Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 1-12295
GENESIS ENERGY, L.P.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 76-0513049 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
919 Milam, Suite 2100, Houston, TX | 77002 |
(Address of principal executive offices) | (Zip code) |
Registrant’s telephone number, including area code: (713) 860-2500 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer x | | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | | Smaller reporting company ¨ |
| | Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2) of the Exchange Act). Yes ¨ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. There were 122,539,221 Class A Common Units and 39,997 Class B Common Units outstanding as of August 2, 2017.
GENESIS ENERGY, L.P.
TABLE OF CONTENTS
|
| | |
| | Page |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
GENESIS ENERGY, L.P.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except units)
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 10,077 |
| | $ | 7,029 |
|
Accounts receivable - trade, net | 217,834 |
| | 224,682 |
|
Inventories | 68,787 |
| | 98,587 |
|
Other | 31,012 |
| | 29,271 |
|
Total current assets | 327,710 |
| | 359,569 |
|
FIXED ASSETS, at cost | 4,843,007 |
| | 4,763,396 |
|
Less: Accumulated depreciation | (629,193 | ) | | (548,532 | ) |
Net fixed assets | 4,213,814 |
| | 4,214,864 |
|
NET INVESTMENT IN DIRECT FINANCING LEASES, net of unearned income | 129,164 |
| | 132,859 |
|
EQUITY INVESTEES | 390,326 |
| | 408,756 |
|
INTANGIBLE ASSETS, net of amortization | 193,389 |
| | 204,887 |
|
GOODWILL | 325,046 |
| | 325,046 |
|
OTHER ASSETS, net of amortization | 60,927 |
| | 56,611 |
|
TOTAL ASSETS | $ | 5,640,376 |
| | $ | 5,702,592 |
|
LIABILITIES AND PARTNERS’ CAPITAL | | | |
CURRENT LIABILITIES: | | | |
Accounts payable - trade | $ | 117,100 |
| | $ | 119,841 |
|
Accrued liabilities | 120,096 |
| | 140,962 |
|
Total current liabilities | 237,196 |
| | 260,803 |
|
SENIOR SECURED CREDIT FACILITY | 1,211,000 |
| | 1,278,200 |
|
SENIOR UNSECURED NOTES, net of debt issuance costs | 1,816,259 |
| | 1,813,169 |
|
DEFERRED TAX LIABILITIES | 26,249 |
| | 25,889 |
|
OTHER LONG-TERM LIABILITIES | 199,835 |
| | 204,481 |
|
PARTNERS’ CAPITAL: | | | |
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at June 30, 2017 and December 31, 2016, respectively | 2,159,698 |
| | 2,130,331 |
|
Noncontrolling interests | (9,861 | ) | | (10,281 | ) |
Total partners' capital | 2,149,837 |
| | 2,120,050 |
|
TOTAL LIABILITIES AND PARTNERS’ CAPITAL | $ | 5,640,376 |
| | $ | 5,702,592 |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
GENESIS ENERGY, L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
REVENUES: | | | | | | | |
Offshore pipeline transportation services | 77,638 |
| | 78,994 |
| | 162,766 |
| | 155,120 |
|
Refinery services | 43,068 |
| | 41,324 |
| | 88,114 |
| | 83,860 |
|
Marine transportation | 53,202 |
| | 52,609 |
| | 103,504 |
| | 104,645 |
|
Onshore facilities and transportation | 232,815 |
| | 273,049 |
| | 467,830 |
| | 480,765 |
|
Total revenues | 406,723 |
| | 445,976 |
| | 822,214 |
| | 824,390 |
|
COSTS AND EXPENSES: | | | | | | | |
Onshore facilities and transportation product costs | 188,395 |
| | 227,998 |
| | 380,488 |
| | 390,391 |
|
Onshore facilities and transportation operating costs | 33,939 |
| | 24,122 |
| | 56,178 |
| | 49,498 |
|
Marine transportation operating costs | 38,949 |
| | 34,430 |
| | 76,191 |
| | 67,452 |
|
Refinery services operating costs | 26,606 |
| | 21,579 |
| | 53,970 |
| | 42,564 |
|
Offshore pipeline transportation operating costs | 18,124 |
| | 22,676 |
| | 35,992 |
| | 40,610 |
|
General and administrative | 9,338 |
| | 11,283 |
| | 19,314 |
| | 23,504 |
|
Depreciation and amortization | 56,609 |
| | 55,900 |
| | 112,721 |
| | 102,535 |
|
Gain on sale of assets | (26,684 | ) | | — |
| | (26,684 | ) | | — |
|
Total costs and expenses | 345,276 |
| | 397,988 |
| | 708,170 |
| | 716,554 |
|
OPERATING INCOME | 61,447 |
| | 47,988 |
| | 114,044 |
| | 107,836 |
|
Equity in earnings of equity investees | 10,426 |
| | 12,157 |
| | 21,761 |
| | 22,874 |
|
Interest expense | (37,990 | ) | | (35,535 | ) | | (74,729 | ) | | (69,922 | ) |
Income before income taxes | 33,883 |
| | 24,610 |
| | 61,076 |
| | 60,788 |
|
Income tax expense | (303 | ) | | (1,009 | ) | | (558 | ) | | (2,010 | ) |
NET INCOME | 33,580 |
| | 23,601 |
| | 60,518 |
| | 58,778 |
|
Net loss attributable to noncontrolling interests | 153 |
| | 126 |
| | 305 |
| | 252 |
|
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. | $ | 33,733 |
| | $ | 23,727 |
| | $ | 60,823 |
| | $ | 59,030 |
|
NET INCOME PER COMMON UNIT: | | | | | | | |
Basic and Diluted | $ | 0.28 |
| | $ | 0.22 |
| | $ | 0.50 |
| | $ | 0.54 |
|
WEIGHTED AVERAGE OUTSTANDING COMMON UNITS: | | | | | | | |
Basic and Diluted | 122,579 |
| | 109,979 |
| | 120,495 |
| | 109,979 |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
GENESIS ENERGY, L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(In thousands)
|
| | | | | | | | | | | | | | |
| Number of Common Units | | Partners’ Capital | | Noncontrolling Interest | | Total |
Partners’ capital, January 1, 2017 | 117,979 |
| | $ | 2,130,331 |
| | $ | (10,281 | ) | | $ | 2,120,050 |
|
Net income (loss) | — |
| | 60,823 |
| | (305 | ) | | 60,518 |
|
Cash distributions to partners | — |
| | (171,993 | ) | | — |
| | (171,993 | ) |
Cash contributions from noncontrolling interests | — |
| | — |
| | 725 |
| | 725 |
|
Issuance of common units for cash, net | 4,600 |
| | 140,537 |
| | — |
| | 140,537 |
|
Partners' capital, June 30, 2017 | 122,579 |
| | $ | 2,159,698 |
| | $ | (9,861 | ) | | $ | 2,149,837 |
|
| Number of Common Units | | Partners’ Capital | | Noncontrolling Interest | | Total |
Partners’ capital, January 1, 2016 | 109,979 |
| | $ | 2,029,101 |
| | $ | (8,350 | ) | | $ | 2,020,751 |
|
Net income | — |
| | 59,030 |
| | (252 | ) | | 58,778 |
|
Cash distributions to partners | — |
| | (146,048 | ) | | — |
| | (146,048 | ) |
Partners' capital, June 30, 2016 | 109,979 |
| | $ | 1,942,083 |
| | $ | (8,602 | ) | | $ | 1,933,481 |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
GENESIS ENERGY, L.P.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 60,518 |
| | $ | 58,778 |
|
Adjustments to reconcile net income to net cash provided by operating activities - | | | |
Depreciation and amortization | 112,721 |
| | 102,535 |
|
Provision for leased items no longer in use | 12,589 |
| | — |
|
Gain on sale of assets | (26,684 | ) | | — |
|
Amortization of debt issuance costs and discount | 5,260 |
| | 4,992 |
|
Amortization of unearned income and initial direct costs on direct financing leases | (6,958 | ) | | (7,274 | ) |
Payments received under direct financing leases | 10,334 |
| | 10,333 |
|
Equity in earnings of investments in equity investees | (21,761 | ) | | (22,874 | ) |
Cash distributions of earnings of equity investees | 29,868 |
| | 32,778 |
|
Non-cash effect of equity-based compensation plans | (1,457 | ) | | 4,255 |
|
Deferred and other tax liabilities | 358 |
| | 1,409 |
|
Unrealized loss on derivative transactions | 561 |
| | 1,313 |
|
Other, net | 292 |
| | 7,668 |
|
Net changes in components of operating assets and liabilities (Note 11) | 8,313 |
