HARMAN Reports Third Quarter Fiscal Year 2015 Results     

Harman International Industries, Incorporated (NYSE:HAR), the premier infotainment, audio and software services company, today announced results for the third quarter ended March 31, 2015.

Net sales for the third quarter were $1.46 billion, an increase of four percent compared to the same period in the prior year or 14 percent excluding the impact of foreign currency translation (ex-FX). Infotainment net sales increased six percent, or 19 percent (ex-FX), due to platform expansions, higher take rates, and stronger automotive production. Lifestyle net sales declined six percent (up two percent ex-FX). Last year’s third quarter benefited from an unusually large order from a mobile telecommunications customer. In the third quarter, stronger car audio sales partially offset this impact. Net sales in the Professional division increased 21 percent (26 percent ex-FX) primarily driven by the acquisition of AMX which expanded the Company’s product portfolio into enterprise automation and control and video switching.

Excluding restructuring and other non-recurring items, third quarter operating income was $114 million compared to $108 million in the same period in the prior year, and earnings per diluted share were $1.22 compared to $1.12 in the same period last year. On a GAAP basis, third quarter operating income was $92 million compared to $101 million in the same period in the prior year, and earnings per diluted share were $0.99 for the quarter compared to $1.05 in the same period in the prior year. The Company recorded $23 million of restructuring and non-recurring acquisition-related costs, compared to $7 million in the prior year.

“This marks the eighth consecutive quarter of top and bottom line growth. We delivered another solid quarter of growth, particularly in our automotive businesses, despite unprecedented foreign exchange headwinds. Our professional business was hit harder due to a strong US dollar and a softening in some emerging and European markets,” commented Dinesh C. Paliwal, the Company’s Chairman, President and Chief Executive Officer. “HARMAN continues to lead the industry with best-in-class connected car solutions, as evidenced by new awards for embedded infotainment and car audio systems from global industry leaders, including BMW and Daimler. Year-to-date, we have secured $5.7 billion of new automotive awards.”

Paliwal continued, “We also recently completed the acquisitions of Symphony Teleca and Redbend, which will give us immediate scale in software services and better position HARMAN to capitalize on the rapid growth of the Internet of Things. We can now deliver more powerful solutions at the intersection of cloud, mobility, and analytics for our core markets of automotive and the enterprise and diversify to a wider range of industries such as telecommunications, media, and retail.”

FY 2015 Key Figures – Total CompanyThree Months Ended March 31Nine Months Ended March 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

9M
FY15

9M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 1,464 1,404 4% 14% 4,477 3,904 15% 20%
Gross profit 418 365 15% 23% 1,326 1,066 24% 29%
Percent of net sales 28.6% 26.0% 29.6% 27.3%
SG&A 327 263 24% 34% 970 793 22% 27%
Operating income 92 101 (10%) (5%) 356 273 31% 36%
Percent of net sales 6.2% 7.2% 8.0% 7.0%
EBITDA 132 134 (2%) 4% 471 370 27% 32%
Percent of net sales 9.0% 9.6% 10.5% 9.5%

Net Income attributable to HARMAN International Industries, Incorporated

70 73 (4%) (0%) 270 191 41% 47%
Diluted earnings per share 0.99 1.05 (6%) (2%) 3.83 2.74 40% 46%
Restructuring & non-recurring costs 23 7 48 37
Non-GAAP - operational1
Gross profit 422 367 15% 23% 1,318 1,071 23% 28%
Percent of net sales 28.8% 26.1% 29.4% 27.4%
SG&A 308 259 19% 28% 914 762 20% 24%
Operating income 114 108 6% 12% 404 309 31% 36%
Percent of net sales 7.8% 7.7% 9.0% 7.9%
EBITDA 150 139 8% 15% 511 401 28% 33%
Percent of net sales 10.2% 9.9% 11.4% 10.3%

Net Income attributable to HARMAN International Industries, Incorporated

87 78 11% 17% 305 221 38% 44%
Diluted earnings per share 1.22 1.12 9% 15% 4.33 3.16 37% 43%
Shares outstanding – diluted (in millions) 71 70 70 70
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Summary of Operations – Gross Margin and SG&A

Non-GAAP gross margin for the third quarter of fiscal 2015 increased 268 basis points to 28.8 percent. The improvement was primarily due to the impact of higher sales volume utilizing a more efficient fixed production cost base and the expansion of the Company’s product portfolio into enterprise automation and control and video switching.

In the third quarter of fiscal 2015, SG&A expense as a percentage of net sales increased 258 basis points to 21.0 percent on a non-GAAP basis, primarily due to higher marketing and research and development expenses and the expansion of the Company’s product portfolio into enterprise automation and control and video switching.

