UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                       ----------------------------------


                                    FORM 10-Q


          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended November 3, 2001
                                               ----------------

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the transition period from                           to
                               ---------------------        --------------------

                         Commission file number 1-12107
                                                -------


                             ABERCROMBIE & FITCH CO.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                      31-1469076
-------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


                6301 Fitch Path, New Albany, OH           43054
              ------------------------------------------------------
              (Address of principal executive offices)  (Zip Code)


Registrant's telephone number, including area code (614) 283-6500
                                                   --------------

                                 Not Applicable
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class A Common Stock                            Outstanding at December 11, 2001
--------------------                            --------------------------------
   $.01 Par Value                                      98,870,455 Shares


                             ABERCROMBIE & FITCH CO.

                                TABLE OF CONTENTS


                                                                        Page No.
                                                                        --------

Part I.  Financial Information

  Item 1.  Financial Statements

    Condensed Consolidated Statements of Income
      Thirteen and Thirty-nine Weeks Ended
        November 3, 2001 and October 28, 2000.................................3

    Condensed Consolidated Balance Sheets
        November 3, 2001 and February 3, 2001.................................4

    Condensed Consolidated Statements of Cash Flows
      Thirty-nine Weeks Ended
        November 3, 2001 and October 28, 2000.................................5

    Notes to Condensed Consolidated Financial Statements......................6

    Report of Independent Accountants........................................10

  Item 2. Management's Discussion and Analysis of
          Results of Operations and Financial Condition......................11

  Item 3. Quantitative and Qualitative Disclosures About Market Risk.........16

Part II. Other Information

  Item 1. Legal Proceedings..................................................17

  Item 6. Exhibits and Reports on Form 8-K...................................19



                                       2


                         PART I - FINANCIAL INFORMATION


Item 1. FINANCIAL STATEMENTS


                               ABERCROMBIE & FITCH

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (Thousands except per share amounts)
                                   (Unaudited)



                                                                    Thirteen Weeks Ended             Thirty-nine Weeks Ended
                                                               -------------------------------    ------------------------------
                                                                November 3,      October 28,      November 3,      October 28,
                                                                   2001              2000             2001             2000
                                                               --------------    -------------    -------------    -------------

                                                                                                           
NET SALES                                                           $354,473         $364,122         $898,269         $798,159
     Cost of Goods Sold, Occupancy and Buying Costs                  211,070          220,839          548,699          491,708
                                                               --------------    -------------    -------------    -------------

GROSS INCOME                                                         143,403          143,283          349,570          306,451
     General, Administrative and Store Operating
         Expenses                                                     72,511           72,100          206,685          176,893
                                                               --------------    -------------    -------------    -------------
OPERATING INCOME                                                      70,892           71,183          142,885          129,558
     Interest Income, Net                                              1,001            1,469            3,849            5,300
                                                               --------------    -------------    -------------    -------------

INCOME BEFORE INCOME TAXES                                            71,893           72,652          146,734          134,858
     Provision for Income Taxes                                       28,030           29,060           57,230           53,940
                                                               --------------    -------------    -------------    -------------

NET INCOME                                                           $43,863          $43,592          $89,504          $80,918
                                                               ==============    =============    =============    =============

NET INCOME PER SHARE:
     Basic                                                             $0.44            $0.44            $0.90            $0.81
                                                               ==============    =============    =============    =============
     Diluted                                                           $0.43            $0.43            $0.87            $0.79
                                                               ==============    =============    =============    =============

WEIGHTED AVERAGE SHARES OUTSTANDING:
     Basic                                                            99,201           98,969           99,178          100,491
                                                               ==============    =============    =============    =============
     Diluted                                                         101,692          101,548          102,866          102,375
                                                               ==============    =============    =============    =============


The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                       3


                               ABERCROMBIE & FITCH

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Thousands)


                                                        November 3,  February 3,
                                                           2001         2001
                                                        -----------  -----------
                                                        (Unaudited)
                               ASSETS
                               ------
                                                                
CURRENT ASSETS:
  Cash and Equivalents                                   $  71,481    $ 137,581
  Marketable Securities                                     31,486           --
  Receivables                                               26,439       15,829
  Inventories                                              153,204      120,997
  Store Supplies                                            23,968       17,817
  Other                                                     14,396       11,338
                                                         ---------    ---------
TOTAL CURRENT ASSETS                                       320,974      303,562

PROPERTY AND EQUIPMENT, NET                                369,902      278,785

DEFERRED INCOME TAXES                                        4,788        4,788

OTHER ASSETS                                                   273          381
                                                         ---------    ---------
TOTAL ASSETS                                             $ 695,937    $ 587,516
                                                         =========    =========

                LIABILITIES AND SHAREHOLDERS' EQUITY
                ------------------------------------

CURRENT LIABILITIES:
  Accounts Payable                                       $  36,422    $  33,942
  Accrued Expenses                                         127,469      101,302
  Income Taxes Payable                                      11,399       19,318
                                                         ---------    ---------

TOTAL CURRENT LIABILITIES                                  175,290      154,562

OTHER LONG-TERM LIABILITIES                                 10,327       10,254

SHAREHOLDERS' EQUITY:
  Common Stock                                               1,033        1,033
  Paid-In Capital                                          136,350      136,490
  Retained Earnings                                        440,372      350,868
                                                         ---------    ---------
                                                           577,755      488,391

  Less: Treasury Stock, at Average Cost                    (67,435)     (65,691)
                                                         ---------    ---------
TOTAL SHAREHOLDERS' EQUITY                                 510,320      422,700
                                                         ---------    ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY               $ 695,937    $ 587,516
                                                         =========    =========


