SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 10-QSB/A

 

ý

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

FOR THE QUARTERLY PERIOD ENDED MARCH 30, 2003

 

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-29643

 

GRANITE CITY FOOD & BREWERY LTD.

(Exact Name of Small Business Issuer as Specified in Its Charter)

 

Minnesota 

 

41-1883639 

(State or Other Jurisdiction
of Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

5831 Cedar Lake Road
St. Louis Park, MN 55416
(952) 525-2070
 

(Address of Principal Executive Offices and Issuer’s
Telephone Number, including Area Code)

 

Check whether the issuer:  (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes  ý   No  o.

 

As of April 30, 2003, the issuer had outstanding 3,869,814 shares of common stock and 1,000,000 Class A Warrants.  The number of outstanding shares of common stock includes the shares issuable upon separation of the units, each consisting of one share of common stock and one redeemable Class A Warrant, sold in the issuer’s initial public offering.

 

Transitional Small Business Disclosure Format:

Yes  o   No  ý.

 

 



 

PART I   FINANCIAL INFORMATION

 

ITEM 1  Financial Statements

 

GRANITE CITY FOOD & BREWERY LTD.

 

CONDENSED BALANCE SHEET

(Unaudited)

 

 

 

March 30, 2003
(Restated)

 

ASSETS:

 

 

 

Current assets:

 

 

 

Cash

 

$

4,115,966

 

Inventory

 

92,385

 

Prepaids and other

 

200,149

 

Total current assets

 

4,408,500

 

 

 

 

 

Property and equipment, net

 

9,252,973

 

Intangible assets and other

 

332,577

 

Total assets

 

$

13,994,050

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

Current liabilities:

 

 

 

Accounts payable

 

$

427,511

 

Accrued expenses

 

720,499

 

Long-term debt, current portion

 

32,106

 

Capital lease obligations, current portion

 

267,691

 

Total current liabilities

 

1,447,807

 

 

 

 

 

Long-term debt, net of current portion

 

1,434,377

 

Capital lease obligations, net of current portion

 

3,629,403

 

Total liabilities

 

6,511,587

 

 

 

 

 

Shareholders’ equity:

 

 

 

Common stock, $0.01 par value, 90,000,000 shares authorized;
3,869,814 shares issued and outstanding

 

38,698

 

Preferred stock, $0.01 par value, 10,000,000 authorized;
54,100 Series A Convertible Preferred shares issued and outstanding

 

541

 

Additional paid-in capital

 

11,170,004

 

Accumulated deficit

 

(3,726,780

)

Total shareholders’ equity

 

7,482,463

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

13,994,050

 

 

See notes to condensed financial statements.

 

1



 

GRANITE CITY FOOD & BREWERY LTD.

 

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Thirteen Weeks Ended

 

 

 

March 31, 2002

 

March 30, 2003

 

 

 

 

 

 

 

Restaurant revenues

 

$

3,114,340

 

$

2,870,160

 

 

 

 

 

 

 

Cost of sales:

 

 

 

 

 

Food, beverage and retail

 

906,752

 

818,882

 

Labor

 

1,075,127

 

985,833

 

Direct and occupancy

 

663,715

 

663,267

 

Total cost of sales

 

2,645,594

 

2,467,982

 

 

 

 

 

 

 

General and administrative

 

215,424

 

293,617

 

Depreciation and amortization

 

190,783

 

193,036

 

 

 

 

 

 

 

Operating income (loss)

 

62,539

 

(84,475

)

 

 

 

 

 

 

Interest:

 

 

 

 

 

Income

 

157

 

23,301

 

Expense

 

(139,552

)

(123,448

)

Other income, net

 

47,187

 

 

Net other expense

 

(92,208

)

(100,147

)

 

 

 

 

 

 

Net loss

 

$

(29,669

)

$

(184,622

)

 

 

 

 

 

 

Loss per common share, basic and diluted

 

$

(0.01

)

$

(0.07

)

 

 

 

 

 

 

Weighted average shares outstanding, basic and diluted

 

3,807,394

 

3,845,315

 

 

See notes to condensed financial statements.

 

2



 

GRANITE CITY FOOD & BREWERY LTD.