2015 Guidance Update

HARMAN updated its financial outlook for fiscal 2015. The Company now forecasts fiscal 2015 revenue of $6.0 billion and operational earnings per share of $5.65. The majority of the EPS reduction is related to weakness in certain geographic markets in our Professional business, with the remainder being foreign currency translation impact on the total Company. This revised guidance includes the closing of the Symphony Teleca and Redbend acquisitions, which will contribute approximately $100 million in revenue in the fourth quarter of FY 2015 and has no impact on operational earnings per share, as the net earnings from these acquisitions will be offset by financing costs and an increase in the Company’s share count.

August 2014 January 20151 April 20152
Revenue

~$6.0 billion

~$6.0 billion~$6.0 billion
EBITDA3~$685 million~$715 million~$695 million
EPS3~$5.25~$5.85~$5.65
Interest & Misc.~$27M~$23M~$17M
Tax Rate~26%~24%~24%
Share Count ~71 M ~70.5 M ~71 M
EUR/USD1.351.2241.195

1. Excludes Redbend and Symphony Teleca.

2. Includes Redbend and Symphony Teleca.
3. Non-GAAP, excluding restructuring, non-recurring items, and purchase accounting expenses related to acquisitions.
4. Assumed EUR/USD of 1.15 for the second half of fiscal 2015.
5. Assumes EUR/USD of 1.08 for the fourth quarter of fiscal 2015.

Investor Call Today April 30th, 2015

At 11:00 a.m. EDT today, HARMAN’s management will host an analyst and investor conference call to discuss the third quarter results. Those who want to participate via audio in the earnings conference call should dial 1 (800) 735 5968 (U.S.) or +1 (212) 231 2902 (International) ten minutes before the call and reference HARMAN, Access Code: 21766413.

In addition, HARMAN invites you to visit the Investors section of its website at: www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents. The fiscal third quarter earnings release and supporting materials were posted on the site at approximately 8:00 a.m. EDT today.

A replay of the call will also be available following its completion at approximately 1:00 p.m. EDT. The replay will be available through Friday, July 31st, 2015 at 1:00 p.m. EDT. To listen to the replay, dial 1 (800) 633 8284 (U.S.) or +1 (402) 977 9140 (International), Access Code: 21766413. If you need technical assistance, call the toll-free Global Crossing Customer Care Line at 1 (800) 473 0602 (U.S.) or +1 (303) 446 4604 (International).

General Information

HARMAN (harman.com) designs and engineers connected products and solutions for consumers, automakers, and enterprises worldwide, including audio, visual and infotainment systems; enterprise automation solutions; and software services. With leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon® , Mark Levinson ® and Revel®, HARMAN is admired by audiophiles, musicians and the entertainment venues where they perform around the world. HARMAN also is a technology and integration services leader for the Automotive, Mobile, Telecommunications and Enterprise markets. More than 25 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. The Company’s software solutions power billions of mobile devices and systems that are connected, integrated, personalized, adaptive and secure across all platforms, from the work and home to car and mobile. HARMAN has a workforce of approximately 25,000 people across the Americas, Europe, and Asia and reported sales of $5.9 billion during the last 12 months ended March 31, 2015. The Company’s shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed in this earnings release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended. One should not place undue reliance on these statements. The Company bases these statements on particular assumptions that it has made in light of its industry experience, as well as its perception of historical trends, current market conditions, current economic data, expected future developments and other factors that the Company believes are appropriate under the circumstances. These statements involve risks, uncertainties and assumptions that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to: (1) the Company’s ability to maintain profitability in its infotainment division if there are delays in its product launches which may give rise to significant penalties and increased engineering expense; (2) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (3) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. Dollar and the Euro; (4) the Company’s ability to successfully implement its global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of its manufacturing, engineering, procurement and administrative organizations; (5) fluctuations in the price and supply of raw materials including, without limitation, petroleum, copper, steel, aluminum, synthetic resins, rare metals and rare-earth minerals, or shortages of materials, parts and components; (6) the inability of the Company’s suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (7) the Company’s ability to maintain a competitive technological advantage through innovation and leading product designs; (8) the Company’s ability to integrate successfully our recently completed and future acquisitions; (9) the Company’s failure to maintain the value of its brands and implementing a sufficient brand protection program; and (10) other risks detailed in Harman International Industries, Incorporated Annual Report on Form 10-K for the fiscal year ended June 30, 2014 and other filings made by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statement except as required by law.

This earnings release also makes reference to the Company’s awarded business, which represents the estimated future lifetime net sales for all customers. The Company's future awarded business does not represent firm customer orders. The Company reports its awarded business primarily based on written award letters from its customers. To validate these awards, the company uses various assumptions including global vehicle production forecasts, customer take rates for the Company’s products, revisions to product life cycle estimates and the impact of annual price reductions and exchange rates, among other factors. These assumptions are updated and reported externally on an annual basis. The Company updates the estimates and awarded business quarterly by adding the value of new awards received and subtracting sales recorded during the quarter. These quarterly updates do not include any assumptions for increased take rates, revisions to product life cycle, or any other factors.

