e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES AND EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File No.: 1-14880
Lions Gate Entertainment
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
British Columbia, Canada
(State or other jurisdiction
of
incorporation or organization)
|
|
N/A
(I.R.S. Employer
Identification No.)
|
1055 West Hastings Street, Suite 2200
Vancouver, British Columbia V6E 2E9
and
2700 Colorado Avenue, Suite 200
Santa Monica, California 90404
(Address of principal executive
offices)
(877) 848-3866
Registrants telephone
number, including area code)
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a
non-accelerated
filer, or a smaller reporting company. See the definition of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
Filer þ
|
|
Accelerated
Filer o
|
|
Non-accelerated
Filer o
|
|
Smaller reporting
company o
|
(Do
not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
|
|
|
Title of Each Class
|
|
Outstanding at February 1, 2008
|
|
Common Shares, no par value per share
|
|
118,481,481 shares
|
FORWARD-LOOKING
STATEMENTS
This report contains forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995. In some cases you can identify forward-looking
statements by terms such as may, intend,
will, could, would,
expects, anticipate,
potential, believe,
estimate, or the negative of these terms, and
similar expressions intended to identify forward-looking
statements.
These forward-looking statements reflect Lions Gate
Entertainment Corp.s (the Company,
Lionsgate, we, us or
our) current views with respect to future events and
are based on assumptions and are subject to risks and
uncertainties. Also, these forward-looking statements present
our estimates and assumptions only as of the date of this
report. Except for our ongoing obligation to disclose material
information as required by federal securities laws, we do not
intend to update you concerning any future revisions to any
forward-looking statements to reflect events or circumstances
occurring after the date of this report.
Actual results in the future could differ materially and
adversely from those described in the forward-looking statements
as a result of various important factors, including the
substantial investment of capital required to produce and market
films and television series, increased costs for producing and
marketing feature films, budget overruns, limitations imposed by
our credit facilities, unpredictability of the commercial
success of our motion pictures and television programming, the
cost of defending our intellectual property, difficulties in
integrating acquired businesses, technological changes and other
trends affecting the entertainment industry, and the risk
factors found herein and under the heading Risk
Factors in our Annual Report on
Form 10-K
filed with the U.S. Securities and Exchange Commission (the
SEC) on May 30, 2007, which risk factors are
incorporated herein by reference.
Unless otherwise indicated, all references to the
Company, Lionsgate, we,
us, and our include reference to our
subsidiaries as well.
3
PART I
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements.
|
LIONS
GATE ENTERTAINMENT CORP.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
(Note 1)
|
|
|
|
(Amounts in thousands,
|
|
|
|
except share amounts)
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
182,654
|
|
|
$
|
51,497
|
|
Restricted cash
|
|
|
32,396
|
|
|
|
4,915
|
|
Investments auction rate securities
|
|
|
|
|
|
|
237,379
|
|
Investments equity securities
|
|
|
|
|
|
|
125
|
|
Accounts receivable, net of reserve for video returns and
allowances of $69,978 (March 31, 2007 - $77,691) and
provision for doubtful accounts of $5,448 (March 31,
2007 $6,345)
|
|
|
163,376
|
|
|
|
130,496
|
|
Investment in films and television programs
|
|
|
710,680
|
|
|
|
493,140
|
|
Property and equipment
|
|
|
13,877
|
|
|
|
13,095
|
|
Goodwill
|
|
|
227,063
|
|
|
|
187,491
|
|
Other assets
|
|
|
50,831
|
|
|
|
18,957
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,380,877
|
|
|
$
|
1,137,095
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Accounts payable and accrued liabilities
|
|
$
|
224,933
|
|
|
$
|
155,617
|
|
Participation and residuals
|
|
|
286,494
|
|
|
|
171,156
|
|
Film obligations
|
|
|
269,375
|
|
|
|
167,884
|
|
Subordinated notes and other financing obligations
|
|
|
328,718
|
|
|
|
325,000
|
|
Deferred revenue
|
|
|
120,841
|
|
|
|
69,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,230,361
|
|
|
|
889,205
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
Common shares, no par value, 500,000,000 shares authorized,
120,401,688 and 116,970,280 shares issued at
December 31, 2007 and March 31, 2007, respectively
|
|
|
427,069
|
|
|
|
398,836
|
|
Series B preferred shares (10 shares issued and
outstanding)
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
|
(257,025
|
)
|
|
|
(149,651
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
809
|
|
|
|
(1,295
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
170,853
|
|
|
|
247,890
|
|
Treasury shares, no par value, 2,196,899 shares at
December 31, 2007
|
|
|
(20,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,516
|
|
|
|
247,890
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,380,877
|
|
|
$
|
1,137,095
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
4
LIONS
GATE ENTERTAINMENT CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
290,866
|
|
|
$
|
254,531
|
|
|
$
|
833,113
|
|
|
$
|
645,156
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating
|
|
|
137,381
|
|
|
|
110,921
|
|
|
|
406,926
|
|
|
|
274,189
|
|
Distribution and marketing
|
|
|
120,429
|
|
|
|
95,803
|
|
|
|
444,942
|
|
|
|
296,194
|
|
General and administration
|
|
|
27,093
|
|
|
|
23,347
|
|
|
|
79,802
|
|
|
|
64,307
|
|
Depreciation
|
|
|
933
|
|
|
|
824
|
|
|
|
2,830
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
285,836
|
|
|
|
230,895
|
|
|
|
934,500
|
|
|
|
636,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
5,030
|
|
|
|
23,636
|
|
|
|
(101,387
|
)
|
|
|
8,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4,090
|
|
|
|
4,601
|
|
|
|
12,163
|
|
|
|
14,181
|
|
Interest and other income
|
|
|
(2,511
|
)
|
|
|
(2,906
|
)
|
|
|
(8,960
|
)
|
|
|
(7,753
|
)
|
Gain on sale of equity securities
|
|
|
(83
|
)
|
|
|
|
|
|
|
(2,868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income, net
|
|
|
1,496
|
|
|
|
1,695
|
|
|
|
335
|
|
|
|
6,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity interests and income taxes
|
|
|
3,534
|
|
|
|
21,941
|
|
|
|
(101,722
|
)
|
|
|
2,089
|
|
Equity interests loss
|
|
|
(1,248
|
)
|
|
|
(425
|
)
|
|
|
(3,242
|
)
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
2,286
|
|
|
|
21,516
|
|
|
|
(104,964
|
)
|
|
|
1,287
|
|
Income tax provision (benefit)
|
|
|
328
|
|
|
|
1,061
|
|
|
|
2,410
|
|
|
|
(1,172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,958
|
|
|
$
|
20,455
|
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.19
|
|
|
$
|
(0.91
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.17
|
|
|
$
|
(0.91
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
5
LIONS
GATE ENTERTAINMENT CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B
|
|
|
Restricted
|
|
|
|
|
|
|
|
|
Comprehensive
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares
|
|
|
Preferred Shares
|
|
|
Share
|
|
|
Unearned
|
|
|
Accumulated
|
|
|
Income
|
|
|
Comprehensive
|
|
|
Treasury Shares
|
|
|
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
Units
|
|
|
Compensation
|
|
|
Deficit
|
|
|
(Loss )
|
|
|
Income (Loss)
|
|
|
Number
|
|
|
Amount
|
|
|
Total
|
|
|
|
(Amounts in thousands, except share amounts)
|
|
|
Balance at March 31, 2006
|
|
|
104,422,765
|
|
|
$
|
328,771
|
|
|
|
10
|
|
|
$
|
|
|
|
$
|
5,178
|
|
|
$
|
(4,032
|
)
|
|
$
|
(177,130
|
)
|
|
|
|
|
|
$
|
(3,517
|
)
|
|
|
|
|
|
$
|
|
|
|
$
|
149,270
|
|
Reclassification of unearned compensation and restricted share
common units upon adoption of SFAS No. 123(R)
|
|
|
|
|
|
|
1,146
|
|
|
|
|
|
|
|
|
|
|
|
(5,178
|
)
|
|
|
4,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
1,297,144
|
|
|
|
4,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,277
|
|
Stock based compensation, net of share units withholding tax
obligations of $504
|
|
|
113,695
|
|
|
|
6,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,517
|
|
Issuance of common shares to directors for services
|
|
|
25,568
|
|
|
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238
|
|
Conversion of 4.875% notes, net of unamortized issuance
costs
|
|
|
11,111,108
|
|
|
|
57,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,887
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,479
|
|
|
$
|
27,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,479
|
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,876
|
|
|
|
1,876
|
|
|
|
|
|
|
|
|
|
|
|
1,876
|
|
Net unrealized gain on foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
Unrealized gain on investments available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
29,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2007
|
|
|
116,970,280
|
|
|
|
398,836
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(149,651
|
)
|
|
|
|
|
|
|
(1,295
|
)
|
|
|
|
|
|
|
|
|
|
|
247,890
|
|
Exercise of stock options
|
|
|
933,855
|
|
|
|
(2,879
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,879
|
)
|
Stock based compensation, net of share units withholding tax
obligations of $980
|
|
|
486,457
|
|
|
|
9,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,084
|
|
Issuance of common shares to directors for services
|
|
|
25,970
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
277
|
|
Issuance of common shares for investment in NextPoint, Inc
|
|
|
1,890,189
|
|
|
|
20,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,851
|
|
Issuance of common shares related to the Redbus acquisition
|
|
|
94,937
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900
|
|
Repurchase of common shares, no par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,196,899
|
)
|
|
|
(20,337
|
)
|
|
|
(20,337
|
)
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,374
|
)
|
|
$
|
(107,374
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(107,374
|
)
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,322
|
|
|
|
2,322
|
|
|
|
|
|
|
|
|
|
|
|
2,322
|
|
Net unrealized loss on foreign exchange contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218
|
)
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(105,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
120,401,688
|
|
|
$
|
427,069
|
|
|
|
10
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(257,025
|
)
|
|
|
|
|
|
$
|
809
|
|
|
|
(2,196,899
|
)
|
|
$
|
(20,337
|
)
|
|
$
|
150,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
6
LIONS
GATE ENTERTAINMENT CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
Adjustments to reconcile net income (loss) to net cash provided
by (used in) operating activities
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment
|
|
|
2,830
|
|
|
|
1,949
|
|
Amortization of deferred financing costs
|
|
|
2,659
|
|
|
|
2,915
|
|
Amortization of films and television programs
|
|
|
252,907
|
|
|
|
142,982
|
|
Amortization of intangible assets
|
|
|
698
|
|
|
|
702
|
|
Non-cash stock-based compensation
|
|
|
10,207
|
|
|
|
4,795
|
|
Gain on sale of equity securities
|
|
|
(2,794
|
)
|
|
|
|
|
Equity interests loss
|
|
|
3,242
|
|
|
|
802
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
(19,674
|
)
|
|
|
(9,150
|
)
|
Accounts receivable, net
|
|
|
(32,704
|
)
|
|
|
76,829
|
|
Investment in films and television programs
|
|
|
(397,844
|
)
|
|
|
(246,567
|
)
|
Other assets
|
|
|
(5,882
|
)
|
|
|
5,079
|
|
Accounts payable and accrued liabilities
|
|
|
41,111
|
|
|
|
(23,733
|
)
|
Unpresented bank drafts
|
|
|
|
|
|
|
(14,772
|
)
|
Participation and residuals
|
|
|
110,397
|
|
|
|
1,048
|
|
Film obligations
|
|
|
50,790
|
|
|
|
70,134
|
|
Deferred revenue
|
|
|
39,568
|
|
|
|
50,233
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Provided By (Used In) Operating Activities
|
|
|
(51,863
|
)
|
|
|
65,705
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of investments auction rate securities
|
|
|
(207,262
|
)
|
|
|
(575,789
|
)
|
Proceeds from the sale of investments auction rate
securities
|
|
|
444,641
|
|
|
|
536,226
|
|
Purchases of investments equity securities
|
|
|
(4,765
|
)
|
|
|
|
|
Proceeds from the sale of investments equity
securities
|
|
|
24,035
|
|
|
|
|
|
Acquisition of Mandate, net of unrestricted cash acquired
|
|
|
(41,205
|
)
|
|
|
|
|
Loan to Mandate preacquisition
|
|
|
(2,895
|
)
|
|
|
|
|
Acquisition of Maple, net of unrestricted cash acquired
|
|
|
1,737
|
|
|
|
|
|
Acquisition of Debmar, net of unrestricted cash acquired
|
|
|
|
|
|
|
(24,137
|
)
|
Investment in equity method investees
|
|
|
(6,464
|
)
|
|
|
(5,000
|
)
|
Loan to equity method investee
|
|
|
(3,000
|
)
|
|
|
|
|
Purchases of property and equipment
|
|
|
(2,718
|
)
|
|
|
(7,737
|
)
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Provided By (Used In) Investing Activities
|
|
|
202,104
|
|
|
|
(76,437
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
864
|
|
|
|
3,280
|
|
Amounts paid to satisfy tax withholding requirements on options
exercised
|
|
|
(4,723
|
)
|
|
|
|
|
Repurchases of common shares
|
|
|
(20,337
|
)
|
|
|
|
|
Borrowings under financing arrangements
|
|
|
3,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flows Provided By (Used In) Financing Activities
|
|
|
(20,478
|
)
|
|
|
3,280
|
|
|
|
|
|
|
|
|
|
|
Net Change In Cash And Cash Equivalents
|
|
|
129,763
|
|
|
|
(7,452
|
)
|
Foreign Exchange Effects on Cash
|
|
|
1,394
|
|
|
|
(53
|
)
|
Cash and Cash Equivalents Beginning Of Period
|
|
|
51,497
|
|
|
|
46,978
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents End Of Period
|
|
$
|
182,654
|
|
|
$
|
39,473
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
7
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Nature
of Operations
Lions Gate Entertainment Corp. (the
Company, Lionsgate, we,
us or our) is a diversified independent
producer and distributor of motion pictures, television
programming, home entertainment, family entertainment,
video-on-demand
and music content. The Company also acquires distribution rights
from a wide variety of studios, production companies and
independent producers.
Basis
of Presentation
The accompanying unaudited condensed consolidated financial
statements include the accounts of Lionsgate and all of its
wholly owned and controlled subsidiaries.
The unaudited condensed consolidated financial statements have
been prepared in accordance with accounting principles generally
accepted in the United States (U.S. GAAP) for
interim financial information and the instructions to
Form 10-Q
under the Securities Exchange Act of 1934, as amended (the
Exchange Act) and Article 10 of
Regulation S-X
under the Exchange Act. Accordingly, they do not include all of
the information and footnotes required by U.S. GAAP for
complete financial statements. In the opinion of the
Companys management, all adjustments (consisting only of
normal recurring adjustments) considered necessary for a fair
presentation have been reflected in these unaudited condensed
consolidated financial statements. Operating results for the
three and nine months ended December 31, 2007 are not
necessarily indicative of the results that may be expected for
the fiscal year ended March 31, 2008. The balance sheet at
March 31, 2007 has been derived from the audited financial
statements at that date but does not include all the information
and footnotes required by U.S. GAAP for complete financial
statements. The accompanying unaudited condensed consolidated
financial statements should be read together with the
consolidated financial statements and related notes included in
our Annual Report on
Form 10-K
for the fiscal year ended March 31, 2007.
Certain amounts presented for fiscal 2007 have been reclassified
to conform to the fiscal 2008 presentation.
Use of
Estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements, and the reported
amounts of revenue and expenses during the reporting period. The
most significant estimates made by the Companys management
in the preparation of the financial statements relate to:
ultimate revenue and costs for investment in films and
television programs; estimates of sales returns, provision for
doubtful accounts, fair value of assets and liabilities for
allocation of the purchase price of companies acquired, income
taxes and accruals for contingent liabilities; and impairment
assessments for investment in films and television programs,
property and equipment, goodwill and intangible assets. Actual
results could differ from such estimates.
Recent
Accounting Pronouncements
FASB Issued Interpretation No. 48. On
July 13, 2006, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN No. 48). FIN No. 48
clarifies the accounting for uncertainty in income taxes
recognized in an entitys financial statements in
accordance with Statement of Financial Accounting Standards
(SFAS) SFAS No. 109, Accounting for
Income Taxes (SFAS No. 109), and
prescribes a recognition threshold and measurement attributes
for financial statement disclosure of tax positions taken or
expected to be taken on a tax return. Under
FIN No. 48, the impact of an uncertain income tax
position on the income tax return must be recognized at the
largest amount that is more-likely-than-not to be sustained upon
audit by the relevant taxing authority. An uncertain income tax
position will not be recognized if it has less than a 50%
likelihood of being sustained. Additionally,
FIN No. 48 provides guidance on derecognition,
classification, interest and penalties,
8
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accounting in interim periods, disclosure and transition.
FIN No. 48 is effective for fiscal years beginning
after December 15, 2006.
The Companys practice is to recognize interest
and/or
penalties related to income tax matters in income tax expense.
For the three and nine months ended December 31, 2007 and
2006, interest and penalties were not significant.
The Company is subject to taxation in the U.S. and various
state and foreign jurisdictions. With a few exceptions, the
Company is subject to income tax examination by U.S. and
state tax authorities for the fiscal years ended March 31,
2004 and forward. However, to the extent allowed by law, the
taxing authorities may have the right to examine prior periods
where net operating losses (NOLs) were generated and
carried forward, and make adjustments up to the amount of the
NOLs. The Companys fiscal years ended March 31, 2006
and forward are subject to examination by the UK tax
authorities. The Companys fiscal years ended
March 31, 1998 and forward are subject to examination by
the Canadian tax authorities. Currently, audits are occurring in
Canada, and various state and local tax jurisdictions.
The adoption of FIN No. 48 on April 1, 2007 did
not have a material impact on the Companys financial
condition, results of operations or cash flows. At April 1,
2007, the Company had net deferred tax assets of
$93.3 million. The total amount of unrecognized tax
benefits as of the date of adoption was not significant. The
deferred tax assets are largely composed of federal and state
tax NOLs. Due to uncertainties surrounding the Companys
ability to generate future taxable income to realize these
assets, a full valuation has been established to offset the net
deferred tax asset. Additionally, the future utilization of the
Companys NOLs to offset future taxable income may be
subject to a substantial annual limitation as a result of
ownership changes that may have occurred previously or that
could occur in the future.
Statement of Financial Accounting Standards
No. 157. In September 2006, the FASB issued
SFAS No. 157, Fair Value Measurements
(SFAS No. 157). SFAS No. 157
establishes a framework for measuring fair value and expands
disclosures about fair value measurements. The changes to
current practice resulting from the application of this
statement relate to the definition of fair value, the methods
used to measure fair value, and the expanded disclosures about
fair value measurements. The Company will be required to adopt
the provisions on SFAS No. 157 on April 1, 2008.
The Company is currently evaluating the impact of adopting the
provisions of SFAS No. 157 but does not believe that
the adoption of SFAS No. 157 will materially impact
its financial position, cash flows, or results of operations.
|
|
2.
|
Restricted
Cash and Investments Available-For-Sale
|
Restricted cash represents amounts on deposit with financial
institutions that are contractually designated for certain
theatrical marketing obligations and payment of certain
production loans. In addition, restricted cash includes
$7.0 million in a taxable, triple A rated, Student Auction
Rate Security (ARS) issued by the Panhandle-Plains
Higher Education Authority. The bonds backing the issue are for
the purpose of providing funds to purchase student loans
guaranteed under the Higher Education Act of 1965, as Amended.
This investment is held as collateral for a production loan
pursuant to an escrow agreement.
Investments classified as available-for-sale as of
March 31, 2007 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2007
|
|
|
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains (Losses)
|
|
|
Value
|
|
|
|
(Amounts in thousands)
|
|
|
Auction rate notes
|
|
$
|
237,379
|
|
|
$
|
|
|
|
$
|
237,379
|
|
Equity securities
|
|
|
125
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
237,504
|
|
|
$
|
|
|
|
$
|
237,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the nine months ended December 31, 2007, the auction
rate notes that were outstanding as of March 31, 2007 were
converted to cash equivalents at their carrying value with no
resulting gain or loss.
9
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Investments classified as available-for-sale are reported at
fair value based on quoted market prices, with unrealized gains
and losses excluded from earnings and reported as other
comprehensive income or loss (see note 10). The cost of
investments sold is determined using the average cost method.
Interest and dividend income earned on available for sale
investments during the three- and nine-month periods ended
December 31, 2007 were $2.0 million and
$6.6 million, respectively. Interest and dividend income
earned on available for sale investments during the three- and
nine-month periods ended December 31, 2006 were
$2.1 million and $5.7 million, respectively.
