BOK Financial Reports Quarterly Earnings of $75 Million

BOK Financial Corporation reported net income of $74.8 million or $1.08 per diluted share for the first quarter of 2015. Net income was $64.3 million or $0.93 per diluted share for the fourth quarter of 2014 and $76.6 million or $1.11 per diluted share for the first quarter of 2014. Net income for the first quarter of 2014 included a $10.2 million or $0.15 per diluted share benefit from the reversal of accrued executive compensation costs.

Steven G. Bradshaw, president and chief executive officer, stated, "The year is off to an excellent start, with continued double-digit annualized loan growth and a record quarter from our fee-generating businesses, combined with careful expense controls. Our mortgage business posted its best quarter in two years with revenue up 31 percent sequentially, driven by increased refinancing activity in the current low-rate environment. Brokerage and trading and fiduciary and asset management were also up nicely on a sequential basis, and transaction processing posted a strong year-over-year revenue increase.

"We continue to see robust economic activity across our footprint despite the recent decrease in energy prices and reduction of drilling activity in Texas and Oklahoma. The Arizona market reached a new milestone with $1 billion in loans outstanding, and nearly all of our markets posted strong sequential growth. In addition, credit quality is holding up extremely well and our capital base is sound. We believe we are well-positioned to deliver a strong year in 2015, and reflecting this belief, during the first quarter we bought back more than 500,000 shares of our publicly-traded stock in the open market."

Highlights of first quarter of 2015 included:

  • Net interest revenue totaled $167.7 million for the first quarter of 2015, compared to $169.7 million the fourth quarter of 2014. Net interest margin was 2.55 percent for the first quarter of 2015 and 2.61 percent for the fourth quarter of 2014. Average earning assets increased $782 million during the first quarter of 2015, primarily related to a $673 million increase in average loan balances.
  • Fees and commissions revenue totaled $166.0 million for the first quarter of 2015, an increase of $8.1 million over the prior quarter, primarily due to a $9.2 million increase in mortgage banking revenue.
  • Changes in fair value of mortgage servicing rights, net of economic hedges, decreased pre-tax net income by $5.0 million in the first quarter of 2015 and $6.1 million in the fourth quarter of 2014.
  • Operating expense was $220.3 million for the first quarter, a decrease of $5.6 million compared to the previous quarter. The fourth quarter of 2014 included $4.9 million of branch closure costs.
  • No provision for credit losses was recorded in the first quarter of 2015 or fourth quarter of 2014. Net recoveries totaled $8.4 million in the first quarter of 2015 compared to net loans charged off of $2.2 million in the previous quarter.
  • The combined allowance for credit losses totaled $199 million or 1.35 percent of outstanding loans at March 31, 2015 compared to $190 million or 1.34 percent of outstanding loans at December 31, 2014. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $123 million or 0.85 percent of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at March 31, 2015 and $129 million or 0.92 percent of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at December 31, 2014.
  • Average loans increased by $673 million over the previous quarter due primarily to growth in commercial and commercial real estate loans. Average commercial loans were up $421 million and average commercial real estate loans increased $244 million. Period-end outstanding loan balances were $14.7 billion at March 31, 2015, a $476 million increase over December 31, 2014. Commercial loan balances increased $295 million and commercial real estate loans increased $207 million.
  • Average deposits increased $551 million over the previous quarter, primarily due to an increase in interest-bearing transaction accounts. Average demand deposit and time deposit balances were largely unchanged compared to the prior quarter. Period-end deposits were $21.2 billion at March 31, 2015, largely unchanged compared to December 31, 2014.
  • The company and its subsidiary bank exceeded the regulatory definitions of well capitalized at March 31, 2015. New regulatory capital rules, which were effective for BOK Financial on January 1, 2015, establish a 7 percent threshold for the common equity Tier 1 ratio. The common equity Tier 1 ratio at March 31 was 13.07 percent. Other ratios measured under now current regulatory capital rules were Tier 1 capital ratio, 13.07 percent, total capital ratio, 14.39 percent and leverage ratio, 9.74 percent. Under then current regulatory capital rules, the Tier 1 capital ratio was 13.33 percent, total capital ratio was 14.66 percent, and leverage ratio was 9.96 percent at December 31, 2014.
  • The company paid a regular quarterly cash dividend of $29 million or $0.42 per common share during the first quarter of 2015. On April 28, 2015, the board of directors approved a quarterly cash dividend of $0.42 per common share payable on or about May 29, 2015 to shareholders of record as of May 15, 2015.
  • The company repurchased 502,156 common shares at an average price of $58.71 per share during the first quarter of 2015 and repurchased 200,000 common shares at an average price of $61.68 per share during the fourth quarter of 2014.

Net Interest Revenue

Net interest revenue was $167.7 million for the first quarter of 2015, compared to $169.7 million for the fourth quarter of 2014. The first quarter of 2015 had two less days than the fourth quarter of 2014. In addition, the fourth quarter of 2014 included $2.4 million of interest recoveries, whereas there were no interest recoveries in the first quarter of 2015.

Net interest margin was 2.55 percent for the first quarter of 2015, a decrease of 6 basis points compared to the fourth quarter of 2014. The yield on average earning assets was 2.80 percent, a decrease of 6 basis points compared to the prior quarter. The loan portfolio yield decreased 14 basis points from the previous quarter to 3.59 percent primarily due to continued competitive loan pricing and low interest rates. The yield on the available for sale securities portfolio decreased 1 basis point to 1.98 percent. Excess cash flows continue to be reinvested in short-duration securities that are yielding 1.50 percent to 2.00 percent. Funding costs were 0.38 percent, down 1 basis point compared to the prior quarter.

Average earning assets increased $782 million during the first quarter of 2015, primarily related to a $673 million increase in average loan balances. The average balance of fair value option securities and residential mortgage loans held for sale also increased over the prior quarter. The available for sale securities portfolio decreased $60 million. Average deposits increased $551 million over the fourth quarter of 2014. The average balance of borrowed funds increased $66 million.

Fees and Commissions Revenue

Fees and commissions revenue totaled $166.0 million for the first quarter of 2015, an increase of $8.1 million over the fourth quarter of 2014, primarily due to growth in mortgage banking revenue. Brokerage and trading revenue and fiduciary and asset management revenue were both up over the prior quarter, offset by lower deposit service charge revenue, transaction card revenue and other revenue.

