SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ______________________
                                   FORM 10-K/A
                                 Amendment No. 2
                             ______________________
 [x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the fiscal year ended December 31, 2002
                                       or
 [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from ___________ to ___________

                         Commission file number: 1-5721

                          LEUCADIA NATIONAL CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

                     New York                           13-2615557
     (State or Other Jurisdiction           (I.R.S. Employer Identification No.)
      of Incorporation or Organization)


                              315 Park Avenue South
                            New York, New York 10010
                                 (212) 460-1900
     (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

           Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of Each Exchange
       Title of Each Class                               on Which Registered

 Common Shares, par value $1 per share                 New York Stock Exchange
                                                       Pacific Exchange, Inc.

 7-3/4% Senior Notes due August 15, 2013               New York Stock Exchange

 8-1/4% Senior Subordinated Notes due                  New York Stock Exchange
   June 15, 2005

 7-7/8% Senior Subordinated Notes due                  New York Stock Exchange
   October 15, 2006

           Securities registered pursuant to Section 12(g) of the Act:
                                      None.
                                (Title of Class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.  Yes  [x]   No  [_]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive  proxy or information  statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [x].

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes [x] No [_]

Aggregate   market  value  of  the  voting  stock  of  the  registrant  held  by
non-affiliates  of the registrant at June 30, 2002 (computed by reference to the
last  reported  closing  sale price of the  Common  Shares on the New York Stock
Exchange on such date): $1,114,008,000.

On March 25, 2003, the registrant had outstanding 59,617,292 Common Shares.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Certain  portions of the  registrant's  definitive  proxy statement  pursuant to
Regulation  14A of the  Securities  Exchange Act of 1934 in connection  with the
2003 annual  meeting of  shareholders  of the  registrant  are  incorporated  by
reference into Part III of this Report.





                                EXPLANATORY NOTE

This Report on Form 10-K/A  amends and restates in its  entirety  Item 15 of the
Annual Report on Form 10-K of Leucadia National  Corporation (the "Company") for
the fiscal year ended December 31, 2002:

Item 15.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
--------    -----------------------------------------------------------------

(a)(1)(2)   Financial Statements and Schedules.


                                                                                                      

            Report of Independent Accountants............................................................F-1
            Financial Statements:
              Consolidated Balance Sheets at December 31, 2002 and 2001..................................F-2
              Consolidated Statements of Operations for the years ended December 31,  2002, 2001 and
                 2000....................................................................................F-3
              Consolidated Statements of Cash Flows for the years ended December 31, 2002, 2001 and
                 2000....................................................................................F-4
              Consolidated Statements of Changes in Shareholders' Equity for the years ended
                 December 31, 2002, 2001 and 2000........................................................F-6
              Notes to Consolidated Financial Statements.................................................F-7

            Financial Statement Schedule:

              Schedule II - Valuation and Qualifying Accounts............................................F-36


      (3)   Executive Compensation Plans and Arrangements.
            ----------------------------------------------

            1999 Stock  Option  Plan  (filed as Annex A to the  Company's  Proxy
            Statement dated April 9, 1999 (the "1999 Proxy Statement")).

            Amended and Restated Shareholders Agreement dated as of December 16,
            1997 among the  Company,  Ian M.  Cumming  and  Joseph S.  Steinberg
            (filed as Exhibit 10.4 to the  Company's  Annual Report on Form 10-K
            for the fiscal year ended December 31, 1997 (the "1997 10-K")).

            Leucadia  National  Corporation  Senior  Executive  Annual Incentive
            Bonus Plan (filed as Annex D to the Company's  Proxy Statement dated
            October 3, 1997 (the "1997 Proxy Statement")).

            Employment Agreement made as of December 28, 1993 by and between the
            Company and Ian M. Cumming  (filed as Exhibit 10.17 to the Company's
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            1993 (the "1993 10-K")).

            Amendment, dated as of May 5, 1999, to the Employment Agreement made
            as of  December  28,  1993 by and  between  the  Company  and Ian M.
            Cumming  (filed as Exhibit 10.19 to the  Company's  Annual Report on
            Form 10-K for the fiscal  year ended  December  31,  2001 (the "2001
            10-K")).

            Employment Agreement made as of December 28, 1993 by and between the
            Company and Joseph S. Steinberg  (filed as Exhibit 10.18 to the 1993
            10-K).

            Amendment, dated as of May 5, 1999, to the Employment Agreement made
            as of  December  28,  1993 by and  between the Company and Joseph S.
            Steinberg (filed as Exhibit 10.21 to the 2001 10-K).


            Deferred  Compensation  Agreement  between the Company and Joseph S.
            Steinberg  dated  December  8, 1998  (filed as  Exhibit  10.6 to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 1998 (the "1998 10-K")).