| | (90,241 | ) |
Net cash provided by operating activities | 183,954 |
| | 103,672 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Payments to acquire fixed and intangible assets | (126,580 | ) | | (247,416 | ) |
Cash distributions received from equity investees - return of investment | 10,323 |
| | 11,851 |
|
Investments in equity investees | — |
| | (1,135 | ) |
Acquisitions | (759 | ) | | (25,394 | ) |
Contributions in aid of construction costs | 124 |
| | 8,940 |
|
Proceeds from asset sales | 38,237 |
| | 3,183 |
|
Other, net | — |
| | 107 |
|
Net cash used in investing activities | (78,655 | ) | | (249,864 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Borrowings on senior secured credit facility | 410,700 |
| | 631,900 |
|
Repayments on senior secured credit facility | (477,900 | ) | | (341,100 | ) |
Debt issuance costs | (7,536 | ) | | (1,539 | ) |
Issuance of common units for cash, net | 140,537 |
| | — |
|
Contributions from noncontrolling interests | 725 |
| | — |
|
Distributions to common unitholders | (171,993 | ) | | (146,021 | ) |
Other, net | 3,216 |
| | 607 |
|
Net cash provided by (used in) financing activities | (102,251 | ) | | 143,847 |
|
Net increase (decrease) in cash and cash equivalents | 3,048 |
| | (2,345 | ) |
Cash and cash equivalents at beginning of period | 7,029 |
| | 10,895 |
|
Cash and cash equivalents at end of period | $ | 10,077 |
| | $ | 8,550 |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Basis of Presentation and Consolidation
Organization
We are a growth-oriented master limited partnership formed in Delaware in 1996 and focused on the midstream segment of the crude oil and natural gas industry in the Gulf Coast region of the United States, Wyoming and the Gulf of Mexico. We have a diverse portfolio of assets, including pipelines, offshore hub and junction platforms, refinery-related plants, storage tanks and terminals, railcars, rail loading and unloading facilities, barges and other vessels, and trucks. We are owned 100% by our limited partners. Genesis Energy, LLC, our general partner, is a wholly-owned subsidiary. Our general partner has sole responsibility for conducting our business and managing our operations. We conduct our operations and own our operating assets through our subsidiaries and joint ventures.
In the fourth quarter of 2016, we reorganized our operating segments as a result of the way our Chief Executive Officer, who is our chief operating decision maker, evaluates the performance of operations, develops strategy and allocates resources. The results of our onshore pipeline transportation segment, formerly reported under its own segment, are now reported in our onshore facilities and transportation segment. The onshore facilities and transportation segment was formerly named as our supply and logistics segment. This segment has been renamed in the second quarter of 2017 to more accurately describe the nature of its operations. These changes are consistent with the increasingly integrated nature of our onshore operations.
As a result of the above changes, we currently manage our businesses through four divisions that constitute our reportable segments - offshore pipeline transportation, refinery services, marine transportation, and onshore facilities and transportation. Our disclosures related to prior periods have been recast to reflect our reorganized segments.
These four divisions that constitute our reportable segments consist of the following:
| |
• | Offshore pipeline transportation and processing of crude oil and natural gas in the Gulf of Mexico; |
| |
• | Refinery services involving processing of high sulfur (or “sour”) gas streams for refineries to remove the sulfur, and selling the related by-product, sodium hydrosulfide (or “NaHS”, commonly pronounced "nash"); |
| |
• | Marine transportation to provide waterborne transportation of petroleum products and crude oil throughout North America; and |
| |
• | Onshore facilities and transportation, which include terminaling, blending, storing, marketing, and transporting crude oil, petroleum products, and CO2. |
Basis of Presentation and Consolidation
The accompanying Unaudited Condensed Consolidated Financial Statements include Genesis Energy, L.P. and its subsidiaries, including our general partner, Genesis Energy, LLC.
Our results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal year. The Condensed Consolidated Financial Statements included herein have been prepared by us without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they reflect all adjustments (which consist solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial results for interim periods. Certain information and notes normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to make the information presented not misleading when read in conjunction with the information contained in the periodic reports we file with the SEC pursuant to the Securities Exchange Act of 1934, including the Consolidated Financial Statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016.
Except per unit amounts, or as noted within the context of each footnote disclosure, the dollar amounts presented in the tabular data within these footnote disclosures are stated in thousands of dollars.
2. Recent Accounting Developments
Recently Issued
In May 2014, the FASB issued revised guidance on revenue from contracts with customers that will supersede most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard provides a
five-step analysis for transactions to determine when and how revenue is recognized. The guidance permits the use of either a full retrospective or a modified retrospective transition method. In July 2015, the FASB approved a one year deferral of the effective date of this standard to December 15, 2017 for annual reporting periods beginning after that date. The FASB also approved early adoption of the standard, but not before the original effective date of December 15, 2016. Our process of evaluating the impact of this guidance on each type of revenue contract entered into with customers is ongoing, but nearing completion. This process includes regular involvement from our implementation team in determining any significant impact on accounting treatment, processes, internal controls, and disclosures. While we do not believe there will be a material impact to our revenues upon adoption based on our preliminary assessment, we continue to evaluate the impacts of our pending adoption of this guidance until finalized conclusions are determined and we are still in the process of confirming which transition method to apply. We plan to confirm the transition method in the third quarter of 2017.
In July 2015, the FASB issued guidance modifying the accounting for inventory. Under this guidance, the measurement principle for inventory will change from lower of cost or market value to lower of cost or net realizable value. The guidance defines net realizable value as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The guidance is effective for reporting periods after December 15, 2016, with early adoption permitted. We have adopted this guidance as of January 1, 2017 with no material impact on our consolidated financial statements.
