Second Bancorp 8-K
TABLE OF CONTENTS

Item 5. Other Events
Financial Highlights
Financial Highlights
Consolidated Statements of Income
Consolidated Statements of Income
Consolidated Balance Sheets
Consolidated Average Balance Sheets
Consolidated Average Balance Sheets
Financial Highlights — Non-GAAP Operating Results
Financial Highlights — Non-GAAP Operating Results


Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: July 17, 2003

Second Bancorp Incorporated

(Exact name of registrant as specified in its charter)

         
Ohio   0-15624   34-1547453

(State of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
108 Main Avenue S.W., Warren, Ohio   44482-1311

(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: 330-841-0123

Item 5. Other Events

On July 17, 2003, the Company issued the following press release:

SECOND BANCORP REPORTS SECOND QUARTER EARNINGS
UP 25% OVER A YEAR AGO

Warren, Ohio, July 17, 2003—SECOND BANCORP INCORPORATED (Nasdaq “SECD”, “SECDP”) reported consolidated net income for second quarter 2003 of $5,438,000, a 25% increase over the $4,353,000 reported for the same period last year. Year-to-date earnings were $14,099,000, 56% above the $9,036,000 reported for the first half of 2002. On a per share basis, diluted earnings for the just completed quarter were $.57 or 33% above the $.43 reported for the year-ago quarter. Earnings per share for the first two quarters of the year reached $1.46, a 62% improvement over the $.90 reported for the same period last year. Year-to-date 2003 earnings include a one time $3.65 million (or $.38 diluted per share) after-tax gain on the sale of two banking centers completed during the first quarter.

The Company’s key ratios for the quarter and for the first half of 2003 were similarly improved over last year. Returns on average assets (ROA) for the quarter and year-to-date were 1.14% and 1.49% respectively compared to 1.01% and 1.06% a year ago. Returns on average equity (ROE) also strengthened to 15.62% for the quarter and 20.54% year-to-date compared to 13.12% and 13.75% respectively last year. The Company’s efficiency ratio for the quarter was 56.10% and 51.48% for the first six months of the year compared to the 59.49% and 59.44% reported for the respective year-ago periods. Historically low interest rates continued to pressure Second Bancorp’s net interest margin which was 3.19% for the quarter and 3.26% for the first half of 2003. The margin for the same periods last year was 3.69% and 3.70%.

Non-interest income for the quarter was $10.70 million, 164% above the $4.05 million reported last year. Leading that strong performance was $6.31 million in gains on sale of loans reflecting secondary market activity in the Company’s mortgage lending line of business, $4.60 million more than was generated in second quarter 2002. Non-interest income was similarly improved

Page 1 of 12


Table of Contents

for the year’s first two quarters reaching $24.96 million (including the above mentioned gain on sale of two banking centers) compared to $9.02 million for the same period last year.

Non-interest expenses for the quarter were $14.02 million, up from $11.28 million a year ago. The quarter-over-quarter increase was led by salaries and benefits which grew $1.32 million primarily reflecting higher pension costs, incentive compensation payouts and additions to staff associated with acquisition activity and growth in the Company’s mortgage business.

President and Chief Executive Officer Rick L. Blossom stated “Strategic decisions made several years ago have allowed us to maintain earnings growth at an attractive rate despite persistent margin compression and a slow economy. Aggressive expansion of our mortgage lending business as interest rates fell and the sale of a large percentage of our loan production into the secondary market allowed us to claim a growing share of the booming home finance market without burdening our balance sheet with long-term, fixed-rate loans. As interest rates return to more normal levels and mortgage activity moderates, the profitability of our traditional lending businesses will benefit from expanding margins and, along with our ongoing migration into higher growth markets, will be a driver of future earnings.”

Credit quality was stable during the second quarter. Period-end non-performing loans, however, remained at elevated levels generally reflecting economic conditions and the impact of two non-performing commercial credits aggregating $7.2 million in outstandings. John L. Falatok, Senior Vice President and Chief Lending Officer of subsidiary Second National Bank indicated “The referenced credits, first identified and reserved during last year’s third quarter, are substantially secured and covered by surety bonds issued by several well capitalized insurance companies. Collection of those loans has been delayed by pending litigation and bankruptcy proceedings but we continue to believe that additional charges to our loan loss reserve resulting from these loans will be minimal.” Quarter-end “non-accrual” and “90-days past due but accruing” loans were $12.24 million and $7.23 million respectively compared to $6.29 million and $6.01 for the same periods last year. Net loan charge-offs for the quarter were $2.58 million compared to the $1.38 million taken during second quarter 2002. Falatok further stated “The half million dollar increase in net charge-offs from first quarter levels was the result of the deterioration of a small group of seasoned commercial loans. We believe this quarter-over-quarter result is an anomaly and that net charge-offs levels will generally trend downward during foreseeable reporting periods.” The Company’s loan loss reserve at the end of the quarter was 1.50% of period-end loans, down slightly from the 1.54% reported a year earlier while non-performing loans as a percentage of total loans has largely stabilized over the last four quarters.

The Company also reported that its Board of Directors declared a nineteen cent ($.19) per share common dividend payable July 31, 2003 to shareholders of record on July 15. That dividend is unchanged from the first quarter of the year and is 5.6% higher than the dividend paid for the second quarter last year.

