares at the meeting.
NHR does not expect that any matters other than those discussed
above will be brought before the NHR special meeting. If,
however, other matters are properly presented at the NHR special
meeting, the individuals named as proxies will vote on such
matters in their discretion.
Revocability
of Proxies
Submitting a proxy on the enclosed form does not preclude an NHR
stockholder from voting in person at the NHR special meeting. An
NHR stockholder may revoke a proxy at any time before it is
voted by filing with NHR a duly executed revocation of proxy, by
submitting a duly executed proxy to NHR with a later date, or by
appearing at the NHR special meeting and voting in person. NHR
stockholders may revoke a proxy by any of these methods,
regardless of the method used to deliver a stockholders
previous proxy. Attendance at the NHR special meeting without
voting will not itself revoke a proxy.
70
Solicitation
of Proxies
Davis Acquisition Sub LLC has agreed to pay all of (i) the
costs and expenses incurred in connection with the filing,
printing and mailing of this registration statement and joint
proxy statement/prospectus (including SEC filing fees) and
(ii) the filing fees for the premerger notification and
report forms under the HSR Act and those incurred in connection
with any other applicable competition, merger control, antitrust
or similar law or regulation.
Dissenters
Rights
The stockholders of NHR will not be entitled to exercise
dissenters rights with respect to any matter to be voted
upon at the NHR special meeting.
71
DESCRIPTION
OF THE MERGER AGREEMENT
The discussion in this joint proxy statement/prospectus,
which includes all of the material terms of the merger and the
principal terms of the merger agreement, is subject to, and is
qualified in its entirety by reference to the merger agreement,
a copy of which is attached as Annex A to this joint
proxy statement/prospectus. The representations and warranties
in the merger agreement were made as of specific dates, may be
subject to important qualifications and limitations agreed to by
NHR and Davis Acquisition Sub LLC in connection with negotiating
the terms of the merger agreement, and may have been included in
the merger agreement for the purpose of allocating risk between
NHR and Davis Acquisition Sub LLC rather than to establish
matters as facts. The merger agreement is described in, and
included as an appendix to, this document only to provide you
with information regarding its terms and conditions.
Accordingly, the representations and warranties and other
provisions of the merger agreement should not be read alone, but
instead should be read only in conjunction with the information
provided elsewhere in this document and in the documents
incorporated by reference into this document. See Where
You Can Find More Information.
Structure
of the Merger
Pursuant to the merger agreement, NHR will merge with and into
Davis Acquisition Sub LLC, a Delaware limited liability company
and an indirect wholly owned subsidiary of NHC. Pursuant to the
merger agreement, each outstanding share of NHR common stock,
other than any such shares directly owned by Davis Acquisition
Sub LLC, NHC/OP, L.P., or NHC, will be converted into the right
to receive $9.00 in cash and one share of Preferred Stock. In
addition, immediately prior to the consummation of the merger,
NHR will declare a special dividend payable to each holder of
record of NHR common stock who shall receive the merger
consideration at the effective time of the merger in an amount
equal to the dividend that NHR would have declared and paid in
the ordinary course of business in order to qualify as a REIT
for the taxable year commencing on January 1, 2007 and
ending on the effective date of the merger if NHR had not
entered into the merger agreement. Upon effectiveness of the
merger, the separate corporate existence of NHR shall cease and
Davis Acquisition Sub LLC shall continue as the surviving
company in the merger and shall succeed to and assume all the
rights and obligations of NHR in accordance with the Maryland
General Corporation Law and the Delaware Limited Liability
Company Act.
Closing;
Completion of the Merger
The completion of the merger, if approved, will occur no later
than the second business day after the satisfaction or waiver of
the conditions set forth in the merger agreement or at another
date or time as may be agreed by NHC and NHR. If the NHC
Proposal and the NHR Proposal are approved, Davis Acquisition
Sub LLC and NHR expect to complete the merger during the second
quarter of 2007, but in no event later than August 31, 2007.