At March 31, 2007, equity securities were comprised of
592,156 common shares of Magna Pacific Holdings
(Magna), an independent DVD distributor in Australia
and New Zealand, purchased at an average cost of $0.21 per
share. During the nine months ended December 31, 2007, the
Company purchased 15,989,994 common shares of Magna for
approximately $4.7 million, at an average price of $0.29
per share. During July 2007, the Company sold 16,129,740 of
Magnas common shares for total proceeds of approximately
$7.5 million, resulting in a gain of approximately
$2.7 million. During the three- and nine-months periods
ended December 31, 2007, the Company recognized a gain of
$0.1 million and $2.8 million on the sale of these
shares, respectively.
|
|
3.
|
Investment
in Films and Television Programs
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Motion Picture Segment Theatrical and
Non-Theatrical Films
|
|
|
|
|
|
|
|
|
Released, net of accumulated amortization
|
|
$
|
252,719
|
|
|
$
|
144,302
|
|
Acquired libraries, net of accumulated amortization
|
|
|
86,023
|
|
|
|
90,980
|
|
Completed and not released
|
|
|
36,073
|
|
|
|
19,424
|
|
In progress
|
|
|
190,849
|
|
|
|
107,105
|
|
In development
|
|
|
8,076
|
|
|
|
5,205
|
|
Product inventory
|
|
|
49,821
|
|
|
|
30,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623,561
|
|
|
|
397,346
|
|
|
|
|
|
|
|
|
|
|
Television Segment Direct-to-Television
Programs
|
|
|
|
|
|
|
|
|
Released, net of accumulated amortization
|
|
|
72,061
|
|
|
|
70,949
|
|
In progress
|
|
|
14,432
|
|
|
|
24,083
|
|
In development
|
|
|
626
|
|
|
|
762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,119
|
|
|
|
95,794
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
710,680
|
|
|
$
|
493,140
|
|
|
|
|
|
|
|
|
|
|
10
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth acquired libraries that represent
titles released three years prior to the date of acquisition,
and amortized over their expected revenue stream from
acquisition date up to 20 years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Remaining
|
|
|
|
|
|
|
|
Acquired
|
|
Acquisition
|
|
Amortization
|
|
|
Amortization
|
|
|
Unamortized Costs
|
|
|
Unamortized Costs
|
|
Library
|
|
Date
|
|
Period
|
|
|
Period
|
|
|
December 31, 2007
|
|
|
March 31, 2007
|
|
|
|
|
|
(In years)
|
|
|
(Amounts in thousands)
|
|
|
Trimark
|
|
October 2000
|
|
|
20.00
|
|
|
|
12.75
|
|
|
$
|
12,809
|
|
|
$
|
14,854
|
|
Artisan
|
|
December 2003
|
|
|
20.00
|
|
|
|
16.00
|
|
|
|
61,236
|
|
|
|
69,402
|
|
Modern
|
|
August 2005
|
|
|
20.00
|
|
|
|
17.50
|
|
|
|
4,327
|
|
|
|
4,753
|
|
LGUK
|
|
October 2005
|
|
|
20.00
|
|
|
|
17.75
|
|
|
|
1,890
|
|
|
|
1,971
|
|
Mandate
|
|
September 2007
|
|
|
20.00
|
|
|
|
19.75
|
|
|
|
5,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Acquired Libraries
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,023
|
|
|
$
|
90,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects approximately 46% of completed films and
television programs, net of accumulated amortization, will be
amortized during the one-year period ending December 31,
2008. Additionally, the Company expects approximately 80% of
completed and released films and television programs, net of
accumulated amortization and excluding acquired libraries, will
be amortized during the three-year period ending
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Deferred financing costs, net of accumulated amortization
|
|
$
|
7,881
|
|
|
$
|
10,038
|
|
Prepaid expenses and other
|
|
|
15,395
|
|
|
|
3,553
|
|
Equity method investments
|
|
|
27,555
|
|
|
|
5,366
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,831
|
|
|
$
|
18,957
|
|
|
|
|
|
|
|
|
|
|
Deferred
Financing Costs
Deferred financing costs primarily include costs incurred in
connection with the credit facility (see note 5) and
the issuance of the 2.9375% Notes (as hereafter defined)
and the 3.625% Notes (as hereafter defined) (see
note 7) that are deferred and amortized to interest
expense.
Prepaid
expenses and other
Prepaid expenses and other primarily include prepaid expenses,
security deposits and intangible assets. In addition, during the
three and nine months ended December 31, 2007, included in
prepaid and other assets is a $3.0 million note receivable
from NextPoint, Inc. (Break.com), an equity method
investee, as described below.
11
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Equity
Method Investments
The carrying amount of significant equity method investments at
December 31, 2007 and March 31, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Maple Pictures Corp.
|
|
$
|
|
|
|
$
|
1,764
|
|
Horror Entertainment, LLC (FEARnet)
|
|
|
3,006
|
|
|
|
3,602
|
|
NextPoint, Inc. (Break.com)
|
|
|
20,999
|
|
|
|
|
|
Roadside Attractions, LLC
|
|
|
3,082
|
|
|
|
|
|
Elevation Sales Limited
|
|
|
468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,555
|
|
|
$
|
5,366
|
|
|
|
|
|
|
|
|
|
|
Equity interests in equity method investments on our unaudited
condensed consolidated statements of operations represent our
portion of the income or loss of our equity method investee
based on our percentage ownership. Equity interests in equity
method investments for the three and nine months ended
December 31, 2007 and 2006 were as follows (income (loss)):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Maple Pictures Corp.
|
|
$
|
20
|
|
|
$
|
(66
|
)
|
|
$
|
(70
|
)
|
|
$
|
(100
|
)
|
CinemaNow, Inc.
|
|
|
|
|
|
|
(359
|
)
|
|
|
|
|
|
|
(702
|
)
|
Horror Entertainment, LLC (FEARnet)
|
|
|
(1,301
|
)
|
|
|
|
|
|
|
(3,200
|
)
|
|
|
|
|
NextPoint, Inc. (Break.com)
|
|
|
21
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
Roadside Attractions, LLC
|
|
|
(16
|
)
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
Elevation Sales Limited
|
|
|
28
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,248
|
)
|
|
$
|
(425
|
)
|
|
$
|
(3,242
|
)
|
|
$
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maple Pictures Corp. Represents the
Companys interest in Maple Pictures Corp.
(Maple), a motion picture, television and home video
distributor in Canada. Maple was formed by a director of the
Company, a former Lionsgate executive and a third-party equity
investor. Through July 17, 2007, the Company owned 10% of
the common shares of Maple and accounted for its investment in
Maple under the equity method of accounting. Due to the timing
of the availability of financial statements from Maple, the
Company recorded its share of the Maple results on a one quarter
lag. Accordingly, through July 17, 2007, the Company
recorded 10% of the loss incurred by Maple during the quarter
immediately preceding the Companys fiscal quarter ended
September 30, 2007. On July 18, 2007, Maple
repurchased all of the common shares held by a third party
investor, which increased the Companys percentage
ownership in Maple and requiring the Company to consolidate the
assets, liabilities and results of operations of Maple for
financial reporting purposes beginning on July 18, 2007.
Due to Maple having a financial reporting year end of
December 31, and due to the timing of the availability of
financial statements from Maple, the Company is recording the
Maple results on a one quarter lag and, accordingly, during the
nine months ended December 31, 2007, the Companys
results include the results of Maple from July 18, 2007
through September 30, 2007, which amounted to a net loss of
$0.9 million.
CinemaNow, Inc. Represents the Companys
18.6%, on a fully diluted basis, or 21.0%, on an undiluted
basis, equity interest in CinemaNow, Inc.
(CinemaNow), an internet-video-on-demand provider.
The investment
12
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
carrying amount is nil as a result of the Company absorbing its
share of losses to the full extent of the investment in
CinemaNow.
Horror Entertainment, LLC. Represents the
Companys 33.33% interest in Horror Entertainment, LLC
(FEARnet), a multiplatform programming and content
service provider of horror genre films operating under the
branding of FEARnet. The Company entered into a
five-year license agreement with FEARnet for the
U.S. territories and possessions whereby the Company will
license content to FEARnet for
video-on-demand
and broadband exhibition. The Company made capital contributions
to FEARnet of $5.0 million in October 2006, and
$2.6 million in July 2007. As of December 31, 2007,
the Company has a remaining commitment for additional capital
contributions totaling $5.7 million, which are expected to
be fully funded over the next two-year period. Under certain
circumstances, if the Company defaults on any of its funding
obligations, the Company could forfeit its equity interest in
FEARnet and its license agreement with FEARnet could be
terminated. Due to the timing of the availability of financial
statements from FEARnet, the Company is recording its share of
the FEARnet results on a one quarter lag and, accordingly,
during the nine months ended December 31, 2007, the Company
recorded 33.33% of the loss incurred by FEARnet through
September 30, 2007.
NextPoint, Inc. Represents the Companys
42% equity interest or 21,000,000 shares of the
Series B Preferred Stock of NextPoint, Inc.
(Break.com), an online video entertainment service
provider operating under the branding of Break.com.
The interest was acquired on June 29, 2007 for an aggregate
purchase price of $21.4 million which included
$0.5 million of transaction costs, by issuing 1,890,189 of
the Companys common shares. The Company has a call option
which is exercisable at any time from June 29, 2007 until
the earlier of (i) 30 months after June 29, 2007
or (ii) one year after a change of control, as narrowly
defined, to purchase all of the remaining 58% equity interests
(excluding any subsequent dilutive events) of Break.com,
including in-the-money stock options, warrants and other rights
of Break.com for $58.0 million in cash or common stock, at
the Companys option. The fair value of the call option is
included in the investment balance. Due to the timing of the
availability of financial statements from Break.com, the Company
is recording its share of the Break.com results on a one quarter
lag and, accordingly, during the nine months ended
December 31, 2007, the Company recorded 42% of the income
earned by Break.com from the date of investment through
September 30, 2007.
Roadside Attractions, LLC. Represents the
Companys 43% equity interest acquired on July 26,
2007 in Roadside Attractions, LLC (Roadside), an
independent theatrical releasing company. The Company has a call
option which is exercisable for a period of 90 days
commencing on the receipt of certain audited financial
statements for a period ending on the third anniversary of the
investment to purchase all of the remaining 57% equity interests
of Roadside, at a price representative of the then fair value of
the remaining interest. The fair value of the call option was
not significant since the exercise price represents the then
fair value of the company. Due to the timing of the availability
of financial statements from Roadside, the Company is recording
its share of the Roadside results on a one quarter lag and,
accordingly, during the nine months ended December 31,
2007, the Company recorded 43% of the loss incurred by Roadside
from the date of investment through September 30, 2007.
Elevation Sales Limited. Represents the
Companys 50% equity interest in Elevation Sales Limited
(Elevation), a UK based film distributor.
At December 31, 2007, the Company had a $215 million
revolving line of credit, of which $10 million is available
for borrowing by Lionsgate UK Ltd., a wholly-owned subsidiary of
the Company (Lionsgate UK), in either
U.S. dollars or British pounds sterling. At
December 31, 2007, the Company had no borrowings
(March 31, 2007 nil) under the credit facility.
The credit facility expires December 31, 2008 and bears
interest at 2.75% over the Adjusted LIBOR or the
Canadian Bankers Acceptance rate (each as defined in
the credit facility), or 1.75% over the U.S. or Canadian
prime rates. The availability of funds under the credit facility
is limited by the borrowing base. Amounts available under the
credit facility are also limited by outstanding letters of
credit, which amounted to $22.7 million at
December 31, 2007. At December 31, 2007, there was
$192.3 million available under the credit facility. The
Company is required to pay a monthly commitment fee based upon
0.50% per annum on the total credit
13
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
facility of $215 million less the amount drawn. Right,
title and interest in and to all personal property of Lions Gate
Entertainment Corp. and Lions Gate Entertainment Inc., the
Companys wholly owned U.S. subsidiary, is pledged as
security for the credit facility. The credit facility is senior
to the Companys film obligations and subordinated notes,
and restricts the Company from paying cash dividends on its
common shares.
|
|
6.
|
Film
Obligations and Participation and Residuals
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Minimum guarantees(1)
|
|
$
|
21,423
|
|
|
$
|
19,286
|
|
Theatrical marketing obligations(2)
|
|
|
10,905
|
|
|
|
4,482
|
|
Production obligations(3)
|
|
|
237,047
|
|
|
|
144,116
|
|
|
|
|
|
|
|
|
|
|
Total film obligations
|
|
|
269,375
|
|
|
|
167,884
|
|
Less film obligations expected to be paid within one year
|
|
|
(113,566
|
)
|
|
|
(82,350
|
)
|
|
|
|
|
|
|
|
|
|
Production obligations expected to be paid after one year
|
|
$
|
155,809
|
|
|
$
|
85,534
|
|
|
|
|
|
|
|
|
|
|
Participation and residuals
|
|
$
|
286,494
|
|
|
$
|
171,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Minimum guarantees represent amounts payable for film rights
which the Company has acquired. |
|
(2) |
|
Theatrical marketing obligations represent amounts which are
contractually committed for theatrical marketing expenditures
associated with specific titles. |
|
(3) |
|
Production obligations represent amounts payable for the cost
incurred for the production of film and television programs that
the Company produces, which, in some cases, are financed over
periods exceeding one year. Production obligations have
contractual repayment dates either at or near the expected
completion date, with the exception of certain obligations
containing repayment dates on a longer term basis. Production
obligations of $150.2 million incur interest at rates
ranging from 6.15% to 7.57%; one production loan of
$2.6 million bears interest of 13.52%, and approximately
$84.3 million of production obligations are non-interest
bearing. |
The Company expects approximately 75% of accrued participations
and residuals will be paid during the one-year period ending
December 31, 2008.
Theatrical
Slate Financing
On May 25, 2007, the Company closed a theatrical slate
funding arrangement, as amended on January 30, 2008. Under
this arrangement, Pride Pictures, LLC (Pride), an
unrelated entity, will fund, generally, 50% of the
Companys production, acquisition, marketing and
distribution costs of theatrical feature films up to an
aggregate of approximately $196 million, net of transaction
costs. The funds available from Pride were generated from the
issuance by Pride of $35 million of subordinated debt
instruments, $35 million of equity and $134 million
from a senior credit facility, which is subject to a borrowing
base. The Company is not a party to the Pride debt obligations
or their senior credit facility, and provides no guarantee of
repayment of these obligations. The percentage of the
contribution may vary on certain pictures. The slate of films
covered by the arrangement is expected to be comprised of 23
films over the next three years. Pride will participate in a pro
rata portion of the pictures net profits or losses similar
to a co-production arrangement based on the portion of costs
funded. The Company continues to distribute the pictures covered
by the arrangement with a portion of net profits after all costs
and the Companys distribution fee being distributed to
Pride based on their pro rata contribution to the applicable
costs similar to a back-end participation on a film.
The $134 million senior credit facility is a revolving
facility for print and advertising costs, other releasing costs,
and direct production and acquisition costs. Funding of direct
production and acquisition cost is subject to a
14
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
borrowing base calculation generally based on 90% of the
estimated ultimate amounts due to Pride on previously released
films, as defined in the appropriate agreements.
Amounts funded from Pride are reflected as a participation
liability. The difference between the ultimate participation
expected to be paid to Pride and the amount funded by Pride is
amortized as a charge to or a reduction of participation expense
under the individual film forecast method. At December 31,
2007, $87.8 million was payable to Pride and is included in
the participation liability on the consolidated balance sheet,
and $102.3 million was available to be funded by Pride
under the terms of the arrangement.
Société
Générale de Financement du Québec Filmed
Entertainment Financing
On July 30, 2007, the Company entered into a four-year
filmed entertainment slate financing agreement with
Société Générale de Financement du
Québec (SGF), the Québec provincial
governments investment arm. SGF will finance up to 35% of
production costs of television and feature film productions
produced in Québec for a four year period for an aggregate
investment of up to $140 million, and the Company will
advance all amounts necessary to fund the remaining budgeted
costs. The maximum aggregate of budgeted costs over the
four-year period will be $400 million, including the
Companys portion, but no more than $100 million per
year. In connection with this agreement, the Company and SGF
will proportionally share in the proceeds derived from the
funded productions after the Company deducts a distribution fee,
recoups all distribution expenses and releasing costs, and pays
all applicable participations and residuals.
Amounts funded from SGF are reflected as a participation
liability. The difference between the ultimate participation
expected to be paid to SGF and the amount funded by SGF is
amortized as a charge to or a reduction of participation expense
under the individual film forecast method. At December 31,
2007, $10.6 million was payable to SGF and is included in
the participation liability on the consolidated balance sheet,
and $124.5 million was available to be funded by SGF under
the terms of the arrangement.
|
|
7.
|
Subordinated
Notes and Other Financing Obligations
|
The following table sets forth the subordinated notes and other
financing obligations outstanding at December 31, 2007 and
March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
2.9375% Convertible Senior Subordinated Notes
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
3.625% Convertible Senior Subordinated Notes
|
|
|
175,000
|
|
|
|
175,000
|
|
Other Financing Obligations
|
|
|
3,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
328,718
|
|
|
$
|
325,000
|
|
|
|
|
|
|
|
|
|
|
Subordinated
Notes
3.625% Notes. In February 2005, Lions
Gate Entertainment Inc. sold $175.0 million of
3.625% Convertible Senior Subordinated Notes (the
3.625% Notes). The Company received
$170.2 million of net proceeds after paying placement
agents fees from the sale of $175.0 million of the
3.625% Notes. The Company also paid $0.6 million of
offering expenses incurred in connection with the sale of the
3.625% Notes. Interest on the 3.625% Notes is payable
semi-annually on March 15 and September 15, from
September 15, 2005 until March 15, 2012. After
March 15, 2012, interest will be 3.125% per annum on the
principal amount of the 3.625% Notes, payable semi-annually
on March 15 and September 15 of each year until maturity on
March 15, 2025. Lions Gate Entertainment Inc. may redeem
all or a portion of the 3.625% Notes at its option on or
after March 15, 2012 at 100% of their principal amount,
together with accrued and unpaid interest through the date of
redemption.
15
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The holder may require Lions Gate Entertainment Inc. to
repurchase the 3.625% Notes on March 15, 2012, 2015
and 2020 or upon a change in control at a price equal to 100% of
the principal amount, together with accrued and unpaid interest
through the date of repurchase. Under certain circumstances, if
the holder requires Lions Gate Entertainment Inc. to repurchase
all or a portion of their notes upon a change in control, they
will be entitled to receive a make whole premium. The amount of
the make whole premium, if any, will be based on the price of
the Companys common shares on the effective date of the
change in control. No make whole premium will be paid if the
price of the Companys common shares at such time is less
than $10.35 per share or exceeds $75.00 per share.
The 3.625% Notes are convertible, at the option of the
holder, at any time before the close of business on or prior to
the trading day immediately before the maturity date, if the
notes have not been previously redeemed or repurchased, at a
conversion rate equal to 70.0133 shares per $1,000
principal amount of the 3.625% Notes, subject to adjustment
in certain circumstances, which is equal to a conversion price
of approximately $14.28 per share. Upon conversion of the
3.625% Notes, the Company has the option to deliver, in
lieu of common shares, cash or a combination of cash and common
shares of the Company. The holder may convert the
3.625% Notes into the Companys common shares prior to
maturity if the notes have been called for redemption, a change
in control occurs or certain other corporate transactions occur.
2.9375% Notes. In October 2004, Lions
Gate Entertainment Inc. sold $150.0 million of
2.9375% Convertible Senior Subordinated Notes (the
2.9375% Notes). The Company received
$146.0 million of net proceeds after paying placement
agents fees from the sale of $150.0 million of the
2.9375% Notes. The Company also paid $0.7 million of
offering expenses incurred in connection with the sale of the
2.9375% Notes. Interest on the 2.9375% Notes is
payable semi-annually on April 15 and October 15, which
commenced on April 15, 2005, and the 2.9375% Notes
mature on October 15, 2024. From October 15, 2009 to
October 14, 2010, Lions Gate Entertainment Inc. may redeem
the 2.9375% Notes at 100.839%; from October 15, 2010
to October 14, 2011, Lions Gate Entertainment Inc. may
redeem the 2.9375% Notes at 100.420%; and thereafter, Lions
Gate Entertainment Inc. may redeem the notes at 100%.
The holder may require Lions Gate Entertainment Inc. to
repurchase the 2.9375% Notes on October 15, 2011, 2014
and 2019 or upon a change in control at a price equal to 100% of
the principal amount, together with accrued and unpaid interest
through the date of repurchase. Under certain circumstances, if
the holder requires Lions Gate Entertainment Inc. to repurchase
all or a portion of their notes upon a change in control, they
will be entitled to receive a make whole premium. The amount of
the make whole premium, if any, will be based on the price of
the Companys common shares on the effective date of the
change in control. No make whole premium will be paid if the
price of the Companys common shares at such time is less
than $8.79 per share or exceeds $50.00 per share.
The holder may convert the 2.9375% Notes into the
Companys common shares prior to maturity only if the price
of the Companys common shares issuable upon conversion of
a note reaches a specified threshold over a specified period,
the trading price of the notes falls below certain thresholds,
the notes have been called for redemption, a change in control
occurs or certain other corporate transactions occur. In
addition, under certain circumstances, if the holder converts
their notes upon a change in control, they will be entitled to
receive a make whole premium. Before the close of business on or
prior to the trading day immediately before the maturity date,
if the notes have not been previously redeemed or repurchased,
the holder may convert the notes into the Companys common
shares at a conversion rate equal to 86.9565 shares per
$1,000 principal amount of the 2.9375% Notes, subject to
adjustment in certain circumstances, which is equal to a
conversion price of approximately $11.50 per share.
Other
Financing Obligations
On June 1, 2007, the Company entered into a bank financing
agreement for $3.7 million to fund the acquisition of
certain capital assets. Interest is payable in monthly payments
totaling $0.3 million per year for five years at an
interest rate of 8.02%, with the entire principal due June 2012.