Mortgage banking revenue totaled $39.3 million for the first quarter of 2015, an increase of $9.2 million over the fourth quarter of 2014. Mortgage production activity increased in the first quarter due largely to a 24 basis point decrease in average primary mortgage loan interest rates. Revenue from mortgage loan production increased $8.9 million. Total mortgage loans originated during the first quarter increased $301 million or 24 percent over the previous quarter and outstanding mortgage loan commitments at March 31 increased $130 million or 25 percent over December 31. In addition to increases in loan production volume, the percentage of refinanced mortgage loans, which generally are more profitable, increased to 56 percent of first quarter loan production from 37 percent of fourth quarter loan production. Revenue from mortgage loan servicing grew by $364 thousand due to an increase in the volume of loans serviced.

Brokerage and trading revenue totaled $31.7 million, an increase of $1.1 million over the prior quarter. The fourth quarter included a $562 thousand recovery received from the Lehman Brothers bankruptcy. Excluding the impact of this recovery, customer hedging revenue increased by $1.1 million, primarily related to increased hedging activity by our mortgage banking customers. Securities trading revenue increased $654 thousand and retail brokerage fees were up $1.0 million. Revenue growth was mostly offset by a decrease in investment banking revenue.

Fiduciary and asset management revenue continued to grow, up $820 thousand to $31.5 million for the first quarter. Deposit service charges and fees decreased $897 thousand, primarily due to lower overdraft fees. Transaction card revenues were $457 thousand lower than the prior quarter, primarily due to a seasonal decrease in transaction volumes.

Operating Expense

Total operating expense was $220.3 million for the first quarter of 2015, a decrease of $5.6 million compared to the fourth quarter of 2014. The fourth quarter of 2014 included $4.9 million of facilities and personnel costs related to the previously announced closure of 29 grocery store branches.

Personnel costs increased by $2.8 million over the fourth quarter of 2014, primarily due to a $4.2 million seasonal increase in payroll taxes. Incentive compensation expense decreased $3.1 million. In addition, the fourth quarter of 2014 included $800 thousand in costs related to the branch closures.

Non-personnel expense decreased $8.4 million compared to the fourth quarter of 2014. Net occupancy and equipment expense decreased $3.6 million. Approximately $4.1 million was expensed in the fourth quarter related to branch closure costs. Business promotion expense decreased $1.8 million, mortgage banking expense decreased $1.2 million and professional fees and services decreased $1.0 million. The company also made a $1.8 million contribution of developed commercial real estate to the BOKF Foundation during the fourth quarter of 2014. Net losses and operating expenses of repossessed assets were $613 thousand for the first quarter of 2015, compared to a net gain of $1.5 million in the fourth quarter.

Loans, Deposits and Capital

Loans

Outstanding loans were $14.7 billion at March 31, 2015, an increase of $476 million over the previous quarter. Commercial and commercial real estate balances both grew over the prior quarter, partially offset by a decrease in residential mortgage and consumer loan balances.

Outstanding commercial loan balances increased $295 million or 3 percent over December 31, 2014, growing in almost every sector of our commercial loan portfolio. Service sector loans grew by $210 million over the prior quarter. Healthcare sector loans increased $56 million and energy loans grew by $43 million. Manufacturing sector loans increased $28 million over the fourth quarter. This growth was partially offset by a $43 million decrease in wholesale/retail sector loans compared to the prior quarter. Unfunded energy loan commitments decreased by $117 million during the first quarter to $2.7 billion. All other unfunded commercial loan commitments totaled $4.1 billion at March 31, 2015, a decrease of $123 million compared to December 31, 2014.

Commercial real estate loans grew by $207 million or 8 percent over December 31, 2014. Loans secured by office buildings increased $98 million. Loans secured by industrial facilities grew by $50 million and loans secured by multifamily residential properties were up $46 million. Other commercial real estate loan balances increased $26 million. These increases were partially offset by a decrease in retail sector and residential construction and land development loan balances compared to December 31, 2014. Unfunded commercial real estate loan commitments totaled $754 million at March 31, 2015, largely unchanged compared to December 31, 2014.

Norm Bagwell, executive vice president, Regional Banks, stated, "We delivered another quarter of solid loan growth, as total loans were up 3.2 percent in the first quarter and 12.3 percent year-over-year, led by our Texas, Arizona, and Colorado markets. Loan activity remains robust. Accordingly, we continue to forecast low double-digit loan growth in 2015."

Stacy Kymes, executive vice president, Corporate Banking, added, "We continue to believe that our loan portfolio is well-positioned in light of the current commodities downturn. If commodity prices take less than a year to return to a normalized level, we will see some credits migrate to problem loans, but few, if any, material losses in the portfolio. In addition, any spillover impact on the economy in our footprint will be manageable. If the downturn extends beyond one year, there is a greater possibility of loss content in the portfolio and reduced loan demand. However, as of today, our portfolio is strong, we are doing business with high-quality borrowers, and we believe oil and gas industry fundamentals point to a price recovery late this year."

Deposits

Deposits totaled $21.2 billion at March 31, 2015, largely unchanged compared to December 31, 2014. Demand deposit balances decreased by $57 million. Time deposits increased $43 million and savings account balances were up $32 million over December 31, 2014. Among the lines of business, Consumer deposits increased $238 million over December 31. Commercial deposits decreased $75 million and Wealth Management deposits decreased $39 million.

Capital

New regulatory capital rules were effective for BOK Financial on January 1, 2015 and established a 7 percent threshold for the common equity Tier 1 ratio. The Company's common equity Tier 1 ratio was 13.07 percent at March 31, 2015. In addition, the Company's Tier 1 capital ratio was 13.07 percent, total capital ratio was 14.39 percent and leverage ratio was 9.74 percent at March 31, 2015. The impact of the new regulatory capital rules reduced regulatory capital and increased risk weighted assets. However, this impact was partially offset by the effect of improved data granularity in the determination of risk weighted assets.

Under then current regulatory capital rules, at December 31, 2014 the Company's Tier 1 capital ratio was 13.33 percent, total capital ratio was 14.66 percent, and leverage ratio was 9.96 percent.