In February 2016, the FASB issued guidance to improve the transparency and comparability among companies by requiring lessees to recognize a lease liability and a corresponding lease asset for virtually all lease contracts. The guidance also requires additional disclosure about leasing arrangements. The guidance is effective for interim and annual periods beginning after December 15, 2018 and requires a modified retrospective approach to adoption. Early adoption is permitted. We are currently evaluating this guidance.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash flow, and other Topics. ASU 2016-15 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
3. Inventories
The major components of inventories were as follows:
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
Petroleum products | $ | 11,703 |
| | $ | 11,550 |
|
Crude oil | 41,816 |
| | 73,133 |
|
Caustic soda | 5,723 |
| | 4,593 |
|
NaHS | 9,524 |
| | 9,304 |
|
Other | 21 |
| | 7 |
|
Total | $ | 68,787 |
| | $ | 98,587 |
|
Inventories are valued at the lower of cost or net realizable value. The net realizable value of inventories were below recorded costs by approximately $0.1 million as of June 30, 2017 without similar adjustments required as of December 31, 2016; therefore we reduced the value of inventory in our Condensed Consolidated Financial Statements for this difference in 2017.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
4. Fixed Assets
Fixed Assets
Fixed assets consisted of the following:
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
Crude oil pipelines and natural gas pipelines and related assets | $ | 2,984,884 |
| | $ | 2,901,202 |
|
Onshore facilities, machinery, and equipment | 762,610 |
| | 427,658 |
|
Transportation equipment | 17,857 |
| | 17,543 |
|
Marine vessels | 866,584 |
| | 863,199 |
|
Land, buildings and improvements | 102,841 |
| | 55,712 |
|
Office equipment, furniture and fixtures | 9,681 |
| | 9,654 |
|
Construction in progress | 42,882 |
| | 440,225 |
|
Other | 55,668 |
| | 48,203 |
|
Fixed assets, at cost | 4,843,007 |
| | 4,763,396 |
|
Less: Accumulated depreciation | (629,193 | ) | | (548,532 | ) |
Net fixed assets | $ | 4,213,814 |
| | $ | 4,214,864 |
|
Our depreciation expense for the periods presented was as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Depreciation expense | $ | 50,397 |
| | $ | 48,807 |
| | $ | 100,321 |
| | $ | 88,519 |
|
During the period ending June 30, 2017, we sold certain non-core natural gas gathering and platform assets in the Gulf of Mexico that resulted in a gain of $26.7 million.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Asset Retirement Obligations
We record AROs in connection with legal requirements to perform specified retirement activities under contractual arrangements and/or governmental regulations.
The following table presents information regarding our AROs since December 31, 2016:
|
| | | |
ARO liability balance, December 31, 2016 | $ | 213,726 |
|
Accretion expense | 5,581 |
|
Change in estimate | 729 |
|
Divestitures | (7,649 | ) |
Settlements | (12,553 | ) |
Other | 240 |
|
ARO liability balance, June 30, 2017 | $ | 200,074 |
|
Of the ARO balances disclosed above, $20.1 million and $22.4 million is included as current in "Accrued liabilities" on our Unaudited Condensed Consolidated Balance Sheet as of June 30, 2017 and December 31, 2016, respectively. The remainder of the ARO liability as of June 30, 2017 and December 31, 2016 is included in "Other long-term liabilities" on our Unaudited Condensed Consolidated Balance Sheet.
With respect to our AROs, the following table presents our forecast of accretion expense for the periods indicated:
|
| | | | |
Remainder of | 2017 | $ | 5,553 |
|
| 2018 | $ | 9,393 |
|
| 2019 | $ | 8,627 |
|
| 2020 | $ | 9,209 |
|
| 2021 | $ | 9,830 |
|
Certain of our unconsolidated affiliates have AROs recorded at June 30, 2017 relating to contractual agreements and regulatory requirements. These amounts are immaterial to our Consolidated Financial Statements.
5. Equity Investees
We account for our ownership in our joint ventures under the equity method of accounting. The price we pay to acquire an ownership interest in a company may exceed or be less than the underlying book value of the capital accounts we acquire. Such excess cost amounts are included within the carrying values of our equity investees. At June 30, 2017 and December 31, 2016, the unamortized excess cost amounts totaled $390.3 million and $398.1 million, respectively. We amortize the excess cost as a reduction in equity earnings in a manner similar to depreciation.
The following table presents information included in our Unaudited Condensed Consolidated Financial Statements related to our equity investees.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Genesis’ share of operating earnings | $ | 14,368 |
| | $ | 16,139 |
| | $ | 29,645 |
| | $ | 30,837 |
|
Amortization of excess purchase price | (3,942 | ) | | (3,982 | ) | | (7,884 | ) | | (7,963 | ) |
Net equity in earnings | $ | 10,426 |
| | $ | 12,157 |
| | $ | 21,761 |
| | $ | 22,874 |
|
Distributions received | $ | 19,566 |
| | $ | 23,298 |
| | $ | 40,191 |
| | $ | 44,629 |
|
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following tables present the unaudited balance sheet and income statement information (on a 100% basis) for Poseidon Oil Pipeline Company (which is our most significant equity investment):
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
BALANCE SHEET DATA: | | | |
Assets | | | |
Current assets | $ | 16,907 |
| | $ | 17,111 |
|
Fixed assets, net | 224,996 |
| | 232,736 |
|
Other assets | 1,287 |
| | 861 |
|
Total assets | $ | 243,190 |
| | $ | 250,708 |
|
Liabilities and equity | | | |
Current liabilities | $ | 20,876 |
| | $ | 20,727 |
|
Other liabilities | 227,762 |
| | 219,644 |
|
Equity | (5,448 | ) | | 10,337 |
|
Total liabilities and equity | $ | 243,190 |
| | $ | 250,708 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
INCOME STATEMENT DATA: | | | | | | | |
Revenues | $ | 28,501 |
| | $ | 31,010 |
| | $ | 57,406 |
| | $ | 59,439 |
|
Operating income | $ | 20,038 |
| | $ | 23,527 |
| | $ | 40,825 |
| | $ | 45,059 |
|
Net income | $ | 18,580 |
| | $ | 22,385 |
| | $ | 38,015 |
| | $ | 42,749 |
|
Poseidon's revolving credit facility
Borrowings under Poseidon’s revolving credit facilities, which was amended and restated in February 2015, are primarily used to fund spending on capital projects. The February 2015 credit facility is non-recourse to Poseidon’s owners and secured by substantially all of Poseidon's assets. The February 2015 credit facility contains customary covenants such as restrictions on debt levels, liens, guarantees, mergers, sale of assets and distributions to owners. A breach of any of these covenants could result in acceleration of the maturity date of Poseidon’s debt. Poseidon was in compliance with the terms of its credit agreement for all periods presented in these Unaudited Combined Financial Statements.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. Intangible Assets
The following table summarizes the components of our intangible assets at the dates indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2017 | | December 31, 2016 |
| Gross Carrying Amount | | Accumulated Amortization | | Carrying Value | | Gross Carrying Amount | | Accumulated Amortization | | Carrying Value |