APPENDIX
Infotainment Division

FY 2015 Key Figures – Infotainment

Three Months Ended March 31Nine Months Ended March 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

9M
FY15

9M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 779 736 6% 19% 2,302 2,066 11% 18%
Gross profit 180 158 15% 25% 553 464 19% 25%
Percent of net sales 23.2% 21.4% 24.0% 22.5%
SG&A 98 97 1% 14% 303 309 (2%) 4%
Operating income 82 60 36% 42% 249 155 60% 66%
Percent of net sales 10.5% 8.2% 10.8% 7.5%
EBITDA 99 77 29% 37% 301 204 47% 53%
Percent of net sales 12.7% 10.5% 13.1% 9.9%
Restructuring & non-recurring costs 1 3 5 23

Non-GAAP - operational1

Gross profit 182 160 14% 25% 557 469 19% 25%
Percent of net sales 23.3% 21.7% 24.2% 22.7%
SG&A 99 96 3% 16% 302 290 4% 10%
Operating income 83 63 31% 37% 255 179 42% 47%
Percent of net sales 10.6% 8.6% 11.1% 8.7%
EBITDA 99 78 27% 35% 303 223 36% 41%
Percent of net sales 12.7% 10.6% 13.1% 10.8%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the third quarter of fiscal 2015 were $779 million, an increase of six percent compared to the same period in the prior year or 19 percent excluding the impact of foreign currency translation. The increase in net sales was due to the expansion of recently launched platforms, higher take rates, and stronger automotive production partially offset by unfavorable foreign currency translation.

On a non-GAAP basis in the third quarter of fiscal 2015, gross margin increased 159 basis points to 23.3 percent compared to the prior year primarily due to the impact of improved leverage on fixed production costs and benefits from footprint migration restructuring initiatives. SG&A spending decreased 42 basis points to 12.7 percent primarily due to improved operating leverage on higher sales.

Infotainment Division Highlights

HARMAN recently secured approximately $2.1 billion of new awards to design and build the next generation infotainment systems for BMW and Daimler. Both embedded systems will feature the most sophisticated connected car technologies, including over-the-air (OTA) updates.

HARMAN infotainment systems continued to be deployed across car lines globally. New vehicles entering the market with HARMAN designed and built infotainment systems included the new VW Touran, Skoda Superb, Seat Leon, Audi Q7 and R8, the BMW 1-series, Ssangyong Tivoli, Jaguar F-type, and Land Rover Evoque.

HARMAN also continues to demonstrate its leadership in advanced connectivity through numerous industry events and partnerships. At the Geneva International Motor Show, HARMAN displayed its vision for autonomous driving together with concept car producer Rinspeed. The electric vehicle was equipped with an intelligent HARMAN infotainment system featuring next-generation navigation, entertainment, driver assistance and service functions which continuously learn the habits and preferences of the driver and passengers to predict their actions. Using an integrated telematics communication module, the vehicle remains “future-proofed” through OTA updates and provides real-time analytics to extend system functionality. This enables high speed data streaming and vehicle-to-vehicle communication which will be fundamental to autonomous driving.

HARMAN announced it was a founding member of the University of Michigan Mobility Transformation Center Affiliates Program, a major research partnership of industry, government, and academia that is laying the foundation for a commercially viable system of connected and automated vehicles. HARMAN also announced its participation in the European FANCI (Face and Body Analysis Natural Computer Interaction) project. With funding from the European Union’s Research and Innovation program, the program will identify and integrate multi-modal human-machine technologies onto a single in-car computing platform. The project will aim to make advanced safety features such as facial recognition and body analytics an affordable and viable option for tomorrow’s advanced vehicles.

Lifestyle Division

FY 2015 Key Figures – Lifestyle

Three Months Ended March 31

Nine Months Ended March 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M

FY15

3M

FY14

Including
Currency
Changes

Excluding
Currency
Changes1

9M

FY15

9M

FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 441 468 (6%) 2% 1,408 1,232 14% 20%
Gross profit 136 131 4% 10% 455 374 22% 26%
Percent of net sales 30.8% 27.9% 32.3% 30.4%
SG&A 91 79 15% 23% 303 230 32% 36%
Operating income 45 51 (12%) (8%) 152 144 6% 9%
Percent of net sales 10.2% 11.0% 10.8% 11.7%
EBITDA 57 60 (5%) (1%) 182 169 8% 12%
Percent of net sales 12.9% 12.8% 13.0% 13.7%
Restructuring & non-recurring costs 8 2 23 8

