SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                                    FORM 10-Q
                                ----------------

(Mark One)

  X      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
_____    EXCHANGE ACT OF 1934 for the quarter ended April 30, 2003.  OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
_____    EXCHANGE ACT OF 1934 for the transition from ________ to _____________.


                         Commission file number: 1-9494


                                  TIFFANY & CO.

             (Exact name of registrant as specified in its charter)

     Delaware                                         13-3228013
(State of incorporation)                    (I.R.S. Employer Identification No.)


727 Fifth Ave. New York, NY                              10022
(Address of principal executive offices)              (Zip Code)


Registrant's telephone number, including area code:   (212) 755-8000


Former name, former address and former fiscal year, if changed since last report
_________.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X . No .

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding
of each of the  issuer's  classes of common  stock as of the latest  practicable
date: Common Stock, $.01 par value,  145,183,359 shares outstanding at the close
of business on May 31, 2003.



                                              TIFFANY & CO. AND SUBSIDIARIES
                                                    INDEX TO FORM 10-Q
                                           FOR THE QUARTER ENDED April 30, 2003







                                                                                   
PART I - FINANCIAL INFORMATION                                                           PAGE
                                                                                         ----

Item 1.           Financial Statements

                  Consolidated Balance Sheets - April 30, 2003,
                       January 31, 2003 and April 30, 2002 (Unaudited)                      3

                  Consolidated Statements of Earnings - for the
                       three months ended April 30, 2003 and 2002 (Unaudited)               4

                  Consolidated Statements of Cash Flows - for
                       the three months ended April 30, 2003
                       and 2002 (Unaudited)                                                 5

                  Notes to Consolidated Financial Statements
                       (Unaudited)                                                       6-12


Item 2.           Management's Discussion and Analysis of
                       Financial Condition and Results of Operations                    13-21



Item 4.           Controls and Procedures                                                  22


PART II - OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K                                         23

                  (a) Exhibits

                  (b) Reports on Form 8-K




                                      - 2 -



PART I.  Financial Information
Item 1.  Financial Statements


                         TIFFANY & CO. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                    (in thousands, except per share amounts)





                                                                            April 30,       January 31,          April 30,
                                                                              2003              2003               2002
                                                                          --------------    --------------     --------------
ASSETS

Current assets:
                                                                                                    
Cash and cash equivalents                                               $       123,449   $       156,197    $       145,265
Accounts receivable, less allowances
     of $8,147, $8,258 and $6,935                                               107,105           113,061            100,982
Inventories, net                                                                765,780           732,088            653,082
Deferred income taxes                                                            44,836            44,380             45,796
Prepaid expenses and other current assets                                        35,451            24,662             32,889
                                                                        ----------------  ----------------   ----------------

Total current assets                                                          1,076,621         1,070,388            978,014

Property and equipment, net                                                     688,092           677,630            540,384
Deferred income taxes                                                             7,208             6,595              5,452
Other assets, net                                                               172,045           168,973            147,815
                                                                        ----------------  ----------------   ----------------

                                                                        $     1,943,966   $     1,923,586    $     1,671,665
                                                                        ================  ================   ================


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Short-term borrowings                                                   $        57,346   $        52,552    $        41,975
Current portion of long-term debt                                                     -                 -             51,500
Accounts payable and accrued liabilities                                        156,829           163,338            142,831
Income taxes payable                                                             27,639            41,297             27,743
Merchandise and other customer credits                                           42,939            42,720             38,184
                                                                        ----------------  ----------------   ----------------

Total current liabilities                                                       284,753           299,907            302,233

Long-term debt                                                                  298,419           297,107            181,995
Postretirement/employment benefit obligations                                    34,345            33,117             31,333
Other long-term liabilities                                                      89,211            85,406             73,616

Commitments and contingencies

Stockholders' equity:
Common Stock, $.01 par value; authorized 240,000 shares,
     issued and outstanding 144,908, 144,865 and 145,719                          1,449             1,449              1,457
Additional paid-in capital                                                      355,786           351,398            344,828
Retained earnings                                                               900,456           874,694            770,433
Accumulated other comprehensive(loss) gain:
  Foreign currency translation adjustments                                      (15,796)          (14,561)           (36,879)
  Cash flow hedging instruments, net of tax                                      (2,010)           (2,284)             2,649
  Minimum pension liability adjustment, net of tax                               (2,647)           (2,647)                 -
                                                                        ----------------  ----------------   ----------------

Total stockholders' equity                                                    1,237,238         1,208,049          1,082,488
                                                                        ----------------  ----------------   ----------------

                                                                        $     1,943,966   $     1,923,586    $     1,671,665
                                                                        ================  ================   ================

See notes to consolidated financial statements





                                      - 3 -


                         TIFFANY & CO. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)
                    (in thousands, except per share amounts)






                                                                       Three Months Ended
                                                                           April 30,
                                                                 -----------------------------------

                                                                      2003                 2002
                                                                 --------------       --------------

                                                                                
Net sales                                                        $     395,839        $     347,129

Cost of sales                                                          166,195              140,714
                                                                 --------------       --------------

Gross profit                                                           229,644              206,415

Selling, general and administrative expenses                           170,675              147,849
                                                                 --------------       --------------

Earnings from operations                                                58,969               58,566

Other expenses, net                                                      2,313                4,052
                                                                 --------------       --------------

Earnings before income taxes                                            56,656               54,514

Provision for income taxes                                              20,793               21,805
                                                                 --------------       --------------

Net earnings                                                     $      35,863        $      32,709
                                                                 ==============       ==============


Net earnings per share:

     Basic                                                       $        0.25        $        0.22
                                                                 ==============       ==============

     Diluted                                                     $        0.24        $        0.22
                                                                 ==============       ==============

Weighted average number of common shares:

     Basic                                                             144,894              145,434
     Diluted                                                           147,438              150,181


See notes to consolidated financial statements.