The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                       4


                               ABERCROMBIE & FITCH

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Thousands)
                                   (Unaudited)


                                                        Thirty-nine Weeks Ended
                                                        ------------------------
                                                        November 3,  October 28,
                                                          2001          2000
                                                        -----------  -----------

OPERATING ACTIVITIES:
  Net Income                                             $  89,504    $  80,918
  Impact of Other Operating Activities on Cash Flows:
    Depreciation and Amortization                           29,196       21,112
    Noncash Charge for Deferred Compensation                 3,110        3,386
    Changes in Assets and Liabilities:
      Inventories                                          (32,207)     (47,112)
      Accounts Payable and Accrued Expenses                 10,745       34,496
      Income Taxes                                          (7,919)     (25,352)
      Other Assets and Liabilities                         (19,321)       2,195
                                                         ---------    ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES                   73,108       69,643
                                                         ---------    ---------
INVESTING ACTIVITIES:
  Capital Expenditures                                    (102,411)    (114,190)
  Purchases of Marketable Securities                       (31,486)          --
  Proceeds from Maturities of Marketable Securities             --       45,601
  Notes Receivable                                            (317)      (3,000)
                                                         ---------    ---------
NET CASH USED FOR INVESTING ACTIVITIES                    (134,214)     (71,589)
                                                         ---------    ---------
FINANCING ACTIVITIES:
  Stock Option Exercises and Other                           6,075       (7,871)
  Purchases of Treasury Stock                              (11,069)     (43,929)
                                                         ---------    ---------
NET CASH USED FOR FINANCING ACTIVITIES                      (4,994)     (51,800)
                                                         ---------    ---------
NET DECREASE IN CASH AND EQUIVALENTS                       (66,100)     (53,746)
  Cash and Equivalents, Beginning of Year                  137,581      147,908
                                                         ---------    ---------
CASH AND EQUIVALENTS, END OF PERIOD                      $  71,481    $  94,162
                                                         =========    =========
SIGNIFICANT NONCASH INVESTING ACTIVITIES:
  Accrual for Construction in Progress                   $  17,902    $  29,126
                                                         =========    =========


The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                       5


                               ABERCROMBIE & FITCH

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

   Abercrombie & Fitch Co. ("A&F"), through its subsidiaries (collectively, A&F
   and its subsidiaries are referred to as "Abercrombie & Fitch" or the
   "Company"), is a specialty retailer of high quality, casual apparel for men,
   women and kids with an active, youthful lifestyle.

   The condensed consolidated financial statements include the accounts of A&F
   and all significant subsidiaries that are more than 50 percent owned and
   controlled. All significant intercompany balances and transactions have been
   eliminated in consolidation.

   The condensed consolidated financial statements as of November 3, 2001 and
   for the thirteen and thirty-nine week periods ended November 3, 2001 and
   October 28, 2000 are unaudited and are presented pursuant to the rules and
   regulations of the Securities and Exchange Commission. Accordingly, these
   condensed consolidated financial statements should be read in conjunction
   with the consolidated financial statements and notes thereto contained in
   A&F's Annual Report on Form 10-K for the fiscal year ended February 3, 2001
   (the "2000 fiscal year"). In the opinion of management, the accompanying
   condensed consolidated financial statements reflect all adjustments (which
   are of a normal recurring nature) necessary to present fairly the financial
   position and results of operations and cash flows for the interim periods,
   but are not necessarily indicative of the results of operations for a full
   fiscal year.

   The condensed consolidated financial statements as of November 3, 2001 and
   for the thirteen and thirty-nine week periods ended November 3, 2001 and
   October 28, 2000 included herein have been reviewed by the independent
   accounting firm of PricewaterhouseCoopers LLP and the report of such firm
   follows the notes to condensed consolidated financial statements.
   PricewaterhouseCoopers LLP is not subject to the liability provisions of
   Section 11 of the Securities Act of 1933 (the "Act") for its report on the
   condensed consolidated financial statements because that report is not a
   "report" within the meaning of Sections 7 and 11 of the Act.


2. ADOPTION OF ACCOUNTING STANDARDS

   In June 2001, the Financial Accounting Standards Board ("FASB") issued
   Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and
   Other Intangible Assets." The standard is effective starting with fiscal
   years beginning after December 15, 2001 (February 3, 2002 for the Company).
   SFAS No. 142 addresses how intangible assets that are acquired individually
   or with a group of other assets should be accounted for in financial
   statements upon their acquisition. It also addresses how goodwill and other
   intangible assets should be accounted for after they have been initially
   recognized in the financial statements. Management of A&F anticipates that
   the adoption of SFAS



                                       6


   No. 142 will not have an impact on the Company's results of operations or its
   financial position.

   SFAS No. 143, "Accounting for Asset Retirement Obligations," will be
   effective for fiscal years beginning after June 15, 2002 (February 2, 2003
   for the Company). The standard requires entities to record the fair value of
   a liability for an asset retirement obligation in the period in which it is a
   cost by increasing the carrying amount of the related long-lived asset. Over
   time, the liability is accreted to its present value each period, and the
   capitalized cost is depreciated over the useful life of the related
   obligation for its recorded amount or the entity incurs a gain or loss upon
   settlement. Because costs associated with exiting leased properties at the
   end of lease terms are minimal, management of A&F anticipates that the
   adoption of SFAS No. 143 will not have a significant effect on the Company's
   results of operations or its financial position.