Merger
Consideration
If the merger is completed, holders of shares of NHR common
stock issued and outstanding immediately before completion of
the merger will receive one share of Preferred Stock and $9.00
in cash for each share of NHR common stock.
Holders of NHR common stock will not receive certificates
representing fractional shares of NHC common stock. Instead,
each NHR stockholder otherwise entitled to a fractional share
interest in NHC shall be entitled to receive cash in an amount
equal to such fractional part of a share of Preferred Stock
multiplied by $15.75.
After the effective time of the merger, there will be no further
registration of transfers on the stock transfer books of NHR and
the outstanding shares of NHR common stock will evidence only
the right to receive the merger consideration, and shares of NHR
common stock will be cancelled and will cease to exist.
72
Exchange
of NHR Stock Certificates
Davis Acquisition Sub LLC shall appoint an exchange agent
acceptable to NHR. Davis Acquisition Sub LLC will make available
to the exchange agent, upon or before the completion of the
merger, the amount necessary of non-certificated book-entry
shares of Preferred Stock and cash for the purpose of paying the
merger consideration in the merger and NHR will make available
to the exchange agent the amount of cash necessary for the
special dividend.
As soon as practicable after the completion of the merger, the
exchange agent will mail to each holder of record of outstanding
NHR common stock, a letter of transmittal describing the
procedures for surrendering stock certificates in exchange for
new non-certificated book-entry shares of Preferred Stock and
cash. Following completion of the merger, NHC will not make any
distributions with respect to any Preferred Stock held by any
holder of record of NHR common stock until such holder
surrenders such holders common stock certificates in
exchange for new non-certificated book-entry shares of Preferred
Stock.
Treatment
of NHR Stock Options
Immediately prior to the effective time of the merger, each
outstanding stock option exercisable for shares of NHR common
stock (all of which are held by directors) will become fully
vested. Upon the consummation of the merger, such stock options
will be canceled and will represent solely the right to receive
cash and shares of Preferred Stock in an amount equal to the
difference between $24.75 and the exercise price of the
applicable option, multiplied by the number of shares subject to
such options. The ratio of cash to shares of Preferred Stock
received by the holders of such options will be 0.3636 / 0.6364,
provided that cash will be paid in lieu of any fractional
shares, as provided by the merger agreement.
Board of
Directors and Officers of NHC and the Surviving Person
The NHC board of directors and NHC officers will continue in
their positions immediately after the merger. The NHR board of
directors will resign.
Representations
and Warranties of the Parties to the Merger Agreement
The merger agreement contains customary representations and
warranties by each of NHR and Davis Acquisition Sub LLC, NHC/OP,
L.P. and NHC relating to, among other things:
|
|
|
|
|
due organization, valid existence and good standing;
|
|
|
|
authorization to enter into the merger agreement and required
stockholder approvals to complete the merger;
|
|
|
|
enforceability of the merger agreement;
|
|
|
|
compliance with SEC reporting requirements;
|
|
|
|
required governmental consents;
|
|
|
|
no breach of organizational documents or material agreements as
a result of the merger agreement or the completion of the merger;
|
|
|
|
receipt of opinion of financial advisors;
|
|
|
|
payment of fees of brokers, finders and investment bankers;
|
|
|
|
accuracy of information contained in the documents filed with
the SEC;
|
|
|
|
capital structure and subsidiaries;
|
|
|
|
exemption from anti-takeover statutes;
|
|
|
|
tax matters;
|
|
|
|
permits and licenses;
|
73
|
|
|
|
|
compliance with laws;
|
|
|
|
no changes since December 31, 2005 that would have a
material adverse effect;
|
|
|
|
no material legal proceedings;
|
|
|
|
environmental matters;
|
|
|
|
ownership of real property; and
|
|
|
|
no material undisclosed liabilities.
|
These representations and warranties were made as of specific
dates, may be subject to important qualifications and
limitations agreed to by NHR and Davis Acquisition Sub LLC in
connection with negotiating the terms of the merger agreement,
and may have been included in the merger agreement for the
purpose of allocating risk between NHR and Davis Acquisition Sub
LLC rather than to establish matters as facts. The merger
agreement is described in, and included as an appendix to, this
document only to provide you with information regarding its
terms and conditions, and not to provide any other factual
information regarding NHR, NHC or their respective businesses.