Refinery Services: | | | | | | | | | | | |
Customer relationships | $ | 94,654 |
| | $ | 91,125 |
| | $ | 3,529 |
| | $ | 94,654 |
| | $ | 89,756 |
| | $ | 4,898 |
|
Licensing agreements | 38,678 |
| | 35,366 |
| | 3,312 |
| | 38,678 |
| | 34,204 |
| | 4,474 |
|
Segment total | 133,332 |
| | 126,491 |
| | 6,841 |
| | 133,332 |
| | 123,960 |
| | 9,372 |
|
Onshore Facilities & Transportation: | | | | | | | | | | | |
Customer relationships | 35,430 |
| | 34,379 |
| | 1,051 |
| | 35,430 |
| | 33,676 |
| | 1,754 |
|
Intangibles associated with lease | 13,260 |
| | 4,696 |
| | 8,564 |
| | 13,260 |
| | 4,459 |
| | 8,801 |
|
Segment total | 48,690 |
| | 39,075 |
| | 9,615 |
| | 48,690 |
| | 38,135 |
| | 10,555 |
|
Marine contract intangibles | 27,000 |
| | 9,000 |
| | 18,000 |
| | 27,000 |
| | 6,300 |
| | 20,700 |
|
Offshore pipeline contract intangibles | 158,101 |
| | 15,949 |
| | 142,152 |
| | 158,101 |
| | 11,788 |
| | 146,313 |
|
Other | 28,816 |
| | 12,035 |
| | 16,781 |
| | 28,569 |
| | 10,622 |
| | 17,947 |
|
Total | $ | 395,939 |
| | $ | 202,550 |
| | $ | 193,389 |
| | $ | 395,692 |
| | $ | 190,805 |
| | $ | 204,887 |
|
Our amortization of intangible assets for the periods presented was as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Amortization of intangible assets | $ | 5,872 |
| | $ | 6,040 |
| | $ | 11,744 |
| | $ | 12,032 |
|
We estimate that our amortization expense for the next five years will be as follows:
|
| | | | |
Remainder of | 2017 | $ | 11,842 |
|
| 2018 | $ | 21,513 |
|
| 2019 | $ | 17,178 |
|
| 2020 | $ | 16,241 |
|
| 2021 | $ | 10,634 |
|
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
7. Debt
Our obligations under debt arrangements consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2017 | | December 31, 2016 |
| Principal | | Unamortized Discount and Debt Issuance Costs | | Net Value | | Principal | | Unamortized Discount and Debt Issuance Costs | | Net Value |
Senior secured credit facility | $ | 1,211,000 |
| | $ | — |
| | $ | 1,211,000 |
| | $ | 1,278,200 |
| | $ | — |
| | $ | 1,278,200 |
|
6.000% senior unsecured notes due May 2023 | 400,000 |
| | 6,224 |
| | 393,776 |
| | 400,000 |
| | 6,758 |
| | 393,242 |
|
5.750% senior unsecured notes due February 2021 | 350,000 |
| | 3,653 |
| | 346,347 |
| | 350,000 |
| | 4,163 |
| | 345,837 |
|
5.625% senior unsecured notes due June 2024 | 350,000 |
| | 6,165 |
| | 343,835 |
| | 350,000 |
| | 6,614 |
| | 343,386 |
|
6.750% senior unsecured notes due August 2022 | 750,000 |
| | 17,699 |
| | 732,301 |
| | 750,000 |
| | 19,296 |
| | 730,704 |
|
Total long-term debt | $ | 3,061,000 |
| | $ | 33,741 |
| | $ | 3,027,259 |
| | $ | 3,128,200 |
| | $ | 36,831 |
| | $ | 3,091,369 |
|
As of June 30, 2017, we were in compliance with the financial covenants contained in our credit agreement and senior unsecured notes indentures.
Senior Secured Credit Facility
In May 2017, we amended our credit agreement to, among other things, (i) extend the maturity date of the credit facility to May 9, 2022 (provided, that if Genesis does not refinance or repay in full its 5.750% senior notes due 2021 on or prior to November 15, 2020, the maturity date will be November 15, 2020), (ii) change the maximum consolidated leverage ratio to 5.75 to 1.0 for the second quarter of 2017 through the second quarter of 2018, 5.50 to 1.0 for the third quarter of 2018 through the fourth quarter of 2019, 5.25 to 1.0 for the first quarter of 2020 through the fourth quarter of 2020 and 5.00 to 1.0 from the first quarter of 2021 and all periods thereafter, and (iii) add an additional level to the leverage-based pricing grid used to calculate the applicable margin for base rate loans and LIBOR loans to account for changes to the maximum consolidated leverage ratio.
The key terms for rates under our $1.7 billion senior secured credit facility, which are dependent on our leverage ratio (as defined in the credit agreement), are as follows:
•The applicable margin varies from 1.50% to 3.00% on Eurodollar borrowings and from 0.50% to 2.00% on alternate base rate borrowings.
•Letter of credit fees range from 1.50% to 3.00%
•The commitment fee on the unused committed amount will range from 0.25% to 0.50%.
•The accordion feature is $300.0 million, giving us the ability to expand the size of the facility up to $2.0 billion for acquisitions or growth projects, subject to lender consent.
At June 30, 2017, we had $1.2 billion borrowed under our $1.7 billion credit facility, with $47.6 million of the borrowed amount designated as a loan under the inventory sublimit. Our credit agreement allows up to $100.0 million of the capacity to be used for letters of credit, of which $1.0 million was outstanding at June 30, 2017. Due to the revolving nature of loans under our credit facility, additional borrowings and periodic repayments and re-borrowings may be made until the maturity date. The total amount available for borrowings under our credit facility at June 30, 2017 was $488.0 million.
8. Partners’ Capital and Distributions
At June 30, 2017, our outstanding common units consisted of 122,539,221 Class A units and 39,997 Class B units.
On March 24, 2017, we issued 4,600,000 Class A common units in a public offering at a price of $30.65 per unit, which included the exercise by the underwriters of an option to purchase up to 600,000 additional common units from us. We received proceeds, net of offering costs, of approximately $140.5 million from that offering.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Distributions
We paid or will pay the following distributions in 2016 and 2017:
|
| | | | | | | | | | | |
Distribution For | | Date Paid | | Per Unit Amount | | Total Amount | |
2016 | | | | | | | |
1st Quarter | | May 13, 2016 | | $ | 0.6725 |
| | $ | 73,961 |
| |
2nd Quarter | | August 12, 2016 | | $ | 0.6900 |
| | $ | 81,406 |
| |
3rd Quarter | | November 14, 2016 | | $ | 0.7000 |
| | $ | 82,585 |
| |
4th Quarter | | February 14, 2017 | | $ | 0.7100 |
| | $ | 83,765 |
| |
2017 | | | | | | | |
1st Quarter | | May 15, 2017 | | $ | 0.7200 |
| | $ | 88,257 |
| |
2nd Quarter | | August 14, 2017 | (1) | $ | 0.7225 |
| | $ | 88,563 |
| |
(1) This distribution will be paid to unitholders of record as of July 31, 2017.
9. Business Segment Information
In the fourth quarter of 2016, we reorganized our operating segments as a result of the way our Chief Executive Officer, who is our chief operating decision maker, evaluates the performance of operations, develops strategy and allocates resources. The results of our onshore pipeline transportation segment, formerly reported under its own segment, are now reported in our onshore facilities and transportation segment. The onshore facilities and transportation segment was formerly named our supply and logistics segment. This segment has been renamed in the second quarter of 2017 to more accurately describe the nature of its operations. This change is consistent with the increasingly integrated nature of our onshore operations. As a result of the above changes, we currently manage our businesses through four divisions that constitute our reportable segments - offshore pipeline transportation, refinery services, marine transportation, and onshore facilities and transportation. Our disclosures related to prior periods have been recast to reflect our reorganized segments.
