UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                ----------------

                                    FORM 10-Q

                                ----------------

(Mark One)

  X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
----    EXCHANGE ACT OF 1934

                 For the quarterly period ended April 30, 2006.

                                       OR

        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
----    EXCHANGE ACT OF 1934

            For the transition period from ________ to _____________.

                         Commission file number: 1-9494

                                  TIFFANY & CO.
             (Exact name of registrant as specified in its charter)

Delaware                                    13-3228013
(State of incorporation)                    (I.R.S. Employer Identification No.)

727 Fifth Ave. New York, NY                 10022
(Address of principal executive offices)    (Zip Code)

       Registrant's telephone number, including area code: (212) 755-8000

Former name, former address and former fiscal year, if changed since last report
_________.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X . No ____.

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
One).

Large Accelerated filer  X    Accelerated filer ___    Non-Accelerated filer ___

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes ____.  No  X .

APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding
of each of the  issuer's  classes of common  stock as of the latest  practicable
date: Common Stock, $.01 par value,  140,640,105 shares outstanding at the close
of business on May 31, 2006.



                         TIFFANY & CO. AND SUBSIDIARIES
                               INDEX TO FORM 10-Q
                      FOR THE QUARTER ENDED APRIL 30, 2006





PART I - FINANCIAL INFORMATION                                                   PAGE
                                                                                 ----
                                                                          
Item 1.    Financial Statements

           Condensed Consolidated Balance Sheets - April 30, 2006,
               January 31, 2006 and April 30, 2005 (Unaudited)                      3

           Condensed Consolidated Statements of Earnings - for the
               three months ended April 30, 2006 and 2005 (Unaudited)               4

           Condensed Consolidated Statements of Stockholders' Equity -
               for the three months ended April 30, 2006 and
               Comprehensive Earnings - for the three months ended
               April 30, 2006 and 2005 (Unaudited)                                  5

           Condensed Consolidated Statements of Cash Flows - for the
               three months ended April 30, 2006 and 2005 (Unaudited)               6

           Notes to Condensed Consolidated Financial Statements
              (Unaudited)                                                        7-10


Item 2.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations                     11-17

Item 3.    Quantitative and Qualitative Disclosures About Market Risk              18


Item 4.    Controls and Procedures                                                 19


PART II - OTHER INFORMATION


Item 1A.   Risk Factors                                                            20

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds             21

Item 6.    Exhibits                                                                22

           (a)  Exhibits




                                        2



PART I.  Financial Information
Item 1.  Financial Statements


                         TIFFANY & CO. AND SUBSIDIARIES
                         ------------------------------
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------
                                   (Unaudited)
                                   -----------
                    (in thousands, except per share amounts)





                                                                           April 30,       January 31,         April 30,
                                                                             2006              2006              2005
                                                                        -------------     -------------     -------------
ASSETS
                                                                                                   
Current assets:
Cash and cash equivalents                                             $      180,541    $      393,609    $      213,708
Short-term investments                                                        46,175                 -                 -
Accounts receivable, less allowances
   of $6,197, $8,002 and $6,181                                              156,124           142,294           120,713
Inventories, net                                                           1,140,829         1,060,164         1,073,605
Deferred income taxes                                                         73,501            69,576            69,385
Prepaid expenses and other current assets                                     54,180            33,200            41,119
                                                                      ---------------   ---------------   ---------------

Total current assets                                                       1,651,350         1,698,843         1,518,530

Property, plant and equipment, net                                           888,221           866,004           917,415
Deferred income taxes                                                         27,361            29,828                 -
Other assets, net                                                            184,919           182,597           140,512
                                                                      ---------------   ---------------   ---------------
                                                                      $    2,751,851    $    2,777,272    $    2,576,457
                                                                      ---------------   ---------------   ---------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Short-term borrowings                                                 $       47,726    $       38,942    $       47,488
Current portion of long-term debt                                              6,244             6,186                 -
Accounts payable and accrued liabilities                                     210,215           202,646           177,514
Income taxes payable                                                          38,040            60,364            35,137
Merchandise and other customer credits                                        55,614            56,472            52,084
                                                                      ---------------   ---------------   ---------------

Total current liabilities                                                    357,839           364,610           312,223

Long-term debt                                                               428,450           426,548           392,178
Postretirement/employment benefit obligations                                 42,429            41,982            40,449
Deferred income taxes                                                            797                 -            21,666
Other long-term liabilities                                                  118,588           113,219            99,409

Commitments and contingencies

Stockholders' equity:
Preferred Stock, $0.01 par value; authorized 2,000 shares,
   none issued and outstanding                                                     -                 -                 -
Common Stock, $0.01 par value; authorized 240,000 shares,
   issued and outstanding 140,599, 142,509 and 143,830                         1,406             1,425             1,438
Additional paid-in capital                                                   499,595           488,960           439,235
Retained earnings                                                          1,288,169         1,331,321         1,245,309
Accumulated other comprehensive gain (loss), net of tax:
  Foreign currency translation adjustments                                    14,193             5,281            26,000
  Deferred hedging (loss) gain                                                  (329)            3,247            (1,449)
  Unrealized gain (loss) on marketable securities                                714               679                (1)
                                                                      ---------------   ---------------   ---------------
Total stockholders' equity                                                 1,803,748         1,830,913         1,710,532
                                                                      ---------------   ---------------   ---------------
                                                                      $    2,751,851    $    2,777,272    $    2,576,457
                                                                      ---------------   ---------------   ---------------



See notes to condensed consolidated financial statements.


                                        3



                         TIFFANY & CO. AND SUBSIDIARIES
                         ------------------------------
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  ---------------------------------------------
                                   (Unaudited)
                                   -----------
                    (in thousands, except per share amounts)






                                                              Three Months Ended
                                                                  April 30,
                                                       ---------------------------------
                                                             2006               2005
                                                       --------------     --------------
                                                                    
Net sales                                              $     539,241      $     509,901

Cost of sales                                                238,115            235,080
                                                       --------------     --------------

Gross profit                                                 301,126            274,821

Selling, general and administrative expenses                 226,879            208,510
                                                       --------------     --------------

Earnings from operations                                      74,247             66,311

Other expenses, net                                            3,975              4,206
                                                       --------------     --------------

Earnings before income taxes                                  70,272             62,105

Provision for income taxes                                    27,130             22,047
                                                       --------------     --------------

Net earnings                                           $      43,142      $      40,058
                                                       --------------     --------------

Net earnings per share:

  Basic                                                $        0.30      $        0.28
                                                       --------------     --------------
  Diluted                                              $        0.30      $        0.27
                                                       --------------     --------------

Weighted average number of common shares:

  Basic                                                      141,941            144,248
  Diluted                                                    144,367            146,285



See notes to condensed consolidated financial statements.