This announcement contains forward-looking statements that involve risk and uncertainties, including changes in general economic and financial market conditions and the Company’s ability to execute its business plans. Although management believes the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.

Second Bancorp is a $1.9 billion financial holding company providing a full range of commercial and consumer banking, wealth management, insurance and investment products and services to communities in an eight county area of Northeastern Ohio through subsidiaries Second National Bank and Stouffer-Herzog Insurance Agency, Inc. Additional information about Second Bancorp can be found on the Web at www.secondbancorp.com.

CONTACT: Christopher Stanitz, Executive Vice President, General Counsel and Secretary, at 330.841.0234 (phone), 330.841.0489 (fax), or cstanitz@secondnationalbank.com.

Page 2 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Financial Highlights

Quarterly Data

(Dollars in thousands, except per share data)

                                                   
     
       
      June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
Earnings:
                                               
 
Net interest income
  $ 13,790     $ 14,083     $ 13,946     $ 13,954     $ 14,403          
 
Provision for loan losses
    2,855       2,173       2,350       1,573       1,303          
 
Non-interest income
    10,700       14,211       7,314       6,329       4,053          
 
Security gains (losses)
    0       51       (67 )     832       0          
 
Trading account losses
    0       0       0       0       0          
 
Non-interest expense
    14,016       13,673       14,575       11,841       11,283          
 
Federal income taxes
    2,181       3,838       840       2,165       1,517          
   
 
Net income
  $ 5,438     $ 8,661     $ 3,428     $ 5,536     $ 4,353          
   
Per share:
                                               
 
Basic earnings
    0.57       0.90       0.35       0.56       0.44          
 
Diluted earnings
    0.57       0.89       0.34       0.55       0.43          
 
Common dividends
    0.19       0.19       0.18       0.18       0.18          
 
Book value
    14.81       14.36       13.97       14.14       13.71          
 
Tangible book value
    12.40       11.95       11.75       11.99       11.85          
 
Market value
    25.80       22.15       26.50       26.73       27.30          
Weighted average shares outstanding:
                                               
 
Basic
    9,468,639       9,621,709       9,835,995       9,876,844       9,958,928          
 
Diluted
    9,558,994       9,715,561       9,967,373       9,993,241       10,087,003          
Period end balance sheet:
                                               
 
Assets
  $ 1,926,233     $ 1,909,027     $ 1,894,775     $ 1,825,235     $ 1,719,744          
 
Securities
    556,434       539,309       523,669       535,174       448,736          
 
Total loans
    1,199,630       1,215,481       1,167,791       1,153,581       1,092,398          
 
Allowance for loan losses
    18,030       17,756       17,595       17,443       16,810          
 
Deposits
    1,172,816       1,121,866       1,195,112       1,181,281       1,146,451          
 
Total shareholders’ equity
    140,215       136,369       136,334       139,682       136,293          
 
Tier I capital
    140,335       137,595       138,000       139,983       141,011          
 
Tier I ratio
    10.8 %     10.5 %     10.8 %     10.7 %     11.9 %        
 
Total capital
    156,613       154,010       153,925       156,401       155,799          
 
Total capital ratio
    12.0 %     11.7 %     12.1 %     11.9 %     13.2 %        
 
Total risk-adjusted assets
    1,300,512       1,311,849       1,272,335       1,312,414       1,181,029          
 
Tier I leverage ratio
    7.6 %     7.5 %     7.7 %     8.4 %     8.4 %        
Average balance sheet:
                                               
 
Assets
  $ 1,908,978     $ 1,869,524     $ 1,825,714     $ 1,770,928     $ 1,727,642          
 
Earning assets
    1,789,611       1,750,900       1,712,604       1,657,438       1,618,286          
 
Loans
    1,197,300       1,177,617       1,171,162       1,108,133       1,097,302          
 
Deposits
    1,159,719       1,135,681       1,180,609       1,173,188       1,153,065          
 
Shareholders’ equity
    139,269       135,254       137,229       136,494       132,734          
Key ratios: (%)
Return on average assets (ROA)
    1.14       1.85       0.75       1.25       1.01          
 
Return on average shareholders’ equity (ROE)
    15.62       25.61       9.99       16.22       13.12          
 
Net interest margin
    3.19       3.33       3.38       3.49       3.69          
 
Net overhead
    0.74       (0.12 )     1.70       1.33       1.79          
 
Efficiency ratio
    56.10       47.48       66.94       56.94       59.49          
Credit quality:
                                               
 
Non-accrual loans
  $ 12,238     $ 12,709     $ 13,123     $ 12,756     $ 6,287          
 
Restructured loans
    340       374       378       259       197          
 
90 day past due and accruing
    7,231       6,623       5,692       6,995       6,011          
   
 
Non-performing loans
    19,809       19,706       19,193       20,010       12,495          
 
Other real estate owned
    621       1,270       1,371       1,593       1,644          
   
 
Non-performing assets
  $ 20,430     $ 20,976     $ 20,564     $ 21,603     $ 14,139          
   