We currently manage our businesses through four divisions that constitute our reportable segments:
| |
• | Offshore pipeline transportation – offshore pipeline transportation and processing of crude oil and natural gas in the Gulf of Mexico; |
| |
• | Refinery services – processing high sulfur (or “sour”) gas streams as part of refining operations to remove the sulfur and selling the related by-product, NaHS; |
| |
• | Marine transportation – marine transportation to provide waterborne transportation of petroleum products and crude oil throughout North America; and |
| |
• | Onshore facilities and transportation – terminaling, blending, storing, marketing and transporting crude oil, petroleum products (primarily fuel oil, asphalt, and other heavy refined products) and CO2. |
Substantially all of our revenues are derived from, and substantially all of our assets are located in, the United States.
We define Segment Margin as revenues less product costs, operating expenses (excluding non-cash gains and charges, such as depreciation and amortization), and segment general and administrative expenses, plus our equity in distributable cash generated by our equity investees. In addition, our Segment Margin definition excludes the non-cash effects of our legacy stock appreciation rights plan and includes the non-income portion of payments received under direct financing leases.
Our chief operating decision maker (our Chief Executive Officer) evaluates segment performance based on a variety of measures including Segment Margin, segment volumes, where relevant, and capital investment.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Segment information for the periods presented below was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Offshore Pipeline Transportation | | Refinery Services | | Marine Transportation | | Onshore Facilities & Transportation | | Total |
Three Months Ended June 30, 2017 | | | | | | | | | |
Segment margin (a) | $ | 78,211 |
| | $ | 16,337 |
| | $ | 14,156 |
| | $ | 25,296 |
| | $ | 134,000 |
|
Capital expenditures (b) | $ | 3,903 |
| | $ | 432 |
| | $ | 11,132 |
| | $ | 42,383 |
| | $ | 57,850 |
|
Revenues: | | | | | | | | | |
External customers | $ | 78,577 |
| | $ | 45,210 |
| | $ | 49,311 |
| | $ | 233,625 |
| | $ | 406,723 |
|
Intersegment (c) | (939 | ) | | (2,142 | ) | | 3,891 |
| | (810 | ) | | — |
|
Total revenues of reportable segments | $ | 77,638 |
| | $ | 43,068 |
| | $ | 53,202 |
| | $ | 232,815 |
| | $ | 406,723 |
|
Three Months Ended June 30 2016 | | | | | | | | | |
Segment margin (a) | $ | 84,282 |
| | $ | 19,861 |
| | $ | 18,082 |
| | $ | 20,261 |
| | $ | 142,486 |
|
Capital expenditures (b) | $ | 2,373 |
| | $ | 832 |
| | $ | 27,562 |
| | $ | 84,754 |
| | $ | 115,521 |
|
Revenues: | | | | | | | | | |
External customers | $ | 76,829 |
| | $ | 43,618 |
| | $ | 50,964 |
| | $ | 274,565 |
| | $ | 445,976 |
|
Intersegment (c) | 2,165 |
| | (2,294 | ) | | 1,645 |
| | (1,516 | ) | | — |
|
Total revenues of reportable segments | $ | 78,994 |
| | $ | 41,324 |
| | $ | 52,609 |
| | $ | 273,049 |
| | $ | 445,976 |
|
Six Months Ended June 30, 2017 | | | | | | | | | |
Segment Margin (a) | $ | 165,300 |
| | $ | 33,833 |
| | $ | 27,119 |
| | $ | 46,393 |
| | $ | 272,645 |
|
Capital expenditures (b) | $ | 6,142 |
| | $ | 945 |
| | $ | 20,665 |
| | $ | 89,085 |
| | $ | 116,837 |
|
Revenues: | | | | | | | | | |
External customers | $ | 163,982 |
| | $ | 92,481 |
| | $ | 97,515 |
| | $ | 468,236 |
| | $ | 822,214 |
|
Intersegment (c) | (1,216 | ) | | (4,367 | ) | | 5,989 |
| | (406 | ) | | — |
|
Total revenues of reportable segments | $ | 162,766 |
| | $ | 88,114 |
| | $ | 103,504 |
| | $ | 467,830 |
| | $ | 822,214 |
|
Six Months Ended June 30, 2016 | | | | | | | | | |
Segment Margin (a) | $ | 162,900 |
| | $ | 41,060 |
| | $ | 36,998 |
| | $ | 46,409 |
| | $ | 287,367 |
|
Capital expenditures (b) | $ | 31,198 |
| | $ | 1,157 |
| | $ | 35,991 |
| | $ | 173,333 |
| | $ | 241,679 |
|
Revenues: | | | | | | | | | |
External customers | $ | 152,955 |
| | $ | 88,368 |
| | $ | 101,624 |
| | $ | 481,443 |
| | $ | 824,390 |
|
Intersegment (c) | 2,165 |
| | (4,508 | ) | | 3,021 |
| | (678 | ) | | — |
|
Total revenues of reportable segments | $ | 155,120 |
| | $ | 83,860 |
| | $ | 104,645 |
| | $ | 480,765 |
| | $ | 824,390 |
|
Total assets by reportable segment were as follows: |
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
Offshore pipeline transportation | $ | 2,514,688 |
| | $ | 2,575,335 |
|
Refinery services | 391,208 |
| | 395,043 |
|
Marine transportation | 798,835 |
| | 813,722 |
|
Onshore facilities and transportation | 1,878,944 |
| | 1,875,403 |
|
Other assets | 56,701 |
| | 43,089 |
|
Total consolidated assets | 5,640,376 |
| | 5,702,592 |
|
| |
(a) | A reconciliation of total Segment Margin to net income attributable to Genesis Energy, L.P. for the periods is presented below. |
| |
(b) | Capital expenditures include maintenance and growth capital expenditures, such as fixed asset additions (including enhancements to existing facilities and construction of growth projects) as well as acquisitions of businesses and contributions to equity investees related to same. |
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| |
(c) | Intersegment sales were conducted under terms that we believe were no more or less favorable than then-existing market conditions. |
Reconciliation of total Segment Margin to net income:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Total Segment Margin | $ | 134,000 |
| | $ | 142,486 |
| | $ | 272,645 |
| | $ | 287,367 |
|
Corporate general and administrative expenses | (7,137 | ) | | (10,491 | ) | | (15,464 | ) | | (21,849 | ) |
Depreciation, amortization and accretion | (59,382 | ) | | (62,213 | ) | | (117,777 | ) | | (111,388 | ) |
Interest expense | (37,990 | ) | | (35,535 | ) | | (74,729 | ) | | (69,922 | ) |
Adjustment to exclude distributable cash generated by equity investees not included in income and include equity in investees net income (1) | (9,140 | ) | | (11,141 | ) | | (18,430 | ) | | (21,755 | ) |
Non-cash items not included in Segment Margin | (1,867 | ) | | 15 |
| | (1,430 | ) | | (4,359 | ) |
Cash payments from direct financing leases in excess of earnings | (1,709 | ) | | (1,548 | ) | | (3,376 | ) | | (3,059 | ) |
Differences in timing of cash receipts for certain contractual arrangements (2) | 3,166 |
| | 3,163 |
| | 5,847 |
| | 6,005 |
|
Gain on sale of assets | 26,684 |
| | — |
| | 26,684 |
| | — |
|
Non-cash provision for leased items no longer in use
| (12,589 | ) | | — |
| | (12,589 | ) | | — |
|
Income tax expense | (303 | ) | | (1,009 | ) | | (558 | ) | | (2,010 | ) |
Net income attributable to Genesis Energy, L.P. | $ | 33,733 |