                                        4



                         TIFFANY & CO. AND SUBSIDIARIES
                         ------------------------------
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
            ---------------------------------------------------------
                           AND COMPREHENSIVE EARNINGS
                           --------------------------
                                   (Unaudited)
                                   -----------
                                 (in thousands)




                                                                                 Accumulated
                                                     Total                             Other                              Additional
                                             Stockholders'         Retained    Comprehensive           Common Stock          Paid-in
                                                    Equity         Earnings       Gain (Loss)      Shares        Amount      Capital
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                              
Balances, January 31, 2006                  $   1,830,913   $    1,331,321   $        9,207       142,509    $    1,425   $  488,960
Exercise of stock options and vesting
 of restricted stock units                          3,024              -                -             148             1        3,023
Tax benefit from exercise of stock
 options and vesting of restricted
 stock units                                          642              -                -             -             -            642
Share-based compensation expense                    7,259              -                -             -             -          7,259
Issuance of Common Stock
 under the Employee Profit Sharing
 and Retirement Savings Plan                        4,550              -                -             121             1        4,549
Purchase and retirement of Common
 Stock                                            (79,750)         (74,891)             -          (2,179)          (21)     (4,838)
Cash dividends on Common Stock                    (11,403)         (11,403)             -             -               -         -
Deferred hedging loss, net of tax                  (3,576)             -             (3,576)          -               -         -
Unrealized gain on marketable
 securities                                            35              -                 35           -               -         -
Foreign currency translation
 adjustments, net of tax                            8,912              -              8,912           -               -         -
Net earnings                                       43,142           43,142              -             -               -         -
                                            ----------------------------------------------------------------------------------------
Balances, April 30, 2006                    $   1,803,748   $    1,288,169   $       14,578       140,599    $    1,406  $  499,595
                                            ----------------------------------------------------------------------------------------





                                               Three Months Ended
                                                    April 30,
                                            ------------------------
                                               2006          2005
                                            ------------------------
Net earnings                                $   43,142   $  40,058
Other comprehensive gain (loss), net
of tax:
  Deferred hedging (loss) gain                  (3,576)        669
  Foreign currency translation
    adjustments                                  8,912      (3,045)
  Unrealized gain (loss) on
    marketable securities                           35        (150)
                                            ------------------------
Comprehensive earnings                      $   48,513   $  37,532
                                            ------------------------

See notes to condensed consolidated financial statements.

                                        5




                         TIFFANY & CO. AND SUBSIDIARIES
                         ------------------------------
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                   (Unaudited)
                                 (in thousands)




                                                                                            Three Months Ended
                                                                                                April 30,
                                                                                  ----------------------------------------
                                                                                        2006                   2005
                                                                                  ----------------       -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                                  
   Net earnings                                                                   $      43,142          $       40,058
   Adjustments to reconcile net earnings to net cash
   provided by (used in) operating activities:
     Depreciation and amortization                                                       28,347                  27,987
     Excess tax benefits from share-based payment arrangements                             (660)                   (821)
     Provision for inventories                                                            2,644                   1,742
     Deferred income taxes                                                               (4,876)                (14,869)
     Provision for postretirement/employment benefits                                       447                     228
     Share-based compensation expense                                                     7,109                   6,173
   Changes in assets and liabilities:
     Accounts receivable                                                                (11,896)                  7,509
     Inventories                                                                        (74,453)                (22,963)
     Prepaid expenses and other current assets                                          (23,232)                (14,773)
     Other assets, net                                                                   (2,359)                   (770)
     Accounts payable and accrued liabilities                                            10,678                  (3,638)
     Income taxes payable                                                               (22,028)                (81,896)
     Merchandise and other customer credits                                                (920)                   (236)
     Other long-term liabilities                                                          4,302                  10,524
                                                                                  ----------------       -----------------

   Net cash used in operating activities                                                (43,755)                (45,745)
                                                                                  ----------------       -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of marketable securities and short-term investments                        (46,396)                (99,168)
   Proceeds from sale of marketable securities and short-term investments                     -                 238,175
   Capital expenditures                                                                 (43,928)                (31,879)
   Other, net                                                                              (210)                   (404)
                                                                                  ----------------       -----------------

   Net cash (used in) provided by investing activities                                  (90,534)                106,724
                                                                                  ----------------       -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from short-term borrowings, net                                               8,023                   4,843
   Repayment of current portion of long-term debt                                        (1,730)                      -
   Repurchase of Common Stock                                                           (79,750)                (33,978)
   Proceeds from exercise of stock options                                                3,024                   2,632
   Excess tax benefits from share-based payment arrangements                                660                     821
   Cash dividends on Common Stock                                                       (11,403)                 (8,668)
                                                                                  ----------------       -----------------

   Net cash used in financing activities                                                (81,176)                (34,350)
                                                                                  ----------------       -----------------
   Effect of exchange rate changes on
   cash and cash equivalents                                                              2,397                    (602)
                                                                                  ----------------       -----------------

   Net (decrease) increase in cash and cash equivalents                                (213,068)                 26,027

   Cash and cash equivalents at beginning of year                                       393,609                 187,681
                                                                                  ----------------       -----------------

   Cash and cash equivalents at end of three months                               $     180,541          $      213,708
                                                                                  ----------------       -----------------





See notes to condensed consolidated financial statements.

                                        6



                         TIFFANY & CO. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.        CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

          The accompanying  condensed  consolidated financial statements include
          the  accounts  of Tiffany & Co. and all  majority-owned  domestic  and
          foreign   subsidiaries   (the   "Company").   Intercompany   accounts,
          transactions  and profits have been eliminated in  consolidation.  The
          interim  statements  are unaudited  and, in the opinion of management,
          include  all   adjustments   (which  include  only  normal   recurring
          adjustments)  necessary  to  present  fairly the  Company's  financial
          position  as of  April  30,  2006  and  2005  and the  results  of its
          operations  and cash  flows for the  interim  periods  presented.  The
          condensed  consolidated  balance  sheet data for  January  31, 2006 is
          derived from the audited financial  statements,  which are included in
          the  Company's  report on Form 10-K and  should be read in  connection
          with these financial  statements.  In accordance with the rules of the
          Securities and Exchange Commission,  these financial statements do not
          include all  disclosures  required by  generally  accepted  accounting
          principles.