            Deferred  Compensation  Agreement  between the Company and Joseph S.
            Steinberg  dated as of December 30, 1999 (filed as Exhibit  10.16 to
            the  Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 1999 (the "1999 10-K")).

            Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of January 10,  2000 (filed as Exhibit  10.17 to
            the 1999 10-K).

            Deferred  Compensation  Agreement  between the Company and Thomas E.
            Mara dated as of January  10,  2000  (filed as Exhibit  10.17 to the
            Company's  Annual  Report on Form  10-K for the  fiscal  year  ended
            December 31, 2000 (the "2000 10-K")).

            Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of December 29, 2000 (filed as Exhibit  10.18 to
            the 2000 10-K).

            Leucadia National  Corporation  Senior Executive Warrant Plan (filed
            as Annex B to the 1999 Proxy Statement).

            Deferred  Compensation  Agreement  between the Company and Thomas E.
            Mara dated as of December  20,  2001 (filed as Exhibit  10.28 to the
            2001 10-K).

            Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of December 27, 2001 (filed as Exhibit  10.29 to
            the 2001 10-K).

            Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of December 16, 2002 (filed as Exhibit  10.42 to
            the  Company's  Annual Report on Form 10-K for the fiscal year ended
            December 31, 2002).

(b)  Reports on Form 8-K.
     --------------------

      The Company  filed  current  reports on Form 8-K dated  October 15,  2002,
      October 16, 2002 and December 24, 2002 which set forth  information  under
      Item 5. Other Events and Item 7. Financial Statements and Exhibits.

      The Company  filed  current  reports on Form 8-K dated  November  27, 2002
      which set forth  information  under Item 2.  Acquisition or Disposition of
      Assets,  Item 5.  Other  Events  and  Item  7.  Financial  Statements  and
      Exhibits.

(c)  Exhibits.
     --------

      3.1   Restated  Certificate of Incorporation  (filed as Exhibit 5.1 to the
            Company's Current Report on Form 8-K dated July 14, 1993).*

      3.2   Certificate of Amendment of the Certificate of  Incorporation  dated
            as of December 23, 2002.

      3.3   Amended and Restated  By-laws as amended  through  February 23, 1999
            (filed as Exhibit 3.2 to the 1998 10-K).*


---------------------------
* Incorporated by reference.



      4.1   The  Company  undertakes  to furnish  the  Securities  and  Exchange
            Commission,  upon request, a copy of all instruments with respect to
            long-term debt not filed herewith.

      10.1  1999  Stock  Option  Plan  (filed  as  Annex  A to  the  1999  Proxy
            Statement).*

      10.2  Articles and Agreement of General Partnership, effective as of April
            15, 1985,  of  Jordan/Zalaznick  Capital  Company  (filed as Exhibit
            10.20 to the Company's Registration Statement No. 33-00606).*

      10.3  Operating  Agreement of The Jordan Company LLC, dated as of July 23,
            1998 (filed as Exhibit 10.3 to the 1998 10-K).*

      10.4  Leucadia National  Corporation  Senior Executive Warrant Plan (filed
            as Annex B to the 1999 Proxy Statement).*

      10.5  Amended and Restated Shareholders Agreement dated as of December 16,
            1997 among the  Company,  Ian M.  Cumming  and  Joseph S.  Steinberg
            (filed as Exhibit 10.4 to the 1997 10-K).*

      10.6  Deferred  Compensation  Agreement  between the Company and Joseph S.
            Steinberg  dated December 8, 1998 (filed as Exhibit 10.6 to the 1998
            10-K).*

      10.7  Form of Amended and Restated  Revolving Credit Agreement dated as of
            June  27,  2000  between  the  Company,   Fleet   National  Bank  as
            Administrative  Agent,  The Chase  Manhattan  Bank,  as  Syndication
            Agent, and the Banks signatory thereto,  with Fleet Boston Robertson
            Stephens,  Inc.,  as  Arranger  (filed as  Exhibit  10.9 to the 2000
            10-K).*

      10.8  Form of First Amendment, dated as of August 10, 2001, to Amended and
            Restated  Revolving  Credit  Agreement  dated  as of June  27,  2000
            between the Company,  Fleet National Bank as  Administrative  Agent,
            The  Chase  Manhattan  Bank,  as  Syndication  Agent,  and the Banks
            signatory thereto,  with Fleet Boston Robertson  Stephens,  Inc., as
            Arranger (filed as Exhibit 10.8 to the 2001 10-K).*

      10.9  Purchase  Agreement  among  Conseco,  Inc.,  the  Company,   Charter
            National Life Insurance Company, Colonial Penn Group, Inc., Colonial
            Penn Holdings,  Inc.,  Leucadia Financial  Corporation,  Intramerica
            Life Insurance Company, Colonial Penn Franklin Insurance Company and
            Colonial Penn Insurance Company dated as of April 30, 1997 (filed as
            Exhibit 10.1 to the Company's  Quarterly Report on Form 10-Q for the
            quarterly period ended June 30, 1997).*