                                      - 4 -



                         TIFFANY & CO. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)





                                                                               Three Months Ended
                                                                                    April 30,
                                                                     ---------------------------------------
                                                                            2003                   2002
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                      
  Net earnings                                                       $        35,863        $        32,709
  Adjustments to reconcile net earnings to net cash
    provided by operating activities:
    Depreciation and amortization                                             21,367                 18,047
    Loss on equity investments                                                     4                    384
    Provision for uncollectible accounts                                         273                    368
    Provision for inventories                                                  1,966                  2,475
    Deferred income taxes                                                     (1,212)                (3,203)
    Provision for postretirement/employment benefits                           1,228                  1,333
    Deferred hedging losses (gains) transferred to earnings                      673                 (2,908)
  Changes in assets and liabilities, excluding effects
    of acquisitions:
    Accounts receivable                                                        7,230                    755
    Inventories                                                              (35,853)               (34,426)
    Prepaid expenses and other current assets                                (11,249)                (7,584)
    Other assets, net                                                         (1,378)                   (55)
    Accounts payable                                                            (172)                 5,647
    Accrued liabilities                                                       (6,321)                   948
    Income taxes payable                                                     (12,672)               (15,045)
    Merchandise and other customer credits                                       219                   (607)
    Other long-term liabilities                                                3,847                  3,221
                                                                     -----------------      ----------------

  Net cash provided by operating activities                                    3,813                  2,059
                                                                     -----------------      -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                       (33,248)               (32,133)
  Proceeds from lease incentives                                               1,436                  2,570
                                                                     -----------------      ----------------

  Net cash used in investing activities                                      (31,812)               (29,563)
                                                                     -----------------      ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from (repayment of) short-term borrowings, net                      4,184                     (6)
  Repurchase of Common Stock                                                  (4,610)                     -
  Proceeds from exercise of stock options                                      1,929                  2,850
  Cash dividends on Common Stock                                              (5,793)                (5,819)
                                                                     -----------------      ----------------

  Net cash provided by financing activities                                   (4,290)                (2,975)
                                                                     ----------------       ----------------

  Effect of exchange rate changes on
    cash and cash equivalents                                                   (459)                 2,069
                                                                     ----------------       ---------------
  Net decrease in cash and cash equivalents                                  (32,748)               (28,410)
  Cash and cash equivalents at beginning of year                             156,197                173,675
                                                                     ----------------       ----------------

  Cash and cash equivalents at end of three months                   $       123,449        $       145,265
                                                                     =================      ================


See notes to consolidated financial statements.








                                      - 5 -



                         TIFFANY & CO. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.        CONSOLIDATED FINANCIAL STATEMENTS
          ----------------------------------

          The  accompanying   consolidated   financial  statements  include  the
          accounts of Tiffany & Co. and all majority-owned  domestic and foreign
          subsidiaries (the "Company").  Intercompany accounts, transactions and
          profits have been eliminated in consolidation.  The interim statements
          are  unaudited  and,  in  the  opinion  of  management,   include  all
          adjustments (which include only normal recurring adjustments including
          the adjustment  necessary as a result of the use of the LIFO (last-in,
          first-out)   method  of  inventory   valuation,   which  is  based  on
          assumptions  as to  inflation  rates  and  projected  fiscal  year-end
          inventory levels) necessary to present fairly the Company's  financial
          position as of April 30, 2003 and the  results of its  operations  and
          cash flows for the interim periods presented. The consolidated balance
          sheet data for January 31, 2003 are derived from the audited financial
          statements  which are included in the  Company's  report on Form 10-K,
          which should be read in connection with these financial statements. In
          accordance  with the rules of the Securities and Exchange  Commission,
          these financial  statements do not include all disclosures required by
          generally accepted accounting principles.

          Certain  reclassifications  were  made to the prior  year's  financial
          statement  amounts and related  note  disclosures  to conform with the
          current  year's   presentation,   and  such   reclassifications   were
          principally  related  to  employee  benefits,  lease  liabilities  and
          hedging instruments.

          The Company's business is seasonal,  with a higher proportion of sales
          and  earnings  generated  in the last  quarter of the fiscal year and,
          therefore,  the results of its  operations  for the three months ended
          April 30, 2003 and 2002 are not necessarily  indicative of the results
          of the entire fiscal year.

2.        STOCK - BASED COMPENSATION
          --------------------------

          Employee  stock options are  accounted  for using the intrinsic  value
          method in accordance  with  Accounting  Principle Board Opinion No. 25
          "Accounting   for  Stock   Issued  to   Employees"   and  its  related
          interpretations.  Compensation  costs were not  recorded in net income
          for stock options,  as all options granted had an exercise price equal
          to the  market  value of the  underlying  common  stock on the date of
          grant.





                                       - 6 -



          STOCK - BASED COMPENSATION (continued)
          --------------------------------------

          As required by Statement of Financial  Accounting  Standards  ("SFAS")
          No.  148,  "Accounting  for  Stock-Based  Compensation-Transition  and
          Disclosure",  which amends SFAS No. 123,  "Accounting  for Stock-Based
          Compensation",  the following  table estimates the pro forma effect on
          net earnings  and earnings per share had the Company  applied the fair
          value  recognition  provision of SFAS No. 123 to stock-based  employee
          compensation:



                                                                          Three Months Ended
                                                                               April 30,
                                                                   ---------------------------------
                                                                                         
          (in thousands, except per share amounts)                            2003              2002
          ------------------------------------------------------------------------------------------
          Net earnings as reported                                         $35,863           $32,709

          Less:  Stock-based employee compensation expense
          determined under the fair-value method for all
          awards, net of tax                                                (3,289)           (3,116)
                                                                   ---------------   ---------------
          Pro forma net earnings                                           $32,574           $29,593
                                                                   ===============   ===============

          Earnings per basic share:
           As reported                                                        0.25              0.22
           Pro forma                                                          0.22              0.20

          Earnings per diluted share:
           As reported                                                        0.24              0.22
           Pro forma                                                          0.22              0.20



3.        ACQUISITIONS
         -------------

          In May 2001, the Company  purchased 45% of Little  Switzerland  Inc.'s
          ("Little Switzerland")  outstanding shares of common stock by means of
          a direct investment in newly-issued  unregistered  shares at a cost of
          $9,546,000. The Company accounted for this investment under the equity
          method  based  upon  its  ownership   interest  and  its   significant
          influence.  In 2001, the Company also provided Little Switzerland with
          an interest  bearing loan in the amount of  $2,500,000.  The Company's
          equity share of Little Switzerland's  results from operations has been
          included in other expenses,  net and amounted to a gain of $79,000 for
          the three months ended April 30, 2002.

          In August 2002, a wholly-owned  subsidiary of the Company  commenced a
          cash tender offer to acquire the remaining  balance of the outstanding
          shares of Little  Switzerland's  common  stock at $2.40 per share.  In
          October  2002,  the Company  purchased  and paid  $27,530,000  for the
          shares acquired,  which, with the shares previously owned, represented
          98% of the outstanding shares of Little  Switzerland.  On November 20,
          2002,  the  subsidiary  merged with and into Little  Switzerland.  The
          purchase  price  has  been  allocated  to  the  assets   acquired  and
          liabilities  assumed  according to estimated fair values.  The Company
          commenced  the  consolidation  of  Little   Switzerland's   operations
          effective October 1, 2002, and the  interest-bearing  loan provided to
          Little Switzerland in 2001 has been eliminated in consolidation.

          The  acquisition  was accounted  for in accordance  with SFAS No. 141,
          "Business Combinations."