| | $ | 23,727 |
| | $ | 60,823 |
| | $ | 59,030 |
|
| |
(1) | Includes distributions attributable to the quarter and received during or promptly following such quarter. |
| |
(2) | Certain cash payments received from customers under certain of our minimum payment obligation contracts are not recognized as revenue under GAAP in the period in which such payments are received. |
10. Transactions with Related Parties
Sales, purchases and other transactions with affiliated companies, in the opinion of management, are conducted under terms no more or less favorable than then-existing market conditions. The transactions with related parties were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Revenues: | | | | | | | |
Sales of CO2 to Sandhill Group, LLC (1) | $ | 726 |
| | $ | 762 |
| | $ | 1,403 |
| | $ | 1,488 |
|
Revenues from services and fees to Poseidon Oil Pipeline Company, LLC (2) | 3,044 |
| | 1,980 |
| | 6,066 |
| | 3,956 |
|
Costs and expenses: | | | | | | | |
Amounts paid to our CEO in connection with the use of his aircraft | $ | 165 |
| | $ | 165 |
| | $ | 330 |
| | $ | 330 |
|
Charges for services from Poseidon Oil Pipeline Company, LLC (2) | 249 |
| | 251 |
| | 490 |
| | 498 |
|
| |
(1) | We own a 50% interest in Sandhill Group, LLC. |
| |
(2) | We own 64% interest in Poseidon Oil Pipeline Company, LLC. |
Amount due from Related Party
At June 30, 2017 and December 31, 2016 (i) Sandhill Group, LLC owed us $0.2 million and $0.2 million, respectively, for purchases of CO2 and (ii) Poseidon Oil Pipeline Company, LLC owed us $1.9 million and $1.6 million, respectively, for services rendered.
Transactions with Unconsolidated Affiliates
Poseidon
We are the operator of Poseidon and provide management, administrative and pipeline operator services to Poseidon under an Operation and Management Agreement . Currently, that agreement renews automatically annually unless terminated
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
by either party (as defined in the agreement). Our revenues for the three and six months ended June 30, 2017 reflect the $2.1 million and $4.2 million, respectively, of fees we earned through the provision of services under that agreement.
11. Supplemental Cash Flow Information
The following table provides information regarding the net changes in components of operating assets and liabilities.
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
(Increase) decrease in: | | | |
Accounts receivable | $ | 3,666 |
| | $ | (21,274 | ) |
Inventories | 29,800 |
| | (34,512 | ) |
Deferred charges | (93 | ) | | (6,272 | ) |
Other current assets | (2,115 | ) | | (4,335 | ) |
Decrease in: | | | |
Accounts payable | (6,843 | ) | | (5,642 | ) |
Accrued liabilities | (16,102 | ) | | (18,206 | ) |
Net changes in components of operating assets and liabilities | 8,313 |
| | (90,241 | ) |
Payments of interest and commitment fees were $80.0 million and $78.4 million for the six months ended June 30, 2017 and June 30, 2016, respectively. We capitalized interest of $11.9 million and $12.3 million during the six months ended June 30, 2017 and June 30, 2016.
At June 30, 2017 and June 30, 2016, we had incurred liabilities for fixed and intangible asset additions totaling $23.2 million and $55.6 million, respectively, that had not been paid at the end of the quarter, and, therefore, were not included in the caption “Payments to acquire fixed and intangible assets” under Cash Flows from Investing Activities in the Unaudited Condensed Consolidated Statements of Cash Flows.
12. Derivatives
Commodity Derivatives
We have exposure to commodity price changes related to our inventory and purchase commitments. We utilize derivative instruments (primarily futures and options contracts traded on the NYMEX) to hedge our exposure to commodity prices, primarily of crude oil, fuel oil and petroleum products. Our decision as to whether to designate derivative instruments as fair value hedges for accounting purposes relates to our expectations of the length of time we expect to have the commodity price exposure and our expectations as to whether the derivative contract will qualify as highly effective under accounting guidance in limiting our exposure to commodity price risk. Most of the petroleum products, including fuel oil that we supply, cannot be hedged with a high degree of effectiveness with derivative contracts available on the NYMEX; therefore, we do not designate derivative contracts utilized to limit our price risk related to these products as hedges for accounting purposes. Typically we utilize crude oil and other petroleum products futures and option contracts to limit our exposure to the effect of fluctuations in petroleum products prices on the future sale of our inventory or commitments to purchase petroleum products, and we recognize any changes in fair value of the derivative contracts as increases or decreases in our cost of sales. The recognition of changes in fair value of the derivative contracts not designated as hedges for accounting purposes can occur in reporting periods that do not coincide with the recognition of gain or loss on the actual transaction being hedged. Therefore we will, on occasion, report gains or losses in one period that will be partially offset by gains or losses in a future period when the hedged transaction is completed.
We have designated certain crude oil futures contracts as hedges of crude oil inventory due to our expectation that these contracts will be highly effective in hedging our exposure to fluctuations in crude oil prices during the period that we expect to hold that inventory. We account for these derivative instruments as fair value hedges under the accounting guidance. Changes in the fair value of these derivative instruments designated as fair value hedges are used to offset related changes in the fair value of the hedged crude oil inventory. Any hedge ineffectiveness in these fair value hedges and any amounts excluded from effectiveness testing are recorded as a gain or loss in the Unaudited Consolidated Statements of Operations.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In accordance with NYMEX requirements, we fund the margin associated with our loss positions on commodity derivative contracts traded on the NYMEX. The amount of the margin is adjusted daily based on the fair value of the commodity contracts. The margin requirements are intended to mitigate a party's exposure to market volatility and the associated contracting party risk. We offset fair value amounts recorded for our NYMEX derivative contracts against margin funding as required by the NYMEX in Current Assets - Other in our Unaudited Consolidated Balance Sheets.