 
Charge-offs
  $ 2,721     $ 2,213     $ 2,558     $ 1,116     $ 1,625          
 
Recoveries
    139       201       360       176       248          
   
 
Net charge-offs
  $ 2,582     $ 2,012     $ 2,198     $ 940     $ 1,377          
   
 
Allowance for loan losses as a percent of period-end loans (%)
    1.50       1.46       1.51       1.51       1.54          
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.86       0.68       0.75       0.34       0.50          
 
Non-performing loans as a percent of loans
    1.65       1.62       1.64       1.73       1.14          
 
Non-performing assets as a percent of assets
    1.06       1.10       1.09       1.18       0.82          

Page 3 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Financial Highlights

Year-to-Date Data

(Dollars in thousands, except per share data)

                                                     
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
   
Earnings:
                                               
 
Net interest income
  $ 27,873     $ 14,083     $ 56,460     $ 42,514     $ 28,560          
 
Provision for loan losses
    5,028       2,173       6,159       3,809       2,236          
 
Non-interest income
    24,911       14,211       22,853       15,539       9,210          
 
Security gains (losses)
    51       51       592       659       (173 )        
 
Trading account losses
    0       0       (20 )     (20 )     (20 )        
 
Non-interest expense
    27,689       13,673       49,496       34,921       23,080          
 
Federal income taxes
    6,019       3,838       6,230       5,390       3,225          
   
   
Net income
  $ 14,099     $ 8,661     $ 18,000     $ 14,572     $ 9,036          
   
Per share:
                                               
 
Basic earnings
    1.48       0.90       1.82       1.47       0.91          
 
Diluted earnings
    1.46       0.89       1.79       1.45       0.90          
 
Common dividends
    0.38       0.19       0.72       0.54       0.36          
 
Book value
    14.81       14.36       13.97       14.14       13.71          
 
Tangible book value
    12.40       11.95       11.75       11.99       11.85          
 
Market value
    25.80       22.15       26.50       26.73       27.30          
Weighted average shares outstanding:
                                               
 
Basic
    9,552,569       9,621,709       9,905,832       9,929,276       9,948,346          
 
Diluted
    9,645,041       9,715,561       10,040,001       10,051,077       10,071,366          
Period end balance sheet:
                                               
 
Assets
  $ 1,926,233     $ 1,909,027     $ 1,894,775     $ 1,825,235     $ 1,719,744          
 
Securities
    556,434       539,309       523,669       535,174       448,736          
 
Total loans
    1,199,630       1,215,481       1,167,791       1,153,581       1,092,398          
 
Allowance for loan losses
    18,030       17,756       17,595       17,443       16,810          
 
Deposits
    1,172,816       1,121,866       1,195,112       1,181,281       1,146,451          
 
Total shareholders’ equity
    140,215       136,369       136,334       139,682       136,293          
 
Tier I capital
    140,335       137,595       138,000       139,983       141,011          
 
Tier I ratio
    10.8 %     10.5 %     10.8 %     10.7 %     11.9 %        
 
Total capital
    156,613       154,010       153,925       156,401       155,799          
 
Total capital ratio
    12.0 %     11.7 %     12.1 %     11.9 %     13.2 %        
 
Total risk-adjusted assets
    1,300,512       1,311,849       1,272,335       1,312,414       1,181,029          
 
Tier I leverage ratio
    7.6 %     7.5 %     7.7 %     8.4 %     8.4 %        
Average balance sheet:
                                               
 
Assets
  $ 1,889,360     $ 1,869,524     $ 1,754,156     $ 1,730,190     $ 1,709,483          
 
Earning assets
    1,770,363       1,750,900       1,642,907       1,619,420       1,600,096          
 
Loans
    1,187,513       1,177,617       1,121,777       1,105,135       1,103,611          
 
Deposits
    1,147,766       1,135,681       1,159,350       1,152,186       1,141,511          
 
Shareholders’ equity
    137,273       135,254       134,178       133,150       131,450          
Key ratios: (%)
Return on average assets (ROA)
    1.49       1.85       1.03       1.12       1.06          
 
Return on average shareholders’ equity (ROE)
    20.54       25.61       13.42       14.59       13.75          
 
Net interest margin
    3.26       3.33       3.56       3.63       3.70          
 
Net overhead
    0.31       (0.12 )     1.62       1.60       1.73          
 
Efficiency ratio
    51.48       47.48       60.81       58.57       59.44          
Credit quality:
                                               
 
Non-accrual loans
  $ 12,238     $ 12,709     $ 13,123     $ 12,756     $ 6,287          
 
Restructured loans
    340       374       378       259       197          
 
90 day past due and accruing
    7,231       6,623       5,692       6,995       6,011          
   
 
Non-performing loans
    19,809       19,706       19,193       20,010       12,495          
 
Other real estate owned
    621       1,270       1,371       1,593       1,644          
   
 
Non-performing assets
  $ 20,430     $ 20,976     $ 20,564     $ 21,603     $ 14,139          
   
 
Charge-offs
  $ 4,934     $ 2,213     $ 6,584     $ 4,026     $ 2,910          
 
Recoveries
    340       201       1,325       965       789          
   
 
Net charge-offs
  $ 4,594     $ 2,012     $ 5,259     $ 3,061     $ 2,121          
   
 
Allowance for loan losses as a percent of period-end loans (%)
    1.50       1.46       1.51       1.51       1.54          
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.77       0.68       0.47       0.37       0.38          
 