                                      - 7 -



4.        INCOME TAXES
          ------------

          The  effective  income tax rates for the three  months ended April 30,
          2003 and 2002 are 36.7% and 40.0%.  The reduction in the tax rate from
          the prior year is principally  due to the  recognition of tax benefits
          provided by the Extraterritorial  Income Exclusion Act of 2000 ("ETI")
          and a  favorable  reserve  adjustment  related to the  elimination  of
          certain tax exposures. Tax benefits related to ETI were not recognized
          until the third  quarter of 2002 when the Company  determined  the ETI
          was applicable to its operations.

          In  November  2000,  the United  States  Government  repealed  the tax
          provisions  associated  with Foreign  Sales  Corporations  ("FSC") and
          enacted, in their place, the ETI, certain provisions of which differed
          from those governed by the FSC  regulations.  The ETI provides for the
          exclusion  from United States  income tax of certain  extraterritorial
          income  earned from the sale of qualified  United States origin goods.
          Qualified  United States  origin goods are generally  defined as those
          wherein  not  more  than  50%  of the  fair  market  value  (including
          intangible  values) is  attributable to foreign content or value added
          outside the United States.

          It is unknown if this  benefit  will  continue to be  available to the
          Company in the future, as the World Trade  Organization  ("WTO") ruled
          in January  2002 in favor of a complaint by the  European  Union,  and
          joined by Canada, Japan and India, that the ETI exclusion  constitutes
          a prohibited export subsidy under WTO regulations.  The United States'
          Government  is  currently  reviewing  its  options in response to this
          ruling.


5.        SUPPLEMENTAL CASH FLOW INFORMATION
          ----------------------------------



                                                                      Three Months Ended
                                                                          April 30,
                                                            ---------------------------------------
                                                                                    
          Cash paid during the year for:                          2003                    2002
                                                            ----------------        ---------------

          (in thousands)
          --------------

           Interest                                                  $ 1,891                $ 1,767
                                                            ================        ===============
           Income taxes                                              $33,687                $38,947
                                                            ================        ===============

          Supplemental Noncash Investing
           and Financing Activities:

          (in thousands)
          ______________

          Issuance of Common Stock for the
           Employee Profit Sharing and
           Retirement Savings Plan                                    $2,000                $ 1,000
                                                            ================        ===============









                                      - 8 -






6.        INVENTORIES
          ------------



                                       April 30,            January 31,            April 30,
                                                                              
          (in thousands)                  2003                  2003                   2002
          --------------         ---------------------  -------------------  -----------------------
          Finished goods                $626,313               $615,247               $539,423
          Raw materials                  107,091                 91,505                 86,755
          Work-in-process                 36,821                 29,698                 30,716
                                  --------------------   ------------------    ---------------------
                                         770,225                736,450                656,894
          Reserves                        (4,445)                (4,362)                (3,812)
                                  --------------------   ------------------    ---------------------
          Inventories, net              $765,780               $732,088               $653,082
                                  ====================   ==================    =====================


          LIFO-based  inventories at April 30, 2003,  January 31, 2003 and April
          30, 2002 were  $565,073,000,  $532,160,000 and $514,523,000,  with the
          current  cost  exceeding  the LIFO  inventory  value by  approximately
          $20,735,000,  $20,135,000  and  $19,471,000 at the end of each period.
          The LIFO  valuation  method had no effect on net  earnings per diluted
          share for the three months ended April 30, 2003 and 2002.

7.        NEW ACCOUNTING PRONOUNCEMENTS
          -----------------------------

          In September 2001, the Financial  Accounting  Standards Board ("FASB")
          issued SFAS No. 143,  "Accounting for Asset  Retirement  Obligations,"
          which  addresses  the  accounting  and  financial  reporting for legal
          obligations  associated  with the  retirement  of tangible  long-lived
          assets and the associated asset retirement  costs. The Company adopted
          the  provisions of SFAS No. 143,  effective  February 1, 2003, and its
          impact  was  not  significant  on the  Company's  financial  position,
          earnings or cash flows.

          In April 2003,  the FASB issued SFAS No. 149,  "Amendment of Statement
          133 on Derivative  Instruments and Hedging  Activities."  SFAS No. 149
          amends and clarifies financial accounting and reporting for derivative
          instruments,  including  certain  derivative  instruments  embedded in
          other  contracts  and for  hedging  activities  under  SFAS  No.  133,
          "Accounting  for Derivative  Instruments  and Hedging  Activities." In
          general,  SFAS No. 149 is  effective  for  contracts  entered  into or
          modified after June 30, 2003 and for hedging relationships  designated
          after  June 30,  2003.  The  Company  does not  currently  expect  the
          adoption of SFAS No. 149 to have a significant impact on the Company's
          financial position, earnings or cash flows.

8.        EARNINGS PER SHARE
          ------------------

          Basic  earnings per share is computed as net  earnings  divided by the
          weighted  average number of common shares  outstanding for the period.
          Diluted earnings per share includes the dilutive effect of the assumed
          exercise of stock options.






                                      - 9 -





          EARNINGS PER SHARE (continued)
          ------------------------------

          The following table  summarizes the  reconciliation  of the numerators
          and  denominators for the basic and diluted earnings per share ("EPS")
          computations:



                                                      Three Months Ended
                                                           April 30,

                                                  ------------------------------

                                                                 
          (in thousands)                               2003            2002
          --------------                          --------------  --------------
          Net earnings for basic
           and diluted EPS                             $35,863         $32,709
                                                  ===============  =============

          Weighted average shares
           for basic EPS                               144,894         145,434

          Incremental shares from
           assumed exercise of
           stock options                                 2,544           4,747
                                                  --------------  --------------
          Weighted average shares
           for diluted EPS                             147,438         150,181
                                                  ==============  ==============


          For the three  months  ended  April  30,  2003 and  2002,  there  were
          7,001,000 and 1,717,000 stock options  excluded from the  computations
          of earnings per diluted share due to their antidilutive effect.

9.        COMPREHENSIVE EARNINGS
          ----------------------

          The components of comprehensive earnings were:



                                                      Three Months Ended
                                                           April 30,
                                                   -----------------------------
                                                                 
          (in thousands)                                  2003            2002
          --------------                           ------------    -------------

          Net earnings                                 $35,863         $32,709
          Other comprehensive
           gain(loss):
           Cash flow hedging
            instruments, net of tax                        274          (3,866)
           Foreign currency
            translation adjustments                     (1,235)          8,427
                                                   ------------    -------------
          Comprehensive earnings                       $34,902         $37,270
                                                   ============    =============


          Foreign currency  translation  adjustments are not adjusted for income
          taxes since they relate to investments that are permanent in nature.