In addition, the Company's tangible common equity ratio, a non-GAAP measure, was 9.86 percent at March 31, 2015 and 10.08 percent at December 31, 2014. The tangible common equity ratio is primarily based on total shareholders' equity which includes unrealized gains and losses on available for sale securities. The Company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

Credit Quality

Nonperforming assets totaled $207 million or 1.40 percent of outstanding loans and repossessed assets at March 31, 2015 compared to $257 million or 1.79 percent at December 31, 2014. This decrease was primarily due to the transfer of repossessed assets guaranteed by U.S. government agencies to receivables in accordance with a newly required accounting standard. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $123 million or 0.85 percent of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at March 31, 2015 and $129 million or 0.92 percent at December 31, 2014, a decrease of $6.0 million.

Nonaccruing loans totaled $81 million or 0.55 percent of outstanding loans at March 31, 2015, compared to $81 million or 0.57 percent of outstanding loans at December 31, 2014. New nonaccruing loans identified in the first quarter totaled $14 million, offset by $7.8 million in payments received, $2.8 million in foreclosures and repossessions and $2.2 million in charge-offs. At March 31, 2015, nonaccruing commercial loans totaled $14 million or 0.15 percent of outstanding commercial loans, nonaccruing commercial real estate loans totaled $20 million or 0.68 percent of outstanding commercial real estate loans and nonaccruing residential mortgage loans totaled $46 million or 2.41 percent of outstanding residential mortgage loans.

BOK Financial had net recoveries of $8.4 million for the first quarter of 2015, compared to net loans charged off of $2.2 million for the fourth quarter of 2014. Gross charge-offs totaled $2.2 million for the first quarter, compared to $7.2 million for the previous quarter. Recoveries totaled $10.5 million for the first quarter of 2015 and $5.0 million for the fourth quarter of 2014.

After evaluating all credit factors, the Company determined that no provision for credit losses was necessary during the first quarter of 2015. The combined allowance for credit losses totaled $199 million or 1.35 percent of outstanding loans and 246 percent of nonaccruing loans at March 31, 2015. The allowance for loan losses was $198 million and the accrual for off-balance sheet credit losses was $954 thousand.

Real estate and other repossessed assets totaled $46 million at March 31, 2015, primarily consisting of $19 million of one-to-four family residential properties, $17 million of developed commercial real estate properties, $6.1 million of undeveloped land and $3.2 million of residential land and land development properties.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $9.2 billion at March 31, 2015, an increase of $179 million over December 31, 2014. At March 31, 2015, the available for sale portfolio consisted primarily of $6.7 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $2.2 billion of commercial mortgage-backed securities fully backed by U.S. government agencies.

At March 31, 2015 the available for sale securities portfolio had a net unrealized gain of $152 million compared to a net unrealized gain of $97 million at December 31, 2014. Net unrealized gains on residential mortgage-backed securities issued by U.S. government agencies at March 31, 2015 increased $32 million during the first quarter to $130 million primarily due to changes in interest rates during the quarter. Commercial mortgage-backed securities had a net unrealized gain of $6.9 million at March 31, 2015, compared to a net unrealized loss of $15 million at December 31, 2014.

In the first quarter of 2015, the Company recognized $4.3 million of net gains from sales of $335 million of available for sale securities. Securities were sold either because they had reached their expected maximum potential return or to move into securities that will perform better in a rising rate environment. The Company recognized $149 thousand of net gains from sales of $772 million of available for sale securities in the fourth quarter of 2014.

The Company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts designated as an economic hedge of the changes in the fair value of our mortgage servicing rights. The fair value of mortgage servicing rights decreased by $8.5 million due primarily to a 24 basis point decrease in the average primary residential mortgage rate during the first quarter of 2015. The value of securities and interest rate derivative contracts held as an economic hedge increased by $3.6 million during the quarter. Mortgage interest rate changes decreased the fair value of mortgage servicing rights, net of economic hedges by $6.1 million in the fourth quarter of 2014.

Conference Call and Webcast

The Company will hold a conference call at 9 a.m. central time on Wednesday, April 29, 2015 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com. The conference call can also be accessed by dialing 1-412-902-6611. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-412-317-0088 and referencing conference ID # 10063919.

About BOK Financial Corporation

BOK Financial Corporation is a $30 billion regional financial services company based in Tulsa, Oklahoma. The Company's stock is publicly traded on NASDAQ under the Global Select market listings (symbol: BOKF). BOK Financial's holdings include BOKF, NA, BOSC, Inc. and The Milestone Group, Inc. BOKF, NA operates TransFund, Cavanal Hill Investment Management, MBM Advisors and seven banking divisions: Bank of Albuquerque, Bank of Arizona, Bank of Arkansas, Bank of Kansas City, Bank of Oklahoma, Bank of Texas and Colorado State Bank and Trust. Through its subsidiaries, the Company provides commercial and consumer banking, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The Company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of March 31, 2015 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses involve judgments as to future events and are inherently forward-looking statements. Assessments that BOK Financial's acquisitions and other growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to (1) the ability to fully realize expected cost savings from mergers within the expected time frames, (2) the ability of other companies on which BOK Financial relies to provide goods and services in a timely and accurate manner, (3) changes in interest rates and interest rate relationships, (4) demand for products and services, (5) the degree of competition by traditional and nontraditional competitors, (6) changes in banking regulations, tax laws, prices, levies and assessments, (7) the impact of technological advances and (8) trends in consumer behavior as well as their ability to repay loans. BOK Financial and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION

(In thousands)