   SFAS No. 144, "Accounting for Impairment or Disposal of Long-Lived Assets,"
   will be effective for fiscal years beginning after December 15, 2001
   (February 3, 2002 for the Company), and interim periods within those fiscal
   years. The standard addresses financial accounting and reporting for the
   impairment or disposal of long-lived assets. Management of A&F anticipates
   that the adoption of SFAS No. 144 will not have an impact on the Company's
   results of operations or its financial position.


3. EARNINGS PER SHARE

   Weighted Average Shares Outstanding (in thousands):

                                                         Thirteen Weeks Ended
                                                       ------------------------

                                                       November 3,  October 28,
                                                          2001         2000
                                                       -----------  -----------

   Shares of Class A Common Stock issued                 103,300     103,300
   Treasury shares                                        (4,099)     (4,331)
                                                         -------     -------
   Basic shares                                           99,201      98,969

   Dilutive effect of options and restricted shares        2,491       2,579
                                                         -------     -------
   Diluted shares                                        101,692     101,548
                                                         =======     =======



                                                       Thirty-nine Weeks Ended
                                                       -------------------------
                                                       November 3,  October 28,
                                                          2001         2000
                                                       -----------  -----------

   Shares of Class A Common Stock issued                 103,300     103,300
   Treasury shares                                        (4,122)     (2,809)
                                                         -------     -------
   Basic shares                                           99,178     100,491

   Dilutive effect of options and restricted shares        3,688       1,884
                                                         -------     -------
   Diluted shares                                        102,866     102,375
                                                         =======     =======

   Options to purchase 6,388,000 and 5,599,000 shares of Class A Common Stock
   during the thirteen and thirty-nine weeks ended November 3, 2001,
   respectively, and 8,798,000



                                       7


   and 9,015,000 shares during the thirteen and thirty-nine weeks ended October
   28, 2000, respectively, were outstanding, but were not included in the
   computation of net income per diluted share because the options' exercise
   prices were greater than the average market price of the underlying shares.


4. INVENTORIES

   The fiscal year of A&F and its subsidiaries is comprised of two principal
   selling seasons: Spring (the first and second quarters) and Fall (the third
   and fourth quarters). Valuation of finished goods inventories is based
   principally upon the lower of average cost or market determined on a
   first-in, first-out basis utilizing the retail method. Inventory valuation at
   the end of the first and third quarters reflects adjustments for inventory
   markdowns and shrinkage estimates for the total selling season.


5. PROPERTY AND EQUIPMENT, NET

   Property and equipment, net, consisted of (in thousands):

                                                    November 3,    February 3,
                                                      2001            2001
                                                    -----------    -----------

   Property and equipment, at cost                   $ 494,154     $ 384,196
   Accumulated depreciation and amortization          (124,252)     (105,411)
                                                     ---------     ---------
   Property and equipment, net                       $ 369,902     $ 278,785
                                                     =========     =========


6. INCOME TAXES

   The provision for income taxes is based on the current estimate of the annual
   effective tax rate. Income taxes paid during the thirty-nine weeks ended
   November 3, 2001 and October 28, 2000 approximated $64.7 million and $80.0
   million, respectively.


7. LONG-TERM DEBT

   The Company entered into a $150 million syndicated unsecured credit agreement
   (the "Agreement") on April 30, 1998. Borrowings outstanding under the
   Agreement are due April 30, 2003. The Agreement has several borrowing
   options, including interest rates that are based on the bank agent's
   "Alternate Base Rate," a LIBO Rate or a rate submitted under a bidding
   process. Facility fees payable under the Agreement are based on the Company's
   ratio (the "leverage ratio") of the sum of total debt plus 800% of forward
   minimum rent commitments to trailing four-quarters EBITDAR and currently
   accrues at .225% of the committed amount per annum. The Agreement contains
   limitations on debt, liens, restricted payments (including dividends),
   mergers and acquisitions, sale-leaseback transactions, investments,
   acquisitions, hedging transactions, and transactions with affiliates. It also
   contains financial covenants requiring a minimum ratio of EBITDAR to interest
   expense and minimum rent and a maximum leverage ratio. No amounts were
   outstanding under the Agreement at November 3, 2001 or February 3, 2001.



                                       8


8. RELATED PARTY TRANSACTIONS

   Shahid & Company, Inc. has provided advertising and design services to the
   Company since 1995. Sam N. Shahid, Jr., who serves on A&F's Board of
   Directors, has been President and Creative Director of Shahid & Company, Inc.
   since 1993. Fees paid to Shahid & Company, Inc. for services provided during
   the thirty-nine weeks ended November 3, 2001 and October 28, 2000 were
   approximately $1.3 million for each period.

   On May 18, 2001, A&F loaned the amount of $4,817,146 to its Chairman of the
   Board, a major shareholder of A&F, pursuant to the terms of a replacement
   promissory note, which provides that such amount is due and payable on
   December 31, 2001. The outstanding principal under the note bears interest at
   the rate of 4.5% per annum. This note constitutes a replacement of, and
   substitute for, the replacement promissory note dated as of August 28, 2000
   in the amount of $4.5 million, which has been cancelled.


9. CONTINGENCIES

   The Company is involved in a number of legal proceedings. Although it is not
   possible to predict with any certainty the eventual outcome of any legal
   proceedings, it is the opinion of management that the ultimate resolution of
   these matters will not have a material impact on the Company's results of
   operations, cash flows or financial position.