      10.10 Purchase Agreement among General Electric Capital  Corporation,  the
            Company,  Charter  National Life  Insurance  Company,  Colonial Penn
            Group Inc. and Colonial  Penn  Holdings,  Inc.  dated as of June 30,
            1997 (filed as Annex A to the 1997 Proxy Statement).*

      10.11 Purchase  Agreement by and among  Allstate Life  Insurance  Company,
            Allstate Life Insurance  Company of New York,  Charter National Life
            Insurance  Company,  Intramerica  Life  Insurance  Company  and  the
            Company, dated February 11, 1998 (filed as Exhibit 10.16 to the 1997
            10-K).*

      10.12 Leucadia  National  Corporation  Senior  Executive  Annual Incentive
            Bonus Plan (filed as Annex D to the 1997 Proxy Statement).*

---------------------------
* Incorporated by reference.


      10.13 Stock  Purchase  Agreement  by and between the Company and  Allstate
            Life  Insurance  Company  dated as of  December  18,  1998 (filed as
            Exhibit 10.14 to the 1998 10-K).*

      10.14 Deferred  Compensation  Agreement  between the Company and Joseph S.
            Steinberg  dated as of December 30, 1999 (filed as Exhibit  10.16 to
            the 1999 10-K).*

      10.15 Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of January 10,  2000 (filed as Exhibit  10.17 to
            the 1999 10-K).*

      10.16 Deferred  Compensation  Agreement  between the Company and Thomas E.
            Mara dated as of January  10,  2000  (filed as Exhibit  10.17 to the
            2000 10-K).*

      10.17 Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of December 29, 2000 (filed as Exhibit  10.18 to
            the 2000 10-K).*

      10.18 Employment Agreement made as of December 28, 1993 by and between the
            Company  and Ian M.  Cumming  (filed  as  Exhibit  10.17 to the 1993
            10-K).*

      10.19 Amendment, dated as of May 5, 1999, to the Employment Agreement made
            as of  December  28,  1993 by and  between  the  Company  and Ian M.
            Cumming (filed as Exhibit 10.19 to the 2001 10-K).*

      10.20 Employment Agreement made as of December 28, 1993 by and between the
            Company and Joseph S. Steinberg  (filed as Exhibit 10.18 to the 1993
            10-K).*

      10.21 Amendment, dated as of May 5, 1999, to the Employment Agreement made
            as of  December  28,  1993 by and  between the Company and Joseph S.
            Steinberg (filed as Exhibit 10.21 to the 2001 10-K).*

      10.22 Commitment  Letter  dated  February  26,  2001  among  the  Company,
            Berkshire  Hathaway  Inc.,  Berkadia  LLC, The FINOVA Group Inc. and
            FINOVA  Capital  Corporation  (filed  as  Exhibit  10.19 to the 2000
            10-K).*

      10.23 Management  Services  Agreement  dated as of February 26, 2001 among
            The FINOVA  Group  Inc.,  the  Company  and  Leucadia  International
            Corporation (filed as Exhibit 10.20 to the 2000 10-K).*

      10.24 Leucadia National Corporation Guaranty to Fleet Securities, Inc., as
            administrative agent, and the lenders from time to time party to the
            Fleet  Facility,  dated as of August 21, 2001 (filed as Exhibit 4 to
            the Schedule 13D filed with the SEC on August 28, 2001 in respect of
            Company  Common  Stock  by  Berkshire  Hathaway  Inc.  et  al.  (the
            "Berkshire Schedule 13D")).*

      10.25 Berkadia Management LLC Operating Agreement,  dated August 21, 2001,
            by and between BH Finance LLC and WMAC Investment Corporation (filed
            as Exhibit 8 to the Berkshire Schedule 13D).*

      10.26 Voting Agreement,  dated August 21, 2001, by and among Berkadia LLC,
            Berkshire  Hathaway  Inc.,  the  Company  and The FINOVA  Group Inc.
            (filed as Exhibit 10.J to the Company's  Current  Report on Form 8-K
            dated August 27, 2001).*

---------------------------
* Incorporated by reference.