16
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On September 10, 2007, the Company purchased all of the
membership interests in Mandate Pictures, LLC, a Delaware
limited liability company (Mandate). Mandate is an
independent film producer and distributor. The Mandate
acquisition brings to the Company additional experienced
management personnel working within the motion picture business
segment. In addition, the Mandate acquisition adds an
independent film and distribution business to the Companys
motion picture business. The aggregate purchase price was
approximately $59.8 million, comprised of
$48.0 million in cash and 1,282,999 million in the
Companys common shares to be issued and delivered over a
period of 18 months pursuant to certain holdback
provisions. Of the $48.0 million cash portion of the
purchase price, $44.3 million was paid at closing,
$0.9 million represented estimated direct transaction costs
(paid to lawyers, accountants and other consultants), and
$2.8 million represented the remaining estimated cash
consideration that will be paid within the next 12 month
period. In addition, immediately prior to the transaction, the
Company loaned Mandate $2.9 million. The value assigned to
the shares for purposes of recording the acquisition was
$11.8 million and was based on the closing price of the
Companys common shares on the date of the acquisition. In
addition, the Company may be obligated to pay additional amounts
pursuant to the purchase agreement should certain films or
derivative works meet certain target performance thresholds.
Such amounts, which are directly based on the performance of
these films, will be accounted for similar to other film
participation arrangements. The amount of contingent
consideration ultimately estimated to be paid, if anything, will
be amortized to direct operating expense in the proportion that
the years revenue bears to managements estimate of
ultimate revenue at the beginning of the year.
The acquisition was accounted for as a purchase, with the
results of operations of Mandate included in the Companys
consolidated results from September 10, 2007. Goodwill of
$39.6 million represents the excess of purchase price over
the preliminary estimate of the fair value of the net
identifiable tangible and intangible assets acquired. Although
the goodwill will not be amortized for financial reporting
purposes it is anticipated that substantially all of the
goodwill will be deductible for federal tax purposes over the
statutory period of 15 years. The preliminary allocation of
the purchase price to the assets acquired and liabilities
assumed based on their estimated fair values was as follows:
|
|
|
|
|
|
|
Preliminary
|
|
|
|
Allocation
|
|
|
|
(Amounts in
|
|
|
|
thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
3,952
|
|
Restricted cash
|
|
|
7,807
|
|
Accounts receivable, net
|
|
|
13,640
|
|
Investment in films and television programs
|
|
|
60,454
|
|
Definite life intangible assets
|
|
|
1,400
|
|
Other assets acquired
|
|
|
2,742
|
|
Goodwill
|
|
|
39,571
|
|
Accounts payable and accrued liabilities
|
|
|
(10,889
|
)
|
Participation and residuals
|
|
|
(3,641
|
)
|
Film obligations
|
|
|
(50,565
|
)
|
Deferred revenue
|
|
|
(4,658
|
)
|
|
|
|
|
|
Total
|
|
$
|
59,813
|
|
|
|
|
|
|
The above preliminary allocation is subject to revision, as more
detailed analysis of investment in films and intangible assets
is completed and additional information on the fair value of
assets and liabilities becomes available, including receipts of
final appraisals of the net assets acquired. Any change in the
fair value of the net assets of Mandate will change the amount
of the purchase price allocable to goodwill. The
$39.6 million of goodwill was assigned to the motion
pictures reporting segment.
17
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following unaudited pro forma condensed consolidated
statements of operations presented below illustrate the results
of operations of the Company as if the acquisition of Mandate as
described above occurred at April 1, 2006, based on the
preliminary purchase price allocation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
290,866
|
|
|
$
|
312,089
|
|
|
$
|
854,363
|
|
|
$
|
707,017
|
|
Operating income (loss)
|
|
$
|
5,974
|
|
|
$
|
32,229
|
|
|
$
|
(103,344
|
)
|
|
$
|
16,112
|
|
Net income (loss)
|
|
$
|
2,902
|
|
|
$
|
28,419
|
|
|
$
|
(109,744
|
)
|
|
$
|
9,393
|
|
Basic Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.26
|
|
|
$
|
(0.92
|
)
|
|
$
|
0.09
|
|
Diluted Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.22
|
|
|
$
|
(0.92
|
)
|
|
$
|
0.09
|
|
Weighted average number of common shares
outstanding Basic
|
|
|
120,204
|
|
|
|
108,866
|
|
|
|
119,682
|
|
|
|
106,922
|
|
Weighted average number of common shares
outstanding Diluted
|
|
|
121,581
|
|
|
|
145,902
|
|
|
|
119,682
|
|
|
|
109,670
|
|
|
|
9.
|
Direct
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Amortization of films and television programs
|
|
$
|
77,288
|
|
|
$
|
60,984
|
|
|
$
|
252,907
|
|
|
$
|
142,982
|
|
Participation and residual expense
|
|
|
59,879
|
|
|
|
51,183
|
|
|
|
153,846
|
|
|
|
132,205
|
|
Amortization of acquired intangible assets
|
|
|
373
|
|
|
|
214
|
|
|
|
698
|
|
|
|
702
|
|
Other expenses
|
|
|
(159
|
)
|
|
|
(1,460
|
)
|
|
|
(525
|
)
|
|
|
(1,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
137,381
|
|
|
$
|
110,921
|
|
|
$
|
406,926
|
|
|
$
|
274,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses primarily consist of the provision (benefit) for
doubtful accounts and foreign exchange gains and losses. The
benefit for doubtful accounts included in other expenses for the
three months ended December 31, 2007 and 2006 was
$0.2 million and $0.9 million, respectively, and the
foreign exchange gains for the three months ended
December 31, 2007 and 2006 was nil and $0.5 million,
respectively. The benefit for doubtful accounts included in
other expenses for the nine months ended December 31, 2007
and 2006 was $0.1 million and $0.8 million,
respectively. Foreign exchange gains included in other expenses
for the nine months ended December 31, 2007 and 2006 were
$0.4 million and $0.9 million, respectively.
18
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,958
|
|
|
$
|
20,455
|
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
Add (Deduct): Foreign currency translation adjustments
|
|
|
(238
|
)
|
|
|
111
|
|
|
|
2,322
|
|
|
|
1,791
|
|
Deduct: Net unrealized loss on foreign exchange contracts
|
|
|
(387
|
)
|
|
|
(186
|
)
|
|
|
(218
|
)
|
|
|
(200
|
)
|
Add (Deduct): Unrealized gain (loss) on investments
available for sale
|
|
|
(26
|
)
|
|
|
40
|
|
|
|
|
|
|
|
(840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
1,307
|
|
|
$
|
20,420
|
|
|
$
|
(105,270
|
)
|
|
$
|
3,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.
|
Income
(Loss) Per Share and Treasury Shares
|
The Company calculates income (loss) per share in accordance
with SFAS No. 128, Earnings Per Share.
Basic income (loss) per share is calculated based on the
weighted average common shares outstanding for the period. Basic
income (loss) per share for the three and nine months ended
December 31, 2007 and 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Basic Net Income (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,958
|
|
|
$
|
20,455
|
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
118,921
|
|
|
|
107,583
|
|
|
|
118,399
|
|
|
|
105,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.19
|
|
|
$
|
(0.91
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Diluted income (loss) per share includes the dilutive effect, if
any, of the Companys share purchase options, the
Companys restricted share units, and the conversion of the
4.875% Notes, the 2.9375% Notes, the
3.625% Notes. Diluted income (loss) per common share for
the three and nine months ended December 31, 2007 and 2006
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
Diluted Net Income (Loss) per Share
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,958
|
|
|
$
|
20,455
|
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on convertible notes, net of tax
|
|
|
|
|
|
|
3,132
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing costs, net of tax
|
|
|
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for Diluted Net Income (Loss) Per Common Share
|
|
$
|
1,958
|
|
|
$
|
24,037
|
|
|
$
|
(107,374
|
)
|
|
$
|
2,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
118,921
|
|
|
|
107,583
|
|
|
|
118,399
|
|
|
|
105,639
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Notes
|
|
|
|
|
|
|
34,349
|
|
|
|
|
|
|
|
|
|
Share purchase options
|
|
|
858
|
|
|
|
2,346
|
|
|
|
|
|
|
|
2,551
|
|
Restricted share units
|
|
|
518
|
|
|
|
341
|
|
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted average common shares outstanding
|
|
|
120,297
|
|
|
|
144,619
|
|
|
|
118,399
|
|
|
|
108,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Net Income (Loss) Per Common Share
|
|
$
|
0.02
|
|
|
$
|
0.17
|
|
|
$
|
(0.91
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended December 31, 2007, the exercise
of common share equivalents including stock options, the
conversion features of the 2.9375% Notes, and the
3.625% Notes, and the Companys restricted share units
could potentially dilute income (loss) per share in the future,
but were not reflected in diluted loss per share in the table
above because their effect is anti-dilutive. Additionally, the
dilutive effect of the convertible notes are not included in
diluted income per common share for the three months ended
December 31, 2007 and the nine months ended
December 31, 2006 as their effect is anti-dilutive.
20
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company had 500,000,000 authorized common shares at
December 31, 2007 and March 31, 2007. The table below
outlines common shares reserved for future issuance:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2007
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Stock options outstanding
|
|
|
5,196
|
|
|
|
5,933
|
|
Restricted share units unvested
|
|
|
2,376
|
|
|
|
1,872
|
|
Share purchase options and restricted share units available for
future issuance
|
|
|
7,008
|
|
|
|
1,026
|
|
Shares issuable upon conversion of 2.9375% Notes at
conversion price of $11.50 per share
|
|
|
13,043
|
|
|
|
13,043
|
|
Shares issuable upon conversion of 3.625% Notes at
conversion price of $14.28 per share
|
|
|
12,252
|
|
|
|
12,252
|
|
|
|
|
|
|
|
|
|
|
Shares reserved for future issuance
|
|
|
39,875
|
|
|
|
34,126
|
|
|
|
|
|
|
|
|
|
|
On May 31, 2007, the Companys Board of Directors
authorized the repurchase of up to $50 million of the
Companys common shares, with the timing, price, quantity,
and manner of the purchases to be made at the discretion of
management, depending upon market conditions. During the period
from the authorization date through December 31, 2007,
1,985,035 shares have been repurchased pursuant to the plan
at a cost of approximately $18.3 million, including
commission costs. The share repurchase program has no expiration
date. The shares repurchased under the stock repurchase program
are included in treasury shares in the accompanying unaudited
consolidated balance sheets and statements of shareholders
equity.
On December 24, 2007, the Company also repurchased 211,864
common shares from an executive for approximately
$2.0 million to primarily satisfy the executives tax
withholding obligations and other expenses in connection with
the exercise of options by the executive on September 25,
2007.
|
|
12.
|
Accounting
for Stock-Based Compensation
|
Share-Based
Compensation
The Company accounts for stock-based compensation in accordance
with the provisions of SFAS No. 123 (revised 2004),
Share-Based Payment
(SFAS No. 123(R)).
SFAS No. 123(R) requires the measurement of all
stock-based awards using a fair value method and the recognition
of the related stock-based compensation expense in the
consolidated financial statements over the requisite service
period. Further, as required under SFAS No. 123(R),
the Company estimates forfeitures for share-based awards that
are not expected to vest. As stock-based compensation expense
recognized in the Companys consolidated financial
statements is based on awards ultimately expected to vest, it
has been reduced for estimated forfeitures.
21
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of each option award is estimated on the date of
grant using a closed-form option valuation model (Black-Scholes)
based on the assumptions noted in the following table. Expected
volatilities are based on implied volatilities from traded
options on the Companys stock, historical volatility of
the Companys stock and other factors. The expected term of
options granted represents the period of time that options
granted are expected to be outstanding. The following table
represents the assumptions used in the Black-Scholes
option-pricing model for options granted during the nine months
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
Nine Months
|
|
Nine Months
|
|
|
Ended
|
|
Ended
|
|
|
December 31, 2007
|
|
December 31, 2006
|
|
Risk-free interest rate
|
|
4.1% - 4.8%
|
|
4.7%
|
Expected option lives (in years)
|
|
5.6 to 6.5 years
|
|
6 years
|
Expected volatility for options
|
|
31%
|
|
31%
|
Expected dividend yield
|
|
0%
|
|
0%
|
The weighted-average grant-date fair values for options granted
during the nine months ended December 31, 2007 was $4.17.
The Company recognized the following share-based compensation
expense during the three and nine months ended December 31,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Compensation Expense (Benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options
|
|
$
|
897
|
|
|
$
|
859
|
|
|
$
|
2,533
|
|
|
$
|
1,750
|
|
Restricted Share Units
|
|
|
2,490
|
|
|
|
1,387
|
|
|
|
7,532
|
|
|
|
2,808
|
|
Stock Appreciation Rights
|
|
|
(890
|
)
|
|
|
618
|
|
|
|
(1,899
|
)
|
|
|
1,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,497
|
|
|
$
|
2,864
|
|
|
$
|
8,166
|
|
|
$
|
5,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There was no income tax benefit recognized in the statements of
operations for share-based compensation arrangements during the
three and nine months ended December 31, 2007 and 2006.
22
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock
Options
A summary of option activity as of December 31, 2007 and
changes during the nine months then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
Intrinsic
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Average
|
|
|
Remaining
|
|
|
Value as of
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
December 31,
|
|
Options:
|
|
Shares(1)
|
|
|
Shares(2)
|
|
|
Shares
|
|
|
Price
|
|
|
Term in Years
|
|
|
2007
|
|
|
Outstanding at March 31, 2007
|
|
|
5,933,289
|
|
|
|
|
|
|
|
5,933,289
|
|
|
$
|
4.18
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
490,000
|
|
|
|
|
|
|
|
490,000
|
|
|
|
11.70
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(61,807
|
)
|
|
|
|
|
|
|
(61,807
|
)
|
|
|
6.31
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(5,665
|
)
|
|
|
|
|
|
|
(5,665
|
)
|
|
|
8.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007
|
|
|
6,355,817
|
|
|
|
|
|
|
|
6,355,817
|
|
|
$
|
6.71
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
600,000
|
|
|
|
600,000
|
|
|
|
9.22
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(1,743,167
|
)
|
|
|
|
|
|
|
(1,743,167
|
)
|
|
|
2.86
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(4,501
|
)
|
|
|
|
|
|
|
(4,501
|
)
|
|
|
8.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007
|
|
|
4,608,149
|
|
|
|
600,000
|
|
|
|
5,208,149
|
|
|
$
|
8.29
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(6,167
|
)
|
|
|
|
|
|
|
(6,167
|
)
|
|
|
3.75
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(5,501
|
)
|
|
|
|
|
|
|
(5,501
|
)
|
|
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
4,596,481
|
|
|
|
600,000
|
|
|
|
5,196,481
|
|
|
$
|
8.30
|
|
|
|
5.97
|
|
|
$
|
7,888,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2007, vested or expected to
vest in the future
|
|
|
4,592,189
|
|
|
|
600,000
|
|
|
|
5,192,189
|
|
|
$
|
8.30
|
|
|
|
5.97
|
|
|
$
|
7,888,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
2,610,645
|
|
|
|
|
|
|
|
2,610,645
|
|
|
$
|
6.64
|
|
|
|
3.14
|
|
|
$
|
7,691,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Issued under our long-term incentive plans. |
|
(2) |
|
On September 10, 2007, in connection with the acquisition
of Mandate (see note 8), two executives entered into
employment agreements with Lions Gate Films, Inc., a
wholly-owned subsidiary of the Company. Pursuant to the
employment agreements, the executives were granted an aggregate
of 600,000 stock options, which vest over a three- to five-year
period. The options were granted outside of our long-term
incentive plans. |
The total intrinsic value of options exercised as of each
exercise date during the three and nine months ended
December 31, 2007 were approximately $0.1 million and
$11.9 million, respectively (2006
$1.4 million and $7.4 million, respectively).
23
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
Share Units
A summary of the status of the Companys restricted share
units as of December 31, 2007, and changes during the nine
months then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Weighted Average
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Number of
|
|
|
Grant Date Fair
|
|
Restricted Share Units:
|
|
Shares(1)
|
|
|
Shares(2)
|
|
|
Shares
|
|
|
Value
|
|
|
Outstanding at March 31, 2007
|
|
|
1,872,243
|
|
|
|
|
|
|
|
1,872,243
|
|
|
$
|
9.78
|
|
Granted
|
|
|
505,833
|
|
|
|
|
|
|
|
505,833
|
|
|
|
11.69
|
|
Vested
|
|
|
(195,257
|
)
|
|
|
|
|
|
|
(195,257
|
)
|
|
|
9.86
|
|
Forfeited
|
|
|
(5,206
|
)
|
|
|
|
|
|
|
(5,206
|
)
|
|
|
10.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007
|
|
|
2,177,613
|
|
|
|
|
|
|
|
2,177,613
|
|
|
$
|
10.22
|
|
Granted
|
|
|
214,583
|
|
|
|
287,500
|
|
|
|
502,083
|
|
|
|
9.40
|
|
Vested
|
|
|
(294,545
|
)
|
|
|
|
|
|
|
(294,545
|
)
|
|
|
10.13
|
|
Forfeited
|
|
|
(11,166
|
)
|
|
|
|
|
|
|
(11,166
|
)
|
|
|
9.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007
|
|
|
2,086,485
|
|
|
|
287,500
|
|
|
|
2,373,985
|
|
|
$
|
10.06
|
|
Granted
|
|
|
136,226
|
|
|
|
|
|
|
|
136,226
|
|
|
|
10.50
|
|
Vested
|
|
|
(95,084
|
)
|
|
|
|
|
|
|
(95,084
|
)
|
|
|
10.56
|
|
Forfeited
|
|
|
(38,916
|
)
|
|
|
|
|
|
|
(38,916
|
)
|
|
|
9.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
2,088,711
|
|
|
|
287,500
|
|
|
|
2,376,211
|
|
|
$
|
10.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Issued under our long-term incentive plans. |
|
(2) |
|
On September 10, 2007, in connection with the acquisition
of Mandate (see note 8), two executives entered into
employment agreements with Lions Gate Films, Inc. Pursuant to
the employment agreements, the executives were granted an
aggregate of 287,500 restricted share units, which vest over a
three- to five-year period. The restricted share units were
granted outside of our long-term incentive plans. |
The fair values of restricted share units are determined based
on the market value of the shares on the date of grant.
The following table summarizes the total remaining unrecognized
compensation cost as of December 31, 2007 related to
non-vested stock options and restricted share units and the
weighted average remaining years over which the cost will be
recognized:
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Weighted
|
|
|
|
Unrecognized
|
|
|
Average
|
|
|
|
Compensation
|
|
|
Remaining
|
|
|
|
Cost
|
|
|
Years
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Stock Options
|
|
$
|
9,651
|
|
|
|
2.9
|
|
Restricted Share Units
|
|
|
17,515
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under the Companys two stock option and long term
incentive plans, the Company withholds shares to satisfy minimum
statutory federal, state and local tax withholding obligations
arising from the vesting of restricted share units. During the
nine months ended December 31, 2007, 98,429 shares
were withheld upon the vesting of restricted share units and
396,904 shares were withheld upon the exercise of stock
options to satisfy minimum statutory federal, state and local
tax withholding obligations. In addition, 480,382 shares
were withheld and cancelled to fund the exercise of certain
stock options.
24
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On December 24, 2007, the Company repurchased 211,864
common shares from a certain executive for $2.0 million to
primarily satisfy the tax withholding obligations and other
expenses in connection with the vesting and exercise of options
previously exercised by the executive on September 25,
2007. The shares were purchased at the fair market value and no
common shares were sold in the open market.
The Company becomes entitled to an income tax deduction in an
amount equal to the taxable income reported by the holders of
the stock options and restricted share units when vesting or
exercise occurs, the restrictions are released and the shares
are issued. Restricted share units are forfeited if the
employees terminate prior to vesting.
Stock
Appreciation Rights
On February 2, 2004, an officer of the Company was granted
1,000,000 stock appreciation rights (SARs), which
entitles the officer to receive cash only, and not common
shares. The amount of cash received will be equal to the amount
by which the trading price of the Companys common shares
on the exercise notice date exceeds the SARs price of
$5.20 multiplied by the number of SARs exercised. The SARs
vested one quarter immediately on the award date and one quarter
on each of the first, second and third anniversaries of the
award date. These SARs are not considered part of the
Companys Employees and Directors Equity
Incentive Plan. Through March 31, 2006, the Company
measured compensation expense as the amount by which the market
value of common shares exceeded the SARs price at each
reporting date. Effective April 1, 2006, upon the adoption
of SFAS No. 123(R), the Company measures compensation
expense based on the fair value of the SARs which is determined
by using the Black-Scholes option-pricing model at each
reporting date. For the three and nine months ended
December 31, 2007, the following assumptions were used in
the Black-Scholes option-pricing model: Volatility of 40.9%,
Risk Free Rate of 3.0%, Expected Term of 1.1 years, and
Dividend of 0%. At December 31, 2007, the market price of
the Companys common shares was $9.42, the weighted average
fair value of the SARs was $4.48, and all 1,000,000 of the SARs
had vested. Due to the decrease in the market price of its
common shares, the Company recorded a reduction in stock-based
compensation expense in the amount of $0.9 million and
$1.9 million in general and administration expenses in the
unaudited condensed consolidated statements of operations for
the three and nine months ended December 31, 2007,
respectively (2006 increases of expense of
$0.6 million and $1.3 million, respectively). The
compensation expense amount in the period is calculated by using
the fair value of the SARs, multiplied by the remaining 850,000
SARs which have fully vested (150,000 SARs were previously
exercised and expensed). At December 31, 2007, the Company
has a stock-based compensation liability accrual in the amount
of $3.8 million (March 31, 2007
$5.7 million) included in accounts payable and accrued
liabilities on the unaudited condensed consolidated balance
sheets relating to these SARs.