                                     - 10 -





10.       SEGMENT INFORMATION
          -------------------

          The Company's  reportable  segments are:  U.S.  Retail,  International
          Retail,  Direct  Marketing  and  Specialty  Retail  (see  Management's
          Discussion  and  Analysis  of  Financial   Condition  and  Results  of
          Operations  for an  overview  of the  Company's  business).  Effective
          October 1, 2002 the Company  established the Specialty  Retail segment
          to include the consolidated  results of Little  Switzerland,  Inc., as
          well as the  consolidated  results from other ventures that are now or
          will be operated  under  non-TIFFANY & CO.  trademarks or trade names.
          The  Company's  other  reportable   segments   represent  channels  of
          distribution  that offer  similar  merchandise  and  service  and have
          similar  marketing  and  distribution  strategies.  In deciding how to
          allocate  resources and assess  performance,  the Company's  Executive
          Officers regularly evaluate the performance of its reportable segments
          on the basis of net  sales and  earnings  from  operations,  after the
          elimination of intersegment sales and transfers.

          Certain information  relating to the Company's  reportable segments is
          set forth below:



                                                      Three Months Ended
                                                           April 30,
                                               ----------------------------------

                                                                  
          (in thousands)                               2003             2002
          --------------                           ----------      ------------
          Net sales:
            U.S. Retail                         $     173,586     $      165,670
            International Retail                      165,524            147,638
            Direct Marketing                           37,283             33,821
            Specialty Retail                           19,446                  -
                                               ---------------    ---------------
                                                $     395,839     $      347,129
                                               ===============    ===============

         Earnings(losses) from
         operations*:
              U.S. Retail                       $      31,721     $       33,733
              International Retail                     47,315             44,265
              Direct Marketing                          6,736              5,123
              Specialty Retail                           (606)                 -
                                               ---------------    ---------------
                                                $      85,166     $       83,121
                                               ===============    ===============



          *    Represents earnings from operations before unallocated  corporate
               expenses and interest and other expenses, net.

          The  following  table sets forth a  reconciliation  of the  reportable
          segment's  earnings  from  operations  to the  Company's  consolidated
          earnings before income taxes:



                                                                    Three Months Ended
                                                                        April 30,
                                                             ---------------------------------

                                                                                
        (in thousands)                                             2003               2002
        --------------                                          -----------        -----------
        Earnings from operations for
         reportable segments                                 $   85,166         $    83,121

        Unallocated corporate expenses                          (26,197)           (24,555)

        Other expenses, net                                      (2,313)            (4,052)
                                                             --------------    ---------------
        Earnings before income taxes                         $   56,656         $   54,514
                                                             ==============    ===============


                                     - 11 -




11.       SUBSEQUENT EVENTS
          -----------------

          In connection with the acquisition of Little Switzerland,  the Company
          assumed  their  outstanding  debt.  Little  Switzerland  had a  senior
          collateralized   revolving   and  term  loan  credit   facility   ("LS
          Facility"),   which  allowed  Little   Switzerland  to  borrow  up  to
          $12,000,000,  through March 21, 2005, of which up to $8,000,000  was a
          revolving  loan and  $4,000,000  was a term  loan.  Subsequent  to the
          period ended April 30, 2003, the Company replaced the LS Facility with
          an  unsecured   revolving  credit  facility  ("LS  Credit  Facility"),
          guaranteed by the Company,  which allows Little  Switzerland to borrow
          up to  $10,000,000 at an interest rate of 0.80% above LIBOR or a LIBOR
          Market Index. The LS Credit Facility,  which expires in November 2005,
          contains  covenants  that  require  the  Company to  maintain  certain
          debt/equity  and  interest-coverage   ratios,  in  addition  to  other
          requirements customary to loan facilities of this nature. There was no
          gain or loss associated with the replacement of the LS Facility.

          On May 15, 2003, the Company's Board of Directors declared an increase
          in the  quarterly  dividend  rate by 25% from $0.04 per share to $0.05
          per share. This dividend will be paid on July 10, 2003 to stockholders
          of record on June 20, 2003.


































                                     - 12 -


PART I.  Financial Information
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations

RESULTS OF OPERATIONS
---------------------

Overview
--------
The Company operates four channels of distribution:

o    U.S. Retail - sales in Company-operated TIFFANY & CO. stores in the U.S.;

o    International  Retail - sales in Company-operated  TIFFANY & CO. stores and
     department    store   boutiques    outside   the   U.S.,   (also   includes
     business-to-business sales, Internet sales and wholesale sales of TIFFANY &
     CO. products outside the U.S.);

o    Direct  Marketing -  business-to-business,  catalog and  Internet  sales of
     TIFFANY & CO. products in the U.S.;

o    Specialty Retail - worldwide sales made under  non-TIFFANY & CO. trademarks
     or trade names, including LITTLE SWITZERLAND.

All references to years relate to the fiscal year that ends on January 31 of the
following calendar year.


In the three months (first  quarter) ended April 30, 2003,  net sales  increased
14%  to   $395,839,000.   The  Company's   reported   sales  reflect   either  a
translation-related benefit from strengthening foreign currencies or a detriment
from a strengthening U.S. dollar. Therefore, on a constant-exchange-rate  basis,
net sales rose 10% in the first  quarter and  worldwide  comparable  store sales
rose 0.4%. Net earnings  increased 10% to  $35,863,000 in the first quarter,  or
$0.24 per diluted share versus $0.22 in the prior year.


Certain operating data as a percentage of net sales were as follows:

                                               Three Months
                                              Ended April 30,
                                           -------------------
                                            2003         2002
                                           -------------------
Net sales                                   100.0%      100.0%
Cost of sales                                42.0        40.5
                                           -------------------
Gross profit                                 58.0        59.5
Selling, general
  and administrative expenses                43.1        42.6
                                           -------------------
Earnings from operations                     14.9        16.9
Other expenses, net                           0.6         1.2
                                           -------------------
Earnings before income taxes                 14.3        15.7
Provision for income taxes                    5.2         6.3
                                           -------------------
Net earnings                                  9.1%        9.4%
                                           -------------------









                                     - 13 -



Net Sales
---------

Net sales by channel of distribution were as follows:

                                    Three Months
                                  Ended April 30,
                                -------------------
(in thousands)                      2003      2002
--------------                  -------------------
U.S. Retail                     $173,586  $165,670
International Retail             165,524   147,638
Direct Marketing                  37,283    33,821
Specialty Retail                  19,446         -
                                -------------------
                                $395,839  $347,129
                                ===================

U.S.  Retail sales  increased 5% in the first  quarter due to  comparable  store
sales growth of 2% and the opening of new stores.  Comparable branch store sales
rose 3%, while sales in the New York flagship  store declined 5%. The comparable
store sales increase resulted from an increase in the average  transaction size.
Increased  sales to tourists in many markets more than offset a decline in local
customer sales, especially in the New York market.