March 31,
2015
December 31,
2014
March 31,
2014
ASSETS
Cash and due from banks $ 490,683 $ 550,576 $ 645,435
Interest-bearing cash and cash equivalents 2,119,987 1,925,266 708,571
Trading securities 118,044 188,700 86,571
Investment securities 634,587 652,360 668,976
Available for sale securities 9,158,175 8,978,945 9,933,723
Fair value option securities 434,077 311,597 160,884
Restricted equity securities 212,685 141,494 85,643
Residential mortgage loans held for sale 513,196 304,182 226,512
Loans:
Commercial 9,391,163 9,095,670 8,051,706
Commercial real estate 2,935,464 2,728,150 2,631,407
Residential mortgage 1,926,999 1,949,512 2,018,675
Consumer 430,510 434,705 376,066
Total loans 14,684,136 14,208,037 13,077,854
Allowance for loan losses (197,686 ) (189,056 ) (188,318 )
Loans, net of allowance 14,486,450 14,018,981 12,889,536
Premises and equipment, net 279,075 273,833 279,257
Receivables 183,447 132,408 114,437
Goodwill 377,780 377,780 364,570
Intangible assets, net 33,286 34,376 31,561
Mortgage servicing rights 175,051 171,976 153,774
Real estate and other repossessed assets, net 45,551 101,861 95,515
Derivative contracts, net 462,386 361,874 218,507
Cash surrender value of bank-owned life insurance 296,192 293,978 286,932
Receivable on unsettled securities sales 9,598 74,259 18,199
Other assets 269,728 195,252 396,111
TOTAL ASSETS$30,299,978$29,089,698$27,364,714
LIABILITIES AND EQUITY
Deposits:
Demand $ 8,009,577 $ 8,066,357 $ 7,472,287
Interest-bearing transaction 10,108,202 10,114,355 9,899,656
Savings 383,790 351,431 355,596
Time 2,651,778 2,608,716 2,662,174
Total deposits 21,153,347 21,140,859 20,389,713
Funds purchased 66,320 57,031 1,166,178
Repurchase agreements 897,663 1,187,489 777,108
Other borrowings 3,727,050 2,133,774 1,031,693
Subordinated debentures 348,030 347,983 347,846
Accrued interest, taxes, and expense 147,184 120,211 160,351
Due on unsettled securities purchases 25,935 290,540 39,641
Derivative contracts, net 419,351 354,554 185,499
Other liabilities 124,846 121,051 122,086
TOTAL LIABILITIES 26,909,726 25,753,492 24,220,115
Shareholders' equity:
Capital, surplus and retained earnings 3,266,858 3,245,506 3,103,130
Accumulated other comprehensive income 90,303 56,673 6,795
TOTAL SHAREHOLDERS' EQUITY 3,357,161 3,302,179 3,109,925
Non-controlling interests 33,091 34,027 34,674
TOTAL EQUITY 3,390,252 3,336,206 3,144,599
TOTAL LIABILITIES AND EQUITY$30,299,978$29,089,698$27,364,714
AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands)

Three Months Ended
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
ASSETS
Interest-bearing cash and cash equivalents $ 2,089,546 $ 2,090,176 $ 1,217,942 $ 635,140 $ 549,473
Trading securities 140,968 164,502 107,909 116,186 92,409
Investment securities 642,825 650,911 641,375 658,793 671,756
Available for sale securities 9,101,464 9,161,901 9,526,727 9,800,934 10,076,942
Fair value option securities 404,775 221,773 180,268 164,684 165,515
Restricted equity securities 179,385 182,737 142,418 97,016 85,234
Residential mortgage loans held for sale 348,054 321,746 310,924 219,308 185,196
Loans:
Commercial 9,308,307 8,886,952 8,468,575 8,266,455 7,971,712
Commercial real estate 2,909,565 2,665,547 2,691,318 2,622,866 2,605,264
Residential mortgage 1,909,998 1,904,777 1,955,769 1,983,926 1,998,620
Consumer 426,712 424,729 402,916 391,214 372,330
Total loans 14,554,582 13,882,005 13,518,578 13,264,461 12,947,926
Allowance for loan losses (194,948 ) (190,787 ) (191,141 ) (189,329 ) (186,979 )
Total loans, net 14,359,634 13,691,218 13,327,437 13,075,132 12,760,947
Total earning assets 27,266,651 26,484,964 25,455,000 24,767,193 24,587,472
Cash and due from banks 513,734 528,595 493,200 481,944 473,758
Derivative contracts, net 447,565 352,565 288,682 291,325 287,363
Cash surrender value of bank-owned life insurance 294,803 292,411 290,044 287,725 285,592
Receivable on unsettled securities sales 99,706 69,109 63,277 108,825 114,708
Other assets 1,348,245 1,404,553 1,525,354 1,549,809 1,489,875
TOTAL ASSETS$29,970,704$29,132,197$28,115,557$27,486,821$27,238,768
LIABILITIES AND EQUITY
Deposits:
Demand $ 7,885,485 $ 7,974,165 $ 7,800,350 $ 7,654,225 $ 7,312,076
Interest-bearing transaction 10,338,396 9,730,564 9,473,575 9,850,991 9,900,823
Savings 365,835 346,132 342,488 355,459 336,576
Time 2,659,323 2,647,147 2,610,561 2,636,444 2,686,041
Total deposits 21,249,039 20,698,008 20,226,974 20,497,119 20,235,516
Funds purchased 69,730 71,728 320,817 574,926 1,021,755
Repurchase agreements 1,000,839 996,308 1,027,206 914,892 773,127
Other borrowings 3,084,214 3,021,094 2,333,961 1,294,932 1,038,747
Subordinated debentures 348,007 347,960 347,914 347,868 347,824
Derivative contracts, net 418,848 321,367 270,998 243,619 258,729
Due on unsettled securities purchases 205,096 137,566 124,952 166,521 116,295
Other liabilities 243,370 228,021 214,306 270,220 341,701
TOTAL LIABILITIES 26,619,143 25,822,052 24,867,128 24,310,097 24,133,694
Total equity 3,351,561 3,310,145 3,248,429 3,176,724 3,105,074
TOTAL LIABILITIES AND EQUITY$29,970,704$29,132,197$28,115,557$27,486,821$27,238,768
STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands, except per share data)

Three Months Ended
March 31,
20152014
Interest revenue $ 184,569 $ 179,120
Interest expense 16,843 16,478
Net interest revenue 167,726 162,642
Provision for credit losses
Net interest revenue after provision for credit losses167,726162,642
Other operating revenue:
Brokerage and trading revenue 31,707 29,516
Transaction card revenue 31,010 29,134
Fiduciary and asset management revenue 31,469 25,722
Deposit service charges and fees 21,684 22,689
Mortgage banking revenue 39,320 22,844
Bank-owned life insurance 2,198 2,106
Other revenue 8,603 8,852
Total fees and commissions165,991140,863
Loss on other assets, net 755 (2,328 )
Gain (loss) on derivatives, net 911 968
Gain (loss) on fair value option securities, net 2,647 2,660
Change in fair value of mortgage servicing rights (8,522 ) (4,461 )
Gain on available for sale securities, net 4,327 1,240
Total other-than-temporary impairment losses (781 )
Portion of loss recognized in (reclassified from) other comprehensive income 689
Net impairment losses recognized in earnings (92 )
Total other operating revenue166,017138,942
Other operating expense:
Personnel 128,548 104,433
Business promotion 5,748 5,841
Charitable contributions to BOKF Foundation 2,420
Professional fees and services 10,059 7,565
Net occupancy and equipment 19,044 16,896
Insurance 4,980 4,541
Data processing and communications 30,620 27,135
Printing, postage and supplies 3,461 3,541
Net losses and operating expenses of repossessed assets 613 1,432
Amortization of intangible assets 1,090 816
Mortgage banking costs 9,319 3,634
Other expense 6,783 6,850
Total other operating expense220,265185,104
Net income before taxes113,478116,480
Federal and state income taxes 38,384 39,437
Net income75,09477,043
Net income attributable to non-controlling interests 251 453
Net income attributable to BOK Financial Corporation shareholders$74,843$76,590
Average shares outstanding:
Basic 68,254,780 68,273,685
Diluted