SFAS No. 131, Disclosures About Segments of an
Enterprise and Related Information, requires the Company
to make certain disclosures about each reportable segment. The
Companys reportable segments are determined based on the
distinct nature of their operations and each segment is a
strategic business unit that offers different products and
services and is managed separately. The Company evaluates
performance of each segment using segment profit (loss) as
defined below. The Company has two reportable business segments:
Motion Pictures and Television.
Motion Pictures consists of the development and production of
feature films, acquisition of North American and worldwide
distribution rights, North American theatrical, video and
television distribution of feature films produced and acquired,
and worldwide licensing of distribution rights to feature films
produced and acquired.
Television consists of the development, production and worldwide
distribution of television productions, including television
series, television movies and mini-series and non-fiction
programming.
25
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segmented information by business unit is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Segment revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
254,092
|
|
|
$
|
221,592
|
|
|
$
|
658,826
|
|
|
$
|
573,376
|
|
Television
|
|
|
36,774
|
|
|
|
32,939
|
|
|
|
174,287
|
|
|
|
71,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
290,866
|
|
|
$
|
254,531
|
|
|
$
|
833,113
|
|
|
$
|
645,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
105,077
|
|
|
$
|
81,282
|
|
|
$
|
249,193
|
|
|
$
|
212,784
|
|
Television
|
|
|
32,304
|
|
|
|
29,639
|
|
|
|
157,733
|
|
|
|
61,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
137,381
|
|
|
$
|
110,921
|
|
|
$
|
406,926
|
|
|
$
|
274,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
115,825
|
|
|
$
|
93,691
|
|
|
$
|
433,477
|
|
|
$
|
289,348
|
|
Television
|
|
|
4,604
|
|
|
|
2,112
|
|
|
|
11,465
|
|
|
|
6,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
120,429
|
|
|
$
|
95,803
|
|
|
$
|
444,942
|
|
|
$
|
296,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
10,628
|
|
|
$
|
8,493
|
|
|
$
|
26,328
|
|
|
$
|
21,685
|
|
Television
|
|
|
2,135
|
|
|
|
1,021
|
|
|
|
5,840
|
|
|
|
2,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,763
|
|
|
$
|
9,514
|
|
|
$
|
32,168
|
|
|
$
|
23,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
22,562
|
|
|
$
|
38,126
|
|
|
$
|
(50,172
|
)
|
|
$
|
49,559
|
|
Television
|
|
|
(2,269
|
)
|
|
|
167
|
|
|
|
(751
|
)
|
|
|
1,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,293
|
|
|
$
|
38,293
|
|
|
$
|
(50,923
|
)
|
|
$
|
51,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of investment in films and television programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
144,879
|
|
|
$
|
41,518
|
|
|
$
|
282,563
|
|
|
$
|
141,381
|
|
Television
|
|
|
5,749
|
|
|
|
40,978
|
|
|
|
115,281
|
|
|
|
105,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
150,628
|
|
|
$
|
82,496
|
|
|
$
|
397,844
|
|
|
$
|
246,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment amounted to
$0.3 million and $2.7 million for the three and nine
months ending December 31, 2007, respectively, and
$4.2 million and $7.7 million for the three and nine
months ending December 31, 2006, respectively, all
primarily pertaining to purchases for the Companys
corporate headquarters.
26
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segment profit (loss) is defined as segment revenue less segment
direct operating, distribution and marketing, and general and
administration expenses. The reconciliation of total segment
profit (loss) to the Companys income (loss) before income
taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Companys total segment profit (loss)
|
|
$
|
20,293
|
|
|
$
|
38,293
|
|
|
$
|
(50,923
|
)
|
|
$
|
51,017
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administration
|
|
|
(14,330
|
)
|
|
|
(13,833
|
)
|
|
|
(47,634
|
)
|
|
|
(40,551
|
)
|
Depreciation
|
|
|
(933
|
)
|
|
|
(824
|
)
|
|
|
(2,830
|
)
|
|
|
(1,949
|
)
|
Interest expense
|
|
|
(4,090
|
)
|
|
|
(4,601
|
)
|
|
|
(12,163
|
)
|
|
|
(14,181
|
)
|
Interest and other income
|
|
|
2,511
|
|
|
|
2,906
|
|
|
|
8,960
|
|
|
|
7,753
|
|
Gain on sale of equity securities
|
|
|
83
|
|
|
|
|
|
|
|
2,868
|
|
|
|
|
|
Equity interests loss
|
|
|
(1,248
|
)
|
|
|
(425
|
)
|
|
|
(3,242
|
)
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$
|
2,286
|
|
|
$
|
21,516
|
|
|
$
|
(104,964
|
)
|
|
$
|
1,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth significant assets as broken down
by segment and other unallocated assets as of December 31,
2007 and March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
March 31, 2007
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
Significant assets by segment Accounts receivable
|
|
$
|
106,813
|
|
|
$
|
56,563
|
|
|
$
|
163,376
|
|
|
$
|
85,294
|
|
|
$
|
45,202
|
|
|
$
|
130,496
|
|
Investment in films and television programs
|
|
|
623,561
|
|
|
|
87,119
|
|
|
|
710,680
|
|
|
|
397,346
|
|
|
|
95,794
|
|
|
|
493,140
|
|
Goodwill
|
|
|
213,102
|
|
|
|
13,961
|
|
|
|
227,063
|
|
|
|
173,530
|
|
|
|
13,961
|
|
|
|
187,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
943,476
|
|
|
$
|
157,643
|
|
|
$
|
1,101,119
|
|
|
$
|
656,170
|
|
|
$
|
154,957
|
|
|
$
|
811,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other unallocated assets (primarily cash and available-for-sale
investments)
|
|
|
|
|
|
|
|
|
|
|
279,758
|
|
|
|
|
|
|
|
|
|
|
|
325,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
$
|
1,380,877
|
|
|
|
|
|
|
|
|
|
|
$
|
1,137,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is, from time to time, involved in various claims,
legal proceedings and complaints arising in the ordinary course
of business. The Company does not believe that adverse decisions
in any such pending or threatened proceedings, or any amount
which the Company might be required to pay by reason thereof,
would have a material adverse effect on the financial condition
or future results of the Company.
27
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
15.
|
Consolidating
Financial Information
|
In October 2004, the Company sold $150.0 million of the
2.9375% Notes through its wholly owned U.S. subsidiary
Lions Gate Entertainment Inc.. The 2.9375% Notes, by their
terms, are fully and unconditionally guaranteed by the Company.
In February 2005, the Company sold $175.0 million of the
3.625% Notes through Lions Gate Entertainment Inc. The
3.625% Notes, by their terms, are fully and unconditionally
guaranteed by the Company.
The following tables present unaudited condensed consolidating
financial information as of December 31, 2007 and
March 31, 2007, and for the nine months ended
December 31, 2007 and 2006 for (1) the Company, on a
stand-alone basis, (2) Lions Gate Entertainment Inc., on a
stand-alone basis, (3) the non-guarantor subsidiaries of
the Company (including the subsidiaries of Lions Gate
Entertainment Inc.), on a combined basis (collectively, the
Other Subsidiaries) and (4) the Company, on a
consolidated basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,427
|
|
|
$
|
158,674
|
|
|
$
|
22,293
|
|
|
$
|
(1,740
|
)
|
|
$
|
182,654
|
|
Restricted cash
|
|
|
|
|
|
|
16,927
|
|
|
|
15,469
|
|
|
|
|
|
|
|
32,396
|
|
Investments auction rate securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
1,273
|
|
|
|
81
|
|
|
|
164,690
|
|
|
|
(2,668
|
)
|
|
|
163,376
|
|
Investment in films and television programs
|
|
|
1,309
|
|
|
|
6,584
|
|
|
|
702,846
|
|
|
|
(59
|
)
|
|
|
710,680
|
|
Property and equipment
|
|
|
|
|
|
|
12,636
|
|
|
|
1,241
|
|
|
|
|
|
|
|
13,877
|
|
Goodwill
|
|
|
10,173
|
|
|
|
|
|
|
|
216,890
|
|
|
|
|
|
|
|
227,063
|
|
Other assets
|
|
|
|
|
|
|
203,189
|
|
|
|
6,066
|
|
|
|
(158,424
|
)
|
|
|
50,831
|
|
Investment in subsidiaries
|
|
|
232,320
|
|
|
|
544,526
|
|
|
|
|
|
|
|
(776,846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
248,502
|
|
|
$
|
942,617
|
|
|
$
|
1,129,495
|
|
|
$
|
(939,737
|
)
|
|
$
|
1,380,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
187
|
|
|
$
|
43,452
|
|
|
$
|
181,294
|
|
|
$
|
|
|
|
$
|
224,933
|
|
Participation and residuals
|
|
|
194
|
|
|
|
1,623
|
|
|
|
285,265
|
|
|
|
(588
|
)
|
|
|
286,494
|
|
Film obligations
|
|
|
81
|
|
|
|
|
|
|
|
269,294
|
|
|
|
|
|
|
|
269,375
|
|
Subordinated notes and other financing obligations
|
|
|
|
|
|
|
325,000
|
|
|
|
3,718
|
|
|
|
|
|
|
|
328,718
|
|
Deferred revenue
|
|
|
|
|
|
|
2,040
|
|
|
|
118,801
|
|
|
|
|
|
|
|
120,841
|
|
Intercompany payables (receivables)
|
|
|
(222,461
|
)
|
|
|
507,647
|
|
|
|
(1,518
|
)
|
|
|
(283,668
|
)
|
|
|
|
|
Intercompany equity
|
|
|
319,985
|
|
|
|
93,217
|
|
|
|
332,032
|
|
|
|
(745,234
|
)
|
|
|
|
|
Shareholders equity (deficiency)
|
|
|
150,516
|
|
|
|
(30,362
|
)
|
|
|
(59,391
|
)
|
|
|
89,753
|
|
|
|
150,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
248,502
|
|
|
$
|
942,617
|
|
|
$
|
1,129,495
|
|
|
$
|
(939,737
|
)
|
|
$
|
1,380,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2007
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
141
|
|
|
$
|
12,423
|
|
|
$
|
830,045
|
|
|
$
|
(9,496
|
)
|
|
$
|
833,113
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating
|
|
|
|
|
|
|
|
|
|
|
406,926
|
|
|
|
|
|
|
|
406,926
|
|
Distribution and marketing
|
|
|
|
|
|
|
1,414
|
|
|
|
443,528
|
|
|
|
|
|
|
|
444,942
|
|
General and administration
|
|
|
1,021
|
|
|
|
45,242
|
|
|
|
33,539
|
|
|
|
|
|
|
|
79,802
|
|
Depreciation
|
|
|
|
|
|
|
2
|
|
|
|
2,828
|
|
|
|
|
|
|
|
2,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,021
|
|
|
|
46,658
|
|
|
|
886,821
|
|
|
|
|
|
|
|
934,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING LOSS
|
|
|
(880
|
)
|
|
|
(34,235
|
)
|
|
|
(56,776
|
)
|
|
|
(9,496
|
)
|
|
|
(101,387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
11,837
|
|
|
|
353
|
|
|
|
(27
|
)
|
|
|
12,163
|
|
Interest and other income
|
|
|
(169
|
)
|
|
|
(8,273
|
)
|
|
|
(545
|
)
|
|
|
27
|
|
|
|
(8,960
|
)
|
Gain on sale of equity securities
|
|
|
|
|
|
|
|
|
|
|
(2,868
|
)
|
|
|
|
|
|
|
(2,868
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses (income)
|
|
|
(169
|
)
|
|
|
3,564
|
|
|
|
(3,060
|
)
|
|
|
|
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
|
|
(711
|
)
|
|
|
(37,799
|
)
|
|
|
(53,716
|
)
|
|
|
(9,496
|
)
|
|
|
(101,722
|
)
|
Equity interests income (loss)
|
|
|
(107,293
|
)
|
|
|
(59,677
|
)
|
|
|
(3,171
|
)
|
|
|
166,899
|
|
|
|
(3,242
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(108,004
|
)
|
|
|
(97,476
|
)
|
|
|
(56,887
|
)
|
|
|
157,403
|
|
|
|
(104,964
|
)
|
Income tax provision (benefit)
|
|
|
(630
|
)
|
|
|
222
|
|
|
|
2,818
|
|
|
|
|
|
|
|
2,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
(107,374
|
)
|
|
$
|
(97,698
|
)
|
|
$
|
(59,705
|
)
|
|
$
|
157,403
|
|
|
$
|
(107,374
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2007
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
26,642
|
|
|
$
|
(67,338
|
)
|
|
$
|
(9,427
|
)
|
|
$
|
(1,740
|
)
|
|
$
|
(51,863
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments auction rate securities
|
|
|
|
|
|
|
(207,262
|
)
|
|
|
|
|
|
|
|
|
|
|
(207,262
|
)
|
Proceeds from the sale of investments auction rate
securities
|
|
|
|
|
|
|
444,641
|
|
|
|
|
|
|
|
|
|
|
|
444,641
|
|
Purchases of investments equity securities
|
|
|
|
|
|
|
|
|
|
|
(4,765
|
)
|
|
|
|
|
|
|
(4,765
|
)
|
Proceeds from the sale of investments equity
securities
|
|
|
|
|
|
|
16,343
|
|
|
|
7,692
|
|
|
|
|
|
|
|
24,035
|
|
Acquisition of Mandate, net of unrestricted cash acquired
|
|
|
|
|
|
|
(45,157
|
)
|
|
|
3,952
|
|
|
|
|
|
|
|
(41,205
|
)
|
Loan to Mandate preacquisition
|
|
|
|
|
|
|
(2,895
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,895
|
)
|
Acquisition of Maple, net of unrestricted cash acquired
|
|
|
|
|
|
|
|
|
|
|
1,737
|
|
|
|
|
|
|
|
1,737
|
|
Investment in equity method investees
|
|
|
|
|
|
|
(3,099
|
)
|
|
|
(3,365
|
)
|
|
|
|
|
|
|
(6,464
|
)
|
Loan to equity method investee
|
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,000
|
)
|
Purchases of property and equipment
|
|
|
|
|
|
|
(1,408
|
)
|
|
|
(1,310
|
)
|
|
|
|
|
|
|
(2,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
198,163
|
|
|
|
3,941
|
|
|
|
|
|
|
|
202,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
864
|
|
Amounts paid to satisfy tax withholding requirements on options
exercised
|
|
|
(4,723
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,723
|
)
|
Repurchases of common shares
|
|
|
(20,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,337
|
)
|
Borrowings under financing arrangements
|
|
|
|
|
|
|
|
|
|
|
3,718
|
|
|
|
|
|
|
|
3,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
|
(24,196
|
)
|
|
|
|
|
|
|
3,718
|
|
|
|
|
|
|
|
(20,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
2,446
|
|
|
|
130,825
|
|
|
|
(1,768
|
)
|
|
|
(1,740
|
)
|
|
|
129,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN EXCHANGE EFFECT ON CASH
|
|
|
(927
|
)
|
|
|
(498
|
)
|
|
|
2,819
|
|
|
|
|
|
|
|
1,394
|
|
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF PERIOD
|
|
|
1,908
|
|
|
|
28,347
|
|
|
|
21,242
|
|
|
|
|
|
|
|
51,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS END OF PERIOD
|
|
$
|
3,427
|
|
|
$
|
158,674
|
|
|
$
|
22,293
|
|
|
$
|
(1,740
|
)
|
|
$
|
182,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2007
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,908
|
|
|
$
|
28,347
|
|
|
$
|
21,242
|
|
|
$
|
|
|
|
$
|
51,497
|
|
Restricted cash
|
|
|
|
|
|
|
2,475
|
|
|
|
2,440
|
|
|
|
|
|
|
|
4,915
|
|
Investments auction rate securities
|
|
|
|
|
|
|
237,379
|
|
|
|
|
|
|
|
|
|
|
|
237,379
|
|
Investments equity securities
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
125
|
|
Accounts receivable, net
|
|
|
281
|
|
|
|
17,261
|
|
|
|
112,954
|
|
|
|
|
|
|
|
130,496
|
|
Investment in films and television programs
|
|
|
|
|
|
|
6,632
|
|
|
|
486,508
|
|
|
|
|
|
|
|
493,140
|
|
Property and equipment
|
|
|
|
|
|
|
11,230
|
|
|
|
1,865
|
|
|
|
|
|
|
|
13,095
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
187,491
|
|
|
|
|
|
|
|
187,491
|
|
Other assets
|
|
|
59
|
|
|
|
10,675
|
|
|
|
8,223
|
|
|
|
|
|
|
|
18,957
|
|
Investment in subsidiaries
|
|
|
361,898
|
|
|
|
639,289
|
|
|
|
|
|
|
|
(1,001,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
364,146
|
|
|
$
|
953,288
|
|
|
$
|
820,848
|
|
|
$
|
(1,001,187
|
)
|
|
$
|
1,137,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
390
|
|
|
$
|
28,313
|
|
|
$
|
126,914
|
|
|
$
|
|
|
|
$
|
155,617
|
|
Participation and residuals
|
|
|
|
|
|
|
229
|
|
|
|
170,927
|
|
|
|
|
|
|
|
171,156
|
|
Film obligations
|
|
|
|
|
|
|
5,500
|
|
|
|
162,384
|
|
|
|
|
|
|
|
167,884
|
|
Subordinated notes
|
|
|
|
|
|
|
325,000
|
|
|
|
|
|
|
|
|
|
|
|
325,000
|
|
Deferred revenue
|
|
|
|
|
|
|
|
|
|
|
69,548
|
|
|
|
|
|
|
|
69,548
|
|
Intercompany payables (receivables)
|
|
|
(204,119
|
)
|
|
|
555,762
|
|
|
|
(126,108
|
)
|
|
|
(225,535
|
)
|
|
|
|
|
Intercompany equity
|
|
|
319,985
|
|
|
|
93,217
|
|
|
|
364,536
|
|
|
|
(777,738
|
)
|
|
|
|
|
Shareholders equity (deficiency)
|
|
|
247,890
|
|
|
|
(54,733
|
)
|
|
|
52,647
|
|
|
|
2,086
|
|
|
|
247,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
364,146
|
|
|
$
|
953,288
|
|
|
$
|
820,848
|
|
|
$
|
(1,001,187
|
)
|
|
$
|
1,137,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2006
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
12,199
|
|
|
$
|
636,564
|
|
|
$
|
(3,607
|
)
|
|
$
|
645,156
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Direct operating
|
|
|
|
|
|
|
|
|
|
|
274,189
|
|
|
|
|
|
|
|
274,189
|
|
Distribution and marketing
|
|
|
86
|
|
|
|
539
|
|
|
|
295,569
|
|
|
|
|
|
|
|
296,194
|
|
General and administration
|
|
|
1,233
|
|
|
|
39,306
|
|
|
|
23,768
|
|
|
|
|
|
|
|
64,307
|
|
Depreciation
|
|
|
|
|
|
|
25
|
|
|
|
1,924
|
|
|
|
|
|
|
|
1,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
1,319
|
|
|
|
39,870
|
|
|
|
595,450
|
|
|
|
|
|
|
|
636,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (LOSS)
|
|
|
(1,319
|
)
|
|
|
(27,671
|
)
|
|
|
41,114
|
|
|
|
(3,607
|
)
|
|
|
8,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expenses (Income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
116
|
|
|
|
13,897
|
|
|
|
168
|
|
|
|
|
|
|
|
14,181
|
|
Interest income
|
|
|
(136
|
)
|
|
|
(8,001
|
)
|
|
|
384
|
|
|
|
|
|
|
|
(7,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses (income), net
|
|
|
(20
|
)
|
|
|
5,896
|
|
|
|
552
|
|
|
|
|
|
|
|
6,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
|
|
(1,299
|
)
|
|
|
(33,567
|
)
|
|
|
40,562
|
|
|
|
(3,607
|
)
|
|
|
2,089
|
|
Equity interests income (loss)
|
|
|
3,485
|
|
|
|
40,542
|
|
|
|
(801
|
)
|
|
|
(44,028
|
)
|
|
|
(802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
2,186
|
|
|
|
6,975
|
|
|
|
39,761
|
|
|
|
(47,635
|
)
|
|
|
1,287
|
|
Income tax provision (benefit)
|
|
|
(273
|
)
|
|
|
611
|
|
|
|
(1,510
|
)
|
|
|
|
|
|
|
(1,172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
2,459
|
|
|
$
|
6,364
|
|
|
$
|
41,271
|
|
|
$
|
(47,635
|
)
|
|
$
|
2,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
LIONS
GATE ENTERTAINMENT CORP.
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended December 31, 2006
|
|
|
|
Lions Gate
|
|
|
Lions Gate
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment
|
|
|
Entertainment
|
|
|
Other
|
|
|
Consolidating
|
|
|
Lions Gate
|
|
|
|
Corp.
|
|
|
Inc.