Accordingly, the representations and warranties and other
provisions of the merger agreement should not be read alone, but
instead should be read only in conjunction with the information
provided elsewhere in this document and in the documents
incorporated by reference into this document. See Where
You Can Find More Information.
Conduct
of Business Pending the Consummation of the Merger
Under the merger agreement, each of NHR and NHC agreed that,
during the period before the completion of the merger, except as
expressly contemplated by the merger agreement, it shall not,
and shall not permit its subsidiaries to, among other things:
|
|
|
|
|
declare, set aside or pay any dividend or make any other
distribution in respect of capital stock, with some exceptions,
including (i) the payment by NHR of its 2006 dividend for
REIT purposes and the special dividend for the period from
January 1, 2007 and (ii) the payment by NHC of normal
quarterly cash dividends on its shares of common stock, in each
case, until the closing of the merger;
|
|
|
|
amend organizational documents (except, in the case of NHC, to
amend the certificate of incorporation in accordance with the
terms of the merger agreement, including the amendment in
connection with the authorization of the Preferred Stock);
|
|
|
|
change their fiscal year; or
|
|
|
|
authorize, commit or agree to take any actions which would make
any of the representations and warranties stated in the merger
agreement untrue or incorrect, subject to certain materiality
qualifications.
|
In addition, pending the merger, NHR has agreed that, among
other things, unless specifically excepted in the merger
agreement, that it shall not, and shall not permit its
subsidiaries to:
|
|
|
|
|
issue, deliver, sell, pledge, dispose or encumber any shares of
its capital stock;
|
|
|
|
acquire any person or business;
|
|
|
|
terminate the Management Agreement;
|
|
|
|
adopt any new employee benefit plan, incentive plan, severance
plan, stock option or similar plan, grant new stock appreciation
rights or amend any existing plans or rights, except such
changes as are required by law or which are not more favorable
to participants than provisions presently in effect;
|
|
|
|
take any action that would cause NHR not to qualify and be
taxable as a REIT;
|
|
|
|
conduct its operations other than in the ordinary course of
business consistent with past practice;
|
74
|
|
|
|
|
enter into any new material line of business or incur or commit
any capital expenditures or any liabilities other than the ones
incurred in the ordinary course of business;
|
|
|
|
sell, lease or dispose of any of its assets other than in the
ordinary course of business;
|
|
|
|
enter into any joint venture, partnership or similar agreement;
|
|
|
|
make any loans or incur any indebtedness other than in the
ordinary course of business;
|
|
|
|
modify, amend or terminate any material contract (as defined in
the merger agreement);
|
|
|
|
settle or compromise any claim or lawsuit, whether now pending
or hereafter brought without the prior written consent of Davis
Acquisition Sub LLC; or
|
|
|
|
commit any act or omission which constitutes a material breach
or default under any agreement with any governmental entity or
under any material contract or material license.