At June 30, 2017, we had the following outstanding derivative commodity contracts that were entered into to economically hedge inventory or fixed price purchase commitments.
|
| | | | | | | | |
| | Sell (Short) Contracts | | Buy (Long) Contracts |
Designated as hedges under accounting rules: | | | | |
Crude oil futures: | | | | |
Contract volumes (1,000 bbls) | | 833 |
| | — |
|
Weighted average contract price per bbl | | $ | 46.73 |
| | $ | — |
|
| | | | |
Not qualifying or not designated as hedges under accounting rules: | | | | |
Crude oil futures: | | | | |
Contract volumes (1,000 bbls) | | 417 |
| | 399 |
|
Weighted average contract price per bbl | | $ | 45.01 |
| | $ | 45.82 |
|
NYM RBOB Gas futures: | | | | |
Contract volumes (42,000 gallons) | | 2 |
| | 2 |
|
Weighted average contract price per gal | | $ | 1.51 |
| | $ | 1.42 |
|
#6 Fuel oil futures: | | | | |
Contract volumes (1,000 bbls) | | 235 |
| | 55 |
|
Weighted average contract price per bbl | | $ | 41.96 |
| | $ | 42.38 |
|
Crude oil options: | | | | |
Contract volumes (1,000 bbls) | | 115 |
| | 60 |
|
Weighted average premium received | | $ | 1.16 |
| | $ | 0.48 |
|
NYM RBOB Gas options: | | | | |
Contract volumes (42,000 gallons) | | 5 |
| | — |
|
Weighted average premium received | | $ | 0.02 |
| | $ | — |
|
Financial Statement Impacts
Unrealized gains are subtracted from net income and unrealized losses are added to net income in determining cash flows from operating activities. To the extent that we have fair value hedges outstanding, the offsetting change recorded in the fair value of inventory is also eliminated from net income in determining cash flows from operating activities. Changes in margin deposits necessary to fund unrealized losses also affect cash flows from operating activities.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following tables reflect the estimated fair value gain (loss) position of our derivatives at June 30, 2017 and December 31, 2016:
Fair Value of Derivative Assets and Liabilities
|
| | | | | | | | | |
| Unaudited Condensed Consolidated Balance Sheets Location | | Fair Value |
| June 30, 2017 | | December 31, 2016 |
Asset Derivatives: | | | | | |
Commodity derivatives - futures and call options (undesignated hedges): | | | | | |
Gross amount of recognized assets | Current Assets - Other | | $ | 477 |
| | $ | 443 |
|
Gross amount offset in the Unaudited Condensed Consolidated Balance Sheets | Current Assets - Other | | (477 | ) | | (443 | ) |
Net amount of assets presented in the Unaudited Condensed Consolidated Balance Sheets | | | $ | — |
| | $ | — |
|
Commodity derivatives - futures and call options (designated hedges): | | | | | |
Gross amount of recognized assets | Current Assets - Other | | $ | 1,431 |
| | $ | 3,321 |
|
Gross amount offset in the Unaudited Condensed Consolidated Balance Sheets | Current Assets - Other | | (931 | ) | | (3,321 | ) |
Net amount of assets presented in the Unaudited Condensed Consolidated Balance Sheets | | | $ | 500 |
| | $ | — |
|
Liability Derivatives: | | | | | |
Commodity derivatives - futures and call options (undesignated hedges): | | | | | |
Gross amount of recognized liabilities | Current Assets - Other (1) | | $ | (1,267 | ) | | $ | (1,772 | ) |
Gross amount offset in the Unaudited Condensed Consolidated Balance Sheets | Current Assets - Other (1) | | 1,267 |
| | 1,772 |
|
Net amount of liabilities presented in the Unaudited Condensed Consolidated Balance Sheets | | | $ | — |
| | $ | — |
|
Commodity derivatives - futures and call options (designated hedges): | | | | | |
Gross amount of recognized liabilities | Current Assets - Other (1) | | $ | (931 | ) | | $ | (9,506 | ) |
Gross amount offset in the Unaudited Condensed Consolidated Balance Sheets | Current Assets - Other (1) | | 931 |
| | 7,589 |
|
Net amount of liabilities presented in the Unaudited Condensed Consolidated Balance Sheets | | | $ | — |
| | $ | (1,917 | ) |
| |
(1) | These derivative liabilities have been funded with margin deposits recorded in our Unaudited Condensed Consolidated Balance Sheets under Current Assets - Other. |
Our accounting policy is to offset derivative assets and liabilities executed with the same counterparty when a master netting arrangement exists. Accordingly, we also offset derivative assets and liabilities with amounts associated with cash margin. Our exchange-traded derivatives are transacted through brokerage accounts and are subject to margin requirements as established by the respective exchange. On a daily basis, our account equity (consisting of the sum of our cash balance and the fair value of our open derivatives) is compared to our initial margin requirement resulting in the payment or return of variation margin. As of June 30, 2017, we had a net broker receivable of approximately $1.4 million (consisting of initial margin of $2.6 million decreased by $1.2 million of variation margin). As of December 31, 2016, we had a net broker receivable of approximately $5.6 million (consisting of initial margin of $5.1 million increased by $0.5 million of variation margin). At June 30, 2017 and December 31, 2016, none of our outstanding derivatives contained credit-risk related contingent features that would result in a material adverse impact to us upon any change in our credit ratings.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Effect on Operating Results
|
| | | | | | | | | | | | | | | | | |
| | | Amount of Gain (Loss) Recognized in Income |
| Unaudited Condensed Consolidated Statements of Operations Location | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
Commodity derivatives - futures and call options: | | | | | | | | | |
Contracts designated as hedges under accounting guidance | Onshore facilities and transportation product costs | | $ | 5,546 |
| | $ | (9,398 | ) | | $ | 11,832 |
| | $ | (9,951 | ) |
Contracts not considered hedges under accounting guidance | Onshore facilities and transportation product costs | | 886 |
| | (3,145 | ) | | 1,979 |
| | (3,482 | ) |
Total commodity derivatives | | | $ | 6,432 |
| | $ | (12,543 | ) | | $ | 13,811 |
| | $ | (13,433 | ) |
13. Fair-Value Measurements
We classify financial assets and liabilities into the following three levels based on the inputs used to measure fair value:
| |
(1) | Level 1 fair values are based on observable inputs such as quoted prices in active markets for identical assets and liabilities; |
| |
(2) | Level 2 fair values are based on pricing inputs other than quoted prices in active markets for identical assets and liabilities and are either directly or indirectly observable as of the measurement date; and |
| |
(3) | Level 3 fair values are based on unobservable inputs in which little or no market data exists. |
As required by fair value accounting guidance, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Our assessment of the significance of a particular input to the fair value requires judgment and may affect the placement of assets and liabilities within the fair value hierarchy levels.
The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2017 and December 31, 2016.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value at | | Fair Value at |
| | June 30, 2017 | | December 31, 2016 |
Recurring Fair Value Measures | | Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
Commodity derivatives: | | | | | | | | | | | | |
Assets | | $ | 1,908 |
| | $ | — |
| | $ | — |
| | $ | 3,764 |
| | $ | — |
| | $ | — |
|
Liabilities | | $ | (2,198 | ) | | $ | — |
| | $ | — |
| | $ | (11,278 | ) | | $ | — |
| | $ | — |
|
Our commodity derivatives include exchange-traded futures and exchange-traded options contracts. The fair value of these exchange-traded derivative contracts is based on unadjusted quoted prices in active markets and is, therefore, included in Level 1 of the fair value hierarchy.
See Note 12 for additional information on our derivative instruments. Other Fair Value Measurements
We believe the debt outstanding under our credit facility approximates fair value as the stated rate of interest approximates current market rates of interest for similar instruments with comparable maturities. At June 30, 2017 our senior unsecured notes had a carrying value of $1.8 billion and a fair value of $1.8 billion, respectively, compared to $1.8 billion and $1.9 billion, respectively, at December 31, 2016. The fair value of the senior unsecured notes is determined based on trade information in the financial markets of our public debt and is considered a Level 2 fair value measurement.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
14. Commitments and Contingencies
We are subject to various environmental laws and regulations. Policies and procedures are in place to aid in monitoring compliance and detecting and addressing releases of crude oil from our pipelines or other facilities; however, no assurance can be made that such environmental releases may not substantially affect our business.