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
|
(Amounts in thousands)
|
|
|
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
$
|
(9,328
|
)
|
|
$
|
79,248
|
|
|
$
|
(6,275
|
)
|
|
$
|
2,060
|
|
|
$
|
65,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of investments auction rate securities
|
|
|
|
|
|
|
(575,789
|
)
|
|
|
|
|
|
|
|
|
|
|
(575,789
|
)
|
Sales of investments auction rate securities
|
|
|
|
|
|
|
536,226
|
|
|
|
|
|
|
|
|
|
|
|
536,226
|
|
Acquisition of Redbus, net of cash acquired
|
|
|
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
45
|
|
|
|
|
|
Acquisition of Debmar, net of cash acquired
|
|
|
|
|
|
|
(24,740
|
)
|
|
|
603
|
|
|
|
|
|
|
|
(24,137
|
)
|
Investment in equity method investees
|
|
|
|
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,000
|
)
|
Purchases of property and equipment
|
|
|
|
|
|
|
(5,264
|
)
|
|
|
(2,473
|
)
|
|
|
|
|
|
|
(7,737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
|
|
|
|
|
(74,612
|
)
|
|
|
(1,870
|
)
|
|
|
45
|
|
|
|
(76,437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
3,235
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
3,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
|
3,235
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
3,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(6,093
|
)
|
|
|
4,636
|
|
|
|
(8,145
|
)
|
|
|
2,150
|
|
|
|
(7,452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN EXCHANGE EFFECT ON CASH
|
|
|
1,365
|
|
|
|
1,611
|
|
|
|
(1,155
|
)
|
|
|
(1,874
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD
|
|
|
6,370
|
|
|
|
|
|
|
|
40,446
|
|
|
|
162
|
|
|
|
46,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS END OF PERIOD
|
|
$
|
1,642
|
|
|
$
|
6,247
|
|
|
$
|
31,146
|
|
|
$
|
438
|
|
|
$
|
39,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Overview
Lions Gate Entertainment Corp. (Lionsgate, the
Company, we, us or
our) is a diversified independent producer and
distributor of motion pictures, television programming, home
entertainment, family entertainment,
video-on-demand
and music content. We release approximately 18 to 22 motion
pictures theatrically per year. Our theatrical releases include
films we produce in-house and films we acquire from third
parties. We also have produced approximately 77 hours of
television programming on average each of the last three years.
Our disciplined approach to acquisition, production, and
distribution is designed to maximize our profit by balancing our
financial risks against the probability of commercial success of
each project. We currently distribute our library of more than
10,000 motion picture titles and television episodes and
programs directly to retailers, video rental stores, and pay and
free television channels in the U.S., Canada, UK and Ireland,
and indirectly to other international markets through third
parties. We own a minority interest in CinemaNow, Inc.
(CinemaNow), an internet
video-on-demand
provider, Horror Entertainment, LLC (FEARnet), a
multiplatform programming and content service provider,
NextPoint, Inc. (Break.com), an online video
entertainment service provider, Roadside Attractions, LLC
(Roadside), an independent theatrical distribution
company, and Elevation Sales Limited (Elevation), a
UK based film distributor.
Our revenues are derived from the following business segments:
|
|
|
|
|
Motion Pictures, which includes Theatrical, Home Entertainment,
Television and International Distribution. Theatrical revenues
are derived from the theatrical release of motion pictures in
the U.S. and Canada which are distributed to theatrical
exhibitors on a picture by picture basis. The financial terms
that we negotiate with our theatrical exhibitors generally
provide that we receive a percentage of the box office results
and are negotiated on a picture by picture basis. Home
entertainment revenues are derived primarily from the sale of
video and DVD releases of our own productions and acquired
films, including theatrical releases and direct-to-video
releases, to retail stores. In addition, we have revenue sharing
arrangements with certain rental stores which generally provide
that in exchange for a nominal or no upfront sales price we
share in the rental revenues generated by each such store on a
title by title basis. Television revenues are primarily derived
from the licensing of our productions and acquired films to the
domestic cable, free and pay television markets. International
revenues include revenues from our UK subsidiary and from the
licensing of our productions and acquired films to international
markets on a
territory-by-territory
basis. Our revenues are derived from the U.S., Canada and other
foreign countries; none of the foreign countries individually
comprised greater than 10% of total revenue.
|
|
|
|
Television Productions, which includes the licensing to domestic
and international markets of
one-hour and
half-hour
drama series, television movies and mini-series and non-fiction
programming and revenues from the sale of television production
movies or series in other media including home entertainment.
|
Our primary operating expenses include the following:
|
|
|
|
|
Direct Operating Expenses, which include amortization of
production or acquisition costs, participation and residual
expenses and provision for doubtful accounts. Participation
costs represent contingent consideration payable based on the
performance of the film to parties associated with the film,
including producers, writers, directors or actors, etc.
Residuals represent amounts payable to various unions or
guilds such as the Screen Actors Guild, Directors
Guild of America, and Writers Guild of America, based on the
performance of the film in certain ancillary markets or based on
the individuals (i.e., actor, director, writer) salary
level in the television market.
|
|
|
|
Distribution and Marketing Expenses, which primarily include the
costs of theatrical prints and advertising and of
video and DVD duplication and marketing. Theatrical print and
advertising represent the costs of the theatrical prints
delivered to theatrical exhibitors and advertising includes the
advertising and marketing cost associated with the theatrical
release of the picture. Video and DVD duplication represent the
cost of the video and DVD product and the manufacturing costs
associated with creating the physical products. Video and DVD
marketing costs represent the cost of advertising the product at
or near the time of its release or special promotional
advertising.
|
|
|
|
General and Administration Expenses, which include salaries and
other overhead.
|
34
Recent
Developments
WGA Strike. On November 1, 2007, the
collective bargaining agreement with the Writers Guild of
America (East and West) (the WGA) covering freelance
writers expired. On November 5, 2007, the WGA began an
industry-wide strike. On January 24, 2008, we reached an
interim agreement with the WGA covering motion pictures and
television. If and when the WGA reach an agreement with the
Alliance of Motion Picture and Television Producers, such
agreement shall govern.
Mandate. On September 10, 2007, the
Company purchased all of the membership interests in Mandate
Pictures, LLC, a Delaware limited liability company
(Mandate). Mandate is an independent film producer
and distributor. The Mandate acquisition brings to the Company
additional experienced management personnel working within the
motion picture business segment. In addition, the Mandate
acquisition adds an independent film and distribution business
to the Companys motion picture business. The aggregate
purchase price was approximately $59.8 million, comprised
of $48.0 million in cash and 1,282,999 million in the
Companys common shares to be issued and delivered over a
period of 18 months pursuant to certain holdback
provisions. Of the $48.0 million cash portion of the
purchase price, $44.3 million was paid at closing,
$0.9 million represented estimated direct transaction costs
(to be paid to lawyers, accountants and other consultants), and
$2.8 million represented the remaining estimated cash
consideration that will be paid within the next 12 month
period. In addition, immediately prior to the transaction, the
Company loaned Mandate $2.9 million. The value assigned to
the shares for purposes of recording the acquisition was
$11.8 million and was based on the closing price of the
Companys common shares on the date of the acquisition. In
addition, the Company may be obligated to pay additional amounts
should certain films or derivative works meet certain target
performance thresholds. Such amounts, which are directly based
on the performance of these films, will be accounted for similar
to other film participation arrangements. The amount of
contingent consideration ultimately estimated to be paid, if
anything, will be amortized to direct operating expense in the
proportion that the years revenue bears to
managements estimate of ultimate revenue at the beginning
of the year.
The acquisition was accounted for as a purchase, with the
results of operations of Mandate consolidated from
September 10, 2007. Goodwill of $39.6 million
represents the excess of purchase price over the preliminary
estimate of fair value of the net identifiable tangible and
intangible assets acquired.
SGF. On July 30, 2007, the Company
entered into a four-year filmed entertainment slate financing
agreement with Société Générale de
Financement du Québec (SGF), the Québec
provincial governments investment arm. SGF will finance up
to 35% of production costs of television and feature film
productions produced in Québec for a four year period for
an aggregate investment of up to $140 million, and the
Company will advance all amounts necessary to fund the remaining
budgeted costs. The maximum aggregate of budgeted costs over the
four-year period will be $400 million, including the
Companys portion, but no more than $100 million per
year. In connection with this agreement, the Company and SGF
will proportionally share in the proceeds derived from the
funded productions after the Company deducts a distribution fee,
recoups all distribution expenses and releasing costs, and pays
all applicable participations and residuals.
Maple. Maple was formed by a director of the
Company, a former Lionsgate executive and a third-party equity
investor. Through July 17, 2007, the Company owned 10% of
the common shares of Maple and accounted for its investment in
Maple under the equity method of accounting. Accordingly,
through July 17, 2007, the Company has recorded 10% of the
loss incurred by Maple during the quarter immediately preceding
the Companys fiscal quarter. On July 18, 2007, Maple
repurchased all of the outstanding shares held by a third party
investor, which increased the Companys ownership of Maple
requiring the Company to consolidate the assets, liabilities
and results of operations of Maple for financial reporting
purposes beginning on July 18, 2007. Due to Maple having a
financial reporting year end of December 31, and due to the
timing of the availability of financial statements from Maple,
the Company is recording the Maple results on a one quarter lag
and, accordingly, during the nine months ended December 31,
2007, the Companys results include the results of Maple
from July 18, 2007 through September 30, 2007, which
amounted to a net loss of $0.9 million.
NextPoint, Inc. On June 29, 2007, the
Company purchased a 42% equity interest or
21,000,000 shares of the Series B Preferred Stock of
NextPoint, Inc. (Break.com), an online video
entertainment service provider operating under the branding of
Break.com. The aggregate purchase price was
approximately $21.4 million, which included
$0.5 million of transaction costs, by issuing 1,890,189 of
the Companys common shares. The Company has a call option
which is exercisable at any time from June 29, 2007 until
the earlier of (i) 30 months after
35
June 29, 2007 or (ii) a year after a change of
control, as narrowly defined, to purchase all, but not less than
all, of the remaining 58% equity interests (excluding any
subsequent dilutive events of Break.com), including in-the-money
stock options, warrants and other rights, of Break.com for
$58 million in cash or common stock, at the Companys
option. Due to the timing of the availability of financial
statements from Break.com, the Company is recording its share of
the Break.com results on a one quarter lag and, accordingly,
during the nine months ended December 31, 2007, the Company
recorded 42% of the income earned by Break.com from the date of
investment through September 30, 2007.
Theatrical Slate Financing. On May 25,
2007, the Company closed a theatrical slate funding arrangement,
as amended on January 30, 2008. Under this arrangement,
Pride Pictures LLC (Pride), an unrelated entity,
will fund, generally, 50% of the Companys production,
acquisition, marketing and distribution costs of theatrical
feature films up to an aggregate of approximately
$196 million, net of transaction costs. The funds available
from Pride were generated from the issuance by Pride of
$35 million of subordinated debt instruments,
$35 million of equity and $134 million from a senior
credit facility, which is subject to a borrowing base. The
Company is not a party to the Pride debt obligations or their
senior credit facility, and provides no guarantee of repayment
of these obligations. The percentage of the contribution may
vary on certain pictures. The slate of films covered by the
arrangement is expected to be comprised of 23 films over the
next three years. Pride will participate in a pro rata portion
of the pictures net profits or losses similar to a co-production
arrangement based on the portion of costs funded. The Company
continues to distribute the pictures covered by the arrangement
with a portion of net profits after all costs and the
Companys distribution fee being distributed to Pride based
on their pro rata contribution to the applicable costs similar
to a back-end participation on a film.
The $134 million senior credit facility is a revolving
facility for print and advertising costs, other releasing costs,
and direct production and acquisition costs. Funding of direct
production and acquisition cost is subject to a borrowing base
calculation generally based on 90% of the estimated ultimate
amounts due to Pride on previously released films, as defined in
the appropriate agreements.
CRITICAL
ACCOUNTING POLICIES
The application of the following accounting policies, which are
important to our financial position and results of operations,
requires significant judgments and estimates on the part of
management. As described more fully below, these estimates bear
the risk of change due to the inherent uncertainty attached to
the estimate. For example, accounting for films and television
programs requires the Company to estimate future revenue and
expense amounts which, due to the inherent uncertainties
involved in making such estimates, are likely to differ to some
extent from actual results. For a summary of all of our
accounting policies, including the accounting policies discussed
below, see note 2 to our March 31, 2007 audited
consolidated financial statements.
Generally Accepted Accounting Principles
(GAAP). Our consolidated financial
statements have been prepared in accordance with U.S. GAAP.
Accounting for Films and Television
Programs. In June 2000, the Accounting Standards
Executive Committee of the American Institute of Certified
Public Accountants issued Statement of Position
00-2
Accounting by Producers or Distributors of Films
(SoP
00-2).
SoP 00-2
establishes accounting standards for producers or distributors
of films, including changes in revenue recognition,
capitalization and amortization of costs of acquiring films and
television programs and accounting for exploitation costs,
including advertising and marketing expenses.
We capitalize costs of production and acquisition, including
financing costs and production overhead, to investment in films
and television programs. These costs are amortized to direct
operating expenses in accordance with SoP
00-2. These
costs are stated at the lower of unamortized films or television
program costs or estimated fair value. These costs for an
individual film or television program are amortized and
participation and residual costs are accrued in the proportion
that current years revenues bear to managements
estimates of the ultimate revenue at the beginning of the year
expected to be recognized from exploitation, exhibition or sale
of such film or television program over a period not to exceed
ten years from the date of initial release. For previously
released film or television programs acquired as part of a
library, ultimate revenue includes estimates over a period not
to exceed 20 years from the date of acquisition.
The Companys management regularly reviews and revises when
necessary its ultimate revenue and cost estimates, which may
result in a change in the rate of amortization of film costs and
participations and residuals
36
and/or
write-down of all or a portion of the unamortized costs of the
film or television program to its estimated fair value. The
Companys management estimates the ultimate revenue based
on experience with similar titles or title genre, the general
public appeal of the cast, actual performance (when available)
at the box office or in markets currently being exploited, and
other factors such as the quality and acceptance of motion
pictures or programs that our competitors release into the
marketplace at or near the same time, critical reviews, general
economic conditions and other tangible and intangible factors,
many of which we do not control and which may change. In the
normal course of our business, some films and titles are more
successful than anticipated and some are less successful.
Accordingly, we update our estimates of ultimate revenue and
participation costs based upon the actual results achieved or
new information as to anticipated revenue performance such as
(for home video revenues) initial orders and demand from retail
stores when it becomes available. An increase in the ultimate
revenue will generally result in a lower amortization rate while
a decrease in the ultimate revenue will generally result in a
higher amortization rate and periodically results in an
impairment requiring a write down of the film cost to the
titles fair value. These write downs are included in
amortization expense within direct operating expenses in our
consolidated statements of operations.
Revenue Recognition. Revenue from the sale or
licensing of films and television programs is recognized upon
meeting all recognition requirements of SoP
00-2.
Revenue from the theatrical release of feature films is
recognized at the time of exhibition based on the Companys
participation in box office receipts. Revenue from the sale of
videocassettes and DVDs in the retail market, net of an
allowance for estimated returns and other allowances, is
recognized on the later of receipt by the customer or
street date (when it is available for sale by the
customer). Under revenue sharing arrangements, rental revenue is
recognized when the Company is entitled to receipts and such
receipts are determinable. Revenues from television licensing
are recognized when the feature film or television program is
available to the licensee for telecast. For television licenses
that include separate availability windows during
the license period, revenue is allocated over the
windows. Revenue from sales to international
territories are recognized when access to the feature film or
television program has been granted or delivery has occurred, as
required under the sales contract, and the right to exploit the
feature film or television program has commenced. For multiple
media rights contracts with a fee for a single film or
television program where the contract provides for media
holdbacks (defined as contractual media release restrictions),
the fee is allocated to the various media based on
managements assessment of the relative fair value of the
rights to exploit each media and is recognized as each holdback
is released. For multiple-title contracts with a fee, the fee is
allocated on a
title-by-title
basis, based on managements assessment of the relative
fair value of each title.
Cash payments received are recorded as deferred revenue until
all the conditions of revenue recognition have been met.
Long-term, non-interest bearing receivables are discounted to
present value.
Reserves. Revenues are recorded net of
estimated returns and other allowances. We estimate reserves for
video returns based on previous returns and our estimated
expected future returns related to current period sales on a
title-by-title
basis in each of the video businesses. Factors affecting actual
returns include limited retail shelf space at various times of
the year, success of advertising or other sales promotions, the
near term release of competing titles, among other factors. We
believe that our estimates have been materially accurate in the
past; however, due to the judgment involved in establishing
reserves, we may have adjustments to our historical estimates in
the future.
We estimate provisions for accounts receivable based on
historical experience and relevant facts and information
regarding the collectability of the accounts receivable. In
performing this evaluation, significant judgments and estimates
are involved, including an analysis of specific risks on a
customer-by-customer
basis for our larger customers and an analysis of the length of
time receivables have been past due. The financial condition of
a given customer and its ability to pay may change over time and
could result in an increase or decrease to our allowance for
doubtful accounts, which, when the impact of such change is
material, is disclosed in our discussion on direct operating
expenses elsewhere in Managements Discussion and
Analysis of Financial Condition and Results of Operations.
Income Taxes. The Company is subject to
federal and state income taxes in the U.S., and in several
foreign jurisdictions in which we operate. We account for income
taxes according to SFAS No. 109, Accounting for
Income Taxes (SFAS No. 109).
SFAS No. 109 requires the recognition of deferred tax
assets, net of applicable reserves, related to net operating
loss carryforwards and certain temporary differences. The
standard requires recognition of a future tax benefit to the
extent that realization of such benefit is more likely than not
or a valuation allowance is applied. Because of our historical
operating losses, we have provided a valuation allowance against
our
37
net deferred tax assets. When we have a history of profitable
operations sufficient to demonstrate that it is more likely than
not that our deferred tax assets will be realized, the valuation
allowance will be reversed. However, this assessment of our
planned use of our deferred tax assets is an estimate which
could change in the future depending upon the generation of
taxable income in amounts sufficient to realize our deferred tax
assets.
Goodwill. Goodwill is reviewed annually for
impairment within each fiscal year or between the annual tests
if an event occurs or circumstances change that indicate it is
more likely than not that the fair value of a reporting unit is
less than its carrying value. The Company performs its annual
impairment test as of December 31 in each fiscal year. The
Company performed its annual impairment test on its goodwill as
of December 31, 2006 and will be updating its assessment as
of December 31, 2007. No goodwill impairment was identified
in any of the Companys reporting units. Determining the
fair value of reporting units requires various assumptions and
estimates. The estimates of fair value include consideration of
the future projected operating results and cash flows of the
reporting unit. Such projections could be different than actual
results. Should actual results be significantly less than
estimates, the value of our goodwill could be impaired in the
future.
Business Acquisitions. The Company accounts
for its business acquisitions as a purchase, whereby the
purchase price is allocated to the assets acquired and
liabilities assumed based on their estimated fair value. The
excess of the purchase price over estimated fair value of the
net identifiable assets is allocated to goodwill. Determining
the fair value of assets and liabilities requires various
assumptions and estimates. These estimates and assumptions are
refined with adjustments recorded to goodwill as information is
gathered and final appraisals are completed over the allocation
period allowed under SFAS No. 141. The changes in
these estimates could impact the amount of assets, including
goodwill and liabilities, ultimately recorded on our balance
sheet as a result of an acquisition and could impact our
operating results subsequent to such acquisition. We believe
that our estimates have been materially accurate in the past.
Recent
Accounting Pronouncements
FASB Issued Interpretation No. 48. On
July 13, 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN No. 48). FIN No. 48
clarifies the accounting for uncertainty in income taxes
recognized in an entitys financial statements in
accordance with SFAS No. 109, and prescribes a
recognition threshold and measurement attributes for financial
statement disclosure of tax positions taken or expected to be
taken on a tax return. Under FIN No. 48, the impact of
an uncertain income tax position on the income tax return must
be recognized at the largest amount that is more-likely-than-not
to be sustained upon audit by the relevant taxing authority. An
uncertain income tax position will not be recognized if it has
less than a 50% likelihood of being sustained. Additionally,
FIN No. 48 provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN No. 48 is
effective for fiscal years beginning after December 15,
2006.
Statement of Financial Accounting Standards
No. 157. In September 2006, the FASB issued
SFAS No. 157, Fair Value Measurements
(SFAS No. 157). SFAS No. 157
establishes a framework for measuring fair value and expands
disclosures about fair value measurements. The changes to
current practice resulting from the application of this
statement relate to the definition of fair value, the methods
used to measure fair value, and the expanded disclosures about
fair value measurements. The Company will be required to adopt
the provisions on SFAS No. 157 on April 1, 2008.
The Company is currently evaluating the impact of adopting the
provisions of SFAS No. 157 but does not believe that
the adoption of SFAS No. 157 will materially impact
its financial position, cash flows, or results of operations.
Results
of Operations
Three
Months Ended December 31, 2007 Compared to Three Months
Ended December 31, 2006
Consolidated revenues of $290.9 million this quarter
increased $36.4 million, or 14.3%, compared to
$254.5 million in the prior years quarter. Motion
pictures revenue of $254.1 million this quarter increased
$32.5 million, or 14.7%, compared to $221.6 million in
the prior years quarter. Television revenues of
$36.8 million this quarter increased $3.9 million, or
11.9%, compared to $32.9 million in the prior years
quarter.