Non-performing loans as a percent of loans
    1.65       1.62       1.64       1.73       1.14          
 
Non-performing assets as a percent of assets
    1.06       1.10       1.09       1.18       0.82          

Page 4 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Consolidated Statements of Income

Quarterly Data

(Dollars in thousands, except per share data)

                                                       
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        

       
INTEREST INCOME
                                               

                                               
 
Loans (including fees):
                                               
   
Taxable
  $ 18,814     $ 18,605     $ 19,637     $ 19,598     $ 19,965          
   
Exempt from federal income taxes
    206       211       219       227       233          
 
Securities:
                                               
   
Taxable
    5,518       6,234       5,566       5,963       5,797          
   
Exempt from federal income taxes
    714       728       735       722       715          
 
Federal funds sold and other temp. investments
    136       123       154       324       394          
     
Total interest income
    25,388       25,901       26,311       26,834       27,104          
INTEREST EXPENSE
                                               

                                               
 
Deposits
    5,563       5,779       6,771       7,526       7,429          
 
Federal funds purchased and securities sold under agreements to repurchase
    596       581       700       597       636          
 
Note Payable
    54       63       28       10       0          
 
Other borrowed funds
    3       3       14       10       2          
 
Federal Home Loan Bank advances
    4,649       4,659       4,119       4,003       3,901          
 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
    733       733       733       734       733          
   
     
Total interest expense
    11,598       11,818       12,365       12,880       12,701          
   
     
Net interest income
    13,790       14,083       13,946       13,954       14,403          
Provision for loan losses
    2,855       2,173       2,350       1,573       1,303          
   
     
Net interest income after provision for loan losses
    10,935       11,910       11,596       12,381       13,100          
NON-INTEREST INCOME
                                               

                                               
 
Gain on sale of loans
    6,310       4,342       5,462       2,421       1,709          
 
Service charges on deposit accounts
    1,555       1,527       1,587       1,505       1,411          
 
Trust fees
    563       609       637       596       696          
 
Trading account losses
    0       0       0       0       0          
 
Security gains (losses)
    0       51       (67 )     832       0          
 
Gain on sale of banking centers
    0       5,619       0       0       0          
 
Other operating income
    2,272       2,114       (372 )     1,807       237          
   
     
Total non-interest income
    10,700       14,262       7,247       7,161       4,053          
NON-INTEREST EXPENSE
                                               

                                               
 
Salaries and employee benefits
    7,642       7,604       7,217       6,494       6,325          
 
Net occupancy
    1,125       1,199       1,099       1,119       1,125          
 
Equipment
    1,059       1,039       742       931       1,023          
 
Professional services
    1,138       767       648       563       443          
 
Assessment on deposits and other taxes
    388       392       354       384       330          
 
Amortization of intangible assets
    112       118       144       110       111          
 
Merger costs
    0       0       10       124       0          
 
Banking center reconfiguration
    0       0       2,096       0       0          
 
Other operating expenses
    2,552       2,554       2,265       2,116       1,926          
   
     
Total non-interest expense
    14,016       13,673       14,575       11,841       11,283          
   
Income before federal income taxes
    7,619       12,499       4,268       7,701       5,870          
Income tax expense
    2,181       3,838       840       2,165       1,517          
   
Income before accounting change
  $ 5,438     $ 8,661     $ 3,428     $ 5,536     $ 4,353          
   
NET INCOME PER COMMON SHARE:
                                               
     
Basic
  $ 0.57     $ 0.90     $ 0.35     $ 0.56     $ 0.44          
     
Diluted
  $ 0.57     $ 0.89     $ 0.34     $ 0.55     $ 0.43          
Weighted average common shares outstanding:
                                               
     
Basic
    9,468,639       9,621,709       9,835,995       9,876,844       9,958,928          
     
Diluted
    9,558,994       9,715,561       9,967,373       9,993,241       10,087,003          
Note: Fully taxable equivalent adjustment
  $ 495     $ 506     $ 514     $ 511     $ 510          

Page 5 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Consolidated Statements of Income

Year-to-Date Data

(Dollars in thousands, except per share data)

                                                       
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        

       
INTEREST INCOME
                                               

                                               
 
Loans (including fees):
                                               
   
Taxable
  $ 37,419     $ 18,605     $ 79,671     $ 60,034     $ 40,436          
   
Exempt from federal income taxes
    417       211       922       703       476          
 
Securities:
                                               
   
Taxable
    11,752       6,234       22,648       17,082       11,119          
   
Exempt from federal income taxes
    1,442       728       2,946       2,211       1,489          
 
Federal funds sold and other temp. investments
    259       123       1,085       931       607          
   
     
Total interest income
    51,289       25,901       107,272       80,961       54,127          
INTEREST EXPENSE
                                               

                                               
 
Deposits
    11,342       5,779       29,400       22,629       15,103          
 
Federal funds purchased and securities sold under agreements to repurchase
    1,177       581       2,499       1,799       1,202          
 
Note Payable
    117       63       38       10       0          
 
Other borrowed funds
    6       3       42       28       18          
 
Federal Home Loan Bank advances
    9,308       4,659       15,900       11,781       7,778          
 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
    1,466       733       2,933       2,200       1,466          
   