          The Company's business is seasonal,  with a higher proportion of sales
          and  earnings  generated  in the last  quarter of the fiscal year and,
          therefore,  the results of its  operations  for the three months ended
          April 30, 2006 and 2005 are not necessarily  indicative of the results
          of the entire fiscal year.

2.        NEW ACCOUNTING STANDARDS

          In October 2005,  the Financial  Accounting  Standards  Board ("FASB")
          issued Staff  Position  ("FSP") No. FAS 13-1,  "Accounting  for Rental
          Costs  Incurred  during a  Construction  Period"  which  requires that
          rental  costs  associated  with  ground or building  operating  leases
          incurred during a construction  period be recognized as rental expense
          and included in income from continuing operations. FSP No. FAS 13-1 is
          effective for reporting periods beginning after December 15, 2005. The
          adoption  of FSP No.  FAS  13-1 in the  first  quarter  of 2006 had no
          impact on the Company's financial position, earnings and cash flows.

          In November  2004, the FASB issued  Statement of Financial  Accounting
          Standards ("SFAS") No. 151, "Inventory Costs - an amendment of ARB No.
          43,  Chapter  4." SFAS No.  151  amends  the  guidance  in ARB No. 43,
          Chapter 4, "Inventory Pricing," to clarify the accounting for abnormal
          amounts of idle facility expense,  freight,  handling costs and wasted
          material  (spoilage).  This  Statement  requires  that those  items be
          recognized  as  current  period  charges.  In  addition,  SFAS No. 151
          requires that allocation of fixed production overheads to the costs of
          conversion  be  based  on  the  normal   capacity  of  the  production
          facilities.  SFAS No. 151 is effective  for inventory  costs  incurred
          during  fiscal years  beginning  after June 15, 2005.  The adoption of
          this  Statement  in the  first  quarter  of 2006 had no  impact on the
          Company's financial position, earnings and cash flows.



                                       7






3.        INVENTORIES

                                         April 30,             January 31,            April 30,
          (in thousands)                   2006                   2006                  2005
         -------------------------------------------------------------------------------------------
                                                                        
          Finished goods             $     816,661        $       764,041       $       787,905
          Raw materials                    263,024                244,400               236,240
          Work-in-process                   61,144                 51,723                49,460
                                  ---------------------  -------------------   ---------------------
          Inventories, net           $   1,140,829        $     1,060,164       $     1,073,605
                                  ---------------------  -------------------   ---------------------


          LIFO-based  inventories at April 30, 2006,  January 31, 2006 and April
          30, 2005  represented  70%, 69% and 68% of inventories,  net, with the
          current  cost  exceeding  the  LIFO  inventory  value  by  $76,990,000
          $75,624,000 and $65,276,000 at the end of each period.

4.        INCOME TAXES

          The  effective  income tax rate for the three  months  ended April 30,
          2006 was 38.6%  versus 35.5% in the three months ended April 30, 2005.
          The lower  effective tax rate in the three months ended April 30, 2005
          primarily  reflected  a  $1,500,000  tax benefit  associated  with the
          repatriation provisions of the American Jobs Creation Act of 2004.

5.        EARNINGS PER SHARE

          Basic  earnings per share is computed as net  earnings  divided by the
          weighted-average  number of common shares  outstanding for the period.
          Diluted earnings per share includes the dilutive effect of the assumed
          exercise of stock options and vesting of restricted stock units.

          The following table  summarizes the  reconciliation  of the numerators
          and  denominators for the basic and diluted earnings per share ("EPS")
          computations:



                                                                            Three Months Ended
                                                                                April 30,
                                                          --------------------------------------------------
          (in thousands)                                                     2006                      2005
         ---------------------------------------------------------------------------------------------------
                                                                                  
          Net earnings for basic and
           diluted EPS                                             $       43,142            $       40,058
                                                          -----------------------     ----------------------

          Weighted average shares for basic EPS                           141,941                   144,248

          Incremental shares based upon the
           assumed exercise of stock options
           and restricted stock units                                       2,426                     2,037
                                                          -----------------------     ----------------------
          Weighted average shares for
           diluted EPS                                                    144,367                   146,285
                                                          -----------------------     ----------------------


          For the three  months  ended  April  30,  2006 and  2005,  there  were
          5,066,000  and  7,422,000  stock  options and  restricted  stock units
          excluded  from the  computations  of earnings per diluted share due to
          their antidilutive effect.


                                       8





6.        EMPLOYEE BENEFIT PLANS

          The Company maintains several pension and retirement plans, as well as
          provides certain health-care and life insurance benefits.

          Net periodic pension and other postretirement benefit expense included
          the following components:



                                                               Three Months Ended April 30,
                                               -------------------------------------------------------------
                                                                                             Other
                                                                                        Postretirement
                                                          Pension Benefits                  Benefits
                                               -------------------------------------------------------------
          (in thousands)                                2006            2005           2006           2005
         ---------------------------------------------------------------------------------------------------
                                                                                  
          Service cost                           $     3,840     $     3,181    $       376    $       342
          Interest cost                                3,502           2,904            429            421

          Expected return on plan
           assets                                     (2,944)         (2,519)             -              -
          Amortization of prior
           service cost                                  175             201           (293)          (298)
          Amortization of net loss                     1,147             592             85             89
                                               -------------------------------------------------------------
          Net expense                            $     5,720     $     4,359    $       597    $       554
                                               -------------------------------------------------------------



7.        SEGMENT INFORMATION

          The Company's  reportable  segments are:  U.S.  Retail,  International
          Retail and  Direct  Marketing.  These  reportable  segments  represent
          channels of  distribution  that offer similar  merchandise and service
          and have similar  marketing and distribution  strategies.  Its "Other"
          channel of  distribution  includes all  non-reportable  segments which
          consist of worldwide  sales and businesses  operated under  trademarks
          and tradenames other than TIFFANY & CO., as well as wholesale sales of
          diamonds  obtained through the Company's  diamond sourcing program but
          subsequently  deemed not suitable for production by its  manufacturing
          operations.   In  deciding  how  to  allocate   resources  and  assess
          performance,  the Company's  Executive Officers regularly evaluate the
          performance of its  reportable  segments on the basis of net sales and
          earnings from operations, after the elimination of inter-segment sales
          and transfers.