|
Conditions
to the Merger
The merger will be completed only if specific conditions,
including, among others, the following, are met or waived by the
parties to the merger agreement:
|
|
|
|
|
the NHR Proposal and the NHC Proposal shall have been approved
by the requisite votes of the NHR and NHC stockholders, as
applicable;
|
|
|
|
no legal restraint or prohibition shall be in effect preventing
the consummation of the merger;
|
|
|
|
the registration statement, including this joint proxy
statement/prospectus, shall have been declared effective by the
SEC;
|
|
|
|
the shares of Preferred Stock to be issued in the merger shall
have been approved for listing on the American Stock Exchange;
|
|
|
|
the NHR reorganization shall have been consummated, including
the merger of NHR and its wholly-owned subsidiary, NHR-Delaware,
Inc., a Delaware corporation, with NHR as the surviving entity;
|
|
|
|
the limited partnership units of NHR/OP, L.P. held by Adams
Mark, L.P. and National Health Corporation will be purchased by
Davis Acquisition Sub LLC for consideration equivalent to the
consideration paid in the merger for the shares of NHR common
stock;
|
|
|
|
the representations and warranties of the parties to the merger
agreement shall be true, except for inaccuracies that would not
have a material adverse effect;
|
|
|
|
the requisite covenants of each of the parties shall have been
performed in accordance with the merger agreement;
|
|
|
|
|
|
no limitations or other restraints (including any pending or
threatened suit, action or proceeding by any governmental
entity) shall be in effect which would prevent the consummation
of the merger or cause a material adverse effect on Davis
Acquisition Sub LLC, NHC/OP, L.P. or NHC, on the one hand, or
NHR, on the other hand; and
|
|
|
|
|
|
since the date of the merger agreement, there shall not have
been a material adverse effect relating to NHR, on the one hand,
or Davis Acquisition Sub LLC, NHC/OP, L.P. or NHC, on the other
hand.
|
No
Solicitation by NHR
Pursuant to the merger agreement, NHR agrees to refrain from
actively seeking an alternative transaction prior to the time
the merger agreement is terminated or the merger is completed.
The non-solicitation covenant generally prohibits NHR and its
subsidiaries, as well as their officers, directors, employees,
agents and representatives, from taking any action to solicit an
alternative acquisition proposal.
75
Termination
of the Merger Agreement
Even if stockholders of NHC and NHR approve the NHC Proposal and
the NHR Proposal, Davis Acquisition Sub LLC and NHR can jointly
agree to terminate the merger agreement by mutual written
consent. In addition, Davis Acquisition Sub LLC
and/or NHR
may also terminate the merger agreement if, among others, any of
the following occurs:
|
|
|
|
|
the merger shall not have been consummated by August 31,
2007, as long as the failure to complete the merger before that
date is not the result of the failure by the terminating party
to fulfill any of its obligations under the merger agreement;
|
|
|
|
either the stockholders of NHC do not approve the NHC Proposal
or the stockholders of NHR do not approve the NHR Proposal;
|
|
|
|
|
|
any legal restraint or prohibition preventing the merger or
which has a material adverse effect on either Davis Acquisition
Sub LLC, NHC/OP, L.P., NHC, on the one hand, or NHR, on the
other hand, shall have become final and nonappealable;
|
|
|
|
|
|
either NHR, on the one hand, or Davis Acquisition Sub LLC,
NHC/OP, L.P. or NHC, on the other hand, breached or failed to
perform certain representations, warranties, covenants or
agreement as set forth in the merger agreement; or
|
|
|
|
the consolidation of NHR is not approved by the required vote of
the stockholders of NHR.
|
NHR may terminate the merger agreement if it provides written
notice that it is prepared, upon termination of the merger
agreement, to enter into a binding definitive agreement in
connection with an unsolicited superior proposal from a third
party.
Also, Davis Acquisition Sub LLC may terminate the agreement if
the board of directors of NHR fails (i) to recommend the
NHR Proposal to its stockholders, (ii) to call or hold the
NHR special meeting or to prepare and mail this joint proxy
statement/prospectus, or (iii) to comply with its
non-solicitation obligations under the merger agreement.
Termination
Fee
Pursuant to the merger agreement, NHR is required to pay to
Davis Acquisition Sub LLC a termination fee in the amount of
$9,444,000 if NHR terminates the agreement because NHR is
prepared to enter into a binding definitive agreement in
connection with an unsolicited superior proposal from a third
party.