     
Total interest expense
    23,416       11,818       50,812       38,447       25,567          
   
     
Net interest income
    27,873       14,083       56,460       42,514       28,560          
Provision for loan losses
    5,028       2,173       6,159       3,809       2,236          
   
     
Net interest income after provision for loan losses
    22,845       11,910       50,301       38,705       26,324          
NON-INTEREST INCOME
                                               

                                               
 
Gain on sale of loans
    10,652       4,342       11,136       5,674       3,253          
 
Service charges on deposit accounts
    3,082       1,527       5,823       4,236       2,731          
 
Trust fees
    1,172       609       2,715       2,078       1,482          
 
Trading account losses
    0       0       (20 )     (20 )     (20 )        
 
Security gains (losses)
    51       51       592       659       (173 )        
 
Gain on sale of banking centers
    5,619       5,619       0       0       0          
 
Other operating income
    4,386       2,114       3,179       3,551       1,744          
   
     
Total non-interest income
    24,962       14,262       23,425       16,178       9,017          
NON-INTEREST EXPENSE
                                               

                                               
 
Salaries and employee benefits
    15,246       7,604       26,345       19,128       12,634          
 
Net occupancy
    2,324       1,199       4,480       3,381       2,262          
 
Equipment
    2,098       1,039       3,898       3,156       2,225          
 
Professional services
    1,905       767       2,139       1,491       928          
 
Assessment on deposits and other taxes
    780       392       1,397       1,043       659          
 
Amortization of intangible assets
    230       118       475       331       221          
 
Merger costs
    0       0       134       124       0          
 
Banking center reconfiguration
    0       0       2,096       0       0          
 
Other operating expenses
    5,106       2,554       8,532       6,267       4,151          
   
     
Total non-interest expense
    27,689       13,673       49,496       34,921       23,080          
   
Income before federal income taxes
    20,118       12,499       24,230       19,962       12,261          
Income tax expense
    6,019       3,838       6,230       5,390       3,225          
   
Net income
  $ 14,099     $ 8,661     $ 18,000     $ 14,572     $ 9,036          
   
NET INCOME PER COMMON SHARE:
                                               
     
Basic
  $ 1.48     $ 0.90     $ 1.82     $ 1.47     $ 0.91          
     
Diluted
  $ 1.46     $ 0.89     $ 1.79     $ 1.45     $ 0.90          
Weighted average common shares outstanding:
                                               
     
Basic
    9,552,569       9,621,709       9,905,832       9,929,276       9,948,346          
     
Diluted
    9,645,041       9,715,561       10,040,001       10,051,077       10,071,366          
Note: Fully taxable equivalent adjustment
  $ 1,001     $ 506     $ 2,083     $ 1,569     $ 1,058          

Page 6 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands)

                                                         
    June 30   March 31   Dec. 31   Sept. 30   June 30        
   
 
    2003       2003       2002       2002       2002          
   
ASSETS
                                               

                                               
Cash and due from banks
  $ 42,194     $ 43,334     $ 60,822     $ 40,815     $ 36,230          
Federal funds sold and other temp. investments
    44,505       29,523       61,449       15,033       64,194          
Securities available-for-sale (at market value)
    556,434       539,309       523,669       535,174       448,736          
Loans:
                                               
 
Commercial
    571,788       558,499       542,693       520,175       485,652          
 
Consumer
    339,723       325,819       322,840       325,088       333,178          
 
Real estate
    288,119       331,163       302,258       308,318       273,568          
   
   
Total loans
    1,199,630       1,215,481       1,167,791       1,153,581       1,092,398          
Less allowance for loan losses
    18,030       17,756       17,595       17,443       16,810          
   
 
Net loans
    1,181,600       1,197,725       1,150,196       1,136,138       1,075,588          
Premises and equipment
    17,048       16,125       16,632       16,333       16,592          
Accrued interest receivable
    8,289       9,414       8,762       9,582       8,724          
Goodwill and intangible assets
    20,230       20,343       20,422       20,224       17,636          
Servicing assets
    14,880       13,743       12,403       10,961       10,779          
Other assets
    41,053       39,511       40,420       40,975       41,265          
   
       
Total assets
  $ 1,926,233     $ 1,909,027     $ 1,894,775     $ 1,825,235     $ 1,719,744          
   
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               

                                               
Deposits:
                                               
 
Demand — non-interest bearing
  $ 155,285     $ 155,892     $ 179,714     $ 153,341     $ 145,006          
 
Demand — interest bearing
    204,430       147,747       103,583       98,359       98,893          
 
Savings
    347,722       363,443       405,437       410,322       394,907          
 
Time deposits
    465,379       454,784       506,378       519,259       507,645          
   
       
Total deposits
    1,172,816       1,121,866       1,195,112       1,181,281       1,146,451          
Federal funds purchased and securities sold
                                               
 
under agreements to repurchase
    175,011       206,069       138,796       166,532       119,867          
Note payable
    7,750       14,000       7,000       3,000       0          
Other borrowed funds
    1,219       155       3,863       3,788       4,249          
Accrued expenses and other liabilities
    19,612       20,089       17,331       14,583       10,486          
Federal Home Loan Bank advances
    379,089       379,971       365,844       285,887       271,930          
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
    30,521       30,508       30,495       30,482       30,468          
   