      10.27 First Amended and Restated Berkadia LLC Operating  Agreement,  dated
            August  21,  2001,  by and  among BHF  Berkadia  Member  Inc.,  WMAC
            Investment Corporation and Berkadia Management LLC (filed as Exhibit
            11 to the Berkshire Schedule 13D).*

      10.28 Deferred  Compensation  Agreement  between the Company and Thomas E.
            Mara dated as of December  20,  2001 (filed as Exhibit  10.28 to the
            2001 10-K).*

      10.29 Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein  dated as of December 27, 2001 (filed as Exhibit  10.29 to
            the 2001 10-K).*

      10.30 Settlement  Agreement  dated as of July 26,  2002,  by and among The
            Williams Companies Inc. ("TWC"), Williams Communications Group, Inc.
            ("WCG"),  CG Austria,  Inc.,  the  official  committee  of unsecured
            creditors  and the  Company  (filed as Exhibit  99.2 to the  Current
            Report  on Form 8-K of WCG  dated  July 31,  2002 (the "WCG July 31,
            2002 8-K")).*

      10.31 Investment  Agreement,  dated as of July 26, 2002,  by and among the
            Company,  WCG and,  for  purposes  of  Section  7.4  only,  Williams
            Communications,  LLC ("WCL")  (filed as Exhibit 99.4 to the WCG July
            31, 2002 8-K).*

      10.32 First  Amendment,  made as of September 30, 2002, to the  Investment
            Agreement,  dated as of July 26, 2002, by and among the Company, WCG
            and WCL (filed as Exhibit 99.4 to the Current  Report on Form 8-K of
            WCG dated October 24, 2002 (the "WilTel October 24, 2002 8-K")).*

      10.33 Second  Amendment,  made as of October 15, 2002,  to the  Investment
            Agreement,  dated as of July 26, 2002,  as amended on September  30,
            2002,  by and among the Company,  WCG and WCL (filed as Exhibit 99.5
            to the WilTel October 24, 2002 8-K).*

      10.34 Purchase  and Sale  Agreement,  dated as of July  26,  2002,  by and
            between TWC and the Company  (filed as Exhibit 99.5 to the Company's
            Current Report on Form 8-K dated July 31, 2002).*

      10.35 Amendment,  made as of October 15,  2002,  to the  Purchase and Sale
            Agreement,  dated as of July 26, 2002,  by and among the Company and
            TWC (filed as Exhibit 99.2 to the WilTel October 24, 2002 8-K).*

      10.36 Escrow  Agreement,  dated as of October 15, 2002, among the Company,
            TWC,  WilTel  and The Bank of New York,  as Escrow  Agent  (filed as
            Exhibit 99.3 to the WilTel October 24, 2002 8-K).*

      10.37 Share  Purchase  Agreement,  dated April 17, 2002  between LUK Fidei
            L.L.C. and Hampton Trust PLC (previously filed).

      10.38 Reiterative  Share  Purchase  Agreement,  dated June 4, 2002,  among
            Savits AB Private,  Hampton Trust Holding (Europe) SA, John C. Jones
            and Herald Century Consolidated SA (previously filed).

      10.39 Stock  Purchase  Agreement,  dated as of October 21,  2002,  between
            HomeFed  Corporation  ("HomeFed")  and the Company (filed as Exhibit
            10.1 to the Current  Report on Form 8-K of HomeFed dated October 22,
            2002).


---------------------------
* Incorporated by reference.


      10.40 Second Amended and Restated Berkadia LLC Operating Agreement,  dated
            December 2, 2002,  by and among BH Finance  LLC and WMAC  Investment
            Corporation (previously filed).

      10.41 Subscription Agreement made and entered into as of December 23, 2002
            by and among the Company and each of the entities  named in Schedule
            I thereto (previously filed).

      10.42 Deferred  Compensation   Agreement  between  the  Company  and  Mark
            Hornstein dated as of December 26, 2002 (previously filed).

      21    Subsidiaries of the registrant (previously filed).

      23.1  Consent   of   PricewaterhouseCoopers   LLP  with   respect  to  the
            incorporation by reference into the Company's Registration Statement
            on Form S-8 (File No. 2-84303), Form S-8 and S-3 (File No. 33-6054),
            Form S-8 and S-3  (File  No.  33-26434),  Form S-8 and S-3 (File No.
            33-30277),  Form  S-8  (File  No.  33-61682),  Form  S-8  (File  No.
            33-61718),  Form S-8  (File  No.  333-51494)  and Form S-4 (File No.
            333-86018) (previously filed).

      23.2  Independent  Auditors'  Consent  from  PricewaterhouseCoopers,  with
            respect  to the  inclusion  in this  Annual  Report on Form 10-K the
            financial  statements of Olympus Re Holdings,  Ltd. and with respect
            to the  incorporation  by  reference in the  Company's  Registration
            Statements  on Form  S-8  (No.  2-84303),  Form  S-8  and  S-3  (No.
            33-6054),  Form  S-8 and S-3 (No.  33-26434),  Form S-8 and S-3 (No.
            33-30277),  Form S-8 (No. 33-61682),  Form S-8 (No. 33-61718),  Form
            S-8 (No. 333-51494) and Form S-4 (No. 333-86018) (previously filed).