International  Retail sales  increased 12% in the first quarter and rose 3% on a
constant-exchange-rate basis.

In  Japan,  total  retail  sales in local  currency  increased  2% in the  first
quarter,  reflecting an increased average price per jewelry unit sold which more
than offset a decline in jewelry  unit volume;  comparable  store sales in local
currency declined 3% in the quarter. Japan sales were affected by generally weak
economic conditions and increased competition.  The Company is repositioning its
merchandising  and marketing  efforts in Japan to mitigate such lessened  demand
for diamond engagement rings and silver jewelry.

In   non-U.S.   markets   outside  of  Japan,   comparable   store  sales  on  a
constant-exchange-rate   basis  in  the  first  quarter  declined  0.4%  in  the
Asia-Pacific  region due to mixed results among various markets,  and rose 7% in
Europe due to strength in London.

The Company expects to increase its worldwide retail gross square footage by
approximately 5% in 2003. Actual/expected 2003 store openings are as follows:




                                                          
Location                               Actual Opening 2003      Expected Opening 2003
--------                               -------------------      ---------------------
Coral Cables, Florida                  First Quarter
Guam (conversion from wholesale)       First Quarter
Walnut Creek, California               Second Quarter
Palm Desert, California                                         Third Quarter
Ikbekuro, Japan                        First Quarter
Sapporo,Japan                          First Quarter
Tokyo (relocation)                     First Quarter
Korea                                  First Quarter
Hong Kong                                                       Fourth Quarter
Brazil                                                          Third Quarter


                                     - 14 -


Direct Marketing sales rose 10% in the first quarter.  Combined Internet/catalog
sales  rose 22% due to strong  growth in  Internet  sales that  resulted  from a
higher  number of orders.  The  Business  Sales  division's  sales  declined  3%
reflecting  a decline in average  dollars per order  shipped.  In  addition,  as
announced in November 2002, the Business Sales division is no longer  soliciting
employee  service  award  programs  and is  phasing  out of that  portion of its
business as existing customer  commitments are satisfied.  Annual sales affected
by this  action  represented  less  than  $30,000,000,  or less than half of the
Business  Sales  division's  sales in 2002.  The Business  Sales  division  will
continue to offer a range of business gifts, as well as  event-related  trophies
and other awards.

The Company  established a new channel of distribution,  "Specialty  Retail," in
2002 to include the consolidated results of Little Switzerland, Inc., (effective
October 1, 2002) as well as the consolidated results from ventures controlled by
the Company, that are now or will be operated under non-TIFFANY & CO. trademarks
or trade names.

Gross Profit
------------
Gross profit as a percentage of net sales ("gross  margin") in the first quarter
was lower  than the  prior  year,  largely  due to the  consolidation  of Little
Switzerland,  which achieves a gross margin below the Company's average, and, to
a lesser extent, changes in sales mix.

The Company's hedging program uses yen put options to stabilize product costs in
Japan over the short-term  despite exchange rate  fluctuations,  and the Company
adjusts  its retail  prices in Japan  from time to time to  address  longer-term
changes  in  the  yen/dollar   relationship  and  local   competitive   pricing.
Management's long-term strategy and objectives include achieving further product
manufacturing/sourcing efficiencies, leveraging its fixed costs and implementing
selective price  adjustments in order to maintain the Company's gross margin at,
or above, prior year levels. However,  management expects a less-than-1% decline
in gross margin in 2003 due to incremental  infrastructure costs which include a
new   Customer   Fulfillment/Distribution   Center   ("CFC"),   the   effect  of
consolidating  the sales of Little  Switzerland  and costs  related to  building
rough diamond sourcing and processing  organizations in Belgium and Canada,  all
of which are  expected  to more than  offset  benefits  from  growth in internal
jewelry  manufacturing  and from the  commenced  sourcing  of a  portion  of the
Company's diamond needs from a new mine in Canada.

Selling, General and Administrative Expenses ("SG&A")
-----------------------------------------------------
SG&A rose 15% in the first quarter,  due to incremental  depreciation,  staffing
and occupancy expenses related to the Company's overall worldwide expansion,  as
well as higher  marketing  expenses which include  increased  advertising of its
timepieces  category and the  consolidation of Little  Switzerland's  SG&A. As a
percentage of net sales,  SG&A rose due to insufficient  comparable  store sales
growth  to  absorb  the  rate  of  increase  in  fixed  expenses.   Management's
longer-term objective is to reduce this ratio by leveraging anticipated improved
rates of comparable store sales growth against the Company's fixed-expense base,
although  management  expects  the ratio to  increase  modestly in 2003 due to a
continuation of mid-teens percentage SG&A growth for the remainder of the year.

                                     - 15-


In 2001, the Company signed new distribution  agreements with Mitsukoshi Ltd. of
Japan  ("Mitsukoshi"),  whereby TIFFANY & CO. boutiques will continue to operate
within  Mitsukoshi's  stores in Japan  until at least  January 31,  2007.  Prior
agreements  expired in 2001. The new agreements  largely continue the principles
on which Mitsukoshi and the Company have been  cooperating  since 1993, when the
relationship  was last  renegotiated.  The main agreement,  which will expire on
January 31, 2007,  covers the  continued  operation of TIFFANY & CO.  boutiques.
Separate agreements cover the operation of a freestanding TIFFANY & CO. store on
Tokyo's Ginza.  Under the new  agreements,  the Company is not  restricted  from
further expansion of its Tokyo operations. Under the main agreement, the Company
pays to Mitsukoshi a percentage of certain sales;  this percentage is lower than
under the prior  agreements.  Certain  fees were  reduced in 2002.  Beginning in
2003, there is a further  reduction in fees paid to Mitsukoshi,  and the Company
will employ increasing  numbers of its own personnel in certain boutiques in the
future.

Other Expenses, Net
-------------------
Other  expenses,  net in the first quarter were lower than the prior year due to
lower interest expense primarily resulting from the effect of the capitalization
of interest  costs related to the Company's  construction  of its 266,000 square
foot CFC in  Hanover  Township,  New  Jersey and a  reduction  in the  Company's
portion of losses in its equity investments.

Provision for Income Taxes
--------------------------
The  effective  income tax rates for the three  months  ended April 30, 2003 and
2002 are 36.7% and 40.0%.  The  reduction in the tax rate from the prior year is
principally   due  to  the   recognition   of  tax  benefits   provided  by  the
Extraterritorial  Income  Exclusion Act of 2000 ("ETI") and a favorable  reserve
adjustment  related to the  elimination of certain tax  exposures.  Tax benefits
related  to ETI were not  recognized  until the third  quarter  of 2002 when the
Company determined the ETI was applicable to its operations.