                                       9


                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------

To the Board of Directors and
Shareholders of Abercrombie & Fitch

We have reviewed the accompanying condensed consolidated balance sheets of
Abercrombie & Fitch (the "Company") and its subsidiaries as of November 3, 2001
and October 28, 2000, and the related condensed consolidated statements of
income for each of the thirteen and thirty-nine week periods ended November 3,
2001 and October 28, 2000 and the condensed consolidated statements of cash
flows for the thirty-nine week periods ended November 3, 2001 and October 28,
2000. These financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying condensed consolidated interim financial statements
for them to be in conformity with accounting principles generally accepted in
the United States of America.

We previously audited, in accordance with auditing standards generally accepted
in the United States of America, the consolidated balance sheet as of
February 3, 2001 and the related consolidated statements of income,
shareholders' equity, and of cash flows for the year then ended (not presented
herein) and in our report dated February 20, 2001 we expressed an unqualified
opinion on those consolidated financial statements. In our opinion, the
information set forth in the accompanying condensed consolidated balance sheet
as of February 3, 2001 is fairly stated in all material respects in relation to
the consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP

Columbus, Ohio
November 9, 2001



                                       10


Item  2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
              OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

During the third quarter of the 2001 fiscal year, net sales decreased 3% to
$354.5 million from $364.1 million a year ago. Operating income declined to
$70.9 million in the third quarter of 2001 from $71.2 million in the third
quarter of 2000. Earnings per diluted share were $.43 in the third quarter of
both 2001 and 2000. Year-to-date earnings per diluted share were $.87 in 2001
compared to $.79 in 2000.

Financial Summary

The following summarized financial and statistical data compares the thirteen
and thirty-nine week periods ended November 3, 2001 to the comparable fiscal
2000 periods:



                                                 Thirteen Weeks Ended                          Thirty-nine Weeks Ended
                                       -------------------------------------------    -------------------------------------------
                                        November 3,     October 28,                    November 3,     October 28,
                                           2001            2000          Change           2001            2000          Change
                                       ------------     -----------    -----------    -------------    -----------    -----------

                                                                                                       
Comparable store sales                       (15)%          (3)%                            (8)%           (5)%

Retail sales increase                         12%           31%                             21%            24%
   attributable to new and
   remodeled stores, magazine,
   catalogue and Web sites

Retail sales per average gross              $104          $138            (25)%           $274           $320            (14)%
   square foot

Retail sales per average store              $797        $1,143            (30)%         $2,134         $2,691            (21)%
   (thousands)

Average store size at end of               7,594         8,178             (7)%
   quarter (gross square feet)

Gross square feet at end of                3,448         2,658             30%
   quarter (thousands)

Number of stores:

Beginning of period                          405           294                             354            250
   Opened                                     49            31                             101             75
   Closed                                      -             -                               1              -
                                           -----        ------                          ------         ------
End of period                                454           325                             454            325
                                           =====        ======                          ======         ======



Net Sales
---------

Net sales for the third quarter of 2001 decreased 3% to $354.5 million from
$364.1 million in 2000. The decrease was due to a 15% decline in comparable
store sales as compared with last year's thirteen-week period ended November 4,
2000, which more than offset the sales increase attributable to the addition of
new stores. The decrease in comparable store sales was primarily due to
continued weakness in the men's business. Women's had a negative single-digit
comparable store sales decrease for the quarter. Stronger performing categories
were in denim, gymwear, skirts and women's accessories. The quarter was affected
by an unusual interest in "wear-now" merchandise at the expense of traditionally
strong back-to-school categories such as



                                       11


sweaters, sweats and outerwear. The Company's catalogue, the A&F Quarterly (a
catalogue/magazine), and the Company's Web sites accounted for 3.4% of net sales
in the third quarter of 2001 as compared to 2.9% last year. Operating
improvements in e-commerce fulfillment helped reduce the number of backorders,
increasing sales by improving in-stocks.

Year-to-date net sales were $898.3 million, an increase of 13% from $798.2
million for the same period in 2000. Sales growth resulted from the addition of
new stores offset by an 8% decline in comparable store sales. The decrease in
comparable store sales was primarily due to continued weakness in the men's
business. Comparable store sales were positive in the women's business with
strong performances in denim, knits, sweaters, skirts and gymwear. The Company's
catalogue, the A&F Quarterly and the Company's Web sites represented 4.0% of
2001 year-to-date net sales as compared to 3.1% last year.


Gross Income
------------

Gross income, expressed as a percentage of net sales, increased to 40.5% during
the third quarter of 2001 from 39.4% for the same period in 2000. The increase
was primarily attributable to higher merchandise margins (representing gross
income before the deduction of buying and occupancy costs) due to higher initial
markup (IMU), a lower markdown rate and lower inventory shrinkage. The increase
in IMU was a result of continued improvement in the sourcing of merchandise,
which allowed for increased markup while maintaining similar retail prices as
compared to last year. Merchandise margins also increased because of a cautious
investment in back-to-school inventory, which led to a lower level of inventory
per square foot. The reduced level of inventory allowed for a reduction in
markdowns, expressed as a percentage of net sales, as compared to last year.
Additionally, the Company continues to emphasize its in-store operational
controls to improve inventory shrinkage. Partially offsetting these improvements
was an increase in buying and occupancy costs, expressed as a percentage of net
sales, as a result of the inability to leverage fixed expenses with lower sales
volume per average store.

The 2001 year-to-date gross income, expressed as a percentage of net sales,
increased to 38.9% from 38.4% for the comparable period in 2000. The increase
was attributable to higher IMU as a result of the improved sourcing of
merchandise, a lower markdown rate and lower inventory shrinkage. Partially
offsetting these improvements was an increase in buying and occupancy costs,
expressed as a percentage of net sales, as a result of the inability to leverage
fixed expenses with lower sales volume per average store.