      23.3  Consent of independent  auditors from Ernst & Young LLP with respect
            to the inclusion in this Annual Report on Form 10-K of the financial
            statements of Berkadia LLC and with respect to the  incorporation by
            reference in the Company's Registration  Statements on Form S-8 (No.
            2-84303),  Form  S-8 and S-3  (No.  33-6054),  Form S-8 and S-3 (No.
            33-26434), Form S-8 and S-3 (No. 33-30277), Form S-8 (No. 33-61682),
            Form S-8 (No. 33-61718),  Form S-8 (No. 333-51494) and Form S-4 (No.
            333-86018) (previously filed).

      23.4  Consent of independent  auditors from Ernst & Young LLP with respect
            to the inclusion in this Annual Report on Form 10-K of the financial
            statements  of  The  FINOVA  Group  Inc.  and  with  respect  to the
            incorporation by reference in the Company's Registration  Statements
            on Form S-8 (No. 2-84303),  Form S-8 and S-3 (No. 33-6054), Form S-8
            and S-3 (No. 33-26434),  Form S-8 and S-3 (No.  33-30277),  Form S-8
            (No. 33-61682),  Form S-8 (No.  33-61718),  Form S-8 (No. 333-51494)
            and Form S-4 (No. 333-86018) (previously filed).

      23.5  Independent  Auditors'  Consent  from KPMG LLP,  with respect to the
            inclusion  in  this  Annual  Report  on Form  10-K of the  financial
            statements of Jefferies  Partners  Opportunity  Fund II, LLC for the
            year ended  December 31, 2002 and with respect to the  incorporation
            by reference in the Company's Registration  Statements (No. 2-84303)
            on Form S-8, (No.  33-6054) on Form S-8 and S-3,  (No.  33-26434) on
            Form S-8 and S-3, (No. 33-30277) on Form S-8 and S-3, (No. 33-61682)
            on Form S-8, (No. 33-61718) on Form S-8, (No. 333-51494) on Form S-8
            and (No. 333-86018) on form S-4 (filed herewith)

      23.6  Independent  Auditors'  Consent  from KPMG LLP,  with respect to the
            inclusion  through  incorporation by reference in this Annual Report
            on Form  10-K of the  financial  statements  of  Jefferies  Partners
            Opportunity  Fund II, LLC for the two years ended  December 31, 2001
            and the period from May 20, 1999 through  December 31, 1999 and with
            respect  to  the   incorporation   by  reference  in  the  Company's
            Registration  Statements (No. 2-84303) on Form S-8, (No. 33-6054) on
            Form S-8 and S-3, (No. 33-26434) on Form S-8 and S-3, (No. 33-30277)
            on Form S-8 and S-3, (No.  33-61682) on Form S-8, (No.  33-61718) on
            Form S-8, (No.  333-51494)  on Form S-8 and (No.  333-86018) on Form
            S-4 (filed herewith).

      31.1  Certification  of Chairman of the Board and Chief Executive  Officer
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

---------------------------
* Incorporated by reference.


      31.2  Certification   of   President   pursuant  to  Section  302  of  the
            Sarbanes-Oxley Act of 2002.

      31.3  Certification of Chief Financial  Officer pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002.

      32.1  Certification  of Chairman of the Board and Chief Executive  Officer
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      32.2  Certification   of   President   pursuant  to  Section  906  of  the
            Sarbanes-Oxley Act of 2002.

      32.3  Certification of Chief Financial  Officer pursuant to Section 906 of
            the Sarbanes-Oxley Act of 2002.

(d)   Financial statement schedules.

      (1)   Berkadia LLC  financial  statements as of December 31, 2002 and 2001
            and for the year ended  December  31,  2002 and for the period  from
            inception,  February  26,  2001,  to December  31, 2001  (previously
            filed).

      (2)   Olympus  Re  Holdings,  Ltd.  combined  financial  statements  as of
            December 31, 2002 and 2001 and for the year ended  December 31, 2002
            and for the period from date of  incorporation,  December 3, 2001 to
            December 31, 2001 (previously filed).

      (3)   The  FINOVA  Group  Inc.  and  subsidiaries  consolidated  financial
            statements  as of December 31, 2002 and 2001 and for the years ended
            December 31, 2002, 2001 and 2000 (filed with The FINOVA Group Inc.'s
            Annual  Report on Form 10-K for the fiscal year ended  December  31,
            2002).*

      (4)   Jefferies Partners  Opportunity Fund II, LLC financial statements as
            of  December  31,  2002 and for the year  ended  December  31,  2002
            (provided  herewith)  and as of December  31, 2001 and for the years
            ended December 31, 2001 and 2000 (filed with the 2001 10-K*).


---------------------------
* Incorporated by reference.