          Revisions were made to the prior year's segment  amounts to conform to
          the current  year  presentation  and to reflect the revised  manner in
          which  management   evaluates  the  performance  of  segments.   These
          revisions were as follows:

          o    In the second quarter of 2005, the Company placed  responsibility
               for U.S. non-Internet  business-to-business sales within the U.S.
               Retail segment and,  consequently,  began reporting  non-Internet
               business-to-business  sales in that  segment.  In the past,  such
               sales were reported in the Direct Marketing  segment,  which will
               continue to report Internet business-to-business transactions.
          o    Effective  with  the  current  reporting   period,   the  Company
               allocates LIFO costs between its  reportable  segments based upon
               sales of U.S. and foreign  branches only,  which value  inventory
               using the LIFO method.


                                       9





          SEGMENT INFORMATION (continued)
          Certain  information  relating to the Company's  segments is set forth
          below:



                                                                    Three Months Ended
                                                                        April 30,
                                                 ---------------------------------------------------
         (in thousands)                                           2006                        2005
         -------------------------------------------------------------------------------------------
                                                                       
         Net sales:
           U.S. Retail                                 $       260,580             $       255,852
           International Retail                                215,164                     190,316
           Direct Marketing                                     29,957                      28,936
                                                 ----------------------      -----------------------
           Total reportable segments                           505,701                     475,104
           Other                                                33,540                      34,797
                                                 ----------------------      -----------------------
                                                       $       539,241             $       509,901
                                                 ----------------------      -----------------------

         Earnings (losses) from operations:*
           U.S. Retail                                 $        46,778             $        46,261
           International Retail                                 54,896                      44,072
           Direct Marketing                                      8,148                       8,676
                                                 ----------------------      -----------------------
         Total reportable segments                             109,822                      99,009
           Other                                                (3,412)                     (1,515)
                                                 ----------------------      -----------------------
                                                       $       106,410             $        97,494
                                                 ----------------------      -----------------------


         * Represents  earnings from operations  before  unallocated  corporate
           expenses and other expenses, net.

         The following table sets forth a reconciliation of the segments'
         earnings from operations to the Company's consolidated earnings before
         income taxes:



                                                                        Three Months Ended
                                                                            April 30,
                                                     ----------------------------------------------------
          (in thousands)                                               2006                         2005
         ------------------------------------------------------------------------------------------------
                                                                                 
          Earnings from operations for
           segments                                         $       106,410              $        97,494

          Unallocated corporate expenses                            (32,163)                     (31,183)

          Other expenses, net                                        (3,975)                      (4,206)
                                                     -----------------------      -----------------------

          Earnings before income taxes                      $        70,272              $        62,105
                                                     -----------------------      -----------------------


          Unallocated  corporate  expenses  include  certain  costs  related  to
          administrative  support  functions,  such as  information  technology,
          finance,  legal  and  human  resources,  which  the  Company  does not
          allocate to its segments.

8.      SUBSEQUENT EVENT

          On May 18,  2006,  the  Company's  Board of  Directors  declared a 25%
          increase  in  the  quarterly   dividend  rate  on  its  Common  Stock,
          increasing  it from $0.08 per share to $0.10 per share.  This dividend
          will be paid on July 10,  2006 to  stockholders  of record on June 20,
          2006.


                                       10


PART I.  Financial Information
Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations


OVERVIEW
--------

Tiffany  & Co.  is a  holding  company  that  operates  through  its  subsidiary
companies  (the  "Company").  The Company's  principal  subsidiary,  Tiffany and
Company,  is a  jeweler  and  specialty  retailer  whose  principal  merchandise
offerings are an extensive  selection of fine jewelry. It also sells timepieces,
sterling silverware,  china,  crystal,  stationery,  fragrances and accessories.
Through  Tiffany and Company and other  subsidiaries,  the Company is engaged in
product design, manufacturing and retailing activities.

The Company's channels of distribution are as follows:

o    U.S.  Retail  includes  sales in TIFFANY & CO. stores in the U.S. and, to a
     lesser extent, sales of TIFFANY & CO. products through business-to-business
     sales personnel in the U.S.;
o    International  Retail includes sales in TIFFANY & CO. stores and department
     store  boutiques  outside  the  U.S.,  as  well  as,  to a  lesser  extent,
     business-to-business,  Internet  and  wholesale  sales  of  TIFFANY  &  CO.
     products outside the U.S.;
o    Direct  Marketing  includes  Internet  and  catalog  sales of TIFFANY & CO.
     products in the U.S.; and
o    Other includes  worldwide sales of businesses  operated under trademarks or
     tradenames  other  than  TIFFANY  & CO.  ("specialty  retail"),  as well as
     wholesale sales of diamonds obtained through the Company's diamond sourcing
     program  but  subsequently  deemed  not  suitable  for  production  by  its
     manufacturing operations.

All  references to years relate to fiscal years ended or ending on January 31 of
the following calendar year.

HIGHLIGHTS

     o    Net sales  increased 6% in the three months  ("first  quarter")  ended
          April  30,  2006.  On a  constant-exchange-rate  basis  (see  Non-GAAP
          Measures  section below),  net sales rose 9% and worldwide  comparable
          store sales rose 5%.
     o    U.S.  comparable store sales declined 1%, but Japan comparable  retail
          sales, on a constant-exchange-rate basis, increased 12%.
     o    Earnings from operations rose 12% and net earnings increased 8%.
     o    Three  retail  locations  were  opened  - two  in  Japan  and  one  in
          Monterrey, Mexico.
     o    An informational website was launched in China.
     o    A jewelry  collection  designed by the renowned  architect Frank Gehry
          was launched.
     o    The Company  repurchased  and retired 2.2 million shares of its Common
          Stock during the quarter.
     o    In May 2006, the Board of Directors increased the annual dividend rate
          by 25%.

NON-GAAP MEASURES
-----------------

The Company's  reported net sales reflect either a  translation-related  benefit
from  strengthening  foreign currencies or a detriment from a strengthening U.S.
dollar.

The Company  reports  information  in accordance  with U.S.  Generally  Accepted
Accounting  Principles  ("GAAP").  Internally,  management  monitors  the  sales


                                       11




performance of its  international  stores and boutiques on a non-GAAP basis that
eliminates  the  positive or  negative  effects  that  result  from  translating
international   sales  into  U.S.  dollars   ("constant-exchange-rate   basis").
Management uses this constant-exchange-rate  measure because it believes it is a
more  representative  assessment of the sales  performance of its  international
stores  and  boutiques  and  provides  better  comparability  between  reporting
periods.