General, Administrative and Store Operating Expenses
----------------------------------------------------

General, administrative and store operating expenses, expressed as a percentage
of net sales, were 20.5% and 19.8% in the third quarter of 2001 and 2000,
respectively. The Company continues to tightly control expenses in both the
stores and the home office. These cost controls include limiting headcount
additions, reducing home office travel and store payroll hours, and decreasing
outside services expenses as a percentage of net sales. The savings from these
cost controls were offset by the inability to leverage fixed expenses as a
result of the decrease in sales volume per average store. Also offsetting the
cost savings were higher depreciation and occupancy expenses related to the new
home office complex and distribution center. General, administrative and store
operating expenses were also negatively impacted by a significant



                                       12


increase in charitable contributions. All profits from "freedom" t-shirts and
savings from the cancellation of the Christmas magazine were donated to help
victims of the September 11th attack. These contributions totaled approximately
$1.6 million for the quarter.

General, administrative and store operating expenses, expressed as a percentage
of net sales, were 23.0% and 22.2% for the year-to-date periods in 2001 and
2000, respectively. The percentage increase resulted primarily from the
inability to leverage fixed expenses as a result of the decrease in sales
volume per average store.


Operating Income
----------------

Operating income, expressed as a percentage of net sales, increased to 20.0%
during the third quarter of 2001 from 19.5% for the comparable period of 2000.
The increase is a result of a higher gross income percentage. The increase was
partially offset by higher general, administrative and store operating expenses,
expressed as a percentage of net sales.

Operating income, expressed as a percentage of net sales, declined to 15.9% for
the year-to-date period in 2001 from 16.2% for the comparable period in 2000.
The decline in the operating income percentage is a result of higher general,
administrative and store operating expenses, expressed as a percentage of net
sales, which were partially offset by the increased gross income percentage.


Interest Income
---------------

Third quarter and year-to-date net interest income were $1.0 and $3.8 million in
2001 as compared with net interest income of $1.5 and $5.3 million for the third
quarter and year-to-date periods last year. Net interest income in 2001 and 2000
was primarily from short-term investments.

FINANCIAL CONDITION

Liquidity and Capital Resources
-------------------------------

Cash provided by operating activities provides the resources to support
operations, including projected growth, seasonal requirements and capital
expenditures. A summary of the Company's working capital position and
capitalization follows (thousands):

                                                    November 3,     February 3,
                                                       2001             2001
                                                    -----------     -----------

      Working capital                                $145,684        $149,000
                                                     ========        ========
      Capitalization:
          Shareholders' equity                       $510,320        $422,700
                                                     ========        ========


Net cash provided by operating activities totaled $73.1 million for the
thirty-nine weeks ended November 3, 2001 versus $69.6 million in the comparable
period of 2000. Cash was provided primarily by current year net income adjusted
for depreciation and amortization. Additionally, cash was provided from an
increase in both accounts payable and accrued expenses as a result of



                                       13


the continued growth of the business. Cash was used primarily to fund inventory
and store supplies required to support the addition of new stores and for tax
payments on earnings in the fourth quarter of 2000 and estimated tax payments
for fiscal year 2001 earnings. In addition, receivables increased primarily as a
result of higher construction allowances related to the timing of new store
openings.

Abercrombie & Fitch's operations are seasonal in nature and typically peak
during the back-to-school and Christmas selling periods. Accordingly, cash
requirements for inventory expenditures are highest during these periods.

Cash outflows for investing activities were for capital expenditures related to
new and remodeled stores (net of construction allowances) and the construction
costs of the new home office and distribution center. In 2001, cash outflows for
investing activities also consisted of the purchase of short-term marketable
securities. In 2000, capital expenditures were offset by maturities of
marketable securities.

Financing activities during 2001 and 2000 consisted primarily of the repurchase
of 600,000 and 3,550,000 shares of A&F's Class A Common Stock pursuant to
previously authorized stock repurchase programs. As of November 3, 2001, A&F
was authorized to repurchase up to an additional 1,850,000 shares under the
current repurchase program. Financing activities also consisted of stock option
exercises.


Capital Expenditures
--------------------

Capital expenditures, primarily for new and remodeled stores and the
construction of the new home office and distribution center, totaled $102.4
million and $114.2 million for the thirty-nine weeks ended November 3, 2001 and
October 28, 2000, respectively. Additionally, the noncash accrual for
construction in progress increased by $17.9 million in 2001 and by $29.1 million
in 2000.

The Company anticipates spending $125 to $135 million in 2001 for capital
expenditures, of which $100 to $110 million will be for new stores, remodeling
and/or expansion of existing stores and related improvements. The balance of
capital expenditures will chiefly be related to the new home office and
distribution center, which were completed in April 2001 and February 2001,
respectively, as well as to the decision to in-source IT data center operations
and e-commerce fulfillment. The Company intends to add approximately 820,000
gross square feet in 2001, which will represent a 29% increase over year-end
2000. It is anticipated the increase will result from the net addition of
approximately 44 new Abercrombie & Fitch stores, 63 abercrombie stores and 29
Hollister Co. stores.

The Company estimates that the average cost for leasehold improvements and
furniture and fixtures for Abercrombie & Fitch stores to be opened in 2001 will
approximate $600,000 per store, after giving effect to landlord allowances. In
addition, inventory purchases are expected to average approximately $300,000 per
store.