       
Total liabilities
    1,786,018       1,772,658       1,758,441       1,685,553       1,583,451          
Shareholders’ equity:
                                               
 
Common stock, no par value; 30,000,000 shares authorized;
    41,750       41,745       41,763       40,994       38,822          
 
Treasury stock
    (34,771 )     (33,740 )     (27,180 )     (23,631 )     (19,462 )        
 
Other comprehensive income
    7,642       6,410       6,656       8,894       7,265          
 
Retained earnings
    125,594       121,954       115,095       113,425       109,668          
   
     
Total shareholders’ equity
    140,215       136,369       136,334       139,682       136,293          
   
        Total liabilities and shareholders’ equity   $ 1,926,233     $ 1,909,027     $ 1,894,775     $ 1,825,235     $ 1,719,744          
   
Miscellaneous data:
                                               
 
Common shares issued
    11,055,123       11,041,083       11,041,263       11,024,693       10,932,360          
 
Treasury shares
    1,586,484       1,542,784       1,279,009       1,147,849       991,589          
 
Bank owned life insurance (in other assets)
  $ 33,769     $ 33,489     $ 33,086     $ 32,677     $ 32,268          
 
Loans serviced for others
  $ 1,631,790     $ 1,463,926     $ 1,320,316     $ 1,121,372     $ 1,047,988          
 
Goodwill
  $ 16,647     $ 16,647     $ 16,708     $ 17,344     $ 14,645          
 
Other intangibles
    3,583       3,696       3,714       2,880       2,991          
   
   
Total goodwill and intangible assets
  $ 20,230     $ 20,343     $ 20,422     $ 20,224     $ 17,636          
   
 
Mortgage servicing rights (net of allowance)
  $ 14,429     $ 13,299     $ 11,967     $ 10,516     $ 10,323          
 
Other servicing assets
    451       444       436       445       456          
   
 
  $ 14,880     $ 13,743     $ 12,403     $ 10,961     $ 10,779          
   
Valuation allowance for mortgage servicing rights included above
  $ (6,304 )   $ (4,783 )   $ (3,794 )   $ (3,087 )   $ (2,285 )        
   

Page 7 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Consolidated Average Balance Sheets

For the Quarter Ended

(Dollars in Thousands)

                                                       
ASSETS   June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        

 
Cash and demand balances due from banks
  $ 37,686     $ 38,392     $ 35,454     $ 35,266     $ 32,510          
Federal funds sold and other temp. investments
    50,390       44,849       47,197       80,102       94,687          
Securities:
                                               
   
Trading
    0       0       0       0       0          
   
Available-for-sale
    541,921       528,434       494,245       469,203       426,297          
   
     
Total securities
    541,921       528,434       494,245       469,203       426,297          
Loans:
                                               
 
Commercial
    562,499       551,882       533,996       507,412       510,444          
 
Consumer
    336,303       324,729       323,939       319,482       308,804          
 
Real estate
    298,498       301,006       313,227       281,239       278,054          
   
   
Total loans
    1,197,300       1,177,617       1,171,162       1,108,133       1,097,302          
   
Allowance for loan losses
    17,787       17,566       17,345       16,904       16,830          
   
   
Net loans
    1,179,513       1,160,051       1,153,817       1,091,229       1,080,472          
Premises and equipment
    16,828       16,508       16,611       16,497       16,849          
Goodwill and intangible assets
    20,282       20,461       19,676       19,400       18,435          
Servicing assets
    14,859       13,310       11,832       10,184       10,672          
Other
    47,499       47,519       46,882       48,609       47,720          
   
   
Total assets
  $ 1,908,978     $ 1,869,524     $ 1,825,714     $ 1,770,490     $ 1,727,642          
   

 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               

 
Liabilities:
                                               
 
Demand deposits (non-interest bearing)
  $ 159,636     $ 153,223     $ 156,607     $ 145,177     $ 145,418          
 
Demand deposits (interest bearing)
    183,323       117,469       100,240       105,903       98,924          
 
Savings
    356,281       382,673       411,109       405,813       370,748          
 
Time deposits
    460,479       482,316       512,653       516,295       537,975          
   
   
Total deposits
    1,159,719       1,135,681       1,180,609       1,173,188       1,153,065          
 
Federal funds purchased and securities sold under agreements to repurchase
    178,618       164,329       165,504       135,611       128,361          
 
Note payable
    8,369       9,733       4,107       1,190       0          
 
Borrowed funds
    186       455       1,281       1,757       773          
 
Accrued expenses and other liabilities
    18,243       17,863       14,306       13,211       10,269          
 
Federal Home Loan Bank advances
    374,061       375,710       291,957       278,568       271,968          
 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
    30,513       30,499       30,721       30,471       30,472          
   
   
Total liabilities
    1,769,709       1,734,270       1,688,485       1,633,996       1,594,908          
Shareholders’ equity:
                                               
 
Common stock
    41,747       41,757       41,153       39,522       38,421          
 
Treasury shares
    (34,127 )     (30,666 )     (25,050 )     (21,641 )     (18,291 )        
 