We are subject to lawsuits in the normal course of business and examination by tax and other regulatory authorities. We do not expect such matters presently pending to have a material effect on our financial position, results of operations, or cash flows.
In the 2017 Quarter, we recorded a non-cash provision of $12.6 million (included within Onshore facilities and transportation operating costs in our Unaudited Condensed Consolidated Statements of Operations) relating to certain leased railcars no longer in use. Of this amount, $4.1 million is considered current and included in accrued liabilities in our Unaudited Condensed Consolidated Balance Sheet, with the remainder included in other long-term liabilities.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
15. Subsequent Events
On August 2, 2017, we entered into a stock purchase agreement with a subsidiary of Tronox Limited (“Tronox”) pursuant to which we will acquire for approximately $1.325 billion in cash all of Tronox’s trona and trona-based exploring, mining, processing, producing, marketing and selling business. The business holds leases covering acres of land containing proved and probable reserves of trona ore, a soda ash production facility, underground trona ore mines and solution mining operations and related equipment, logistics and other assets.
We currently expect to fund the acquisition price and related transaction costs with proceeds from a notes offering, a preferred units offering and/or borrowings under our $1.7 billion revolving credit facility, as well as cash on hand. We expect to close the acquisition in the second half of 2017.
16. Condensed Consolidating Financial Information
Our $1.8 billion aggregate principal amount of senior unsecured notes co-issued by Genesis Energy, L.P. and Genesis Energy Finance Corporation are fully and unconditionally guaranteed jointly and severally by all of Genesis Energy, L.P.’s current and future 100% owned domestic subsidiaries, except Genesis Free State Pipeline, LLC, Genesis NEJD Pipeline, LLC and certain other minor subsidiaries. Genesis NEJD Pipeline, LLC is 100% owned by Genesis Energy, L.P., the parent company. The remaining non-guarantor subsidiaries are owned by Genesis Crude Oil, L.P., a guarantor subsidiary. Genesis Energy Finance Corporation has no independent assets or operations. See Note 7 for additional information regarding our consolidated debt obligations. The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries.
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Condensed Consolidating Balance Sheet
June 30, 2017
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Genesis Energy, L.P. (Parent and Co-Issuer) | | Genesis Energy Finance Corporation (Co-Issuer) | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Genesis Energy, L.P. Consolidated |
ASSETS | | | | | | | | | | | |
Current assets: | | | | | | | | | | | |
Cash and cash equivalents | $ | 6 |
| | $ | — |
| | $ | 9,595 |
| | $ | 476 |
| | $ | — |
| | $ | 10,077 |
|
Other current assets | 100 |
| | — |
| | 305,676 |
| | 12,178 |
| | (321 | ) | | 317,633 |
|
Total current assets | 106 |
| | — |
| | 315,271 |
| | 12,654 |
| | (321 | ) | | 327,710 |
|
Fixed assets, at cost | — |
| | — |
| | 4,765,422 |
| | 77,585 |
| | — |
| | 4,843,007 |
|
Less: Accumulated depreciation | — |
| | — |
| | (603,726 | ) | | (25,467 | ) | | — |
| | (629,193 | ) |
Net fixed assets | — |
| | — |
| | 4,161,696 |
| | 52,118 |
| | — |
| | 4,213,814 |
|
Goodwill | — |
| | — |
| | 325,046 |
| | — |
| | — |
| | 325,046 |
|
Other assets, net | 16,060 |
| | — |
| | 384,724 |
| | 130,265 |
| | (147,569 | ) | | 383,480 |
|
Advances to affiliates | 2,507,192 |
| | — |
| | — |
| | 81,991 |
| | (2,589,183 | ) | | — |
|
Equity investees | — |
| | — |
| | 390,326 |
| | — |
| | — |
| | 390,326 |
|
Investments in subsidiaries | 2,698,899 |
| | — |
| | 80,505 |
| | — |
| | (2,779,404 | ) | | — |
|
Total assets | $ | 5,222,257 |
| | $ | — |
| | $ | 5,657,568 |
| | $ | 277,028 |
| | $ | (5,516,477 | ) | | $ | 5,640,376 |
|
LIABILITIES AND PARTNERS’ CAPITAL | | | | | | | | | | | |
Current liabilities | $ | 35,300 |
| | $ | — |
| | $ | 187,009 |
| | $ | 15,040 |
| | $ | (153 | ) | | $ | 237,196 |
|
Senior secured credit facility | 1,211,000 |
| | — |
| | — |
| | — |
| | — |
| | 1,211,000 |
|
Senior unsecured notes | 1,816,259 |
| | — |
| | — |
| | — |
| | — |
| | 1,816,259 |
|
Deferred tax liabilities | — |
| | — |
| | 26,249 |
| | — |
| | — |
| | 26,249 |
|
Advances from affiliates | — |
| | — |
| | 2,589,189 |
| | — |
| | (2,589,189 | ) | | — |
|
Other liabilities | — |
| | — |
| | 164,414 |
| | 182,839 |
| | (147,418 | ) | | 199,835 |
|
Total liabilities | 3,062,559 |
| | — |
| | 2,966,861 |
| | 197,879 |
| | (2,736,760 | ) | | 3,490,539 |
|
Partners’ capital, common units | 2,159,698 |
| | — |
| | 2,690,707 |
| | 89,010 |
| | (2,779,717 | ) | | 2,159,698 |
|
Noncontrolling interests | — |
| | — |
| | — |
| | (9,861 | ) | | — |
| | (9,861 | ) |
Total liabilities and partners’ capital | $ | 5,222,257 |
| | $ | — |
| | $ | 5,657,568 |
| | $ | 277,028 |
| | $ | (5,516,477 | ) | | $ | 5,640,376 |
|
GENESIS ENERGY, L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited Condensed Consolidating Balance Sheet
December 31, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Genesis Energy, L.P. (Parent and Co-Issuer) | | Genesis Energy Finance Corporation (Co-Issuer) | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Genesis Energy, L.P. Consolidated |
ASSETS | | | | | | | | | | | |
Current assets: | | | | | | | | | | | |
Cash and cash equivalents | $ | 6 |
| | $ | — |
| | $ | 6,360 |
| | $ | 663 |
| | $ | — |
| | $ | 7,029 |
|
Other current assets | 50 |
| | — |
| | 340,555 |
| | 12,237 |
| | (302 | ) | | 352,540 |
|
Total current assets | 56 |
| | — |
| | 346,915 |
| | 12,900 |
| | (302 | ) | | 359,569 |
|
Fixed assets, at cost | — |
| | — |
| | 4,685,811 |
| | 77,585 |
| | — |
| | 4,763,396 |
|
Less: Accumulated depreciation | — |
| | — |
| | (524,315 | ) | | (24,217 | ) | | — |
| | (548,532 | ) |
Net fixed assets | — |
| | — |
| | 4,161,496 |
| | 53,368 |
| | — |
| | 4,214,864 |
|
Goodwill | — |
| | — |
| | 325,046 |
| | — |
| | — |
| | 325,046 |
|
Other assets, net | |