A termination fee in the same amount will also be payable by NHR
to Davis Acquisition Sub, LLC if NHR is subject to an
unsolicited superior proposal from a third party and
either:
|
|
|
|
|
Davis Acquisition Sub, LLC or NHR terminates the merger
agreement because the merger is not consummated by
August 31, 2007; or
|
|
|
|
Davis Acquisition Sub, LLC terminates the merger agreement
because NHR did not obtain the appropriate stockholder vote to
complete the merger;
|
A termination fee in the same amount will also be payable by NHR
to Davis Acquisition Sub, LLC if NHR is subject to an
unsolicited superior proposal from a third party in
circumstances involving proposed entry into a binding agreement,
which has been publicly disclosed and either:
|
|
|
|
|
Davis Acquisition Sub, LLC or NHR terminates the merger
agreement because the NHR special committee failed to recommend
the merger to NHR stockholders; or
|
|
|
|
Davis Acquisition Sub, LLC or NHR terminates the merger
agreement because NHR failed to hold the NHR special meeting or
mail the joint proxy statement to NHR stockholders; or
|
|
|
|
Davis Acquisition Sub, LLC or NHR terminates the merger
agreement because NHR breached NHRs non solicitation
covenant.
|
76
NHR may avoid the payment of a termination fee if it takes
certain actions to reject the third party offer. Notwithstanding
any such actions, a termination fee will be payable if NHR
enters into a transaction with a third party within the
12 month period following such termination.
A termination fee in the same amount will also be payable by NHR
to Davis Acquisition Sub, LLC if NHR is subject to an
unsolicited superior proposal from a third party and Davis
Acquisition Sub, LLC terminates the merger agreement because NHR
breaches or fails to perform any of its representations,
warranties, covenants or agreements as set forth in the merger
agreement.
Payment
of Expenses as a Result of Termination
NHR has agreed to reimburse reasonable
out-of-pocket
costs and expenses of Davis Acquisition Sub LLC if:
|
|
|
|
|
the merger agreement is terminated by Davis Acquisition Sub LLC
as a result of NHRs breach or failure to perform any of
its representations, warranties, covenants or agreements as set
forth in the merger agreement; or
|
|
|
|
the merger agreement is terminated by Davis Acquisition Sub LLC
because NHR fails (i) to recommend the NHR Proposal to its
stockholders, (ii) to call or hold the NHR special meeting
or to prepare and mail this joint proxy statement/prospectus, or
(iii) to comply with its non-solicitation obligations under
the merger agreement.
|
Davis Acquisition Sub LLC has agreed to reimburse NHRs
reasonable
out-of-pocket
costs and expenses if the agreement is terminated as a result of
Davis Acquisition Sub LLCs breach or failure to perform
any of its representations, warranties, covenants or agreements
as set forth in the merger agreement, subject to certain
limitations.
Neither party shall in any case be required to reimburse the
aggregate costs and expenses of the other party in excess of
$2.0 million.
Effect
of Termination
Except for provisions in the merger agreement regarding
confidentiality and payment of fees and expenses, the effect of
termination and specified miscellaneous provisions, if the
merger agreement is terminated as described above, the merger
agreement will become void and have no effect. In addition, if
the merger agreement is so terminated, there will be no
liability on the part of NHR or Davis Acquisition Sub LLC,
NHC/OP, L.P., and NHC, except to the extent that the termination
results from a material breach by a party of its
representations, warranties, covenants or agreements set forth
in the merger agreement.
Expenses
Each party to the merger agreement will bear its own fees and
expenses in connection with the transactions contemplated by the
merger agreement, whether or not the merger is completed, except
that NHC shall pay all the costs and expenses incurred in
connection with the filing, printing and mailing of the joint
proxy statement/prospectus and the filing fees for the premerger
notification under the HSR Act and any other applicable
competition law or regulation.
Amendment
and Waiver of the Merger Agreement
The merger agreement may be amended in writing by NHR, Davis
Acquisition Sub LLC, NHC/OP, L.P. and NHC by action taken or
authorized by their respective boards of directors, managing
members or general partners, as the case may be, at any time
before or after the stockholders approvals. However, after
stockholder approvals are obtained, no amendment may be made
that by law requires the further approval of stockholders
without obtaining such further approval.