Other comprehensive income
    7,434       6,778       7,032       7,951       4,503          
 
Retained earnings
    124,215       117,385       114,094       110,662       108,101          
   
   
Total shareholders’ equity
    139,269       135,254       137,229       136,494       132,734          
   
     
Total liabilities and shareholders’ equity
  $ 1,908,978     $ 1,869,524     $ 1,825,714     $ 1,770,490     $ 1,727,642          
   

Page 8 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Consolidated Average Balance Sheets

For the Year-to-date period ended:

(Dollars in Thousands)

                                                       
ASSETS   June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        

 
Cash and demand balances due from banks
  $ 38,037     $ 38,392     $ 34,606     $ 34,320     $ 33,839          
Federal funds sold
    47,635       44,849       68,503       75,683       73,438          
Securities:
                                               
   
Trading
    0       0       40       41       61          
   
Available-for-sale
    535,215       528,434       452,587       438,561       422,986          
   
     
Total securities
    535,215       528,434       452,627       438,602       423,047          
Loans:
                                               
 
Commercial
    557,220       551,882       517,185       511,520       513,608          
 
Consumer
    330,548       324,729       313,760       310,330       305,678          
 
Real estate
    299,745       301,006       290,832       283,285       284,325          
   
   
Total loans
    1,187,513       1,177,617       1,121,777       1,105,135       1,103,611          
   
Allowance for loan losses
    17,677       17,566       16,992       16,873       16,857          
   
   
Net loans
    1,169,836       1,160,051       1,104,785       1,088,262       1,086,754          
Premises and equipment
    16,669       16,508       16,602       16,598       16,650          
Goodwill and intangible assets
    20,371       20,461       19,018       18,797       18,489          
Servicing assets
    14,089       13,310       10,520       10,078       10,024          
Other
    47,508       47,519       47,495       47,702       47,242          
   
   
Total assets
  $ 1,889,360     $ 1,869,524     $ 1,754,156     $ 1,730,042     $ 1,709,483          
   

 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               

 
Liabilities:
                                               
 
Demand deposits (non-interest bearing)
  $ 156,447     $ 153,223     $ 146,598     $ 143,225     $ 142,233          
 
Demand deposits (interest bearing)
    150,578       117,469       101,222       101,553       99,342          
 
Savings
    369,404       382,673       374,313       361,913       339,599          
 
Time deposits
    471,337       482,316       537,217       545,495       560,337          
   
   
Total deposits
    1,147,766       1,135,681       1,159,350       1,152,186       1,141,511          
 
Federal funds purchased and securities sold under agreements to repurchase
    171,513       164,329       136,041       126,112       121,284          
 
Note payable
    9,047       9,733       1,335       401       0          
 
Borrowed funds
    320       455       1,726       1,876       1,936          
 
Accrued expenses and other liabilities
    18,054       17,863       12,000       11,223       10,213          
 
Federal Home Loan Bank advances
    374,881       375,710       278,998       274,631       272,630          
 
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust
    30,506       30,499       30,528       30,463       30,459          
   
   
Total liabilities
    1,752,087       1,734,270       1,619,978       1,596,892       1,578,033          
Shareholders’ equity:
                                               
 
Common stock
    41,752       41,757       39,177       38,511       37,997          
 
Treasury shares
    (32,406 )     (30,666 )     (20,590 )     (19,087 )     (17,789 )        
 
Net unrealized holding gains
    7,108       6,778       5,996       5,647       4,476          
 
Retained earnings
    120,819       117,385       109,595       108,079       106,766          
   
   
Total shareholders’ equity
    137,273       135,254       134,178       133,150       131,450          
   
     
Total liabilities and shareholders’ equity
  $ 1,889,360     $ 1,869,524     $ 1,754,156     $ 1,730,042     $ 1,709,483          
   

Page 9 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Financial Highlights — Non-GAAP Operating Results

Quarterly Data

(Dollars in thousands, except per share data)

                                                       
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
   
Earnings:
                                               
   
Net interest income
  $ 13,790     $ 14,083     $ 13,946     $ 13,954     $ 14,403          
   
Provision for loan losses
    2,855       2,173       2,350       1,573       1,303          
   
Non-interest income
    10,700       8,592       7,314       6,329       4,053          
   
Security gains (losses)
    0       51       (67 )     832       0          
   
Trading account losses
    0       0       0       0       0          
   
Non-interest expense
    14,016       13,673       12,469       11,717       11,283          
   
Federal income taxes
    2,181       1,871       1,577       2,208       1,517          
   
     
Net income
  $ 5,438     $ 5,009     $ 4,797     $ 5,617     $ 4,353          
   
Per share:
                                               
   
Basic earnings
  $ 0.57     $ 0.52     $ 0.49     $ 0.57     $ 0.44          
   
Diluted earnings
    0.57       0.52       0.48       0.56       0.43          
Key ratios: (%)
   
Return on average assets (ROA)
    1.14       1.07       1.05       1.27       1.01          
   
Return on average shareholders’ equity (ROE)
    15.62       14.81       13.98       16.46       13.12          
   