The Company estimates that the average cost for leasehold improvements and
furniture and fixtures for abercrombie stores to be opened in 2001 will
approximate $500,000 per store, after



                                       14


giving effect to landlord allowances. In addition, inventory purchases are
expected to average approximately $150,000 per store.

The Company is in the early stages of developing Hollister Co. As a result,
current average costs for leasehold improvements, furniture and fixtures and
inventory purchases are not representative of future costs.

The Company expects that substantially all future capital expenditures will be
funded with cash from operations. In addition, the Company has available a $150
million credit agreement to support operations.


Relationship with The Limited
-----------------------------

Effective May 19, 1998, The Limited, Inc. ("The Limited") completed a tax-free
exchange offer to establish A&F as an independent company. Subsequent to the
exchange offer, A&F and The Limited entered into various service agreements for
terms ranging from one to three years. A&F hired associates with the appropriate
expertise or contracted with outside parties to replace those services which
expired in May 1999. Service agreements were also entered into for the continued
use by the Company of its distribution and home office space and transportation
and logistic services. The distribution space agreement terminated in April
2001. The home office space and transportation and logistic services agreements
expired in May 2001. The cost of these services generally was equal to The
Limited's cost in providing the relevant services plus 5% of such costs.

Costs incurred to replace the services formerly provided by The Limited did not
have a material adverse impact nor are they expected to have a material adverse
impact on the Company's financial condition.


Recently Issued Accounting Pronouncements
-----------------------------------------

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other
Intangible Assets." The standard is effective starting with fiscal years
beginning after December 15, 2001 (February 3, 2002 for the Company). SFAS No.
142 addresses how intangible assets that are acquired individually or with a
group of other assets should be accounted for in financial statements upon their
acquisition. It also addresses how goodwill and other intangible assets should
be accounted for after they have been initially recognized in the financial
statements. Management of A&F anticipates that the adoption of SFAS No. 142 will
not have an impact on the Company's results of operations or its financial
position.

SFAS No. 143, "Accounting for Asset Retirement Obligations," will be effective
for fiscal years beginning after June 15, 2002 (February 2, 2003 for the
Company). The standard requires entities to record the fair value of a liability
for an asset retirement obligation in the period in which it is a cost by
increasing the carrying amount of the related long-lived asset. Over time, the
liability is accreted to its present value each period, and the capitalized cost
is depreciated over the useful life of the related obligation for its recorded
amount or the entity incurs a gain or loss upon settlement. Because costs
associated with exiting leased properties at the end of lease



                                       15


terms are minimal, management of A&F anticipates that the adoption of SFAS No.
143 will not have a significant effect on the Company's results of operations or
its financial position.

SFAS No.144, "Accounting for Impairment or Disposal of Long-Lived Assets," will
be effective for fiscal years beginning after December 15, 2001 (February 3,
2002 for the Company), and interim periods within those fiscal years. The
standard addresses financial accounting and reporting for the impairment or
disposal of long-lived assets. Management of A&F anticipates that the adoption
of SFAS No. 144 will not have an impact on the Company's results of operations
or its financial position.


Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
--------------------------------------------------------------------------------

A&F cautions that any forward-looking statements (as such term is defined in the
Private Securities Litigation Reform Act of 1995) contained in this Report or
made by management of A&F involve risks and uncertainties and are subject to
change based on various important factors. The following factors, among others,
in some cases have affected and in the future could affect the Company's
financial performance and actual results and could cause actual results for 2001
and beyond to differ materially from those expressed or implied in any of the
forward-looking statements included in this Form 10-Q or otherwise made by
management: changes in consumer spending patterns and consumer preferences, the
effects of political and economic events and conditions domestically and in
foreign jurisdictions in which the Company operates, including, but not limited
to, acts of terrorism or war, the impact of competition and pricing, changes in
weather patterns, political stability, currency and exchange risks and changes
in existing or potential duties, tariffs or quotas, availability of suitable
store locations at appropriate terms, ability to develop new merchandise and
ability to hire and train associates.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The market risk of A&F's financial instruments as of November 3, 2001 has not
significantly changed since February 3, 2001. A&F's market risk profile as of
February 3, 2001 is disclosed in A&F's Annual Report on Form 10-K.



                                       16


                           PART II - OTHER INFORMATION


Item 1. LEGAL PROCEEDINGS

        The Company is a defendant in lawsuits arising in the ordinary course of
        business.

        On January 13, 1999, a complaint was filed against many national
        retailers in the United States District Court for the Central District
        of California. The complaint (1) purported to be filed on behalf of a
        class of unnamed garment workers, (2) related to labor practices
        allegedly employed on the island of Saipan, Commonwealth of the Northern
        Mariana Islands, by apparel manufacturers unrelated to the Company, some
        of which have sold goods to the Company, and (3) sought injunctive,
        unspecified monetary and other relief. On September 29, 1999, the action
        was transferred to the United States District Court for the District of
        Hawaii. Thereafter, the plaintiffs moved for leave to amend their
        complaint to add A&F and others as additional defendants. That motion
        was granted and, on April 28, 2000, an amended complaint was filed which
        adds A&F and others as defendants, but does not otherwise significantly
        alter either the claims alleged or the relief sought by the plaintiffs.
        A&F moved to dismiss the amended complaint. Certain of the other
        defendants also moved to transfer the action to Saipan. On June 23,
        2000, the District Court of Hawaii ordered the case to be transferred to
        the United States District Court for the District of the Northern
        Mariana Islands. Plaintiffs filed a Petition for Writ of Mandamus
        challenging the transfer and on March 22, 2001, the Ninth Circuit Court
        of Appeals issued an order denying the Petition for Writ of Mandamus,
        thus allowing the case to be transferred to the United States District
        Court for the Northern Mariana Islands. The motion to dismiss was denied
        in part and granted in part on November 26, 2001. As to the partial
        granting of the motion, the Court also granted the plaintiffs leave to
        amend to cure any pleading defects. Plaintiffs filed their motion for
        class certification on December 13, 2001 and their second amended
        complaint on December 17, 2001. The Court has set a hearing for class
        certification for February 14, 2002 and class certification discovery
        has commenced. The motion for preliminary approval of the other
        defendants' settlement is also set for hearing on February 28, 2002.