68,344,886

68,436,478
Net income per share:
Basic $ 1.08 $ 1.11
Diluted $ 1.08 $ 1.11
FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands, except ratio and share data)

Three Months Ended
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Capital:
Period-end shareholders' equity $ 3,357,161 $ 3,302,179 $ 3,243,093 $ 3,212,517 $ 3,109,925
Risk weighted assets $ 22,053,246 $ 21,290,908 $ 20,491,089 $ 20,216,268 $ 19,720,418
Risk-based capital ratios1:
Common equity tier 1 13.07 % N/A N/A N/A N/A
Tier 1 13.07 % 13.33 % 13.72 % 13.63 % 13.77 %
Total capital 14.39 % 14.66 % 15.11 % 15.38 % 15.55 %
Leverage ratio 9.74 % 9.96 % 10.22 % 10.26 % 10.17 %
Tangible common equity ratio2 9.86 % 10.08 % 9.86 % 10.20 % 10.06 %
Common stock:
Book value per share $ 48.71 $ 47.78 $ 46.77 $ 46.39 $ 45.00
Market value per share:
High $ 61.78 $ 68.69 $ 69.56 $ 70.66 $ 70.78
Low $ 52.63 $ 56.87 $ 63.36 $ 61.64 $ 61.85
Cash dividends paid $ 28,952 $ 29,114 $ 27,705 $ 27,706 $ 27,637
Dividend payout ratio 38.68 % 45.27 % 36.63 % 36.51 % 36.08 %
Shares outstanding, net 68,922,314 69,113,736 69,344,082 69,256,958 69,111,167
Stock buy-back program:
Shares repurchased 502,156 200,000
Amount $ 29,484 $ 12,337 $ $ $
Average price per share $ 58.71 $ 61.68 $ $ $
Performance ratios (quarter annualized):
Return on average assets 1.01 % 0.88 % 1.07 % 1.11 % 1.14 %
Return on average equity 9.06 % 7.71 % 9.24 % 9.58 % 10.00 %
Net interest margin 2.55 % 2.61 % 2.67 % 2.75 % 2.71 %
Efficiency ratio 64.91 % 67.95 % 67.18 % 64.30 % 60.06 %

1 March 31, 2015 risk-based capital ratios calculated under revised regulatory capital rules issued July 2013 and effective for the Company January 1, 2015. Previous risk-based capital ratios presented are calculated in accordance with then current regulatory capital rules.

Reconciliation of non-GAAP measures:

2 Tangible common equity ratio:

Total shareholders' equity $ 3,357,161 $ 3,302,179 $ 3,243,093 $ 3,212,517 $ 3,109,925
Less: Goodwill and intangible assets, net 411,066 412,156 413,256 414,356 396,131
Tangible common equity $ 2,946,095 $ 2,890,023 $ 2,829,837 $ 2,798,161 $ 2,713,794
Total assets $ 30,299,978 $ 29,089,698 $ 29,105,020 $ 27,843,770 $ 27,364,714
Less: Goodwill and intangible assets, net 411,066 412,156 413,256 414,356 396,131
Tangible assets $ 29,888,912 $ 28,677,542 $ 28,691,764 $ 27,429,414 $ 26,968,583
Tangible common equity ratio 9.86 % 10.08 % 9.86 % 10.20 % 10.06 %
Other data:
Fiduciary assets $ 37,511,746 $ 35,997,877 $ 34,020,442 $ 32,716,648 $ 31,296,565
Tax equivalent adjustment $ 2,956 $ 2,859 $ 2,739 $ 2,803 $ 2,551
Net unrealized gain on available for sale securities $ 152,107 $ 96,955 $ 42,935 $ 85,480 $ 15,446
Mortgage banking:
Mortgage servicing portfolio $ 16,937,128 $ 16,162,887 $ 15,499,653 $ 14,626,291 $ 14,045,642
Mortgage commitments $ 650,988 $ 520,829 $ 537,975 $ 546,864 $ 387,755
Mortgage loans funded for sale $ 1,565,016 $ 1,264,269 $ 1,394,211 $ 1,090,629 $ 727,516
Mortgage loan refinances to total fundings 56 % 37 % 26 % 25 % 32 %
Net realized gains on mortgage loans sold $ 17,251 $ 17,671 $ 17,100 $ 12,746 $ 9,179
Change in net unrealized gains on mortgage loans held for sale 3,451 618 (3,110 ) 5,052 2,797
Change in fair value of mortgage loan commitments 7,529 1,491 (5,136 ) 7,581 3,379
Change in fair value of forward sales contracts (2,191 ) (2,591 ) 5,839 (7,652 ) (3,903 )
Total production revenue 26,040 17,189 14,693 17,727 11,452
Servicing revenue 13,280 12,916 12,121 11,603 11,392
Total mortgage banking revenue $ 39,320 $ 30,105 $ 26,814 $ 29,330 $ 22,844
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net $ 911 $ 1,070 $ (93 ) $ 831 $ 968
Gain (loss) on fair value option securities, net 2,647 3,685 (341 ) 4,074 2,585
Gain (loss) on economic hedge of mortgage servicing rights 3,558 4,755 (434 ) 4,905 3,553
Gain (loss) on changes in fair value of mortgage servicing rights (8,522 ) (10,821 ) 5,281 (6,444 ) (4,461 )
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges $ (4,964 ) $ (6,066 ) $ 4,847 $ (1,539 ) $ (908 )
Net interest revenue on fair value option securities $ 1,739 $ 912 $ 830 $ 721 $ 790
QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands, except ratio and per share data)