77
At any time before the completion of the merger, the parties
may, in writing and by action taken or authorized by their
respective boards of directors, managing members, or general
partners, as the case may be:
|
|
|
|
|
extend the time for the performance of any of the obligations or
other acts of the other parties;
|
|
|
|
waive any inaccuracies in the representations and warranties of
the other parties contained in the merger agreement or in any
document delivered under the merger agreement; or
|
|
|
|
waive compliance with any of the agreements or conditions of the
other parties contained in the merger agreement.
|
Any agreement on the part of NHR, Davis Acquisition Sub LLC,
NHC/OP, L.P. or NHC to any such extension or waiver shall be
valid only if set forth in an instrument in writing signed on
behalf of NHR, Davis Acquisition Sub LLC, NHC/OP, L.P. or NHC,
respectively.
Amendment
and Waiver No. 1
On April 6, 2007, Davis Acquisition Sub LLC, NHC/OP, L.P.,
NHC and NHR amended and waived certain provisions of the merger
agreement in the Amendment and Waiver No. 1 to Agreement
and Plan of Merger, to provide for, among other things, the
extension of the termination date of the merger agreement from
June 30, 2007 to August 31, 2007.
Indemnification;
Directors and Officers Insurance
Under the merger agreement, NHC and Davis Acquisition Sub LLC
agree that all rights to indemnification and exculpation from
liabilities for acts or omissions occurring at or prior to the
completion of the merger now existing in favor of the current or
former directors or officers of NHR and its subsidiaries as
provided in their respective organizational documents and any
indemnification or other similar agreements of NHR or any of its
subsidiaries, in each case as in effect on the date of the
merger agreement, shall be assumed by Davis Acquisition Sub LLC
as the surviving entity in the merger, without further action,
as of the time the merger is effective and shall survive the
merger and shall continue in full force and effect in accordance
with their terms for six years following the merger.
Davis Acquisition Sub LLC is obligated to maintain in effect for
not less than four years after the closing date of the merger
NHRs existing directors and officers liability
insurance coverage (or a policy providing coverage on the same
or better terms and conditions) for matters occurring prior to
the closing date of the merger for the same persons who are
currently covered by such insurance.
If the surviving entity or any of its respective successors or
assigns, consolidates with or merges into another person and is
not the continuing or surviving entity, or transfers or conveys
all or substantially all of its properties and assets to another
person, then Davis Acquisition Sub LLC shall cause proper
provision to be made so that the successors and assigns of the
surviving entity will assume the obligations regarding
indemnification and insurance described above.
78
THE
VOTING AGREEMENT
The following summary, which includes all of the material
terms of the voting agreement, is subject to, and is qualified
in its entirety by reference to the voting agreement, a copy of
which is attached as Annex B to this joint proxy
statement/prospectus.
James Paul Abernathy, Robert G. Adams, W. Andrew Adams, Ernest
G. Burgess, III, James R. Jobe, Richard F. LaRoche, Jr.,
and Joseph M. Swanson, each of whom is a director of NHR, solely
in their respective capacities as stockholders of NHR, and James
Paul Abernathy, Robert G. Adams, W. Andrew Adams, Ernest G.
Burgess, III, Emil E. Hassan, Richard F. LaRoche, Jr.,
and Lawrence C. Tucker, each of whom is a director of NHC,
solely in their respective capacities as stockholders of NHC,
have entered into a voting agreement with NHC and NHR
Each of the directors of NHR has agreed, among other things, to
cast or cause to be cast all votes attributable to shares of NHR
common stock owned beneficially by such person, at any annual or
special meeting of stockholders of NHR, as the case may be:
|
|
|
|
|
in favor of approval of the merger agreement and the
transactions contemplated by the merger agreement; and
|
|
|
|
against approval or adoption of any action or agreement (other
than the merger agreement or the transactions contemplated by
the merger agreement) that would impede, interfere with, delay,
postpone or attempt to discourage the merger.