 

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Thirteen Weeks Ended

 

 

 

March 31, 2002

 

March 30, 2003

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(29,669

)

$

(184,622

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation and amortization

 

190,783

 

193,036

 

Decrease (increase) in:

 

 

 

 

 

Inventory

 

11,536

 

9,990

 

Prepaids and other

 

(82,945

)

(93,492

)

Increase (decrease) in:

 

 

 

 

 

Accounts payable

 

100,052

 

94,155

 

Accrued expenses

 

(63,892

)

(175,235

)

Net cash provided by (used in) operating activities

 

125,865

 

(156,168

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchase of:

 

 

 

 

 

Property and equipment

 

(371,345

)

(385,908

)

Intangible assets and other

 

(50

)

 

Net cash used in investing activities

 

(371,395

)

(385,908

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Payments on capital lease obligations

 

(59,133

)

(64,642

)

Payments on long term-debt

 

(7,349

)

(7,567

)

Payment of dividends

 

 

(71,999

)

Proceeds from:

 

 

 

 

 

Related parties

 

100,000

 

 

Issuance of securities

 

1,650

 

1,280,408

 

Net cash provided by financing activities

 

35,168

 

1,136,200

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(210,362

)

594,124

 

Cash, beginning

 

384,394

 

3,521,842

 

Cash, ending

 

$

174,032

 

$

4,115,966

 

 

See notes to condensed financial statements.

 

3



 

GRANITE CITY FOOD & BREWERY LTD.

 

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

Thirteen weeks ended March 31, 2002 and March 30, 2003

 

1.     Nature of business and basis of presentation:

 

Nature of business:

Granite City Food & Brewery Ltd. (the “Company”) was formed to develop and operate casual dining restaurants featuring on-premises breweries.  The Company is developing these restaurant-microbreweries, known as Granite City Food & Brewery®, in selected markets throughout the United States.  The theme is casual dining with a wide variety of menu items that are prepared fresh daily, combined with freshly brewed hand-crafted beers.  The Company produces its beer using a process called Fermentus Interruptus™, which is intended to maintain high beer quality while enhancing overall profitability by reducing unit-level brewing costs.  The first facility, located in St. Cloud, Minnesota, opened in July 1999.  The second facility, located in Sioux Falls, South Dakota, opened in December 2000 and a third facility located in Fargo, North Dakota, opened in November 2001.

 

The Company’s current expansion strategy focuses on development of restaurants in markets where management believes the Company’s concept will have broad appeal and attractive restaurant-level economics.

 

Interim financial statements:

The Company has prepared the condensed financial statements for the thirteen weeks ended March 31, 2002 and March 30, 2003 without audit by the Company’s independent auditors.  In the opinion of the Company’s management, all adjustments necessary to present fairly the financial position of the Company at March 30, 2003 and the results of operations and cash flows for the periods ended March 31, 2002 and March 30, 2003 have been made. Those adjustments consist only of normal and recurring adjustments.

 

Certain information and note disclosures normally included in the Company’s annual financial statements have been condensed or omitted.  These condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-KSB for the fiscal year ended December 29, 2002, filed with the Securities and Exchange Commission on March 28, 2003, as amended on December 21, 2004.

 

The results of operations for the thirteen weeks ended March 30, 2003 are not necessarily indicative of the results to be expected for the entire year.

 

Earnings (loss) per share:

Basic earnings (loss) per common share is calculated by dividing net income (loss) less preferred stock dividends declared by the weighted average number of common shares outstanding.  Diluted earnings (loss) per common share assumes that outstanding common shares were increased by shares issuable upon exercise of stock options and warrants for which market price exceeds exercise price, less shares which could have been purchased by the Company with the related proceeds.  Calculations of the Company’s net loss per common share for the thirteen weeks ended March 31, 2002 and March 30, 2003 are set forth in the following table:

 

4



 

 

 

Thirteen Weeks Ended

 

 

 

March 31, 2002

 

March 30, 2003

 

 

 

 

 

 

 

Net loss

 

$

(29,699

)

$

(184,622

)

Less dividends declared

 

 

(96,349

)