                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




                                         LEUCADIA NATIONAL CORPORATION


September 9, 2003                        By:  /s/ Barbara L. Lowenthal
                                         ----------------------------
                                              Barbara L. Lowenthal
                                              Vice President and Comptroller




JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC
(SEC Identification No. 8-51771)

Financial Statements and Supplementary Information

December 31, 2002

(With Independent Auditors' Report Thereon
and Supplemental Report on Internal Control)

These financial statements and schedule should be deemed
confidential pursuant to Subparagraph (e)(3) of Rule 17a-5.
A statement of financial condition bound separately has been
filed with the Securities and Exchange Commission
simultaneously herewith as a public document.





Independent Auditors' Report


The Members
Jefferies Partners Opportunity Fund II, LLC:


We have audited the accompanying statement of financial condition of Jefferies
Partners Opportunity Fund II, LLC (the "Fund") as of December 31, 2002, and the
related statements of earnings, changes in members' equity, and cash flows for
the year then ended. These financial statements are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Jefferies Partners Opportunity
Fund II, LLC as of December 31, 2002, and the results of its operations and its
cash flows for the year then ended in conformity with accounting principles
generally accepted in the United States of America.

Our audit was conducted for the purpose of forming an opinion on the financial
statements taken as a whole. The information contained in the schedule is
presented for purposes of additional analysis and is not a required part of the
financial statements, but is supplementary information required by Rule 17a-5
under the Securities Exchange Act of 1934. Such information has been subjected
to the auditing procedures applied in our audit of the financial statements and,
in our opinion, is fairly stated, in all material respects, in relation to the
financial statements taken as a whole.


                                                /s/ KPMG LLP


January 24, 2003, except as to Note 8
of the notes to the financial statements,
which is as of February 14, 2003.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Statement of Financial Condition

December 31, 2002


Assets

Cash and cash equivalents                                    $ 51,922,332
Receivable from affiliated brokers and dealers                  8,674,598
Securities owned                                              106,371,906
Other assets                                                    1,505,781

Total assets                                                 $168,474,617


Liabilities and Members' Equity

Securities sold, not yet purchased                           $  1,907,586
Payable to affiliated brokers and dealers                      16,274,366
Payable to Jefferies & Company, Inc.                              540,078
Accrued expenses and other liabilities                            102,347

Total liabilities                                              18,824,377

Members' equity:
Members' capital, net                                         126,255,099
Retained earnings                                              23,395,141

Total members' equity                                         149,650,240

Total liabilities and members' equity                        $168,474,617


See accompanying notes to financial statements.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Statement of Earnings

Year ended December 31, 2002


Revenues:
Principal transactions (net of direct trading expenses)       $17,644,923
Interest                                                        6,917,318

Total revenues                                                 24,562,241

Expenses:
General and administrative                                      1,070,544
Management fee                                                  1,046,280
Interest                                                          655,445

Total expenses                                                  2,772,269

Net earnings                                                  $21,789,972


See accompanying notes to financial statements.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Statement of Changes in Members' Equity

Year ended December 31, 2002





                                                                                              Total
                                                         Members'            Retained        members'
                                                       capital, net           earnings       equity

                                                                                       

Balance, December 31, 2001                          $    126,255,099        42,067,489     168,322,588

Distributions                                                --            (40,462,320)    (40,462,320)

Net earnings                                                 --             21,789,972      21,789,972

Balance, December 31, 2002                          $    126,255,099        23,395,141     149,650,240



See accompanying notes to financial statements.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Statement of Cash Flows

Year ended December 31, 2002


Cash flows from operating activities:
Net earnings                                                      $ 21,789,972

Changes in assets and liabilities:
Amortization of financing costs                                        107,644
Decrease in receivable from affiliated brokers and dealers           3,475,010
Decrease in securities owned                                        18,702,934
Decrease in other assets                                               277,550
Increase in securities sold, not yet purchased                         255,298
Decrease in payable to affiliated brokers and dealers               (1,619,104)
Decrease in payable to Jefferies & Company, Inc.                      (361,781)
Increase in accrued expenses and other liabilities                      12,185

                                                                    20,849,736

Net cash provided by operating activities                           42,639,708

Cash flows from financing activities:
Proceeds from bank loans                                            16,400,000
Repayment of bank loans                                            (16,400,000)
Distributions                                                      (40,462,320)

Net cash used in financing activities                              (40,462,320)

Net increase in cash and cash equivalents                            2,177,388

Cash and cash equivalents at beginning of year                      49,744,944

Cash and cash equivalents at end of year                          $ 51,922,332

Supplemental disclosures of cash flow information - Cash paid
during the year for interest                                      $    719,280


See accompanying notes to financial statements.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Notes to Financial Statements