|
Until the date on which the merger is completed or the voting
agreement is terminated in accordance with its terms, each NHR
director party to the voting agreement has further agreed, among
other things, directly or indirectly:
|
|
|
|
|
not to sell, transfer, pledge, encumber, assign or otherwise
dispose of, enforce any redemption agreement with NHR, or enter
into, any contract, option or other arrangement or understanding
with respect to any disposition of any common shares of NHR
common stock owned beneficially by that stockholder;
|
|
|
|
not to request NHR to, and NHR will not, register the transfer
(book-entry or otherwise) of any certificate or uncertificated
interest representing any of such partys shares of NHR
common stock, unless such transfer is made in compliance with
the voting agreement;
|
|
|
|
to comply with the non-solicitation provisions of the merger
agreement; and
|
|
|
|
to waive such stockholders appraisal rights.
|
Each of the directors of NHC has agreed, among other things, to
cast or cause to be cast all votes attributable to shares of NHC
common stock owned beneficially by such person, at any annual or
special meeting of stockholders of NHC, as the case may be:
|
|
|
|
|
in favor of the establishment and issuance of the shares of
Preferred Stock, including any related amendment to the
certificate of incorporation of NHC pursuant to the merger
agreement; and
|
|
|
|
against approval or adoption of any action or agreement (other
than the transactions contemplated by the merger agreement) that
would impede, interfere with, delay, postpone or attempt to
discourage fulfilling this voting agreement.
|
79
By entering into the voting agreement, as of the record date the
holders of approximately % of the voting power of the
issued and outstanding shares of common stock of NHR
and % of the voting power of the issued and
outstanding shares of common stock of NHC entitled to vote at
the NHR special meeting or NHC special meeting, as the case may
be, and have agreed to vote as set forth above. The NHC board of
directors has waived the restrictions placed on the sale of NHR
common stock owned by Mr. W. Andrew Adams under the voting
agreement and has authorized two of its members to grant
additional waivers to NHR directors in certain circumstances.
Under the terms of the voting agreement, the agreement will
terminate on the earliest of (i) the time at which NHC and
NHR agree to terminate the agreement, (ii) the closing of
the merger, or (iii) the termination of the merger
agreement by its terms, which include breach of the merger
agreement or failure to consummate the merger by August 31,
2007. The voting agreement is supported by the grant of
irrevocable proxies.
80
INFORMATION
ABOUT THE COMPANIES
NHC
NHC is a leading provider of long-term health care services. As
of March 31, 2007, it operated or managed 73 long-term
health care centers with 9,129 beds in 10 states and
provided other services in two additional states. These
operations are provided by separately funded and maintained
subsidiaries. NHC provides long-term health care services to
patients in a variety of settings, including long-term nursing
centers, managed care specialty units,
sub-acute
care units, Alzheimers care units, homecare programs,
assisted living centers and independent living centers. In
addition, it provides management and accounting services to
owners of long-term health care centers and advisory services to
NHR and, prior to November 1, 2004, to National Health
Investors, Inc.
NHC common stock trades on the American Stock Exchange under the
symbol NHC. NHCs executive offices are located
at 100 Vine Street, Suite 1400, Murfreesboro, Tennessee
37130 and its telephone number is
(615) 890-2020.
Important business and financial information about NHC is
incorporated by reference into this joint proxy
statement/prospectus. See the section entitled Where You
Can Find More Information.
NHR
NHR is a Maryland corporation that operates as a real estate
investment trust, or REIT, and that began operations on
January 1, 1998. Currently its assets, through its
subsidiary NHR/OP, L.P., its operating partnership, include the
real estate of 23 health care facilities, including 16 licensed
skilled nursing facilities, six assisted living facilities and
one independent living center. NHR also owns seven first and
second promissory notes with outstanding principal balances
totaling $12,371,000 at March 31, 2007 that are secured by
the real property of the health care facilities. Its revenues
are derived primarily from rent and interest income from these
real estate properties and mortgage notes receivable. Its
primary lessee is NHC, which leases 14 of its 23 properties and
guarantees the lease payments on the remaining nine properties.