The Company's  management  does not, nor does it suggest that investors  should,
consider such non-GAAP  financial measures in isolation from, or as a substitute
for,  financial  information  prepared  in  accordance  with GAAP.  The  Company
presents such non-GAAP  financial measures in reporting its financial results to
provide  investors with an additional  tool to evaluate the Company's  operating
results.

The following table reconciles net sales percentage increases  (decreases),  for
the first quarter of 2006 versus the first quarter of 2005, from the GAAP to the
non-GAAP basis:





                                         Net Sales                                  Comparable Store Sales
                        ---------------------------------------------    ---------------------------------------------
                                                        Constant-                                        Constant-
                                           Trans-       Exchange-                          Trans-        Exchange-
                             GAAP          lation         Rate               GAAP          lation          Rate
                           Reported        Effect         Basis            Reported        Effect          Basis
                        ----------------------------------------------------------------------------------------------
                                                                                        
Worldwide                     6%            (3%)            9%                2%            (3%)             5%

U.S. Retail                   2%             -              2%               (1%)            -              (1%)

International
 Retail                      13%            (8%)           21%                8%            (8%)            16%

Japan Retail                  4%           (11%)           15%                1%           (11%)            12%

Other Asia-
 Pacific                     19%            (1%)           20%               20%             -              20%

Europe                       18%            (9%)           27%               14%           (10%)            24%



RESULTS OF OPERATIONS
---------------------

Certain operating data as a percentage of net sales were as follows:



                                                      Three Months Ended
                                                          April 30,
                                            -------------------------------------
                                                      2006              2005
                                            -------------------------------------
                                                                
Net sales                                            100.0%            100.0%

Cost of sales                                         44.2              46.1
                                            -------------------------------------
Gross profit                                          55.8              53.9
Selling, general and administrative                   42.1              40.9
 expenses                                   -------------------------------------

Earnings from operations                              13.7              13.0

Other expenses, net                                    0.7               0.8
                                            -------------------------------------
Earnings before income taxes                          13.0              12.2

Provision for income taxes                             5.0               4.3
                                            -------------------------------------
Net earnings                                           8.0%              7.9%
                                            -------------------------------------



                                       12



Net Sales
---------
Net sales by channel of distribution were as follows:



                                                          Three Months Ended
(in thousands)                                                 April 30,
-------------------------------------------------------------------------------------------------
                                                                                    Increase
                                               2006                     2005       (Decrease)
                              -------------------------------------------------------------------
                                                                           
U.S. Retail                           $     260,580           $      255,852              2%

International Retail                        215,164                  190,316             13%

Direct Marketing                             29,957                   28,936              4%

Other                                        33,540                   34,797             (4%)
                              ------------------------------------------------------------------
                                      $     539,241           $      509,901              6%
                              ------------------------------------------------------------------


A store's sales are included in "comparable store sales" when the store has been
open for more than 12 months.  In markets other than Japan,  sales for relocated
stores are  included  if the  relocation  occurs  within  the same  geographical
market.  In Japan,  sales for a new store or  boutique  are not  included if the
store was relocated  from one  department  store to another or from a department
store to a  free-standing  location.  The results of a store in which the square
footage has been expanded or reduced remain in the comparable  store base in all
markets.

In the second  quarter  of 2005,  the  Company  placed  responsibility  for U.S.
non-Internet  business-to-business  sales  within the U.S.  Retail  channel and,
consequently,  began reporting non-Internet  business-to-business  sales in that
channel.  In the past, such sales were reported in the Direct Marketing channel,
which will continue to report Internet  business-to-business  transactions.  The
prior year's amounts  affected by the change have been revised to conform to the
current year presentation.

U.S.  Retail sales  increased  2% in the first  quarter as a result of new store
openings in the past year. Comparable store sales declined 1%. Comparable branch
store  sales  were  equal to the prior  year and sales in the New York  flagship
store declined 7%. Management expects a mid-single-digit  percentage increase in
full year 2006 U.S. comparable store sales.

International Retail sales, on a constant-exchange-rate basis, increased 21% and
comparable store sales increased 16% in the first quarter.

In  Japan  (which  represented  20% of net  sales in  fiscal  year  2005),  on a
constant-exchange-rate  basis,  total  retail sales  increased  15% in the first
quarter and comparable store sales increased 12%. Management's operational focus
in Japan is on new products, targeted publicity and marketing, and enhancing the
quality of selling locations and improving selling skills.  Management  believes
that the focus on these  initiatives  has  contributed to the improved  results.
Sales of engagement  jewelry,  fine jewelry and silver jewelry  increased in the
first quarter.  Management expects a mid-single-digit increase in full year 2006
Japan comparable store sales.

In the Asia-Pacific  region outside Japan (which  represented 8% of net sales in
fiscal year 2005),  comparable  store  sales on a  constant-exchange-rate  basis
increased 20% in the first quarter due to growth in all markets.

In Europe (which  represented  6% of net sales in fiscal year 2005),  comparable
store sales on a constant-exchange-rate basis increased 24% in the first quarter
due to growth in London and most of Continental Europe.

Direct  Marketing  sales rose 4% in the first  quarter due to growth both in the
number of orders  shipped and the average order size.


                                       13



Other sales decreased in the first quarter.  In the specialty retail businesses,
sales in  LITTLE  SWITZERLAND  stores  decreased  3% in the first  quarter.  The
Company  continues  to invest in new IRIDESSE  stores,  which are devoted to the
sale of pearl jewelry, and there are now seven such stores.