Non-GAAP - operational1

Gross profit 138 131 6% 12% 447 374 19% 23%
Percent of net sales 31.4% 27.9% 31.7% 30.4%
SG&A 86 78 11% 18% 272 223 22% 26%
Operating income 53 53 (1%) 4% 175 151 16% 20%
Percent of net sales 11.9% 11.4% 12.4% 12.3%
EBITDA 62 62 0% 6% 203 176 16% 20%
Percent of net sales 14.1% 13.2% 14.4% 14.3%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the third quarter of fiscal 2015 were $441 million, a decrease of six percent compared to the same period in the prior year, or an increase of two percent excluding the impact of foreign currency translation. Last year’s third quarter benefited from an unusually large order from a mobile telecommunications customer. In the third quarter, stronger car audio sales partially offset this impact.

On a non-GAAP basis in the third quarter of fiscal 2015, gross margin improved by 346 basis points to 31.4 percent compared to the prior year due to product mix. SG&A expenses as a percentage of sales increased by 290 basis points to 19.5 percent, primarily due to increased investments in marketing and research and development.

Lifestyle Division Highlights

HARMAN secured new car audio awards from BMW, Ford, Fiat Chrysler, Geely, and Hyundai. HARMAN also won awards for its HALOsonic suite of sound management products. Fiat/Chrysler group will integrate HALOsonic Engine Order Cancellation (EOC) and microphone technologies into numerous vehicles. Daimler will add Internal Electronic Sound Synthesis (iESS), which creates speed and throttle-dependent sounds to improve engine feedback. Year to date, the Company has secured $1.6 billion of new awards.

At the HARMAN flagship store in New York City, Ford’s Lincoln division unveiled the new Lincoln Continental concept vehicle, which will feature HARMAN’s Revel sound system. At the same event, Ford also previewed the 2016 Lincoln MKX, which will be the first vehicle to market featuring Revel audio. Other car launches in the quarter included the Toyota Alphard (JBL) and the Hyundai Sonata Hybrid (Infinity). On March 31, 2015, HARMAN entered into an agreement to acquire the Bang & Olufsen (B&O) car audio business. HARMAN will assume all of B&O’s existing automotive programs, which include Audi, Aston Martin, and BMW. HARMAN will also leverage the distinctive B&O and B&O PLAY brands to pursue new business with the high-end luxury and mass luxury markets, respectively. The B&O brands will complement HARMAN’s industry leading portfolio of audio brands.

HARMAN also received 13 Red Dot (International) and 15 iF (Germany) new product and innovation awards for its home and multimedia products. To supplement HARMAN’s innovation pipeline, the Company recently announced a partnership with crowd-sourcing platform Quirky to jointly develop next generation audio products.

Professional Division

FY 2015 Key Figures – ProfessionalThree Months Ended March 31Nine Months Ended March 31

Increase
(Decrease)

Increase
(Decrease)

$ millions (except per share data)

3M
FY15

3M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

9M
FY15

9M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

Net sales 242 200 21% 26% 764 605 26% 29%
Gross profit 101 76 32% 38% 315 227 39% 42%
Percent of net sales 41.5% 38.1% 41.3% 37.6%
SG&A 84 52 64% 72% 240 151 59% 64%
Operating income 16 25 (35%) (33%) 75 77 (2%) (1%)
Percent of net sales 6.6% 12.4% 9.8% 12.7%
EBITDA 24 30 (19%) (16%) 100 92 9% 11%
Percent of net sales 10.0% 14.9% 13.1% 15.2%
Restructuring & non-recurring costs 6 1 8 3

Non-GAAP - operational1

Gross profit 101 76 32% 38% 312 228 37% 40%
Percent of net sales 41.5% 38.1% 40.8% 37.7%
SG&A 79 50 56% 65% 229 148 55% 59%
Operating income 22 26 (16%) (14%) 83 80 4% 5%
Percent of net sales 9.0% 13.0% 10.9% 13.2%
EBITDA 30 31 (4%) (1%) 108 95 13% 15%
Percent of net sales 12.3% 15.5% 14.1% 15.7%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Net sales in the third quarter of fiscal 2015 were $242 million, an increase of 21 percent compared to the prior year, or 26 percent excluding foreign currency impact. The increase in net sales is due to the expansion of the Company’s product portfolio into enterprise automation and control and video switching. The strong US dollar is creating a competitive disadvantage as the majority of the business is transacted in US dollars. In addition, this business also has greater macro-economic exposure in the emerging markets where the economies have underperformed.

On a non-GAAP basis in the third quarter of fiscal 2015, gross margin increased 335 basis points to 41.5 percent, and SG&A expense as a percentage of sales increased 735 basis points to 32.5 percent compared to the prior year. It is important to note that the enterprise automation and control portfolio generates higher gross margins and has higher SG&A expenses. This business has seasonality and typically generates lower sales in the third quarter, resulting in lower leverage of its fixed cost base.