38
Motion
Pictures Revenue
The increase in motion pictures revenue this quarter was mainly
attributable to increases in theatrical revenue, and
international revenue, offset by decreases in video revenue and
slight decreases in television revenue and other revenue. The
following table sets forth the components of revenue for the
motion pictures reporting segment for the three-month periods
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
Motion Pictures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
$
|
63.1
|
|
|
$
|
46.0
|
|
|
$
|
17.1
|
|
|
|
37.2
|
%
|
Video
|
|
|
105.1
|
|
|
|
113.6
|
|
|
|
(8.5
|
)
|
|
|
(7.5
|
)%
|
Television
|
|
|
28.9
|
|
|
|
31.2
|
|
|
|
(2.3
|
)
|
|
|
(7.4
|
)%
|
International
|
|
|
53.8
|
|
|
|
27.6
|
|
|
|
26.2
|
|
|
|
94.9
|
%
|
Other
|
|
|
3.2
|
|
|
|
3.2
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
254.1
|
|
|
$
|
221.6
|
|
|
$
|
32.5
|
|
|
|
14.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the titles contributing
significant motion pictures revenue for the three-month periods
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
2007
|
|
|
2006
|
|
|
|
Theatrical and Video
|
|
|
|
|
|
Theatrical and Video
|
|
Title
|
|
Release Date
|
|
|
Title
|
|
|
Release Date
|
|
|
Theatrical:
|
|
|
|
|
|
|
Theatrical:
|
|
|
|
|
|
3:10 to Yuma
|
|
|
September 2007
|
|
|
|
Employee of the Month
|
|
|
|
October 2006
|
|
Good Luck Chuck
|
|
|
September 2007
|
|
|
|
Saw III
|
|
|
|
October 2006
|
|
Saw IV
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
Why Did I Get Married Feature
|
|
|
October 2007
|
|
|
|
|
|
|
|
|
|
Video:
|
|
|
|
|
|
|
Video:
|
|
|
|
|
|
Bratz
|
|
|
November 2007
|
|
|
|
Akeelah and the Bee
|
|
|
|
August 2006
|
|
Captivity
|
|
|
October 2007
|
|
|
|
An American Haunting
|
|
|
|
October 2006
|
|
Delta Farce
|
|
|
September 2007
|
|
|
|
Reservoir Dogs - Special
|
|
|
|
October 2006
|
|
Saw III
|
|
|
January 2007
|
|
|
|
Saw II
|
|
|
|
February 2006
|
|
Skinwalkers
|
|
|
November 2007
|
|
|
|
See No Evil
|
|
|
|
November 2006
|
|
The Condemned
|
|
|
September 2007
|
|
|
|
The Descent
|
|
|
|
December 2006
|
|
|
|
|
Television:
|
|
Television:
|
Crash
|
|
Hostel
|
Daddys Little Girls
|
|
Madeas Family Reunion
|
Happily NEver After
|
|
The Punisher
|
Pride
|
|
|
International:
|
|
International:
|
30 Days of Night
|
|
Crank
|
Catacombs
|
|
Saw II
|
Good Luck Chuck
|
|
Saw III
|
Saw IV
|
|
The Lost City
|
War
|
|
|
|
|
|
39
Theatrical revenue of $63.1 million increased
$17.1 million, or 37.2%, in this quarter as compared to the
prior years quarter due to an increase in the number of
theatrical releases in the current quarter, and the successful
performance of those theatrical releases. In this quarter, the
titles listed in the above table as contributing significant
theatrical revenue in the current quarter represented
individually between 9% and 42% of total theatrical revenue and,
in the aggregate, approximately 99% of total theatrical revenue
for the quarter. In the prior years quarter, the titles
listed in the above table as contributing significant theatrical
revenue represented, in the aggregate, approximately 98% of
total theatrical revenue.
Video revenue of $105.1 million decreased
$8.5 million, or 7.5%, in this quarter as compared to the
prior years quarter. The decrease is primarily due to a
decrease in revenue from the significant titles listed above
that individually contributed more than 2% of total video
revenue, offset by a slight increase in revenue from titles
which contributed individually less than 2% of total video
revenue in the current quarter as compared to the prior
years quarter. The titles listed above as contributing
significant video revenue in the current quarter represented
individually between 2% to 12% of total video revenue and, in
the aggregate, 29%, or $30.8 million of total video revenue
for the quarter. In the prior years quarter, the titles
listed above as contributing significant video revenue
represented individually between 2% to 16% of total video
revenue and, in the aggregate, 42%, or $48.1 million of
total video revenue for the quarter. In the current quarter,
$74.3 million, or 71%, of total video revenue was
contributed by titles that individually make up less than 2% of
total video revenue, and in the prior years quarter, this
amounted to $65.5 million, or 58%, of total video revenue.
Television revenue included in motion pictures revenue of
$28.9 million in this quarter decreased $2.3 million,
or 7.4%, compared to the prior years quarter. The decrease
is due to the performance of the significant titles listed in
the table above in the current quarter as compared to the prior
years quarter. In this quarter, the titles listed above as
contributing significant television revenue represented
individually between 7% to 29% of total television revenue and,
in the aggregate, 62% of total television revenue for the
quarter. In the prior years quarter, the titles listed
above as contributing significant television revenue represented
individually between 12% to 37% of total television revenue and,
in the aggregate, 77% of total television revenue for the
quarter.
International revenue of $53.8 million increased
$26.2 million, or 94.9%, in this quarter as compared to the
prior years quarter. Lionsgate UK, established from the
acquisition of Redbus Film Distribution Ltd. and Redbus Pictures
Ltd. (collectively, Redbus) in fiscal 2006,
contributed $22.4 million, or 41.6% of international
revenue in the current quarter, which included revenues from
Dirty Dancing, Flood, Good Luck Chuck, Saw III, and Saw
IV, compared to $12.0 million, or 43.5% , of total
international revenue in the prior years quarter. In this
quarter, the titles listed in the table above as contributing
significant international revenue, excluding revenue generated
from these titles by Lionsgate UK, represented individually
between 4% to 12% of total international revenue and, in the
aggregate, 38%, or $20.3 million, of total international
revenue for the quarter. The title 30 Days of Night
listed in the table above was acquired as part of the
acquisition of Mandate. In the prior years quarter, the
titles listed in the table above as contributing significant
revenue represented individually between 6% to 9% of total
international revenue and, in the aggregate, 28%, or
$7.7 million, of total international revenue for the
quarter.
Television
Revenue
The following table sets forth the components and the changes in
the components of revenue that make up television production
revenue for the three-month periods ended December 31, 2007
and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
Television Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic series licensing
|
|
$
|
20.4
|
|
|
$
|
15.2
|
|
|
$
|
5.2
|
|
|
|
34.2
|
%
|
Domestic television movies and miniseries
|
|
|
|
|
|
|
12.8
|
|
|
|
(12.8
|
)
|
|
|
(100.0
|
)%
|
International
|
|
|
8.9
|
|
|
|
2.0
|
|
|
|
6.9
|
|
|
|
NM
|
|
Video releases of television production
|
|
|
7.4
|
|
|
|
2.4
|
|
|
|
5.0
|
|
|
|
NM
|
|
Other
|
|
|
0.1
|
|
|
|
0.5
|
|
|
|
(0.4
|
)
|
|
|
(80.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36.8
|
|
|
$
|
32.9
|
|
|
$
|
3.9
|
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NM) |
|
Percentage not meaningful. |
40
The following table sets forth the number of television episodes
and hours delivered in the three months ended December 31,
2007 and 2006, respectively, included in domestic series
licensing, excluding television episodes delivered by the
Companys television syndication subsidiary Debmar-Mercury,
LLC (Debmar-Mercury):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Episodes
|
|
|
Hours
|
|
|
|
|
|
|
|
Episodes
|
|
|
Hours
|
|
|
Mad Men
|
|
|
1hr
|
|
|
|
1
|
|
|
|
1.0
|
|
|
Dirty Dancing Reality TV Series
|
|
|
1hr
|
|
|
|
3
|
|
|
|
3.0
|
|
Wildfire Season 4
|
|
|
1hr
|
|
|
|
2
|
|
|
|
2.0
|
|
|
Wildfire Season 3
|
|
|
1hr
|
|
|
|
8
|
|
|
|
8.0
|
|
Weeds Season 3
|
|
|
1/2hr
|
|
|
|
3
|
|
|
|
1.5
|
|
|
I Pity The Fool
|
|
|
1/2hr
|
|
|
|
3
|
|
|
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above, revenues included in domestic series
licensing from Debmar-Mercury increased $5.9 million to
$10.5 million from $4.6 million in the prior
years quarter due to revenue from television series such
as House of Payne, South Park and Family
Feud.
Domestic television movies and miniseries decreased primarily
because there were no deliveries of television movies or
miniseries in the current years quarter, as compared to
the delivery of three episodes of the miniseries, The Lost
Room, in the prior years quarter.
International revenue of $8.9 million increased by
$6.9 million in the current quarter mainly due to
international revenue from Mad Men, The Dead Zone, Wildfire
Seasons 1 and 2, and The Dresden Files, as
well as increased revenue from Weeds Seasons 1, 2 and
3, compared to international revenue of $2.0 million
in the prior years quarter from Weeds Seasons 1 and
2.
The increase in revenue from video releases of television
production is primarily driven by video revenue from Weeds
Seasons 1 and 2 and the House of Payne
television series.
Direct
Operating Expenses
The following table sets forth direct operating expenses by
segment for the three months ended December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
|
(Amounts in millions)
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of films and television programs
|
|
$
|
55.1
|
|
|
$
|
22.2
|
|
|
$
|
77.3
|
|
|
$
|
35.4
|
|
|
$
|
25.6
|
|
|
$
|
61.0
|
|
Participation and residual expense
|
|
|
49.4
|
|
|
|
10.5
|
|
|
|
59.9
|
|
|
|
47.6
|
|
|
|
3.6
|
|
|
|
51.2
|
|
Amortization of acquired intangible assets
|
|
|
0.4
|
|
|
|
|
|
|
|
0.4
|
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
Other expenses
|
|
|
0.2
|
|
|
|
(0.4
|
)
|
|
|
(0.2
|
)
|
|
|
(1.9
|
)
|
|
|
0.4
|
|
|
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
105.1
|
|
|
$
|
32.3
|
|
|
$
|
137.4
|
|
|
$
|
81.3
|
|
|
$
|
29.6
|
|
|
$
|
110.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses as a percentage of segment revenues
|
|
|
41.4
|
%
|
|
|
87.8
|
%
|
|
|
47.2
|
%
|
|
|
36.7
|
%
|
|
|
90.0
|
%
|
|
|
43.6
|
%
|
Direct operating expenses include amortization, participation
and residual expenses and other expenses. Direct operating
expenses of the motion pictures segment of $105.1 million
for this quarter were 41.4% of motion pictures revenue, compared
to $81.3 million, or 36.7% of motion pictures revenue for
the prior years quarter. The slight increase in direct
operating expense of the motion pictures segment in the quarter
as a percent of revenue is due to the change in the mix of
titles generating revenue compared to the prior years
quarter. Direct operating expenses of the motion pictures
segment included charges for write downs and reserves related to
investments in film of $5.1 million and $3.3 million
in the current quarter and prior year quarter, respectively, due
to the lower than anticipated actual performance or previously
expected performance of certain titles. In the current period,
41
approximately $4.2 million of the write down related to one
motion picture. Other expenses in the three month periods ended
December 31, 2007 and 2006 included a benefit resulting
from the collection of accounts receivable previously reserved
of approximately $0.2 million and $0.9 million,
respectively. The benefit in other expenses in the prior year
period also included foreign exchange gains of $0.5 million.
Direct operating expenses of the television segment of
$32.3 million for this quarter were 87.8% of television
revenue, compared to $29.6 million, or 90.0% of television
revenue for the prior years quarter. The slight increase
in direct operating expense of the television segment in the
current quarter is due primarily to the increase in television
production revenue in this quarter compared to the prior
years quarter. The decrease in direct operating expense of
the television segment in the quarter as a percent of revenue is
also due to the change in the mix of titles generating revenue
compared to the prior years quarter. Included in
amortization of films and television programs for the television
segment was a write off of approximately $3.3 million of
film costs associated with a television series.
Distribution
and Marketing Expenses
The following table sets forth distribution and marketing
expenses by segment for the three months ended December 31,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
|
(Amounts in millions)
|
|
|
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
$
|
52.8
|
|
|
$
|
|
|
|
$
|
52.8
|
|
|
$
|
32.7
|
|
|
$
|
|
|
|
$
|
32.7
|
|
Home Entertainment
|
|
|
45.3
|
|
|
|
2.5
|
|
|
|
47.8
|
|
|
|
49.3
|
|
|
|
0.4
|
|
|
|
49.7
|
|
Television
|
|
|
0.6
|
|
|
|
1.1
|
|
|
|
1.7
|
|
|
|
0.2
|
|
|
|
1.2
|
|
|
|
1.4
|
|
International
|
|
|
16.9
|
|
|
|
1.0
|
|
|
|
17.9
|
|
|
|
9.9
|
|
|
|
0.5
|
|
|
|
10.4
|
|
Other
|
|
|
0.2
|
|
|
|
|
|
|
|
0.2
|
|
|
|
1.6
|
|
|
|
|
|
|
|
1.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
115.8
|
|
|
$
|
4.6
|
|
|
$
|
120.4
|
|
|
$
|
93.7
|
|
|
$
|
2.1
|
|
|
$
|
95.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The majority of distribution and marketing expenses relate to
the motion pictures segment. Theatrical prints and advertising
(P&A) in the motion pictures segment in this
quarter of $52.8 million increased $20.1 million, or
61.5%, compared to $32.7 million in the prior years
quarter. Domestic theatrical P&A from the motion pictures
segment in this quarter included P&A incurred on the
release of titles such as 3:10 to Yuma, Rambo, Saw IV, The
Eye and Why Did I Get Married, which individually
represented between 7% and 39% of total theatrical P&A and,
in the aggregate, accounted for 84% of the total theatrical
P&A. Theatrical P&A incurred on Rambo and
The Eye represented a combined 14% of total theatrical
P&A; however, the titles did not have significant revenue
for the quarter as they were released subsequent to
December 31, 2007, on January 25, 2008 and
February 1, 2008, respectively. Theatrical P&A in the
prior years quarter included P&A incurred on the
release of titles such as Employee of the Month and
Saw III, domestically, which combined accounted for 89%
of total theatrical P&A.
Home entertainment distribution and marketing costs on motion
pictures and television product in this quarter of
$47.8 million decreased $1.9 million, or 3.8%,
compared to $49.7 million in the prior years quarter.
Home entertainment distribution and marketing costs as a
percentage of video revenues was 42.5% and 42.8% in the current
quarter and prior years quarter, respectively.
International distribution and marketing expenses in this
quarter included $14.4 million of distribution and
marketing costs from Lionsgate UK, compared to $7.2 million
in the prior years quarter.
42
General
and Administrative Expenses
The following table sets forth general and administrative
expenses by segment for the three months ended December 31,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
10.6
|
|
|
$
|
8.5
|
|
|
$
|
2.1
|
|
|
|
24.7
|
%
|
Television
|
|
|
2.1
|
|
|
|
1.0
|
|
|
|
1.1
|
|
|
|
110.0
|
%
|
Corporate
|
|
|
14.4
|
|
|
|
13.8
|
|
|
|
0.6
|
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27.1
|
|
|
$
|
23.3
|
|
|
$
|
3.8
|
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in motion pictures general and administrative
expenses is primarily due to an increase in salary and related
expenses of approximately $2.8 million, offset by a
decrease of $0.7 million in other general overhead costs
and professional fees.
The increase in television general and administrative expenses
is primarily due to an increase in salary and related expenses
of approximately $1.0 million, and an increase of
professional fees and other general overhead costs of
approximately $0.1 million.
The increase in corporate general and administrative expenses is
primarily due to an increase in salaries and related expenses of
$1.7 million, offset by a decrease in professional fees and
other general overhead costs of approximately $1.1 million.
In this quarter, $1.6 million of production overhead was
capitalized, compared to $1.3 million in the prior
years quarter.
The following table sets forth corporate stock-based
compensation expense (benefit) for the three months ended
December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
Corporate Stock-Based Compensation Expense (Benefit):(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
|
|
|
|
0.0
|
%
|
Restricted share units
|
|
|
2.4
|
|
|
|
1.2
|
|
|
|
1.2
|
|
|
|
100.0
|
%
|
Stock appreciation rights
|
|
|
(0.9
|
)
|
|
|
0.6
|
|
|
|
(1.5
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
(0.3
|
)
|
|
|
(11.1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NM) |
|
Percentage not meaningful. |
|
|
|
(1) |
|
The above table reflects only corporate stock-based compensation
expense (benefit) and not motion picture or television stock
based compensation expense (benefit), which amounted to
$0.1 million and $0.2 million in the three months
ended December 31, 2007 and 2006, respectively. |
At December 31, 2007, as disclosed in note 12 to the
unaudited condensed consolidated financial statements, there
were unrecognized compensation costs of approximately
$27.2 million related to stock options and restricted stock
units previously granted, including the first annual installment
of share grants that were subject to performance targets, which
will be expensed over the remaining vesting periods. At
December 31, 2007, 828,542 shares of restricted stock
units have been awarded to four key executive officers, the
vesting of which will be subject to performance targets to be
set annually by the Compensation Committee of the Board of
Directors of the Company. These restricted stock units will vest
in three, four, and five annual installments assuming annual
performance targets set annually have been met. The fair value
of the 828,542 shares whose future annual performance
targets have not been set was $7.8 million, based on the
market price of the Companys common shares as of
December 31,
43
2007. The market value will be remeasured when the annual
performance criteria are set and the value will be expensed over
the remaining vesting periods once it becomes probable that the
performance targets will be satisfied.
Depreciation
and Other Expenses (Income)
Depreciation of $0.9 million this quarter increased
$0.1 million, or 12.5%, from $0.8 million in the prior
years quarter.
Interest expense of $4.1 million this quarter decreased
$0.5 million, or 10.9%, from prior years quarter of
$4.6 million.
Gain on sale of equity securities of $0.1 million for this
quarter resulted primarily from the sale of shares held and
purchased in Magna, an Australian film distributor.
Interest and other income was $2.5 million for the quarter
ended December 31, 2007, compared to $2.9 million in
the prior years quarter. Interest and other income this
quarter was earned on the cash balance and
available-for-sale
investments held during the three months ended December 31,
2007, which were lower than in the prior years quarter.
The equity interests in this quarter included a
$1.3 million loss from the Companys 33.33% equity
interests in FEARnet, income of less than $0.1 million from
the Companys 10% equity interest in Maple, income of less
than $0.1 million from the Companys 42% equity
interest in Break.com, a less than $0.1 million loss from
the Companys 43% equity interest in Roadside, and income
of less than $0.1 million from the Companys 50%
equity interest in Elevation. For the three months ended
December 31, 2006, the equity interests consisted of a loss
of $0.1 million from the Companys 10% equity interest
in Maple and a loss of $0.4 million from the Companys
18.8% equity interest (on a fully diluted basis) in CinemaNow.
The Company had an income tax expense of $0.3 million, or
14.4%, of income before income taxes in the three months ended
December 31, 2007, compared to an expense of
$1.1 million, or 4.9%, of income before income taxes in the
three months ended December 31, 2006. The tax expense
reflected in the current quarter is primarily attributable to
U.S. state taxes. The Companys actual annual
effective tax rate will differ from the statutory federal rate
as a result of several factors, including changes in the
valuation allowance against net deferred tax assets,
non-temporary differences, foreign income taxed at different
rates, and state and local income taxes. Income tax loss
carryforwards amount to approximately $116.4 million for
U.S. federal income tax purposes available to reduce income
taxes over twenty years, $80.4 million for U.S. state
income tax purposes available to reduce income taxes over future
years with varying expirations, $29.2 million for Canadian
income tax purposes available to reduce income taxes over eight
years, and $13.7 million for UK income tax purposes
available indefinitely to reduce future income taxes.
Net income for the three months ended December 31, 2007 was
$2.0 million, or basic net income per common share of $0.02
on 118.9 million weighted average shares outstanding. This
compares to net income for the three months ended
December 31, 2006 of $20.5 million or basic net income
per common share of $0.19 on 107.6 million weighted average
common shares outstanding. Diluted net income per common share
for the three months ended December 31, 2007 was $0.02 on
120.3 million adjusted weighted average shares outstanding.
Diluted net income per common share for the three months ended
December 31, 2006 was $0.17 on 144.6 million adjusted
weighted average shares outstanding.
Nine Months Ended December 31, 2007 Compared to Nine
Months Ended December 31, 2006
Consolidated revenues for the nine months ended
December 31, 2007 of $833.1 million increased
$187.9 million, or 29.1%, compared to $645.2 million
in the nine months ended December 31, 2006. Motion pictures
revenue of $658.8 million for the current nine-month period
increased $85.4 million, or 14.9%, compared to
$573.4 million in the prior years period. Television
revenues of $174.3 million this period increased
$102.5 million, or 142.8%, compared to $71.8 million
in the prior years period.