Management's  plan for openings and closings of TIFFANY & CO. stores in 2006 are
shown below and, in total,  would  represent a 6% net  increase in gross  square
footage:

                                Actual Openings                 Expected
Location                        (Closings) 2006               Openings 2006
--------                        ---------------              ---------------
Mito, Japan                     First Quarter

Yonago, Japan                   First Quarter

Busan, Korea                   (First Quarter)

Monterrey, Mexico               First Quarter

Indianapolis, Indiana                                         Second Quarter

Atlantic City, New Jersey                                     Third Quarter

Tucson, Arizona                                               Third Quarter

Nashville, Tennessee                                          Third Quarter

Waikoloa, Hawaii                                              Fourth Quarter

Beijing, China                                                Second Quarter

Shanghai, China                                               Third Quarter

Macau                                                         Third Quarter

Vienna, Austria                                               Third Quarter

Vancouver, Canada                                             Fourth Quarter

Gross Margin
------------
Gross margin  improved in the first quarter by 1.9 percentage  points  primarily
driven by  product  sales mix,  which more than  offset  higher  precious  metal
prices.  Geographic sales mix, with  particularly  stronger sales in Japan, also
provided  a benefit  to a lesser  extent.  The  Company  is  addressing,  and as
necessary will continue to address, the effect of higher precious metal costs by
adjusting retail prices in various product categories.

Management's   long-term  strategy  and  objectives  include  achieving  product
manufacturing/sourcing  efficiencies  (including  increased direct rough-diamond
sourcing  and  internal   manufacturing)   and   implementing   selective  price
adjustments in order to maintain the Company's gross margin at, or above,  prior
year  levels.  Management  expects  gross  margin  in the full  year  2006 to be
approximately equal to the prior year.

Selling, General and Administrative Expenses
--------------------------------------------
SG&A expenses increased 9% in the first quarter with almost half of the increase
resulting from  increased  marketing  expense  (largely due to the launch of the
Frank Gehry jewelry  collection).  There was also  incremental  growth in labor,
depreciation and occupancy expenses. As a percentage of net sales, SG&A expenses
increased in the first quarter  because sales growth was  insufficient to offset
increased  marketing  expenses  and fixed  costs.  Management's  objective is to
improve the ratio of SG&A expenses to net sales by controlling  expenses so that
anticipated sales growth will result in improved earnings.  Management continues
to expect a high-single-digit  percentage increase in SG&A expenses in full year
2006 and, if sales  expectations  are achieved,  an  improvement  in the expense
ratio.


                                       14




Earnings from Operations
------------------------
Revisions were made to prior year's earnings (losses) from operations by segment
to conform to the current year  presentation  and to reflect the manner in which
management  now  evaluates  the  performance  of  segments.  (See  Note 7 to the
Condensed  Consolidated  Financial  Statements  for further  information  on the
revisions that were made).




                                            First                           First
                                           Quarter          % of           Quarter        % of
(in thousands)                              2006           Sales*           2005         Sales*
-------------------------------------------------------------------------------------------------
                                                                            
Earnings (losses) from
operations:
  U.S. Retail                           $   46,778           18%       $   46,261         18%

  International Retail                      54,896           26%           44,072         23%

  Direct Marketing                           8,148           27%            8,676         30%

  Other                                     (3,412)         (10%)          (1,515)        (4%)
                                       ---------------------------------------------------------
                                           106,410                         97,494

Unallocated corporate expenses             (32,163)                       (31,183)
                                       ---------------------------------------------------------
Earnings from operations                $   74,247                     $   66,311
                                       ---------------------------------------------------------


* Percentages  represent  earnings  (losses) from  operations as a percentage of
each segment's net sales.

Earnings from operations rose 12% in the first quarter.  On a segment basis, the
ratio of earnings  (losses) from  operations  (before the effect of  unallocated
corporate  expenses and other expenses,  net) to each segment's net sales in the
first quarter of 2006 and 2005 was as follows:

o    U.S. Retail was consistent with the prior year. An increase in gross margin
     (due to a change  in  product  sales  mix) was  offset  by  increased  SG&A
     expenses (particularly marketing expenses largely tied to the launch of the
     Frank Gehry jewelry  collection as well as higher labor,  depreciation  and
     occupancy expenses);
o    International  Retail increased 3 percentage  points primarily due to sales
     growth more than offsetting increased operating expenses;
o    Direct  Marketing  decreased 3 percentage  points  primarily  because sales
     growth was insufficient to absorb increased operating expenses; and
o    Other  decreased  6  percentage  points  primarily  due  to  the  continued
     investment in the expansion of the specialty retail businesses.

Unallocated  corporate  expenses include certain costs related to administrative
support  functions,  such as information  technology,  finance,  legal and human
resources, which the Company does not allocate to its segments.

Provision for Income Taxes
--------------------------
The  effective  income tax rate for the three  months  ended  April 30, 2006 was
38.6% versus 35.5% in the three months ended April 30, 2005. The lower effective
tax rate in the first  quarter of 2005  primarily  reflected  a  $1,500,000  tax
benefit  associated  with  the  repatriation  provisions  of the  American  Jobs
Creation Act of 2004.

Management  continues to expect the effective tax rate to be  approximately  38%
for full year 2006.

New Accounting Standards
------------------------
See Note 2 to Condensed Consolidated Financial Statements.


                                       15



LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

The Company's  liquidity needs are primarily a function of its  requirements for
seasonal and  expansion-related  working capital and capital  expenditures.  The
Company had a net cash outflow from  operating  activities of $43,755,000 in the
first  quarter of 2006,  compared  with an outflow of  $45,745,000  in the first
quarter  of 2005.  Tax  payments  in 2006 were lower than 2005 when taxes on the
gain  from  the  sale  of  the  Company's  equity  investment  in  Aber  Diamond
Corporation  were paid.  In addition,  inventory  purchases in the first quarter
were  higher  than in the first  quarter of 2005,  as  discussed  in the Working
Capital section below.

Working Capital
---------------
Working capital (current assets less current  liabilities) and the corresponding
current   ratio   (current   assets   divided  by  current   liabilities)   were
$1,293,511,000 and 4.6 at April 30, 2006,  compared with  $1,334,233,000 and 4.7
at January 31, 2006 and $1,206,307,000 and 4.9 at April 30, 2005.

Accounts  receivable,  less allowances at April 30, 2006 were 10% higher than at
January 31, 2006 and was affected by the timing of certain end-of-month receipts
which were  collected  in May and were 29% higher  than at April 30, 2005 partly
due to sales growth and also affected by the timing of receipts.

Inventories,  net at April 30,  2006 were 8% above those at January 31, 2006 and
6% above those at April 30, 2005.  Combined  raw  material  and  work-in-process
inventories  increased 9% versus  January 31, 2006 and 13% versus April 30, 2005
due to  increased  costs and  quantities  needed to support  increased  internal
jewelry  manufacturing.  Finished goods inventories  increased 7% versus January
31, 2006, and 4% versus April 30, 2005, partly due to weaker-than-expected  U.S.
sales  growth as well as  anticipated  comparable  store sales  growth and store
openings. Changes in foreign currency exchange rates increased inventories,  net
by 1% compared to January 31, 2006 and decreased inventories, net 1% compared to
April 30, 2005.