Professional Division Highlights

During the third quarter, the Company’s audio, video, lighting and enterprise automation and control system solutions were selected by leading system integrators and installers around the world. Notable projects included Auckland Airport, Hard Rock Hotel in Las Vegas, National Museum of Natural History in Paris, and the Council of European Union Headquarters in Brussels.

HARMAN’s products also powered a wide range of high-profile special events, music festivals and televised award shows including the 57th Annual GRAMMY™ Awards, the 48th Annual Super Bowl Halftime Show, and the iHeartRadio Music Festival.

The division launched 56 new products during the quarter. Several HARMAN products, including AKG's studio headphones, JBL’s loudspeakers, Soundcraft’s mixing console, and DigiTech's guitar pedal were honored with innovation awards from industry experts.

Other (Corporate)

FY 2015 Key Figures – OtherThree Months Ended March 31Nine Months Ended March 31

Increase

(Decrease)

Increase

(Decrease)

$ millions (except per share data)

3M
FY15

3M

FY14

Including
Currency
Changes

Excluding
Currency
Changes1

9M
FY15

9M
FY14

Including
Currency
Changes

Excluding
Currency
Changes1

SG&A 53 35 51% 52% 123 104 19% 19%
Restructuring & non-recurring costs 9 1 11 2

Non-GAAP - operational1

SG&A 44 34 28% 29% 111 101 10% 10%
1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release.

Other (Corporate) SG&A expense includes compensation, benefit and occupancy costs for corporate employees, new technology innovation, and expenses associated with the Company’s brand identity campaign. It also includes the results and operations of Redbend Ltd., which the company acquired on February 26, 2015. Other SG&A increased $10 million to $44 million compared to the prior year period, primarily due to increased research and development investments in safety, security, and Redbend operations.

HARMAN International Industries, Incorporated

Consolidated Statements of Income

Three Months Ended Nine Months Ended
(In thousands, except earnings per share data; unaudited) March 31, March 31,

2015

2014

2015

2014

Net sales $1,464,193 $1,404,235 $4,476,664 $3,904,064
Cost of sales 1,046,063 1,039,462 3,150,736 2,838,192
Gross profit 418,130 364,773 1,325,928 1,065,872
Selling, general and administrative expenses 326,623 263,340 969,881 793,201
Operating income 91,507 101,433 356,047 272,671
Other expenses:
Interest expense, net 3,001 2,111 7,861 5,936
Foreign exchange (gains) losses, net (3,406) 774 (4,366) 4,745
Miscellaneous, net 2,294 2,682 6,932 5,803
Income before income taxes 89,618 95,866 345,620 256,187
Income tax expense, net 19,346 22,369 76,250 64,515
Equity in net loss of unconsolidated subsidiaries 23 112 23 206
Net income 70,249 73,385 269,347 191,466
Net income attributable to non-controlling interest (46) 0 (156) 0
Net income attributable to HARMAN International Industries, Incorporated

$70,295

$73,385

$269,503

$191,466

Earnings per share:
Basic $1.00 $1.06 $3.87 $2.77
Diluted $0.99 $1.05 $3.83 $2.74
Weighted average shares outstanding:
Basic 69,946 68,939 69,557 69,067
Diluted 70,795 69,888 70,322 69,877

HARMAN International Industries, Incorporated

Consolidated Balance Sheets

(In thousands; unaudited) March 31, June 30,

2015

2014

ASSETS
Current Assets
Cash and cash equivalents $592,359 $581,312
Receivables, net 952,672 894,579
Inventories 726,354 662,128
Other current Assets 471,227 320,852
Total current assets 2,742,612 2,458,871
Property, plant and equipment, net 462,903 509,856
Goodwill 710,599 540,952
Deferred tax assets, long-term, net 88,897 170,558
Other assets 712,854 445,353
Total assets

$4,717,865

$4,125,590

LIABILITIES AND EQUITY
Current liabilities
Current portion of long-term debt $0 $35,625
Short-term debt 2,656 3,736
Accounts payable 809,829 697,553
Accrued liabilities 674,988 566,722
Accrued warranties 155,789 155,472
Income taxes payable 32,377 26,544
Total current liabilities 1,675,639 1,485,652
Borrowings under revolving credit facility 593,448 300,000
Long-term debt 25 219,407
Pension liability 165,341 186,352
Other non-current liabilities 118,707 141,158
Total liabilities 2,553,160 2,332,569
Total HARMAN International Industries, Incorporated shareholders' equity 2,164,418 1,792,578
Noncontrolling interest 287 443
Total equity 2,164,705 1,793,021
Total liabilities and equity

$4,717,865

$4,125,590

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Three Months Ended
March 31, 2015