In November  2000,  the United  States  Government  repealed the tax  provisions
associated with Foreign Sales Corporations  ("FSC") and enacted, in their place,
the ETI,  certain  provisions of which  differed from those  governed by the FSC
regulations. The ETI provides for the exclusion from United States income tax of
certain  extraterritorial income from the sale of qualified United States origin
goods.  Qualified  United  States  origin goods are  generally  defined as those
wherein not more than 50% of the fair market value (including intangible values)
is attributable to foreign content or value added outside the United States. The
Company  determined  in the third  quarter  of 2002 that  this tax  benefit  was
applicable to its operations  and,  therefore,  is  recognizing  the related tax
benefit.  It is unknown if this  benefit  will  continue to be  available to the
Company in the future, as the World Trade Organization  ("WTO") ruled in January
2002 in favor of a complaint by the European Union, and joined by Canada,  Japan
and India, that the ETI exclusion  constitutes a prohibited export subsidy under
WTO regulations. The United States Government is currently reviewing its options
in response to this ruling.

New Accounting Standards
------------------------
In September  2001, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 143,  "Accounting for
Asset  Retirement  Obligations,"  which  addresses the  accounting and financial
reporting  for legal  obligations  associated  with the  retirement  of tangible
long-lived assets and the associated asset retirement costs. The Company adopted
the provisions of SFAS No. 143,  effective  February 1, 2003, and its impact was
not significant on the Company's financial position, earnings or cash flows.

                                     - 16 -


In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including  certain  derivative  instruments  embedded in other contracts and for
hedging  activities under SFAS No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities."  In general,  SFAS No. 149 is effective  for contracts
entered  into or  modified  after June 30,  2003 and for  hedging  relationships
designated  after June 30,  2003.  The  Company  does not  currently  expect the
adoption of SFAS No. 149 to have a significant impact on the Company's financial
position, earnings or cash flows.

FINANCIAL CONDITION
-------------------

Liquidity and Capital Resources
-------------------------------
The Company's liquidity needs have been, and are expected to remain, primarily a
function of its seasonal working capital  requirements  and capital  expenditure
needs, which have increased due to the Company's expansion.

The Company  achieved a net cash inflow from operating  activities of $3,813,000
in the three months ended April 30, 2003  compared  with an inflow of $2,059,000
in the corresponding period in 2002.

Working capital (current assets less current  liabilities) and the corresponding
current ratio (current assets divided by current  liabilities) were $791,868,000
and 3.8:1 at April 30, 2003 compared with  $770,481,000 and 3.6:1 at January 31,
2003 and $675,781,000 and 3.2:1 at April 30, 2002.

Accounts receivable, less allowances at April 30, 2003 were 5% below January 31,
2003 (which is  typically  a seasonal  high point) and were 6% higher than April
30, 2002 largely due to sales growth.

Inventories,  net at April 30, 2003 were 5% above January 31, 2003 and 17% above
April 30, 2002.  Finished goods inventories  increased versus April 30, 2002 due
to:  (i)  new  store  openings;  (ii)  expanded  product  offerings;  (iii)  the
acquisition  of  Little  Switzerland  and  the  resulting  consolidation  of its
inventories  ($42,000,000);  and (iv) the translation effect of a weakening U.S.
dollar ($23,000,000).  Higher raw material and work-in-process  inventories were
necessary  to  support  the  expansion  of  internal  manufacturing  activities.
Management  expects that inventory levels at the end of 2003 will be higher than
at the end of 2002 to support  anticipated  comparable  store sales growth,  new
stores,  product  introductions  and  the  Company's  expansion  of its  diamond
sourcing operations.  The Company's ongoing inventory objectives are to continue
to refine:  worldwide  replenishment  systems;  the  specialized  disciplines of
product   development,   category   management  and  sales  demand  forecasting;
presentation  and  management  of  inventory  assortments  in  each  store;  and
warehouse management and supply-chain logistics.

Capital  expenditures were $33,248,000 in the three months ended April 30, 2003,
compared with  $32,133,000 in the 2002 period.  Expenditures  for full year 2003
are  expected  to be  approximately  $150,000,000,  due to costs  related to the
opening, renovation and expansion of stores and distribution facilities, as well
as ongoing investments in new systems; however, this will represent a decline of
approximately  30% from 2002 due to the full or  partial  completion  of certain
major projects.  In addition, in the third quarter of 2002, the Company acquired
the  property  housing  its store on Old Bond  Street in London and an  adjacent
building  in order to  proceed  with a  renovation  and  reconfiguration  of the
interior  retail  selling space.  The cost to purchase the London  buildings was
approximately $43,000,000 and construction is expected to commence in the second
half of 2003 and be completed in the first half of 2005.

                                     - 17 -


In 2001, the Company commenced  construction of its CFC that will fulfill direct
shipments to customers.  Upon  completion of the CFC, the Company's  Parsippany,
New Jersey customer  service/distribution  center ("CSC") will be used primarily
to replenish retail store inventories. The CFC is scheduled to open in fall-2003
and the  Company  estimates  that  the  overall  cost of  that  project  will be
approximately $108,000,000, of which $88,300,000 has been incurred to date.

In 2000, the Company began a five-year  project to renovate and  reconfigure its
New  York  flagship  store  in  order  to  increase  the  total  sales  area  by
approximately  25%,  and to  provide  additional  space  for  customer  service,
customer hospitality and special exhibitions.  A new second floor opened in 2001
to provide an expanded presentation of engagement and other jewelry. A new sixth
floor that houses the customer service  department  opened in 2002. In addition,
in  conjunction  with the New York store  project,  the  Company  relocated  its
after-sales  service  functions to a new location and  relocated  several of its
administrative  functions. The Company has spent $59,300,000 to date for the New
York store and related  projects.  Based on current plans, the Company estimates
that the overall cost of these projects will be approximately $100,000,000.

In July 2002, the Company, in a private  transaction with various  institutional
lenders, issued, at par, $40,000,000 of 6.15% Series C Senior Notes Due July 18,
2009 and  $60,000,000  of 6.56%  Series D Senior  Notes  Due July 18,  2012 with
seven-year  and 10-year lump sum  repayments  upon  maturities.  The proceeds of
these issues are being,  and will be, used by the Company for general  corporate
purposes,  including  seasonal  working  capital  and were  used to  redeem  the
Company's  $51,500,000  principal  amount  7.52%  Senior Notes which came due in
January  2003.  The Note Purchase  Agreements  require  maintenance  of specific
financial covenants and ratios and limit certain changes to indebtedness and the
general nature of the business,  in addition to other requirements  customary to
such borrowings.  Concurrently,  the Company entered into an interest-rate  swap
agreement to hedge the change in fair value of its fixed-rate obligation.  Under
the swap  agreement,  the Company pays variable rate interest and receives fixed
interest-rate payments periodically over the life of the instrument. The Company
accounts  for its  interest-rate  swap as a fair  value  hedge  and,  therefore,
recognizes  gains or losses on the  derivative  instrument  and the hedged  item
attributable to the hedged risk in earnings in the current period.  The terms of
the swap agreement match the terms of the underlying debt,  thereby resulting in
no ineffectiveness.