The  Company  continually  strives  to  improve  its  inventory   management  by
developing  more  effective  systems  and  processes  for  product  development,
assortment  planning,  sales  forecasting,   supply-chain  logistics  and  store
replenishment.   Management  continues  to  expect  a  mid-to-high  single-digit
percentage increase in the overall year-over-year inventory growth rate in 2006.

Capital Expenditures
--------------------
Capital expenditures  were  $43,928,000  in  the  first  quarter  compared  with
$31,879,000  in the first  quarter of 2005.  Management  estimates  that capital
expenditures   will  be  approximately   $170,000,000  in  2006  (compared  with
approximately  $157,000,000  in the  prior  year)  due to costs  related  to the
opening and renovation of stores and to ongoing investments in new systems.

In 2000, the Company began a multi-year  project to renovate and reconfigure its
New  York  flagship  store  in  order  to  increase  the  total  sales  area  by
approximately  25%,  and to  provide  additional  space  for  customer  service,
customer   hospitality   and   special   exhibitions.   The  Company  has  spent
approximately  $94,000,000 to-date for New York store related projects. Based on
current  plans,  the Company  estimates  that the overall cost of these projects
will be $110,000,000 when completed by the end of 2006.

Share Repurchases
-----------------
In March 2005,  the  Company's  Board of Directors  approved a stock  repurchase
program ("2005 Program") that authorized the repurchase of up to $400,000,000 of
the Company's Common Stock through March 2007 by means of open market or private
transactions.  The 2005 Program replaced and terminated an earlier program.  The
timing of repurchases  and the actual number of shares to be


                                       16



repurchased depend on a variety of discretionary factors such as price and other
market  conditions.  In the first quarter,  the Company  repurchased and retired
2,179,272  shares of Common Stock at a total cost of $79,750,000,  or an average
cost of $36.59 per share.  At April 30, 2006,  there  remained  $196,416,000  of
authorization for future repurchases under the 2005 Program.

Borrowings
----------
The Company's sources of working capital are internally-generated cash flows and
funds available under a revolving credit facility.

The ratio of total debt  (short-term  borrowings,  current  portion of long-term
debt and long-term debt) to stockholders'  equity was 27% at April 30, 2006, 26%
at January 31, 2006 and 26% at April 30, 2005.

At April 30, 2006, the Company was in compliance with all loan covenants.

Based  on the  Company's  financial  position  at  April  30,  2006,  management
anticipates  that cash on hand,  internally-generated  cash  flows and the funds
available under its revolving  credit facility will be sufficient to support the
Company's planned worldwide business expansion, share repurchases,  debt service
and seasonal working capital increases for the foreseeable future.

Contractual Obligations
-----------------------
The Company's  contractual cash obligations and commercial  commitments at April
30, 2006 and the effects such  obligations  and commitments are expected to have
on  the  Company's   liquidity  and  cash  flows  in  future  periods  have  not
significantly changed since January 31, 2006.

Seasonality
-----------
As a jeweler  and  specialty  retailer,  the  Company's  business is seasonal in
nature, with the fourth quarter typically  representing a proportionally greater
percentage of annual sales,  earnings from operations and cash flow.  Management
expects such seasonality to continue.

Forward-Looking Statements
--------------------------
This document  contains  certain  "forward-looking  statements"  concerning  the
Company's  objectives and  expectations  with respect to store openings,  sales,
retail  prices,  gross  profit,   expenses,   inventory   performance,   capital
expenditures and cash flow. In addition,  management makes other forward-looking
statements from time to time concerning objectives and expectations.  Statements
beginning  with such words as  "believes",  "intends",  "plans",  and  "expects"
include forward-looking  statements that are based on management's  expectations
given facts as currently  known by management on the date this quarterly  report
was filed with the  Securities  and  Exchange  Commission.  All  forward-looking
statements  involve risks,  uncertainties  and  assumptions  that, if they never
materialize or prove incorrect,  could cause actual results to differ materially
from those expressed or implied by such forward-looking statements.

The statements in this  quarterly  report are made as of the date this quarterly
report was filed with the  Securities  and Exchange  Commission  and the Company
undertakes  no  obligation  to  update  any of the  forward-looking  information
included  in this  document,  whether  as a result  of new  information,  future
events, changes in expectations or otherwise.


                                       17





PART I.  Financial Information
Item 3.  Quantitative and Qualitative Disclosures
         About Market Risk

The  Company is exposed to market  risk from  fluctuations  in foreign  currency
exchange rates and interest rates, which could affect its consolidated financial
position,  earnings and cash flows.  The Company  manages its exposure to market
risk through its regular  operating  and financing  activities  and, when deemed
appropriate,  through the use of derivative financial  instruments.  The Company
uses  derivative  financial  instruments  as risk  management  tools and not for
trading or speculative purposes, and does not maintain such instruments that may
expose the Company to significant market risk.

In Japan, the Company uses yen put options to minimize the effect of a weakening
yen on U.S.  dollar-denominated  transactions.  To a lesser extent,  the Company
uses  foreign-exchange  forward  contracts to protect  against  weakening  local
currencies.  Gains or losses on these instruments substantially offset losses or
gains on the assets,  liabilities  and  transactions  being  hedged.  Management
neither foresees nor expects significant changes in foreign currency exposure in
the near future.

The  Company  uses   interest-rate   swap  contracts  related  to  certain  debt
arrangements  to  manage  its  net  exposure  to  interest  rate  changes.   The
interest-rate  swap  contracts  effectively  convert  fixed-rate  obligations to
floating-rate instruments.  Additionally,  since the fair value of the Company's
fixed-rate   long-term   debt  is  sensitive  to  interest  rate  changes,   the
interest-rate  swap  contracts  serve as a hedge to changes in the fair value of
these debt instruments.

Management  does not expect  significant  changes in exposure  to interest  rate
fluctuations, nor in market risk-management practices.