Non-GAAP -

GAAP

Adjustments

Operational

Net sales $1,464,193 $0 $1,464,193
Cost of sales 1,046,063 (3,599)a 1,042,464
Gross profit 418,130 3,599 421,729
Selling, general and administrative expenses 326,623 (18,999)b 307,624
Operating income 91,507 22,598 114,105
Other expenses:
Interest expense, net 3,001 0 3,001
Foreign exchange gains, net (3,406) 0 (3,406)
Miscellaneous, net 2,294 (0) 2,294
Income before income taxes 89,618 22,598 112,216
Income tax expense, net 19,346 6,170c 25,516
Equity in loss of unconsolidated subsidiary 23 0 23
Net income

70,249

16,428 86,677
Net income attributable to non-controlling interest (46) 0 (46)
Net income attributable to HARMAN International Industries, Incorporated

$70,295

$16,428

$86,723

Earnings per share:
Basic $1.00 $0.23 $1.24
Diluted $0.99 $0.23 $1.22
Weighted average shares outstanding:
Basic 69,946 69,946
Diluted 70,795 70,795

a) Restructuring expense in Cost of Sales was $3.6 million for projects to increase manufacturing productivity.

b) Restructuring expense in SG&A was $11.2 million primarily due to projects to increase productivity in engineering, manufacturing and administrative functions; other non-recurring expense included in SG&A was $7.8 million including M&A deal related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Nine Months Ended
March 31, 2015

Non-GAAP -

GAAP

Adjustments

Operational

Net sales $4,476,664 $0 $4,476,664
Cost of sales 3,150,736 8,014a 3,158,750
Gross profit 1,325,928 (8,014) 1,317,914
Selling, general and administrative expenses 969,881 (55,966)b 913,915
Operating income 356,047 47,952 403,999
Other expenses:
Interest expense, net 7,861 0 7,861
Foreign exchange gains, net (4,366) 0 (4,366)
Miscellaneous, net 6,932 0 6,932
Income before income taxes 345,620 47,952 393,572
Income tax expense, net 76,250 12,799c 89,049
Equity in net loss of unconsolidated subsidiaries 23 0 23
Net income 269,347 35,153 304,500
Net income attributable to non-controlling interest (156) 0 (156)
Net income attributable to HARMAN International Industries, Incorporated

$269,503

$35,153

$304,656

Earnings per share:
Basic $3.87 $0.51 $4.38
Diluted $3.83 $0.50 $4.33
Weighted average shares outstanding:
Basic 69,557 69,557
Diluted 70,322 70,322

a) Restructuring expense in Cost of Sales was $7.9 million for projects to increase manufacturing productivity, offset by a $15.9M accrual reversal for a US Customs / NAFTA related exposure.

b) Restructuring expense in SG&A was $38.9 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense includes in SG&A was $17.1M including acquisition-related expenses.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Three Months Ended
March 31, 2014

Non-GAAP -

GAAP

Adjustments

Operational

Net sales $1,404,235 $0 $1,404,235
Cost of sales 1,039,462 (2,110)a 1,037,352
Gross profit 364,773 2,110 366,883
Selling, general and administrative expenses 263,340 (4,535)b 258,805
Operating income 101,433 6,645 108,078
Other expenses:

Interest expense, net 2,111 0 2,111
Foreign exchange losses, net 774 0 774
Miscellaneous, net 2,682 (0) 2,682
Income before income taxes 95,866 6,645 102,511
Income tax expense, net 22,369 1,987c 24,356
Equity in net loss of unconsolidated subsidiaries 112 0 112
Net income 73,385 4,658 78,043
Net income attributable to non-controlling interest 0 0 0
Net income attributable to HARMAN International Industries, Incorporated

$73,385

$4,658

$78,043

Earnings per share:
Basic $1.06 $0.07 $1.13
Diluted $1.05 $0.07 $1.12
Weighted average shares outstanding:
Basic 68,939 68,939
Diluted 69,888 69,888

a) Restructuring expense in Cost of sales was $2.1 million for projects to increase manufacturing productivity.

b) Restructuring expense in SG&A was $2.6 million primarily due to projects to increase productivity in engineering and administrative functions. Other non-recurring expense included in SG&A was $1.9 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the statutory tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Consolidated Statement of Income

Reconciliation of GAAP to Non-GAAP Results

(In thousands except earnings per share data;
unaudited)