December 31, 2002


(1) Summary of Significant Accounting Policies

Jefferies Partners Opportunity Fund II, LLC (the "Fund") is a Delaware limited
liability company. The Fund commenced operations on January 19, 2000. The
investment objective of the Fund is to generate returns for its members by
making, holding, and disposing of a diverse portfolio of primarily below
investment grade debt and equity investments. The Fund was established to offer
members the opportunity to participate in the trading, investment, and brokerage
activities of the High Yield Department of Jefferies & Company, Inc.
("Jefferies"). The Fund employs a trading and investment strategy substantially
similar to that historically employed by Jefferies' High Yield Department. The
Fund acquires, actively manages, and trades a diverse portfolio of primarily
non-investment grade investments consisting of the following three asset groups:
High Yield Debt, Special Situation Investments, and, to a lesser extent, Bank
Loans. The Fund has appointed Jefferies to serve as manager to the Fund (the
"Manager"). The Fund participates in the trading and investment activities of
the High Yield Department on a pari passu basis with Jefferies. To permit such
participation, the Fund has been registered as a broker dealer under the
Securities Exchange Act of 1934 and with the National Association of Securities
Dealers.

The Fund will be in effect until January 18, 2007, unless extended for up to
three successive one-year terms by the vote of the Manager and a majority of the
member interests.

The Fund, in connection with its activities as a broker dealer, does not hold
funds or securities for customers. Accordingly, the computation for
determination of reserve requirements pursuant to Rule 15c3-3 has been omitted.

(a) Cash and Cash Equivalents

Cash equivalents consist of money market funds, which are part of the cash
management activities of the Fund, and generally mature within 90 days. At
December 31, 2002, such cash equivalents amounted to $50,687,097.

(b) Fair Value of Financial Instruments

Substantially all of the Fund's financial instruments are carried at fair value
or amounts approximating fair value. Assets, including cash and cash
equivalents, securities borrowed, and certain receivables, are carried at fair
value or contracted amounts which approximate fair value due to the short period
to maturity. Similarly, liabilities, including certain payables, are carried at
amounts approximating fair value. Securities owned and securities sold, not yet
purchased, are valued at quoted market prices, if available. For securities
without quoted prices, the reported fair value is estimated by using various
sources of information, including quoted prices for comparable securities.

(c) Securities Transactions

The Fund records its securities transactions on a trade-date basis.

Securities owned and securities sold, not yet purchased, are valued at market,
and unrealized gains or losses are reflected in revenues from principal
transactions in the statement of earnings.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Notes to Financial Statements

December 31, 2002


(d) Contributions

Capital contributions are recorded net of placement fees. Each member is charged
a one-time placement fee of 1% of gross contributions.

(e) Federal and State Income Taxes

Under current federal and applicable state limited liability company laws and
regulations, limited liability companies are treated as partnerships for tax
reporting purposes and, accordingly, are not subject to income taxes. Therefore,
no provision for income taxes has been made in the Fund's financial statements.
For tax purposes, income or losses are included in the tax returns of the
members.

(f) Allocation of Income and Expense

Income and expense are allocated 100% to the members based on the pro rata share
of their capital contributed to the Fund, until the total allocation equals the
aggregate member preferred return of 8% of contributed capital. All remaining
income and expense are allocated 80% to the members and 20% to the Manager.

(g) Use of Estimates

Management of the Fund has made a number of estimates and assumptions relating
to the reporting of assets and liabilities, the disclosure of contingent assets
and liabilities, and the reported amounts of revenues and expenses to prepare
these financial statements in conformity with generally accepted accounting
principles. Actual results could differ from those estimates.

(2) Receivable from, and Payable to, Brokers and Dealers

The following is a summary of the major categories of receivable from, and
payable to, brokers and dealers as of December 31, 2002:

Receivable from brokers and dealers:
Securities borrowed                                        $   324,780
Other                                                        8,349,818

                                                           $ 8,674,598

Payable to brokers and dealers - other                     $16,274,366

The Fund borrows securities to cover short sales, from which the Fund derives
interest revenue. Receivable from, and payable to, brokers and dealers are with
affiliates. See note 5.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Notes to Financial Statements

December 31, 2002


(3) Securities Owned and Securities Sold, Not Yet Purchased

The following is a summary of the market value of major categories of securities
owned and securities sold, not yet purchased, as of December 31, 2002:

                                                                Securities sold,
                                              Securities            not yet
                                                owned             purchased

Corporate debt securities                    $  92,563,394       1,907,586
Corporate equity securities                     13,808,512          --

                                             $ 106,371,906       1,907,586

(4) Revolving Credit Facility

In June 2002, the Fund entered into a revolving credit facility agreement to be
used in connection with the Fund's investing activities. At December 31, 2002,
$85,200,000 was available under the terms of the revolving credit facility
agreement. The revolving credit facility expires June 2003, but provides for
annual extensions. Advances under this facility bear interest at lender's
commercial paper rate plus 115 basis points. The Fund incurs a liquidity fee on
the total amount available under the revolving credit facility. For the year
ended December 31, 2002, the Fund was charged a liquidity fee of $323,937, a
program fee of $112,570, and an administrative fee of $2,360, which are included
in interest expense. During the year ended December 31, 2002, the Fund borrowed,
and subsequently repaid, $16,400,000 under the revolving credit facility. For
the year ended December 31, 2002, the Fund was charged interest of $216,578 on
balances borrowed under the revolving credit facility. At December 31, 2002,
there was no outstanding balance under the revolving credit facility.