        On June 2, 1998, A&F filed suit against American Eagle Outfitters, Inc.
        alleging an intentional and systematic copying of the "Abercrombie &
        Fitch" brand, its images and business practices, including the design
        and look of the Company's merchandise, marketing and catalogue/magazine.
        The lawsuit, filed in Federal District Court in Columbus, Ohio, sought
        to enjoin American Eagle's practices, recover lost profits and obtain
        punitive damages. In July 1999, the District Court granted a summary
        judgment dismissing the lawsuit against American Eagle. A&F filed a
        motion for reconsideration of the District Court judgment which was
        subsequently denied by court order dated September 10, 1999. In October
        1999, A&F filed an appeal in the United States Court of Appeals for the
        Sixth Circuit (the "Sixth Circuit") regarding the decisions of the
        District Court on the motions for summary judgment and reconsideration.
        The appeal has been fully briefed and oral arguments were held before
        the Sixth Circuit on December 7, 2000. A&F is awaiting a written
        decision.

        A&F is aware of 20 actions that have been filed against A&F and certain
        of its officers and directors on behalf of a purported, but as yet
        uncertified, class of shareholders who purchased A&F's Class A Common
        Stock between October 8, 1999 and October 13, 1999. These 20 actions
        have been filed in the United States District Courts for the Southern
        District of New York and the Southern District of Ohio, Eastern Division
        alleging violations of the federal securities laws and seeking
        unspecified damages. On



                                       17


        April 12, 2000, the Judicial Panel on Multidistrict Litigation issued a
        Transfer Order transferring the 20 pending actions to the Southern
        District of New York for consolidated pretrial proceedings under the
        caption In re Abercrombie & Fitch Securities Litigation. On November 16,
        2000, the Court signed an Order appointing the Hicks Group, a group of
        seven unrelated investors in A&F's securities, as lead plaintiff, and
        appointing lead counsel in the consolidated action. On December 14,
        2000, plaintiffs filed a Consolidated Amended Class Action Complaint
        (the "Amended Complaint") in which they did not name as defendants
        Lazard Freres & Co. and Todd Slater, who had formerly been named as
        defendants in certain of the 20 complaints. A&F and other defendants
        filed motions to dismiss the Amended Complaint on February 14, 2001.

        A&F believes that the actions against it are without merit and intends
        to defend vigorously against them. However, A&F does not believe it is
        feasible to predict the outcome of these proceedings. The timing of the
        final resolution of these proceedings is also uncertain.

        In addition, the United States Securities and Exchange Commission
        initiated a formal investigation regarding trading in the securities of
        A&F and the disclosure of sales forecasts in October 1999, and the Ohio
        Division of Securities requested information from A&F regarding these
        same matters. A&F has cooperated in the investigations.




                                       18


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

3. Certificate of Incorporation and Bylaws.

     3.1    Amended and Restated Certificate of Incorporation of A&F as filed
            with the Delaware Secretary of State on August 27, 1996,
            incorporated by reference to Exhibit 3.1 to A&F's Quarterly Report
            on Form 10-Q for the quarter ended November 2, 1996. (File No.
            1-12107)

     3.2    Certificate of Designation of Series A Participating Cumulative
            Preferred Stock of A&F as filed with the Delaware Secretary of State
            on July 21, 1998, incorporated by reference to Exhibit 3.2 to A&F's
            Annual Report on Form 10-K for the year ended January 30, 1999.
            (File No. 1-12107)

     3.3    Certificate of Decrease of Shares Designated as Class B Common Stock
            as filed with the Delaware Secretary of State on July 30, 1999,
            incorporated by reference to Exhibit 3.3 to A&F's Quarterly Report
            on Form 10-Q for the quarter ended July 31, 1999. (File No. 1-12107)

     3.4    Amended and Restated Bylaws of A&F, incorporated by reference to
            Exhibit 3.2 to A&F's Quarterly Report on Form 10-Q for the quarter
            ended November 2, 1996. (File No. 1-12107)

     3.5    Certificate regarding adoption of amendment to Subsection 1.10(c) of
            Amended and Restated Bylaws of A&F by Board of Directors on April 4,
            2000, incorporated by reference to Exhibit 3.5 to A&F's Annual
            Report on Form 10-K for the year ended January 29, 2000. (File No.
            1-12107)

     3.6    Amended and Restated Bylaws of A&F (reflecting amendments through
            April 4, 2000) (for SEC reporting compliance purposes only),
            incorporated by reference to Exhibit 3.6 to A&F's Annual Report on
            Form 10-K for the year ended January 29, 2000. (File No. 1-12107)