                                       18



Item 4. Controls and Procedures

Disclosure Controls and Procedures

     Based on their  evaluation of our  disclosure  controls and  procedures (as
defined in Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of
1934),   Registrant's  chief  executive  officer  and  chief  financial  officer
concluded that, as of the end of the period covered by this report, Registrant's
disclosure  controls and  procedures  are  effective to ensure that  information
required to be disclosed by  Registrant  in the reports that it files or submits
under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized
and reported within the time periods  specified in the SEC's rules and forms and
(ii)  accumulated  and  communicated  to our  management,  including  our  chief
executive  officer  and  chief  financial  officer,  to allow  timely  decisions
regarding required disclosure.

     In  addition,  Registrant's  chief  executive  officer and chief  financial
officer have determined that there have been no changes in Registrant's internal
control  over  financial  reporting  during  the period  covered by this  report
identified in connection  with the evaluation  described in the above  paragraph
that have materially  affected,  or are reasonably likely to materially  affect,
Registrant's internal control over financial reporting.

     Registrant's  management,  including its chief executive  officer and chief
financial officer  necessarily applied their judgment in assessing the costs and
benefits of such controls and  procedures.  By their  nature,  such controls and
procedures  cannot  provide  absolute  certainty,  but  can  provide  reasonable
assurance regarding management's control objectives. Our chief executive officer
and our chief  financial  officer have  concluded that  Registrant's  disclosure
controls and  procedures are (i) designed to provide such  reasonable  assurance
and (ii) are effective at that reasonable assurance level.







                                       19



PART II. Other Information
Item 1A. Risk Factors

As a jeweler and  specialty  retailer,  the  Company's  success in achieving its
objectives and  expectations  is partially  dependent upon economic  conditions,
competitive  developments and consumer attitudes,  including changes in consumer
preferences  for  certain  jewelry  styles  and  materials.   However,   certain
assumptions are specific to the Company and/or the markets in which it operates.
The following  assumptions,  among others, are "risk factors" which could affect
the likelihood  that the Company will achieve the  objectives  and  expectations
communicated by management:

(i) that low or  negative  growth in the  economy or in the  financial  markets,
particularly  in the U.S.  and Japan,  will not occur and  reduce  discretionary
spending on goods that are, or are perceived to be, "luxuries";

(ii) that  consumer  spending does not decline  substantially  during the fourth
quarter of any year;

(iii) that unsettled regional and/or global conflicts or crises do not result in
military,  terrorist or other conditions  creating  disruptions or disincentives
to, or changes in the pattern,  practice or frequency of,  tourist travel to the
various  regions where the Company  operates  retail stores nor to the Company's
continuing ability to operate in those regions;

(iv) that sales in Japan will not decline substantially;

(v)  that  there  will  not be a  substantial  adverse  change  in the  exchange
relationship between the Japanese yen and the U.S. dollar;

(vi) that Mitsukoshi and other  department store operators in Japan, in the face
of declining or stagnant  department store sales,  will not close or consolidate
stores which have TIFFANY & CO. retail locations;

(vii) that  Mitsukoshi will continue as a leading  department  store operator in
Japan;

(viii) that existing product supply arrangements, including license arrangements
with third-party designers, will continue;

(ix)  that the  wholesale  and  retail  market  for  high-quality  rough and cut
diamonds  will  provide  continuity  of supply and  pricing  within the  quality
grades, colors and sizes that customers demand;

(x) that the Company's  diamond supply  initiatives  achieve their financial and
strategic objectives;

(xi) that the Company's  gross margins in Japan and for diamond  products can be
maintained in the face of increased  competition from traditional and e-commerce
retailers;

(xii)  that the  Company  is able to pass on higher  costs of raw  materials  to
consumers through price increases;


                                       20




(xiii) that the sale of counterfeit  products does not  significantly  undermine
the value of the Company's trademarks and demand for the Company's products;

(xiv) that new and  existing  stores and other  sales  locations  can be leased,
re-leased or otherwise  obtained on suitable  terms in desired  markets and that
construction can be completed on a timely basis;

(xv) that the  Company  can achieve  satisfactory  results  from any current and
future  businesses  into which it enters that are operated  under  trademarks or
tradenames other than TIFFANY & CO.; and

(xvi)  that  the  Company's  expansion  plans  for  retail  and  direct  selling
operations and merchandise  development,  production and management can continue
to be executed without  meaningfully  diminishing the distinctive  appeal of the
TIFFANY & CO. brand.


PART II. Other Information
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

This table  provides  information  with  respect to  purchases by the Company of
shares of its Common Stock during the first fiscal quarter of 2006:




--------------------------------------------------------------------------------------------------------------
                                                                                   
                                                                             (c)Total
                                                                            Number of          (d)Approximate
                                                                               Shares            Dollar Value
                                                                            Purchased          of Shares that
                                        (a)Total                            Under all              May Yet be
                                       Number of       (b)Average            Publicly               Purchased
                                          Shares       Price Paid           Announced               Under the
Period                                 Purchased        Per Share           Programs*               Programs*
--------------------------------------------------------------------------------------------------------------
February 1, 2006
through
February 28, 2006                              -                -                   -            $276,166,000
--------------------------------------------------------------------------------------------------------------
March 1, 2006
through
March 31, 2006                           264,000           $37.62             264,000            $266,234,000
--------------------------------------------------------------------------------------------------------------
April 1, 2006
through
April 30, 2006                         1,915,272           $36.45           1,915,272            $196,416,000
--------------------------------------------------------------------------------------------------------------
Total                                  2,179,272           $36.59           2,179,272            $196,416,000
--------------------------------------------------------------------------------------------------------------




* The current stock repurchase  program  authorizes the Company to repurchase up
to $400,000,000 of its Common Stock through open market or private transactions.
The current program expires on March 30, 2007.


                                       21






ITEM 6    Exhibits

   (a)    Exhibits:

          31.1 Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

          31.2 Certification of Chief Financial  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

          32.1 Certification  of Chief Executive  Officer  Pursuant to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.

          32.2 Certification  of Chief Financial  Officer  Pursuant to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.














                                       22



                                   SIGNATURES
                                   ----------


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            TIFFANY & CO.
                                            (Registrant)


Date: June 2, 2006               By:        /s/ James N. Fernandez
                                            ------------------------------------
                                            James N. Fernandez
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (principal financial officer)






                                  EXHIBIT INDEX


EXHIBIT         DESCRIPTION
NUMBER

31.1           Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

31.2           Certification of Chief Financial  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

32.1           Certification  of Chief Executive  Officer  Pursuant to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.

32.2           Certification  of Chief Financial  Officer  Pursuant to 18 U.S.C.
               Section  1350,  as  adopted   pursuant  to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.