Three Months Ended
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Interest revenue $ 184,569 $ 186,620 $ 183,868 $ 182,631 $ 179,120
Interest expense 16,843 16,956 17,077 16,534 16,478
Net interest revenue 167,726 169,664 166,791 166,097 162,642
Provision for credit losses
Net interest revenue after provision for credit losses167,726169,664166,791166,097162,642
Other operating revenue:
Brokerage and trading revenue 31,707 30,602 35,263 39,056 29,516
Transaction card revenue 31,010 31,467 31,578 31,510 29,134
Fiduciary and asset management revenue 31,469 30,649 29,738 29,543 25,722
Deposit service charges and fees 21,684 22,581 22,508 23,133 22,689
Mortgage banking revenue 39,320 30,105 26,814 29,330 22,844
Bank-owned life insurance 2,198 2,380 2,326 2,274 2,106
Other revenue 8,603 10,071 10,320 9,208 8,852
Total fees and commissions165,991157,855158,547164,054140,863
Gain (loss) on other assets, net 755 338 1,422 3,521 (2,328 )
Gain (loss) on derivatives, net 911 1,070 (93 ) 831 968
Gain (loss) on fair value option securities, net 2,647 3,685 (332 ) 4,176 2,660
Change in fair value of mortgage servicing rights (8,522 ) (10,821 ) 5,281 (6,444 ) (4,461 )
Gain on available for sale securities, net 4,327 149 146 4 1,240
Total other-than-temporary impairment losses (781 ) (373 )
Portion of loss recognized in (reclassified from) other comprehensive income 689
Net impairment losses recognized in earnings (92 ) (373 )
Total other operating revenue166,017151,903164,971166,142138,942
Other operating expense:
Personnel 128,548 125,741 123,043 123,714 104,433
Business promotion 5,748 7,498 6,160 7,150 5,841
Charitable contributions to BOKF Foundation 1,847 2,420
Professional fees and services 10,059 11,058 14,763 11,054 7,565
Net occupancy and equipment 19,044 22,655 18,892 18,789 16,896
Insurance 4,980 4,777 4,793 4,467 4,541
Data processing and communications 30,620 30,872 29,971 29,071 27,135
Printing, postage and supplies 3,461 3,168 3,380 3,429 3,541
Net losses (gains) and operating expenses of repossessed assets 613 (1,497 ) 4,966 1,118 1,432
Amortization of intangible assets 1,090 1,100 1,100 949 816
Mortgage banking costs 9,319 10,553 7,734 7,960 3,634
Other expense 6,783 8,105 7,032 7,006 6,850
Total other operating expense220,265225,877221,834214,707185,104
Net income before taxes113,47895,690109,928117,532116,480
Federal and state income taxes 38,384 30,109 33,802 40,803 39,437
Net income75,09465,58176,12676,72977,043
Net income attributable to non-controlling interests 251 1,263 494 834 453
Net income attributable to BOK Financial Corporation shareholders$74,843$64,318$75,632$75,895$76,590
Average shares outstanding:
Basic 68,254,780 68,481,630 68,455,866 68,359,945 68,273,685
Diluted 68,342,036 68,615,808 68,609,765 68,511,378 68,436,478
Net income per share:
Basic $ 1.08 $ 0.93 $ 1.09 $ 1.10 $ 1.11
Diluted $ 1.08 $ 0.93 $ 1.09 $ 1.10 $ 1.11
LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION

(In thousands)

March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Commercial:
Energy $ 2,902,994 $ 2,860,428 $ 2,551,699 $ 2,419,788 $ 2,344,072
Services 2,728,354 2,518,229 2,487,817 2,377,065 2,232,471
Wholesale/retail 1,270,322 1,313,316 1,273,241 1,318,151 1,225,990
Manufacturing 560,925 532,594 479,543 452,866 444,215
Healthcare 1,511,177 1,454,969 1,382,399 1,394,156 1,396,562
Other commercial and industrial 417,391 416,134 397,339 405,635 408,396
Total commercial 9,391,163 9,095,670 8,572,038 8,367,661 8,051,706
Commercial real estate:
Residential construction and land development 139,152 143,591 175,228 184,779 184,820
Retail 658,860 666,889 611,265 642,110 640,506
Office 513,862 415,544 438,909 394,217 436,264
Multifamily 749,986 704,298 739,757 677,403 662,674
Industrial 478,584 428,817 371,426 342,080 305,207
Other commercial real estate 395,020 369,011 387,614 414,389 401,936
Total commercial real estate 2,935,464 2,728,150 2,724,199 2,654,978 2,631,407
Residential mortgage:
Permanent mortgage 964,264 969,951 991,107 1,020,928 1,033,572
Permanent mortgages guaranteed by U.S. government agencies 200,179 205,950 198,488 188,087 184,822
Home equity 762,556 773,611 790,068 799,200 800,281
Total residential mortgage 1,926,999 1,949,512 1,979,663 2,008,215 2,018,675
Consumer 430,510 434,705 407,839 396,004 376,066
Total $ 14,684,136 $ 14,208,037 $ 13,683,739 $ 13,426,858 $ 13,077,854
LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands)