Net loss available to common shareholders

 

$

(29,699

)

$

(280,971

)

 

 

 

 

 

 

Loss per common share, basic and diluted

 

$

(0.01

)

$

(0.07

)

 

 

 

 

 

 

Weighted average shares outstanding, basic and diluted

 

3,807,394

 

3,845,315

 

 

2.     Stock compensation:

 

The Company accounts for its stock-based compensation awards using the intrinsic value method prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees.  No compensation cost has been recognized for options issued to employees when the exercise price of the options granted is at least equal to the fair value of the common stock on the date of grant.  Had compensation cost been determined consistent with Statement of Financial Accounting Standard (SFAB) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation—Transition and Disclosure, the Company’s net loss and net loss per common share would have been increased to the following pro forma amounts:

 

 

 

Thirteen Weeks Ended

 

 

 

March 31, 2002

 

March 30, 2003

 

Net loss:

 

 

 

 

 

As reported

 

$

(29,669

)

$

(184,622

)

Pro forma

 

$

(62,658

)

$

(326,165

)

 

 

 

 

 

 

Net loss per common share, basic and diluted:

 

 

 

 

 

As reported

 

$

(0.01

)

$

(0.07

)

Pro forma

 

$

(0.02

)

$

(0.11

)

 

The fair value of each option grant for the pro forma disclosure required by SFAS No. 123, as amended by SFAS No. 148, is estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions for the grants:

 

 

 

2002

 

2003

 

Dividend yield

 

None

 

None

 

Expected volatility

 

101.4

%

89.4

%

Expected life of option

 

5 years

 

5-10 years

 

Risk-free interest rate

 

3.9

%

4.0

%

 

5



 

3.     Change in capitalization:

 

Issuance of preferred stock and warrants to purchase common stock:

During the fourth quarter of 2002, the Company conducted a private placement to accredited investors of Series A Convertible Preferred Stock and warrants to purchase common stock.  The Company sold 55,600 shares of preferred stock for aggregate gross proceeds of $5,560,000.  As of April 30, 2003, the outstanding preferred stock was convertible into an aggregate of 3,518,964 shares of common stock at a conversion price of $1.58 per share.  The preferred stock pays an 8% cumulative dividend in cash or in the Company's common stock.  The Company may require conversion under certain circumstances.  The preferred stock was sold with five-year warrants to purchase an aggregate of 1,759,473 shares of common stock at an exercise price of $1.58 per share.  In connection with such placement, the Company issued its agents warrants to purchase an aggregate of 288,604 shares of common stock at an exercise price of $1.58 per share and paid its agents cash commissions aggregating $456,000.

 

Exercise of warrants:

As part of the sale of common stock in 1997 and 1998, the Company sold to its private placement agent, for $50, a stock purchase warrant for the purchase of 111,950 shares of common stock at $1 per share.  As of December 29, 2002, 78,150 of such warrants remained outstanding.  On February 19, 2003, affiliates of the private placement agent exercised 76,450 warrants on a cashless basis.  The remaining 1,700 warrants expired February 20, 2003.

 

4.     Restatement:

 

The financial statements for the year ended December 29, 2002 have been restated to record a beneficial conversion feature reducing retained earnings and increasing additional paid-in-capital by $1,958,572.  The balance sheet presented herein has been restated to reflect this change.

 

6



 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

GRANITE CITY FOOD & BREWERY LTD.

 

 

 

 

 

 

Date:  December 21, 2004

By:

/s/ Monica A. Underwood

 

 

 

Monica A. Underwood

 

 

Interim Chief Financial Officer and
Corporate Controller

 

7



 

INDEX TO EXHIBITS

 

Exhibit Number

 

Description

 

 

 

31.1

 

Certification by Steven J. Wagenheim, President and Chief Executive Officer of the Company, pursuant to Exchange Act Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification by Monica A. Underwood, Interim Chief Financial Officer and Corporate Controller of the Company, pursuant to Exchange Act Rule 13a-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification by Steven J. Wagenheim, President and Chief Executive Officer of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.2

 

Certification by Monica A. Underwood, Interim Chief Financial Officer and Corporate Controller of the Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

8