In May 2001,  the  Company  purchased  45% of Little  Switzerland's  outstanding
shares  of  common  stock  by  means  of a  direct  investment  in  newly-issued
unregistered  shares at a cost of  $9,546,000.  The Company  accounted  for this
investment  under the equity  method based upon its  ownership  interest and its
significant  influence.  In 2001, the Company also provided  Little  Switzerland
with an interest-bearing loan in the amount of $2,500,000.  The Company's equity
share of Little Switzerland's results from operations has been included in other
expense  (income),  net and  amounted to a gain of $79,000 for the three  months
ended April 30, 2002. In August 2002, a  wholly-owned  subsidiary of the Company
commenced  a  cash  tender  offer  to  acquire  the  remaining  balance  of  the
outstanding shares of Little  Switzerland's  common stock at $2.40 per share. In
October  2002,  the  Company  purchased  and  paid  $27,530,000  for the  shares
acquired,  which, together with shares previously owned,  represented 98% of the
outstanding shares of Little  Switzerland.  On November 20, 2002, the subsidiary
merged with and into Little Switzerland. The Company commenced the consolidation
of  Little   Switzerland's   operations  effective  October  1,  2002,  and  the
interest-bearing loan provided to Little Switzerland in 2001 has been eliminated
in consolidation.  The acquisition was accounted for in accordance with SFAS No.
141, "Business Combinations."

                                     - 18 -


In 1999,  the Company made a strategic  investment  in Aber Diamond  Corporation
("Aber") by purchasing  eight million  unregistered  shares of its common stock,
which represents 14.7% of Aber's  outstanding  shares, at a cost of $70,636,000.
Aber holds a 40% interest in the Diavik Diamonds  Project in Canada's  Northwest
Territories,  an operation developed to mine diamonds.  Production  commenced in
the first  quarter of 2003.  In  addition,  the Company  entered  into a diamond
purchase agreement with Aber whereby the Company has the obligation to purchase,
subject to the Company's quality standards, a minimum of $50,000,000 of diamonds
per year for 10 years.  It is expected that this  commercial  relationship  will
enable the Company to secure a considerable portion of its future diamond needs.
The Company has established a facility in Antwerp, Belgium to handle the receipt
and sorting of  diamonds  and is in the  process of  establishing  a facility in
Yellowknife,  Canada to handle a portion of the subsequent cutting and polishing
operations.

The Board of Directors has authorized the Company's  stock  repurchase  program,
which expires in November 2003. The program was initially authorized in November
1997 for the repurchase of up to $100,000,000  of the Company's  Common Stock in
the open market over a three-year  period.  That authorization was superseded in
September 2000 by a further  authorization  of repurchases of up to $100,000,000
of the Company's  Common Stock in the open market.  The timing and actual number
of shares  repurchased  depend on a variety of  factors  such as price and other
market  conditions.  In the three  months  ended  April 30,  2003,  the  Company
repurchased  and retired 200,000 shares of Common Stock at a cost of $4,610,000,
or an average  cost of $23.05  per  share.  At April 30,  2003,  $16,500,000  of
purchase authority remained available for future share repurchases.

The Company's sources of working capital are internally-generated cash flows and
borrowings  available under a multicurrency  revolving credit facility  ("Credit
Facility")  and Little  Switzerland's  revolving  and term loan credit  facility
guaranteed  by the  Company  ("LS  Facility").  In  November  2001,  the Company
increased the borrowing  limit under the Credit  Facility from  $160,000,000  to
$200,000,000  and the number of banks from five to six.  All  borrowings  are at
interest  rates  based  on a prime  rate or  LIBOR  and are  affected  by  local
borrowing  conditions.  The Credit  Facility  expires in November  2006.  The LS
Facility  allows Little  Switzerland  to borrow up to $10,000,000 at an interest
rate of 0.80% above LIBOR or a LIBOR Market Index.  Both the LS Facility,  which
expires in November 2005, and the Credit Facility contain covenants that require
maintenance of certain debt/equity and interest-coverage  ratios, in addition to
other requirements customary to loan facilities of this nature.

Net-debt (short-term  borrowings plus the current portion of long-term debt plus
long-term debt less cash and cash  equivalents) and the  corresponding  ratio of
net-debt as a percentage of total capital (net-debt plus  stockholders'  equity)
were $232,316,000 and 16% at April 30, 2003,  compared with $193,462,000 and 14%
at January 31, 2003 and $130,205,000 and 11% at April 30, 2002.

Based  on the  Company's  financial  position  at  April  30,  2003,  management
anticipates that  internally-generated  cash flows and funds available under the
Credit  Facility will be sufficient to support the Company's  planned  worldwide
business  expansion and seasonal  working  capital  increases that are typically
required during the third and fourth quarters of the year.

The Company's  contractual cash obligations and commercial  commitments at April
30, 2003 and the effects such  obligations  and commitments are expected to have
on  the  Company's   liquidity  and  cash  flows  in  future  periods  have  not
significantly changed since January 31, 2003.

                                     - 19 -


Market Risk
-----------
The  Company is exposed to market  risk from  fluctuations  in foreign  currency
exchange rates and interest rates, which could affect its consolidated financial
position, results of operations and cash flows. The Company manages its exposure
to market risk through its regular operating and financing  activities and, when
deemed appropriate,  through the use of derivative  financial  instruments.  The
Company uses derivative  financial  instruments as risk management tools and not
for trading or speculative purposes, and does not maintain such instruments that
may expose the Company to significant market risk.

The Company uses foreign  currency-purchased put options, primarily yen, and, to
a lesser extent, foreign-exchange forward contracts, to minimize the impact of a
strengthening of the U.S. dollar on foreign  currency-denominated  transactions.
Gains or losses on these instruments substantially offset losses or gains on the
assets,  liabilities and transactions being hedged.  Management does not foresee
nor expect any  significant  changes in foreign  currency  exposure  in the near
future.

The fair  value of the  Company's  fixed-rate  long-term  debt is  sensitive  to
interest rate changes.  Interest rate changes would result in gains  (losses) in
the market value of this debt due to differences  between market  interest rates
and  rates at the  inception  of the debt  obligation.  In order to  manage  the
exposure to interest rate  changes,  the Company  entered into an  interest-rate
swap to offset a portion of the outstanding fixed rate debt.

The  Company  also uses an  interest  rate swap to  manage  its  yen-denominated
floating-rate  long-term  debt in order to reduce  the impact of  interest  rate
changes on earnings and cash flows and to lower overall borrowing costs.