The Fund incurred costs in securing the revolving credit facility. These costs
have been capitalized and are being amortized over seven years. Net unamortized
costs of $439,548 are included in other assets. Amortization expense of $107,644
is included in general and administrative expenses.

(5) Related Party Transactions

Included in members' capital is an investment in the Fund by Jefferies of
$27,159,268. Additionally, Jefferies, in its capacity as Manager, contributed
$1,000 of capital for the right to participate in 20% of the Fund's earnings in
excess of an 8% preferred return paid to the members.

Included in receivable from brokers and dealers is $8,349,818 due from Jefferies
and $324,780 due from Helfant Group, Inc., an affiliate of Jefferies.

Included in interest income is $7,000 received from Helfant Group, Inc. related
to stock borrow transactions.

Included in payable to brokers and dealers is $16,274,366 due to Jefferies.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Notes to Financial Statements

December 31, 2002


Payable to Jefferies of $540,078 is for amounts due for direct trading expenses
and general and administrative expenses. Direct trading expenses of $7,143,763
are net against principal transactions revenue. The Fund reimburses Jefferies
for general and administrative expenses based on the Fund's pro rata portion of
actual charges incurred. Reimbursed expenses of $791,839 are included in general
and administrative expenses.

Jefferies, in its capacity as Manager, receives management fees equal to 1% per
annum of the sum of 100% of the average balance of securities owned and 98% of
the average balance of securities sold, not yet purchased.

(6) Financial Instruments

(a) Off-Balance Sheet Risk

The Fund has contractual commitments arising in the ordinary course of business
for securities sold, not yet purchased. These financial instruments contain
varying degrees of off-balance sheet risk whereby the market values of the
securities underlying the financial instruments may be in excess of, or less
than, the contract amount. The settlement of these transactions is not expected
to have a material effect upon the Fund's financial statements.

(b) Credit Risk

In the normal course of business, the Fund is involved in the execution,
settlement, and financing of various principal securities transactions.
Securities transactions are subject to the risk of counterparty nonperformance.
However, transactions are collateralized by the underlying security, thereby
reducing the associated risk to changes in the market value of the security
through settlement date.

The Fund seeks to control the risk associated with these transactions by
establishing and monitoring collateral and transaction levels daily.

(c) Concentration of Credit Risk

The Fund's activities are executed exclusively with Jefferies. Concentrations of
credit risk can be affected by changes in economic, industry, or geographical
factors. The Fund seeks to control its credit risk and the potential risk
concentration through a variety of reporting and control procedures including
those described in the preceding discussion of credit risk.





JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Notes to Financial Statements

December 31, 2002


(7) Net Capital Requirement

The Fund is subject to the Securities and Exchange Commission Uniform Net
Capital Rule (Rule 15c3-1), which requires the maintenance of minimum net
capital. The Fund has elected to use the alternative method permitted by Rule
15c3-1, which requires that the Fund maintain minimum net capital, as defined,
equal to the greater of $250,000 or 2% of aggregate debit balances arising from
customer transactions, as defined.

At December 31, 2002, the Fund had net capital of $81,313,339, which was
$81,063,339 in excess of required net capital.

(8) Subsequent Events

On February 14, 2003, the Fund made a distribution of income to the Fund members
of $21,789,971.





Schedule

JEFFERIES PARTNERS OPPORTUNITY FUND II, LLC

Computation of Net Capital under Rule 15c3-1(a)(1)(ii)
of the Securities and Exchange Commission
Using the Alternative Net Capital Requirement

December 31, 2002


Net capital:
Total members' equity                                          $149,650,240

Total capital                                                   149,650,240

Deduct:
Nonallowable assets                                                 471,147
Other deductions and/or charges                                  53,460,824

Total deductions and/or charges                                  53,931,971

Net capital before haircuts on securities positions              95,718,269

Haircuts on securities:
Trading and investment securities:
Corporate obligations                                             9,407,304
Other                                                             4,561,839
Undue concentration                                                 435,787

                                                                 14,404,930

Net capital                                                      81,313,339

Less net capital requirement                                        250,000

Net capital in excess of requirement                           $ 81,063,339

Note: The computation of net capital under Rule 15c3-1(a)(1)(ii) as of December
31, 2002, as computed by Jefferies Partners Opportunity Fund II, LLC in its Form
X-17a-5, Part II, filed with NASD Regulation, Inc. on January 24, 2003, does not
differ from the above computation, which is based upon the audited financial
statements.


See accompanying independent auditors' report.