44
Motion
Pictures Revenue
The increase in motion pictures revenue this period was mainly
attributable to increases in theatrical revenue, international
revenue, and television revenue, offset by a decrease in video
revenue. The following table sets forth the components of
revenue for the motion pictures reporting segment for the
nine-month periods ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
Motion Pictures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
$
|
124.5
|
|
|
$
|
85.0
|
|
|
$
|
39.5
|
|
|
|
46.5
|
%
|
Video
|
|
|
331.2
|
|
|
|
343.4
|
|
|
|
(12.2
|
)
|
|
|
(3.6
|
)%
|
Television
|
|
|
88.6
|
|
|
|
79.4
|
|
|
|
9.2
|
|
|
|
11.6
|
%
|
International
|
|
|
107.6
|
|
|
|
60.3
|
|
|
|
47.3
|
|
|
|
78.4
|
%
|
Other
|
|
|
6.9
|
|
|
|
5.3
|
|
|
|
1.6
|
|
|
|
30.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
658.8
|
|
|
$
|
573.4
|
|
|
$
|
85.4
|
|
|
|
14.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the titles contributing
significant motion pictures revenue for the nine-month periods
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
Nine Months Ended December 31,
|
2007
|
|
2006
|
|
|
Theatrical and Video
|
|
|
|
Theatrical and Video
|
Title
|
|
Release Date
|
|
Title
|
|
Release Date
|
|
Theatrical:
|
|
|
|
Theatrical:
|
|
|
3:10 to Yuma
|
|
September 2007
|
|
Akeelah and the Bee
|
|
April 2006
|
Good Luck Chuck
|
|
September 2007
|
|
Crank
|
|
September 2006
|
Hostel 2
|
|
June 2007
|
|
Employee of the Month
|
|
October 2006
|
Saw IV
|
|
October 2007
|
|
Saw III
|
|
October 2006
|
War
|
|
August 2007
|
|
See No Evil
|
|
May 2006
|
Why Did I Get Married Feature
|
|
October 2007
|
|
The Descent
|
|
August 2006
|
Video:
|
|
|
|
Video:
|
|
|
Bratz
|
|
November 2007
|
|
Akeelah and the Bee
|
|
August 2006
|
Bug
|
|
September 2007
|
|
An American Haunting
|
|
October 2006
|
Daddys Little Girls
|
|
June 2007
|
|
Crash
|
|
September 2005
|
Delta Farce
|
|
September 2007
|
|
Lord of War
|
|
January 2006
|
Happily NEver After
|
|
May 2007
|
|
Madea Goes to Jail
|
|
June 2006
|
Pride
|
|
June 2007
|
|
Madeas Family Reunion
|
|
June 2006
|
The Condemned
|
|
September 2007
|
|
Saw II
|
|
February 2006
|
|
|
|
|
See No Evil
|
|
November 2006
|
|
|
|
|
The Descent
|
|
December 2006
|
|
|
|
|
Waiting
|
|
February 2006
|
|
|
|
|
Why Did I Get Married? Stage Play
|
|
June 2006
|
45
|
|
|
Television:
|
|
Television:
|
Crank
|
|
Hostel
|
Daddys Little Girls
|
|
Lord of War
|
Employee of the Month
|
|
Madeas Family Reunion
|
Happily NEver After
|
|
Saw II
|
Saw III
|
|
The Devils Rejects
|
The Descent
|
|
The Punisher
|
|
|
Waiting
|
|
|
|
International:
|
|
International:
|
30 Days of Night
|
|
Crank
|
Good Luck Chuck
|
|
Hard Candy
|
Saw III
|
|
Saw II
|
Saw IV
|
|
Saw III
|
War
|
|
The Lost City
|
Theatrical revenue of $124.5 million increased
$39.5 million, or 46.5%, in this period as compared to the
prior years period due to the mix of titles generating
theatrical revenue for the current nine-month period, as well as
the performance of the significant titles listed in the above
table. The titles listed in the above table as contributing
significant theatrical revenue in the current nine-month period
represented individually between 6% and 21% of total theatrical
revenue and, in the aggregate, approximately 86% of total
theatrical revenue. In the prior years period, the titles
listed in the above table as contributing significant theatrical
revenue represented individually between 7% and 39% of total
theatrical revenue and, in the aggregate, approximately 93% of
total theatrical revenue.
Video revenue of $331.2 million decreased
$12.2 million, or 3.6%, in this period as compared to the
prior years period. The decrease is due to a decrease in
revenues generated from the significant titles listed in the
above table as compared to the prior years period. The
titles listed above as contributing significant video revenue in
the current period represented individually between 2% to 7% of
total video revenue, and in the aggregate, 33% or
$107.8 million of total video revenue for the period. In
the prior years period, the titles listed above as
contributing significant video revenue represented individually
between 2% to 10% of total video revenue and, in the aggregate,
44% or $151.3 million of total video revenue for the
period. In the current period $223.5 million, or 67%, of
total video revenue was contributed by titles that individually
make up less than 2% of total video revenue, and in the prior
years period this amounted to $192.1 million, or 56%,
of total video revenue.
Television revenue included in motion pictures revenue of
$88.6 million in this period increased $9.2 million,
or 11.6%, compared to the prior years period. The increase
is due to the mix of titles generating revenue in the current
period as compared to the prior years period. In this
period, the titles listed above as contributing significant
television revenue represented individually between 6% to 16% of
total television revenue and, in the aggregate, 62% of total
television revenue for the period. In the prior years
period the titles listed above as contributing significant
television revenue represented individually between 5% to 16% of
total television revenue and, in the aggregate, 68% of total
television revenue for the period.
International revenue of $107.6 million increased
$47.3 million or 78.4% in this period as compared to the
prior years period. Lionsgate UK, established from the
acquisition of Redbus in fiscal 2006, contributed
$37.3 million, or 34.7% of international revenue in the
current period, which included revenues from Employee of the
Month, Flood, Good Luck Chuck, Dirty Dancing, Saw III, Saw IV,
and The Lives of Others, compared to
$24.0 million, or 39.8% , of total international revenue in
the prior years period. In this period, the titles listed
in the table above as contributing significant international
revenue, excluding revenue generated from these titles by
Lionsgate UK, represented individually between 3% to 7% of total
international revenue and, in the aggregate, 28%, or
$29.8 million, of total international revenue for the
period. The title 30 Days of Night listed in the
table above was acquired as part of the acquisition of Mandate.
In the prior years period, the titles listed in the table
above as contributing significant revenue represented
individually between 3% to 11% of total international revenue
and, in the aggregate, 26%, or $15.7 million, of total
international revenue for the period.
46
Television
Revenue
The following table sets forth the components of revenue that
make up television production revenue for the nine-month periods
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
Television Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic series licensing
|
|
$
|
116.1
|
|
|
$
|
47.2
|
|
|
$
|
68.9
|
|
|
|
146.0
|
%
|
Domestic television movies and miniseries
|
|
|
15.9
|
|
|
|
12.9
|
|
|
|
3.0
|
|
|
|
23.3
|
%
|
International
|
|
|
24.4
|
|
|
|
3.9
|
|
|
|
20.5
|
|
|
|
NM
|
|
Video releases of television production
|
|
|
17.5
|
|
|
|
7.1
|
|
|
|
10.4
|
|
|
|
146.5
|
%
|
Other
|
|
|
0.4
|
|
|
|
0.7
|
|
|
|
(0.3
|
)
|
|
|
(42.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
174.3
|
|
|
$
|
71.8
|
|
|
$
|
102.5
|
|
|
|
142.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NM) |
|
Percentage not meaningful. |
The following table sets forth the number of television episodes
and hours delivered in the nine months ended December 31,
2007 and 2006, respectively, included in domestic series
licensing, excluding television episodes delivered by
Debmar-Mercury:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
Episodes
|
|
|
Hours
|
|
|
|
|
|
|
|
Episodes
|
|
|
Hours
|
|
|
The Dead Zone Season 5
|
|
|
1hr
|
|
|
|
13
|
|
|
|
13.0
|
|
|
Dirty Dancing Reality TV Series
|
|
|
1hr
|
|
|
|
8
|
|
|
|
8.0
|
|
The Dresden Files
|
|
|
1hr
|
|
|
|
2
|
|
|
|
2.0
|
|
|
Wildfire Season 2
|
|
|
1hr
|
|
|
|
1
|
|
|
|
1.0
|
|
Mad Men
|
|
|
1hr
|
|
|
|
12
|
|
|
|
12.0
|
|
|
Wildfire Season 3
|
|
|
1hr
|
|
|
|
8
|
|
|
|
8.0
|
|
Wildfire Season 4
|
|
|
1hr
|
|
|
|
13
|
|
|
|
13.0
|
|
|
Lovespring International
|
|
|
1/2hr
|
|
|
|
13
|
|
|
|
6.5
|
|
Weeds Season 3
|
|
|
1/2hr
|
|
|
|
15
|
|
|
|
7.5
|
|
|
I Pity The Fool
|
|
|
1/2hr
|
|
|
|
6
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weeds Season 2
|
|
|
1/2hr
|
|
|
|
12
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
32.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above, revenues included in domestic series
licensing from Debmar-Mercury increased $27.6 million to
$36.6 million from $9.0 million in the prior
years period due to television series such as House of
Payne and South Park.
Domestic television movies and miniseries increased primarily
due to the delivery of eight episodes of the miniseries The
Kill Point in the current nine-month period, as compared to
the delivery of three episodes of The Lost Room in the
prior year period.
International revenue of $24.4 million increased by
$20.5 million in the current period mainly due to
international revenue from Hidden Palms, Lovespring
International, The Dresden Files, The Dead Zone, The Lost
Room, and Wildfire Season 3, and increased revenue
from Weeds Seasons 1 and 2, compared to
international revenue of $3.9 million in the prior
years period from Weeds Seasons 1 and 2 and
Wildfire Seasons 1 and 2.
47
Direct
Operating Expenses
The following table sets forth direct operating expenses by
segment for the nine months ended December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
|
(Amounts in millions)
|
|
|
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of films and television programs
|
|
$
|
128.6
|
|
|
$
|
124.3
|
|
|
$
|
252.9
|
|
|
$
|
91.1
|
|
|
$
|
51.9
|
|
|
$
|
143.0
|
|
Participation and residual expense
|
|
|
120.3
|
|
|
|
33.5
|
|
|
|
153.8
|
|
|
|
122.9
|
|
|
|
9.3
|
|
|
|
132.2
|
|
Amortization of acquired intangible assets
|
|
|
0.7
|
|
|
|
|
|
|
|
0.7
|
|
|
|
0.7
|
|
|
|
|
|
|
|
0.7
|
|
Other expenses
|
|
|
(0.4
|
)
|
|
|
(0.1
|
)
|
|
|
(0.5
|
)
|
|
|
(1.9
|
)
|
|
|
0.2
|
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
249.2
|
|
|
$
|
157.7
|
|
|
$
|
406.9
|
|
|
$
|
212.8
|
|
|
$
|
61.4
|
|
|
$
|
274.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses as a percentage of segment revenues
|
|
|
37.8
|
%
|
|
|
90.5
|
%
|
|
|
48.8
|
%
|
|
|
37.1
|
%
|
|
|
85.5
|
%
|
|
|
42.5
|
%
|
Direct operating expenses include amortization, participation
and residual expenses and other expenses. Direct operating
expenses of the motion pictures segment of $249.2 million
for this period were 37.8% of motion pictures revenue, compared
to $212.8 million, or 37.1% of motion pictures revenue for
the prior years period. The slight increase in direct
operating expense of the motion pictures segment in the current
period as a percent of revenue is due to the change in the mix
of titles generating revenue compared to the prior years
period. The benefit in other expense in the current period
resulted primarily from foreign exchange gains of approximately
$0.4 million. The benefit in other expense in the prior
year period resulted primarily from foreign exchange gains of
$0.9 million, and the collection of accounts receivable
previously reserved. Direct operating expenses of the motion
pictures segment included charges for write downs of investment
in film costs of $11.8 million and $4.6 million in the
current period and prior year period, respectively, due to the
lower than anticipated actual performance or previously expected
performance of certain titles. In the current period,
approximately $1.5 million of the write down related to the
lower than anticipated performance at the box office on one
motion picture in the first quarter and $2.0 million of the
charge recorded in the second quarter resulted from concerns
over the collectability of amounts due pursuant to a
distribution agreement, and approximately $4.2 million of
the write down related to one motion picture that was recorded
in the current quarter. The remaining write downs were each
under $1.0 million.
Direct operating expenses of the television segment of
$157.7 million for this period were 90.5% of television
revenue, compared to $61.4 million, or 85.5% of television
revenue for the prior years period. The increase in direct
operating expense of the television segment in the current
period is due primarily to the increase in television production
revenue in this period compared to the prior years period,
and in part to the write off of film costs associated with a
television pilot of approximately $1.2 million in the first
quarter, and the write off of approximately $3.3 million of
film costs associated with a television series in the current
quarter. The increase in direct operating expense of the
television segment in the current period as a percent of revenue
is due to the change in the mix of titles generating revenue
compared to the prior years period.
48
Distribution
and Marketing Expenses
The following table sets forth distribution and marketing
expenses by segment for the nine months ended December 31,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
Motion
|
|
|
|
|
|
|
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
Pictures
|
|
|
Television
|
|
|
Total
|
|
|
|
(Amounts in millions)
|
|
|
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical
|
|
$
|
258.5
|
|
|
$
|
|
|
|
$
|
258.5
|
|
|
$
|
125.9
|
|
|
$
|
0.7
|
|
|
$
|
126.6
|
|
Home Entertainment
|
|
|
137.6
|
|
|
|
5.8
|
|
|
|
143.4
|
|
|
|
131.9
|
|
|
|
2.0
|
|
|
|
133.9
|
|
Television
|
|
|
1.6
|
|
|
|
2.6
|
|
|
|
4.2
|
|
|
|
0.8
|
|
|
|
2.5
|
|
|
|
3.3
|
|
International
|
|
|
35.4
|
|
|
|
3.0
|
|
|
|
38.4
|
|
|
|
29.4
|
|
|
|
1.6
|
|
|
|
31.0
|
|
Other
|
|
|
0.3
|
|
|
|
0.1
|
|
|
|
0.4
|
|
|
|
1.4
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
433.4
|
|
|
$
|
11.5
|
|
|
$
|
444.9
|
|
|
$
|
289.4
|
|
|
$
|
6.8
|
|
|
$
|
296.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The majority of distribution and marketing expenses relate to
the motion pictures segment. Theatrical P&A in the motion
pictures segment in this period of $258.5 million increased
$132.6 million, or 105.3%, compared to $125.9 million
in the prior years period. Domestic theatrical P&A
from the motion pictures segment in the current period included
P&A incurred on the release of titles such as Bug,
3:10 to Yuma, Bratz, Hostel 2, Good Luck Chuck, Saw
IV, War, Why Did I Get Married, Delta Farce, The Condemned
and Slow Burn, which individually represented between
4% and 15% of total theatrical P&A and, in the aggregate,
accounted for 89% of the total theatrical P&A. Theatrical
P&A in the prior years period included P&A
incurred on the release of titles such as Akeelah and the
Bee, Crank, The Descent, Employee of the Month, Saw III, and
See No Evil domestically, which individually represented
between 8% and 19% of total theatrical P&A and, in the
aggregate, accounted for 92% of total theatrical P&A.
Bug, Bratz, Delta Farce, Condemned and Slow Burn,
which individually represented between 4% and 9% of total
theatrical P&A and, in the aggregate, accounted for 28% of
total theatrical P&A in the current period, contributed
less than 3% each, and in the aggregate, less than 10% of total
theatrical revenue in the current period.
Home entertainment distribution and marketing costs on motion
pictures and television product in this period of
$143.4 million increased $9.5 million, or 7.1%,
compared to $133.9 million in the prior years period.
Home entertainment distribution and marketing costs as a
percentage of video revenues was 41.1% and 38.2% in the current
period and prior years period, respectively. This increase
is mainly due to higher video marketing costs in relation to
revenues generated in the nine-month period ended
December 31, 2007 and partially due to the decline in video
revenue from the significant releases noted in the table above
in the current period in comparison to the prior years
period.
International distribution and marketing expenses in this period
includes $29.2 million of distribution and marketing costs
from Lionsgate UK, compared to $22.6 million in the prior
years period.
General
and Administrative Expenses
The following table sets forth general and administrative
expenses by segment for the nine months ended December 31,
2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motion Pictures
|
|
$
|
26.3
|
|
|
$
|
21.7
|
|
|
$
|
4.6
|
|
|
|
21.2
|
%
|
Television
|
|
|
5.8
|
|
|
|
2.1
|
|
|
|
3.7
|
|
|
|
176.2
|
%
|
Corporate
|
|
|
47.7
|
|
|
|
40.6
|
|
|
|
7.1
|
|
|
|
17.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
79.8
|
|
|
$
|
64.4
|
|
|
$
|
15.4
|
|
|
|
23.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
The increase in general and administrative expenses of the
motion pictures segment of $4.6 million, or 21.2%, is
primarily due to an increase in salaries and related expenses of
approximately $4.9 million, offset by a decrease in other
general overhead costs of $0.3 million.
The increase in general and administrative expenses of the
television segment of $3.7 million, or 176.2%, is primarily
due to an increase in salaries and related expenses of
approximately $3.2 million associated with an increase in
personnel, and an increase of approximately $0.5 million in
professional fees.
The increase in corporate general and administrative expenses is
primarily due to an increase in stock-based compensation of
approximately $2.5 million (see table below), an increase
in salaries and related expenses of approximately
$3.7 million and an increase of $0.9 million in other
general overhead costs. The increase in salaries and related
expenses of $3.7 million includes a $1.5 million
special bonus related to the closing of the Companys
theatrical slate financing agreement on May 25, 2007, as
amended. In this period, $4.9 million of production
overhead was capitalized compared to $4.2 million in the
prior years period.
The following table sets forth corporate stock-based
compensation expense (benefit) for the nine months ended
December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
Increase (Decrease)
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Amounts in millions)
|
|
|
Corporate Stock-Based Compensation Expense (Benefit):(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
$
|
2.5
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
|
38.9
|
%
|
Restricted share units
|
|
|
7.4
|
|
|
|
2.6
|
|
|
|
4.8
|
|
|
|
184.6
|
%
|
Stock appreciation rights
|
|
|
(1.9
|
)
|
|
|
1.1
|
|
|
|
(3.0
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8.0
|
|
|
$
|
5.5
|
|
|
$
|
2.5
|
|
|
|
45.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NM) |
|
Percentage not meaningful. |
|
|
|
(1) |
|
The above table reflects only corporate stock-based compensation
expense (benefit) and not motion picture or television stock
based compensation expense (benefit), which amounted to
$0.3 million and $0.2 million in the nine months ended
December 31, 2007 and 2006, respectively. |
At December 31, 2007, as disclosed in note 12 to the
unaudited condensed consolidated financial statements, there
were unrecognized compensation costs of approximately
$27.2 million related to stock options and restricted stock
units previously granted, including the first annual installment
of share grants that were subject to performance targets, which
will be expensed over the remaining vesting periods. At
December 31, 2007, 828,542 shares of restricted stock
units have been awarded to four key executive officers, the
vesting of which will be subject to performance targets to be
set annually by the Compensation Committee of the Board of
Directors of the Company. These restricted stock units will vest
in three, four, and five annual installments assuming annual
performance targets set annually have been met. The fair value
of the 828,542 shares whose future annual performance
targets have not been set was $7.8 million, based on the
market price of the Companys common shares as of
December 31, 2007. The market value will be remeasured when
the annual performance criteria are set and the value will be
expensed over the remaining vesting periods once it becomes
probable that the performance targets will be satisfied.
Depreciation
and Other Expenses (Income)
Depreciation of $2.8 million this period increased
$0.9 million, or 47.4%, from $1.9 million in the prior
years period.
Interest expense of $12.2 million this period decreased
$2.0 million, or 14.1%, from prior years period of
$14.2 million.
Interest and other income was $9.0 million for the period
ended December 31, 2007, compared to $7.8 million in
the prior years period. Interest and other income this
period was earned on the cash balance and available-for-sale
investments held during the nine months ended December 31,
2007, which were higher than in the prior years period.
50
Gain on sale of equity securities of $2.9 million for the
period ended December 31, 2007 resulted primarily from the
sale of shares held and purchased in Magna, an Australian film
distributor.
The equity interests in this period included a $3.2 million
loss from the Companys 33.33% equity interests in FEARnet,
a $0.1 million loss from the Companys 10% equity
interest in Maple, income of less than $0.1 million from
the Companys 42% equity interest in Break.com, a less than
$0.1 million loss from the Companys 43% equity
interest in Roadside, and income of less than $0.1 million
from the Companys 50% equity interest in Elevation. For
the nine months ended December 31, 2006, the equity
interests consisted of a loss of $0.1 million from the
Companys 10% equity interest in Maple and a loss of
$0.7 million from the Companys 18.8% (on a fully
diluted basis) equity interest in CinemaNow.
The Company had an income tax expense of $2.4 million or
(2.3%) of loss before income taxes in the nine months ended
December 31, 2007, compared to a benefit of
$1.2 million in the nine months ended December 31,
2006. The tax expense reflected in the current period is
primarily attributable to U.S. state taxes. The
Companys actual annual effective tax rate will differ from
the statutory federal rate as a result of several factors,
including changes in the valuation allowance against net
deferred tax assets, non-temporary differences, foreign income
taxed at different rates, and state and local income taxes.
Income tax loss carryforwards amount to approximately
$116.4 million for U.S. federal income tax purposes
available to reduce income taxes over twenty years,
$80.4 million for U.S. state income tax purposes
available to reduce income taxes over future years with varying
expirations, $29.2 million for Canadian income tax purposes
available to reduce income taxes over eight years, and
$13.7 million for UK income tax purposes available
indefinitely to reduce future income taxes.
Net loss for the nine months ended December 31, 2007 was
$107.4 million, or basic and diluted net loss per common
share of $0.91 on 118.4 million weighted average shares
outstanding. This compares to net income for the nine months
ended December 31, 2006 of $2.5 million or basic net
income per common share of $0.02 on 105.6 million weighted
average common shares outstanding. Diluted net income per common
share for the nine months ended December 31, 2006 was $0.02
on 108.4 million adjusted weighted average common shares
outstanding.