Management  neither  foresees  nor  expects  significant  changes in exposure to
interest rate fluctuations, nor in market risk-management practices.

Seasonality
-----------
As a jeweler  and  specialty  retailer,  the  Company's  business is seasonal in
nature, with the fourth quarter typically  representing a proportionally greater
percentage of annual sales,  earnings from operations and cash flow.  Management
expects such seasonality to continue.

                                     - 20 -


Risk Factors
------------
This document  contains  certain  "forward-looking  statements"  concerning  the
Company's  objectives and  expectations  with respect to store openings,  retail
prices, gross profit, expenses, inventory performance,  capital expenditures and
cash flow. In addition,  management makes other forward-looking  statements from
time to time concerning objectives and expectations.  As a jeweler and specialty
retailer,  the Company's success in achieving its objectives and expectations is
partially  dependent  upon economic  conditions,  competitive  developments  and
consumer  attitudes.  However,  certain  assumptions are specific to the Company
and/or the  markets  in which it  operates.  The  following  assumptions,  among
others,  are "risk factors"  which could affect the likelihood  that the Company
will achieve the objectives and  expectations  communicated  by management:  (i)
that  low or  negative  growth  in the  economy  or in  the  financial  markets,
particularly  in the U.S.  and Japan,  will not occur and  reduce  discretionary
spending  on goods  that are,  or are  perceived  to be,  "luxuries";  (ii) that
consumer  spending does not decline  substantially  during the fourth quarter of
any year; (iii) that unsettled regional and/or global conflicts or crises do not
result in military,  terrorist or other conditions  creating long- or short-term
disruptions  or  disincentives  to,  or  changes  in the  pattern,  practice  or
frequency of tourist  travel to the various  regions where the Company  operates
retail  stores  nor to the  Company's  continuing  ability  to  operate in those
regions; (iv) that sales in Japan will not decline substantially; (v) that there
will not be a substantial  adverse change in the exchange  relationship  between
the Japanese yen and the U.S. dollar;  (vi) that Mitsukoshi and other department
store operators in Japan, in the face of declining or stagnant  department store
sales,  will not  close or  consolidate  stores in which  TIFFANY  & CO.  retail
locations are located;  (vii) that Mitsukoshi's ability to continue as a leading
department  store operator in Japan will continue;  (viii) that existing product
supply arrangements,  including license arrangements with third-party  designers
Elsa Peretti and Paloma Picasso,  will continue;  (ix) that the wholesale market
for high-quality cut diamonds will provide continuity of supply and pricing; (x)
that the  investment in Aber  achieves its  financial and strategic  objectives;
(xi)  that  new  systems,   particularly  for  inventory   management,   can  be
successfully  integrated into the Company's  operations;  (xii) that warehousing
and  distribution  productivity  and capacity can be further improved to support
the Company's worldwide distribution requirements;  (xiii) that new and existing
stores and other sales locations can be leased,  re-leased or otherwise obtained
on suitable terms in desired markets and that construction can be completed on a
timely  basis;  (xiv) that the Company can  successfully  improve the results of
Little  Switzerland  and achieve  satisfactory  results from any future ventures
into which it enters that are operated  under  non-TIFFANY  & CO.  trademarks or
trade names;  and (xv) that the Company's  expansion plans for retail and direct
selling  operations and merchandise  development,  production and management can
continue to be executed without meaningfully  diminishing the distinctive appeal
of the TIFFANY & CO. brand.




                                     - 21 -


Part I.  Financial Information
Item 4.  Controls and Procedures

    (a) Evaluation of Disclosure Controls and Procedures

          Within  90 days  before  filing  this  report,  an  evaluation  of the
     effectiveness  of the  design and  operation  of the  Company's  disclosure
     controls  and   procedures  was  carried  out  by  the  Company  under  the
     supervision  and  with  the  participation  of  the  Company's  management,
     including the Chief Executive Officer and Chief Financial Officer. Based on
     that evaluation,  the Chief Executive  Officer and Chief Financial  Officer
     concluded  that,  as  of  the  date  of  their  evaluation,  the  Company's
     disclosure  controls  and  procedures  have  been  designed  and are  being
     operated  in  a  manner  that  provides   reasonable   assurance  that  the
     information  required to be disclosed by the Company in reports filed under
     the Securities Exchange Act of 1934 is recorded, processed,  summarized and
     reported  within the time  periods  specified in the SEC's rules and forms.
     The Company  believes that a controls  system,  no matter how well designed
     and operated,  cannot provide absolute assurance that the objectives of the
     controls system are met, and no evaluation of controls can provide absolute
     assurance that all control issues and instances of fraud,  if any, within a
     company have been detected.

     (b) Changes in Internal Controls

          Subsequent to the date of the most recent  evaluation of the Company's
     internal  controls,  there were no  significant  changes  in the  Company's
     internal controls or in other factors that could  significantly  affect the
     internal  controls,   including  any  corrective  actions  with  regard  to
     significant deficiencies and material weaknesses.






































                                     - 22 -


PART II  OTHER INFORMATION

ITEM 6   Exhibits and Reports on Form 8-K

     (a)  Exhibits:

          None

     (b)  Reports on Form 8-K:

          On February 26, 2003,  Registrant filed a Report on Form 8-K reporting
          the  issuance  of a press  release  reporting  increases  in sales and
          earnings in its fourth quarter and full year ended January 31, 2003.

          On March 24, 2003, Registrant filed a Report on Form 8-K reporting the
          issuance of a press release  announcing the election of Jon M. King to
          the post of senior vice president - merchandising.







































                                     - 23 -



                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            TIFFANY & CO.
                                            (Registrant)


Date: June 11, 2003                         By: /s/ James N. Fernandez
                                               ________________________________
                                               James N. Fernandez
                                               Executive Vice President and
                                               Chief Financial Officer
                                               (principal financial officer)




                                 CERTIFICATIONS

I, Michael J. Kowalski, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Tiffany & Co.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statements of a material fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

               a)   Designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this quarterly report is being prepared;

               b)   Evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the filing date of this  quarterly  report (the  "Evaluation
                    Date"); and

               c)   presented in this quarterly report our conclusions about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee of the  registrant's  board of directors  (or persons
          performing the equivalent functions):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



June 11, 2003                         /s/ Michael J. Kowalski
                                      _____________________________________
                                      Michael J. Kowalski
                                      President and Chief Executive Officer




















I, James N. Fernandez, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of Tiffany & Co.;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statements of a material fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   Designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee of the  registrant's  board of directors  (or persons
          performing the equivalent functions):

          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.



June 11, 2003                 /s/ James N. Fernandez
                              __________________________________________________
                              James N. Fernandez
                              Executive Vice President - Chief Financial Officer