Net interest margin
    3.19       3.33       3.38       3.49       3.69          
   
Net overhead
    0.74       1.16       1.20       1.30       1.79          
   
Efficiency ratio
    56.10       58.98       57.27       56.35       59.49          

Second Bancorp Incorporated and Subsidiaries
Reconciliation of GAAP vs. Non-GAAP Operating Results
Quarterly Data

                                                       
 
Net income
  $ 5,438     $ 8,661     $ 3,428     $ 5,536     $ 4,353          
Adjustments to GAAP to reflect Non-GAAP Operating Basis:
                                               
     
Add non-recurring costs:
                                               
Sale of banking centers
    0       (5,619 )     0       0       0          
Merger costs
    0       0       10       124       0          
Banking center reconfiguration
    0       0       2,096       0       0          
   
Total adjustments
    0       (5,619 )     2,106       124       0          
 
Federal income taxes (benefit)
    0       (1,967 )     737       43       0          
   
   
Net income
  $ 5,438     $ 5,009     $ 4,797     $ 5,617     $ 4,353          
   

Note: Recap of Income from Mortgage Servicing

                                                 
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
   
Gross income from servicing
  $ 986     $ 903     $ 764     $ 695     $ 650          
Amortization of MSRs
    (2,101 )     (1,549 )     (2,322 )     (1,125 )     (485 )        
   
(Excess amortization) / net servicing income
    (1,115 )     (646 )     (1,558 )     (430 )     165          
Change in valuation allowance MSRs
    (1,522 )     (989 )     (707 )     (802 )     (1,375 )        
Net derivative gain (loss) – non-hedging
    3,035       1,805       (425 )     1,087       (95 )        
   
Income (loss) from Mortgage Servicing
  $ 398     $ 170     $ (2,690 )   $ (145 )   $ (1,305 )        
   

Page 10 of 12


Table of Contents

Second Bancorp Incorporated and Subsidiaries

Financial Highlights — Non-GAAP Operating Results

Year-to-Date Data

(Dollars in thousands, except per share data)

                                                       
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
   
Earnings:
                                               
   
Net interest income
  $ 27,873     $ 14,083     $ 56,460     $ 42,514     $ 28,560          
   
Provision for loan losses
    5,028       2,173       6,159       3,809       2,236          
   
Non-interest income
    19,292       8,592       22,853       15,539       9,210          
   
Security gains (losses)
    51       51       592       659       (173 )        
   
Trading account losses
    0       0       (20 )     (20 )     (20 )        
   
Non-interest expense
    27,689       13,673       47,266       34,797       23,080          
   
Federal income taxes
    4,052       1,871       7,011       5,433       3,225          
   
     
Net income
  $ 10,447     $ 5,009     $ 19,449     $ 14,653     $ 9,036          
   
Per share:
                                               
   
Basic earnings
  $ 1.09     $ 0.52     $ 1.96     $ 1.48     $ 0.91          
   
Diluted earnings
    1.08       0.52       1.94       1.46       0.90          
Key ratios: (%)
   
Return on average assets (ROA)
    1.11       1.07       1.11       1.13       1.06          
   
Return on average shareholders’ equity (ROE)
    15.22       14.81       14.49       14.67       13.75          
   
Net interest margin
    3.26       3.33       3.56       3.63       3.70          
   
Net overhead
    0.95       1.16       1.49       1.59       1.73          
   
Efficiency ratio
    57.49       58.98       58.07       58.36       59.44          

Second Bancorp Incorporated and Subsidiaries
Reconciliation of GAAP vs. Non-GAAP Operating Results
Year-to-Date Data

                                                       
 
Net income
  $ 14,099     $ 8,661     $ 18,000     $ 14,572     $ 9,036          
Adjustments to GAAP to reflect Non-GAAP Operating Basis:
                                               
     
Add non-recurring costs:
                                               
Sale of banking centers
    (5,619 )     (5,619 )     0       0       0          
Merger costs
    0       0       134       124       0          
Banking center reconfiguration
    0       0       2,096       0       0          
   
Total adjustments
    (5,619 )     (5,619 )     2,230       124       0          
 
Federal income taxes (benefit)
    (1,967 )     (1,967 )     781       43       0          
   
   
Net income
  $ 10,447     $ 5,009     $ 19,449     $ 14,653     $ 9,036          
   

Note: Recap of Income from Mortgage Servicing

                                                 
    June 2003   March 2003   Dec. 2002   Sept. 2002   June 2002        
   
Gross income from servicing
  $ 1,889     $ 903     $ 2,691     $ 1,927     $ 1,232          
Amortization of MSRs
    (3,650 )     (1,549 )     (4,335 )     (2,013 )     (888 )        
   
(Excess amortization) / net servicing income
    (1,761 )     (646 )     (1,644 )     (86 )     344          
Change in valuation allowance MSRs
    (2,511 )     (989 )     (2,984 )     (2,277 )     (1,475 )        
Net derivative gain (loss) – non-hedging
    4,840       1,805       567       992       (95 )        
   
Income (loss) from Mortgage Servicing
  $ 568     $ 170     $ (4,061 )   $ (1,371 )   $ (1,226 )        
   

Page 11 of 12


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
 
  Second Bancorp Incorporated
 
Date: July 17, 2003   /s/ David L. Kellerman

David L. Kellerman
Chief Financial Officer and Treasurer

Page 12 of 12