March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Bank of Oklahoma:
Commercial $ 3,276,553 $ 3,142,689 $ 3,106,264 $ 3,101,513 $ 2,782,997
Commercial real estate 612,639 603,610 592,865 598,790 593,282
Residential mortgage 1,442,340 1,467,096 1,481,264 1,490,171 1,505,702
Consumer 205,496 206,115 193,207 187,914 179,733
Total Bank of Oklahoma 5,537,028 5,419,510 5,373,600 5,378,388 5,061,714
Bank of Texas:
Commercial 3,709,467 3,549,128 3,169,458 3,107,808 3,161,203
Commercial real estate 1,130,973 1,027,817 1,046,322 995,182 969,804
Residential mortgage 237,985 235,948 247,117 251,290 256,332
Consumer 149,827 154,363 148,965 147,322 136,782
Total Bank of Texas 5,228,252 4,967,256 4,611,862 4,501,602 4,524,121
Bank of Albuquerque:
Commercial 388,005 383,439 378,663 381,843 351,454
Commercial real estate 296,696 296,358 313,905 309,421 305,080
Residential mortgage 127,326 127,999 130,045 137,110 131,932
Consumer 12,095 10,899 11,714 12,346 12,972
Total Bank of Albuquerque 824,122 818,695 834,327 840,720 801,438
Bank of Arkansas:
Commercial 91,485 95,510 74,866 71,859 73,804
Commercial real estate 87,034 88,301 96,874 85,633 81,181
Residential mortgage 6,807 7,261 7,492 8,334 7,898
Consumer 5,114 5,169 5,508 6,323 6,881
Total Bank of Arkansas 190,440 196,241 184,740 172,149 169,764
Colorado State Bank & Trust:
Commercial 1,008,316 977,961 957,917 856,323 825,315
Commercial real estate 209,272 194,553 190,812 200,995 213,850
Residential mortgage 55,925 57,119 56,705 60,360 57,345
Consumer 27,792 27,918 24,812 23,330 22,095
Total Colorado State Bank & Trust 1,301,305 1,257,551 1,230,246 1,141,008 1,118,605
Bank of Arizona:
Commercial 519,767 547,524 500,208 446,814 453,799
Commercial real estate 432,269 355,140 316,698 292,799 301,266
Residential mortgage 36,161 35,872 39,256 41,059 42,899
Consumer 12,394 12,883 11,201 7,821 7,145
Total Bank of Arizona 1,000,591 951,419 867,363 788,493 805,109
Bank of Kansas City:
Commercial 397,570 399,419 384,662 401,501 403,134
Commercial real estate 166,581 162,371 166,723 172,158 166,944
Residential mortgage 20,455 18,217 17,784 19,891 16,567
Consumer 17,792 17,358 12,432 10,948 10,458
Total Bank of Kansas City 602,398 597,365 581,601 604,498 597,103
TOTAL BOK FINANCIAL $14,684,136$14,208,037$13,683,739$13,426,858$13,077,854

Loans attributed to a geographical region may not always represent the location of the borrower or the collateral.

DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands)

March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Bank of Oklahoma:
Demand $ 3,982,534 $ 3,828,819 $ 3,915,560 $ 3,785,922 $ 3,476,876
Interest-bearing:
Transaction 6,199,468 6,117,886 5,450,692 5,997,474 6,148,712
Savings 227,855 206,357 201,690 210,330 211,770
Time 1,372,250 1,301,194 1,292,738 1,195,586 1,209,002
Total interest-bearing 7,799,573 7,625,437 6,945,120 7,403,390 7,569,484
Total Bank of Oklahoma 11,782,107 11,454,256 10,860,680 11,189,312 11,046,360
Bank of Texas:
Demand 2,511,032 2,639,732 2,636,713 2,617,194 2,513,729
Interest-bearing:
Transaction 2,062,063 2,065,723 2,020,737 1,957,236 1,967,107
Savings 76,128 72,037 66,798 67,012 70,890
Time 547,371 547,316 569,929 606,248 621,925
Total interest-bearing 2,685,562 2,685,076 2,657,464 2,630,496 2,659,922
Total Bank of Texas 5,196,594 5,324,808 5,294,177 5,247,690 5,173,651
Bank of Albuquerque:
Demand 537,466 487,819 480,023 515,554 524,191
Interest-bearing:
Transaction 535,791 519,544 502,787 489,378 516,734
Savings 42,088 37,471 36,127 36,442 37,481
Time 290,706 295,798 303,074 309,540 320,352
Total interest-bearing 868,585 852,813 841,988 835,360 874,567
Total Bank of Albuquerque 1,406,051 1,340,632 1,322,011 1,350,914 1,398,758
Bank of Arkansas:
Demand 31,002 35,996 35,075 44,471 40,026
Interest-bearing:
Transaction 253,691 158,115 234,063 205,216 212,144
Savings 1,677 1,936 2,222 2,287 2,264
Time 28,277 28,520 38,811 41,155 32,312
Total interest-bearing 283,645 188,571 275,096 248,658 246,720
Total Bank of Arkansas 314,647 224,567 310,171 293,129 286,746
Colorado State Bank & Trust:
Demand 412,532 445,755 422,044 396,185 399,820
Interest-bearing:
Transaction 604,665 631,874 571,807 566,320 536,438
Savings 31,524 29,811 29,768 29,234 28,973
Time 340,006 353,998 372,401 385,252 399,948
Total interest-bearing 976,195 1,015,683 973,976 980,806 965,359
Total Colorado State Bank & Trust 1,388,727 1,461,438 1,396,020 1,376,991 1,365,179
Bank of Arizona:
Demand 271,091 369,115 279,811 293,836 265,149
Interest-bearing:
Transaction 295,480 347,214 336,584 379,170 409,200
Savings 2,900 2,545 3,718 2,813 2,711
Time 28,086 36,680 38,842 37,666 37,989
Total interest-bearing 326,466 386,439 379,144 419,649 449,900
Total Bank of Arizona 597,557 755,554 658,955 713,485 715,049
Bank of Kansas City:
Demand 263,920 259,121 268,903 254,843 252,496
Interest-bearing:
Transaction 157,044 273,999 128,039 103,610 109,321
Savings 1,618 1,274 1,315 1,511 1,507
Time 45,082 45,210 48,785 40,379 40,646
Total interest-bearing 203,744 320,483 178,139 145,500 151,474
Total Bank of Kansas City 467,664 579,604 447,042 400,343 403,970
TOTAL BOK FINANCIAL $21,153,347$21,140,859$20,289,056$20,571,864$20,389,713
NET INTEREST MARGIN TREND -- UNAUDITED