Nine Months Ended
March 31, 2014

GAAP

Adjustments

Non-GAAP -
Operational

Net sales $3,904,064 $0 $3,904,064
Cost of sales 2,838,192 (5,543)a 2,832,649
Gross profit 1,065,872 5,543 1,071,415
Selling, general and administrative expenses 793,201 (30,990)b 762,211
Operating income 272,671 36,533 309,204
Other expenses:
Interest expense, net 5,936 0 5,936
Foreign exchange losses, net 4,745 0 4,745
Miscellaneous, net 5,803 (0) 5,803
Income before income taxes 256,187 36,533 292,720
Income tax expense, net 64,515 7,137c 71,652
Equity in net loss of unconsolidated subsidiaries 206 0 206
Net income 191,466 29,396 220,862
Net income attributable to non-controlling interest 0 0 0
Net income attributable to HARMAN International Industries, Incorporated

$191,466

$29,396

$220,862

Earnings per share:
Basic $2.77 $0.43 $3.20
Diluted $2.74 $0.42 $3.16
Weighted average shares outstanding:
Basic 69,067 69,067
Diluted 69,877 69,877

a) Restructuring expense in Cost of Sales was $6.1 million due to projects to increase productivity in manufacturing; other non- recurring expense included in Cost of Sales was income of $0.6 million.

b) Restructuring expense in SG&A was $27.6 million primarily due to projects to increase productivity in engineering and administrative functions; other non-recurring expense in SG&A was 3.4 million.

c) The tax benefits are calculated by multiplying the actual restructuring / non-recurring charge in each individual country by the discrete tax rate within that specific country.

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated
Selected Financial Data

Reconciliation of GAAP to Non-GAAP Results

Foreign Currency Translation Impact
(In thousands; unaudited)

Three Months Ended
March 31,

Increase /
(Decrease)

2015

2014

Net sales - nominal currency $1,464,193 $1,404,235 4%
Effects of foreign currency translation (1)

(124,870)

Net sales - local currency 1,464,193 1,279,365 14%
Gross profit - nominal currency 418,130 364,773 15%
Effects of foreign currency translation (1)

(24,565)

Gross profit - local currency 418,130 340,208 23%
SG&A - nominal currency 326,623 263,340 24%
Effects of foreign currency translation (1)

(19,267)

SG&A - local currency 326,623 244,073 34%
Operating income - nominal currency 91,507 101,433 -10%
Effects of foreign currency translation (1)

(5,298)

Operating income - local currency 91,507 96,135 -5%
Net income attributable to HARMAN International Industries, Incorporated - nominal currency 70,295 73,385 -4%
Effects of foreign currency translation (1)

(2,876)

Net income attributable to HARMAN International Industries, Incorporated - local currency 70,295 70,509 0%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated
Selected Financial Data
Reconciliation of Non-GAAP Results
Foreign Currency Translation Impact

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Three Months Ended
March 31,

Increase /
(Decrease)

2015

2014

Net sales - nominal currency $1,464,193 $1,404,235 4%
Effects of foreign currency translation (1)

(124,870)

Net sales - local currency 1,464,193 1,279,365 14%
Gross profit - nominal currency 421,729 366,883 15%
Effects of foreign currency translation (1)

(24,965)

Gross profit - local currency 421,729 341,918 23%
SG&A - nominal currency 307,624 258,805 19%
Effects of foreign currency translation (1)

(18,740)

SG&A - local currency 307,624 240,065 28%
Operating income - nominal currency 114,105 108,078 6%
Effects of foreign currency translation (1)

(6,224)

Operating income - local currency 114,105 101,854 12%
Net income attributable to HARMAN International Industries, Incorporated - nominal currency 86,723 78,043 11%
Effects of foreign currency translation (1)

(3,803)

Net income attributable to HARMAN International Industries, Incorporated - local currency 86,723 74,240 17%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated
Selected Financial Data
Reconciliation of GAAP to Non-GAAP Results
Foreign Currency Translation Impact

(In thousands; unaudited)

Nine Months Ended
March 31,

Increase /
(Decrease)

2015

2014

Net sales - nominal currency $4,476,664 $3,904,064 15%
Effects of foreign currency translation (1)

(179,247)

Net sales - local currency 4,476,664 3,724,817 20%
Gross profit - nominal currency 1,325,928 1,065,872 24%
Effects of foreign currency translation (1)

(38,869)

Gross profit - local currency 1,325,928 1,027,003 29%
SG&A - nominal currency 969,881 793,201 22%
Effects of foreign currency translation (1)

(28,658)

SG&A - local currency 969,881 764,543 27%
Operating income - nominal currency 356,047 272,671 31%
Effects of foreign currency translation (1)

(10,211)

Operating income - local currency 356,047 262,460 36%
Net income attributable to HARMAN International Industries, Incorporated - nominal currency 269,503 191,466 41%
Effects of foreign currency translation (1)

(7,876)

Net income attributable to HARMAN International Industries, Incorporated - local currency 269,503 183,590 47%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of these consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated
Selected Financial Data
Reconciliation of Non-GAAP Results

Foreign Currency Translation Impact

EXCLUDING restructuring and non-recurring charges
(In thousands; unaudited)