Pursuant to Articles of Consolidation approved by the
stockholders of National Heath Realty, Inc.
on ,
2007 and filed and accepted for record with the Maryland State
Department of Assessments and Taxation
on ,
2007, National Health Realty, Inc. consolidated with its
wholly-owned subsidiary NEW NHR, Inc., forming a new Maryland
corporation that assumed the corporate name National
Health Realty, Inc. The capital stock of the Consolidated
Company includes only the stock of NHR outstanding immediately
prior to the effectiveness of the consolidation. Each issued and
outstanding share of common stock of NEW NHR, Inc. was cancelled
in the consolidation. The Consolidated Company succeeded to the
business, properties, assets and rights and became subject to
all of the obligations and liabilities of NEW NHR, Inc. and NHR,
including the merger agreement.
NHR common stock trades on the American Stock Exchange under the
symbol NHR. NHRs executive offices are located
at 100 Vine Street, Suite 1402, Murfreesboro, Tennessee
37130 and its telephone number is
(615) 890-2020.
Important business and financial information about NHR is
incorporated by reference into this joint proxy
statement/prospectus. See the section entitled Where You
Can Find More Information.
81
NHC
MANAGEMENT
Executive
Officers and Directors
The NHC board of directors currently consists of seven members.
Directors of NHC hold office until the next annual meeting of
stockholders or until his or her respective successor has been
elected and qualified. Officers of NHC serve at the discretion
of the board of directors for the term of one year.
Set forth below are the names, ages and positions of the
executive officers and directors of NHC:
|
|
|
|
|
|
|
Name
|
|
Position
|
|
Age
|
|
|
J. Paul Abernathy
|
|
Director
|
|
|
71
|
|
Robert G. Adams
|
|
Director, CEO & President
|
|
|
60
|
|
W. Andrew Adams
|
|
Director & Chairman
|
|
|
61
|
|
Ernest G. Burgess, III
|
|
Director
|
|
|
67
|
|
Emil E. Hassan
|
|
Director
|
|
|
60
|
|
Richard F. LaRoche, Jr.
|
|
Director
|
|
|
61
|
|
Lawrence C. Tucker
|
|
Director
|
|
|
64
|
|
Joanne M. Batey
|
|
Senior V.P., Homecare
|
|
|
62
|
|
D. Gerald Coggin
|
|
Senior V.P., Corporate Relations
|
|
|
55
|
|
Donald K. Daniel
|
|
Senior V.P. & Controller
|
|
|
60
|
|
Stephen F. Flatt
|
|
Senior V.P., Development
|
|
|
51
|
|
David L. Lassiter
|
|
Senior V.P., Corporate Affairs
|
|
|
52
|
|
Julia W. Powell
|
|
Senior V.P., Patient Services
|
|
|
57
|
|
Charlotte W. Swafford
|
|
Senior V.P. & Treasurer
|
|
|
59
|
|
R. Michael Ussery
|
|
Senior V.P., Operations
|
|
|
48
|
|
John K. Lines
|
|
Senior V.P. & General
Counsel
|
|
|
47
|
|
Dr. J. Paul Abernathy (Director) joined the board in 2003
and is a retired general surgeon. He was in private practice at
Murfreesboro Medical Clinic from 1971 until retirement in 1995.
Previously, he served as a general practice physician for Hazard
Memorial Hospital in Hazard, Kentucky. Lt. Col. Abernathy
additionally served as a flight surgeon for the Homestead Air
Force Base in Florida and Chief of Surgery for the United States
Air Force at Keesler Air Force Base in Mississippi.
Dr. Abernathy twice served as President of the Rutherford
County Stones River Academy of Medicine and holds memberships in
the Southern Medical Society, the Southeastern Surgery Society,
and is a Fellow in the American College of Surgeons.
Dr. Abernathy has a