BOK FINANCIAL CORPORATION

Three Months Ended
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
TAX-EQUIVALENT ASSETS YIELDS
Interest-bearing cash and cash equivalents 0.27 % 0.28 % 0.20 % 0.24 % 0.20 %
Trading securities 2.55 % 2.48 % 2.67 % 2.40 % 2.85 %
Investment securities:
Taxable 5.51 % 5.68 % 5.66 % 5.64 % 5.64 %
Tax-exempt 1.56 % 1.56 % 1.56 % 1.63 % 1.67 %
Total investment securities 3.04 % 3.11 % 3.03 % 3.01 % 3.04 %
Available for sale securities:
Taxable 1.95 % 1.97 % 1.94 % 1.94 % 1.90 %
Tax-exempt 4.40 % 4.23 % 3.14 % 4.44 % 3.11 %
Total available for sale securities 1.98 % 1.99 % 1.95 % 1.96 % 1.91 %
Fair value option securities 2.28 % 2.18 % 2.05 % 1.94 % 1.99 %
Restricted equity securities 5.79 % 5.77 % 5.99 % 5.26 % 4.68 %
Residential mortgage loans held for sale 3.41 % 3.87 % 3.79 % 4.63 % 3.46 %
Loans 3.59 % 3.73 % 3.78 % 3.85 % 3.89 %
Allowance for loan losses
Loans, net of allowance 3.64 % 3.78 % 3.83 % 3.91 % 3.95 %
Total tax-equivalent yield on earning assets2.80%2.86%2.93%3.02%2.99%
COST OF INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
Interest-bearing transaction 0.10 % 0.09 % 0.10 % 0.10 % 0.10 %
Savings 0.10 % 0.11 % 0.12 % 0.12 % 0.12 %
Time 1.46 % 1.47 % 1.56 % 1.55 % 1.56 %
Total interest-bearing deposits 0.37 % 0.38 % 0.41 % 0.40 % 0.41 %
Funds purchased 0.09 % 0.08 % 0.07 % 0.07 % 0.06 %
Repurchase agreements 0.04 % 0.04 % 0.05 % 0.08 % 0.08 %
Other borrowings 0.32 % 0.32 % 0.34 % 0.40 % 0.40 %
Subordinated debt 2.52 % 2.50 % 2.46 % 2.52 % 2.52 %
Total cost of interest-bearing liabilities0.38%0.39%0.41%0.42%0.41%
Tax-equivalent net interest revenue spread 2.42 % 2.47 % 2.52 % 2.60 % 2.58 %
Effect of noninterest-bearing funding sources and other 0.13 % 0.14 % 0.15 % 0.15 % 0.13 %
Tax-equivalent net interest margin2.55%2.61%2.67%2.75%2.71%

Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.

CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION

(in thousands, except ratios)

Three Months Ended
March 31,
2015
December 31,
2014
September 30,
2014
June 30,
2014
March 31,
2014
Nonperforming assets:
Nonaccruing loans:
Commercial $ 13,880 $ 13,527 $ 16,404 $ 17,103 $ 19,047
Commercial real estate 19,902 18,557 30,660 34,472 39,305
Residential mortgage 46,487 48,121 48,907 44,340 45,380
Consumer 464 566 580 765 974
Total nonaccruing loans 80,733 80,771 96,551 96,680 104,706
Accruing renegotiated loans guaranteed by U.S. government agencies 80,287 73,985 70,459 57,818 55,507
Real estate and other repossessed assets:
Guaranteed by U.S. government agencies2 49,898 46,809 49,720 45,638
Other 45,551 51,963 51,062 50,391 49,877
Total real estate and other repossessed assets 45,551 101,861 97,871 100,111 95,515
Total nonperforming assets $ 206,571 $ 256,617 $ 264,881 $ 254,609 $ 255,728
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 123,028 $ 129,022 $ 143,778 $ 145,124 $ 153,011
Nonaccruing loans by loan class:
Commercial:
Energy $ 1,875 $ 1,416 $ 1,508 $ 1,619 $ 1,759
Services 4,744 5,201 3,584 3,669 4,581
Wholesale / retail 4,401 4,149 5,502 5,885 6,854
Manufacturing 417 450 3,482 3,507 3,565
Healthcare 1,558 1,380 1,417 1,422 1,443
Other commercial and industrial 885 931 911 1,001 845
Total commercial 13,880 13,527 16,404 17,103 19,047
Commercial real estate:
Residential construction and land development 9,598 5,299 14,634 15,146 16,547
Retail 3,857 3,926 4,009 4,199 4,626
Office 2,410 3,420 3,499 3,591 6,301
Multifamily
Industrial 76 631 886
Other commercial real estate 3,961 5,912 8,518 10,905 10,945
Total commercial real estate 19,902 18,557 30,660 34,472 39,305
Residential mortgage:
Permanent mortgage 33,365 34,845 35,137 32,952 36,342
Permanent mortgage guaranteed by U.S. government agencies 3,256 3,712 3,835 1,947 1,572
Home equity 9,866 9,564 9,935 9,441 7,466
Total residential mortgage 46,487 48,121 48,907 44,340 45,380
Consumer 464 566 580 765 974
Total nonaccruing loans $ 80,733 $ 80,771 $ 96,551 $ 96,680 $ 104,706
Performing loans 90 days past due1 $ 523 $ 125 $ 25 $ 67 $ 1,991
Gross charge-offs $ (2,169 ) $ (7,224 ) $ (2,638 ) $ (3,522 ) $ (2,848 )
Recoveries 10,523 5,036 3,114 5,524 5,360
Net recoveries (charge-offs) $ 8,354 $ (2,188 ) $ 476 $ 2,002 $ 2,512
Provision for credit losses $ $ $ $ $
Allowance for loan losses to period end loans 1.35 % 1.33 % 1.40 % 1.42 % 1.44 %
Combined allowance for credit losses to period end loans 1.35 % 1.34 % 1.41 % 1.43 % 1.45 %
Nonperforming assets to period end loans and repossessed assets 1.40 % 1.79 % 1.92 % 1.88 % 1.94 %
Net charge-offs (annualized) to average loans (0.23 )% 0.06 % (0.01 )% (0.06 )% (0.08 )%
Allowance for loan losses to nonaccruing loans 244.86 % 234.06 % 198.08 % 197.24 % 179.86 %
Combined allowance for credit losses to nonaccruing loans 246.05 % 235.59 % 199.35 % 198.59 % 181.46 %

1

Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
2 Approximately $50 million was reclassified from Real estate and other repossessed assets to Receivables on the balance sheet on January 1, 2015 with the adoption of Financial Accounting Standards Board Update No. 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans Upon Foreclosure ("ASU 2014-14"). Upon foreclosure of loans for which the loan balance is expected to be recovered from the guarantee by a U.S. government agency, the loan balance will be directly reclassified to other receivables without including such foreclosed assets in real estate and other repossessed assets.

Contacts:

BOK Financial Corporation
Joseph Crivelli, 918-595-3027
Investor Relations
or
Andrea Myers, 918-594-7794
Corporate Communications

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.