Liquidity
and Capital Resources
Our liquidity and capital resources are provided principally
through cash generated from operations, issuance of subordinated
notes and our credit facility.
In October 2004, Lions Gate Entertainment Inc. sold
$150.0 million of the 2.9375% Notes that mature on
October 15, 2024. We received $146.0 million of net
proceeds after paying placement agents fees from the sale
of the notes. Offering expenses were $0.7 million. The
2.9375% Notes are convertible at the option of the holder,
at any time prior to maturity, upon satisfaction of certain
conversion contingencies, into common shares of the Company at a
conversion rate of 86.9565 shares per $1,000 principal
amount of the 2.9375% Notes, which is equal to a conversion
price of approximately $11.50 per share, subject to adjustment
upon certain events. From October 15, 2009 to
October 14, 2010, Lions Gate Entertainment Inc. may redeem
the 2.9375% Notes at 100.839%; from October 15, 2010
to October 14, 2011, Lions Gate Entertainment Inc. may
redeem the 2.9375% Notes at 100.420%; and thereafter, Lions
Gate Entertainment Inc. may redeem the notes at 100%.
In February 2005, Lions Gate Entertainment Inc. sold
$175.0 million of the 3.625% Notes that mature on
March 15, 2025. We received $170.2 million of net
proceeds after paying placement agents fees from the sale
of the notes. Offering expenses were approximately
$0.6 million. The 3.625% Notes are convertible at the
option of the holder, at any time prior to maturity, into
common shares of the Company at a conversion rate of
70.0133 shares per $1,000 principal amount of the
3.625% Notes, which is equal to a conversion price of
approximately $14.28 per share, subject to adjustment upon
certain events. Lions Gate Entertainment Inc. may redeem the
3.625% Notes at its option on or after March 15, 2012
at 100% of their principal amount plus accrued and unpaid
interest.
Credit Facility. At December 31, 2007,
the Company had a $215 million revolving line of credit, of
which $10 million is available for borrowing by Lionsgate
UK in either U.S. dollars or British pounds sterling. At
December 31, 2007, the Company had no borrowings
(March 31, 2007 nil) under the credit facility.
The credit facility expires December 31, 2008 and bears
interest at 2.75% over the Adjusted LIBOR or the
Canadian Bankers Acceptance rate (each as defined in
the credit facility), or 1.75% over the U.S. or Canadian
prime rates. The availability of funds under the credit facility
is limited by the borrowing base. Amounts available under the
51
credit facility are also limited by outstanding letters of
credit which amounted to $22.7 million at December 31,
2007. At December 31, 2007 there was $192.3 million
available under the credit facility. The Company is required to
pay a monthly commitment fee of 0.50% per annum on the total
credit facility of $215 million less the amount drawn.
Right, title and interest in and to all personal property of
Lions Gate Entertainment Corp. and Lions Gate Entertainment Inc.
is pledged as security for the credit facility. The credit
facility is senior to the Companys film obligations and
senior subordinated notes. The credit facility is senior to the
Companys film obligations and subordinated notes and
restricts the Company from paying cash dividends on its common
shares.
Theatrical Slate Financing. On May 25,
2007, the Company closed a theatrical slate funding arrangement.
Under this arrangement Pride, an unrelated entity, will fund,
generally, 50% of the Companys production, acquisition,
marketing and distribution costs of theatrical feature films up
to an aggregate of approximately $196 million, net of
transaction costs. The funds available from Pride were generated
from the issuance by Pride of $35 million of subordinated
debt instruments, $35 million of equity and
$134 million from a senior credit facility, which is
subject to a borrowing base. The Company is not a party to the
Pride debt obligations or their senior credit facility, and
provides no guarantee of repayment of these obligations. The
percentage of the contribution may vary on certain pictures. The
slate of films covered by the arrangement is expected to be
comprised of 23 films over the next three years. Pride will
participate in a pro rata portion of the pictures net profits or
losses similar to a co-production arrangement based on the
portion of costs funded. The Company continues to distribute the
pictures covered by the arrangement with a portion of net
profits after all costs and the Companys distribution fee
being distributed to Pride based on their pro rata contribution
to the applicable costs similar to a back-end participation on a
film.
The $134 million senior credit facility is a revolving
facility for print and advertising costs, other releasing costs,
and direct production and acquisition costs. Funding of direct
production and acquisition cost is subject to a borrowing base
calculation generally based on 90% of the estimated ultimate
amounts due to Pride on previously released films, as defined in
the appropriate agreements.
SGF. On July 30, 2007, the Company
entered into a four-year filmed entertainment slate financing
agreement with SGF, the Québec provincial governments
investment arm. SGF will finance up to 35% of production costs
of television and feature film productions produced in
Québec for a four-year period for an aggregate investment
of up to $140 million, and the Company will advance all
amounts necessary to fund the remaining budgeted costs. The
maximum aggregate of budgeted costs over the four-year period
will be $400 million, including the Companys portion,
but no more than $100 million per year. In connection with
this agreement, the Company and SGF will proportionally share in
the proceeds derived from the funded productions after the
Company deducts a distribution fee, recoups all distribution
expenses and releasing costs, and pays all applicable
participations and residuals.
Filmed Entertainment Backlog. Backlog
represents the amount of future revenue not yet recorded from
contracts for the licensing of films and television product for
television exhibition and in international markets. Backlog at
December 31, 2007 and March 31, 2007 is
$416.6 million and $320.2 million, respectively.
Cash Flows Provided by/Used in Operating
Activities. Cash flows used in operating
activities for the nine months ended December 31, 2007 were
$51.9 million compared to cash flows provided by operating
activities in the nine months ended December 31, 2006 of
$65.7 million. The change in cash used in operating
activities was primarily due to the net loss incurred in the
nine months ended December 31, 2007, increases in accounts
receivables and increases in investment in film, offset by
increases in amortization expense, and increases in
participation and residuals.
Cash Flows Provided by/Used In Investing
Activities. Cash flows provided by investing
activities of $202.1 million for the nine months ended
December 31, 2007 consisted of net proceeds from the sale
of $237.4 million of auction rate securities,
$19.3 million in net proceeds from the sale of equity
securities, $2.7 million for purchases of property and
equipment, $6.5 million for the investment in equity method
investees, $3.0 million for a note receivable from
Break.com, $41.2 million for the acquisition of Mandate,
net of unrestricted cash, $1.7 million provided from the
acquisition of Maple, and $2.9 million used to loan to
Mandate before the acquisition date. Cash flows used in
investing activities of $76.4 million in the nine months
ended December 31, 2006 included net purchases of
$39.6 million of investments available-for-sale,
$7.7 million for purchases of property and equipment,
$24.1 million for the acquisition of Debmar-Mercury, net of
cash acquired, and $5.0 million for the investment in
equity method investees.
52
Cash Flows Provided by/Used In Financing
Activities. Cash flows used in financing
activities of $20.5 million in the nine months ended
December 31, 2007 consisted of cash received from
borrowings and the issuance of common shares of
$4.5 million, offset by $20.3 million paid for the
repurchase of the Companys common shares and
$4.8 million paid for withholding requirements associated
with the exercise of stock options. Cash flows provided by
financing activities of $3.3 million in the nine months
ended December 31, 2006 consisted of cash received from the
issuance of common shares.
Anticipated Cash Requirements. The nature of
our business is such that significant initial expenditures are
required to produce, acquire, distribute and market films and
television programs, while revenues from these films and
television programs are earned over an extended period of time
after their completion or acquisition. We believe that cash flow
from operations, cash on hand, investments available-for-sale,
credit facility availability, tax-efficient financing and
production financing available will be adequate to meet known
operational cash requirements for the foreseeable future,
including the funding of future film and television production,
film rights acquisitions and theatrical and video release
schedules. We monitor our cash flow liquidity, availability,
fixed charge coverage, capital base, film spending and leverage
ratios with the long-term goal of maintaining our credit
worthiness.
Our current financing strategy is to fund operations and to
leverage investment in films and television programs through our
cash flow from operations, our credit facility, single-purpose
production financing, government incentive programs, film funds,
and distribution commitments. In addition, we may acquire
businesses or assets, including individual films or libraries,
that are complementary to our business. Any such transaction
could be financed through our cash flow from operations, credit
facilities, equity or debt financing.
Future commitments under contractual obligations as of
December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(Amounts in thousands)
|
|
|
Future annual repayment of debt and other film obligations
recorded as of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film obligations(1)
|
|
$
|
54,824
|
|
|
$
|
121,173
|
|
|
$
|
24,808
|
|
|
$
|
38,582
|
|
|
$
|
29,988
|
|
|
$
|
|
|
|
$
|
269,375
|
|
Subordinated notes and other financing obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328,718
|
|
|
|
328,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
54,824
|
|
|
$
|
121,173
|
|
|
$
|
24,808
|
|
|
$
|
38,582
|
|
|
$
|
29,988
|
|
|
$
|
328,718
|
|
|
$
|
598,093
|
|
Contractual commitments by expected repayment date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution and marketing commitments(2)
|
|
$
|
14,329
|
|
|
$
|
89,075
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
19,962
|
|
|
$
|
|
|
|
$
|
123,366
|
|
Minimum guarantee commitments(3)
|
|
|
70,545
|
|
|
|
101,742
|
|
|
|
16,145
|
|
|
|
2,900
|
|
|
|
|
|
|
|
|
|
|
|
191,332
|
|
Production obligation commitments(3)
|
|
|
1,873
|
|
|
|
19,263
|
|
|
|
21,602
|
|
|
|
9,219
|
|
|
|
|
|
|
|
|
|
|
|
51,957
|
|
Operating lease commitments
|
|
|
1,637
|
|
|
|
7,224
|
|
|
|
7,067
|
|
|
|
6,435
|
|
|
|
2,460
|
|
|
|
710
|
|
|
|
25,533
|
|
Other contractual obligations
|
|
|
5,878
|
|
|
|
4,741
|
|
|
|
257
|
|
|
|
221
|
|
|
|
185
|
|
|
|
|
|
|
|
11,282
|
|
Employment and consulting contracts
|
|
|
7,694
|
|
|
|
21,780
|
|
|
|
13,283
|
|
|
|
8,232
|
|
|
|
1,110
|
|
|
|
|
|
|
|
52,099
|
|
Interest payments on subordinated notes and other financing
obligations
|
|
|
2,737
|
|
|
|
11,046
|
|
|
|
11,046
|
|
|
|
11,046
|
|
|
|
11,046
|
|
|
|
135,394
|
|
|
|
182,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
104,693
|
|
|
$
|
254,871
|
|
|
$
|
69,400
|
|
|
$
|
38,053
|
|
|
$
|
34,763
|
|
|
$
|
136,104
|
|
|
$
|
637,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total future commitments under contractual obligations
|
|
$
|
159,517
|
|
|
$
|
376,044
|
|
|
$
|
94,208
|
|
|
$
|
76,635
|
|
|
$
|
64,751
|
|
|
$
|
464,822
|
|
|
$
|
1,235,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
(1) |
|
Film obligations include minimum guarantees, theatrical
marketing obligations and production obligations as disclosed in
note 6 of our unaudited condensed consolidated financial
statements. Repayment dates are based on anticipated delivery or
release date of the related film or contractual due dates of the
obligation. |
|
(2) |
|
Distribution and marketing commitments represent contractual
commitments for future expenditures associated with distribution
and marketing of films which the Company will distribute. The
payment dates of these amounts are primarily based on the
anticipated release date of the film. |
|
(3) |
|
Minimum guarantee commitments represent contractual commitments
related to the purchase of film rights for future delivery.
Production obligation commitments represent amounts committed
for future film production and development to be funded through
production financing and recorded as a production obligation
liability. Future payments under these obligations are based on
anticipated delivery or release dates of the related film or
contractual due dates of the obligation. The amounts include
future interest payments associated with the obligations. |
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
Currency
and Interest Rate Risk Management
Market risks relating to our operations result primarily from
changes in interest rates and changes in foreign currency
exchange rates. Our exposure to interest rate risk results from
the financial debt instruments that arise from transactions
entered into during the normal course of business. As part of
our overall risk management program, we evaluate and manage our
exposure to changes in interest rates and currency exchange
risks on an ongoing basis. Hedges and derivative financial
instruments will be used in the future in order to manage our
interest rate and currency exposure. We have no intention of
entering into financial derivative contracts, other than to
hedge a specific financial risk.
Currency Rate Risk. We incur certain operating
and production costs in foreign currencies and are subject to
market risks resulting from fluctuations in foreign currency
exchange rates. Our principal currency exposure is between
Canadian and U.S. dollars. The Company enters into forward
foreign exchange contracts to hedge its foreign currency
exposures on future production expenses denominated in Canadian
dollars and on future tax credits to be received in Canadian
dollars. As of December 31, 2007, we had outstanding
contracts to sell CDN$3.2 million in exchange for
US$3.3 million over a period of five weeks at a weighted
average exchange rate of US$1.0515. These contracts are entered
into with a major financial institution as counterparty. We are
exposed to credit loss in the event of nonperformance by the
counterparty, which is limited to the cost of replacing the
contracts, at current market rates. We do not require collateral
or other security to support these contracts.
Interest Rate Risk. Our principal risk with
respect to our debt is interest rate risk. We currently have
minimal exposure to cash flow risk due to changes in market
interest rates related to our outstanding debt and other
financing obligations. Our credit facility has a nil balance at
December 31, 2007. Other financing obligations subject to
variable interest rates include $152.8 million owed to film
production entities on delivery of titles.
54
The table below presents repayments and related weighted average
interest rates for our interest-bearing debt and production
obligations and subordinate notes and other financing
obligations as of December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March 31,
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(Amounts in thousands)
|
|
|
Revolving Credit Facility:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable(1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Production Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable(2)
|
|
|
21,936
|
|
|
|
108,188
|
|
|
|
21,102
|
|
|
|
1,570
|
|
|
|
|
|
|
|
|
|
|
|
152,796
|
|
Subordinated Notes and Other Financing Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
|
|
150,000
|
|
Fixed(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|
|
175,000
|
|
Fixed(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,718
|
|
|
|
3,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,936
|
|
|
$
|
108,188
|
|
|
$
|
21,102
|
|
|
$
|
1,570
|
|
|
$
|
|
|
|
$
|
328,718
|
|
|
$
|
481,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Revolving credit facility, which expires December 31, 2008.
At December 31, 2007, the Company had no borrowings under
this facility. |
|
(2) |
|
Amounts owed to film production entities on anticipated delivery
date or release date of the titles or the contractual due dates
of the obligation. Production obligations of $150.2 million
incur interest at rates ranging from 6.15% to 7.57% and one
production loan of $2.6 million bears interest of 13.52%.
Not included in the table above are approximately
$84.3 million of production obligations which are
non-interest bearing. |
|
(3) |
|
2.9375% Notes with fixed interest rate equal to 2.9375%. |
|
(4) |
|
3.625% Notes with fixed interest rate equal to 3.625%. |
|
(5) |
|
Other financing obligation with fixed interest rate equal to
8.02%. |
|
|
Item 4.
|
Controls
and Procedures.
|
Evaluation
of Disclosure Controls and Procedures
The term disclosure controls and procedures is
defined in
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934 (the Exchange
Act). These rules refer to the controls and other
procedures of a company that are designed to ensure that
information required to be disclosed by a company in the reports
that it files under the Exchange Act is recorded, processed,
summarized and reported within required time periods.
As of December 31, 2007, the end of the period covered by
this report, the Company carried out an evaluation under the
supervision and with the participation of our Chief Executive
Officer and Chief Financial Officer of the effectiveness of our
disclosure controls and procedures. Our Chief Executive Officer
and Chief Financial Officer have concluded that such controls
and procedures were effective as of December 31, 2007.
Changes
in Internal Control over Financial Reporting
As required by
Rule 13a-15(d)
of the Exchange Act, the Company, under the supervision and with
the participation of the Companys management, including
the Chief Executive Officer and Chief Financial Officer, also
evaluated whether any changes occurred to the Companys
internal control over financial reporting during the period
covered by this report that have materially affected, or are
reasonably likely to materially affect, such control. Based on
that evaluation, there has been no such change during the period
covered by this report.
55
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings.
|
None
Item 1A. Risk
Factors.
The following updates the risk factor entitled Our
success depends on external factors in the motion picture and
television industry in the Risk Factors
section of our Annual Report on
Form 10-K
for the fiscal year ended March 31, 2007. Other than the
update below, there were no other material changes to the risk
factors previously reported in our Annual Report on
Form 10-K
for the fiscal year ended March 31, 2007.
We could be adversely affected by strikes or other union job
actions. We are directly or indirectly dependent
upon highly specialized union members who are essential to the
production of motion pictures and television programs. A strike
by, or a lockout of, one or more of the unions that provide
personnel essential to the production of motion pictures or
television programs could delay or halt our ongoing production
activities. Such a halt or delay, depending on the length of
time, could cause a delay or interruption in our release of new
motion pictures and television programs, which could have a
material adverse effect on our business, results of operations
and financial condition.
On November 1, 2007, the collective bargaining agreement
with the Writers Guild of America (East and West) (the
WGA) covering freelance writers expired. On
November 5, 2007, the WGA began an industry-wide strike. On
January 24, 2008, we reached an interim agreement with the
WGA covering motion pictures and television. If and when the WGA
reach an agreement with the Alliance of Motion Picture and
Television Producers, such agreement shall govern.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
The following table sets forth information with respect to
shares of our common stock purchased by us during the three
months ended December 31, 2007:
ISSUER
PURCHASES OF EQUITY SECURITIES(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Approximate
|
|
|
|
|
|
|
|
|
|
(c) Total Number of
|
|
|
Dollar Value of
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares that May Yet
|
|
|
|
|
|
|
|
|
|
Part of Publicly
|
|
|
Be Purchased under
|
|
|
|
(a) Total Number of
|
|
|
(b) Average Price
|
|
|
Announced Plans or
|
|
|
the Plans or
|
|
Period
|
|
Shares Purchased
|
|
|
Paid per Share
|
|
|
Programs
|
|
|
Programs
|
|
|
October 1, 2007 October 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39,200,000
|
|
November 1, 2007 November 30, 2007
|
|
|
246,600
|
|
|
$
|
9.83
|
|
|
|
246,600
|
|
|
$
|
36,800,000
|
|
December 1, 2007 December 31, 2007
|
|
|
780,464
|
(2)
|
|
$
|
9.18
|
|
|
|
568,600
|
|
|
$
|
31,600,000
|
|
Total
|
|
|
1,027,064
|
|
|
$
|
9.47
|
|
|
|
815,200
|
|
|
$
|
31,600,000
|
|
|
|
|
(1) |
|
On May 31, 2007, our Board of Directors authorized the
repurchase of up to $50 million of our common shares, with
the timing, price, quantity, and manner of the purchases to be
made at the discretion of management, depending upon market
conditions. Such purchases are structured as permitted by
securities laws and other legal requirements. During the period
from the authorization date through December 31, 2007,
1,985,035 million shares have been repurchased at a cost of
approximately $18.3 million (including commission costs).
The share repurchase program has no expiration date. |
|
(2) |
|
Includes 211,864 common shares that we repurchased from an
executive on December 24, 2007 to primarily satisfy the
executives tax withholding obligations and other expenses
in connection with the exercise of options by the executive on
September 25, 2007. |
56
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
None
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None
|
|
Item 5.
|
Other
Information.
|
None
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Documents
|
|
|
3
|
.1(1)
|
|
Articles
|
|
3
|
.2(2)
|
|
Notice of Articles
|
|
3
|
.3(2)
|
|
Vertical Short Form Amalgamation Application
|
|
3
|
.4(2)
|
|
Certificate of Amalgamation
|
|
10
|
.47(3)
|
|
Amendment No. 1 to Right of First Refusal Agreement dated
as of August 29, 2006 by and among Lions Gate Entertainment
Corp., Sobini Films Films and Mark Amin dated December 20,
2007
|
|
10
|
.48
|
|
Amendment No. 8 to the Amended and Restated Credit Facility,
Security, Guaranty and Pledge Agreement, dated as of December 5,
2006, by and among Lions Gate Entertainment Corp., Lions Gate
Entertainment Inc., the Guarantors referred to therein, the
Lenders referred to therein, JP Morgan Chase Bank, National
Association, JP Morgan Chase Bank, National Association (Toronto
Branch), Fleet National Bank and BNP Paribas, dated as of
December 15, 2003
|
|
10
|
.49(4)
|
|
First Amendment dated January 30, 2008 to Master Covered Picture
Purchase Agreement by and between LG Film Finance I, LLC
and Lions Gate Films, Inc. dated as of May 25, 2007
|
|
31
|
.1
|
|
Certification of CEO Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
Certification of CFO Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32
|
.1
|
|
Certification of CEO and CFO Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
(1) |
|
Incorporated by reference to the Companys Annual Report on
Form 10-K
for the fiscal year ended March 31, 2005 as filed on
June 29, 2005. |
|
(2) |
|
Incorporated by reference to the Companys Annual Report on
Form 10-K
for the fiscal year ended March 31, 2007 as filed on
May 30, 2007. |
|
(3) |
|
Incorporated by reference to the Companys Current Report
on Form 8-K
as filed on December 21, 2007. |
|
(4) |
|
Confidential treatment has been requested for portions of this
exhibit. Portions of this document have been omitted and
submitted separately for the Securities and Exchange Commission. |
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
LIONS GATE ENTERTAINMENT CORP.
Name: James Keegan
|
|
|
|
Title:
|
Duly Authorized Officer and
|
Chief Financial Officer
Date: February 11, 2008
58