4. Instruments Defining the Rights of Security Holders.

     4.1    Credit Agreement, dated as of April 30, 1998, among Abercrombie &
            Fitch Stores, Inc., as Borrower, A&F, as Guarantor, the Lenders
            party thereto, The Chase Manhattan Bank, as Administrative Agent,
            and Chase Securities, Inc., as Arranger, incorporated by reference
            to Exhibit 4.1 to A&F's Current Report on Form 8-K dated May 7,
            1998. (File No. 1-12107)

     4.2    First Amendment and Waiver, dated as of July 30, 1999, to the Credit
            Agreement, dated as of April 30, 1998, among Abercrombie & Fitch
            Stores, Inc., A&F, the lenders party thereto and The Chase Manhattan
            Bank, as Administrative Agent, incorporated by reference to Exhibit
            4.3 to A&F's Quarterly Report on Form 10-Q for the quarter ended
            July 31, 1999. (File No. 1-12107)

     4.3    Rights Agreement, dated as of July 16, 1998, between A&F and First
            Chicago Trust Company of New York, as Rights Agent, incorporated by
            reference to Exhibit 1 to A&F's Registration Statement on Form 8-A
            dated July 21, 1998. (File No. 1-12107)

     4.4    Amendment No. 1 to Rights Agreement, dated as of April 21, 1999,
            between A&F and First Chicago Trust Company of New York, as Rights



                                       19


            Agent, incorporated by reference to Exhibit 2 to A&F's Amendment No.
            1 to Form 8-A dated April 23, 1999. (File No. 1-12107)

     4.5    Certificate of adjustment of number of Rights associated with each
            share of Class A Common Stock, dated May 27, 1999, incorporated by
            reference to Exhibit 4.6 to A&F's Quarterly Report on Form 10-Q for
            the quarter ended July 31, 1999. (File No. 1-12107)

     4.6    Appointment and Acceptance of Successor Rights Agent, effective as
            of the opening of business on October 8, 2001, between A&F and
            National City Bank, incorporated by reference to Exhibit 4.6 to
            A&F's Quarterly Report on Form 10-Q for the quarter ended August 4,
            2001. (File No. 1-12107)

10. Material Contracts.

     10.1   Abercrombie & Fitch Co. Incentive Compensation Performance Plan,
            incorporated by reference to Exhibit A to A&F's Proxy Statement
            dated April 14, 1997. (File No. 1-12107)

     10.2   1998 Restatement of the Abercrombie & Fitch Co. 1996 Stock Option
            and Performance Incentive Plan (reflects amendments through December
            7, 1999 and the two-for-one stock split distributed June 15, 1999 to
            stockholders of record on May 25, 1999), incorporated by reference
            to Exhibit 10.2 to A&F's Annual Report on Form 10-K for the year
            ended January 29, 2000. (File No. 1-12107)

     10.3   1998 Restatement of the Abercrombie & Fitch Co. 1996 Stock Plan for
            Non-Associate Directors (reflects amendments through November 1,
            2001 and the two-for-one stock split distributed June 15, 1999 to
            stockholders of record on May 25, 1999).

     10.4   Employment Agreement by and between A&F and Michael S. Jeffries
            dated as of May 13, 1997 with exhibits and amendment, incorporated
            by reference to Exhibit 10.4 to A&F's Quarterly Report on Form 10-Q
            for the quarter ended November 1, 1997. (File No. 1-12107)

     10.5   Employment Agreement by and between A&F and Seth R. Johnson dated as
            of December 5, 1997, incorporated by reference to Exhibit 10.10 to
            A&F's Amendment No. 4 to Form S-4 Registration Statement filed on
            April 14, 1998 (Registration No. 333-46423).

     10.6   Tax Disaffiliation Agreement dated as of May 19, 1998 between The
            Limited, Inc. and A&F, incorporated by reference to Exhibit 10.7 to
            A&F's Quarterly Report on Form 10-Q for the quarter ended May 2,
            1998. (File No. 1-12107)

     10.7   Abercrombie & Fitch, Inc. Directors' Deferred Compensation Plan,
            incorporated by reference to Exhibit 10.14 to A&F's Annual Report on
            Form 10-K for the year ended January 30, 1999. (File No. 1-12107)

     10.8   Replacement Promissory Note, dated May 18, 2001, issued by Michael
            S. Jeffries to A&F, incorporated by reference to Exhibit 10.11 to
            A&F's Quarterly Report on Form 10-Q for the quarter ended May 5,
            2001. (File No. 1-12107)



                                       20


     15.    Letter re: Unaudited Interim Financial Information to Securities and
            Exchange Commission re: Inclusion of Report of Independent
            Accountants.


(b) Reports on Form 8-K.
    --------------------

    No reports on Form 8-K were filed during the fiscal quarter ended
    November 3, 2001.



                                       21


                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      ABERCROMBIE & FITCH CO.
                                           (Registrant)



                                      By /S/ Seth R. Johnson
                                         -----------------------------------
                                         Seth R. Johnson,
                                         Executive Vice President and Chief
                                         Operating Officer*


Date: December 17, 2001


* Mr. Johnson has been duly authorized to sign on behalf of the Registrant as
its principal financial officer.



                                       22


                                  EXHIBIT INDEX
                                  -------------

Exhibit No.     Document
-----------     --------

     10.3       1998 Restatement of the Abercrombie & Fitch Co. 1996 Stock Plan
                for Non-Associate Directors (reflects amendments through
                November 1, 2001 and the two-for-one stock split distributed
                June 15, 1999 to stockholders of record on May 25, 1999).

     15         Letter re: Unaudited Interim Financial Information to Securities
                and Exchange Commission re: Inclusion of Report of Independent
                Accountants.