Nine Months Ended
March 31,

Increase /
(Decrease)

2015

2014

Net sales - nominal currency $4,476,664 $3,904,064 15%
Effects of foreign currency translation (1)

(179,247)

Net sales - local currency 4,476,664 3,724,817 20%
Gross profit - nominal currency 1,317,914 1,071,415 23%
Effects of foreign currency translation (1)

(39,367)

Gross profit - local currency 1,317,914 1,032,048 28%
SG&A - nominal currency 913,915 762,211 20%
Effects of foreign currency translation (1)

(27,707)

SG&A - local currency 913,915 734,504 24%
Operating income - nominal currency 403,999 309,204 31%
Effects of foreign currency translation (1)

(11,660)

Operating income - local currency 403,999 297,544 36%
Net income attributable to HARMAN International Industries, Incorporated - nominal currency 304,656 220,862 38%
Effects of foreign currency translation (1)

(9,324)

Net income attributable to HARMAN International Industries, Incorporated - local currency 304,656 211,538 44%
(1) Impact of restating prior year results at current year foreign exchange rates.

HARMAN has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the consolidated financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect its reported financial results, the Company shows the rates of change both including and excluding the effect of these changes in exchange rates. The Company encourages readers of its financial statements to evaluate its financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

Harman International Industries, Incorporated
Reconciliation of GAAP to Non-GAAP Results

(In thousands, except earnings per share
data; unaudited)

Three Months Ended
March 31, 2015

Three Months Ended
March 31, 2014

GAAP

Adjustments

Non-GAAP -
Operational

GAAP

Adjustments

Non-GAAP -
Operational

HARMAN:
Operating income 91,507 22,598 114,105 101,433 6,645 108,078
Depreciation & Amortization 40,262 (4,552) 35,710 33,063 (2,086) 30,977
EBITDA 131,769 18,046 149,815 134,496 4,559 139,055
INFOTAINMENT:
Operating income 82,136 563 82,699 60,313 2,894 63,207
Depreciation & Amortization 17,122 (1,165) 15,957 16,611 (2,087) 14,524
EBITDA 99,258 (602) 98,656 76,924 807 77,731
LIFESTYLE
Operating income 45,078 7,505 52,583 51,381 1,801 53,182
Depreciation & Amortization 11,795 (2,323) 9,472 8,635 0 8,635
EBITDA 56,873 5,182 62,055 60,016 1,801 61,817
PROFESSIONAL
Operating income 16,043 5,659 21,702 24,813 1,150 25,963
Depreciation & Amortization 8,129 (98) 8,031 5,104 1 5,105
EBITDA 24,172 5,561 29,733 29,917 1,151 31,068

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

Harman International Industries, Incorporated
Reconciliation of GAAP to Non-GAAP Results

(In thousands, except earnings per share
data; unaudited)

Nine Months Ended
March 31, 2015

Nine Months Ended
March 31, 2014

GAAP

Adjustments

Non-GAAP -
Operational

GAAP

Adjustments

Non-GAAP -
Operational

HARMAN:
Operating income 356,047 47,952 403,999 272,671 36,533 309,204
Depreciation & Amortization 114,808 (7,337) 107,471 97,302 (5,541) 91,761
EBITDA 470,855 40,615 511,470 369,973 30,992 400,965
INFOTAINMENT:
Operating income 249,362 5,248 254,610 155,431 23,479 178,910
Depreciation & Amortization 51,801 (3,828) 47,973 48,851 (4,823) 44,028
EBITDA 301,163 1,420 302,583 204,282 18,656 222,938
LIFESTYLE
Operating income 151,655 23,299 174,954 143,725 7,510 151,235
Depreciation & Amortization 30,741 (2,379) 28,362 25,091 (621) 24,470
EBITDA 182,396 20,920 203,316 168,816 6,889 175,705
PROFESSIONAL
Operating income 75,128 7,910 83,038 76,697 3,220 79,917
Depreciation & Amortization 24,650 (165) 24,485 15,020 (97) 14,923
EBITDA 99,778 7,745 107,523 91,717 3,123 94,840

HARMAN has provided a reconciliation of non-GAAP measures in order to provide the users of these consolidated financial statements with a better understanding of its non-recurring charges. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in HARMAN’s consolidated financial statements prepared in accordance with US GAAP.

HARMAN International Industries, Incorporated

Total Liquidity Reconciliation

Total Company Liquidity

March 31,
2015

$ millions
Cash & cash equivalents $592
Short-term investments 0
Available credit under Revolving Credit Facility 602
Total Liquidity$1,194

Contacts:

Harman International Industries, Incorporated
Christopher Ferris, 203-328-3500
chris.ferris@harman.com
or
Darrin Shewchuk, 203-328-3500
darrin.shewchuk@harman.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.